Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $244,000.00 at 4.5% interest rate for a $264,000.00 home, you need to have a monthly payment of $1,569.75 ~ $1,671.42. You will make a total of 540 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
You can save $56,971.13 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,023.31 | 4.5% | 600 months | $633,986.62 | $369,986.62 |
50 years | Bi-Weekly | $511.66 | 4.5% | 512 months | $568,757.26 | $304,757.26 |
45 years | Monthly | $1,054.75 | 4.5% | 540 months | $589,564.25 | $325,564.25 |
45 years | Bi-Weekly | $527.38 | 4.5% | 461 months | $532,593.12 | $268,593.12 |
40 years | Monthly | $1,096.93 | 4.5% | 480 months | $546,528.00 | $282,528.00 |
40 years | Bi-Weekly | $548.47 | 4.5% | 409 months | $497,546.66 | $233,546.66 |
35 years | Monthly | $1,154.75 | 4.5% | 420 months | $504,993.50 | $240,993.50 |
35 years | Bi-Weekly | $577.38 | 4.5% | 358 months | $463,686.05 | $199,686.05 |
30 years | Monthly | $1,236.31 | 4.5% | 360 months | $465,072.38 | $201,072.38 |
30 years | Bi-Weekly | $618.16 | 4.5% | 307 months | $431,075.58 | $167,075.58 |
25 years | Monthly | $1,356.23 | 4.5% | 300 months | $426,869.37 | $162,869.37 |
25 years | Bi-Weekly | $678.12 | 4.5% | 256 months | $399,774.35 | $135,774.35 |
20 years | Monthly | $1,543.66 | 4.5% | 240 months | $390,479.47 | $126,479.47 |
20 years | Bi-Weekly | $771.83 | 4.5% | 205 months | $369,834.94 | $105,834.94 |
15 years | Monthly | $1,866.58 | 4.5% | 180 months | $355,985.05 | $91,985.05 |
15 years | Bi-Weekly | $933.29 | 4.5% | 154 months | $341,302.26 | $77,302.26 |
10 years | Monthly | $2,528.78 | 4.5% | 120 months | $323,453.26 | $59,453.26 |
10 years | Bi-Weekly | $1,264.39 | 4.5% | 103 months | $314,212.47 | $50,212.47 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $139.75 | $915.00 | $101.67 | $440.00 | $75.00 | $1,671.42 | $243,860.25 |
2 | 2024/05 | $140.27 | $914.48 | $101.67 | $440.00 | $75.00 | $1,671.42 | $243,719.98 |
3 | 2024/06 | $140.80 | $913.95 | $101.67 | $440.00 | $75.00 | $1,671.42 | $243,579.18 |
4 | 2024/07 | $141.33 | $913.42 | $101.67 | $440.00 | $75.00 | $1,671.42 | $243,437.85 |
5 | 2024/08 | $141.86 | $912.89 | $101.67 | $440.00 | $75.00 | $1,671.42 | $243,296.00 |
6 | 2024/09 | $142.39 | $912.36 | $101.67 | $440.00 | $75.00 | $1,671.42 | $243,153.61 |
7 | 2024/10 | $142.92 | $911.83 | $101.67 | $440.00 | $75.00 | $1,671.42 | $243,010.69 |
8 | 2024/11 | $143.46 | $911.29 | $101.67 | $440.00 | $75.00 | $1,671.42 | $242,867.23 |
9 | 2024/12 | $144.00 | $910.75 | $101.67 | $440.00 | $75.00 | $1,671.42 | $242,723.23 |
10 | 2025/01 | $144.54 | $910.21 | $101.67 | $440.00 | $75.00 | $1,671.42 | $242,578.69 |
11 | 2025/02 | $145.08 | $909.67 | $101.67 | $440.00 | $75.00 | $1,671.42 | $242,433.62 |
12 | 2025/03 | $145.62 | $909.13 | $101.67 | $440.00 | $75.00 | $1,671.42 | $242,287.99 |
13 | 2025/04 | $146.17 | $908.58 | $101.67 | $440.00 | $75.00 | $1,671.42 | $242,141.82 |
14 | 2025/05 | $146.72 | $908.03 | $101.67 | $440.00 | $75.00 | $1,671.42 | $241,995.11 |
15 | 2025/06 | $147.27 | $907.48 | $101.67 | $440.00 | $75.00 | $1,671.42 | $241,847.84 |
16 | 2025/07 | $147.82 | $906.93 | $101.67 | $440.00 | $75.00 | $1,671.42 | $241,700.02 |
17 | 2025/08 | $148.37 | $906.38 | $101.67 | $440.00 | $75.00 | $1,671.42 | $241,551.65 |
18 | 2025/09 | $148.93 | $905.82 | $101.67 | $440.00 | $75.00 | $1,671.42 | $241,402.72 |
19 | 2025/10 | $149.49 | $905.26 | $101.67 | $440.00 | $75.00 | $1,671.42 | $241,253.23 |
20 | 2025/11 | $150.05 | $904.70 | $101.67 | $440.00 | $75.00 | $1,671.42 | $241,103.18 |
21 | 2025/12 | $150.61 | $904.14 | $101.67 | $440.00 | $75.00 | $1,671.42 | $240,952.57 |
22 | 2026/01 | $151.18 | $903.57 | $101.67 | $440.00 | $75.00 | $1,671.42 | $240,801.39 |
23 | 2026/02 | $151.74 | $903.01 | $101.67 | $440.00 | $75.00 | $1,671.42 | $240,649.65 |
24 | 2026/03 | $152.31 | $902.44 | $101.67 | $440.00 | $75.00 | $1,671.42 | $240,497.34 |
25 | 2026/04 | $152.88 | $901.87 | $101.67 | $440.00 | $75.00 | $1,671.42 | $240,344.45 |
26 | 2026/05 | $153.46 | $901.29 | $101.67 | $440.00 | $75.00 | $1,671.42 | $240,191.00 |
27 | 2026/06 | $154.03 | $900.72 | $101.67 | $440.00 | $75.00 | $1,671.42 | $240,036.96 |
28 | 2026/07 | $154.61 | $900.14 | $101.67 | $440.00 | $75.00 | $1,671.42 | $239,882.35 |
29 | 2026/08 | $155.19 | $899.56 | $101.67 | $440.00 | $75.00 | $1,671.42 | $239,727.16 |
30 | 2026/09 | $155.77 | $898.98 | $101.67 | $440.00 | $75.00 | $1,671.42 | $239,571.39 |
31 | 2026/10 | $156.36 | $898.39 | $101.67 | $440.00 | $75.00 | $1,671.42 | $239,415.04 |
32 | 2026/11 | $156.94 | $897.81 | $101.67 | $440.00 | $75.00 | $1,671.42 | $239,258.09 |
33 | 2026/12 | $157.53 | $897.22 | $101.67 | $440.00 | $75.00 | $1,671.42 | $239,100.56 |
34 | 2027/01 | $158.12 | $896.63 | $101.67 | $440.00 | $75.00 | $1,671.42 | $238,942.44 |
35 | 2027/02 | $158.71 | $896.03 | $101.67 | $440.00 | $75.00 | $1,671.42 | $238,783.73 |
36 | 2027/03 | $159.31 | $895.44 | $101.67 | $440.00 | $75.00 | $1,671.42 | $238,624.42 |
37 | 2027/04 | $159.91 | $894.84 | $101.67 | $440.00 | $75.00 | $1,671.42 | $238,464.51 |
38 | 2027/05 | $160.51 | $894.24 | $101.67 | $440.00 | $75.00 | $1,671.42 | $238,304.00 |
39 | 2027/06 | $161.11 | $893.64 | $101.67 | $440.00 | $75.00 | $1,671.42 | $238,142.90 |
40 | 2027/07 | $161.71 | $893.04 | $101.67 | $440.00 | $75.00 | $1,671.42 | $237,981.18 |
41 | 2027/08 | $162.32 | $892.43 | $101.67 | $440.00 | $75.00 | $1,671.42 | $237,818.86 |
42 | 2027/09 | $162.93 | $891.82 | $101.67 | $440.00 | $75.00 | $1,671.42 | $237,655.94 |
43 | 2027/10 | $163.54 | $891.21 | $101.67 | $440.00 | $75.00 | $1,671.42 | $237,492.40 |
44 | 2027/11 | $164.15 | $890.60 | $101.67 | $440.00 | $75.00 | $1,671.42 | $237,328.24 |
45 | 2027/12 | $164.77 | $889.98 | $101.67 | $440.00 | $75.00 | $1,671.42 | $237,163.48 |
46 | 2028/01 | $165.39 | $889.36 | $101.67 | $440.00 | $75.00 | $1,671.42 | $236,998.09 |
47 | 2028/02 | $166.01 | $888.74 | $101.67 | $440.00 | $75.00 | $1,671.42 | $236,832.09 |
48 | 2028/03 | $166.63 | $888.12 | $101.67 | $440.00 | $75.00 | $1,671.42 | $236,665.46 |
49 | 2028/04 | $167.25 | $887.50 | $101.67 | $440.00 | $75.00 | $1,671.42 | $236,498.20 |
50 | 2028/05 | $167.88 | $886.87 | $101.67 | $440.00 | $75.00 | $1,671.42 | $236,330.32 |
51 | 2028/06 | $168.51 | $886.24 | $101.67 | $440.00 | $75.00 | $1,671.42 | $236,161.81 |
52 | 2028/07 | $169.14 | $885.61 | $101.67 | $440.00 | $75.00 | $1,671.42 | $235,992.67 |
53 | 2028/08 | $169.78 | $884.97 | $101.67 | $440.00 | $75.00 | $1,671.42 | $235,822.90 |
54 | 2028/09 | $170.41 | $884.34 | $101.67 | $440.00 | $75.00 | $1,671.42 | $235,652.48 |
55 | 2028/10 | $171.05 | $883.70 | $101.67 | $440.00 | $75.00 | $1,671.42 | $235,481.43 |
56 | 2028/11 | $171.69 | $883.06 | $101.67 | $440.00 | $75.00 | $1,671.42 | $235,309.74 |
57 | 2028/12 | $172.34 | $882.41 | $101.67 | $440.00 | $75.00 | $1,671.42 | $235,137.40 |
58 | 2029/01 | $172.98 | $881.77 | $101.67 | $440.00 | $75.00 | $1,671.42 | $234,964.42 |
59 | 2029/02 | $173.63 | $881.12 | $101.67 | $440.00 | $75.00 | $1,671.42 | $234,790.79 |
60 | 2029/03 | $174.28 | $880.47 | $101.67 | $440.00 | $75.00 | $1,671.42 | $234,616.50 |
61 | 2029/04 | $174.94 | $879.81 | $101.67 | $440.00 | $75.00 | $1,671.42 | $234,441.57 |
62 | 2029/05 | $175.59 | $879.16 | $101.67 | $440.00 | $75.00 | $1,671.42 | $234,265.97 |
63 | 2029/06 | $176.25 | $878.50 | $101.67 | $440.00 | $75.00 | $1,671.42 | $234,089.72 |
64 | 2029/07 | $176.91 | $877.84 | $101.67 | $440.00 | $75.00 | $1,671.42 | $233,912.81 |
65 | 2029/08 | $177.58 | $877.17 | $101.67 | $440.00 | $75.00 | $1,671.42 | $233,735.23 |
66 | 2029/09 | $178.24 | $876.51 | $101.67 | $440.00 | $75.00 | $1,671.42 | $233,556.99 |
67 | 2029/10 | $178.91 | $875.84 | $101.67 | $440.00 | $75.00 | $1,671.42 | $233,378.08 |
68 | 2029/11 | $179.58 | $875.17 | $101.67 | $440.00 | $75.00 | $1,671.42 | $233,198.50 |
69 | 2029/12 | $180.25 | $874.49 | $101.67 | $440.00 | $75.00 | $1,671.42 | $233,018.25 |
70 | 2030/01 | $180.93 | $873.82 | $101.67 | $440.00 | $75.00 | $1,671.42 | $232,837.32 |
71 | 2030/02 | $181.61 | $873.14 | $101.67 | $440.00 | $75.00 | $1,671.42 | $232,655.71 |
72 | 2030/03 | $182.29 | $872.46 | $101.67 | $440.00 | $75.00 | $1,671.42 | $232,473.42 |
73 | 2030/04 | $182.97 | $871.78 | $101.67 | $440.00 | $75.00 | $1,671.42 | $232,290.45 |
74 | 2030/05 | $183.66 | $871.09 | $101.67 | $440.00 | $75.00 | $1,671.42 | $232,106.79 |
75 | 2030/06 | $184.35 | $870.40 | $101.67 | $440.00 | $75.00 | $1,671.42 | $231,922.44 |
76 | 2030/07 | $185.04 | $869.71 | $101.67 | $440.00 | $75.00 | $1,671.42 | $231,737.40 |
77 | 2030/08 | $185.73 | $869.02 | $101.67 | $440.00 | $75.00 | $1,671.42 | $231,551.67 |
78 | 2030/09 | $186.43 | $868.32 | $101.67 | $440.00 | $75.00 | $1,671.42 | $231,365.24 |
79 | 2030/10 | $187.13 | $867.62 | $101.67 | $440.00 | $75.00 | $1,671.42 | $231,178.11 |
80 | 2030/11 | $187.83 | $866.92 | $101.67 | $440.00 | $75.00 | $1,671.42 | $230,990.28 |
81 | 2030/12 | $188.54 | $866.21 | $101.67 | $440.00 | $75.00 | $1,671.42 | $230,801.74 |
82 | 2031/01 | $189.24 | $865.51 | $101.67 | $440.00 | $75.00 | $1,671.42 | $230,612.50 |
83 | 2031/02 | $189.95 | $864.80 | $101.67 | $440.00 | $75.00 | $1,671.42 | $230,422.55 |
84 | 2031/03 | $190.66 | $864.08 | $101.67 | $440.00 | $75.00 | $1,671.42 | $230,231.88 |
85 | 2031/04 | $191.38 | $863.37 | $101.67 | $440.00 | $75.00 | $1,671.42 | $230,040.50 |
86 | 2031/05 | $192.10 | $862.65 | $101.67 | $440.00 | $75.00 | $1,671.42 | $229,848.41 |
87 | 2031/06 | $192.82 | $861.93 | $101.67 | $440.00 | $75.00 | $1,671.42 | $229,655.59 |
88 | 2031/07 | $193.54 | $861.21 | $101.67 | $440.00 | $75.00 | $1,671.42 | $229,462.05 |
89 | 2031/08 | $194.27 | $860.48 | $101.67 | $440.00 | $75.00 | $1,671.42 | $229,267.78 |
90 | 2031/09 | $194.99 | $859.75 | $101.67 | $440.00 | $75.00 | $1,671.42 | $229,072.79 |
91 | 2031/10 | $195.73 | $859.02 | $101.67 | $440.00 | $75.00 | $1,671.42 | $228,877.06 |
92 | 2031/11 | $196.46 | $858.29 | $101.67 | $440.00 | $75.00 | $1,671.42 | $228,680.60 |
93 | 2031/12 | $197.20 | $857.55 | $101.67 | $440.00 | $75.00 | $1,671.42 | $228,483.41 |
94 | 2032/01 | $197.94 | $856.81 | $101.67 | $440.00 | $75.00 | $1,671.42 | $228,285.47 |
95 | 2032/02 | $198.68 | $856.07 | $101.67 | $440.00 | $75.00 | $1,671.42 | $228,086.79 |
96 | 2032/03 | $199.42 | $855.33 | $101.67 | $440.00 | $75.00 | $1,671.42 | $227,887.37 |
97 | 2032/04 | $200.17 | $854.58 | $101.67 | $440.00 | $75.00 | $1,671.42 | $227,687.20 |
98 | 2032/05 | $200.92 | $853.83 | $101.67 | $440.00 | $75.00 | $1,671.42 | $227,486.28 |
99 | 2032/06 | $201.68 | $853.07 | $101.67 | $440.00 | $75.00 | $1,671.42 | $227,284.60 |
100 | 2032/07 | $202.43 | $852.32 | $101.67 | $440.00 | $75.00 | $1,671.42 | $227,082.17 |
101 | 2032/08 | $203.19 | $851.56 | $101.67 | $440.00 | $75.00 | $1,671.42 | $226,878.98 |
102 | 2032/09 | $203.95 | $850.80 | $101.67 | $440.00 | $75.00 | $1,671.42 | $226,675.03 |
103 | 2032/10 | $204.72 | $850.03 | $101.67 | $440.00 | $75.00 | $1,671.42 | $226,470.31 |
104 | 2032/11 | $205.48 | $849.26 | $101.67 | $440.00 | $75.00 | $1,671.42 | $226,264.83 |
105 | 2032/12 | $206.26 | $848.49 | $101.67 | $440.00 | $75.00 | $1,671.42 | $226,058.57 |
106 | 2033/01 | $207.03 | $847.72 | $101.67 | $440.00 | $75.00 | $1,671.42 | $225,851.54 |
107 | 2033/02 | $207.81 | $846.94 | $101.67 | $440.00 | $75.00 | $1,671.42 | $225,643.74 |
108 | 2033/03 | $208.58 | $846.16 | $101.67 | $440.00 | $75.00 | $1,671.42 | $225,435.15 |
109 | 2033/04 | $209.37 | $845.38 | $101.67 | $440.00 | $75.00 | $1,671.42 | $225,225.79 |
110 | 2033/05 | $210.15 | $844.60 | $101.67 | $440.00 | $75.00 | $1,671.42 | $225,015.63 |
111 | 2033/06 | $210.94 | $843.81 | $101.67 | $440.00 | $75.00 | $1,671.42 | $224,804.69 |
112 | 2033/07 | $211.73 | $843.02 | $101.67 | $440.00 | $75.00 | $1,671.42 | $224,592.96 |
113 | 2033/08 | $212.52 | $842.22 | $101.67 | $440.00 | $75.00 | $1,671.42 | $224,380.44 |
114 | 2033/09 | $213.32 | $841.43 | $101.67 | $440.00 | $75.00 | $1,671.42 | $224,167.12 |
115 | 2033/10 | $214.12 | $840.63 | $101.67 | $440.00 | $75.00 | $1,671.42 | $223,952.99 |
116 | 2033/11 | $214.92 | $839.82 | $101.67 | $440.00 | $75.00 | $1,671.42 | $223,738.07 |
117 | 2033/12 | $215.73 | $839.02 | $101.67 | $440.00 | $75.00 | $1,671.42 | $223,522.34 |
118 | 2034/01 | $216.54 | $838.21 | $101.67 | $440.00 | $75.00 | $1,671.42 | $223,305.80 |
119 | 2034/02 | $217.35 | $837.40 | $101.67 | $440.00 | $75.00 | $1,671.42 | $223,088.45 |
120 | 2034/03 | $218.17 | $836.58 | $101.67 | $440.00 | $75.00 | $1,671.42 | $222,870.28 |
121 | 2034/04 | $218.99 | $835.76 | $101.67 | $440.00 | $75.00 | $1,671.42 | $222,651.29 |
122 | 2034/05 | $219.81 | $834.94 | $101.67 | $440.00 | $75.00 | $1,671.42 | $222,431.49 |
123 | 2034/06 | $220.63 | $834.12 | $101.67 | $440.00 | $75.00 | $1,671.42 | $222,210.86 |
124 | 2034/07 | $221.46 | $833.29 | $101.67 | $440.00 | $75.00 | $1,671.42 | $221,989.40 |
125 | 2034/08 | $222.29 | $832.46 | $101.67 | $440.00 | $75.00 | $1,671.42 | $221,767.11 |
126 | 2034/09 | $223.12 | $831.63 | $101.67 | $440.00 | $75.00 | $1,671.42 | $221,543.99 |
127 | 2034/10 | $223.96 | $830.79 | $101.67 | $440.00 | $75.00 | $1,671.42 | $221,320.03 |
128 | 2034/11 | $224.80 | $829.95 | $101.67 | $440.00 | $75.00 | $1,671.42 | $221,095.23 |
129 | 2034/12 | $225.64 | $829.11 | $101.67 | $440.00 | $75.00 | $1,671.42 | $220,869.59 |
130 | 2035/01 | $226.49 | $828.26 | $101.67 | $440.00 | $75.00 | $1,671.42 | $220,643.10 |
131 | 2035/02 | $227.34 | $827.41 | $101.67 | $440.00 | $75.00 | $1,671.42 | $220,415.77 |
132 | 2035/03 | $228.19 | $826.56 | $101.67 | $440.00 | $75.00 | $1,671.42 | $220,187.58 |
133 | 2035/04 | $229.05 | $825.70 | $101.67 | $440.00 | $75.00 | $1,671.42 | $219,958.53 |
134 | 2035/05 | $229.90 | $824.84 | $101.67 | $440.00 | $75.00 | $1,671.42 | $219,728.63 |
135 | 2035/06 | $230.77 | $823.98 | $101.67 | $440.00 | $75.00 | $1,671.42 | $219,497.86 |
136 | 2035/07 | $231.63 | $823.12 | $101.67 | $440.00 | $75.00 | $1,671.42 | $219,266.23 |
137 | 2035/08 | $232.50 | $822.25 | $101.67 | $440.00 | $75.00 | $1,671.42 | $219,033.73 |
138 | 2035/09 | $233.37 | $821.38 | $101.67 | $440.00 | $75.00 | $1,671.42 | $218,800.36 |
139 | 2035/10 | $234.25 | $820.50 | $101.67 | $440.00 | $75.00 | $1,671.42 | $218,566.11 |
140 | 2035/11 | $235.13 | $819.62 | $101.67 | $440.00 | $75.00 | $1,671.42 | $218,330.98 |
141 | 2035/12 | $236.01 | $818.74 | $101.67 | $440.00 | $75.00 | $1,671.42 | $218,094.98 |
142 | 2036/01 | $236.89 | $817.86 | $101.67 | $440.00 | $75.00 | $1,671.42 | $217,858.08 |
143 | 2036/02 | $237.78 | $816.97 | $101.67 | $440.00 | $75.00 | $1,671.42 | $217,620.30 |
144 | 2036/03 | $238.67 | $816.08 | $101.67 | $440.00 | $75.00 | $1,671.42 | $217,381.63 |
145 | 2036/04 | $239.57 | $815.18 | $101.67 | $440.00 | $75.00 | $1,671.42 | $217,142.06 |
146 | 2036/05 | $240.47 | $814.28 | $101.67 | $440.00 | $75.00 | $1,671.42 | $216,901.60 |
147 | 2036/06 | $241.37 | $813.38 | $101.67 | $440.00 | $75.00 | $1,671.42 | $216,660.23 |
148 | 2036/07 | $242.27 | $812.48 | $101.67 | $440.00 | $75.00 | $1,671.42 | $216,417.96 |
149 | 2036/08 | $243.18 | $811.57 | $101.67 | $440.00 | $75.00 | $1,671.42 | $216,174.78 |
150 | 2036/09 | $244.09 | $810.66 | $101.67 | $440.00 | $75.00 | $1,671.42 | $215,930.68 |
151 | 2036/10 | $245.01 | $809.74 | $101.67 | $440.00 | $75.00 | $1,671.42 | $215,685.67 |
152 | 2036/11 | $245.93 | $808.82 | $101.67 | $440.00 | $75.00 | $1,671.42 | $215,439.75 |
153 | 2036/12 | $246.85 | $807.90 | $101.67 | $440.00 | $75.00 | $1,671.42 | $215,192.90 |
154 | 2037/01 | $247.78 | $806.97 | $101.67 | $440.00 | $75.00 | $1,671.42 | $214,945.12 |
155 | 2037/02 | $248.70 | $806.04 | $101.67 | $440.00 | $75.00 | $1,671.42 | $214,696.42 |
156 | 2037/03 | $249.64 | $805.11 | $101.67 | $440.00 | $75.00 | $1,671.42 | $214,446.78 |
157 | 2037/04 | $250.57 | $804.18 | $101.67 | $440.00 | $75.00 | $1,671.42 | $214,196.21 |
158 | 2037/05 | $251.51 | $803.24 | $101.67 | $440.00 | $75.00 | $1,671.42 | $213,944.70 |
159 | 2037/06 | $252.46 | $802.29 | $101.67 | $440.00 | $75.00 | $1,671.42 | $213,692.24 |
160 | 2037/07 | $253.40 | $801.35 | $101.67 | $440.00 | $75.00 | $1,671.42 | $213,438.84 |
161 | 2037/08 | $254.35 | $800.40 | $101.67 | $440.00 | $75.00 | $1,671.42 | $213,184.48 |
162 | 2037/09 | $255.31 | $799.44 | $101.67 | $440.00 | $75.00 | $1,671.42 | $212,929.18 |
163 | 2037/10 | $256.26 | $798.48 | $101.67 | $440.00 | $75.00 | $1,671.42 | $212,672.91 |
164 | 2037/11 | $257.23 | $797.52 | $101.67 | $440.00 | $75.00 | $1,671.42 | $212,415.69 |
165 | 2037/12 | $258.19 | $796.56 | $101.67 | $440.00 | $75.00 | $1,671.42 | $212,157.50 |
166 | 2038/01 | $259.16 | $795.59 | $101.67 | $440.00 | $75.00 | $1,671.42 | $211,898.34 |
167 | 2038/02 | $260.13 | $794.62 | $101.67 | $440.00 | $75.00 | $1,671.42 | $211,638.21 |
168 | 2038/03 | $261.11 | $793.64 | $101.67 | $440.00 | $75.00 | $1,671.42 | $211,377.10 |
169 | 2038/04 | $262.08 | $792.66 | $0.00 | $440.00 | $75.00 | $1,569.75 | $211,115.02 |
170 | 2038/05 | $263.07 | $791.68 | $0.00 | $440.00 | $75.00 | $1,569.75 | $210,851.95 |
171 | 2038/06 | $264.05 | $790.69 | $0.00 | $440.00 | $75.00 | $1,569.75 | $210,587.90 |
172 | 2038/07 | $265.04 | $789.70 | $0.00 | $440.00 | $75.00 | $1,569.75 | $210,322.86 |
173 | 2038/08 | $266.04 | $788.71 | $0.00 | $440.00 | $75.00 | $1,569.75 | $210,056.82 |
174 | 2038/09 | $267.04 | $787.71 | $0.00 | $440.00 | $75.00 | $1,569.75 | $209,789.78 |
175 | 2038/10 | $268.04 | $786.71 | $0.00 | $440.00 | $75.00 | $1,569.75 | $209,521.74 |
176 | 2038/11 | $269.04 | $785.71 | $0.00 | $440.00 | $75.00 | $1,569.75 | $209,252.70 |
177 | 2038/12 | $270.05 | $784.70 | $0.00 | $440.00 | $75.00 | $1,569.75 | $208,982.65 |
178 | 2039/01 | $271.06 | $783.68 | $0.00 | $440.00 | $75.00 | $1,569.75 | $208,711.59 |
179 | 2039/02 | $272.08 | $782.67 | $0.00 | $440.00 | $75.00 | $1,569.75 | $208,439.51 |
180 | 2039/03 | $273.10 | $781.65 | $0.00 | $440.00 | $75.00 | $1,569.75 | $208,166.41 |
181 | 2039/04 | $274.12 | $780.62 | $0.00 | $440.00 | $75.00 | $1,569.75 | $207,892.28 |
182 | 2039/05 | $275.15 | $779.60 | $0.00 | $440.00 | $75.00 | $1,569.75 | $207,617.13 |
183 | 2039/06 | $276.18 | $778.56 | $0.00 | $440.00 | $75.00 | $1,569.75 | $207,340.95 |
184 | 2039/07 | $277.22 | $777.53 | $0.00 | $440.00 | $75.00 | $1,569.75 | $207,063.73 |
185 | 2039/08 | $278.26 | $776.49 | $0.00 | $440.00 | $75.00 | $1,569.75 | $206,785.47 |
186 | 2039/09 | $279.30 | $775.45 | $0.00 | $440.00 | $75.00 | $1,569.75 | $206,506.16 |
187 | 2039/10 | $280.35 | $774.40 | $0.00 | $440.00 | $75.00 | $1,569.75 | $206,225.81 |
188 | 2039/11 | $281.40 | $773.35 | $0.00 | $440.00 | $75.00 | $1,569.75 | $205,944.41 |
189 | 2039/12 | $282.46 | $772.29 | $0.00 | $440.00 | $75.00 | $1,569.75 | $205,661.95 |
190 | 2040/01 | $283.52 | $771.23 | $0.00 | $440.00 | $75.00 | $1,569.75 | $205,378.44 |
191 | 2040/02 | $284.58 | $770.17 | $0.00 | $440.00 | $75.00 | $1,569.75 | $205,093.86 |
192 | 2040/03 | $285.65 | $769.10 | $0.00 | $440.00 | $75.00 | $1,569.75 | $204,808.21 |
193 | 2040/04 | $286.72 | $768.03 | $0.00 | $440.00 | $75.00 | $1,569.75 | $204,521.49 |
194 | 2040/05 | $287.79 | $766.96 | $0.00 | $440.00 | $75.00 | $1,569.75 | $204,233.70 |
195 | 2040/06 | $288.87 | $765.88 | $0.00 | $440.00 | $75.00 | $1,569.75 | $203,944.83 |
196 | 2040/07 | $289.96 | $764.79 | $0.00 | $440.00 | $75.00 | $1,569.75 | $203,654.87 |
197 | 2040/08 | $291.04 | $763.71 | $0.00 | $440.00 | $75.00 | $1,569.75 | $203,363.83 |
198 | 2040/09 | $292.13 | $762.61 | $0.00 | $440.00 | $75.00 | $1,569.75 | $203,071.70 |
199 | 2040/10 | $293.23 | $761.52 | $0.00 | $440.00 | $75.00 | $1,569.75 | $202,778.47 |
200 | 2040/11 | $294.33 | $760.42 | $0.00 | $440.00 | $75.00 | $1,569.75 | $202,484.14 |
201 | 2040/12 | $295.43 | $759.32 | $0.00 | $440.00 | $75.00 | $1,569.75 | $202,188.70 |
202 | 2041/01 | $296.54 | $758.21 | $0.00 | $440.00 | $75.00 | $1,569.75 | $201,892.16 |
203 | 2041/02 | $297.65 | $757.10 | $0.00 | $440.00 | $75.00 | $1,569.75 | $201,594.51 |
204 | 2041/03 | $298.77 | $755.98 | $0.00 | $440.00 | $75.00 | $1,569.75 | $201,295.74 |
205 | 2041/04 | $299.89 | $754.86 | $0.00 | $440.00 | $75.00 | $1,569.75 | $200,995.85 |
206 | 2041/05 | $301.01 | $753.73 | $0.00 | $440.00 | $75.00 | $1,569.75 | $200,694.84 |
207 | 2041/06 | $302.14 | $752.61 | $0.00 | $440.00 | $75.00 | $1,569.75 | $200,392.69 |
208 | 2041/07 | $303.28 | $751.47 | $0.00 | $440.00 | $75.00 | $1,569.75 | $200,089.42 |
209 | 2041/08 | $304.41 | $750.34 | $0.00 | $440.00 | $75.00 | $1,569.75 | $199,785.00 |
210 | 2041/09 | $305.55 | $749.19 | $0.00 | $440.00 | $75.00 | $1,569.75 | $199,479.45 |
211 | 2041/10 | $306.70 | $748.05 | $0.00 | $440.00 | $75.00 | $1,569.75 | $199,172.75 |
212 | 2041/11 | $307.85 | $746.90 | $0.00 | $440.00 | $75.00 | $1,569.75 | $198,864.90 |
213 | 2041/12 | $309.01 | $745.74 | $0.00 | $440.00 | $75.00 | $1,569.75 | $198,555.89 |
214 | 2042/01 | $310.16 | $744.58 | $0.00 | $440.00 | $75.00 | $1,569.75 | $198,245.73 |
215 | 2042/02 | $311.33 | $743.42 | $0.00 | $440.00 | $75.00 | $1,569.75 | $197,934.40 |
216 | 2042/03 | $312.49 | $742.25 | $0.00 | $440.00 | $75.00 | $1,569.75 | $197,621.91 |
217 | 2042/04 | $313.67 | $741.08 | $0.00 | $440.00 | $75.00 | $1,569.75 | $197,308.24 |
218 | 2042/05 | $314.84 | $739.91 | $0.00 | $440.00 | $75.00 | $1,569.75 | $196,993.40 |
219 | 2042/06 | $316.02 | $738.73 | $0.00 | $440.00 | $75.00 | $1,569.75 | $196,677.37 |
220 | 2042/07 | $317.21 | $737.54 | $0.00 | $440.00 | $75.00 | $1,569.75 | $196,360.17 |
221 | 2042/08 | $318.40 | $736.35 | $0.00 | $440.00 | $75.00 | $1,569.75 | $196,041.77 |
222 | 2042/09 | $319.59 | $735.16 | $0.00 | $440.00 | $75.00 | $1,569.75 | $195,722.18 |
223 | 2042/10 | $320.79 | $733.96 | $0.00 | $440.00 | $75.00 | $1,569.75 | $195,401.39 |
224 | 2042/11 | $321.99 | $732.76 | $0.00 | $440.00 | $75.00 | $1,569.75 | $195,079.39 |
225 | 2042/12 | $323.20 | $731.55 | $0.00 | $440.00 | $75.00 | $1,569.75 | $194,756.19 |
226 | 2043/01 | $324.41 | $730.34 | $0.00 | $440.00 | $75.00 | $1,569.75 | $194,431.78 |
227 | 2043/02 | $325.63 | $729.12 | $0.00 | $440.00 | $75.00 | $1,569.75 | $194,106.15 |
228 | 2043/03 | $326.85 | $727.90 | $0.00 | $440.00 | $75.00 | $1,569.75 | $193,779.30 |
229 | 2043/04 | $328.08 | $726.67 | $0.00 | $440.00 | $75.00 | $1,569.75 | $193,451.22 |
230 | 2043/05 | $329.31 | $725.44 | $0.00 | $440.00 | $75.00 | $1,569.75 | $193,121.92 |
231 | 2043/06 | $330.54 | $724.21 | $0.00 | $440.00 | $75.00 | $1,569.75 | $192,791.37 |
232 | 2043/07 | $331.78 | $722.97 | $0.00 | $440.00 | $75.00 | $1,569.75 | $192,459.59 |
233 | 2043/08 | $333.03 | $721.72 | $0.00 | $440.00 | $75.00 | $1,569.75 | $192,126.57 |
234 | 2043/09 | $334.27 | $720.47 | $0.00 | $440.00 | $75.00 | $1,569.75 | $191,792.29 |
235 | 2043/10 | $335.53 | $719.22 | $0.00 | $440.00 | $75.00 | $1,569.75 | $191,456.77 |
236 | 2043/11 | $336.79 | $717.96 | $0.00 | $440.00 | $75.00 | $1,569.75 | $191,119.98 |
237 | 2043/12 | $338.05 | $716.70 | $0.00 | $440.00 | $75.00 | $1,569.75 | $190,781.93 |
238 | 2044/01 | $339.32 | $715.43 | $0.00 | $440.00 | $75.00 | $1,569.75 | $190,442.62 |
239 | 2044/02 | $340.59 | $714.16 | $0.00 | $440.00 | $75.00 | $1,569.75 | $190,102.03 |
240 | 2044/03 | $341.87 | $712.88 | $0.00 | $440.00 | $75.00 | $1,569.75 | $189,760.16 |
241 | 2044/04 | $343.15 | $711.60 | $0.00 | $440.00 | $75.00 | $1,569.75 | $189,417.01 |
242 | 2044/05 | $344.43 | $710.31 | $0.00 | $440.00 | $75.00 | $1,569.75 | $189,072.58 |
243 | 2044/06 | $345.73 | $709.02 | $0.00 | $440.00 | $75.00 | $1,569.75 | $188,726.85 |
244 | 2044/07 | $347.02 | $707.73 | $0.00 | $440.00 | $75.00 | $1,569.75 | $188,379.83 |
245 | 2044/08 | $348.32 | $706.42 | $0.00 | $440.00 | $75.00 | $1,569.75 | $188,031.50 |
246 | 2044/09 | $349.63 | $705.12 | $0.00 | $440.00 | $75.00 | $1,569.75 | $187,681.87 |
247 | 2044/10 | $350.94 | $703.81 | $0.00 | $440.00 | $75.00 | $1,569.75 | $187,330.93 |
248 | 2044/11 | $352.26 | $702.49 | $0.00 | $440.00 | $75.00 | $1,569.75 | $186,978.68 |
249 | 2044/12 | $353.58 | $701.17 | $0.00 | $440.00 | $75.00 | $1,569.75 | $186,625.10 |
250 | 2045/01 | $354.90 | $699.84 | $0.00 | $440.00 | $75.00 | $1,569.75 | $186,270.19 |
251 | 2045/02 | $356.24 | $698.51 | $0.00 | $440.00 | $75.00 | $1,569.75 | $185,913.96 |
252 | 2045/03 | $357.57 | $697.18 | $0.00 | $440.00 | $75.00 | $1,569.75 | $185,556.39 |
253 | 2045/04 | $358.91 | $695.84 | $0.00 | $440.00 | $75.00 | $1,569.75 | $185,197.47 |
254 | 2045/05 | $360.26 | $694.49 | $0.00 | $440.00 | $75.00 | $1,569.75 | $184,837.22 |
255 | 2045/06 | $361.61 | $693.14 | $0.00 | $440.00 | $75.00 | $1,569.75 | $184,475.61 |
256 | 2045/07 | $362.97 | $691.78 | $0.00 | $440.00 | $75.00 | $1,569.75 | $184,112.64 |
257 | 2045/08 | $364.33 | $690.42 | $0.00 | $440.00 | $75.00 | $1,569.75 | $183,748.31 |
258 | 2045/09 | $365.69 | $689.06 | $0.00 | $440.00 | $75.00 | $1,569.75 | $183,382.62 |
259 | 2045/10 | $367.06 | $687.68 | $0.00 | $440.00 | $75.00 | $1,569.75 | $183,015.56 |
260 | 2045/11 | $368.44 | $686.31 | $0.00 | $440.00 | $75.00 | $1,569.75 | $182,647.12 |
261 | 2045/12 | $369.82 | $684.93 | $0.00 | $440.00 | $75.00 | $1,569.75 | $182,277.30 |
262 | 2046/01 | $371.21 | $683.54 | $0.00 | $440.00 | $75.00 | $1,569.75 | $181,906.09 |
263 | 2046/02 | $372.60 | $682.15 | $0.00 | $440.00 | $75.00 | $1,569.75 | $181,533.49 |
264 | 2046/03 | $374.00 | $680.75 | $0.00 | $440.00 | $75.00 | $1,569.75 | $181,159.49 |
265 | 2046/04 | $375.40 | $679.35 | $0.00 | $440.00 | $75.00 | $1,569.75 | $180,784.09 |
266 | 2046/05 | $376.81 | $677.94 | $0.00 | $440.00 | $75.00 | $1,569.75 | $180,407.28 |
267 | 2046/06 | $378.22 | $676.53 | $0.00 | $440.00 | $75.00 | $1,569.75 | $180,029.06 |
268 | 2046/07 | $379.64 | $675.11 | $0.00 | $440.00 | $75.00 | $1,569.75 | $179,649.42 |
269 | 2046/08 | $381.06 | $673.69 | $0.00 | $440.00 | $75.00 | $1,569.75 | $179,268.36 |
270 | 2046/09 | $382.49 | $672.26 | $0.00 | $440.00 | $75.00 | $1,569.75 | $178,885.86 |
271 | 2046/10 | $383.93 | $670.82 | $0.00 | $440.00 | $75.00 | $1,569.75 | $178,501.94 |
272 | 2046/11 | $385.37 | $669.38 | $0.00 | $440.00 | $75.00 | $1,569.75 | $178,116.57 |
273 | 2046/12 | $386.81 | $667.94 | $0.00 | $440.00 | $75.00 | $1,569.75 | $177,729.76 |
274 | 2047/01 | $388.26 | $666.49 | $0.00 | $440.00 | $75.00 | $1,569.75 | $177,341.50 |
275 | 2047/02 | $389.72 | $665.03 | $0.00 | $440.00 | $75.00 | $1,569.75 | $176,951.78 |
276 | 2047/03 | $391.18 | $663.57 | $0.00 | $440.00 | $75.00 | $1,569.75 | $176,560.60 |
277 | 2047/04 | $392.65 | $662.10 | $0.00 | $440.00 | $75.00 | $1,569.75 | $176,167.95 |
278 | 2047/05 | $394.12 | $660.63 | $0.00 | $440.00 | $75.00 | $1,569.75 | $175,773.83 |
279 | 2047/06 | $395.60 | $659.15 | $0.00 | $440.00 | $75.00 | $1,569.75 | $175,378.24 |
280 | 2047/07 | $397.08 | $657.67 | $0.00 | $440.00 | $75.00 | $1,569.75 | $174,981.16 |
281 | 2047/08 | $398.57 | $656.18 | $0.00 | $440.00 | $75.00 | $1,569.75 | $174,582.59 |
282 | 2047/09 | $400.06 | $654.68 | $0.00 | $440.00 | $75.00 | $1,569.75 | $174,182.52 |
283 | 2047/10 | $401.56 | $653.18 | $0.00 | $440.00 | $75.00 | $1,569.75 | $173,780.96 |
284 | 2047/11 | $403.07 | $651.68 | $0.00 | $440.00 | $75.00 | $1,569.75 | $173,377.89 |
285 | 2047/12 | $404.58 | $650.17 | $0.00 | $440.00 | $75.00 | $1,569.75 | $172,973.31 |
286 | 2048/01 | $406.10 | $648.65 | $0.00 | $440.00 | $75.00 | $1,569.75 | $172,567.21 |
287 | 2048/02 | $407.62 | $647.13 | $0.00 | $440.00 | $75.00 | $1,569.75 | $172,159.59 |
288 | 2048/03 | $409.15 | $645.60 | $0.00 | $440.00 | $75.00 | $1,569.75 | $171,750.44 |
289 | 2048/04 | $410.68 | $644.06 | $0.00 | $440.00 | $75.00 | $1,569.75 | $171,339.75 |
290 | 2048/05 | $412.22 | $642.52 | $0.00 | $440.00 | $75.00 | $1,569.75 | $170,927.53 |
291 | 2048/06 | $413.77 | $640.98 | $0.00 | $440.00 | $75.00 | $1,569.75 | $170,513.76 |
292 | 2048/07 | $415.32 | $639.43 | $0.00 | $440.00 | $75.00 | $1,569.75 | $170,098.44 |
293 | 2048/08 | $416.88 | $637.87 | $0.00 | $440.00 | $75.00 | $1,569.75 | $169,681.56 |
294 | 2048/09 | $418.44 | $636.31 | $0.00 | $440.00 | $75.00 | $1,569.75 | $169,263.11 |
295 | 2048/10 | $420.01 | $634.74 | $0.00 | $440.00 | $75.00 | $1,569.75 | $168,843.10 |
296 | 2048/11 | $421.59 | $633.16 | $0.00 | $440.00 | $75.00 | $1,569.75 | $168,421.52 |
297 | 2048/12 | $423.17 | $631.58 | $0.00 | $440.00 | $75.00 | $1,569.75 | $167,998.35 |
298 | 2049/01 | $424.75 | $629.99 | $0.00 | $440.00 | $75.00 | $1,569.75 | $167,573.59 |
299 | 2049/02 | $426.35 | $628.40 | $0.00 | $440.00 | $75.00 | $1,569.75 | $167,147.25 |
300 | 2049/03 | $427.95 | $626.80 | $0.00 | $440.00 | $75.00 | $1,569.75 | $166,719.30 |
301 | 2049/04 | $429.55 | $625.20 | $0.00 | $440.00 | $75.00 | $1,569.75 | $166,289.75 |
302 | 2049/05 | $431.16 | $623.59 | $0.00 | $440.00 | $75.00 | $1,569.75 | $165,858.59 |
303 | 2049/06 | $432.78 | $621.97 | $0.00 | $440.00 | $75.00 | $1,569.75 | $165,425.81 |
304 | 2049/07 | $434.40 | $620.35 | $0.00 | $440.00 | $75.00 | $1,569.75 | $164,991.41 |
305 | 2049/08 | $436.03 | $618.72 | $0.00 | $440.00 | $75.00 | $1,569.75 | $164,555.37 |
306 | 2049/09 | $437.67 | $617.08 | $0.00 | $440.00 | $75.00 | $1,569.75 | $164,117.71 |
307 | 2049/10 | $439.31 | $615.44 | $0.00 | $440.00 | $75.00 | $1,569.75 | $163,678.40 |
308 | 2049/11 | $440.95 | $613.79 | $0.00 | $440.00 | $75.00 | $1,569.75 | $163,237.45 |
309 | 2049/12 | $442.61 | $612.14 | $0.00 | $440.00 | $75.00 | $1,569.75 | $162,794.84 |
310 | 2050/01 | $444.27 | $610.48 | $0.00 | $440.00 | $75.00 | $1,569.75 | $162,350.57 |
311 | 2050/02 | $445.93 | $608.81 | $0.00 | $440.00 | $75.00 | $1,569.75 | $161,904.64 |
312 | 2050/03 | $447.61 | $607.14 | $0.00 | $440.00 | $75.00 | $1,569.75 | $161,457.03 |
313 | 2050/04 | $449.28 | $605.46 | $0.00 | $440.00 | $75.00 | $1,569.75 | $161,007.75 |
314 | 2050/05 | $450.97 | $603.78 | $0.00 | $440.00 | $75.00 | $1,569.75 | $160,556.78 |
315 | 2050/06 | $452.66 | $602.09 | $0.00 | $440.00 | $75.00 | $1,569.75 | $160,104.12 |
316 | 2050/07 | $454.36 | $600.39 | $0.00 | $440.00 | $75.00 | $1,569.75 | $159,649.76 |
317 | 2050/08 | $456.06 | $598.69 | $0.00 | $440.00 | $75.00 | $1,569.75 | $159,193.70 |
318 | 2050/09 | $457.77 | $596.98 | $0.00 | $440.00 | $75.00 | $1,569.75 | $158,735.92 |
319 | 2050/10 | $459.49 | $595.26 | $0.00 | $440.00 | $75.00 | $1,569.75 | $158,276.43 |
320 | 2050/11 | $461.21 | $593.54 | $0.00 | $440.00 | $75.00 | $1,569.75 | $157,815.22 |
321 | 2050/12 | $462.94 | $591.81 | $0.00 | $440.00 | $75.00 | $1,569.75 | $157,352.28 |
322 | 2051/01 | $464.68 | $590.07 | $0.00 | $440.00 | $75.00 | $1,569.75 | $156,887.60 |
323 | 2051/02 | $466.42 | $588.33 | $0.00 | $440.00 | $75.00 | $1,569.75 | $156,421.18 |
324 | 2051/03 | $468.17 | $586.58 | $0.00 | $440.00 | $75.00 | $1,569.75 | $155,953.01 |
325 | 2051/04 | $469.92 | $584.82 | $0.00 | $440.00 | $75.00 | $1,569.75 | $155,483.09 |
326 | 2051/05 | $471.69 | $583.06 | $0.00 | $440.00 | $75.00 | $1,569.75 | $155,011.40 |
327 | 2051/06 | $473.46 | $581.29 | $0.00 | $440.00 | $75.00 | $1,569.75 | $154,537.95 |
328 | 2051/07 | $475.23 | $579.52 | $0.00 | $440.00 | $75.00 | $1,569.75 | $154,062.71 |
329 | 2051/08 | $477.01 | $577.74 | $0.00 | $440.00 | $75.00 | $1,569.75 | $153,585.70 |
330 | 2051/09 | $478.80 | $575.95 | $0.00 | $440.00 | $75.00 | $1,569.75 | $153,106.90 |
331 | 2051/10 | $480.60 | $574.15 | $0.00 | $440.00 | $75.00 | $1,569.75 | $152,626.30 |
332 | 2051/11 | $482.40 | $572.35 | $0.00 | $440.00 | $75.00 | $1,569.75 | $152,143.90 |
333 | 2051/12 | $484.21 | $570.54 | $0.00 | $440.00 | $75.00 | $1,569.75 | $151,659.69 |
334 | 2052/01 | $486.02 | $568.72 | $0.00 | $440.00 | $75.00 | $1,569.75 | $151,173.67 |
335 | 2052/02 | $487.85 | $566.90 | $0.00 | $440.00 | $75.00 | $1,569.75 | $150,685.82 |
336 | 2052/03 | $489.68 | $565.07 | $0.00 | $440.00 | $75.00 | $1,569.75 | $150,196.14 |
337 | 2052/04 | $491.51 | $563.24 | $0.00 | $440.00 | $75.00 | $1,569.75 | $149,704.63 |
338 | 2052/05 | $493.36 | $561.39 | $0.00 | $440.00 | $75.00 | $1,569.75 | $149,211.27 |
339 | 2052/06 | $495.21 | $559.54 | $0.00 | $440.00 | $75.00 | $1,569.75 | $148,716.07 |
340 | 2052/07 | $497.06 | $557.69 | $0.00 | $440.00 | $75.00 | $1,569.75 | $148,219.00 |
341 | 2052/08 | $498.93 | $555.82 | $0.00 | $440.00 | $75.00 | $1,569.75 | $147,720.08 |
342 | 2052/09 | $500.80 | $553.95 | $0.00 | $440.00 | $75.00 | $1,569.75 | $147,219.28 |
343 | 2052/10 | $502.68 | $552.07 | $0.00 | $440.00 | $75.00 | $1,569.75 | $146,716.60 |
344 | 2052/11 | $504.56 | $550.19 | $0.00 | $440.00 | $75.00 | $1,569.75 | $146,212.04 |
345 | 2052/12 | $506.45 | $548.30 | $0.00 | $440.00 | $75.00 | $1,569.75 | $145,705.59 |
346 | 2053/01 | $508.35 | $546.40 | $0.00 | $440.00 | $75.00 | $1,569.75 | $145,197.23 |
347 | 2053/02 | $510.26 | $544.49 | $0.00 | $440.00 | $75.00 | $1,569.75 | $144,686.98 |
348 | 2053/03 | $512.17 | $542.58 | $0.00 | $440.00 | $75.00 | $1,569.75 | $144,174.80 |
349 | 2053/04 | $514.09 | $540.66 | $0.00 | $440.00 | $75.00 | $1,569.75 | $143,660.71 |
350 | 2053/05 | $516.02 | $538.73 | $0.00 | $440.00 | $75.00 | $1,569.75 | $143,144.69 |
351 | 2053/06 | $517.96 | $536.79 | $0.00 | $440.00 | $75.00 | $1,569.75 | $142,626.73 |
352 | 2053/07 | $519.90 | $534.85 | $0.00 | $440.00 | $75.00 | $1,569.75 | $142,106.84 |
353 | 2053/08 | $521.85 | $532.90 | $0.00 | $440.00 | $75.00 | $1,569.75 | $141,584.99 |
354 | 2053/09 | $523.80 | $530.94 | $0.00 | $440.00 | $75.00 | $1,569.75 | $141,061.18 |
355 | 2053/10 | $525.77 | $528.98 | $0.00 | $440.00 | $75.00 | $1,569.75 | $140,535.41 |
356 | 2053/11 | $527.74 | $527.01 | $0.00 | $440.00 | $75.00 | $1,569.75 | $140,007.67 |
357 | 2053/12 | $529.72 | $525.03 | $0.00 | $440.00 | $75.00 | $1,569.75 | $139,477.95 |
358 | 2054/01 | $531.71 | $523.04 | $0.00 | $440.00 | $75.00 | $1,569.75 | $138,946.25 |
359 | 2054/02 | $533.70 | $521.05 | $0.00 | $440.00 | $75.00 | $1,569.75 | $138,412.55 |
360 | 2054/03 | $535.70 | $519.05 | $0.00 | $440.00 | $75.00 | $1,569.75 | $137,876.84 |
361 | 2054/04 | $537.71 | $517.04 | $0.00 | $440.00 | $75.00 | $1,569.75 | $137,339.13 |
362 | 2054/05 | $539.73 | $515.02 | $0.00 | $440.00 | $75.00 | $1,569.75 | $136,799.41 |
363 | 2054/06 | $541.75 | $513.00 | $0.00 | $440.00 | $75.00 | $1,569.75 | $136,257.66 |
364 | 2054/07 | $543.78 | $510.97 | $0.00 | $440.00 | $75.00 | $1,569.75 | $135,713.87 |
365 | 2054/08 | $545.82 | $508.93 | $0.00 | $440.00 | $75.00 | $1,569.75 | $135,168.05 |
366 | 2054/09 | $547.87 | $506.88 | $0.00 | $440.00 | $75.00 | $1,569.75 | $134,620.18 |
367 | 2054/10 | $549.92 | $504.83 | $0.00 | $440.00 | $75.00 | $1,569.75 | $134,070.26 |
368 | 2054/11 | $551.99 | $502.76 | $0.00 | $440.00 | $75.00 | $1,569.75 | $133,518.28 |
369 | 2054/12 | $554.06 | $500.69 | $0.00 | $440.00 | $75.00 | $1,569.75 | $132,964.22 |
370 | 2055/01 | $556.13 | $498.62 | $0.00 | $440.00 | $75.00 | $1,569.75 | $132,408.09 |
371 | 2055/02 | $558.22 | $496.53 | $0.00 | $440.00 | $75.00 | $1,569.75 | $131,849.87 |
372 | 2055/03 | $560.31 | $494.44 | $0.00 | $440.00 | $75.00 | $1,569.75 | $131,289.56 |
373 | 2055/04 | $562.41 | $492.34 | $0.00 | $440.00 | $75.00 | $1,569.75 | $130,727.15 |
374 | 2055/05 | $564.52 | $490.23 | $0.00 | $440.00 | $75.00 | $1,569.75 | $130,162.62 |
375 | 2055/06 | $566.64 | $488.11 | $0.00 | $440.00 | $75.00 | $1,569.75 | $129,595.98 |
376 | 2055/07 | $568.76 | $485.98 | $0.00 | $440.00 | $75.00 | $1,569.75 | $129,027.22 |
377 | 2055/08 | $570.90 | $483.85 | $0.00 | $440.00 | $75.00 | $1,569.75 | $128,456.32 |
378 | 2055/09 | $573.04 | $481.71 | $0.00 | $440.00 | $75.00 | $1,569.75 | $127,883.29 |
379 | 2055/10 | $575.19 | $479.56 | $0.00 | $440.00 | $75.00 | $1,569.75 | $127,308.10 |
380 | 2055/11 | $577.34 | $477.41 | $0.00 | $440.00 | $75.00 | $1,569.75 | $126,730.76 |
381 | 2055/12 | $579.51 | $475.24 | $0.00 | $440.00 | $75.00 | $1,569.75 | $126,151.25 |
382 | 2056/01 | $581.68 | $473.07 | $0.00 | $440.00 | $75.00 | $1,569.75 | $125,569.57 |
383 | 2056/02 | $583.86 | $470.89 | $0.00 | $440.00 | $75.00 | $1,569.75 | $124,985.71 |
384 | 2056/03 | $586.05 | $468.70 | $0.00 | $440.00 | $75.00 | $1,569.75 | $124,399.65 |
385 | 2056/04 | $588.25 | $466.50 | $0.00 | $440.00 | $75.00 | $1,569.75 | $123,811.40 |
386 | 2056/05 | $590.46 | $464.29 | $0.00 | $440.00 | $75.00 | $1,569.75 | $123,220.95 |
387 | 2056/06 | $592.67 | $462.08 | $0.00 | $440.00 | $75.00 | $1,569.75 | $122,628.28 |
388 | 2056/07 | $594.89 | $459.86 | $0.00 | $440.00 | $75.00 | $1,569.75 | $122,033.38 |
389 | 2056/08 | $597.12 | $457.63 | $0.00 | $440.00 | $75.00 | $1,569.75 | $121,436.26 |
390 | 2056/09 | $599.36 | $455.39 | $0.00 | $440.00 | $75.00 | $1,569.75 | $120,836.90 |
391 | 2056/10 | $601.61 | $453.14 | $0.00 | $440.00 | $75.00 | $1,569.75 | $120,235.29 |
392 | 2056/11 | $603.87 | $450.88 | $0.00 | $440.00 | $75.00 | $1,569.75 | $119,631.42 |
393 | 2056/12 | $606.13 | $448.62 | $0.00 | $440.00 | $75.00 | $1,569.75 | $119,025.29 |
394 | 2057/01 | $608.40 | $446.34 | $0.00 | $440.00 | $75.00 | $1,569.75 | $118,416.89 |
395 | 2057/02 | $610.69 | $444.06 | $0.00 | $440.00 | $75.00 | $1,569.75 | $117,806.20 |
396 | 2057/03 | $612.98 | $441.77 | $0.00 | $440.00 | $75.00 | $1,569.75 | $117,193.23 |
397 | 2057/04 | $615.27 | $439.47 | $0.00 | $440.00 | $75.00 | $1,569.75 | $116,577.95 |
398 | 2057/05 | $617.58 | $437.17 | $0.00 | $440.00 | $75.00 | $1,569.75 | $115,960.37 |
399 | 2057/06 | $619.90 | $434.85 | $0.00 | $440.00 | $75.00 | $1,569.75 | $115,340.47 |
400 | 2057/07 | $622.22 | $432.53 | $0.00 | $440.00 | $75.00 | $1,569.75 | $114,718.25 |
401 | 2057/08 | $624.56 | $430.19 | $0.00 | $440.00 | $75.00 | $1,569.75 | $114,093.70 |
402 | 2057/09 | $626.90 | $427.85 | $0.00 | $440.00 | $75.00 | $1,569.75 | $113,466.80 |
403 | 2057/10 | $629.25 | $425.50 | $0.00 | $440.00 | $75.00 | $1,569.75 | $112,837.55 |
404 | 2057/11 | $631.61 | $423.14 | $0.00 | $440.00 | $75.00 | $1,569.75 | $112,205.94 |
405 | 2057/12 | $633.98 | $420.77 | $0.00 | $440.00 | $75.00 | $1,569.75 | $111,571.97 |
406 | 2058/01 | $636.35 | $418.39 | $0.00 | $440.00 | $75.00 | $1,569.75 | $110,935.61 |
407 | 2058/02 | $638.74 | $416.01 | $0.00 | $440.00 | $75.00 | $1,569.75 | $110,296.87 |
408 | 2058/03 | $641.14 | $413.61 | $0.00 | $440.00 | $75.00 | $1,569.75 | $109,655.74 |
409 | 2058/04 | $643.54 | $411.21 | $0.00 | $440.00 | $75.00 | $1,569.75 | $109,012.20 |
410 | 2058/05 | $645.95 | $408.80 | $0.00 | $440.00 | $75.00 | $1,569.75 | $108,366.25 |
411 | 2058/06 | $648.38 | $406.37 | $0.00 | $440.00 | $75.00 | $1,569.75 | $107,717.87 |
412 | 2058/07 | $650.81 | $403.94 | $0.00 | $440.00 | $75.00 | $1,569.75 | $107,067.06 |
413 | 2058/08 | $653.25 | $401.50 | $0.00 | $440.00 | $75.00 | $1,569.75 | $106,413.82 |
414 | 2058/09 | $655.70 | $399.05 | $0.00 | $440.00 | $75.00 | $1,569.75 | $105,758.12 |
415 | 2058/10 | $658.16 | $396.59 | $0.00 | $440.00 | $75.00 | $1,569.75 | $105,099.97 |
416 | 2058/11 | $660.62 | $394.12 | $0.00 | $440.00 | $75.00 | $1,569.75 | $104,439.34 |
417 | 2058/12 | $663.10 | $391.65 | $0.00 | $440.00 | $75.00 | $1,569.75 | $103,776.24 |
418 | 2059/01 | $665.59 | $389.16 | $0.00 | $440.00 | $75.00 | $1,569.75 | $103,110.65 |
419 | 2059/02 | $668.08 | $386.66 | $0.00 | $440.00 | $75.00 | $1,569.75 | $102,442.57 |
420 | 2059/03 | $670.59 | $384.16 | $0.00 | $440.00 | $75.00 | $1,569.75 | $101,771.98 |
421 | 2059/04 | $673.10 | $381.64 | $0.00 | $440.00 | $75.00 | $1,569.75 | $101,098.88 |
422 | 2059/05 | $675.63 | $379.12 | $0.00 | $440.00 | $75.00 | $1,569.75 | $100,423.25 |
423 | 2059/06 | $678.16 | $376.59 | $0.00 | $440.00 | $75.00 | $1,569.75 | $99,745.09 |
424 | 2059/07 | $680.70 | $374.04 | $0.00 | $440.00 | $75.00 | $1,569.75 | $99,064.38 |
425 | 2059/08 | $683.26 | $371.49 | $0.00 | $440.00 | $75.00 | $1,569.75 | $98,381.13 |
426 | 2059/09 | $685.82 | $368.93 | $0.00 | $440.00 | $75.00 | $1,569.75 | $97,695.31 |
427 | 2059/10 | $688.39 | $366.36 | $0.00 | $440.00 | $75.00 | $1,569.75 | $97,006.91 |
428 | 2059/11 | $690.97 | $363.78 | $0.00 | $440.00 | $75.00 | $1,569.75 | $96,315.94 |
429 | 2059/12 | $693.56 | $361.18 | $0.00 | $440.00 | $75.00 | $1,569.75 | $95,622.38 |
430 | 2060/01 | $696.16 | $358.58 | $0.00 | $440.00 | $75.00 | $1,569.75 | $94,926.21 |
431 | 2060/02 | $698.78 | $355.97 | $0.00 | $440.00 | $75.00 | $1,569.75 | $94,227.44 |
432 | 2060/03 | $701.40 | $353.35 | $0.00 | $440.00 | $75.00 | $1,569.75 | $93,526.04 |
433 | 2060/04 | $704.03 | $350.72 | $0.00 | $440.00 | $75.00 | $1,569.75 | $92,822.02 |
434 | 2060/05 | $706.67 | $348.08 | $0.00 | $440.00 | $75.00 | $1,569.75 | $92,115.35 |
435 | 2060/06 | $709.32 | $345.43 | $0.00 | $440.00 | $75.00 | $1,569.75 | $91,406.03 |
436 | 2060/07 | $711.98 | $342.77 | $0.00 | $440.00 | $75.00 | $1,569.75 | $90,694.06 |
437 | 2060/08 | $714.65 | $340.10 | $0.00 | $440.00 | $75.00 | $1,569.75 | $89,979.41 |
438 | 2060/09 | $717.33 | $337.42 | $0.00 | $440.00 | $75.00 | $1,569.75 | $89,262.09 |
439 | 2060/10 | $720.02 | $334.73 | $0.00 | $440.00 | $75.00 | $1,569.75 | $88,542.07 |
440 | 2060/11 | $722.72 | $332.03 | $0.00 | $440.00 | $75.00 | $1,569.75 | $87,819.36 |
441 | 2060/12 | $725.43 | $329.32 | $0.00 | $440.00 | $75.00 | $1,569.75 | $87,093.93 |
442 | 2061/01 | $728.15 | $326.60 | $0.00 | $440.00 | $75.00 | $1,569.75 | $86,365.78 |
443 | 2061/02 | $730.88 | $323.87 | $0.00 | $440.00 | $75.00 | $1,569.75 | $85,634.91 |
444 | 2061/03 | $733.62 | $321.13 | $0.00 | $440.00 | $75.00 | $1,569.75 | $84,901.29 |
445 | 2061/04 | $736.37 | $318.38 | $0.00 | $440.00 | $75.00 | $1,569.75 | $84,164.92 |
446 | 2061/05 | $739.13 | $315.62 | $0.00 | $440.00 | $75.00 | $1,569.75 | $83,425.79 |
447 | 2061/06 | $741.90 | $312.85 | $0.00 | $440.00 | $75.00 | $1,569.75 | $82,683.89 |
448 | 2061/07 | $744.68 | $310.06 | $0.00 | $440.00 | $75.00 | $1,569.75 | $81,939.20 |
449 | 2061/08 | $747.48 | $307.27 | $0.00 | $440.00 | $75.00 | $1,569.75 | $81,191.73 |
450 | 2061/09 | $750.28 | $304.47 | $0.00 | $440.00 | $75.00 | $1,569.75 | $80,441.45 |
451 | 2061/10 | $753.09 | $301.66 | $0.00 | $440.00 | $75.00 | $1,569.75 | $79,688.35 |
452 | 2061/11 | $755.92 | $298.83 | $0.00 | $440.00 | $75.00 | $1,569.75 | $78,932.44 |
453 | 2061/12 | $758.75 | $296.00 | $0.00 | $440.00 | $75.00 | $1,569.75 | $78,173.68 |
454 | 2062/01 | $761.60 | $293.15 | $0.00 | $440.00 | $75.00 | $1,569.75 | $77,412.09 |
455 | 2062/02 | $764.45 | $290.30 | $0.00 | $440.00 | $75.00 | $1,569.75 | $76,647.63 |
456 | 2062/03 | $767.32 | $287.43 | $0.00 | $440.00 | $75.00 | $1,569.75 | $75,880.31 |
457 | 2062/04 | $770.20 | $284.55 | $0.00 | $440.00 | $75.00 | $1,569.75 | $75,110.12 |
458 | 2062/05 | $773.09 | $281.66 | $0.00 | $440.00 | $75.00 | $1,569.75 | $74,337.03 |
459 | 2062/06 | $775.98 | $278.76 | $0.00 | $440.00 | $75.00 | $1,569.75 | $73,561.05 |
460 | 2062/07 | $778.89 | $275.85 | $0.00 | $440.00 | $75.00 | $1,569.75 | $72,782.15 |
461 | 2062/08 | $781.82 | $272.93 | $0.00 | $440.00 | $75.00 | $1,569.75 | $72,000.34 |
462 | 2062/09 | $784.75 | $270.00 | $0.00 | $440.00 | $75.00 | $1,569.75 | $71,215.59 |
463 | 2062/10 | $787.69 | $267.06 | $0.00 | $440.00 | $75.00 | $1,569.75 | $70,427.90 |
464 | 2062/11 | $790.64 | $264.10 | $0.00 | $440.00 | $75.00 | $1,569.75 | $69,637.25 |
465 | 2062/12 | $793.61 | $261.14 | $0.00 | $440.00 | $75.00 | $1,569.75 | $68,843.65 |
466 | 2063/01 | $796.58 | $258.16 | $0.00 | $440.00 | $75.00 | $1,569.75 | $68,047.06 |
467 | 2063/02 | $799.57 | $255.18 | $0.00 | $440.00 | $75.00 | $1,569.75 | $67,247.49 |
468 | 2063/03 | $802.57 | $252.18 | $0.00 | $440.00 | $75.00 | $1,569.75 | $66,444.92 |
469 | 2063/04 | $805.58 | $249.17 | $0.00 | $440.00 | $75.00 | $1,569.75 | $65,639.34 |
470 | 2063/05 | $808.60 | $246.15 | $0.00 | $440.00 | $75.00 | $1,569.75 | $64,830.74 |
471 | 2063/06 | $811.63 | $243.12 | $0.00 | $440.00 | $75.00 | $1,569.75 | $64,019.10 |
472 | 2063/07 | $814.68 | $240.07 | $0.00 | $440.00 | $75.00 | $1,569.75 | $63,204.43 |
473 | 2063/08 | $817.73 | $237.02 | $0.00 | $440.00 | $75.00 | $1,569.75 | $62,386.69 |
474 | 2063/09 | $820.80 | $233.95 | $0.00 | $440.00 | $75.00 | $1,569.75 | $61,565.90 |
475 | 2063/10 | $823.88 | $230.87 | $0.00 | $440.00 | $75.00 | $1,569.75 | $60,742.02 |
476 | 2063/11 | $826.97 | $227.78 | $0.00 | $440.00 | $75.00 | $1,569.75 | $59,915.05 |
477 | 2063/12 | $830.07 | $224.68 | $0.00 | $440.00 | $75.00 | $1,569.75 | $59,084.99 |
478 | 2064/01 | $833.18 | $221.57 | $0.00 | $440.00 | $75.00 | $1,569.75 | $58,251.81 |
479 | 2064/02 | $836.30 | $218.44 | $0.00 | $440.00 | $75.00 | $1,569.75 | $57,415.50 |
480 | 2064/03 | $839.44 | $215.31 | $0.00 | $440.00 | $75.00 | $1,569.75 | $56,576.06 |
481 | 2064/04 | $842.59 | $212.16 | $0.00 | $440.00 | $75.00 | $1,569.75 | $55,733.47 |
482 | 2064/05 | $845.75 | $209.00 | $0.00 | $440.00 | $75.00 | $1,569.75 | $54,887.73 |
483 | 2064/06 | $848.92 | $205.83 | $0.00 | $440.00 | $75.00 | $1,569.75 | $54,038.81 |
484 | 2064/07 | $852.10 | $202.65 | $0.00 | $440.00 | $75.00 | $1,569.75 | $53,186.70 |
485 | 2064/08 | $855.30 | $199.45 | $0.00 | $440.00 | $75.00 | $1,569.75 | $52,331.40 |
486 | 2064/09 | $858.51 | $196.24 | $0.00 | $440.00 | $75.00 | $1,569.75 | $51,472.90 |
487 | 2064/10 | $861.73 | $193.02 | $0.00 | $440.00 | $75.00 | $1,569.75 | $50,611.17 |
488 | 2064/11 | $864.96 | $189.79 | $0.00 | $440.00 | $75.00 | $1,569.75 | $49,746.22 |
489 | 2064/12 | $868.20 | $186.55 | $0.00 | $440.00 | $75.00 | $1,569.75 | $48,878.02 |
490 | 2065/01 | $871.46 | $183.29 | $0.00 | $440.00 | $75.00 | $1,569.75 | $48,006.56 |
491 | 2065/02 | $874.72 | $180.02 | $0.00 | $440.00 | $75.00 | $1,569.75 | $47,131.84 |
492 | 2065/03 | $878.00 | $176.74 | $0.00 | $440.00 | $75.00 | $1,569.75 | $46,253.83 |
493 | 2065/04 | $881.30 | $173.45 | $0.00 | $440.00 | $75.00 | $1,569.75 | $45,372.53 |
494 | 2065/05 | $884.60 | $170.15 | $0.00 | $440.00 | $75.00 | $1,569.75 | $44,487.93 |
495 | 2065/06 | $887.92 | $166.83 | $0.00 | $440.00 | $75.00 | $1,569.75 | $43,600.01 |
496 | 2065/07 | $891.25 | $163.50 | $0.00 | $440.00 | $75.00 | $1,569.75 | $42,708.77 |
497 | 2065/08 | $894.59 | $160.16 | $0.00 | $440.00 | $75.00 | $1,569.75 | $41,814.18 |
498 | 2065/09 | $897.95 | $156.80 | $0.00 | $440.00 | $75.00 | $1,569.75 | $40,916.23 |
499 | 2065/10 | $901.31 | $153.44 | $0.00 | $440.00 | $75.00 | $1,569.75 | $40,014.92 |
500 | 2065/11 | $904.69 | $150.06 | $0.00 | $440.00 | $75.00 | $1,569.75 | $39,110.22 |
501 | 2065/12 | $908.09 | $146.66 | $0.00 | $440.00 | $75.00 | $1,569.75 | $38,202.14 |
502 | 2066/01 | $911.49 | $143.26 | $0.00 | $440.00 | $75.00 | $1,569.75 | $37,290.65 |
503 | 2066/02 | $914.91 | $139.84 | $0.00 | $440.00 | $75.00 | $1,569.75 | $36,375.74 |
504 | 2066/03 | $918.34 | $136.41 | $0.00 | $440.00 | $75.00 | $1,569.75 | $35,457.40 |
505 | 2066/04 | $921.78 | $132.97 | $0.00 | $440.00 | $75.00 | $1,569.75 | $34,535.62 |
506 | 2066/05 | $925.24 | $129.51 | $0.00 | $440.00 | $75.00 | $1,569.75 | $33,610.38 |
507 | 2066/06 | $928.71 | $126.04 | $0.00 | $440.00 | $75.00 | $1,569.75 | $32,681.67 |
508 | 2066/07 | $932.19 | $122.56 | $0.00 | $440.00 | $75.00 | $1,569.75 | $31,749.47 |
509 | 2066/08 | $935.69 | $119.06 | $0.00 | $440.00 | $75.00 | $1,569.75 | $30,813.79 |
510 | 2066/09 | $939.20 | $115.55 | $0.00 | $440.00 | $75.00 | $1,569.75 | $29,874.59 |
511 | 2066/10 | $942.72 | $112.03 | $0.00 | $440.00 | $75.00 | $1,569.75 | $28,931.87 |
512 | 2066/11 | $946.25 | $108.49 | $0.00 | $440.00 | $75.00 | $1,569.75 | $27,985.62 |
513 | 2066/12 | $949.80 | $104.95 | $0.00 | $440.00 | $75.00 | $1,569.75 | $27,035.81 |
514 | 2067/01 | $953.36 | $101.38 | $0.00 | $440.00 | $75.00 | $1,569.75 | $26,082.45 |
515 | 2067/02 | $956.94 | $97.81 | $0.00 | $440.00 | $75.00 | $1,569.75 | $25,125.51 |
516 | 2067/03 | $960.53 | $94.22 | $0.00 | $440.00 | $75.00 | $1,569.75 | $24,164.98 |
517 | 2067/04 | $964.13 | $90.62 | $0.00 | $440.00 | $75.00 | $1,569.75 | $23,200.85 |
518 | 2067/05 | $967.75 | $87.00 | $0.00 | $440.00 | $75.00 | $1,569.75 | $22,233.11 |
519 | 2067/06 | $971.37 | $83.37 | $0.00 | $440.00 | $75.00 | $1,569.75 | $21,261.73 |
520 | 2067/07 | $975.02 | $79.73 | $0.00 | $440.00 | $75.00 | $1,569.75 | $20,286.72 |
521 | 2067/08 | $978.67 | $76.08 | $0.00 | $440.00 | $75.00 | $1,569.75 | $19,308.04 |
522 | 2067/09 | $982.34 | $72.41 | $0.00 | $440.00 | $75.00 | $1,569.75 | $18,325.70 |
523 | 2067/10 | $986.03 | $68.72 | $0.00 | $440.00 | $75.00 | $1,569.75 | $17,339.67 |
524 | 2067/11 | $989.72 | $65.02 | $0.00 | $440.00 | $75.00 | $1,569.75 | $16,349.95 |
525 | 2067/12 | $993.44 | $61.31 | $0.00 | $440.00 | $75.00 | $1,569.75 | $15,356.51 |
526 | 2068/01 | $997.16 | $57.59 | $0.00 | $440.00 | $75.00 | $1,569.75 | $14,359.35 |
527 | 2068/02 | $1,000.90 | $53.85 | $0.00 | $440.00 | $75.00 | $1,569.75 | $13,358.45 |
528 | 2068/03 | $1,004.65 | $50.09 | $0.00 | $440.00 | $75.00 | $1,569.75 | $12,353.79 |
529 | 2068/04 | $1,008.42 | $46.33 | $0.00 | $440.00 | $75.00 | $1,569.75 | $11,345.37 |
530 | 2068/05 | $1,012.20 | $42.55 | $0.00 | $440.00 | $75.00 | $1,569.75 | $10,333.17 |
531 | 2068/06 | $1,016.00 | $38.75 | $0.00 | $440.00 | $75.00 | $1,569.75 | $9,317.17 |
532 | 2068/07 | $1,019.81 | $34.94 | $0.00 | $440.00 | $75.00 | $1,569.75 | $8,297.36 |
533 | 2068/08 | $1,023.63 | $31.12 | $0.00 | $440.00 | $75.00 | $1,569.75 | $7,273.73 |
534 | 2068/09 | $1,027.47 | $27.28 | $0.00 | $440.00 | $75.00 | $1,569.75 | $6,246.25 |
535 | 2068/10 | $1,031.33 | $23.42 | $0.00 | $440.00 | $75.00 | $1,569.75 | $5,214.93 |
536 | 2068/11 | $1,035.19 | $19.56 | $0.00 | $440.00 | $75.00 | $1,569.75 | $4,179.74 |
537 | 2068/12 | $1,039.07 | $15.67 | $0.00 | $440.00 | $75.00 | $1,569.75 | $3,140.66 |
538 | 2069/01 | $1,042.97 | $11.78 | $0.00 | $440.00 | $75.00 | $1,569.75 | $2,097.69 |
539 | 2069/02 | $1,046.88 | $7.87 | $0.00 | $440.00 | $75.00 | $1,569.75 | $1,050.81 |
540 | 2069/03 | $1,050.81 | $3.94 | $0.00 | $440.00 | $75.00 | $1,569.75 | $0.00 |
Totals | $244,000.00 | $325,564.25 | $17,080.00 | $237,600.00 | $40,500.00 | $864,744.25 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.