Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $257,000.00 at 5% interest rate for a $262,000.00 home, you need to have a monthly payment of $1,465.99 ~ $1,648.03. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $68,700.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,167.14 | 5% | 600 months | $705,281.98 | $443,281.98 |
| 50 years | Bi-Weekly | $583.57 | 5% | 512 months | $626,644.68 | $364,644.68 |
| 45 years | Monthly | $1,197.66 | 5% | 540 months | $651,734.72 | $389,734.72 |
| 45 years | Bi-Weekly | $598.83 | 5% | 461 months | $583,034.09 | $321,034.09 |
| 40 years | Monthly | $1,239.25 | 5% | 480 months | $599,837.73 | $337,837.73 |
| 40 years | Bi-Weekly | $619.63 | 5% | 409 months | $540,784.67 | $278,784.67 |
| 35 years | Monthly | $1,297.05 | 5% | 420 months | $549,759.88 | $287,759.88 |
| 35 years | Bi-Weekly | $648.53 | 5% | 358 months | $499,998.44 | $237,998.44 |
| 30 years | Monthly | $1,379.63 | 5% | 360 months | $501,667.37 | $239,667.37 |
| 30 years | Bi-Weekly | $689.82 | 5% | 307 months | $460,773.02 | $198,773.02 |
| 25 years | Monthly | $1,502.40 | 5% | 300 months | $455,718.92 | $193,718.92 |
| 25 years | Bi-Weekly | $751.20 | 5% | 256 months | $423,199.29 | $161,199.29 |
| 20 years | Monthly | $1,696.09 | 5% | 240 months | $412,060.70 | $150,060.70 |
| 20 years | Bi-Weekly | $848.05 | 5% | 205 months | $387,359.08 | $125,359.08 |
| 15 years | Monthly | $2,032.34 | 5% | 180 months | $370,821.13 | $108,821.13 |
| 15 years | Bi-Weekly | $1,016.17 | 5% | 154 months | $353,322.96 | $91,322.96 |
| 10 years | Monthly | $2,725.88 | 5% | 120 months | $332,106.05 | $70,106.05 |
| 10 years | Bi-Weekly | $1,362.94 | 5% | 103 months | $321,148.15 | $59,148.15 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $126.82 | $1,070.83 | $182.04 | $218.33 | $50.00 | $1,648.03 | $256,873.18 |
| 2 | 2020/06 | $127.35 | $1,070.30 | $182.04 | $218.33 | $50.00 | $1,648.03 | $256,745.82 |
| 3 | 2020/07 | $127.88 | $1,069.77 | $182.04 | $218.33 | $50.00 | $1,648.03 | $256,617.94 |
| 4 | 2020/08 | $128.42 | $1,069.24 | $182.04 | $218.33 | $50.00 | $1,648.03 | $256,489.53 |
| 5 | 2020/09 | $128.95 | $1,068.71 | $182.04 | $218.33 | $50.00 | $1,648.03 | $256,360.58 |
| 6 | 2020/10 | $129.49 | $1,068.17 | $182.04 | $218.33 | $50.00 | $1,648.03 | $256,231.09 |
| 7 | 2020/11 | $130.03 | $1,067.63 | $182.04 | $218.33 | $50.00 | $1,648.03 | $256,101.06 |
| 8 | 2020/12 | $130.57 | $1,067.09 | $182.04 | $218.33 | $50.00 | $1,648.03 | $255,970.49 |
| 9 | 2021/01 | $131.11 | $1,066.54 | $182.04 | $218.33 | $50.00 | $1,648.03 | $255,839.38 |
| 10 | 2021/03 | $131.66 | $1,066.00 | $182.04 | $218.33 | $50.00 | $1,648.03 | $255,707.72 |
| 11 | 2021/03 | $132.21 | $1,065.45 | $182.04 | $218.33 | $50.00 | $1,648.03 | $255,575.51 |
| 12 | 2021/04 | $132.76 | $1,064.90 | $182.04 | $218.33 | $50.00 | $1,648.03 | $255,442.75 |
| 13 | 2021/05 | $133.31 | $1,064.34 | $182.04 | $218.33 | $50.00 | $1,648.03 | $255,309.44 |
| 14 | 2021/06 | $133.87 | $1,063.79 | $182.04 | $218.33 | $50.00 | $1,648.03 | $255,175.57 |
| 15 | 2021/07 | $134.43 | $1,063.23 | $182.04 | $218.33 | $50.00 | $1,648.03 | $255,041.15 |
| 16 | 2021/08 | $134.99 | $1,062.67 | $182.04 | $218.33 | $50.00 | $1,648.03 | $254,906.16 |
| 17 | 2021/09 | $135.55 | $1,062.11 | $182.04 | $218.33 | $50.00 | $1,648.03 | $254,770.61 |
| 18 | 2021/10 | $136.11 | $1,061.54 | $182.04 | $218.33 | $50.00 | $1,648.03 | $254,634.50 |
| 19 | 2021/11 | $136.68 | $1,060.98 | $182.04 | $218.33 | $50.00 | $1,648.03 | $254,497.82 |
| 20 | 2021/12 | $137.25 | $1,060.41 | $182.04 | $218.33 | $50.00 | $1,648.03 | $254,360.57 |
| 21 | 2022/01 | $137.82 | $1,059.84 | $182.04 | $218.33 | $50.00 | $1,648.03 | $254,222.75 |
| 22 | 2022/03 | $138.40 | $1,059.26 | $182.04 | $218.33 | $50.00 | $1,648.03 | $254,084.36 |
| 23 | 2022/03 | $138.97 | $1,058.68 | $182.04 | $218.33 | $50.00 | $1,648.03 | $253,945.38 |
| 24 | 2022/04 | $139.55 | $1,058.11 | $182.04 | $218.33 | $50.00 | $1,648.03 | $253,805.83 |
| 25 | 2022/05 | $140.13 | $1,057.52 | $182.04 | $218.33 | $50.00 | $1,648.03 | $253,665.70 |
| 26 | 2022/06 | $140.72 | $1,056.94 | $182.04 | $218.33 | $50.00 | $1,648.03 | $253,524.98 |
| 27 | 2022/07 | $141.30 | $1,056.35 | $182.04 | $218.33 | $50.00 | $1,648.03 | $253,383.68 |
| 28 | 2022/08 | $141.89 | $1,055.77 | $182.04 | $218.33 | $50.00 | $1,648.03 | $253,241.79 |
| 29 | 2022/09 | $142.48 | $1,055.17 | $182.04 | $218.33 | $50.00 | $1,648.03 | $253,099.31 |
| 30 | 2022/10 | $143.08 | $1,054.58 | $182.04 | $218.33 | $50.00 | $1,648.03 | $252,956.23 |
| 31 | 2022/11 | $143.67 | $1,053.98 | $182.04 | $218.33 | $50.00 | $1,648.03 | $252,812.56 |
| 32 | 2022/12 | $144.27 | $1,053.39 | $182.04 | $218.33 | $50.00 | $1,648.03 | $252,668.29 |
| 33 | 2023/01 | $144.87 | $1,052.78 | $182.04 | $218.33 | $50.00 | $1,648.03 | $252,523.41 |
| 34 | 2023/03 | $145.48 | $1,052.18 | $182.04 | $218.33 | $50.00 | $1,648.03 | $252,377.94 |
| 35 | 2023/03 | $146.08 | $1,051.57 | $182.04 | $218.33 | $50.00 | $1,648.03 | $252,231.85 |
| 36 | 2023/04 | $146.69 | $1,050.97 | $182.04 | $218.33 | $50.00 | $1,648.03 | $252,085.16 |
| 37 | 2023/05 | $147.30 | $1,050.35 | $182.04 | $218.33 | $50.00 | $1,648.03 | $251,937.86 |
| 38 | 2023/06 | $147.92 | $1,049.74 | $182.04 | $218.33 | $50.00 | $1,648.03 | $251,789.95 |
| 39 | 2023/07 | $148.53 | $1,049.12 | $182.04 | $218.33 | $50.00 | $1,648.03 | $251,641.41 |
| 40 | 2023/08 | $149.15 | $1,048.51 | $182.04 | $218.33 | $50.00 | $1,648.03 | $251,492.26 |
| 41 | 2023/09 | $149.77 | $1,047.88 | $182.04 | $218.33 | $50.00 | $1,648.03 | $251,342.49 |
| 42 | 2023/10 | $150.40 | $1,047.26 | $182.04 | $218.33 | $50.00 | $1,648.03 | $251,192.09 |
| 43 | 2023/11 | $151.02 | $1,046.63 | $182.04 | $218.33 | $50.00 | $1,648.03 | $251,041.07 |
| 44 | 2023/12 | $151.65 | $1,046.00 | $182.04 | $218.33 | $50.00 | $1,648.03 | $250,889.42 |
| 45 | 2024/01 | $152.28 | $1,045.37 | $182.04 | $218.33 | $50.00 | $1,648.03 | $250,737.13 |
| 46 | 2024/03 | $152.92 | $1,044.74 | $182.04 | $218.33 | $50.00 | $1,648.03 | $250,584.22 |
| 47 | 2024/03 | $153.56 | $1,044.10 | $182.04 | $218.33 | $50.00 | $1,648.03 | $250,430.66 |
| 48 | 2024/04 | $154.20 | $1,043.46 | $182.04 | $218.33 | $50.00 | $1,648.03 | $250,276.46 |
| 49 | 2024/05 | $154.84 | $1,042.82 | $182.04 | $218.33 | $50.00 | $1,648.03 | $250,121.63 |
| 50 | 2024/06 | $155.48 | $1,042.17 | $182.04 | $218.33 | $50.00 | $1,648.03 | $249,966.14 |
| 51 | 2024/07 | $156.13 | $1,041.53 | $182.04 | $218.33 | $50.00 | $1,648.03 | $249,810.01 |
| 52 | 2024/08 | $156.78 | $1,040.88 | $182.04 | $218.33 | $50.00 | $1,648.03 | $249,653.23 |
| 53 | 2024/09 | $157.44 | $1,040.22 | $182.04 | $218.33 | $50.00 | $1,648.03 | $249,495.79 |
| 54 | 2024/10 | $158.09 | $1,039.57 | $182.04 | $218.33 | $50.00 | $1,648.03 | $249,337.70 |
| 55 | 2024/11 | $158.75 | $1,038.91 | $182.04 | $218.33 | $50.00 | $1,648.03 | $249,178.95 |
| 56 | 2024/12 | $159.41 | $1,038.25 | $182.04 | $218.33 | $50.00 | $1,648.03 | $249,019.54 |
| 57 | 2025/01 | $160.08 | $1,037.58 | $182.04 | $218.33 | $50.00 | $1,648.03 | $248,859.47 |
| 58 | 2025/03 | $160.74 | $1,036.91 | $182.04 | $218.33 | $50.00 | $1,648.03 | $248,698.72 |
| 59 | 2025/03 | $161.41 | $1,036.24 | $182.04 | $218.33 | $50.00 | $1,648.03 | $248,537.31 |
| 60 | 2025/04 | $162.08 | $1,035.57 | $182.04 | $218.33 | $50.00 | $1,648.03 | $248,375.23 |
| 61 | 2025/05 | $162.76 | $1,034.90 | $182.04 | $218.33 | $50.00 | $1,648.03 | $248,212.47 |
| 62 | 2025/06 | $163.44 | $1,034.22 | $182.04 | $218.33 | $50.00 | $1,648.03 | $248,049.03 |
| 63 | 2025/07 | $164.12 | $1,033.54 | $182.04 | $218.33 | $50.00 | $1,648.03 | $247,884.91 |
| 64 | 2025/08 | $164.80 | $1,032.85 | $182.04 | $218.33 | $50.00 | $1,648.03 | $247,720.11 |
| 65 | 2025/09 | $165.49 | $1,032.17 | $182.04 | $218.33 | $50.00 | $1,648.03 | $247,554.62 |
| 66 | 2025/10 | $166.18 | $1,031.48 | $182.04 | $218.33 | $50.00 | $1,648.03 | $247,388.44 |
| 67 | 2025/11 | $166.87 | $1,030.79 | $182.04 | $218.33 | $50.00 | $1,648.03 | $247,221.56 |
| 68 | 2025/12 | $167.57 | $1,030.09 | $182.04 | $218.33 | $50.00 | $1,648.03 | $247,054.00 |
| 69 | 2026/01 | $168.27 | $1,029.39 | $182.04 | $218.33 | $50.00 | $1,648.03 | $246,885.73 |
| 70 | 2026/03 | $168.97 | $1,028.69 | $182.04 | $218.33 | $50.00 | $1,648.03 | $246,716.77 |
| 71 | 2026/03 | $169.67 | $1,027.99 | $182.04 | $218.33 | $50.00 | $1,648.03 | $246,547.10 |
| 72 | 2026/04 | $170.38 | $1,027.28 | $182.04 | $218.33 | $50.00 | $1,648.03 | $246,376.72 |
| 73 | 2026/05 | $171.09 | $1,026.57 | $182.04 | $218.33 | $50.00 | $1,648.03 | $246,205.63 |
| 74 | 2026/06 | $171.80 | $1,025.86 | $182.04 | $218.33 | $50.00 | $1,648.03 | $246,033.83 |
| 75 | 2026/07 | $172.52 | $1,025.14 | $182.04 | $218.33 | $50.00 | $1,648.03 | $245,861.31 |
| 76 | 2026/08 | $173.23 | $1,024.42 | $182.04 | $218.33 | $50.00 | $1,648.03 | $245,688.08 |
| 77 | 2026/09 | $173.96 | $1,023.70 | $182.04 | $218.33 | $50.00 | $1,648.03 | $245,514.12 |
| 78 | 2026/10 | $174.68 | $1,022.98 | $182.04 | $218.33 | $50.00 | $1,648.03 | $245,339.44 |
| 79 | 2026/11 | $175.41 | $1,022.25 | $182.04 | $218.33 | $50.00 | $1,648.03 | $245,164.03 |
| 80 | 2026/12 | $176.14 | $1,021.52 | $182.04 | $218.33 | $50.00 | $1,648.03 | $244,987.89 |
| 81 | 2027/01 | $176.87 | $1,020.78 | $182.04 | $218.33 | $50.00 | $1,648.03 | $244,811.02 |
| 82 | 2027/03 | $177.61 | $1,020.05 | $182.04 | $218.33 | $50.00 | $1,648.03 | $244,633.41 |
| 83 | 2027/03 | $178.35 | $1,019.31 | $182.04 | $218.33 | $50.00 | $1,648.03 | $244,455.06 |
| 84 | 2027/04 | $179.09 | $1,018.56 | $182.04 | $218.33 | $50.00 | $1,648.03 | $244,275.96 |
| 85 | 2027/05 | $179.84 | $1,017.82 | $182.04 | $218.33 | $50.00 | $1,648.03 | $244,096.12 |
| 86 | 2027/06 | $180.59 | $1,017.07 | $182.04 | $218.33 | $50.00 | $1,648.03 | $243,915.53 |
| 87 | 2027/07 | $181.34 | $1,016.31 | $182.04 | $218.33 | $50.00 | $1,648.03 | $243,734.19 |
| 88 | 2027/08 | $182.10 | $1,015.56 | $182.04 | $218.33 | $50.00 | $1,648.03 | $243,552.09 |
| 89 | 2027/09 | $182.86 | $1,014.80 | $182.04 | $218.33 | $50.00 | $1,648.03 | $243,369.24 |
| 90 | 2027/10 | $183.62 | $1,014.04 | $182.04 | $218.33 | $50.00 | $1,648.03 | $243,185.62 |
| 91 | 2027/11 | $184.38 | $1,013.27 | $182.04 | $218.33 | $50.00 | $1,648.03 | $243,001.23 |
| 92 | 2027/12 | $185.15 | $1,012.51 | $182.04 | $218.33 | $50.00 | $1,648.03 | $242,816.08 |
| 93 | 2028/01 | $185.92 | $1,011.73 | $182.04 | $218.33 | $50.00 | $1,648.03 | $242,630.16 |
| 94 | 2028/03 | $186.70 | $1,010.96 | $182.04 | $218.33 | $50.00 | $1,648.03 | $242,443.46 |
| 95 | 2028/03 | $187.48 | $1,010.18 | $182.04 | $218.33 | $50.00 | $1,648.03 | $242,255.99 |
| 96 | 2028/04 | $188.26 | $1,009.40 | $182.04 | $218.33 | $50.00 | $1,648.03 | $242,067.73 |
| 97 | 2028/05 | $189.04 | $1,008.62 | $182.04 | $218.33 | $50.00 | $1,648.03 | $241,878.69 |
| 98 | 2028/06 | $189.83 | $1,007.83 | $182.04 | $218.33 | $50.00 | $1,648.03 | $241,688.86 |
| 99 | 2028/07 | $190.62 | $1,007.04 | $182.04 | $218.33 | $50.00 | $1,648.03 | $241,498.24 |
| 100 | 2028/08 | $191.41 | $1,006.24 | $182.04 | $218.33 | $50.00 | $1,648.03 | $241,306.82 |
| 101 | 2028/09 | $192.21 | $1,005.45 | $182.04 | $218.33 | $50.00 | $1,648.03 | $241,114.61 |
| 102 | 2028/10 | $193.01 | $1,004.64 | $182.04 | $218.33 | $50.00 | $1,648.03 | $240,921.60 |
| 103 | 2028/11 | $193.82 | $1,003.84 | $182.04 | $218.33 | $50.00 | $1,648.03 | $240,727.78 |
| 104 | 2028/12 | $194.62 | $1,003.03 | $182.04 | $218.33 | $50.00 | $1,648.03 | $240,533.16 |
| 105 | 2029/01 | $195.44 | $1,002.22 | $182.04 | $218.33 | $50.00 | $1,648.03 | $240,337.72 |
| 106 | 2029/03 | $196.25 | $1,001.41 | $182.04 | $218.33 | $50.00 | $1,648.03 | $240,141.47 |
| 107 | 2029/03 | $197.07 | $1,000.59 | $182.04 | $218.33 | $50.00 | $1,648.03 | $239,944.41 |
| 108 | 2029/04 | $197.89 | $999.77 | $182.04 | $218.33 | $50.00 | $1,648.03 | $239,746.52 |
| 109 | 2029/05 | $198.71 | $998.94 | $182.04 | $218.33 | $50.00 | $1,648.03 | $239,547.80 |
| 110 | 2029/06 | $199.54 | $998.12 | $182.04 | $218.33 | $50.00 | $1,648.03 | $239,348.26 |
| 111 | 2029/07 | $200.37 | $997.28 | $182.04 | $218.33 | $50.00 | $1,648.03 | $239,147.89 |
| 112 | 2029/08 | $201.21 | $996.45 | $182.04 | $218.33 | $50.00 | $1,648.03 | $238,946.68 |
| 113 | 2029/09 | $202.05 | $995.61 | $182.04 | $218.33 | $50.00 | $1,648.03 | $238,744.64 |
| 114 | 2029/10 | $202.89 | $994.77 | $182.04 | $218.33 | $50.00 | $1,648.03 | $238,541.75 |
| 115 | 2029/11 | $203.73 | $993.92 | $182.04 | $218.33 | $50.00 | $1,648.03 | $238,338.02 |
| 116 | 2029/12 | $204.58 | $993.08 | $182.04 | $218.33 | $50.00 | $1,648.03 | $238,133.44 |
| 117 | 2030/01 | $205.43 | $992.22 | $182.04 | $218.33 | $50.00 | $1,648.03 | $237,928.00 |
| 118 | 2030/03 | $206.29 | $991.37 | $182.04 | $218.33 | $50.00 | $1,648.03 | $237,721.71 |
| 119 | 2030/03 | $207.15 | $990.51 | $182.04 | $218.33 | $50.00 | $1,648.03 | $237,514.56 |
| 120 | 2030/04 | $208.01 | $989.64 | $182.04 | $218.33 | $50.00 | $1,648.03 | $237,306.55 |
| 121 | 2030/05 | $208.88 | $988.78 | $182.04 | $218.33 | $50.00 | $1,648.03 | $237,097.67 |
| 122 | 2030/06 | $209.75 | $987.91 | $182.04 | $218.33 | $50.00 | $1,648.03 | $236,887.92 |
| 123 | 2030/07 | $210.62 | $987.03 | $182.04 | $218.33 | $50.00 | $1,648.03 | $236,677.29 |
| 124 | 2030/08 | $211.50 | $986.16 | $182.04 | $218.33 | $50.00 | $1,648.03 | $236,465.79 |
| 125 | 2030/09 | $212.38 | $985.27 | $182.04 | $218.33 | $50.00 | $1,648.03 | $236,253.41 |
| 126 | 2030/10 | $213.27 | $984.39 | $182.04 | $218.33 | $50.00 | $1,648.03 | $236,040.14 |
| 127 | 2030/11 | $214.16 | $983.50 | $182.04 | $218.33 | $50.00 | $1,648.03 | $235,825.99 |
| 128 | 2030/12 | $215.05 | $982.61 | $182.04 | $218.33 | $50.00 | $1,648.03 | $235,610.94 |
| 129 | 2031/01 | $215.94 | $981.71 | $182.04 | $218.33 | $50.00 | $1,648.03 | $235,394.99 |
| 130 | 2031/03 | $216.84 | $980.81 | $182.04 | $218.33 | $50.00 | $1,648.03 | $235,178.15 |
| 131 | 2031/03 | $217.75 | $979.91 | $182.04 | $218.33 | $50.00 | $1,648.03 | $234,960.40 |
| 132 | 2031/04 | $218.66 | $979.00 | $182.04 | $218.33 | $50.00 | $1,648.03 | $234,741.75 |
| 133 | 2031/05 | $219.57 | $978.09 | $182.04 | $218.33 | $50.00 | $1,648.03 | $234,522.18 |
| 134 | 2031/06 | $220.48 | $977.18 | $182.04 | $218.33 | $50.00 | $1,648.03 | $234,301.70 |
| 135 | 2031/07 | $221.40 | $976.26 | $182.04 | $218.33 | $50.00 | $1,648.03 | $234,080.30 |
| 136 | 2031/08 | $222.32 | $975.33 | $182.04 | $218.33 | $50.00 | $1,648.03 | $233,857.98 |
| 137 | 2031/09 | $223.25 | $974.41 | $182.04 | $218.33 | $50.00 | $1,648.03 | $233,634.73 |
| 138 | 2031/10 | $224.18 | $973.48 | $182.04 | $218.33 | $50.00 | $1,648.03 | $233,410.55 |
| 139 | 2031/11 | $225.11 | $972.54 | $182.04 | $218.33 | $50.00 | $1,648.03 | $233,185.44 |
| 140 | 2031/12 | $226.05 | $971.61 | $182.04 | $218.33 | $50.00 | $1,648.03 | $232,959.38 |
| 141 | 2032/01 | $226.99 | $970.66 | $182.04 | $218.33 | $50.00 | $1,648.03 | $232,732.39 |
| 142 | 2032/03 | $227.94 | $969.72 | $182.04 | $218.33 | $50.00 | $1,648.03 | $232,504.45 |
| 143 | 2032/03 | $228.89 | $968.77 | $182.04 | $218.33 | $50.00 | $1,648.03 | $232,275.56 |
| 144 | 2032/04 | $229.84 | $967.81 | $182.04 | $218.33 | $50.00 | $1,648.03 | $232,045.72 |
| 145 | 2032/05 | $230.80 | $966.86 | $182.04 | $218.33 | $50.00 | $1,648.03 | $231,814.92 |
| 146 | 2032/06 | $231.76 | $965.90 | $182.04 | $218.33 | $50.00 | $1,648.03 | $231,583.16 |
| 147 | 2032/07 | $232.73 | $964.93 | $182.04 | $218.33 | $50.00 | $1,648.03 | $231,350.43 |
| 148 | 2032/08 | $233.70 | $963.96 | $182.04 | $218.33 | $50.00 | $1,648.03 | $231,116.74 |
| 149 | 2032/09 | $234.67 | $962.99 | $182.04 | $218.33 | $50.00 | $1,648.03 | $230,882.07 |
| 150 | 2032/10 | $235.65 | $962.01 | $182.04 | $218.33 | $50.00 | $1,648.03 | $230,646.42 |
| 151 | 2032/11 | $236.63 | $961.03 | $182.04 | $218.33 | $50.00 | $1,648.03 | $230,409.79 |
| 152 | 2032/12 | $237.62 | $960.04 | $182.04 | $218.33 | $50.00 | $1,648.03 | $230,172.17 |
| 153 | 2033/01 | $238.61 | $959.05 | $182.04 | $218.33 | $50.00 | $1,648.03 | $229,933.57 |
| 154 | 2033/03 | $239.60 | $958.06 | $182.04 | $218.33 | $50.00 | $1,648.03 | $229,693.97 |
| 155 | 2033/03 | $240.60 | $957.06 | $182.04 | $218.33 | $50.00 | $1,648.03 | $229,453.37 |
| 156 | 2033/04 | $241.60 | $956.06 | $182.04 | $218.33 | $50.00 | $1,648.03 | $229,211.77 |
| 157 | 2033/05 | $242.61 | $955.05 | $182.04 | $218.33 | $50.00 | $1,648.03 | $228,969.16 |
| 158 | 2033/06 | $243.62 | $954.04 | $182.04 | $218.33 | $50.00 | $1,648.03 | $228,725.54 |
| 159 | 2033/07 | $244.63 | $953.02 | $182.04 | $218.33 | $50.00 | $1,648.03 | $228,480.91 |
| 160 | 2033/08 | $245.65 | $952.00 | $182.04 | $218.33 | $50.00 | $1,648.03 | $228,235.25 |
| 161 | 2033/09 | $246.68 | $950.98 | $182.04 | $218.33 | $50.00 | $1,648.03 | $227,988.58 |
| 162 | 2033/10 | $247.70 | $949.95 | $182.04 | $218.33 | $50.00 | $1,648.03 | $227,740.87 |
| 163 | 2033/11 | $248.74 | $948.92 | $182.04 | $218.33 | $50.00 | $1,648.03 | $227,492.13 |
| 164 | 2033/12 | $249.77 | $947.88 | $182.04 | $218.33 | $50.00 | $1,648.03 | $227,242.36 |
| 165 | 2034/01 | $250.81 | $946.84 | $182.04 | $218.33 | $50.00 | $1,648.03 | $226,991.55 |
| 166 | 2034/03 | $251.86 | $945.80 | $182.04 | $218.33 | $50.00 | $1,648.03 | $226,739.69 |
| 167 | 2034/03 | $252.91 | $944.75 | $182.04 | $218.33 | $50.00 | $1,648.03 | $226,486.78 |
| 168 | 2034/04 | $253.96 | $943.69 | $182.04 | $218.33 | $50.00 | $1,648.03 | $226,232.82 |
| 169 | 2034/05 | $255.02 | $942.64 | $182.04 | $218.33 | $50.00 | $1,648.03 | $225,977.80 |
| 170 | 2034/06 | $256.08 | $941.57 | $182.04 | $218.33 | $50.00 | $1,648.03 | $225,721.72 |
| 171 | 2034/07 | $257.15 | $940.51 | $182.04 | $218.33 | $50.00 | $1,648.03 | $225,464.57 |
| 172 | 2034/08 | $258.22 | $939.44 | $182.04 | $218.33 | $50.00 | $1,648.03 | $225,206.35 |
| 173 | 2034/09 | $259.30 | $938.36 | $182.04 | $218.33 | $50.00 | $1,648.03 | $224,947.05 |
| 174 | 2034/10 | $260.38 | $937.28 | $182.04 | $218.33 | $50.00 | $1,648.03 | $224,686.67 |
| 175 | 2034/11 | $261.46 | $936.19 | $182.04 | $218.33 | $50.00 | $1,648.03 | $224,425.21 |
| 176 | 2034/12 | $262.55 | $935.11 | $182.04 | $218.33 | $50.00 | $1,648.03 | $224,162.66 |
| 177 | 2035/01 | $263.65 | $934.01 | $182.04 | $218.33 | $50.00 | $1,648.03 | $223,899.01 |
| 178 | 2035/03 | $264.74 | $932.91 | $182.04 | $218.33 | $50.00 | $1,648.03 | $223,634.27 |
| 179 | 2035/03 | $265.85 | $931.81 | $182.04 | $218.33 | $50.00 | $1,648.03 | $223,368.42 |
| 180 | 2035/04 | $266.96 | $930.70 | $182.04 | $218.33 | $50.00 | $1,648.03 | $223,101.46 |
| 181 | 2035/05 | $268.07 | $929.59 | $182.04 | $218.33 | $50.00 | $1,648.03 | $222,833.40 |
| 182 | 2035/06 | $269.18 | $928.47 | $182.04 | $218.33 | $50.00 | $1,648.03 | $222,564.21 |
| 183 | 2035/07 | $270.31 | $927.35 | $182.04 | $218.33 | $50.00 | $1,648.03 | $222,293.91 |
| 184 | 2035/08 | $271.43 | $926.22 | $182.04 | $218.33 | $50.00 | $1,648.03 | $222,022.47 |
| 185 | 2035/09 | $272.56 | $925.09 | $182.04 | $218.33 | $50.00 | $1,648.03 | $221,749.91 |
| 186 | 2035/10 | $273.70 | $923.96 | $182.04 | $218.33 | $50.00 | $1,648.03 | $221,476.21 |
| 187 | 2035/11 | $274.84 | $922.82 | $182.04 | $218.33 | $50.00 | $1,648.03 | $221,201.37 |
| 188 | 2035/12 | $275.98 | $921.67 | $182.04 | $218.33 | $50.00 | $1,648.03 | $220,925.39 |
| 189 | 2036/01 | $277.13 | $920.52 | $182.04 | $218.33 | $50.00 | $1,648.03 | $220,648.25 |
| 190 | 2036/03 | $278.29 | $919.37 | $182.04 | $218.33 | $50.00 | $1,648.03 | $220,369.96 |
| 191 | 2036/03 | $279.45 | $918.21 | $182.04 | $218.33 | $50.00 | $1,648.03 | $220,090.51 |
| 192 | 2036/04 | $280.61 | $917.04 | $182.04 | $218.33 | $50.00 | $1,648.03 | $219,809.90 |
| 193 | 2036/05 | $281.78 | $915.87 | $182.04 | $218.33 | $50.00 | $1,648.03 | $219,528.12 |
| 194 | 2036/06 | $282.96 | $914.70 | $182.04 | $218.33 | $50.00 | $1,648.03 | $219,245.16 |
| 195 | 2036/07 | $284.14 | $913.52 | $182.04 | $218.33 | $50.00 | $1,648.03 | $218,961.03 |
| 196 | 2036/08 | $285.32 | $912.34 | $182.04 | $218.33 | $50.00 | $1,648.03 | $218,675.71 |
| 197 | 2036/09 | $286.51 | $911.15 | $182.04 | $218.33 | $50.00 | $1,648.03 | $218,389.20 |
| 198 | 2036/10 | $287.70 | $909.96 | $182.04 | $218.33 | $50.00 | $1,648.03 | $218,101.50 |
| 199 | 2036/11 | $288.90 | $908.76 | $182.04 | $218.33 | $50.00 | $1,648.03 | $217,812.60 |
| 200 | 2036/12 | $290.10 | $907.55 | $182.04 | $218.33 | $50.00 | $1,648.03 | $217,522.49 |
| 201 | 2037/01 | $291.31 | $906.34 | $182.04 | $218.33 | $50.00 | $1,648.03 | $217,231.18 |
| 202 | 2037/03 | $292.53 | $905.13 | $182.04 | $218.33 | $50.00 | $1,648.03 | $216,938.65 |
| 203 | 2037/03 | $293.75 | $903.91 | $182.04 | $218.33 | $50.00 | $1,648.03 | $216,644.91 |
| 204 | 2037/04 | $294.97 | $902.69 | $182.04 | $218.33 | $50.00 | $1,648.03 | $216,349.94 |
| 205 | 2037/05 | $296.20 | $901.46 | $182.04 | $218.33 | $50.00 | $1,648.03 | $216,053.74 |
| 206 | 2037/06 | $297.43 | $900.22 | $182.04 | $218.33 | $50.00 | $1,648.03 | $215,756.31 |
| 207 | 2037/07 | $298.67 | $898.98 | $182.04 | $218.33 | $50.00 | $1,648.03 | $215,457.63 |
| 208 | 2037/08 | $299.92 | $897.74 | $182.04 | $218.33 | $50.00 | $1,648.03 | $215,157.72 |
| 209 | 2037/09 | $301.17 | $896.49 | $182.04 | $218.33 | $50.00 | $1,648.03 | $214,856.55 |
| 210 | 2037/10 | $302.42 | $895.24 | $182.04 | $218.33 | $50.00 | $1,648.03 | $214,554.13 |
| 211 | 2037/11 | $303.68 | $893.98 | $182.04 | $218.33 | $50.00 | $1,648.03 | $214,250.45 |
| 212 | 2037/12 | $304.95 | $892.71 | $182.04 | $218.33 | $50.00 | $1,648.03 | $213,945.50 |
| 213 | 2038/01 | $306.22 | $891.44 | $182.04 | $218.33 | $50.00 | $1,648.03 | $213,639.28 |
| 214 | 2038/03 | $307.49 | $890.16 | $182.04 | $218.33 | $50.00 | $1,648.03 | $213,331.79 |
| 215 | 2038/03 | $308.77 | $888.88 | $182.04 | $218.33 | $50.00 | $1,648.03 | $213,023.02 |
| 216 | 2038/04 | $310.06 | $887.60 | $182.04 | $218.33 | $50.00 | $1,648.03 | $212,712.96 |
| 217 | 2038/05 | $311.35 | $886.30 | $182.04 | $218.33 | $50.00 | $1,648.03 | $212,401.60 |
| 218 | 2038/06 | $312.65 | $885.01 | $182.04 | $218.33 | $50.00 | $1,648.03 | $212,088.95 |
| 219 | 2038/07 | $313.95 | $883.70 | $182.04 | $218.33 | $50.00 | $1,648.03 | $211,775.00 |
| 220 | 2038/08 | $315.26 | $882.40 | $182.04 | $218.33 | $50.00 | $1,648.03 | $211,459.74 |
| 221 | 2038/09 | $316.57 | $881.08 | $182.04 | $218.33 | $50.00 | $1,648.03 | $211,143.16 |
| 222 | 2038/10 | $317.89 | $879.76 | $182.04 | $218.33 | $50.00 | $1,648.03 | $210,825.27 |
| 223 | 2038/11 | $319.22 | $878.44 | $182.04 | $218.33 | $50.00 | $1,648.03 | $210,506.05 |
| 224 | 2038/12 | $320.55 | $877.11 | $182.04 | $218.33 | $50.00 | $1,648.03 | $210,185.50 |
| 225 | 2039/01 | $321.88 | $875.77 | $182.04 | $218.33 | $50.00 | $1,648.03 | $209,863.62 |
| 226 | 2039/03 | $323.23 | $874.43 | $0.00 | $218.33 | $50.00 | $1,465.99 | $209,540.39 |
| 227 | 2039/03 | $324.57 | $873.08 | $0.00 | $218.33 | $50.00 | $1,465.99 | $209,215.82 |
| 228 | 2039/04 | $325.92 | $871.73 | $0.00 | $218.33 | $50.00 | $1,465.99 | $208,889.90 |
| 229 | 2039/05 | $327.28 | $870.37 | $0.00 | $218.33 | $50.00 | $1,465.99 | $208,562.62 |
| 230 | 2039/06 | $328.65 | $869.01 | $0.00 | $218.33 | $50.00 | $1,465.99 | $208,233.97 |
| 231 | 2039/07 | $330.02 | $867.64 | $0.00 | $218.33 | $50.00 | $1,465.99 | $207,903.95 |
| 232 | 2039/08 | $331.39 | $866.27 | $0.00 | $218.33 | $50.00 | $1,465.99 | $207,572.56 |
| 233 | 2039/09 | $332.77 | $864.89 | $0.00 | $218.33 | $50.00 | $1,465.99 | $207,239.79 |
| 234 | 2039/10 | $334.16 | $863.50 | $0.00 | $218.33 | $50.00 | $1,465.99 | $206,905.63 |
| 235 | 2039/11 | $335.55 | $862.11 | $0.00 | $218.33 | $50.00 | $1,465.99 | $206,570.08 |
| 236 | 2039/12 | $336.95 | $860.71 | $0.00 | $218.33 | $50.00 | $1,465.99 | $206,233.14 |
| 237 | 2040/01 | $338.35 | $859.30 | $0.00 | $218.33 | $50.00 | $1,465.99 | $205,894.78 |
| 238 | 2040/03 | $339.76 | $857.89 | $0.00 | $218.33 | $50.00 | $1,465.99 | $205,555.02 |
| 239 | 2040/03 | $341.18 | $856.48 | $0.00 | $218.33 | $50.00 | $1,465.99 | $205,213.84 |
| 240 | 2040/04 | $342.60 | $855.06 | $0.00 | $218.33 | $50.00 | $1,465.99 | $204,871.25 |
| 241 | 2040/05 | $344.03 | $853.63 | $0.00 | $218.33 | $50.00 | $1,465.99 | $204,527.22 |
| 242 | 2040/06 | $345.46 | $852.20 | $0.00 | $218.33 | $50.00 | $1,465.99 | $204,181.76 |
| 243 | 2040/07 | $346.90 | $850.76 | $0.00 | $218.33 | $50.00 | $1,465.99 | $203,834.86 |
| 244 | 2040/08 | $348.34 | $849.31 | $0.00 | $218.33 | $50.00 | $1,465.99 | $203,486.51 |
| 245 | 2040/09 | $349.80 | $847.86 | $0.00 | $218.33 | $50.00 | $1,465.99 | $203,136.72 |
| 246 | 2040/10 | $351.25 | $846.40 | $0.00 | $218.33 | $50.00 | $1,465.99 | $202,785.46 |
| 247 | 2040/11 | $352.72 | $844.94 | $0.00 | $218.33 | $50.00 | $1,465.99 | $202,432.75 |
| 248 | 2040/12 | $354.19 | $843.47 | $0.00 | $218.33 | $50.00 | $1,465.99 | $202,078.56 |
| 249 | 2041/01 | $355.66 | $841.99 | $0.00 | $218.33 | $50.00 | $1,465.99 | $201,722.90 |
| 250 | 2041/03 | $357.14 | $840.51 | $0.00 | $218.33 | $50.00 | $1,465.99 | $201,365.75 |
| 251 | 2041/03 | $358.63 | $839.02 | $0.00 | $218.33 | $50.00 | $1,465.99 | $201,007.12 |
| 252 | 2041/04 | $360.13 | $837.53 | $0.00 | $218.33 | $50.00 | $1,465.99 | $200,646.99 |
| 253 | 2041/05 | $361.63 | $836.03 | $0.00 | $218.33 | $50.00 | $1,465.99 | $200,285.36 |
| 254 | 2041/06 | $363.13 | $834.52 | $0.00 | $218.33 | $50.00 | $1,465.99 | $199,922.23 |
| 255 | 2041/07 | $364.65 | $833.01 | $0.00 | $218.33 | $50.00 | $1,465.99 | $199,557.58 |
| 256 | 2041/08 | $366.17 | $831.49 | $0.00 | $218.33 | $50.00 | $1,465.99 | $199,191.41 |
| 257 | 2041/09 | $367.69 | $829.96 | $0.00 | $218.33 | $50.00 | $1,465.99 | $198,823.72 |
| 258 | 2041/10 | $369.22 | $828.43 | $0.00 | $218.33 | $50.00 | $1,465.99 | $198,454.50 |
| 259 | 2041/11 | $370.76 | $826.89 | $0.00 | $218.33 | $50.00 | $1,465.99 | $198,083.73 |
| 260 | 2041/12 | $372.31 | $825.35 | $0.00 | $218.33 | $50.00 | $1,465.99 | $197,711.43 |
| 261 | 2042/01 | $373.86 | $823.80 | $0.00 | $218.33 | $50.00 | $1,465.99 | $197,337.57 |
| 262 | 2042/03 | $375.42 | $822.24 | $0.00 | $218.33 | $50.00 | $1,465.99 | $196,962.15 |
| 263 | 2042/03 | $376.98 | $820.68 | $0.00 | $218.33 | $50.00 | $1,465.99 | $196,585.17 |
| 264 | 2042/04 | $378.55 | $819.10 | $0.00 | $218.33 | $50.00 | $1,465.99 | $196,206.62 |
| 265 | 2042/05 | $380.13 | $817.53 | $0.00 | $218.33 | $50.00 | $1,465.99 | $195,826.49 |
| 266 | 2042/06 | $381.71 | $815.94 | $0.00 | $218.33 | $50.00 | $1,465.99 | $195,444.77 |
| 267 | 2042/07 | $383.30 | $814.35 | $0.00 | $218.33 | $50.00 | $1,465.99 | $195,061.47 |
| 268 | 2042/08 | $384.90 | $812.76 | $0.00 | $218.33 | $50.00 | $1,465.99 | $194,676.57 |
| 269 | 2042/09 | $386.50 | $811.15 | $0.00 | $218.33 | $50.00 | $1,465.99 | $194,290.06 |
| 270 | 2042/10 | $388.11 | $809.54 | $0.00 | $218.33 | $50.00 | $1,465.99 | $193,901.95 |
| 271 | 2042/11 | $389.73 | $807.92 | $0.00 | $218.33 | $50.00 | $1,465.99 | $193,512.22 |
| 272 | 2042/12 | $391.36 | $806.30 | $0.00 | $218.33 | $50.00 | $1,465.99 | $193,120.86 |
| 273 | 2043/01 | $392.99 | $804.67 | $0.00 | $218.33 | $50.00 | $1,465.99 | $192,727.87 |
| 274 | 2043/03 | $394.62 | $803.03 | $0.00 | $218.33 | $50.00 | $1,465.99 | $192,333.25 |
| 275 | 2043/03 | $396.27 | $801.39 | $0.00 | $218.33 | $50.00 | $1,465.99 | $191,936.98 |
| 276 | 2043/04 | $397.92 | $799.74 | $0.00 | $218.33 | $50.00 | $1,465.99 | $191,539.06 |
| 277 | 2043/05 | $399.58 | $798.08 | $0.00 | $218.33 | $50.00 | $1,465.99 | $191,139.49 |
| 278 | 2043/06 | $401.24 | $796.41 | $0.00 | $218.33 | $50.00 | $1,465.99 | $190,738.24 |
| 279 | 2043/07 | $402.91 | $794.74 | $0.00 | $218.33 | $50.00 | $1,465.99 | $190,335.33 |
| 280 | 2043/08 | $404.59 | $793.06 | $0.00 | $218.33 | $50.00 | $1,465.99 | $189,930.74 |
| 281 | 2043/09 | $406.28 | $791.38 | $0.00 | $218.33 | $50.00 | $1,465.99 | $189,524.46 |
| 282 | 2043/10 | $407.97 | $789.69 | $0.00 | $218.33 | $50.00 | $1,465.99 | $189,116.49 |
| 283 | 2043/11 | $409.67 | $787.99 | $0.00 | $218.33 | $50.00 | $1,465.99 | $188,706.81 |
| 284 | 2043/12 | $411.38 | $786.28 | $0.00 | $218.33 | $50.00 | $1,465.99 | $188,295.44 |
| 285 | 2044/01 | $413.09 | $784.56 | $0.00 | $218.33 | $50.00 | $1,465.99 | $187,882.34 |
| 286 | 2044/03 | $414.81 | $782.84 | $0.00 | $218.33 | $50.00 | $1,465.99 | $187,467.53 |
| 287 | 2044/03 | $416.54 | $781.11 | $0.00 | $218.33 | $50.00 | $1,465.99 | $187,050.99 |
| 288 | 2044/04 | $418.28 | $779.38 | $0.00 | $218.33 | $50.00 | $1,465.99 | $186,632.71 |
| 289 | 2044/05 | $420.02 | $777.64 | $0.00 | $218.33 | $50.00 | $1,465.99 | $186,212.69 |
| 290 | 2044/06 | $421.77 | $775.89 | $0.00 | $218.33 | $50.00 | $1,465.99 | $185,790.92 |
| 291 | 2044/07 | $423.53 | $774.13 | $0.00 | $218.33 | $50.00 | $1,465.99 | $185,367.39 |
| 292 | 2044/08 | $425.29 | $772.36 | $0.00 | $218.33 | $50.00 | $1,465.99 | $184,942.10 |
| 293 | 2044/09 | $427.06 | $770.59 | $0.00 | $218.33 | $50.00 | $1,465.99 | $184,515.03 |
| 294 | 2044/10 | $428.84 | $768.81 | $0.00 | $218.33 | $50.00 | $1,465.99 | $184,086.19 |
| 295 | 2044/11 | $430.63 | $767.03 | $0.00 | $218.33 | $50.00 | $1,465.99 | $183,655.56 |
| 296 | 2044/12 | $432.43 | $765.23 | $0.00 | $218.33 | $50.00 | $1,465.99 | $183,223.13 |
| 297 | 2045/01 | $434.23 | $763.43 | $0.00 | $218.33 | $50.00 | $1,465.99 | $182,788.90 |
| 298 | 2045/03 | $436.04 | $761.62 | $0.00 | $218.33 | $50.00 | $1,465.99 | $182,352.87 |
| 299 | 2045/03 | $437.85 | $759.80 | $0.00 | $218.33 | $50.00 | $1,465.99 | $181,915.01 |
| 300 | 2045/04 | $439.68 | $757.98 | $0.00 | $218.33 | $50.00 | $1,465.99 | $181,475.34 |
| 301 | 2045/05 | $441.51 | $756.15 | $0.00 | $218.33 | $50.00 | $1,465.99 | $181,033.83 |
| 302 | 2045/06 | $443.35 | $754.31 | $0.00 | $218.33 | $50.00 | $1,465.99 | $180,590.48 |
| 303 | 2045/07 | $445.20 | $752.46 | $0.00 | $218.33 | $50.00 | $1,465.99 | $180,145.28 |
| 304 | 2045/08 | $447.05 | $750.61 | $0.00 | $218.33 | $50.00 | $1,465.99 | $179,698.23 |
| 305 | 2045/09 | $448.91 | $748.74 | $0.00 | $218.33 | $50.00 | $1,465.99 | $179,249.31 |
| 306 | 2045/10 | $450.78 | $746.87 | $0.00 | $218.33 | $50.00 | $1,465.99 | $178,798.53 |
| 307 | 2045/11 | $452.66 | $744.99 | $0.00 | $218.33 | $50.00 | $1,465.99 | $178,345.87 |
| 308 | 2045/12 | $454.55 | $743.11 | $0.00 | $218.33 | $50.00 | $1,465.99 | $177,891.32 |
| 309 | 2046/01 | $456.44 | $741.21 | $0.00 | $218.33 | $50.00 | $1,465.99 | $177,434.88 |
| 310 | 2046/03 | $458.34 | $739.31 | $0.00 | $218.33 | $50.00 | $1,465.99 | $176,976.53 |
| 311 | 2046/03 | $460.25 | $737.40 | $0.00 | $218.33 | $50.00 | $1,465.99 | $176,516.28 |
| 312 | 2046/04 | $462.17 | $735.48 | $0.00 | $218.33 | $50.00 | $1,465.99 | $176,054.10 |
| 313 | 2046/05 | $464.10 | $733.56 | $0.00 | $218.33 | $50.00 | $1,465.99 | $175,590.00 |
| 314 | 2046/06 | $466.03 | $731.63 | $0.00 | $218.33 | $50.00 | $1,465.99 | $175,123.97 |
| 315 | 2046/07 | $467.97 | $729.68 | $0.00 | $218.33 | $50.00 | $1,465.99 | $174,656.00 |
| 316 | 2046/08 | $469.92 | $727.73 | $0.00 | $218.33 | $50.00 | $1,465.99 | $174,186.08 |
| 317 | 2046/09 | $471.88 | $725.78 | $0.00 | $218.33 | $50.00 | $1,465.99 | $173,714.19 |
| 318 | 2046/10 | $473.85 | $723.81 | $0.00 | $218.33 | $50.00 | $1,465.99 | $173,240.35 |
| 319 | 2046/11 | $475.82 | $721.83 | $0.00 | $218.33 | $50.00 | $1,465.99 | $172,764.52 |
| 320 | 2046/12 | $477.80 | $719.85 | $0.00 | $218.33 | $50.00 | $1,465.99 | $172,286.72 |
| 321 | 2047/01 | $479.80 | $717.86 | $0.00 | $218.33 | $50.00 | $1,465.99 | $171,806.92 |
| 322 | 2047/03 | $481.79 | $715.86 | $0.00 | $218.33 | $50.00 | $1,465.99 | $171,325.13 |
| 323 | 2047/03 | $483.80 | $713.85 | $0.00 | $218.33 | $50.00 | $1,465.99 | $170,841.33 |
| 324 | 2047/04 | $485.82 | $711.84 | $0.00 | $218.33 | $50.00 | $1,465.99 | $170,355.51 |
| 325 | 2047/05 | $487.84 | $709.81 | $0.00 | $218.33 | $50.00 | $1,465.99 | $169,867.67 |
| 326 | 2047/06 | $489.87 | $707.78 | $0.00 | $218.33 | $50.00 | $1,465.99 | $169,377.79 |
| 327 | 2047/07 | $491.92 | $705.74 | $0.00 | $218.33 | $50.00 | $1,465.99 | $168,885.88 |
| 328 | 2047/08 | $493.97 | $703.69 | $0.00 | $218.33 | $50.00 | $1,465.99 | $168,391.91 |
| 329 | 2047/09 | $496.02 | $701.63 | $0.00 | $218.33 | $50.00 | $1,465.99 | $167,895.89 |
| 330 | 2047/10 | $498.09 | $699.57 | $0.00 | $218.33 | $50.00 | $1,465.99 | $167,397.80 |
| 331 | 2047/11 | $500.17 | $697.49 | $0.00 | $218.33 | $50.00 | $1,465.99 | $166,897.63 |
| 332 | 2047/12 | $502.25 | $695.41 | $0.00 | $218.33 | $50.00 | $1,465.99 | $166,395.38 |
| 333 | 2048/01 | $504.34 | $693.31 | $0.00 | $218.33 | $50.00 | $1,465.99 | $165,891.04 |
| 334 | 2048/03 | $506.44 | $691.21 | $0.00 | $218.33 | $50.00 | $1,465.99 | $165,384.59 |
| 335 | 2048/03 | $508.55 | $689.10 | $0.00 | $218.33 | $50.00 | $1,465.99 | $164,876.04 |
| 336 | 2048/04 | $510.67 | $686.98 | $0.00 | $218.33 | $50.00 | $1,465.99 | $164,365.36 |
| 337 | 2048/05 | $512.80 | $684.86 | $0.00 | $218.33 | $50.00 | $1,465.99 | $163,852.56 |
| 338 | 2048/06 | $514.94 | $682.72 | $0.00 | $218.33 | $50.00 | $1,465.99 | $163,337.63 |
| 339 | 2048/07 | $517.08 | $680.57 | $0.00 | $218.33 | $50.00 | $1,465.99 | $162,820.54 |
| 340 | 2048/08 | $519.24 | $678.42 | $0.00 | $218.33 | $50.00 | $1,465.99 | $162,301.30 |
| 341 | 2048/09 | $521.40 | $676.26 | $0.00 | $218.33 | $50.00 | $1,465.99 | $161,779.90 |
| 342 | 2048/10 | $523.57 | $674.08 | $0.00 | $218.33 | $50.00 | $1,465.99 | $161,256.33 |
| 343 | 2048/11 | $525.76 | $671.90 | $0.00 | $218.33 | $50.00 | $1,465.99 | $160,730.57 |
| 344 | 2048/12 | $527.95 | $669.71 | $0.00 | $218.33 | $50.00 | $1,465.99 | $160,202.63 |
| 345 | 2049/01 | $530.15 | $667.51 | $0.00 | $218.33 | $50.00 | $1,465.99 | $159,672.48 |
| 346 | 2049/03 | $532.35 | $665.30 | $0.00 | $218.33 | $50.00 | $1,465.99 | $159,140.13 |
| 347 | 2049/03 | $534.57 | $663.08 | $0.00 | $218.33 | $50.00 | $1,465.99 | $158,605.55 |
| 348 | 2049/04 | $536.80 | $660.86 | $0.00 | $218.33 | $50.00 | $1,465.99 | $158,068.75 |
| 349 | 2049/05 | $539.04 | $658.62 | $0.00 | $218.33 | $50.00 | $1,465.99 | $157,529.72 |
| 350 | 2049/06 | $541.28 | $656.37 | $0.00 | $218.33 | $50.00 | $1,465.99 | $156,988.43 |
| 351 | 2049/07 | $543.54 | $654.12 | $0.00 | $218.33 | $50.00 | $1,465.99 | $156,444.89 |
| 352 | 2049/08 | $545.80 | $651.85 | $0.00 | $218.33 | $50.00 | $1,465.99 | $155,899.09 |
| 353 | 2049/09 | $548.08 | $649.58 | $0.00 | $218.33 | $50.00 | $1,465.99 | $155,351.01 |
| 354 | 2049/10 | $550.36 | $647.30 | $0.00 | $218.33 | $50.00 | $1,465.99 | $154,800.65 |
| 355 | 2049/11 | $552.65 | $645.00 | $0.00 | $218.33 | $50.00 | $1,465.99 | $154,248.00 |
| 356 | 2049/12 | $554.96 | $642.70 | $0.00 | $218.33 | $50.00 | $1,465.99 | $153,693.04 |
| 357 | 2050/01 | $557.27 | $640.39 | $0.00 | $218.33 | $50.00 | $1,465.99 | $153,135.77 |
| 358 | 2050/03 | $559.59 | $638.07 | $0.00 | $218.33 | $50.00 | $1,465.99 | $152,576.18 |
| 359 | 2050/03 | $561.92 | $635.73 | $0.00 | $218.33 | $50.00 | $1,465.99 | $152,014.26 |
| 360 | 2050/04 | $564.26 | $633.39 | $0.00 | $218.33 | $50.00 | $1,465.99 | $151,449.99 |
| 361 | 2050/05 | $566.62 | $631.04 | $0.00 | $218.33 | $50.00 | $1,465.99 | $150,883.38 |
| 362 | 2050/06 | $568.98 | $628.68 | $0.00 | $218.33 | $50.00 | $1,465.99 | $150,314.40 |
| 363 | 2050/07 | $571.35 | $626.31 | $0.00 | $218.33 | $50.00 | $1,465.99 | $149,743.06 |
| 364 | 2050/08 | $573.73 | $623.93 | $0.00 | $218.33 | $50.00 | $1,465.99 | $149,169.33 |
| 365 | 2050/09 | $576.12 | $621.54 | $0.00 | $218.33 | $50.00 | $1,465.99 | $148,593.21 |
| 366 | 2050/10 | $578.52 | $619.14 | $0.00 | $218.33 | $50.00 | $1,465.99 | $148,014.69 |
| 367 | 2050/11 | $580.93 | $616.73 | $0.00 | $218.33 | $50.00 | $1,465.99 | $147,433.76 |
| 368 | 2050/12 | $583.35 | $614.31 | $0.00 | $218.33 | $50.00 | $1,465.99 | $146,850.41 |
| 369 | 2051/01 | $585.78 | $611.88 | $0.00 | $218.33 | $50.00 | $1,465.99 | $146,264.63 |
| 370 | 2051/03 | $588.22 | $609.44 | $0.00 | $218.33 | $50.00 | $1,465.99 | $145,676.41 |
| 371 | 2051/03 | $590.67 | $606.99 | $0.00 | $218.33 | $50.00 | $1,465.99 | $145,085.74 |
| 372 | 2051/04 | $593.13 | $604.52 | $0.00 | $218.33 | $50.00 | $1,465.99 | $144,492.61 |
| 373 | 2051/05 | $595.60 | $602.05 | $0.00 | $218.33 | $50.00 | $1,465.99 | $143,897.00 |
| 374 | 2051/06 | $598.09 | $599.57 | $0.00 | $218.33 | $50.00 | $1,465.99 | $143,298.92 |
| 375 | 2051/07 | $600.58 | $597.08 | $0.00 | $218.33 | $50.00 | $1,465.99 | $142,698.34 |
| 376 | 2051/08 | $603.08 | $594.58 | $0.00 | $218.33 | $50.00 | $1,465.99 | $142,095.26 |
| 377 | 2051/09 | $605.59 | $592.06 | $0.00 | $218.33 | $50.00 | $1,465.99 | $141,489.66 |
| 378 | 2051/10 | $608.12 | $589.54 | $0.00 | $218.33 | $50.00 | $1,465.99 | $140,881.55 |
| 379 | 2051/11 | $610.65 | $587.01 | $0.00 | $218.33 | $50.00 | $1,465.99 | $140,270.90 |
| 380 | 2051/12 | $613.19 | $584.46 | $0.00 | $218.33 | $50.00 | $1,465.99 | $139,657.70 |
| 381 | 2052/01 | $615.75 | $581.91 | $0.00 | $218.33 | $50.00 | $1,465.99 | $139,041.95 |
| 382 | 2052/03 | $618.32 | $579.34 | $0.00 | $218.33 | $50.00 | $1,465.99 | $138,423.64 |
| 383 | 2052/03 | $620.89 | $576.77 | $0.00 | $218.33 | $50.00 | $1,465.99 | $137,802.75 |
| 384 | 2052/04 | $623.48 | $574.18 | $0.00 | $218.33 | $50.00 | $1,465.99 | $137,179.27 |
| 385 | 2052/05 | $626.08 | $571.58 | $0.00 | $218.33 | $50.00 | $1,465.99 | $136,553.19 |
| 386 | 2052/06 | $628.69 | $568.97 | $0.00 | $218.33 | $50.00 | $1,465.99 | $135,924.50 |
| 387 | 2052/07 | $631.30 | $566.35 | $0.00 | $218.33 | $50.00 | $1,465.99 | $135,293.20 |
| 388 | 2052/08 | $633.94 | $563.72 | $0.00 | $218.33 | $50.00 | $1,465.99 | $134,659.26 |
| 389 | 2052/09 | $636.58 | $561.08 | $0.00 | $218.33 | $50.00 | $1,465.99 | $134,022.69 |
| 390 | 2052/10 | $639.23 | $558.43 | $0.00 | $218.33 | $50.00 | $1,465.99 | $133,383.46 |
| 391 | 2052/11 | $641.89 | $555.76 | $0.00 | $218.33 | $50.00 | $1,465.99 | $132,741.57 |
| 392 | 2052/12 | $644.57 | $553.09 | $0.00 | $218.33 | $50.00 | $1,465.99 | $132,097.00 |
| 393 | 2053/01 | $647.25 | $550.40 | $0.00 | $218.33 | $50.00 | $1,465.99 | $131,449.75 |
| 394 | 2053/03 | $649.95 | $547.71 | $0.00 | $218.33 | $50.00 | $1,465.99 | $130,799.80 |
| 395 | 2053/03 | $652.66 | $545.00 | $0.00 | $218.33 | $50.00 | $1,465.99 | $130,147.14 |
| 396 | 2053/04 | $655.38 | $542.28 | $0.00 | $218.33 | $50.00 | $1,465.99 | $129,491.76 |
| 397 | 2053/05 | $658.11 | $539.55 | $0.00 | $218.33 | $50.00 | $1,465.99 | $128,833.65 |
| 398 | 2053/06 | $660.85 | $536.81 | $0.00 | $218.33 | $50.00 | $1,465.99 | $128,172.80 |
| 399 | 2053/07 | $663.60 | $534.05 | $0.00 | $218.33 | $50.00 | $1,465.99 | $127,509.20 |
| 400 | 2053/08 | $666.37 | $531.29 | $0.00 | $218.33 | $50.00 | $1,465.99 | $126,842.83 |
| 401 | 2053/09 | $669.15 | $528.51 | $0.00 | $218.33 | $50.00 | $1,465.99 | $126,173.69 |
| 402 | 2053/10 | $671.93 | $525.72 | $0.00 | $218.33 | $50.00 | $1,465.99 | $125,501.75 |
| 403 | 2053/11 | $674.73 | $522.92 | $0.00 | $218.33 | $50.00 | $1,465.99 | $124,827.02 |
| 404 | 2053/12 | $677.54 | $520.11 | $0.00 | $218.33 | $50.00 | $1,465.99 | $124,149.48 |
| 405 | 2054/01 | $680.37 | $517.29 | $0.00 | $218.33 | $50.00 | $1,465.99 | $123,469.11 |
| 406 | 2054/03 | $683.20 | $514.45 | $0.00 | $218.33 | $50.00 | $1,465.99 | $122,785.91 |
| 407 | 2054/03 | $686.05 | $511.61 | $0.00 | $218.33 | $50.00 | $1,465.99 | $122,099.86 |
| 408 | 2054/04 | $688.91 | $508.75 | $0.00 | $218.33 | $50.00 | $1,465.99 | $121,410.95 |
| 409 | 2054/05 | $691.78 | $505.88 | $0.00 | $218.33 | $50.00 | $1,465.99 | $120,719.17 |
| 410 | 2054/06 | $694.66 | $503.00 | $0.00 | $218.33 | $50.00 | $1,465.99 | $120,024.51 |
| 411 | 2054/07 | $697.55 | $500.10 | $0.00 | $218.33 | $50.00 | $1,465.99 | $119,326.96 |
| 412 | 2054/08 | $700.46 | $497.20 | $0.00 | $218.33 | $50.00 | $1,465.99 | $118,626.50 |
| 413 | 2054/09 | $703.38 | $494.28 | $0.00 | $218.33 | $50.00 | $1,465.99 | $117,923.12 |
| 414 | 2054/10 | $706.31 | $491.35 | $0.00 | $218.33 | $50.00 | $1,465.99 | $117,216.81 |
| 415 | 2054/11 | $709.25 | $488.40 | $0.00 | $218.33 | $50.00 | $1,465.99 | $116,507.55 |
| 416 | 2054/12 | $712.21 | $485.45 | $0.00 | $218.33 | $50.00 | $1,465.99 | $115,795.34 |
| 417 | 2055/01 | $715.18 | $482.48 | $0.00 | $218.33 | $50.00 | $1,465.99 | $115,080.17 |
| 418 | 2055/03 | $718.16 | $479.50 | $0.00 | $218.33 | $50.00 | $1,465.99 | $114,362.01 |
| 419 | 2055/03 | $721.15 | $476.51 | $0.00 | $218.33 | $50.00 | $1,465.99 | $113,640.86 |
| 420 | 2055/04 | $724.15 | $473.50 | $0.00 | $218.33 | $50.00 | $1,465.99 | $112,916.71 |
| 421 | 2055/05 | $727.17 | $470.49 | $0.00 | $218.33 | $50.00 | $1,465.99 | $112,189.54 |
| 422 | 2055/06 | $730.20 | $467.46 | $0.00 | $218.33 | $50.00 | $1,465.99 | $111,459.34 |
| 423 | 2055/07 | $733.24 | $464.41 | $0.00 | $218.33 | $50.00 | $1,465.99 | $110,726.10 |
| 424 | 2055/08 | $736.30 | $461.36 | $0.00 | $218.33 | $50.00 | $1,465.99 | $109,989.80 |
| 425 | 2055/09 | $739.37 | $458.29 | $0.00 | $218.33 | $50.00 | $1,465.99 | $109,250.43 |
| 426 | 2055/10 | $742.45 | $455.21 | $0.00 | $218.33 | $50.00 | $1,465.99 | $108,507.98 |
| 427 | 2055/11 | $745.54 | $452.12 | $0.00 | $218.33 | $50.00 | $1,465.99 | $107,762.44 |
| 428 | 2055/12 | $748.65 | $449.01 | $0.00 | $218.33 | $50.00 | $1,465.99 | $107,013.80 |
| 429 | 2056/01 | $751.77 | $445.89 | $0.00 | $218.33 | $50.00 | $1,465.99 | $106,262.03 |
| 430 | 2056/03 | $754.90 | $442.76 | $0.00 | $218.33 | $50.00 | $1,465.99 | $105,507.13 |
| 431 | 2056/03 | $758.04 | $439.61 | $0.00 | $218.33 | $50.00 | $1,465.99 | $104,749.09 |
| 432 | 2056/04 | $761.20 | $436.45 | $0.00 | $218.33 | $50.00 | $1,465.99 | $103,987.89 |
| 433 | 2056/05 | $764.37 | $433.28 | $0.00 | $218.33 | $50.00 | $1,465.99 | $103,223.51 |
| 434 | 2056/06 | $767.56 | $430.10 | $0.00 | $218.33 | $50.00 | $1,465.99 | $102,455.95 |
| 435 | 2056/07 | $770.76 | $426.90 | $0.00 | $218.33 | $50.00 | $1,465.99 | $101,685.20 |
| 436 | 2056/08 | $773.97 | $423.69 | $0.00 | $218.33 | $50.00 | $1,465.99 | $100,911.23 |
| 437 | 2056/09 | $777.19 | $420.46 | $0.00 | $218.33 | $50.00 | $1,465.99 | $100,134.03 |
| 438 | 2056/10 | $780.43 | $417.23 | $0.00 | $218.33 | $50.00 | $1,465.99 | $99,353.60 |
| 439 | 2056/11 | $783.68 | $413.97 | $0.00 | $218.33 | $50.00 | $1,465.99 | $98,569.92 |
| 440 | 2056/12 | $786.95 | $410.71 | $0.00 | $218.33 | $50.00 | $1,465.99 | $97,782.97 |
| 441 | 2057/01 | $790.23 | $407.43 | $0.00 | $218.33 | $50.00 | $1,465.99 | $96,992.74 |
| 442 | 2057/03 | $793.52 | $404.14 | $0.00 | $218.33 | $50.00 | $1,465.99 | $96,199.22 |
| 443 | 2057/03 | $796.83 | $400.83 | $0.00 | $218.33 | $50.00 | $1,465.99 | $95,402.40 |
| 444 | 2057/04 | $800.15 | $397.51 | $0.00 | $218.33 | $50.00 | $1,465.99 | $94,602.25 |
| 445 | 2057/05 | $803.48 | $394.18 | $0.00 | $218.33 | $50.00 | $1,465.99 | $93,798.77 |
| 446 | 2057/06 | $806.83 | $390.83 | $0.00 | $218.33 | $50.00 | $1,465.99 | $92,991.94 |
| 447 | 2057/07 | $810.19 | $387.47 | $0.00 | $218.33 | $50.00 | $1,465.99 | $92,181.75 |
| 448 | 2057/08 | $813.57 | $384.09 | $0.00 | $218.33 | $50.00 | $1,465.99 | $91,368.18 |
| 449 | 2057/09 | $816.96 | $380.70 | $0.00 | $218.33 | $50.00 | $1,465.99 | $90,551.23 |
| 450 | 2057/10 | $820.36 | $377.30 | $0.00 | $218.33 | $50.00 | $1,465.99 | $89,730.87 |
| 451 | 2057/11 | $823.78 | $373.88 | $0.00 | $218.33 | $50.00 | $1,465.99 | $88,907.09 |
| 452 | 2057/12 | $827.21 | $370.45 | $0.00 | $218.33 | $50.00 | $1,465.99 | $88,079.88 |
| 453 | 2058/01 | $830.66 | $367.00 | $0.00 | $218.33 | $50.00 | $1,465.99 | $87,249.22 |
| 454 | 2058/03 | $834.12 | $363.54 | $0.00 | $218.33 | $50.00 | $1,465.99 | $86,415.10 |
| 455 | 2058/03 | $837.59 | $360.06 | $0.00 | $218.33 | $50.00 | $1,465.99 | $85,577.51 |
| 456 | 2058/04 | $841.08 | $356.57 | $0.00 | $218.33 | $50.00 | $1,465.99 | $84,736.42 |
| 457 | 2058/05 | $844.59 | $353.07 | $0.00 | $218.33 | $50.00 | $1,465.99 | $83,891.83 |
| 458 | 2058/06 | $848.11 | $349.55 | $0.00 | $218.33 | $50.00 | $1,465.99 | $83,043.73 |
| 459 | 2058/07 | $851.64 | $346.02 | $0.00 | $218.33 | $50.00 | $1,465.99 | $82,192.09 |
| 460 | 2058/08 | $855.19 | $342.47 | $0.00 | $218.33 | $50.00 | $1,465.99 | $81,336.90 |
| 461 | 2058/09 | $858.75 | $338.90 | $0.00 | $218.33 | $50.00 | $1,465.99 | $80,478.14 |
| 462 | 2058/10 | $862.33 | $335.33 | $0.00 | $218.33 | $50.00 | $1,465.99 | $79,615.81 |
| 463 | 2058/11 | $865.92 | $331.73 | $0.00 | $218.33 | $50.00 | $1,465.99 | $78,749.89 |
| 464 | 2058/12 | $869.53 | $328.12 | $0.00 | $218.33 | $50.00 | $1,465.99 | $77,880.35 |
| 465 | 2059/01 | $873.16 | $324.50 | $0.00 | $218.33 | $50.00 | $1,465.99 | $77,007.20 |
| 466 | 2059/03 | $876.79 | $320.86 | $0.00 | $218.33 | $50.00 | $1,465.99 | $76,130.41 |
| 467 | 2059/03 | $880.45 | $317.21 | $0.00 | $218.33 | $50.00 | $1,465.99 | $75,249.96 |
| 468 | 2059/04 | $884.12 | $313.54 | $0.00 | $218.33 | $50.00 | $1,465.99 | $74,365.84 |
| 469 | 2059/05 | $887.80 | $309.86 | $0.00 | $218.33 | $50.00 | $1,465.99 | $73,478.04 |
| 470 | 2059/06 | $891.50 | $306.16 | $0.00 | $218.33 | $50.00 | $1,465.99 | $72,586.55 |
| 471 | 2059/07 | $895.21 | $302.44 | $0.00 | $218.33 | $50.00 | $1,465.99 | $71,691.33 |
| 472 | 2059/08 | $898.94 | $298.71 | $0.00 | $218.33 | $50.00 | $1,465.99 | $70,792.39 |
| 473 | 2059/09 | $902.69 | $294.97 | $0.00 | $218.33 | $50.00 | $1,465.99 | $69,889.70 |
| 474 | 2059/10 | $906.45 | $291.21 | $0.00 | $218.33 | $50.00 | $1,465.99 | $68,983.25 |
| 475 | 2059/11 | $910.23 | $287.43 | $0.00 | $218.33 | $50.00 | $1,465.99 | $68,073.02 |
| 476 | 2059/12 | $914.02 | $283.64 | $0.00 | $218.33 | $50.00 | $1,465.99 | $67,159.01 |
| 477 | 2060/01 | $917.83 | $279.83 | $0.00 | $218.33 | $50.00 | $1,465.99 | $66,241.18 |
| 478 | 2060/03 | $921.65 | $276.00 | $0.00 | $218.33 | $50.00 | $1,465.99 | $65,319.53 |
| 479 | 2060/03 | $925.49 | $272.16 | $0.00 | $218.33 | $50.00 | $1,465.99 | $64,394.03 |
| 480 | 2060/04 | $929.35 | $268.31 | $0.00 | $218.33 | $50.00 | $1,465.99 | $63,464.68 |
| 481 | 2060/05 | $933.22 | $264.44 | $0.00 | $218.33 | $50.00 | $1,465.99 | $62,531.46 |
| 482 | 2060/06 | $937.11 | $260.55 | $0.00 | $218.33 | $50.00 | $1,465.99 | $61,594.36 |
| 483 | 2060/07 | $941.01 | $256.64 | $0.00 | $218.33 | $50.00 | $1,465.99 | $60,653.34 |
| 484 | 2060/08 | $944.93 | $252.72 | $0.00 | $218.33 | $50.00 | $1,465.99 | $59,708.41 |
| 485 | 2060/09 | $948.87 | $248.79 | $0.00 | $218.33 | $50.00 | $1,465.99 | $58,759.53 |
| 486 | 2060/10 | $952.83 | $244.83 | $0.00 | $218.33 | $50.00 | $1,465.99 | $57,806.71 |
| 487 | 2060/11 | $956.80 | $240.86 | $0.00 | $218.33 | $50.00 | $1,465.99 | $56,849.91 |
| 488 | 2060/12 | $960.78 | $236.87 | $0.00 | $218.33 | $50.00 | $1,465.99 | $55,889.13 |
| 489 | 2061/01 | $964.79 | $232.87 | $0.00 | $218.33 | $50.00 | $1,465.99 | $54,924.35 |
| 490 | 2061/03 | $968.81 | $228.85 | $0.00 | $218.33 | $50.00 | $1,465.99 | $53,955.54 |
| 491 | 2061/03 | $972.84 | $224.81 | $0.00 | $218.33 | $50.00 | $1,465.99 | $52,982.70 |
| 492 | 2061/04 | $976.90 | $220.76 | $0.00 | $218.33 | $50.00 | $1,465.99 | $52,005.80 |
| 493 | 2061/05 | $980.97 | $216.69 | $0.00 | $218.33 | $50.00 | $1,465.99 | $51,024.84 |
| 494 | 2061/06 | $985.05 | $212.60 | $0.00 | $218.33 | $50.00 | $1,465.99 | $50,039.78 |
| 495 | 2061/07 | $989.16 | $208.50 | $0.00 | $218.33 | $50.00 | $1,465.99 | $49,050.63 |
| 496 | 2061/08 | $993.28 | $204.38 | $0.00 | $218.33 | $50.00 | $1,465.99 | $48,057.35 |
| 497 | 2061/09 | $997.42 | $200.24 | $0.00 | $218.33 | $50.00 | $1,465.99 | $47,059.93 |
| 498 | 2061/10 | $1,001.57 | $196.08 | $0.00 | $218.33 | $50.00 | $1,465.99 | $46,058.35 |
| 499 | 2061/11 | $1,005.75 | $191.91 | $0.00 | $218.33 | $50.00 | $1,465.99 | $45,052.61 |
| 500 | 2061/12 | $1,009.94 | $187.72 | $0.00 | $218.33 | $50.00 | $1,465.99 | $44,042.67 |
| 501 | 2062/01 | $1,014.15 | $183.51 | $0.00 | $218.33 | $50.00 | $1,465.99 | $43,028.52 |
| 502 | 2062/03 | $1,018.37 | $179.29 | $0.00 | $218.33 | $50.00 | $1,465.99 | $42,010.15 |
| 503 | 2062/03 | $1,022.61 | $175.04 | $0.00 | $218.33 | $50.00 | $1,465.99 | $40,987.54 |
| 504 | 2062/04 | $1,026.88 | $170.78 | $0.00 | $218.33 | $50.00 | $1,465.99 | $39,960.66 |
| 505 | 2062/05 | $1,031.15 | $166.50 | $0.00 | $218.33 | $50.00 | $1,465.99 | $38,929.51 |
| 506 | 2062/06 | $1,035.45 | $162.21 | $0.00 | $218.33 | $50.00 | $1,465.99 | $37,894.06 |
| 507 | 2062/07 | $1,039.76 | $157.89 | $0.00 | $218.33 | $50.00 | $1,465.99 | $36,854.29 |
| 508 | 2062/08 | $1,044.10 | $153.56 | $0.00 | $218.33 | $50.00 | $1,465.99 | $35,810.20 |
| 509 | 2062/09 | $1,048.45 | $149.21 | $0.00 | $218.33 | $50.00 | $1,465.99 | $34,761.75 |
| 510 | 2062/10 | $1,052.82 | $144.84 | $0.00 | $218.33 | $50.00 | $1,465.99 | $33,708.93 |
| 511 | 2062/11 | $1,057.20 | $140.45 | $0.00 | $218.33 | $50.00 | $1,465.99 | $32,651.73 |
| 512 | 2062/12 | $1,061.61 | $136.05 | $0.00 | $218.33 | $50.00 | $1,465.99 | $31,590.12 |
| 513 | 2063/01 | $1,066.03 | $131.63 | $0.00 | $218.33 | $50.00 | $1,465.99 | $30,524.09 |
| 514 | 2063/03 | $1,070.47 | $127.18 | $0.00 | $218.33 | $50.00 | $1,465.99 | $29,453.62 |
| 515 | 2063/03 | $1,074.93 | $122.72 | $0.00 | $218.33 | $50.00 | $1,465.99 | $28,378.68 |
| 516 | 2063/04 | $1,079.41 | $118.24 | $0.00 | $218.33 | $50.00 | $1,465.99 | $27,299.27 |
| 517 | 2063/05 | $1,083.91 | $113.75 | $0.00 | $218.33 | $50.00 | $1,465.99 | $26,215.36 |
| 518 | 2063/06 | $1,088.43 | $109.23 | $0.00 | $218.33 | $50.00 | $1,465.99 | $25,126.93 |
| 519 | 2063/07 | $1,092.96 | $104.70 | $0.00 | $218.33 | $50.00 | $1,465.99 | $24,033.97 |
| 520 | 2063/08 | $1,097.52 | $100.14 | $0.00 | $218.33 | $50.00 | $1,465.99 | $22,936.46 |
| 521 | 2063/09 | $1,102.09 | $95.57 | $0.00 | $218.33 | $50.00 | $1,465.99 | $21,834.37 |
| 522 | 2063/10 | $1,106.68 | $90.98 | $0.00 | $218.33 | $50.00 | $1,465.99 | $20,727.69 |
| 523 | 2063/11 | $1,111.29 | $86.37 | $0.00 | $218.33 | $50.00 | $1,465.99 | $19,616.40 |
| 524 | 2063/12 | $1,115.92 | $81.73 | $0.00 | $218.33 | $50.00 | $1,465.99 | $18,500.47 |
| 525 | 2064/01 | $1,120.57 | $77.09 | $0.00 | $218.33 | $50.00 | $1,465.99 | $17,379.90 |
| 526 | 2064/03 | $1,125.24 | $72.42 | $0.00 | $218.33 | $50.00 | $1,465.99 | $16,254.66 |
| 527 | 2064/03 | $1,129.93 | $67.73 | $0.00 | $218.33 | $50.00 | $1,465.99 | $15,124.73 |
| 528 | 2064/04 | $1,134.64 | $63.02 | $0.00 | $218.33 | $50.00 | $1,465.99 | $13,990.10 |
| 529 | 2064/05 | $1,139.36 | $58.29 | $0.00 | $218.33 | $50.00 | $1,465.99 | $12,850.73 |
| 530 | 2064/06 | $1,144.11 | $53.54 | $0.00 | $218.33 | $50.00 | $1,465.99 | $11,706.62 |
| 531 | 2064/07 | $1,148.88 | $48.78 | $0.00 | $218.33 | $50.00 | $1,465.99 | $10,557.74 |
| 532 | 2064/08 | $1,153.67 | $43.99 | $0.00 | $218.33 | $50.00 | $1,465.99 | $9,404.07 |
| 533 | 2064/09 | $1,158.47 | $39.18 | $0.00 | $218.33 | $50.00 | $1,465.99 | $8,245.60 |
| 534 | 2064/10 | $1,163.30 | $34.36 | $0.00 | $218.33 | $50.00 | $1,465.99 | $7,082.30 |
| 535 | 2064/11 | $1,168.15 | $29.51 | $0.00 | $218.33 | $50.00 | $1,465.99 | $5,914.15 |
| 536 | 2064/12 | $1,173.01 | $24.64 | $0.00 | $218.33 | $50.00 | $1,465.99 | $4,741.14 |
| 537 | 2065/01 | $1,177.90 | $19.75 | $0.00 | $218.33 | $50.00 | $1,465.99 | $3,563.24 |
| 538 | 2065/03 | $1,182.81 | $14.85 | $0.00 | $218.33 | $50.00 | $1,465.99 | $2,380.43 |
| 539 | 2065/03 | $1,187.74 | $9.92 | $0.00 | $218.33 | $50.00 | $1,465.99 | $1,192.69 |
| 540 | 2065/04 | $1,192.69 | $4.97 | $0.00 | $218.33 | $50.00 | $1,465.99 | $0.00 |
| Totals | $257,000.00 | $389,734.72 | $40,959.38 | $117,900.00 | $27,000.00 | $832,594.10 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.