Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $251,000.00 at 5.8% interest rate for a $261,000.00 home, you need to have a monthly payment of $1,551.83 ~ $1,656.41. You will make a total of 600 payments and you will pay off your mortgage on 2072/08. Consult with a Mortgage Specialist
You can save $92,756.07 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,284.33 | 5.8% | 600 months | $780,598.03 | $519,598.03 |
50 years | Bi-Weekly | $642.17 | 5.8% | 512 months | $687,841.96 | $426,841.96 |
45 years | Monthly | $1,310.11 | 5.8% | 540 months | $717,460.93 | $456,460.93 |
45 years | Bi-Weekly | $655.06 | 5.8% | 461 months | $636,323.51 | $375,323.51 |
40 years | Monthly | $1,346.20 | 5.8% | 480 months | $656,178.13 | $395,178.13 |
40 years | Bi-Weekly | $673.10 | 5.8% | 409 months | $586,396.38 | $325,396.38 |
35 years | Monthly | $1,397.62 | 5.8% | 420 months | $597,002.15 | $336,002.15 |
35 years | Bi-Weekly | $698.81 | 5.8% | 358 months | $538,219.69 | $277,219.69 |
30 years | Monthly | $1,472.75 | 5.8% | 360 months | $540,190.05 | $279,190.05 |
30 years | Bi-Weekly | $736.38 | 5.8% | 307 months | $491,949.63 | $230,949.63 |
25 years | Monthly | $1,586.65 | 5.8% | 300 months | $485,994.95 | $224,994.95 |
25 years | Bi-Weekly | $793.33 | 5.8% | 256 months | $447,735.08 | $186,735.08 |
20 years | Monthly | $1,769.40 | 5.8% | 240 months | $434,656.44 | $173,656.44 |
20 years | Bi-Weekly | $884.70 | 5.8% | 205 months | $405,712.83 | $144,712.83 |
15 years | Monthly | $2,091.06 | 5.8% | 180 months | $386,390.00 | $125,390.00 |
15 years | Bi-Weekly | $1,045.53 | 5.8% | 154 months | $366,002.91 | $105,002.91 |
10 years | Monthly | $2,761.47 | 5.8% | 120 months | $341,376.66 | $80,376.66 |
10 years | Bi-Weekly | $1,380.74 | 5.8% | 103 months | $328,704.09 | $67,704.09 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2022/09 | $71.16 | $1,213.17 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,928.84 |
2 | 2022/10 | $71.51 | $1,212.82 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,857.33 |
3 | 2022/11 | $71.85 | $1,212.48 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,785.48 |
4 | 2022/12 | $72.20 | $1,212.13 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,713.28 |
5 | 2023/01 | $72.55 | $1,211.78 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,640.73 |
6 | 2023/02 | $72.90 | $1,211.43 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,567.83 |
7 | 2023/03 | $73.25 | $1,211.08 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,494.57 |
8 | 2023/04 | $73.61 | $1,210.72 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,420.97 |
9 | 2023/05 | $73.96 | $1,210.37 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,347.01 |
10 | 2023/06 | $74.32 | $1,210.01 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,272.69 |
11 | 2023/07 | $74.68 | $1,209.65 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,198.01 |
12 | 2023/08 | $75.04 | $1,209.29 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,122.97 |
13 | 2023/09 | $75.40 | $1,208.93 | $104.58 | $217.50 | $50.00 | $1,656.41 | $250,047.57 |
14 | 2023/10 | $75.77 | $1,208.56 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,971.80 |
15 | 2023/11 | $76.13 | $1,208.20 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,895.67 |
16 | 2023/12 | $76.50 | $1,207.83 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,819.17 |
17 | 2024/01 | $76.87 | $1,207.46 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,742.29 |
18 | 2024/02 | $77.24 | $1,207.09 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,665.05 |
19 | 2024/03 | $77.62 | $1,206.71 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,587.44 |
20 | 2024/04 | $77.99 | $1,206.34 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,509.45 |
21 | 2024/05 | $78.37 | $1,205.96 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,431.08 |
22 | 2024/06 | $78.75 | $1,205.58 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,352.33 |
23 | 2024/07 | $79.13 | $1,205.20 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,273.20 |
24 | 2024/08 | $79.51 | $1,204.82 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,193.70 |
25 | 2024/09 | $79.89 | $1,204.44 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,113.80 |
26 | 2024/10 | $80.28 | $1,204.05 | $104.58 | $217.50 | $50.00 | $1,656.41 | $249,033.52 |
27 | 2024/11 | $80.67 | $1,203.66 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,952.85 |
28 | 2024/12 | $81.06 | $1,203.27 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,871.80 |
29 | 2025/01 | $81.45 | $1,202.88 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,790.35 |
30 | 2025/02 | $81.84 | $1,202.49 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,708.50 |
31 | 2025/03 | $82.24 | $1,202.09 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,626.26 |
32 | 2025/04 | $82.64 | $1,201.69 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,543.63 |
33 | 2025/05 | $83.04 | $1,201.29 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,460.59 |
34 | 2025/06 | $83.44 | $1,200.89 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,377.15 |
35 | 2025/07 | $83.84 | $1,200.49 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,293.31 |
36 | 2025/08 | $84.25 | $1,200.08 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,209.07 |
37 | 2025/09 | $84.65 | $1,199.68 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,124.41 |
38 | 2025/10 | $85.06 | $1,199.27 | $104.58 | $217.50 | $50.00 | $1,656.41 | $248,039.35 |
39 | 2025/11 | $85.47 | $1,198.86 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,953.88 |
40 | 2025/12 | $85.89 | $1,198.44 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,867.99 |
41 | 2026/01 | $86.30 | $1,198.03 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,781.69 |
42 | 2026/02 | $86.72 | $1,197.61 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,694.97 |
43 | 2026/03 | $87.14 | $1,197.19 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,607.84 |
44 | 2026/04 | $87.56 | $1,196.77 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,520.28 |
45 | 2026/05 | $87.98 | $1,196.35 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,432.29 |
46 | 2026/06 | $88.41 | $1,195.92 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,343.89 |
47 | 2026/07 | $88.83 | $1,195.50 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,255.05 |
48 | 2026/08 | $89.26 | $1,195.07 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,165.79 |
49 | 2026/09 | $89.70 | $1,194.63 | $104.58 | $217.50 | $50.00 | $1,656.41 | $247,076.09 |
50 | 2026/10 | $90.13 | $1,194.20 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,985.96 |
51 | 2026/11 | $90.56 | $1,193.77 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,895.40 |
52 | 2026/12 | $91.00 | $1,193.33 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,804.40 |
53 | 2027/01 | $91.44 | $1,192.89 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,712.96 |
54 | 2027/02 | $91.88 | $1,192.45 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,621.07 |
55 | 2027/03 | $92.33 | $1,192.00 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,528.74 |
56 | 2027/04 | $92.77 | $1,191.56 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,435.97 |
57 | 2027/05 | $93.22 | $1,191.11 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,342.75 |
58 | 2027/06 | $93.67 | $1,190.66 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,249.07 |
59 | 2027/07 | $94.13 | $1,190.20 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,154.95 |
60 | 2027/08 | $94.58 | $1,189.75 | $104.58 | $217.50 | $50.00 | $1,656.41 | $246,060.37 |
61 | 2027/09 | $95.04 | $1,189.29 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,965.33 |
62 | 2027/10 | $95.50 | $1,188.83 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,869.83 |
63 | 2027/11 | $95.96 | $1,188.37 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,773.87 |
64 | 2027/12 | $96.42 | $1,187.91 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,677.45 |
65 | 2028/01 | $96.89 | $1,187.44 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,580.56 |
66 | 2028/02 | $97.36 | $1,186.97 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,483.20 |
67 | 2028/03 | $97.83 | $1,186.50 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,385.37 |
68 | 2028/04 | $98.30 | $1,186.03 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,287.07 |
69 | 2028/05 | $98.78 | $1,185.55 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,188.30 |
70 | 2028/06 | $99.25 | $1,185.08 | $104.58 | $217.50 | $50.00 | $1,656.41 | $245,089.04 |
71 | 2028/07 | $99.73 | $1,184.60 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,989.31 |
72 | 2028/08 | $100.22 | $1,184.11 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,889.09 |
73 | 2028/09 | $100.70 | $1,183.63 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,788.40 |
74 | 2028/10 | $101.19 | $1,183.14 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,687.21 |
75 | 2028/11 | $101.68 | $1,182.65 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,585.53 |
76 | 2028/12 | $102.17 | $1,182.16 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,483.37 |
77 | 2029/01 | $102.66 | $1,181.67 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,380.71 |
78 | 2029/02 | $103.16 | $1,181.17 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,277.55 |
79 | 2029/03 | $103.66 | $1,180.67 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,173.90 |
80 | 2029/04 | $104.16 | $1,180.17 | $104.58 | $217.50 | $50.00 | $1,656.41 | $244,069.74 |
81 | 2029/05 | $104.66 | $1,179.67 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,965.08 |
82 | 2029/06 | $105.17 | $1,179.16 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,859.91 |
83 | 2029/07 | $105.67 | $1,178.66 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,754.24 |
84 | 2029/08 | $106.18 | $1,178.15 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,648.06 |
85 | 2029/09 | $106.70 | $1,177.63 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,541.36 |
86 | 2029/10 | $107.21 | $1,177.12 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,434.14 |
87 | 2029/11 | $107.73 | $1,176.60 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,326.41 |
88 | 2029/12 | $108.25 | $1,176.08 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,218.16 |
89 | 2030/01 | $108.78 | $1,175.55 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,109.38 |
90 | 2030/02 | $109.30 | $1,175.03 | $104.58 | $217.50 | $50.00 | $1,656.41 | $243,000.08 |
91 | 2030/03 | $109.83 | $1,174.50 | $104.58 | $217.50 | $50.00 | $1,656.41 | $242,890.25 |
92 | 2030/04 | $110.36 | $1,173.97 | $104.58 | $217.50 | $50.00 | $1,656.41 | $242,779.89 |
93 | 2030/05 | $110.89 | $1,173.44 | $104.58 | $217.50 | $50.00 | $1,656.41 | $242,669.00 |
94 | 2030/06 | $111.43 | $1,172.90 | $104.58 | $217.50 | $50.00 | $1,656.41 | $242,557.57 |
95 | 2030/07 | $111.97 | $1,172.36 | $104.58 | $217.50 | $50.00 | $1,656.41 | $242,445.60 |
96 | 2030/08 | $112.51 | $1,171.82 | $104.58 | $217.50 | $50.00 | $1,656.41 | $242,333.09 |
97 | 2030/09 | $113.05 | $1,171.28 | $104.58 | $217.50 | $50.00 | $1,656.41 | $242,220.04 |
98 | 2030/10 | $113.60 | $1,170.73 | $104.58 | $217.50 | $50.00 | $1,656.41 | $242,106.44 |
99 | 2030/11 | $114.15 | $1,170.18 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,992.29 |
100 | 2030/12 | $114.70 | $1,169.63 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,877.59 |
101 | 2031/01 | $115.26 | $1,169.08 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,762.33 |
102 | 2031/02 | $115.81 | $1,168.52 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,646.52 |
103 | 2031/03 | $116.37 | $1,167.96 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,530.15 |
104 | 2031/04 | $116.93 | $1,167.40 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,413.22 |
105 | 2031/05 | $117.50 | $1,166.83 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,295.72 |
106 | 2031/06 | $118.07 | $1,166.26 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,177.65 |
107 | 2031/07 | $118.64 | $1,165.69 | $104.58 | $217.50 | $50.00 | $1,656.41 | $241,059.01 |
108 | 2031/08 | $119.21 | $1,165.12 | $104.58 | $217.50 | $50.00 | $1,656.41 | $240,939.80 |
109 | 2031/09 | $119.79 | $1,164.54 | $104.58 | $217.50 | $50.00 | $1,656.41 | $240,820.01 |
110 | 2031/10 | $120.37 | $1,163.96 | $104.58 | $217.50 | $50.00 | $1,656.41 | $240,699.64 |
111 | 2031/11 | $120.95 | $1,163.38 | $104.58 | $217.50 | $50.00 | $1,656.41 | $240,578.70 |
112 | 2031/12 | $121.53 | $1,162.80 | $104.58 | $217.50 | $50.00 | $1,656.41 | $240,457.16 |
113 | 2032/01 | $122.12 | $1,162.21 | $104.58 | $217.50 | $50.00 | $1,656.41 | $240,335.04 |
114 | 2032/02 | $122.71 | $1,161.62 | $104.58 | $217.50 | $50.00 | $1,656.41 | $240,212.33 |
115 | 2032/03 | $123.30 | $1,161.03 | $104.58 | $217.50 | $50.00 | $1,656.41 | $240,089.03 |
116 | 2032/04 | $123.90 | $1,160.43 | $104.58 | $217.50 | $50.00 | $1,656.41 | $239,965.13 |
117 | 2032/05 | $124.50 | $1,159.83 | $104.58 | $217.50 | $50.00 | $1,656.41 | $239,840.63 |
118 | 2032/06 | $125.10 | $1,159.23 | $104.58 | $217.50 | $50.00 | $1,656.41 | $239,715.53 |
119 | 2032/07 | $125.70 | $1,158.63 | $104.58 | $217.50 | $50.00 | $1,656.41 | $239,589.82 |
120 | 2032/08 | $126.31 | $1,158.02 | $104.58 | $217.50 | $50.00 | $1,656.41 | $239,463.51 |
121 | 2032/09 | $126.92 | $1,157.41 | $104.58 | $217.50 | $50.00 | $1,656.41 | $239,336.59 |
122 | 2032/10 | $127.54 | $1,156.79 | $104.58 | $217.50 | $50.00 | $1,656.41 | $239,209.05 |
123 | 2032/11 | $128.15 | $1,156.18 | $104.58 | $217.50 | $50.00 | $1,656.41 | $239,080.90 |
124 | 2032/12 | $128.77 | $1,155.56 | $104.58 | $217.50 | $50.00 | $1,656.41 | $238,952.13 |
125 | 2033/01 | $129.39 | $1,154.94 | $104.58 | $217.50 | $50.00 | $1,656.41 | $238,822.73 |
126 | 2033/02 | $130.02 | $1,154.31 | $104.58 | $217.50 | $50.00 | $1,656.41 | $238,692.71 |
127 | 2033/03 | $130.65 | $1,153.68 | $104.58 | $217.50 | $50.00 | $1,656.41 | $238,562.06 |
128 | 2033/04 | $131.28 | $1,153.05 | $104.58 | $217.50 | $50.00 | $1,656.41 | $238,430.78 |
129 | 2033/05 | $131.91 | $1,152.42 | $104.58 | $217.50 | $50.00 | $1,656.41 | $238,298.87 |
130 | 2033/06 | $132.55 | $1,151.78 | $104.58 | $217.50 | $50.00 | $1,656.41 | $238,166.32 |
131 | 2033/07 | $133.19 | $1,151.14 | $104.58 | $217.50 | $50.00 | $1,656.41 | $238,033.12 |
132 | 2033/08 | $133.84 | $1,150.49 | $104.58 | $217.50 | $50.00 | $1,656.41 | $237,899.29 |
133 | 2033/09 | $134.48 | $1,149.85 | $104.58 | $217.50 | $50.00 | $1,656.41 | $237,764.80 |
134 | 2033/10 | $135.13 | $1,149.20 | $104.58 | $217.50 | $50.00 | $1,656.41 | $237,629.67 |
135 | 2033/11 | $135.79 | $1,148.54 | $104.58 | $217.50 | $50.00 | $1,656.41 | $237,493.88 |
136 | 2033/12 | $136.44 | $1,147.89 | $104.58 | $217.50 | $50.00 | $1,656.41 | $237,357.44 |
137 | 2034/01 | $137.10 | $1,147.23 | $104.58 | $217.50 | $50.00 | $1,656.41 | $237,220.34 |
138 | 2034/02 | $137.77 | $1,146.56 | $104.58 | $217.50 | $50.00 | $1,656.41 | $237,082.57 |
139 | 2034/03 | $138.43 | $1,145.90 | $104.58 | $217.50 | $50.00 | $1,656.41 | $236,944.14 |
140 | 2034/04 | $139.10 | $1,145.23 | $104.58 | $217.50 | $50.00 | $1,656.41 | $236,805.04 |
141 | 2034/05 | $139.77 | $1,144.56 | $104.58 | $217.50 | $50.00 | $1,656.41 | $236,665.27 |
142 | 2034/06 | $140.45 | $1,143.88 | $104.58 | $217.50 | $50.00 | $1,656.41 | $236,524.82 |
143 | 2034/07 | $141.13 | $1,143.20 | $104.58 | $217.50 | $50.00 | $1,656.41 | $236,383.69 |
144 | 2034/08 | $141.81 | $1,142.52 | $104.58 | $217.50 | $50.00 | $1,656.41 | $236,241.89 |
145 | 2034/09 | $142.49 | $1,141.84 | $104.58 | $217.50 | $50.00 | $1,656.41 | $236,099.39 |
146 | 2034/10 | $143.18 | $1,141.15 | $104.58 | $217.50 | $50.00 | $1,656.41 | $235,956.21 |
147 | 2034/11 | $143.88 | $1,140.46 | $104.58 | $217.50 | $50.00 | $1,656.41 | $235,812.33 |
148 | 2034/12 | $144.57 | $1,139.76 | $104.58 | $217.50 | $50.00 | $1,656.41 | $235,667.76 |
149 | 2035/01 | $145.27 | $1,139.06 | $104.58 | $217.50 | $50.00 | $1,656.41 | $235,522.49 |
150 | 2035/02 | $145.97 | $1,138.36 | $104.58 | $217.50 | $50.00 | $1,656.41 | $235,376.52 |
151 | 2035/03 | $146.68 | $1,137.65 | $104.58 | $217.50 | $50.00 | $1,656.41 | $235,229.85 |
152 | 2035/04 | $147.39 | $1,136.94 | $104.58 | $217.50 | $50.00 | $1,656.41 | $235,082.46 |
153 | 2035/05 | $148.10 | $1,136.23 | $104.58 | $217.50 | $50.00 | $1,656.41 | $234,934.36 |
154 | 2035/06 | $148.81 | $1,135.52 | $104.58 | $217.50 | $50.00 | $1,656.41 | $234,785.55 |
155 | 2035/07 | $149.53 | $1,134.80 | $104.58 | $217.50 | $50.00 | $1,656.41 | $234,636.01 |
156 | 2035/08 | $150.26 | $1,134.07 | $104.58 | $217.50 | $50.00 | $1,656.41 | $234,485.76 |
157 | 2035/09 | $150.98 | $1,133.35 | $104.58 | $217.50 | $50.00 | $1,656.41 | $234,334.78 |
158 | 2035/10 | $151.71 | $1,132.62 | $104.58 | $217.50 | $50.00 | $1,656.41 | $234,183.06 |
159 | 2035/11 | $152.45 | $1,131.88 | $104.58 | $217.50 | $50.00 | $1,656.41 | $234,030.62 |
160 | 2035/12 | $153.18 | $1,131.15 | $104.58 | $217.50 | $50.00 | $1,656.41 | $233,877.44 |
161 | 2036/01 | $153.92 | $1,130.41 | $104.58 | $217.50 | $50.00 | $1,656.41 | $233,723.52 |
162 | 2036/02 | $154.67 | $1,129.66 | $104.58 | $217.50 | $50.00 | $1,656.41 | $233,568.85 |
163 | 2036/03 | $155.41 | $1,128.92 | $104.58 | $217.50 | $50.00 | $1,656.41 | $233,413.43 |
164 | 2036/04 | $156.17 | $1,128.16 | $104.58 | $217.50 | $50.00 | $1,656.41 | $233,257.27 |
165 | 2036/05 | $156.92 | $1,127.41 | $104.58 | $217.50 | $50.00 | $1,656.41 | $233,100.35 |
166 | 2036/06 | $157.68 | $1,126.65 | $104.58 | $217.50 | $50.00 | $1,656.41 | $232,942.67 |
167 | 2036/07 | $158.44 | $1,125.89 | $104.58 | $217.50 | $50.00 | $1,656.41 | $232,784.23 |
168 | 2036/08 | $159.21 | $1,125.12 | $104.58 | $217.50 | $50.00 | $1,656.41 | $232,625.02 |
169 | 2036/09 | $159.98 | $1,124.35 | $104.58 | $217.50 | $50.00 | $1,656.41 | $232,465.05 |
170 | 2036/10 | $160.75 | $1,123.58 | $104.58 | $217.50 | $50.00 | $1,656.41 | $232,304.30 |
171 | 2036/11 | $161.53 | $1,122.80 | $104.58 | $217.50 | $50.00 | $1,656.41 | $232,142.77 |
172 | 2036/12 | $162.31 | $1,122.02 | $104.58 | $217.50 | $50.00 | $1,656.41 | $231,980.47 |
173 | 2037/01 | $163.09 | $1,121.24 | $104.58 | $217.50 | $50.00 | $1,656.41 | $231,817.38 |
174 | 2037/02 | $163.88 | $1,120.45 | $104.58 | $217.50 | $50.00 | $1,656.41 | $231,653.50 |
175 | 2037/03 | $164.67 | $1,119.66 | $104.58 | $217.50 | $50.00 | $1,656.41 | $231,488.83 |
176 | 2037/04 | $165.47 | $1,118.86 | $104.58 | $217.50 | $50.00 | $1,656.41 | $231,323.36 |
177 | 2037/05 | $166.27 | $1,118.06 | $104.58 | $217.50 | $50.00 | $1,656.41 | $231,157.09 |
178 | 2037/06 | $167.07 | $1,117.26 | $104.58 | $217.50 | $50.00 | $1,656.41 | $230,990.02 |
179 | 2037/07 | $167.88 | $1,116.45 | $104.58 | $217.50 | $50.00 | $1,656.41 | $230,822.14 |
180 | 2037/08 | $168.69 | $1,115.64 | $104.58 | $217.50 | $50.00 | $1,656.41 | $230,653.45 |
181 | 2037/09 | $169.51 | $1,114.83 | $104.58 | $217.50 | $50.00 | $1,656.41 | $230,483.95 |
182 | 2037/10 | $170.32 | $1,114.01 | $104.58 | $217.50 | $50.00 | $1,656.41 | $230,313.62 |
183 | 2037/11 | $171.15 | $1,113.18 | $104.58 | $217.50 | $50.00 | $1,656.41 | $230,142.48 |
184 | 2037/12 | $171.97 | $1,112.36 | $104.58 | $217.50 | $50.00 | $1,656.41 | $229,970.50 |
185 | 2038/01 | $172.81 | $1,111.52 | $104.58 | $217.50 | $50.00 | $1,656.41 | $229,797.69 |
186 | 2038/02 | $173.64 | $1,110.69 | $104.58 | $217.50 | $50.00 | $1,656.41 | $229,624.05 |
187 | 2038/03 | $174.48 | $1,109.85 | $104.58 | $217.50 | $50.00 | $1,656.41 | $229,449.57 |
188 | 2038/04 | $175.32 | $1,109.01 | $104.58 | $217.50 | $50.00 | $1,656.41 | $229,274.25 |
189 | 2038/05 | $176.17 | $1,108.16 | $104.58 | $217.50 | $50.00 | $1,656.41 | $229,098.08 |
190 | 2038/06 | $177.02 | $1,107.31 | $104.58 | $217.50 | $50.00 | $1,656.41 | $228,921.06 |
191 | 2038/07 | $177.88 | $1,106.45 | $104.58 | $217.50 | $50.00 | $1,656.41 | $228,743.18 |
192 | 2038/08 | $178.74 | $1,105.59 | $104.58 | $217.50 | $50.00 | $1,656.41 | $228,564.44 |
193 | 2038/09 | $179.60 | $1,104.73 | $104.58 | $217.50 | $50.00 | $1,656.41 | $228,384.84 |
194 | 2038/10 | $180.47 | $1,103.86 | $104.58 | $217.50 | $50.00 | $1,656.41 | $228,204.37 |
195 | 2038/11 | $181.34 | $1,102.99 | $104.58 | $217.50 | $50.00 | $1,656.41 | $228,023.02 |
196 | 2038/12 | $182.22 | $1,102.11 | $104.58 | $217.50 | $50.00 | $1,656.41 | $227,840.81 |
197 | 2039/01 | $183.10 | $1,101.23 | $104.58 | $217.50 | $50.00 | $1,656.41 | $227,657.71 |
198 | 2039/02 | $183.98 | $1,100.35 | $104.58 | $217.50 | $50.00 | $1,656.41 | $227,473.72 |
199 | 2039/03 | $184.87 | $1,099.46 | $104.58 | $217.50 | $50.00 | $1,656.41 | $227,288.85 |
200 | 2039/04 | $185.77 | $1,098.56 | $104.58 | $217.50 | $50.00 | $1,656.41 | $227,103.08 |
201 | 2039/05 | $186.67 | $1,097.66 | $104.58 | $217.50 | $50.00 | $1,656.41 | $226,916.42 |
202 | 2039/06 | $187.57 | $1,096.76 | $104.58 | $217.50 | $50.00 | $1,656.41 | $226,728.85 |
203 | 2039/07 | $188.47 | $1,095.86 | $104.58 | $217.50 | $50.00 | $1,656.41 | $226,540.37 |
204 | 2039/08 | $189.38 | $1,094.95 | $104.58 | $217.50 | $50.00 | $1,656.41 | $226,350.99 |
205 | 2039/09 | $190.30 | $1,094.03 | $104.58 | $217.50 | $50.00 | $1,656.41 | $226,160.69 |
206 | 2039/10 | $191.22 | $1,093.11 | $104.58 | $217.50 | $50.00 | $1,656.41 | $225,969.47 |
207 | 2039/11 | $192.14 | $1,092.19 | $104.58 | $217.50 | $50.00 | $1,656.41 | $225,777.33 |
208 | 2039/12 | $193.07 | $1,091.26 | $104.58 | $217.50 | $50.00 | $1,656.41 | $225,584.25 |
209 | 2040/01 | $194.01 | $1,090.32 | $104.58 | $217.50 | $50.00 | $1,656.41 | $225,390.25 |
210 | 2040/02 | $194.94 | $1,089.39 | $104.58 | $217.50 | $50.00 | $1,656.41 | $225,195.30 |
211 | 2040/03 | $195.89 | $1,088.44 | $104.58 | $217.50 | $50.00 | $1,656.41 | $224,999.42 |
212 | 2040/04 | $196.83 | $1,087.50 | $104.58 | $217.50 | $50.00 | $1,656.41 | $224,802.58 |
213 | 2040/05 | $197.78 | $1,086.55 | $104.58 | $217.50 | $50.00 | $1,656.41 | $224,604.80 |
214 | 2040/06 | $198.74 | $1,085.59 | $104.58 | $217.50 | $50.00 | $1,656.41 | $224,406.06 |
215 | 2040/07 | $199.70 | $1,084.63 | $104.58 | $217.50 | $50.00 | $1,656.41 | $224,206.36 |
216 | 2040/08 | $200.67 | $1,083.66 | $104.58 | $217.50 | $50.00 | $1,656.41 | $224,005.69 |
217 | 2040/09 | $201.64 | $1,082.69 | $104.58 | $217.50 | $50.00 | $1,656.41 | $223,804.06 |
218 | 2040/10 | $202.61 | $1,081.72 | $104.58 | $217.50 | $50.00 | $1,656.41 | $223,601.45 |
219 | 2040/11 | $203.59 | $1,080.74 | $104.58 | $217.50 | $50.00 | $1,656.41 | $223,397.86 |
220 | 2040/12 | $204.57 | $1,079.76 | $104.58 | $217.50 | $50.00 | $1,656.41 | $223,193.28 |
221 | 2041/01 | $205.56 | $1,078.77 | $104.58 | $217.50 | $50.00 | $1,656.41 | $222,987.72 |
222 | 2041/02 | $206.56 | $1,077.77 | $104.58 | $217.50 | $50.00 | $1,656.41 | $222,781.16 |
223 | 2041/03 | $207.55 | $1,076.78 | $104.58 | $217.50 | $50.00 | $1,656.41 | $222,573.61 |
224 | 2041/04 | $208.56 | $1,075.77 | $104.58 | $217.50 | $50.00 | $1,656.41 | $222,365.05 |
225 | 2041/05 | $209.57 | $1,074.76 | $104.58 | $217.50 | $50.00 | $1,656.41 | $222,155.49 |
226 | 2041/06 | $210.58 | $1,073.75 | $104.58 | $217.50 | $50.00 | $1,656.41 | $221,944.91 |
227 | 2041/07 | $211.60 | $1,072.73 | $104.58 | $217.50 | $50.00 | $1,656.41 | $221,733.31 |
228 | 2041/08 | $212.62 | $1,071.71 | $104.58 | $217.50 | $50.00 | $1,656.41 | $221,520.69 |
229 | 2041/09 | $213.65 | $1,070.68 | $104.58 | $217.50 | $50.00 | $1,656.41 | $221,307.05 |
230 | 2041/10 | $214.68 | $1,069.65 | $104.58 | $217.50 | $50.00 | $1,656.41 | $221,092.37 |
231 | 2041/11 | $215.72 | $1,068.61 | $104.58 | $217.50 | $50.00 | $1,656.41 | $220,876.65 |
232 | 2041/12 | $216.76 | $1,067.57 | $104.58 | $217.50 | $50.00 | $1,656.41 | $220,659.89 |
233 | 2042/01 | $217.81 | $1,066.52 | $104.58 | $217.50 | $50.00 | $1,656.41 | $220,442.08 |
234 | 2042/02 | $218.86 | $1,065.47 | $104.58 | $217.50 | $50.00 | $1,656.41 | $220,223.22 |
235 | 2042/03 | $219.92 | $1,064.41 | $104.58 | $217.50 | $50.00 | $1,656.41 | $220,003.30 |
236 | 2042/04 | $220.98 | $1,063.35 | $104.58 | $217.50 | $50.00 | $1,656.41 | $219,782.32 |
237 | 2042/05 | $222.05 | $1,062.28 | $104.58 | $217.50 | $50.00 | $1,656.41 | $219,560.28 |
238 | 2042/06 | $223.12 | $1,061.21 | $104.58 | $217.50 | $50.00 | $1,656.41 | $219,337.15 |
239 | 2042/07 | $224.20 | $1,060.13 | $104.58 | $217.50 | $50.00 | $1,656.41 | $219,112.95 |
240 | 2042/08 | $225.28 | $1,059.05 | $104.58 | $217.50 | $50.00 | $1,656.41 | $218,887.67 |
241 | 2042/09 | $226.37 | $1,057.96 | $104.58 | $217.50 | $50.00 | $1,656.41 | $218,661.30 |
242 | 2042/10 | $227.47 | $1,056.86 | $104.58 | $217.50 | $50.00 | $1,656.41 | $218,433.83 |
243 | 2042/11 | $228.57 | $1,055.76 | $104.58 | $217.50 | $50.00 | $1,656.41 | $218,205.26 |
244 | 2042/12 | $229.67 | $1,054.66 | $104.58 | $217.50 | $50.00 | $1,656.41 | $217,975.59 |
245 | 2043/01 | $230.78 | $1,053.55 | $104.58 | $217.50 | $50.00 | $1,656.41 | $217,744.81 |
246 | 2043/02 | $231.90 | $1,052.43 | $104.58 | $217.50 | $50.00 | $1,656.41 | $217,512.91 |
247 | 2043/03 | $233.02 | $1,051.31 | $104.58 | $217.50 | $50.00 | $1,656.41 | $217,279.89 |
248 | 2043/04 | $234.14 | $1,050.19 | $104.58 | $217.50 | $50.00 | $1,656.41 | $217,045.75 |
249 | 2043/05 | $235.28 | $1,049.05 | $104.58 | $217.50 | $50.00 | $1,656.41 | $216,810.48 |
250 | 2043/06 | $236.41 | $1,047.92 | $104.58 | $217.50 | $50.00 | $1,656.41 | $216,574.06 |
251 | 2043/07 | $237.56 | $1,046.77 | $104.58 | $217.50 | $50.00 | $1,656.41 | $216,336.51 |
252 | 2043/08 | $238.70 | $1,045.63 | $104.58 | $217.50 | $50.00 | $1,656.41 | $216,097.80 |
253 | 2043/09 | $239.86 | $1,044.47 | $104.58 | $217.50 | $50.00 | $1,656.41 | $215,857.95 |
254 | 2043/10 | $241.02 | $1,043.31 | $104.58 | $217.50 | $50.00 | $1,656.41 | $215,616.93 |
255 | 2043/11 | $242.18 | $1,042.15 | $104.58 | $217.50 | $50.00 | $1,656.41 | $215,374.75 |
256 | 2043/12 | $243.35 | $1,040.98 | $104.58 | $217.50 | $50.00 | $1,656.41 | $215,131.40 |
257 | 2044/01 | $244.53 | $1,039.80 | $104.58 | $217.50 | $50.00 | $1,656.41 | $214,886.87 |
258 | 2044/02 | $245.71 | $1,038.62 | $104.58 | $217.50 | $50.00 | $1,656.41 | $214,641.16 |
259 | 2044/03 | $246.90 | $1,037.43 | $104.58 | $217.50 | $50.00 | $1,656.41 | $214,394.26 |
260 | 2044/04 | $248.09 | $1,036.24 | $104.58 | $217.50 | $50.00 | $1,656.41 | $214,146.17 |
261 | 2044/05 | $249.29 | $1,035.04 | $104.58 | $217.50 | $50.00 | $1,656.41 | $213,896.88 |
262 | 2044/06 | $250.50 | $1,033.83 | $104.58 | $217.50 | $50.00 | $1,656.41 | $213,646.38 |
263 | 2044/07 | $251.71 | $1,032.62 | $104.58 | $217.50 | $50.00 | $1,656.41 | $213,394.68 |
264 | 2044/08 | $252.92 | $1,031.41 | $104.58 | $217.50 | $50.00 | $1,656.41 | $213,141.75 |
265 | 2044/09 | $254.14 | $1,030.19 | $104.58 | $217.50 | $50.00 | $1,656.41 | $212,887.61 |
266 | 2044/10 | $255.37 | $1,028.96 | $104.58 | $217.50 | $50.00 | $1,656.41 | $212,632.24 |
267 | 2044/11 | $256.61 | $1,027.72 | $104.58 | $217.50 | $50.00 | $1,656.41 | $212,375.63 |
268 | 2044/12 | $257.85 | $1,026.48 | $104.58 | $217.50 | $50.00 | $1,656.41 | $212,117.78 |
269 | 2045/01 | $259.09 | $1,025.24 | $104.58 | $217.50 | $50.00 | $1,656.41 | $211,858.69 |
270 | 2045/02 | $260.35 | $1,023.98 | $104.58 | $217.50 | $50.00 | $1,656.41 | $211,598.34 |
271 | 2045/03 | $261.60 | $1,022.73 | $104.58 | $217.50 | $50.00 | $1,656.41 | $211,336.74 |
272 | 2045/04 | $262.87 | $1,021.46 | $104.58 | $217.50 | $50.00 | $1,656.41 | $211,073.87 |
273 | 2045/05 | $264.14 | $1,020.19 | $104.58 | $217.50 | $50.00 | $1,656.41 | $210,809.73 |
274 | 2045/06 | $265.42 | $1,018.91 | $104.58 | $217.50 | $50.00 | $1,656.41 | $210,544.31 |
275 | 2045/07 | $266.70 | $1,017.63 | $104.58 | $217.50 | $50.00 | $1,656.41 | $210,277.61 |
276 | 2045/08 | $267.99 | $1,016.34 | $104.58 | $217.50 | $50.00 | $1,656.41 | $210,009.62 |
277 | 2045/09 | $269.28 | $1,015.05 | $104.58 | $217.50 | $50.00 | $1,656.41 | $209,740.34 |
278 | 2045/10 | $270.59 | $1,013.74 | $104.58 | $217.50 | $50.00 | $1,656.41 | $209,469.75 |
279 | 2045/11 | $271.89 | $1,012.44 | $104.58 | $217.50 | $50.00 | $1,656.41 | $209,197.86 |
280 | 2045/12 | $273.21 | $1,011.12 | $104.58 | $217.50 | $50.00 | $1,656.41 | $208,924.65 |
281 | 2046/01 | $274.53 | $1,009.80 | $0.00 | $217.50 | $50.00 | $1,551.83 | $208,650.13 |
282 | 2046/02 | $275.85 | $1,008.48 | $0.00 | $217.50 | $50.00 | $1,551.83 | $208,374.27 |
283 | 2046/03 | $277.19 | $1,007.14 | $0.00 | $217.50 | $50.00 | $1,551.83 | $208,097.09 |
284 | 2046/04 | $278.53 | $1,005.80 | $0.00 | $217.50 | $50.00 | $1,551.83 | $207,818.56 |
285 | 2046/05 | $279.87 | $1,004.46 | $0.00 | $217.50 | $50.00 | $1,551.83 | $207,538.68 |
286 | 2046/06 | $281.23 | $1,003.10 | $0.00 | $217.50 | $50.00 | $1,551.83 | $207,257.46 |
287 | 2046/07 | $282.59 | $1,001.74 | $0.00 | $217.50 | $50.00 | $1,551.83 | $206,974.87 |
288 | 2046/08 | $283.95 | $1,000.38 | $0.00 | $217.50 | $50.00 | $1,551.83 | $206,690.92 |
289 | 2046/09 | $285.32 | $999.01 | $0.00 | $217.50 | $50.00 | $1,551.83 | $206,405.60 |
290 | 2046/10 | $286.70 | $997.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $206,118.89 |
291 | 2046/11 | $288.09 | $996.24 | $0.00 | $217.50 | $50.00 | $1,551.83 | $205,830.80 |
292 | 2046/12 | $289.48 | $994.85 | $0.00 | $217.50 | $50.00 | $1,551.83 | $205,541.32 |
293 | 2047/01 | $290.88 | $993.45 | $0.00 | $217.50 | $50.00 | $1,551.83 | $205,250.44 |
294 | 2047/02 | $292.29 | $992.04 | $0.00 | $217.50 | $50.00 | $1,551.83 | $204,958.16 |
295 | 2047/03 | $293.70 | $990.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $204,664.46 |
296 | 2047/04 | $295.12 | $989.21 | $0.00 | $217.50 | $50.00 | $1,551.83 | $204,369.34 |
297 | 2047/05 | $296.54 | $987.79 | $0.00 | $217.50 | $50.00 | $1,551.83 | $204,072.79 |
298 | 2047/06 | $297.98 | $986.35 | $0.00 | $217.50 | $50.00 | $1,551.83 | $203,774.82 |
299 | 2047/07 | $299.42 | $984.91 | $0.00 | $217.50 | $50.00 | $1,551.83 | $203,475.40 |
300 | 2047/08 | $300.87 | $983.46 | $0.00 | $217.50 | $50.00 | $1,551.83 | $203,174.53 |
301 | 2047/09 | $302.32 | $982.01 | $0.00 | $217.50 | $50.00 | $1,551.83 | $202,872.21 |
302 | 2047/10 | $303.78 | $980.55 | $0.00 | $217.50 | $50.00 | $1,551.83 | $202,568.43 |
303 | 2047/11 | $305.25 | $979.08 | $0.00 | $217.50 | $50.00 | $1,551.83 | $202,263.18 |
304 | 2047/12 | $306.72 | $977.61 | $0.00 | $217.50 | $50.00 | $1,551.83 | $201,956.46 |
305 | 2048/01 | $308.21 | $976.12 | $0.00 | $217.50 | $50.00 | $1,551.83 | $201,648.25 |
306 | 2048/02 | $309.70 | $974.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $201,338.55 |
307 | 2048/03 | $311.19 | $973.14 | $0.00 | $217.50 | $50.00 | $1,551.83 | $201,027.36 |
308 | 2048/04 | $312.70 | $971.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $200,714.66 |
309 | 2048/05 | $314.21 | $970.12 | $0.00 | $217.50 | $50.00 | $1,551.83 | $200,400.45 |
310 | 2048/06 | $315.73 | $968.60 | $0.00 | $217.50 | $50.00 | $1,551.83 | $200,084.73 |
311 | 2048/07 | $317.25 | $967.08 | $0.00 | $217.50 | $50.00 | $1,551.83 | $199,767.47 |
312 | 2048/08 | $318.79 | $965.54 | $0.00 | $217.50 | $50.00 | $1,551.83 | $199,448.68 |
313 | 2048/09 | $320.33 | $964.00 | $0.00 | $217.50 | $50.00 | $1,551.83 | $199,128.36 |
314 | 2048/10 | $321.88 | $962.45 | $0.00 | $217.50 | $50.00 | $1,551.83 | $198,806.48 |
315 | 2048/11 | $323.43 | $960.90 | $0.00 | $217.50 | $50.00 | $1,551.83 | $198,483.05 |
316 | 2048/12 | $325.00 | $959.33 | $0.00 | $217.50 | $50.00 | $1,551.83 | $198,158.05 |
317 | 2049/01 | $326.57 | $957.76 | $0.00 | $217.50 | $50.00 | $1,551.83 | $197,831.49 |
318 | 2049/02 | $328.14 | $956.19 | $0.00 | $217.50 | $50.00 | $1,551.83 | $197,503.34 |
319 | 2049/03 | $329.73 | $954.60 | $0.00 | $217.50 | $50.00 | $1,551.83 | $197,173.61 |
320 | 2049/04 | $331.32 | $953.01 | $0.00 | $217.50 | $50.00 | $1,551.83 | $196,842.29 |
321 | 2049/05 | $332.93 | $951.40 | $0.00 | $217.50 | $50.00 | $1,551.83 | $196,509.36 |
322 | 2049/06 | $334.53 | $949.80 | $0.00 | $217.50 | $50.00 | $1,551.83 | $196,174.83 |
323 | 2049/07 | $336.15 | $948.18 | $0.00 | $217.50 | $50.00 | $1,551.83 | $195,838.67 |
324 | 2049/08 | $337.78 | $946.55 | $0.00 | $217.50 | $50.00 | $1,551.83 | $195,500.90 |
325 | 2049/09 | $339.41 | $944.92 | $0.00 | $217.50 | $50.00 | $1,551.83 | $195,161.49 |
326 | 2049/10 | $341.05 | $943.28 | $0.00 | $217.50 | $50.00 | $1,551.83 | $194,820.44 |
327 | 2049/11 | $342.70 | $941.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $194,477.74 |
328 | 2049/12 | $344.35 | $939.98 | $0.00 | $217.50 | $50.00 | $1,551.83 | $194,133.39 |
329 | 2050/01 | $346.02 | $938.31 | $0.00 | $217.50 | $50.00 | $1,551.83 | $193,787.37 |
330 | 2050/02 | $347.69 | $936.64 | $0.00 | $217.50 | $50.00 | $1,551.83 | $193,439.68 |
331 | 2050/03 | $349.37 | $934.96 | $0.00 | $217.50 | $50.00 | $1,551.83 | $193,090.31 |
332 | 2050/04 | $351.06 | $933.27 | $0.00 | $217.50 | $50.00 | $1,551.83 | $192,739.25 |
333 | 2050/05 | $352.76 | $931.57 | $0.00 | $217.50 | $50.00 | $1,551.83 | $192,386.49 |
334 | 2050/06 | $354.46 | $929.87 | $0.00 | $217.50 | $50.00 | $1,551.83 | $192,032.03 |
335 | 2050/07 | $356.18 | $928.15 | $0.00 | $217.50 | $50.00 | $1,551.83 | $191,675.85 |
336 | 2050/08 | $357.90 | $926.43 | $0.00 | $217.50 | $50.00 | $1,551.83 | $191,317.95 |
337 | 2050/09 | $359.63 | $924.70 | $0.00 | $217.50 | $50.00 | $1,551.83 | $190,958.33 |
338 | 2050/10 | $361.36 | $922.97 | $0.00 | $217.50 | $50.00 | $1,551.83 | $190,596.96 |
339 | 2050/11 | $363.11 | $921.22 | $0.00 | $217.50 | $50.00 | $1,551.83 | $190,233.85 |
340 | 2050/12 | $364.87 | $919.46 | $0.00 | $217.50 | $50.00 | $1,551.83 | $189,868.99 |
341 | 2051/01 | $366.63 | $917.70 | $0.00 | $217.50 | $50.00 | $1,551.83 | $189,502.36 |
342 | 2051/02 | $368.40 | $915.93 | $0.00 | $217.50 | $50.00 | $1,551.83 | $189,133.95 |
343 | 2051/03 | $370.18 | $914.15 | $0.00 | $217.50 | $50.00 | $1,551.83 | $188,763.77 |
344 | 2051/04 | $371.97 | $912.36 | $0.00 | $217.50 | $50.00 | $1,551.83 | $188,391.80 |
345 | 2051/05 | $373.77 | $910.56 | $0.00 | $217.50 | $50.00 | $1,551.83 | $188,018.03 |
346 | 2051/06 | $375.58 | $908.75 | $0.00 | $217.50 | $50.00 | $1,551.83 | $187,642.45 |
347 | 2051/07 | $377.39 | $906.94 | $0.00 | $217.50 | $50.00 | $1,551.83 | $187,265.06 |
348 | 2051/08 | $379.22 | $905.11 | $0.00 | $217.50 | $50.00 | $1,551.83 | $186,885.85 |
349 | 2051/09 | $381.05 | $903.28 | $0.00 | $217.50 | $50.00 | $1,551.83 | $186,504.80 |
350 | 2051/10 | $382.89 | $901.44 | $0.00 | $217.50 | $50.00 | $1,551.83 | $186,121.91 |
351 | 2051/11 | $384.74 | $899.59 | $0.00 | $217.50 | $50.00 | $1,551.83 | $185,737.17 |
352 | 2051/12 | $386.60 | $897.73 | $0.00 | $217.50 | $50.00 | $1,551.83 | $185,350.57 |
353 | 2052/01 | $388.47 | $895.86 | $0.00 | $217.50 | $50.00 | $1,551.83 | $184,962.10 |
354 | 2052/02 | $390.35 | $893.98 | $0.00 | $217.50 | $50.00 | $1,551.83 | $184,571.75 |
355 | 2052/03 | $392.23 | $892.10 | $0.00 | $217.50 | $50.00 | $1,551.83 | $184,179.52 |
356 | 2052/04 | $394.13 | $890.20 | $0.00 | $217.50 | $50.00 | $1,551.83 | $183,785.39 |
357 | 2052/05 | $396.03 | $888.30 | $0.00 | $217.50 | $50.00 | $1,551.83 | $183,389.35 |
358 | 2052/06 | $397.95 | $886.38 | $0.00 | $217.50 | $50.00 | $1,551.83 | $182,991.41 |
359 | 2052/07 | $399.87 | $884.46 | $0.00 | $217.50 | $50.00 | $1,551.83 | $182,591.53 |
360 | 2052/08 | $401.80 | $882.53 | $0.00 | $217.50 | $50.00 | $1,551.83 | $182,189.73 |
361 | 2052/09 | $403.75 | $880.58 | $0.00 | $217.50 | $50.00 | $1,551.83 | $181,785.98 |
362 | 2052/10 | $405.70 | $878.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $181,380.29 |
363 | 2052/11 | $407.66 | $876.67 | $0.00 | $217.50 | $50.00 | $1,551.83 | $180,972.63 |
364 | 2052/12 | $409.63 | $874.70 | $0.00 | $217.50 | $50.00 | $1,551.83 | $180,563.00 |
365 | 2053/01 | $411.61 | $872.72 | $0.00 | $217.50 | $50.00 | $1,551.83 | $180,151.39 |
366 | 2053/02 | $413.60 | $870.73 | $0.00 | $217.50 | $50.00 | $1,551.83 | $179,737.79 |
367 | 2053/03 | $415.60 | $868.73 | $0.00 | $217.50 | $50.00 | $1,551.83 | $179,322.19 |
368 | 2053/04 | $417.61 | $866.72 | $0.00 | $217.50 | $50.00 | $1,551.83 | $178,904.59 |
369 | 2053/05 | $419.62 | $864.71 | $0.00 | $217.50 | $50.00 | $1,551.83 | $178,484.96 |
370 | 2053/06 | $421.65 | $862.68 | $0.00 | $217.50 | $50.00 | $1,551.83 | $178,063.31 |
371 | 2053/07 | $423.69 | $860.64 | $0.00 | $217.50 | $50.00 | $1,551.83 | $177,639.62 |
372 | 2053/08 | $425.74 | $858.59 | $0.00 | $217.50 | $50.00 | $1,551.83 | $177,213.88 |
373 | 2053/09 | $427.80 | $856.53 | $0.00 | $217.50 | $50.00 | $1,551.83 | $176,786.09 |
374 | 2053/10 | $429.86 | $854.47 | $0.00 | $217.50 | $50.00 | $1,551.83 | $176,356.22 |
375 | 2053/11 | $431.94 | $852.39 | $0.00 | $217.50 | $50.00 | $1,551.83 | $175,924.28 |
376 | 2053/12 | $434.03 | $850.30 | $0.00 | $217.50 | $50.00 | $1,551.83 | $175,490.25 |
377 | 2054/01 | $436.13 | $848.20 | $0.00 | $217.50 | $50.00 | $1,551.83 | $175,054.12 |
378 | 2054/02 | $438.24 | $846.09 | $0.00 | $217.50 | $50.00 | $1,551.83 | $174,615.89 |
379 | 2054/03 | $440.35 | $843.98 | $0.00 | $217.50 | $50.00 | $1,551.83 | $174,175.53 |
380 | 2054/04 | $442.48 | $841.85 | $0.00 | $217.50 | $50.00 | $1,551.83 | $173,733.05 |
381 | 2054/05 | $444.62 | $839.71 | $0.00 | $217.50 | $50.00 | $1,551.83 | $173,288.43 |
382 | 2054/06 | $446.77 | $837.56 | $0.00 | $217.50 | $50.00 | $1,551.83 | $172,841.66 |
383 | 2054/07 | $448.93 | $835.40 | $0.00 | $217.50 | $50.00 | $1,551.83 | $172,392.73 |
384 | 2054/08 | $451.10 | $833.23 | $0.00 | $217.50 | $50.00 | $1,551.83 | $171,941.64 |
385 | 2054/09 | $453.28 | $831.05 | $0.00 | $217.50 | $50.00 | $1,551.83 | $171,488.36 |
386 | 2054/10 | $455.47 | $828.86 | $0.00 | $217.50 | $50.00 | $1,551.83 | $171,032.89 |
387 | 2054/11 | $457.67 | $826.66 | $0.00 | $217.50 | $50.00 | $1,551.83 | $170,575.22 |
388 | 2054/12 | $459.88 | $824.45 | $0.00 | $217.50 | $50.00 | $1,551.83 | $170,115.33 |
389 | 2055/01 | $462.11 | $822.22 | $0.00 | $217.50 | $50.00 | $1,551.83 | $169,653.23 |
390 | 2055/02 | $464.34 | $819.99 | $0.00 | $217.50 | $50.00 | $1,551.83 | $169,188.89 |
391 | 2055/03 | $466.58 | $817.75 | $0.00 | $217.50 | $50.00 | $1,551.83 | $168,722.30 |
392 | 2055/04 | $468.84 | $815.49 | $0.00 | $217.50 | $50.00 | $1,551.83 | $168,253.47 |
393 | 2055/05 | $471.10 | $813.23 | $0.00 | $217.50 | $50.00 | $1,551.83 | $167,782.36 |
394 | 2055/06 | $473.38 | $810.95 | $0.00 | $217.50 | $50.00 | $1,551.83 | $167,308.98 |
395 | 2055/07 | $475.67 | $808.66 | $0.00 | $217.50 | $50.00 | $1,551.83 | $166,833.31 |
396 | 2055/08 | $477.97 | $806.36 | $0.00 | $217.50 | $50.00 | $1,551.83 | $166,355.34 |
397 | 2055/09 | $480.28 | $804.05 | $0.00 | $217.50 | $50.00 | $1,551.83 | $165,875.06 |
398 | 2055/10 | $482.60 | $801.73 | $0.00 | $217.50 | $50.00 | $1,551.83 | $165,392.46 |
399 | 2055/11 | $484.93 | $799.40 | $0.00 | $217.50 | $50.00 | $1,551.83 | $164,907.53 |
400 | 2055/12 | $487.28 | $797.05 | $0.00 | $217.50 | $50.00 | $1,551.83 | $164,420.25 |
401 | 2056/01 | $489.63 | $794.70 | $0.00 | $217.50 | $50.00 | $1,551.83 | $163,930.62 |
402 | 2056/02 | $492.00 | $792.33 | $0.00 | $217.50 | $50.00 | $1,551.83 | $163,438.62 |
403 | 2056/03 | $494.38 | $789.95 | $0.00 | $217.50 | $50.00 | $1,551.83 | $162,944.24 |
404 | 2056/04 | $496.77 | $787.56 | $0.00 | $217.50 | $50.00 | $1,551.83 | $162,447.48 |
405 | 2056/05 | $499.17 | $785.16 | $0.00 | $217.50 | $50.00 | $1,551.83 | $161,948.31 |
406 | 2056/06 | $501.58 | $782.75 | $0.00 | $217.50 | $50.00 | $1,551.83 | $161,446.73 |
407 | 2056/07 | $504.00 | $780.33 | $0.00 | $217.50 | $50.00 | $1,551.83 | $160,942.72 |
408 | 2056/08 | $506.44 | $777.89 | $0.00 | $217.50 | $50.00 | $1,551.83 | $160,436.28 |
409 | 2056/09 | $508.89 | $775.44 | $0.00 | $217.50 | $50.00 | $1,551.83 | $159,927.40 |
410 | 2056/10 | $511.35 | $772.98 | $0.00 | $217.50 | $50.00 | $1,551.83 | $159,416.05 |
411 | 2056/11 | $513.82 | $770.51 | $0.00 | $217.50 | $50.00 | $1,551.83 | $158,902.23 |
412 | 2056/12 | $516.30 | $768.03 | $0.00 | $217.50 | $50.00 | $1,551.83 | $158,385.93 |
413 | 2057/01 | $518.80 | $765.53 | $0.00 | $217.50 | $50.00 | $1,551.83 | $157,867.13 |
414 | 2057/02 | $521.31 | $763.02 | $0.00 | $217.50 | $50.00 | $1,551.83 | $157,345.82 |
415 | 2057/03 | $523.83 | $760.50 | $0.00 | $217.50 | $50.00 | $1,551.83 | $156,822.00 |
416 | 2057/04 | $526.36 | $757.97 | $0.00 | $217.50 | $50.00 | $1,551.83 | $156,295.64 |
417 | 2057/05 | $528.90 | $755.43 | $0.00 | $217.50 | $50.00 | $1,551.83 | $155,766.74 |
418 | 2057/06 | $531.46 | $752.87 | $0.00 | $217.50 | $50.00 | $1,551.83 | $155,235.28 |
419 | 2057/07 | $534.03 | $750.30 | $0.00 | $217.50 | $50.00 | $1,551.83 | $154,701.26 |
420 | 2057/08 | $536.61 | $747.72 | $0.00 | $217.50 | $50.00 | $1,551.83 | $154,164.65 |
421 | 2057/09 | $539.20 | $745.13 | $0.00 | $217.50 | $50.00 | $1,551.83 | $153,625.45 |
422 | 2057/10 | $541.81 | $742.52 | $0.00 | $217.50 | $50.00 | $1,551.83 | $153,083.64 |
423 | 2057/11 | $544.43 | $739.90 | $0.00 | $217.50 | $50.00 | $1,551.83 | $152,539.22 |
424 | 2057/12 | $547.06 | $737.27 | $0.00 | $217.50 | $50.00 | $1,551.83 | $151,992.16 |
425 | 2058/01 | $549.70 | $734.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $151,442.46 |
426 | 2058/02 | $552.36 | $731.97 | $0.00 | $217.50 | $50.00 | $1,551.83 | $150,890.10 |
427 | 2058/03 | $555.03 | $729.30 | $0.00 | $217.50 | $50.00 | $1,551.83 | $150,335.07 |
428 | 2058/04 | $557.71 | $726.62 | $0.00 | $217.50 | $50.00 | $1,551.83 | $149,777.36 |
429 | 2058/05 | $560.41 | $723.92 | $0.00 | $217.50 | $50.00 | $1,551.83 | $149,216.95 |
430 | 2058/06 | $563.11 | $721.22 | $0.00 | $217.50 | $50.00 | $1,551.83 | $148,653.84 |
431 | 2058/07 | $565.84 | $718.49 | $0.00 | $217.50 | $50.00 | $1,551.83 | $148,088.00 |
432 | 2058/08 | $568.57 | $715.76 | $0.00 | $217.50 | $50.00 | $1,551.83 | $147,519.43 |
433 | 2058/09 | $571.32 | $713.01 | $0.00 | $217.50 | $50.00 | $1,551.83 | $146,948.11 |
434 | 2058/10 | $574.08 | $710.25 | $0.00 | $217.50 | $50.00 | $1,551.83 | $146,374.03 |
435 | 2058/11 | $576.86 | $707.47 | $0.00 | $217.50 | $50.00 | $1,551.83 | $145,797.18 |
436 | 2058/12 | $579.64 | $704.69 | $0.00 | $217.50 | $50.00 | $1,551.83 | $145,217.53 |
437 | 2059/01 | $582.45 | $701.88 | $0.00 | $217.50 | $50.00 | $1,551.83 | $144,635.09 |
438 | 2059/02 | $585.26 | $699.07 | $0.00 | $217.50 | $50.00 | $1,551.83 | $144,049.83 |
439 | 2059/03 | $588.09 | $696.24 | $0.00 | $217.50 | $50.00 | $1,551.83 | $143,461.74 |
440 | 2059/04 | $590.93 | $693.40 | $0.00 | $217.50 | $50.00 | $1,551.83 | $142,870.81 |
441 | 2059/05 | $593.79 | $690.54 | $0.00 | $217.50 | $50.00 | $1,551.83 | $142,277.02 |
442 | 2059/06 | $596.66 | $687.67 | $0.00 | $217.50 | $50.00 | $1,551.83 | $141,680.36 |
443 | 2059/07 | $599.54 | $684.79 | $0.00 | $217.50 | $50.00 | $1,551.83 | $141,080.82 |
444 | 2059/08 | $602.44 | $681.89 | $0.00 | $217.50 | $50.00 | $1,551.83 | $140,478.38 |
445 | 2059/09 | $605.35 | $678.98 | $0.00 | $217.50 | $50.00 | $1,551.83 | $139,873.03 |
446 | 2059/10 | $608.28 | $676.05 | $0.00 | $217.50 | $50.00 | $1,551.83 | $139,264.75 |
447 | 2059/11 | $611.22 | $673.11 | $0.00 | $217.50 | $50.00 | $1,551.83 | $138,653.53 |
448 | 2059/12 | $614.17 | $670.16 | $0.00 | $217.50 | $50.00 | $1,551.83 | $138,039.36 |
449 | 2060/01 | $617.14 | $667.19 | $0.00 | $217.50 | $50.00 | $1,551.83 | $137,422.22 |
450 | 2060/02 | $620.12 | $664.21 | $0.00 | $217.50 | $50.00 | $1,551.83 | $136,802.10 |
451 | 2060/03 | $623.12 | $661.21 | $0.00 | $217.50 | $50.00 | $1,551.83 | $136,178.98 |
452 | 2060/04 | $626.13 | $658.20 | $0.00 | $217.50 | $50.00 | $1,551.83 | $135,552.85 |
453 | 2060/05 | $629.16 | $655.17 | $0.00 | $217.50 | $50.00 | $1,551.83 | $134,923.69 |
454 | 2060/06 | $632.20 | $652.13 | $0.00 | $217.50 | $50.00 | $1,551.83 | $134,291.49 |
455 | 2060/07 | $635.25 | $649.08 | $0.00 | $217.50 | $50.00 | $1,551.83 | $133,656.24 |
456 | 2060/08 | $638.32 | $646.01 | $0.00 | $217.50 | $50.00 | $1,551.83 | $133,017.91 |
457 | 2060/09 | $641.41 | $642.92 | $0.00 | $217.50 | $50.00 | $1,551.83 | $132,376.50 |
458 | 2060/10 | $644.51 | $639.82 | $0.00 | $217.50 | $50.00 | $1,551.83 | $131,731.99 |
459 | 2060/11 | $647.63 | $636.70 | $0.00 | $217.50 | $50.00 | $1,551.83 | $131,084.37 |
460 | 2060/12 | $650.76 | $633.57 | $0.00 | $217.50 | $50.00 | $1,551.83 | $130,433.61 |
461 | 2061/01 | $653.90 | $630.43 | $0.00 | $217.50 | $50.00 | $1,551.83 | $129,779.71 |
462 | 2061/02 | $657.06 | $627.27 | $0.00 | $217.50 | $50.00 | $1,551.83 | $129,122.65 |
463 | 2061/03 | $660.24 | $624.09 | $0.00 | $217.50 | $50.00 | $1,551.83 | $128,462.41 |
464 | 2061/04 | $663.43 | $620.90 | $0.00 | $217.50 | $50.00 | $1,551.83 | $127,798.98 |
465 | 2061/05 | $666.63 | $617.70 | $0.00 | $217.50 | $50.00 | $1,551.83 | $127,132.35 |
466 | 2061/06 | $669.86 | $614.47 | $0.00 | $217.50 | $50.00 | $1,551.83 | $126,462.49 |
467 | 2061/07 | $673.09 | $611.24 | $0.00 | $217.50 | $50.00 | $1,551.83 | $125,789.40 |
468 | 2061/08 | $676.35 | $607.98 | $0.00 | $217.50 | $50.00 | $1,551.83 | $125,113.05 |
469 | 2061/09 | $679.62 | $604.71 | $0.00 | $217.50 | $50.00 | $1,551.83 | $124,433.43 |
470 | 2061/10 | $682.90 | $601.43 | $0.00 | $217.50 | $50.00 | $1,551.83 | $123,750.53 |
471 | 2061/11 | $686.20 | $598.13 | $0.00 | $217.50 | $50.00 | $1,551.83 | $123,064.33 |
472 | 2061/12 | $689.52 | $594.81 | $0.00 | $217.50 | $50.00 | $1,551.83 | $122,374.81 |
473 | 2062/01 | $692.85 | $591.48 | $0.00 | $217.50 | $50.00 | $1,551.83 | $121,681.96 |
474 | 2062/02 | $696.20 | $588.13 | $0.00 | $217.50 | $50.00 | $1,551.83 | $120,985.75 |
475 | 2062/03 | $699.57 | $584.76 | $0.00 | $217.50 | $50.00 | $1,551.83 | $120,286.19 |
476 | 2062/04 | $702.95 | $581.38 | $0.00 | $217.50 | $50.00 | $1,551.83 | $119,583.24 |
477 | 2062/05 | $706.34 | $577.99 | $0.00 | $217.50 | $50.00 | $1,551.83 | $118,876.90 |
478 | 2062/06 | $709.76 | $574.57 | $0.00 | $217.50 | $50.00 | $1,551.83 | $118,167.14 |
479 | 2062/07 | $713.19 | $571.14 | $0.00 | $217.50 | $50.00 | $1,551.83 | $117,453.95 |
480 | 2062/08 | $716.64 | $567.69 | $0.00 | $217.50 | $50.00 | $1,551.83 | $116,737.31 |
481 | 2062/09 | $720.10 | $564.23 | $0.00 | $217.50 | $50.00 | $1,551.83 | $116,017.21 |
482 | 2062/10 | $723.58 | $560.75 | $0.00 | $217.50 | $50.00 | $1,551.83 | $115,293.63 |
483 | 2062/11 | $727.08 | $557.25 | $0.00 | $217.50 | $50.00 | $1,551.83 | $114,566.56 |
484 | 2062/12 | $730.59 | $553.74 | $0.00 | $217.50 | $50.00 | $1,551.83 | $113,835.97 |
485 | 2063/01 | $734.12 | $550.21 | $0.00 | $217.50 | $50.00 | $1,551.83 | $113,101.84 |
486 | 2063/02 | $737.67 | $546.66 | $0.00 | $217.50 | $50.00 | $1,551.83 | $112,364.17 |
487 | 2063/03 | $741.24 | $543.09 | $0.00 | $217.50 | $50.00 | $1,551.83 | $111,622.93 |
488 | 2063/04 | $744.82 | $539.51 | $0.00 | $217.50 | $50.00 | $1,551.83 | $110,878.12 |
489 | 2063/05 | $748.42 | $535.91 | $0.00 | $217.50 | $50.00 | $1,551.83 | $110,129.70 |
490 | 2063/06 | $752.04 | $532.29 | $0.00 | $217.50 | $50.00 | $1,551.83 | $109,377.66 |
491 | 2063/07 | $755.67 | $528.66 | $0.00 | $217.50 | $50.00 | $1,551.83 | $108,621.99 |
492 | 2063/08 | $759.32 | $525.01 | $0.00 | $217.50 | $50.00 | $1,551.83 | $107,862.67 |
493 | 2063/09 | $762.99 | $521.34 | $0.00 | $217.50 | $50.00 | $1,551.83 | $107,099.67 |
494 | 2063/10 | $766.68 | $517.65 | $0.00 | $217.50 | $50.00 | $1,551.83 | $106,332.99 |
495 | 2063/11 | $770.39 | $513.94 | $0.00 | $217.50 | $50.00 | $1,551.83 | $105,562.60 |
496 | 2063/12 | $774.11 | $510.22 | $0.00 | $217.50 | $50.00 | $1,551.83 | $104,788.49 |
497 | 2064/01 | $777.85 | $506.48 | $0.00 | $217.50 | $50.00 | $1,551.83 | $104,010.64 |
498 | 2064/02 | $781.61 | $502.72 | $0.00 | $217.50 | $50.00 | $1,551.83 | $103,229.03 |
499 | 2064/03 | $785.39 | $498.94 | $0.00 | $217.50 | $50.00 | $1,551.83 | $102,443.64 |
500 | 2064/04 | $789.19 | $495.14 | $0.00 | $217.50 | $50.00 | $1,551.83 | $101,654.45 |
501 | 2064/05 | $793.00 | $491.33 | $0.00 | $217.50 | $50.00 | $1,551.83 | $100,861.45 |
502 | 2064/06 | $796.83 | $487.50 | $0.00 | $217.50 | $50.00 | $1,551.83 | $100,064.62 |
503 | 2064/07 | $800.68 | $483.65 | $0.00 | $217.50 | $50.00 | $1,551.83 | $99,263.93 |
504 | 2064/08 | $804.55 | $479.78 | $0.00 | $217.50 | $50.00 | $1,551.83 | $98,459.38 |
505 | 2064/09 | $808.44 | $475.89 | $0.00 | $217.50 | $50.00 | $1,551.83 | $97,650.94 |
506 | 2064/10 | $812.35 | $471.98 | $0.00 | $217.50 | $50.00 | $1,551.83 | $96,838.59 |
507 | 2064/11 | $816.28 | $468.05 | $0.00 | $217.50 | $50.00 | $1,551.83 | $96,022.31 |
508 | 2064/12 | $820.22 | $464.11 | $0.00 | $217.50 | $50.00 | $1,551.83 | $95,202.09 |
509 | 2065/01 | $824.19 | $460.14 | $0.00 | $217.50 | $50.00 | $1,551.83 | $94,377.90 |
510 | 2065/02 | $828.17 | $456.16 | $0.00 | $217.50 | $50.00 | $1,551.83 | $93,549.73 |
511 | 2065/03 | $832.17 | $452.16 | $0.00 | $217.50 | $50.00 | $1,551.83 | $92,717.56 |
512 | 2065/04 | $836.20 | $448.13 | $0.00 | $217.50 | $50.00 | $1,551.83 | $91,881.36 |
513 | 2065/05 | $840.24 | $444.09 | $0.00 | $217.50 | $50.00 | $1,551.83 | $91,041.13 |
514 | 2065/06 | $844.30 | $440.03 | $0.00 | $217.50 | $50.00 | $1,551.83 | $90,196.83 |
515 | 2065/07 | $848.38 | $435.95 | $0.00 | $217.50 | $50.00 | $1,551.83 | $89,348.45 |
516 | 2065/08 | $852.48 | $431.85 | $0.00 | $217.50 | $50.00 | $1,551.83 | $88,495.97 |
517 | 2065/09 | $856.60 | $427.73 | $0.00 | $217.50 | $50.00 | $1,551.83 | $87,639.37 |
518 | 2065/10 | $860.74 | $423.59 | $0.00 | $217.50 | $50.00 | $1,551.83 | $86,778.63 |
519 | 2065/11 | $864.90 | $419.43 | $0.00 | $217.50 | $50.00 | $1,551.83 | $85,913.73 |
520 | 2065/12 | $869.08 | $415.25 | $0.00 | $217.50 | $50.00 | $1,551.83 | $85,044.65 |
521 | 2066/01 | $873.28 | $411.05 | $0.00 | $217.50 | $50.00 | $1,551.83 | $84,171.37 |
522 | 2066/02 | $877.50 | $406.83 | $0.00 | $217.50 | $50.00 | $1,551.83 | $83,293.87 |
523 | 2066/03 | $881.74 | $402.59 | $0.00 | $217.50 | $50.00 | $1,551.83 | $82,412.12 |
524 | 2066/04 | $886.00 | $398.33 | $0.00 | $217.50 | $50.00 | $1,551.83 | $81,526.12 |
525 | 2066/05 | $890.29 | $394.04 | $0.00 | $217.50 | $50.00 | $1,551.83 | $80,635.83 |
526 | 2066/06 | $894.59 | $389.74 | $0.00 | $217.50 | $50.00 | $1,551.83 | $79,741.24 |
527 | 2066/07 | $898.91 | $385.42 | $0.00 | $217.50 | $50.00 | $1,551.83 | $78,842.33 |
528 | 2066/08 | $903.26 | $381.07 | $0.00 | $217.50 | $50.00 | $1,551.83 | $77,939.07 |
529 | 2066/09 | $907.62 | $376.71 | $0.00 | $217.50 | $50.00 | $1,551.83 | $77,031.44 |
530 | 2066/10 | $912.01 | $372.32 | $0.00 | $217.50 | $50.00 | $1,551.83 | $76,119.43 |
531 | 2066/11 | $916.42 | $367.91 | $0.00 | $217.50 | $50.00 | $1,551.83 | $75,203.01 |
532 | 2066/12 | $920.85 | $363.48 | $0.00 | $217.50 | $50.00 | $1,551.83 | $74,282.16 |
533 | 2067/01 | $925.30 | $359.03 | $0.00 | $217.50 | $50.00 | $1,551.83 | $73,356.87 |
534 | 2067/02 | $929.77 | $354.56 | $0.00 | $217.50 | $50.00 | $1,551.83 | $72,427.09 |
535 | 2067/03 | $934.27 | $350.06 | $0.00 | $217.50 | $50.00 | $1,551.83 | $71,492.83 |
536 | 2067/04 | $938.78 | $345.55 | $0.00 | $217.50 | $50.00 | $1,551.83 | $70,554.05 |
537 | 2067/05 | $943.32 | $341.01 | $0.00 | $217.50 | $50.00 | $1,551.83 | $69,610.73 |
538 | 2067/06 | $947.88 | $336.45 | $0.00 | $217.50 | $50.00 | $1,551.83 | $68,662.85 |
539 | 2067/07 | $952.46 | $331.87 | $0.00 | $217.50 | $50.00 | $1,551.83 | $67,710.39 |
540 | 2067/08 | $957.06 | $327.27 | $0.00 | $217.50 | $50.00 | $1,551.83 | $66,753.33 |
541 | 2067/09 | $961.69 | $322.64 | $0.00 | $217.50 | $50.00 | $1,551.83 | $65,791.64 |
542 | 2067/10 | $966.34 | $317.99 | $0.00 | $217.50 | $50.00 | $1,551.83 | $64,825.30 |
543 | 2067/11 | $971.01 | $313.32 | $0.00 | $217.50 | $50.00 | $1,551.83 | $63,854.29 |
544 | 2067/12 | $975.70 | $308.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $62,878.59 |
545 | 2068/01 | $980.42 | $303.91 | $0.00 | $217.50 | $50.00 | $1,551.83 | $61,898.17 |
546 | 2068/02 | $985.16 | $299.17 | $0.00 | $217.50 | $50.00 | $1,551.83 | $60,913.02 |
547 | 2068/03 | $989.92 | $294.41 | $0.00 | $217.50 | $50.00 | $1,551.83 | $59,923.10 |
548 | 2068/04 | $994.70 | $289.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $58,928.40 |
549 | 2068/05 | $999.51 | $284.82 | $0.00 | $217.50 | $50.00 | $1,551.83 | $57,928.89 |
550 | 2068/06 | $1,004.34 | $279.99 | $0.00 | $217.50 | $50.00 | $1,551.83 | $56,924.55 |
551 | 2068/07 | $1,009.19 | $275.14 | $0.00 | $217.50 | $50.00 | $1,551.83 | $55,915.36 |
552 | 2068/08 | $1,014.07 | $270.26 | $0.00 | $217.50 | $50.00 | $1,551.83 | $54,901.28 |
553 | 2068/09 | $1,018.97 | $265.36 | $0.00 | $217.50 | $50.00 | $1,551.83 | $53,882.31 |
554 | 2068/10 | $1,023.90 | $260.43 | $0.00 | $217.50 | $50.00 | $1,551.83 | $52,858.41 |
555 | 2068/11 | $1,028.85 | $255.48 | $0.00 | $217.50 | $50.00 | $1,551.83 | $51,829.56 |
556 | 2068/12 | $1,033.82 | $250.51 | $0.00 | $217.50 | $50.00 | $1,551.83 | $50,795.74 |
557 | 2069/01 | $1,038.82 | $245.51 | $0.00 | $217.50 | $50.00 | $1,551.83 | $49,756.93 |
558 | 2069/02 | $1,043.84 | $240.49 | $0.00 | $217.50 | $50.00 | $1,551.83 | $48,713.09 |
559 | 2069/03 | $1,048.88 | $235.45 | $0.00 | $217.50 | $50.00 | $1,551.83 | $47,664.20 |
560 | 2069/04 | $1,053.95 | $230.38 | $0.00 | $217.50 | $50.00 | $1,551.83 | $46,610.25 |
561 | 2069/05 | $1,059.05 | $225.28 | $0.00 | $217.50 | $50.00 | $1,551.83 | $45,551.20 |
562 | 2069/06 | $1,064.17 | $220.16 | $0.00 | $217.50 | $50.00 | $1,551.83 | $44,487.04 |
563 | 2069/07 | $1,069.31 | $215.02 | $0.00 | $217.50 | $50.00 | $1,551.83 | $43,417.73 |
564 | 2069/08 | $1,074.48 | $209.85 | $0.00 | $217.50 | $50.00 | $1,551.83 | $42,343.25 |
565 | 2069/09 | $1,079.67 | $204.66 | $0.00 | $217.50 | $50.00 | $1,551.83 | $41,263.58 |
566 | 2069/10 | $1,084.89 | $199.44 | $0.00 | $217.50 | $50.00 | $1,551.83 | $40,178.69 |
567 | 2069/11 | $1,090.13 | $194.20 | $0.00 | $217.50 | $50.00 | $1,551.83 | $39,088.56 |
568 | 2069/12 | $1,095.40 | $188.93 | $0.00 | $217.50 | $50.00 | $1,551.83 | $37,993.15 |
569 | 2070/01 | $1,100.70 | $183.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $36,892.46 |
570 | 2070/02 | $1,106.02 | $178.31 | $0.00 | $217.50 | $50.00 | $1,551.83 | $35,786.44 |
571 | 2070/03 | $1,111.36 | $172.97 | $0.00 | $217.50 | $50.00 | $1,551.83 | $34,675.08 |
572 | 2070/04 | $1,116.73 | $167.60 | $0.00 | $217.50 | $50.00 | $1,551.83 | $33,558.35 |
573 | 2070/05 | $1,122.13 | $162.20 | $0.00 | $217.50 | $50.00 | $1,551.83 | $32,436.21 |
574 | 2070/06 | $1,127.56 | $156.78 | $0.00 | $217.50 | $50.00 | $1,551.83 | $31,308.66 |
575 | 2070/07 | $1,133.00 | $151.33 | $0.00 | $217.50 | $50.00 | $1,551.83 | $30,175.65 |
576 | 2070/08 | $1,138.48 | $145.85 | $0.00 | $217.50 | $50.00 | $1,551.83 | $29,037.17 |
577 | 2070/09 | $1,143.98 | $140.35 | $0.00 | $217.50 | $50.00 | $1,551.83 | $27,893.19 |
578 | 2070/10 | $1,149.51 | $134.82 | $0.00 | $217.50 | $50.00 | $1,551.83 | $26,743.68 |
579 | 2070/11 | $1,155.07 | $129.26 | $0.00 | $217.50 | $50.00 | $1,551.83 | $25,588.61 |
580 | 2070/12 | $1,160.65 | $123.68 | $0.00 | $217.50 | $50.00 | $1,551.83 | $24,427.96 |
581 | 2071/01 | $1,166.26 | $118.07 | $0.00 | $217.50 | $50.00 | $1,551.83 | $23,261.69 |
582 | 2071/02 | $1,171.90 | $112.43 | $0.00 | $217.50 | $50.00 | $1,551.83 | $22,089.80 |
583 | 2071/03 | $1,177.56 | $106.77 | $0.00 | $217.50 | $50.00 | $1,551.83 | $20,912.23 |
584 | 2071/04 | $1,183.25 | $101.08 | $0.00 | $217.50 | $50.00 | $1,551.83 | $19,728.98 |
585 | 2071/05 | $1,188.97 | $95.36 | $0.00 | $217.50 | $50.00 | $1,551.83 | $18,540.01 |
586 | 2071/06 | $1,194.72 | $89.61 | $0.00 | $217.50 | $50.00 | $1,551.83 | $17,345.29 |
587 | 2071/07 | $1,200.49 | $83.84 | $0.00 | $217.50 | $50.00 | $1,551.83 | $16,144.79 |
588 | 2071/08 | $1,206.30 | $78.03 | $0.00 | $217.50 | $50.00 | $1,551.83 | $14,938.49 |
589 | 2071/09 | $1,212.13 | $72.20 | $0.00 | $217.50 | $50.00 | $1,551.83 | $13,726.37 |
590 | 2071/10 | $1,217.99 | $66.34 | $0.00 | $217.50 | $50.00 | $1,551.83 | $12,508.38 |
591 | 2071/11 | $1,223.87 | $60.46 | $0.00 | $217.50 | $50.00 | $1,551.83 | $11,284.51 |
592 | 2071/12 | $1,229.79 | $54.54 | $0.00 | $217.50 | $50.00 | $1,551.83 | $10,054.72 |
593 | 2072/01 | $1,235.73 | $48.60 | $0.00 | $217.50 | $50.00 | $1,551.83 | $8,818.99 |
594 | 2072/02 | $1,241.70 | $42.63 | $0.00 | $217.50 | $50.00 | $1,551.83 | $7,577.28 |
595 | 2072/03 | $1,247.71 | $36.62 | $0.00 | $217.50 | $50.00 | $1,551.83 | $6,329.58 |
596 | 2072/04 | $1,253.74 | $30.59 | $0.00 | $217.50 | $50.00 | $1,551.83 | $5,075.84 |
597 | 2072/05 | $1,259.80 | $24.53 | $0.00 | $217.50 | $50.00 | $1,551.83 | $3,816.04 |
598 | 2072/06 | $1,265.89 | $18.44 | $0.00 | $217.50 | $50.00 | $1,551.83 | $2,550.16 |
599 | 2072/07 | $1,272.00 | $12.33 | $0.00 | $217.50 | $50.00 | $1,551.83 | $1,278.15 |
600 | 2072/08 | $1,278.15 | $6.18 | $0.00 | $217.50 | $50.00 | $1,551.83 | $0.00 |
Totals | $251,000.00 | $519,598.03 | $29,283.33 | $130,500.00 | $30,000.00 | $960,381.36 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.