Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $200,000.00 at 4% interest rate for a $260,000.00 home, you need to have a monthly payment of $1,065.83. You will make a total of 540 payments and you will pay off your mortgage on 2064/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $40,150.97 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $771.41 | 4% | 600 months | $522,848.40 | $262,848.40 |
| 50 years | Bi-Weekly | $385.71 | 4% | 512 months | $476,887.29 | $216,887.29 |
| 45 years | Monthly | $799.16 | 4% | 540 months | $491,548.30 | $231,548.30 |
| 45 years | Bi-Weekly | $399.58 | 4% | 461 months | $451,397.33 | $191,397.33 |
| 40 years | Monthly | $835.88 | 4% | 480 months | $461,220.93 | $201,220.93 |
| 40 years | Bi-Weekly | $417.94 | 4% | 409 months | $426,675.51 | $166,675.51 |
| 35 years | Monthly | $885.55 | 4% | 420 months | $431,930.78 | $171,930.78 |
| 35 years | Bi-Weekly | $442.78 | 4% | 358 months | $402,759.03 | $142,759.03 |
| 30 years | Monthly | $954.83 | 4% | 360 months | $403,739.01 | $143,739.01 |
| 30 years | Bi-Weekly | $477.42 | 4% | 307 months | $379,682.49 | $119,682.49 |
| 25 years | Monthly | $1,055.67 | 4% | 300 months | $376,702.10 | $116,702.10 |
| 25 years | Bi-Weekly | $527.84 | 4% | 256 months | $357,477.32 | $97,477.32 |
| 20 years | Monthly | $1,211.96 | 4% | 240 months | $350,870.56 | $90,870.56 |
| 20 years | Bi-Weekly | $605.98 | 4% | 205 months | $336,171.19 | $76,171.19 |
| 15 years | Monthly | $1,479.38 | 4% | 180 months | $326,287.65 | $66,287.65 |
| 15 years | Bi-Weekly | $739.69 | 4% | 154 months | $315,787.55 | $55,787.55 |
| 10 years | Monthly | $2,024.90 | 4% | 120 months | $302,988.33 | $42,988.33 |
| 10 years | Bi-Weekly | $1,012.45 | 4% | 103 months | $296,345.12 | $36,345.12 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $132.50 | $666.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $199,867.50 |
| 2 | 2019/04 | $132.94 | $666.23 | $0.00 | $216.67 | $50.00 | $1,065.83 | $199,734.56 |
| 3 | 2019/05 | $133.38 | $665.78 | $0.00 | $216.67 | $50.00 | $1,065.83 | $199,601.18 |
| 4 | 2019/06 | $133.83 | $665.34 | $0.00 | $216.67 | $50.00 | $1,065.83 | $199,467.36 |
| 5 | 2019/07 | $134.27 | $664.89 | $0.00 | $216.67 | $50.00 | $1,065.83 | $199,333.08 |
| 6 | 2019/08 | $134.72 | $664.44 | $0.00 | $216.67 | $50.00 | $1,065.83 | $199,198.36 |
| 7 | 2019/09 | $135.17 | $663.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $199,063.20 |
| 8 | 2019/10 | $135.62 | $663.54 | $0.00 | $216.67 | $50.00 | $1,065.83 | $198,927.58 |
| 9 | 2019/11 | $136.07 | $663.09 | $0.00 | $216.67 | $50.00 | $1,065.83 | $198,791.50 |
| 10 | 2019/12 | $136.53 | $662.64 | $0.00 | $216.67 | $50.00 | $1,065.83 | $198,654.98 |
| 11 | 2020/01 | $136.98 | $662.18 | $0.00 | $216.67 | $50.00 | $1,065.83 | $198,518.00 |
| 12 | 2020/02 | $137.44 | $661.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $198,380.56 |
| 13 | 2020/03 | $137.89 | $661.27 | $0.00 | $216.67 | $50.00 | $1,065.83 | $198,242.67 |
| 14 | 2020/04 | $138.35 | $660.81 | $0.00 | $216.67 | $50.00 | $1,065.83 | $198,104.31 |
| 15 | 2020/05 | $138.82 | $660.35 | $0.00 | $216.67 | $50.00 | $1,065.83 | $197,965.50 |
| 16 | 2020/06 | $139.28 | $659.88 | $0.00 | $216.67 | $50.00 | $1,065.83 | $197,826.22 |
| 17 | 2020/07 | $139.74 | $659.42 | $0.00 | $216.67 | $50.00 | $1,065.83 | $197,686.48 |
| 18 | 2020/08 | $140.21 | $658.95 | $0.00 | $216.67 | $50.00 | $1,065.83 | $197,546.27 |
| 19 | 2020/09 | $140.68 | $658.49 | $0.00 | $216.67 | $50.00 | $1,065.83 | $197,405.59 |
| 20 | 2020/10 | $141.14 | $658.02 | $0.00 | $216.67 | $50.00 | $1,065.83 | $197,264.45 |
| 21 | 2020/11 | $141.62 | $657.55 | $0.00 | $216.67 | $50.00 | $1,065.83 | $197,122.83 |
| 22 | 2020/12 | $142.09 | $657.08 | $0.00 | $216.67 | $50.00 | $1,065.83 | $196,980.74 |
| 23 | 2021/01 | $142.56 | $656.60 | $0.00 | $216.67 | $50.00 | $1,065.83 | $196,838.18 |
| 24 | 2021/02 | $143.04 | $656.13 | $0.00 | $216.67 | $50.00 | $1,065.83 | $196,695.15 |
| 25 | 2021/03 | $143.51 | $655.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $196,551.63 |
| 26 | 2021/04 | $143.99 | $655.17 | $0.00 | $216.67 | $50.00 | $1,065.83 | $196,407.64 |
| 27 | 2021/05 | $144.47 | $654.69 | $0.00 | $216.67 | $50.00 | $1,065.83 | $196,263.17 |
| 28 | 2021/06 | $144.95 | $654.21 | $0.00 | $216.67 | $50.00 | $1,065.83 | $196,118.22 |
| 29 | 2021/07 | $145.44 | $653.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $195,972.78 |
| 30 | 2021/08 | $145.92 | $653.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $195,826.86 |
| 31 | 2021/09 | $146.41 | $652.76 | $0.00 | $216.67 | $50.00 | $1,065.83 | $195,680.45 |
| 32 | 2021/10 | $146.90 | $652.27 | $0.00 | $216.67 | $50.00 | $1,065.83 | $195,533.56 |
| 33 | 2021/11 | $147.39 | $651.78 | $0.00 | $216.67 | $50.00 | $1,065.83 | $195,386.17 |
| 34 | 2021/12 | $147.88 | $651.29 | $0.00 | $216.67 | $50.00 | $1,065.83 | $195,238.30 |
| 35 | 2022/01 | $148.37 | $650.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $195,089.93 |
| 36 | 2022/02 | $148.86 | $650.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $194,941.06 |
| 37 | 2022/03 | $149.36 | $649.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $194,791.70 |
| 38 | 2022/04 | $149.86 | $649.31 | $0.00 | $216.67 | $50.00 | $1,065.83 | $194,641.85 |
| 39 | 2022/05 | $150.36 | $648.81 | $0.00 | $216.67 | $50.00 | $1,065.83 | $194,491.49 |
| 40 | 2022/06 | $150.86 | $648.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $194,340.63 |
| 41 | 2022/07 | $151.36 | $647.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $194,189.27 |
| 42 | 2022/08 | $151.87 | $647.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $194,037.40 |
| 43 | 2022/09 | $152.37 | $646.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $193,885.03 |
| 44 | 2022/10 | $152.88 | $646.28 | $0.00 | $216.67 | $50.00 | $1,065.83 | $193,732.15 |
| 45 | 2022/11 | $153.39 | $645.77 | $0.00 | $216.67 | $50.00 | $1,065.83 | $193,578.76 |
| 46 | 2022/12 | $153.90 | $645.26 | $0.00 | $216.67 | $50.00 | $1,065.83 | $193,424.86 |
| 47 | 2023/01 | $154.41 | $644.75 | $0.00 | $216.67 | $50.00 | $1,065.83 | $193,270.44 |
| 48 | 2023/02 | $154.93 | $644.23 | $0.00 | $216.67 | $50.00 | $1,065.83 | $193,115.52 |
| 49 | 2023/03 | $155.45 | $643.72 | $0.00 | $216.67 | $50.00 | $1,065.83 | $192,960.07 |
| 50 | 2023/04 | $155.96 | $643.20 | $0.00 | $216.67 | $50.00 | $1,065.83 | $192,804.11 |
| 51 | 2023/05 | $156.48 | $642.68 | $0.00 | $216.67 | $50.00 | $1,065.83 | $192,647.62 |
| 52 | 2023/06 | $157.00 | $642.16 | $0.00 | $216.67 | $50.00 | $1,065.83 | $192,490.62 |
| 53 | 2023/07 | $157.53 | $641.64 | $0.00 | $216.67 | $50.00 | $1,065.83 | $192,333.09 |
| 54 | 2023/08 | $158.05 | $641.11 | $0.00 | $216.67 | $50.00 | $1,065.83 | $192,175.04 |
| 55 | 2023/09 | $158.58 | $640.58 | $0.00 | $216.67 | $50.00 | $1,065.83 | $192,016.46 |
| 56 | 2023/10 | $159.11 | $640.05 | $0.00 | $216.67 | $50.00 | $1,065.83 | $191,857.35 |
| 57 | 2023/11 | $159.64 | $639.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $191,697.71 |
| 58 | 2023/12 | $160.17 | $638.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $191,537.54 |
| 59 | 2024/01 | $160.71 | $638.46 | $0.00 | $216.67 | $50.00 | $1,065.83 | $191,376.83 |
| 60 | 2024/02 | $161.24 | $637.92 | $0.00 | $216.67 | $50.00 | $1,065.83 | $191,215.59 |
| 61 | 2024/03 | $161.78 | $637.39 | $0.00 | $216.67 | $50.00 | $1,065.83 | $191,053.82 |
| 62 | 2024/04 | $162.32 | $636.85 | $0.00 | $216.67 | $50.00 | $1,065.83 | $190,891.50 |
| 63 | 2024/05 | $162.86 | $636.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $190,728.64 |
| 64 | 2024/06 | $163.40 | $635.76 | $0.00 | $216.67 | $50.00 | $1,065.83 | $190,565.24 |
| 65 | 2024/07 | $163.95 | $635.22 | $0.00 | $216.67 | $50.00 | $1,065.83 | $190,401.29 |
| 66 | 2024/08 | $164.49 | $634.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $190,236.80 |
| 67 | 2024/09 | $165.04 | $634.12 | $0.00 | $216.67 | $50.00 | $1,065.83 | $190,071.76 |
| 68 | 2024/10 | $165.59 | $633.57 | $0.00 | $216.67 | $50.00 | $1,065.83 | $189,906.17 |
| 69 | 2024/11 | $166.14 | $633.02 | $0.00 | $216.67 | $50.00 | $1,065.83 | $189,740.02 |
| 70 | 2024/12 | $166.70 | $632.47 | $0.00 | $216.67 | $50.00 | $1,065.83 | $189,573.33 |
| 71 | 2025/01 | $167.25 | $631.91 | $0.00 | $216.67 | $50.00 | $1,065.83 | $189,406.08 |
| 72 | 2025/02 | $167.81 | $631.35 | $0.00 | $216.67 | $50.00 | $1,065.83 | $189,238.27 |
| 73 | 2025/03 | $168.37 | $630.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $189,069.90 |
| 74 | 2025/04 | $168.93 | $630.23 | $0.00 | $216.67 | $50.00 | $1,065.83 | $188,900.97 |
| 75 | 2025/05 | $169.49 | $629.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $188,731.47 |
| 76 | 2025/06 | $170.06 | $629.10 | $0.00 | $216.67 | $50.00 | $1,065.83 | $188,561.41 |
| 77 | 2025/07 | $170.63 | $628.54 | $0.00 | $216.67 | $50.00 | $1,065.83 | $188,390.79 |
| 78 | 2025/08 | $171.19 | $627.97 | $0.00 | $216.67 | $50.00 | $1,065.83 | $188,219.59 |
| 79 | 2025/09 | $171.76 | $627.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $188,047.83 |
| 80 | 2025/10 | $172.34 | $626.83 | $0.00 | $216.67 | $50.00 | $1,065.83 | $187,875.49 |
| 81 | 2025/11 | $172.91 | $626.25 | $0.00 | $216.67 | $50.00 | $1,065.83 | $187,702.58 |
| 82 | 2025/12 | $173.49 | $625.68 | $0.00 | $216.67 | $50.00 | $1,065.83 | $187,529.09 |
| 83 | 2026/01 | $174.07 | $625.10 | $0.00 | $216.67 | $50.00 | $1,065.83 | $187,355.02 |
| 84 | 2026/02 | $174.65 | $624.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $187,180.38 |
| 85 | 2026/03 | $175.23 | $623.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $187,005.15 |
| 86 | 2026/04 | $175.81 | $623.35 | $0.00 | $216.67 | $50.00 | $1,065.83 | $186,829.34 |
| 87 | 2026/05 | $176.40 | $622.76 | $0.00 | $216.67 | $50.00 | $1,065.83 | $186,652.94 |
| 88 | 2026/06 | $176.99 | $622.18 | $0.00 | $216.67 | $50.00 | $1,065.83 | $186,475.95 |
| 89 | 2026/07 | $177.58 | $621.59 | $0.00 | $216.67 | $50.00 | $1,065.83 | $186,298.37 |
| 90 | 2026/08 | $178.17 | $620.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $186,120.20 |
| 91 | 2026/09 | $178.76 | $620.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $185,941.44 |
| 92 | 2026/10 | $179.36 | $619.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $185,762.08 |
| 93 | 2026/11 | $179.96 | $619.21 | $0.00 | $216.67 | $50.00 | $1,065.83 | $185,582.13 |
| 94 | 2026/12 | $180.56 | $618.61 | $0.00 | $216.67 | $50.00 | $1,065.83 | $185,401.57 |
| 95 | 2027/01 | $181.16 | $618.01 | $0.00 | $216.67 | $50.00 | $1,065.83 | $185,220.41 |
| 96 | 2027/02 | $181.76 | $617.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $185,038.65 |
| 97 | 2027/03 | $182.37 | $616.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $184,856.28 |
| 98 | 2027/04 | $182.98 | $616.19 | $0.00 | $216.67 | $50.00 | $1,065.83 | $184,673.30 |
| 99 | 2027/05 | $183.59 | $615.58 | $0.00 | $216.67 | $50.00 | $1,065.83 | $184,489.72 |
| 100 | 2027/06 | $184.20 | $614.97 | $0.00 | $216.67 | $50.00 | $1,065.83 | $184,305.52 |
| 101 | 2027/07 | $184.81 | $614.35 | $0.00 | $216.67 | $50.00 | $1,065.83 | $184,120.71 |
| 102 | 2027/08 | $185.43 | $613.74 | $0.00 | $216.67 | $50.00 | $1,065.83 | $183,935.28 |
| 103 | 2027/09 | $186.05 | $613.12 | $0.00 | $216.67 | $50.00 | $1,065.83 | $183,749.24 |
| 104 | 2027/10 | $186.67 | $612.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $183,562.57 |
| 105 | 2027/11 | $187.29 | $611.88 | $0.00 | $216.67 | $50.00 | $1,065.83 | $183,375.28 |
| 106 | 2027/12 | $187.91 | $611.25 | $0.00 | $216.67 | $50.00 | $1,065.83 | $183,187.37 |
| 107 | 2028/01 | $188.54 | $610.62 | $0.00 | $216.67 | $50.00 | $1,065.83 | $182,998.83 |
| 108 | 2028/02 | $189.17 | $610.00 | $0.00 | $216.67 | $50.00 | $1,065.83 | $182,809.66 |
| 109 | 2028/03 | $189.80 | $609.37 | $0.00 | $216.67 | $50.00 | $1,065.83 | $182,619.86 |
| 110 | 2028/04 | $190.43 | $608.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $182,429.43 |
| 111 | 2028/05 | $191.07 | $608.10 | $0.00 | $216.67 | $50.00 | $1,065.83 | $182,238.37 |
| 112 | 2028/06 | $191.70 | $607.46 | $0.00 | $216.67 | $50.00 | $1,065.83 | $182,046.67 |
| 113 | 2028/07 | $192.34 | $606.82 | $0.00 | $216.67 | $50.00 | $1,065.83 | $181,854.32 |
| 114 | 2028/08 | $192.98 | $606.18 | $0.00 | $216.67 | $50.00 | $1,065.83 | $181,661.34 |
| 115 | 2028/09 | $193.63 | $605.54 | $0.00 | $216.67 | $50.00 | $1,065.83 | $181,467.72 |
| 116 | 2028/10 | $194.27 | $604.89 | $0.00 | $216.67 | $50.00 | $1,065.83 | $181,273.45 |
| 117 | 2028/11 | $194.92 | $604.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $181,078.53 |
| 118 | 2028/12 | $195.57 | $603.60 | $0.00 | $216.67 | $50.00 | $1,065.83 | $180,882.96 |
| 119 | 2029/01 | $196.22 | $602.94 | $0.00 | $216.67 | $50.00 | $1,065.83 | $180,686.74 |
| 120 | 2029/02 | $196.87 | $602.29 | $0.00 | $216.67 | $50.00 | $1,065.83 | $180,489.86 |
| 121 | 2029/03 | $197.53 | $601.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $180,292.33 |
| 122 | 2029/04 | $198.19 | $600.97 | $0.00 | $216.67 | $50.00 | $1,065.83 | $180,094.14 |
| 123 | 2029/05 | $198.85 | $600.31 | $0.00 | $216.67 | $50.00 | $1,065.83 | $179,895.29 |
| 124 | 2029/06 | $199.51 | $599.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $179,695.78 |
| 125 | 2029/07 | $200.18 | $598.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $179,495.60 |
| 126 | 2029/08 | $200.84 | $598.32 | $0.00 | $216.67 | $50.00 | $1,065.83 | $179,294.76 |
| 127 | 2029/09 | $201.51 | $597.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $179,093.24 |
| 128 | 2029/10 | $202.19 | $596.98 | $0.00 | $216.67 | $50.00 | $1,065.83 | $178,891.06 |
| 129 | 2029/11 | $202.86 | $596.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $178,688.20 |
| 130 | 2029/12 | $203.54 | $595.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $178,484.66 |
| 131 | 2030/01 | $204.21 | $594.95 | $0.00 | $216.67 | $50.00 | $1,065.83 | $178,280.45 |
| 132 | 2030/02 | $204.90 | $594.27 | $0.00 | $216.67 | $50.00 | $1,065.83 | $178,075.55 |
| 133 | 2030/03 | $205.58 | $593.59 | $0.00 | $216.67 | $50.00 | $1,065.83 | $177,869.97 |
| 134 | 2030/04 | $206.26 | $592.90 | $0.00 | $216.67 | $50.00 | $1,065.83 | $177,663.71 |
| 135 | 2030/05 | $206.95 | $592.21 | $0.00 | $216.67 | $50.00 | $1,065.83 | $177,456.76 |
| 136 | 2030/06 | $207.64 | $591.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $177,249.12 |
| 137 | 2030/07 | $208.33 | $590.83 | $0.00 | $216.67 | $50.00 | $1,065.83 | $177,040.79 |
| 138 | 2030/08 | $209.03 | $590.14 | $0.00 | $216.67 | $50.00 | $1,065.83 | $176,831.76 |
| 139 | 2030/09 | $209.72 | $589.44 | $0.00 | $216.67 | $50.00 | $1,065.83 | $176,622.03 |
| 140 | 2030/10 | $210.42 | $588.74 | $0.00 | $216.67 | $50.00 | $1,065.83 | $176,411.61 |
| 141 | 2030/11 | $211.12 | $588.04 | $0.00 | $216.67 | $50.00 | $1,065.83 | $176,200.49 |
| 142 | 2030/12 | $211.83 | $587.33 | $0.00 | $216.67 | $50.00 | $1,065.83 | $175,988.66 |
| 143 | 2031/01 | $212.53 | $586.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $175,776.12 |
| 144 | 2031/02 | $213.24 | $585.92 | $0.00 | $216.67 | $50.00 | $1,065.83 | $175,562.88 |
| 145 | 2031/03 | $213.95 | $585.21 | $0.00 | $216.67 | $50.00 | $1,065.83 | $175,348.92 |
| 146 | 2031/04 | $214.67 | $584.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $175,134.26 |
| 147 | 2031/05 | $215.38 | $583.78 | $0.00 | $216.67 | $50.00 | $1,065.83 | $174,918.87 |
| 148 | 2031/06 | $216.10 | $583.06 | $0.00 | $216.67 | $50.00 | $1,065.83 | $174,702.77 |
| 149 | 2031/07 | $216.82 | $582.34 | $0.00 | $216.67 | $50.00 | $1,065.83 | $174,485.95 |
| 150 | 2031/08 | $217.54 | $581.62 | $0.00 | $216.67 | $50.00 | $1,065.83 | $174,268.41 |
| 151 | 2031/09 | $218.27 | $580.89 | $0.00 | $216.67 | $50.00 | $1,065.83 | $174,050.14 |
| 152 | 2031/10 | $219.00 | $580.17 | $0.00 | $216.67 | $50.00 | $1,065.83 | $173,831.14 |
| 153 | 2031/11 | $219.73 | $579.44 | $0.00 | $216.67 | $50.00 | $1,065.83 | $173,611.42 |
| 154 | 2031/12 | $220.46 | $578.70 | $0.00 | $216.67 | $50.00 | $1,065.83 | $173,390.96 |
| 155 | 2032/01 | $221.19 | $577.97 | $0.00 | $216.67 | $50.00 | $1,065.83 | $173,169.77 |
| 156 | 2032/02 | $221.93 | $577.23 | $0.00 | $216.67 | $50.00 | $1,065.83 | $172,947.83 |
| 157 | 2032/03 | $222.67 | $576.49 | $0.00 | $216.67 | $50.00 | $1,065.83 | $172,725.16 |
| 158 | 2032/04 | $223.41 | $575.75 | $0.00 | $216.67 | $50.00 | $1,065.83 | $172,501.75 |
| 159 | 2032/05 | $224.16 | $575.01 | $0.00 | $216.67 | $50.00 | $1,065.83 | $172,277.59 |
| 160 | 2032/06 | $224.90 | $574.26 | $0.00 | $216.67 | $50.00 | $1,065.83 | $172,052.69 |
| 161 | 2032/07 | $225.65 | $573.51 | $0.00 | $216.67 | $50.00 | $1,065.83 | $171,827.03 |
| 162 | 2032/08 | $226.41 | $572.76 | $0.00 | $216.67 | $50.00 | $1,065.83 | $171,600.63 |
| 163 | 2032/09 | $227.16 | $572.00 | $0.00 | $216.67 | $50.00 | $1,065.83 | $171,373.47 |
| 164 | 2032/10 | $227.92 | $571.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $171,145.55 |
| 165 | 2032/11 | $228.68 | $570.49 | $0.00 | $216.67 | $50.00 | $1,065.83 | $170,916.87 |
| 166 | 2032/12 | $229.44 | $569.72 | $0.00 | $216.67 | $50.00 | $1,065.83 | $170,687.43 |
| 167 | 2033/01 | $230.21 | $568.96 | $0.00 | $216.67 | $50.00 | $1,065.83 | $170,457.22 |
| 168 | 2033/02 | $230.97 | $568.19 | $0.00 | $216.67 | $50.00 | $1,065.83 | $170,226.25 |
| 169 | 2033/03 | $231.74 | $567.42 | $0.00 | $216.67 | $50.00 | $1,065.83 | $169,994.51 |
| 170 | 2033/04 | $232.52 | $566.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $169,761.99 |
| 171 | 2033/05 | $233.29 | $565.87 | $0.00 | $216.67 | $50.00 | $1,065.83 | $169,528.70 |
| 172 | 2033/06 | $234.07 | $565.10 | $0.00 | $216.67 | $50.00 | $1,065.83 | $169,294.63 |
| 173 | 2033/07 | $234.85 | $564.32 | $0.00 | $216.67 | $50.00 | $1,065.83 | $169,059.79 |
| 174 | 2033/08 | $235.63 | $563.53 | $0.00 | $216.67 | $50.00 | $1,065.83 | $168,824.15 |
| 175 | 2033/09 | $236.42 | $562.75 | $0.00 | $216.67 | $50.00 | $1,065.83 | $168,587.74 |
| 176 | 2033/10 | $237.20 | $561.96 | $0.00 | $216.67 | $50.00 | $1,065.83 | $168,350.53 |
| 177 | 2033/11 | $238.00 | $561.17 | $0.00 | $216.67 | $50.00 | $1,065.83 | $168,112.54 |
| 178 | 2033/12 | $238.79 | $560.38 | $0.00 | $216.67 | $50.00 | $1,065.83 | $167,873.75 |
| 179 | 2034/01 | $239.58 | $559.58 | $0.00 | $216.67 | $50.00 | $1,065.83 | $167,634.17 |
| 180 | 2034/02 | $240.38 | $558.78 | $0.00 | $216.67 | $50.00 | $1,065.83 | $167,393.78 |
| 181 | 2034/03 | $241.18 | $557.98 | $0.00 | $216.67 | $50.00 | $1,065.83 | $167,152.60 |
| 182 | 2034/04 | $241.99 | $557.18 | $0.00 | $216.67 | $50.00 | $1,065.83 | $166,910.61 |
| 183 | 2034/05 | $242.79 | $556.37 | $0.00 | $216.67 | $50.00 | $1,065.83 | $166,667.82 |
| 184 | 2034/06 | $243.60 | $555.56 | $0.00 | $216.67 | $50.00 | $1,065.83 | $166,424.21 |
| 185 | 2034/07 | $244.42 | $554.75 | $0.00 | $216.67 | $50.00 | $1,065.83 | $166,179.80 |
| 186 | 2034/08 | $245.23 | $553.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $165,934.56 |
| 187 | 2034/09 | $246.05 | $553.12 | $0.00 | $216.67 | $50.00 | $1,065.83 | $165,688.52 |
| 188 | 2034/10 | $246.87 | $552.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $165,441.65 |
| 189 | 2034/11 | $247.69 | $551.47 | $0.00 | $216.67 | $50.00 | $1,065.83 | $165,193.96 |
| 190 | 2034/12 | $248.52 | $550.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $164,945.44 |
| 191 | 2035/01 | $249.35 | $549.82 | $0.00 | $216.67 | $50.00 | $1,065.83 | $164,696.09 |
| 192 | 2035/02 | $250.18 | $548.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $164,445.92 |
| 193 | 2035/03 | $251.01 | $548.15 | $0.00 | $216.67 | $50.00 | $1,065.83 | $164,194.91 |
| 194 | 2035/04 | $251.85 | $547.32 | $0.00 | $216.67 | $50.00 | $1,065.83 | $163,943.06 |
| 195 | 2035/05 | $252.69 | $546.48 | $0.00 | $216.67 | $50.00 | $1,065.83 | $163,690.37 |
| 196 | 2035/06 | $253.53 | $545.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $163,436.84 |
| 197 | 2035/07 | $254.37 | $544.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $163,182.47 |
| 198 | 2035/08 | $255.22 | $543.94 | $0.00 | $216.67 | $50.00 | $1,065.83 | $162,927.25 |
| 199 | 2035/09 | $256.07 | $543.09 | $0.00 | $216.67 | $50.00 | $1,065.83 | $162,671.18 |
| 200 | 2035/10 | $256.93 | $542.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $162,414.25 |
| 201 | 2035/11 | $257.78 | $541.38 | $0.00 | $216.67 | $50.00 | $1,065.83 | $162,156.47 |
| 202 | 2035/12 | $258.64 | $540.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $161,897.82 |
| 203 | 2036/01 | $259.50 | $539.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $161,638.32 |
| 204 | 2036/02 | $260.37 | $538.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $161,377.95 |
| 205 | 2036/03 | $261.24 | $537.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $161,116.71 |
| 206 | 2036/04 | $262.11 | $537.06 | $0.00 | $216.67 | $50.00 | $1,065.83 | $160,854.61 |
| 207 | 2036/05 | $262.98 | $536.18 | $0.00 | $216.67 | $50.00 | $1,065.83 | $160,591.63 |
| 208 | 2036/06 | $263.86 | $535.31 | $0.00 | $216.67 | $50.00 | $1,065.83 | $160,327.77 |
| 209 | 2036/07 | $264.74 | $534.43 | $0.00 | $216.67 | $50.00 | $1,065.83 | $160,063.03 |
| 210 | 2036/08 | $265.62 | $533.54 | $0.00 | $216.67 | $50.00 | $1,065.83 | $159,797.41 |
| 211 | 2036/09 | $266.51 | $532.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $159,530.90 |
| 212 | 2036/10 | $267.39 | $531.77 | $0.00 | $216.67 | $50.00 | $1,065.83 | $159,263.51 |
| 213 | 2036/11 | $268.29 | $530.88 | $0.00 | $216.67 | $50.00 | $1,065.83 | $158,995.23 |
| 214 | 2036/12 | $269.18 | $529.98 | $0.00 | $216.67 | $50.00 | $1,065.83 | $158,726.05 |
| 215 | 2037/01 | $270.08 | $529.09 | $0.00 | $216.67 | $50.00 | $1,065.83 | $158,455.97 |
| 216 | 2037/02 | $270.98 | $528.19 | $0.00 | $216.67 | $50.00 | $1,065.83 | $158,184.99 |
| 217 | 2037/03 | $271.88 | $527.28 | $0.00 | $216.67 | $50.00 | $1,065.83 | $157,913.11 |
| 218 | 2037/04 | $272.79 | $526.38 | $0.00 | $216.67 | $50.00 | $1,065.83 | $157,640.33 |
| 219 | 2037/05 | $273.70 | $525.47 | $0.00 | $216.67 | $50.00 | $1,065.83 | $157,366.63 |
| 220 | 2037/06 | $274.61 | $524.56 | $0.00 | $216.67 | $50.00 | $1,065.83 | $157,092.02 |
| 221 | 2037/07 | $275.52 | $523.64 | $0.00 | $216.67 | $50.00 | $1,065.83 | $156,816.50 |
| 222 | 2037/08 | $276.44 | $522.72 | $0.00 | $216.67 | $50.00 | $1,065.83 | $156,540.06 |
| 223 | 2037/09 | $277.36 | $521.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $156,262.69 |
| 224 | 2037/10 | $278.29 | $520.88 | $0.00 | $216.67 | $50.00 | $1,065.83 | $155,984.40 |
| 225 | 2037/11 | $279.22 | $519.95 | $0.00 | $216.67 | $50.00 | $1,065.83 | $155,705.19 |
| 226 | 2037/12 | $280.15 | $519.02 | $0.00 | $216.67 | $50.00 | $1,065.83 | $155,425.04 |
| 227 | 2038/01 | $281.08 | $518.08 | $0.00 | $216.67 | $50.00 | $1,065.83 | $155,143.96 |
| 228 | 2038/02 | $282.02 | $517.15 | $0.00 | $216.67 | $50.00 | $1,065.83 | $154,861.95 |
| 229 | 2038/03 | $282.96 | $516.21 | $0.00 | $216.67 | $50.00 | $1,065.83 | $154,578.99 |
| 230 | 2038/04 | $283.90 | $515.26 | $0.00 | $216.67 | $50.00 | $1,065.83 | $154,295.09 |
| 231 | 2038/05 | $284.85 | $514.32 | $0.00 | $216.67 | $50.00 | $1,065.83 | $154,010.24 |
| 232 | 2038/06 | $285.80 | $513.37 | $0.00 | $216.67 | $50.00 | $1,065.83 | $153,724.45 |
| 233 | 2038/07 | $286.75 | $512.41 | $0.00 | $216.67 | $50.00 | $1,065.83 | $153,437.70 |
| 234 | 2038/08 | $287.70 | $511.46 | $0.00 | $216.67 | $50.00 | $1,065.83 | $153,149.99 |
| 235 | 2038/09 | $288.66 | $510.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $152,861.33 |
| 236 | 2038/10 | $289.63 | $509.54 | $0.00 | $216.67 | $50.00 | $1,065.83 | $152,571.70 |
| 237 | 2038/11 | $290.59 | $508.57 | $0.00 | $216.67 | $50.00 | $1,065.83 | $152,281.11 |
| 238 | 2038/12 | $291.56 | $507.60 | $0.00 | $216.67 | $50.00 | $1,065.83 | $151,989.55 |
| 239 | 2039/01 | $292.53 | $506.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $151,697.02 |
| 240 | 2039/02 | $293.51 | $505.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $151,403.51 |
| 241 | 2039/03 | $294.49 | $504.68 | $0.00 | $216.67 | $50.00 | $1,065.83 | $151,109.03 |
| 242 | 2039/04 | $295.47 | $503.70 | $0.00 | $216.67 | $50.00 | $1,065.83 | $150,813.56 |
| 243 | 2039/05 | $296.45 | $502.71 | $0.00 | $216.67 | $50.00 | $1,065.83 | $150,517.11 |
| 244 | 2039/06 | $297.44 | $501.72 | $0.00 | $216.67 | $50.00 | $1,065.83 | $150,219.67 |
| 245 | 2039/07 | $298.43 | $500.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $149,921.24 |
| 246 | 2039/08 | $299.43 | $499.74 | $0.00 | $216.67 | $50.00 | $1,065.83 | $149,621.81 |
| 247 | 2039/09 | $300.42 | $498.74 | $0.00 | $216.67 | $50.00 | $1,065.83 | $149,321.39 |
| 248 | 2039/10 | $301.43 | $497.74 | $0.00 | $216.67 | $50.00 | $1,065.83 | $149,019.96 |
| 249 | 2039/11 | $302.43 | $496.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $148,717.53 |
| 250 | 2039/12 | $303.44 | $495.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $148,414.10 |
| 251 | 2040/01 | $304.45 | $494.71 | $0.00 | $216.67 | $50.00 | $1,065.83 | $148,109.65 |
| 252 | 2040/02 | $305.46 | $493.70 | $0.00 | $216.67 | $50.00 | $1,065.83 | $147,804.18 |
| 253 | 2040/03 | $306.48 | $492.68 | $0.00 | $216.67 | $50.00 | $1,065.83 | $147,497.70 |
| 254 | 2040/04 | $307.50 | $491.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $147,190.19 |
| 255 | 2040/05 | $308.53 | $490.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $146,881.66 |
| 256 | 2040/06 | $309.56 | $489.61 | $0.00 | $216.67 | $50.00 | $1,065.83 | $146,572.11 |
| 257 | 2040/07 | $310.59 | $488.57 | $0.00 | $216.67 | $50.00 | $1,065.83 | $146,261.52 |
| 258 | 2040/08 | $311.63 | $487.54 | $0.00 | $216.67 | $50.00 | $1,065.83 | $145,949.89 |
| 259 | 2040/09 | $312.66 | $486.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $145,637.23 |
| 260 | 2040/10 | $313.71 | $485.46 | $0.00 | $216.67 | $50.00 | $1,065.83 | $145,323.52 |
| 261 | 2040/11 | $314.75 | $484.41 | $0.00 | $216.67 | $50.00 | $1,065.83 | $145,008.77 |
| 262 | 2040/12 | $315.80 | $483.36 | $0.00 | $216.67 | $50.00 | $1,065.83 | $144,692.97 |
| 263 | 2041/01 | $316.85 | $482.31 | $0.00 | $216.67 | $50.00 | $1,065.83 | $144,376.11 |
| 264 | 2041/02 | $317.91 | $481.25 | $0.00 | $216.67 | $50.00 | $1,065.83 | $144,058.20 |
| 265 | 2041/03 | $318.97 | $480.19 | $0.00 | $216.67 | $50.00 | $1,065.83 | $143,739.23 |
| 266 | 2041/04 | $320.03 | $479.13 | $0.00 | $216.67 | $50.00 | $1,065.83 | $143,419.20 |
| 267 | 2041/05 | $321.10 | $478.06 | $0.00 | $216.67 | $50.00 | $1,065.83 | $143,098.10 |
| 268 | 2041/06 | $322.17 | $476.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $142,775.93 |
| 269 | 2041/07 | $323.24 | $475.92 | $0.00 | $216.67 | $50.00 | $1,065.83 | $142,452.69 |
| 270 | 2041/08 | $324.32 | $474.84 | $0.00 | $216.67 | $50.00 | $1,065.83 | $142,128.37 |
| 271 | 2041/09 | $325.40 | $473.76 | $0.00 | $216.67 | $50.00 | $1,065.83 | $141,802.97 |
| 272 | 2041/10 | $326.49 | $472.68 | $0.00 | $216.67 | $50.00 | $1,065.83 | $141,476.48 |
| 273 | 2041/11 | $327.58 | $471.59 | $0.00 | $216.67 | $50.00 | $1,065.83 | $141,148.90 |
| 274 | 2041/12 | $328.67 | $470.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $140,820.24 |
| 275 | 2042/01 | $329.76 | $469.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $140,490.47 |
| 276 | 2042/02 | $330.86 | $468.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $140,159.61 |
| 277 | 2042/03 | $331.96 | $467.20 | $0.00 | $216.67 | $50.00 | $1,065.83 | $139,827.65 |
| 278 | 2042/04 | $333.07 | $466.09 | $0.00 | $216.67 | $50.00 | $1,065.83 | $139,494.58 |
| 279 | 2042/05 | $334.18 | $464.98 | $0.00 | $216.67 | $50.00 | $1,065.83 | $139,160.39 |
| 280 | 2042/06 | $335.30 | $463.87 | $0.00 | $216.67 | $50.00 | $1,065.83 | $138,825.10 |
| 281 | 2042/07 | $336.41 | $462.75 | $0.00 | $216.67 | $50.00 | $1,065.83 | $138,488.68 |
| 282 | 2042/08 | $337.53 | $461.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $138,151.15 |
| 283 | 2042/09 | $338.66 | $460.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $137,812.49 |
| 284 | 2042/10 | $339.79 | $459.37 | $0.00 | $216.67 | $50.00 | $1,065.83 | $137,472.70 |
| 285 | 2042/11 | $340.92 | $458.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $137,131.78 |
| 286 | 2042/12 | $342.06 | $457.11 | $0.00 | $216.67 | $50.00 | $1,065.83 | $136,789.72 |
| 287 | 2043/01 | $343.20 | $455.97 | $0.00 | $216.67 | $50.00 | $1,065.83 | $136,446.53 |
| 288 | 2043/02 | $344.34 | $454.82 | $0.00 | $216.67 | $50.00 | $1,065.83 | $136,102.18 |
| 289 | 2043/03 | $345.49 | $453.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $135,756.69 |
| 290 | 2043/04 | $346.64 | $452.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $135,410.05 |
| 291 | 2043/05 | $347.80 | $451.37 | $0.00 | $216.67 | $50.00 | $1,065.83 | $135,062.26 |
| 292 | 2043/06 | $348.96 | $450.21 | $0.00 | $216.67 | $50.00 | $1,065.83 | $134,713.30 |
| 293 | 2043/07 | $350.12 | $449.04 | $0.00 | $216.67 | $50.00 | $1,065.83 | $134,363.18 |
| 294 | 2043/08 | $351.29 | $447.88 | $0.00 | $216.67 | $50.00 | $1,065.83 | $134,011.89 |
| 295 | 2043/09 | $352.46 | $446.71 | $0.00 | $216.67 | $50.00 | $1,065.83 | $133,659.44 |
| 296 | 2043/10 | $353.63 | $445.53 | $0.00 | $216.67 | $50.00 | $1,065.83 | $133,305.81 |
| 297 | 2043/11 | $354.81 | $444.35 | $0.00 | $216.67 | $50.00 | $1,065.83 | $132,950.99 |
| 298 | 2043/12 | $355.99 | $443.17 | $0.00 | $216.67 | $50.00 | $1,065.83 | $132,595.00 |
| 299 | 2044/01 | $357.18 | $441.98 | $0.00 | $216.67 | $50.00 | $1,065.83 | $132,237.82 |
| 300 | 2044/02 | $358.37 | $440.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $131,879.45 |
| 301 | 2044/03 | $359.57 | $439.60 | $0.00 | $216.67 | $50.00 | $1,065.83 | $131,519.88 |
| 302 | 2044/04 | $360.76 | $438.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $131,159.12 |
| 303 | 2044/05 | $361.97 | $437.20 | $0.00 | $216.67 | $50.00 | $1,065.83 | $130,797.15 |
| 304 | 2044/06 | $363.17 | $435.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $130,433.98 |
| 305 | 2044/07 | $364.38 | $434.78 | $0.00 | $216.67 | $50.00 | $1,065.83 | $130,069.60 |
| 306 | 2044/08 | $365.60 | $433.57 | $0.00 | $216.67 | $50.00 | $1,065.83 | $129,704.00 |
| 307 | 2044/09 | $366.82 | $432.35 | $0.00 | $216.67 | $50.00 | $1,065.83 | $129,337.18 |
| 308 | 2044/10 | $368.04 | $431.12 | $0.00 | $216.67 | $50.00 | $1,065.83 | $128,969.14 |
| 309 | 2044/11 | $369.27 | $429.90 | $0.00 | $216.67 | $50.00 | $1,065.83 | $128,599.88 |
| 310 | 2044/12 | $370.50 | $428.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $128,229.38 |
| 311 | 2045/01 | $371.73 | $427.43 | $0.00 | $216.67 | $50.00 | $1,065.83 | $127,857.65 |
| 312 | 2045/02 | $372.97 | $426.19 | $0.00 | $216.67 | $50.00 | $1,065.83 | $127,484.68 |
| 313 | 2045/03 | $374.21 | $424.95 | $0.00 | $216.67 | $50.00 | $1,065.83 | $127,110.46 |
| 314 | 2045/04 | $375.46 | $423.70 | $0.00 | $216.67 | $50.00 | $1,065.83 | $126,735.00 |
| 315 | 2045/05 | $376.71 | $422.45 | $0.00 | $216.67 | $50.00 | $1,065.83 | $126,358.29 |
| 316 | 2045/06 | $377.97 | $421.19 | $0.00 | $216.67 | $50.00 | $1,065.83 | $125,980.32 |
| 317 | 2045/07 | $379.23 | $419.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $125,601.09 |
| 318 | 2045/08 | $380.49 | $418.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $125,220.59 |
| 319 | 2045/09 | $381.76 | $417.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $124,838.83 |
| 320 | 2045/10 | $383.03 | $416.13 | $0.00 | $216.67 | $50.00 | $1,065.83 | $124,455.80 |
| 321 | 2045/11 | $384.31 | $414.85 | $0.00 | $216.67 | $50.00 | $1,065.83 | $124,071.49 |
| 322 | 2045/12 | $385.59 | $413.57 | $0.00 | $216.67 | $50.00 | $1,065.83 | $123,685.90 |
| 323 | 2046/01 | $386.88 | $412.29 | $0.00 | $216.67 | $50.00 | $1,065.83 | $123,299.02 |
| 324 | 2046/02 | $388.17 | $411.00 | $0.00 | $216.67 | $50.00 | $1,065.83 | $122,910.85 |
| 325 | 2046/03 | $389.46 | $409.70 | $0.00 | $216.67 | $50.00 | $1,065.83 | $122,521.39 |
| 326 | 2046/04 | $390.76 | $408.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $122,130.63 |
| 327 | 2046/05 | $392.06 | $407.10 | $0.00 | $216.67 | $50.00 | $1,065.83 | $121,738.57 |
| 328 | 2046/06 | $393.37 | $405.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $121,345.20 |
| 329 | 2046/07 | $394.68 | $404.48 | $0.00 | $216.67 | $50.00 | $1,065.83 | $120,950.52 |
| 330 | 2046/08 | $396.00 | $403.17 | $0.00 | $216.67 | $50.00 | $1,065.83 | $120,554.53 |
| 331 | 2046/09 | $397.32 | $401.85 | $0.00 | $216.67 | $50.00 | $1,065.83 | $120,157.21 |
| 332 | 2046/10 | $398.64 | $400.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $119,758.57 |
| 333 | 2046/11 | $399.97 | $399.20 | $0.00 | $216.67 | $50.00 | $1,065.83 | $119,358.60 |
| 334 | 2046/12 | $401.30 | $397.86 | $0.00 | $216.67 | $50.00 | $1,065.83 | $118,957.30 |
| 335 | 2047/01 | $402.64 | $396.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $118,554.66 |
| 336 | 2047/02 | $403.98 | $395.18 | $0.00 | $216.67 | $50.00 | $1,065.83 | $118,150.68 |
| 337 | 2047/03 | $405.33 | $393.84 | $0.00 | $216.67 | $50.00 | $1,065.83 | $117,745.35 |
| 338 | 2047/04 | $406.68 | $392.48 | $0.00 | $216.67 | $50.00 | $1,065.83 | $117,338.68 |
| 339 | 2047/05 | $408.03 | $391.13 | $0.00 | $216.67 | $50.00 | $1,065.83 | $116,930.64 |
| 340 | 2047/06 | $409.39 | $389.77 | $0.00 | $216.67 | $50.00 | $1,065.83 | $116,521.25 |
| 341 | 2047/07 | $410.76 | $388.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $116,110.49 |
| 342 | 2047/08 | $412.13 | $387.03 | $0.00 | $216.67 | $50.00 | $1,065.83 | $115,698.36 |
| 343 | 2047/09 | $413.50 | $385.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $115,284.86 |
| 344 | 2047/10 | $414.88 | $384.28 | $0.00 | $216.67 | $50.00 | $1,065.83 | $114,869.98 |
| 345 | 2047/11 | $416.26 | $382.90 | $0.00 | $216.67 | $50.00 | $1,065.83 | $114,453.71 |
| 346 | 2047/12 | $417.65 | $381.51 | $0.00 | $216.67 | $50.00 | $1,065.83 | $114,036.06 |
| 347 | 2048/01 | $419.04 | $380.12 | $0.00 | $216.67 | $50.00 | $1,065.83 | $113,617.02 |
| 348 | 2048/02 | $420.44 | $378.72 | $0.00 | $216.67 | $50.00 | $1,065.83 | $113,196.58 |
| 349 | 2048/03 | $421.84 | $377.32 | $0.00 | $216.67 | $50.00 | $1,065.83 | $112,774.74 |
| 350 | 2048/04 | $423.25 | $375.92 | $0.00 | $216.67 | $50.00 | $1,065.83 | $112,351.49 |
| 351 | 2048/05 | $424.66 | $374.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $111,926.83 |
| 352 | 2048/06 | $426.07 | $373.09 | $0.00 | $216.67 | $50.00 | $1,065.83 | $111,500.76 |
| 353 | 2048/07 | $427.49 | $371.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $111,073.26 |
| 354 | 2048/08 | $428.92 | $370.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $110,644.34 |
| 355 | 2048/09 | $430.35 | $368.81 | $0.00 | $216.67 | $50.00 | $1,065.83 | $110,213.99 |
| 356 | 2048/10 | $431.78 | $367.38 | $0.00 | $216.67 | $50.00 | $1,065.83 | $109,782.21 |
| 357 | 2048/11 | $433.22 | $365.94 | $0.00 | $216.67 | $50.00 | $1,065.83 | $109,348.99 |
| 358 | 2048/12 | $434.67 | $364.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $108,914.32 |
| 359 | 2049/01 | $436.12 | $363.05 | $0.00 | $216.67 | $50.00 | $1,065.83 | $108,478.20 |
| 360 | 2049/02 | $437.57 | $361.59 | $0.00 | $216.67 | $50.00 | $1,065.83 | $108,040.63 |
| 361 | 2049/03 | $439.03 | $360.14 | $0.00 | $216.67 | $50.00 | $1,065.83 | $107,601.61 |
| 362 | 2049/04 | $440.49 | $358.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $107,161.11 |
| 363 | 2049/05 | $441.96 | $357.20 | $0.00 | $216.67 | $50.00 | $1,065.83 | $106,719.15 |
| 364 | 2049/06 | $443.43 | $355.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $106,275.72 |
| 365 | 2049/07 | $444.91 | $354.25 | $0.00 | $216.67 | $50.00 | $1,065.83 | $105,830.81 |
| 366 | 2049/08 | $446.39 | $352.77 | $0.00 | $216.67 | $50.00 | $1,065.83 | $105,384.42 |
| 367 | 2049/09 | $447.88 | $351.28 | $0.00 | $216.67 | $50.00 | $1,065.83 | $104,936.53 |
| 368 | 2049/10 | $449.38 | $349.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $104,487.16 |
| 369 | 2049/11 | $450.87 | $348.29 | $0.00 | $216.67 | $50.00 | $1,065.83 | $104,036.29 |
| 370 | 2049/12 | $452.38 | $346.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $103,583.91 |
| 371 | 2050/01 | $453.88 | $345.28 | $0.00 | $216.67 | $50.00 | $1,065.83 | $103,130.03 |
| 372 | 2050/02 | $455.40 | $343.77 | $0.00 | $216.67 | $50.00 | $1,065.83 | $102,674.63 |
| 373 | 2050/03 | $456.91 | $342.25 | $0.00 | $216.67 | $50.00 | $1,065.83 | $102,217.71 |
| 374 | 2050/04 | $458.44 | $340.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $101,759.28 |
| 375 | 2050/05 | $459.97 | $339.20 | $0.00 | $216.67 | $50.00 | $1,065.83 | $101,299.31 |
| 376 | 2050/06 | $461.50 | $337.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $100,837.81 |
| 377 | 2050/07 | $463.04 | $336.13 | $0.00 | $216.67 | $50.00 | $1,065.83 | $100,374.77 |
| 378 | 2050/08 | $464.58 | $334.58 | $0.00 | $216.67 | $50.00 | $1,065.83 | $99,910.19 |
| 379 | 2050/09 | $466.13 | $333.03 | $0.00 | $216.67 | $50.00 | $1,065.83 | $99,444.06 |
| 380 | 2050/10 | $467.68 | $331.48 | $0.00 | $216.67 | $50.00 | $1,065.83 | $98,976.38 |
| 381 | 2050/11 | $469.24 | $329.92 | $0.00 | $216.67 | $50.00 | $1,065.83 | $98,507.14 |
| 382 | 2050/12 | $470.81 | $328.36 | $0.00 | $216.67 | $50.00 | $1,065.83 | $98,036.33 |
| 383 | 2051/01 | $472.38 | $326.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $97,563.96 |
| 384 | 2051/02 | $473.95 | $325.21 | $0.00 | $216.67 | $50.00 | $1,065.83 | $97,090.01 |
| 385 | 2051/03 | $475.53 | $323.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $96,614.48 |
| 386 | 2051/04 | $477.12 | $322.05 | $0.00 | $216.67 | $50.00 | $1,065.83 | $96,137.36 |
| 387 | 2051/05 | $478.71 | $320.46 | $0.00 | $216.67 | $50.00 | $1,065.83 | $95,658.65 |
| 388 | 2051/06 | $480.30 | $318.86 | $0.00 | $216.67 | $50.00 | $1,065.83 | $95,178.35 |
| 389 | 2051/07 | $481.90 | $317.26 | $0.00 | $216.67 | $50.00 | $1,065.83 | $94,696.45 |
| 390 | 2051/08 | $483.51 | $315.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $94,212.94 |
| 391 | 2051/09 | $485.12 | $314.04 | $0.00 | $216.67 | $50.00 | $1,065.83 | $93,727.82 |
| 392 | 2051/10 | $486.74 | $312.43 | $0.00 | $216.67 | $50.00 | $1,065.83 | $93,241.08 |
| 393 | 2051/11 | $488.36 | $310.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $92,752.72 |
| 394 | 2051/12 | $489.99 | $309.18 | $0.00 | $216.67 | $50.00 | $1,065.83 | $92,262.74 |
| 395 | 2052/01 | $491.62 | $307.54 | $0.00 | $216.67 | $50.00 | $1,065.83 | $91,771.12 |
| 396 | 2052/02 | $493.26 | $305.90 | $0.00 | $216.67 | $50.00 | $1,065.83 | $91,277.86 |
| 397 | 2052/03 | $494.90 | $304.26 | $0.00 | $216.67 | $50.00 | $1,065.83 | $90,782.95 |
| 398 | 2052/04 | $496.55 | $302.61 | $0.00 | $216.67 | $50.00 | $1,065.83 | $90,286.40 |
| 399 | 2052/05 | $498.21 | $300.95 | $0.00 | $216.67 | $50.00 | $1,065.83 | $89,788.19 |
| 400 | 2052/06 | $499.87 | $299.29 | $0.00 | $216.67 | $50.00 | $1,065.83 | $89,288.32 |
| 401 | 2052/07 | $501.54 | $297.63 | $0.00 | $216.67 | $50.00 | $1,065.83 | $88,786.78 |
| 402 | 2052/08 | $503.21 | $295.96 | $0.00 | $216.67 | $50.00 | $1,065.83 | $88,283.58 |
| 403 | 2052/09 | $504.88 | $294.28 | $0.00 | $216.67 | $50.00 | $1,065.83 | $87,778.69 |
| 404 | 2052/10 | $506.57 | $292.60 | $0.00 | $216.67 | $50.00 | $1,065.83 | $87,272.12 |
| 405 | 2052/11 | $508.26 | $290.91 | $0.00 | $216.67 | $50.00 | $1,065.83 | $86,763.87 |
| 406 | 2052/12 | $509.95 | $289.21 | $0.00 | $216.67 | $50.00 | $1,065.83 | $86,253.92 |
| 407 | 2053/01 | $511.65 | $287.51 | $0.00 | $216.67 | $50.00 | $1,065.83 | $85,742.27 |
| 408 | 2053/02 | $513.36 | $285.81 | $0.00 | $216.67 | $50.00 | $1,065.83 | $85,228.91 |
| 409 | 2053/03 | $515.07 | $284.10 | $0.00 | $216.67 | $50.00 | $1,065.83 | $84,713.84 |
| 410 | 2053/04 | $516.78 | $282.38 | $0.00 | $216.67 | $50.00 | $1,065.83 | $84,197.06 |
| 411 | 2053/05 | $518.51 | $280.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $83,678.55 |
| 412 | 2053/06 | $520.24 | $278.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $83,158.32 |
| 413 | 2053/07 | $521.97 | $277.19 | $0.00 | $216.67 | $50.00 | $1,065.83 | $82,636.35 |
| 414 | 2053/08 | $523.71 | $275.45 | $0.00 | $216.67 | $50.00 | $1,065.83 | $82,112.64 |
| 415 | 2053/09 | $525.45 | $273.71 | $0.00 | $216.67 | $50.00 | $1,065.83 | $81,587.18 |
| 416 | 2053/10 | $527.21 | $271.96 | $0.00 | $216.67 | $50.00 | $1,065.83 | $81,059.98 |
| 417 | 2053/11 | $528.96 | $270.20 | $0.00 | $216.67 | $50.00 | $1,065.83 | $80,531.01 |
| 418 | 2053/12 | $530.73 | $268.44 | $0.00 | $216.67 | $50.00 | $1,065.83 | $80,000.29 |
| 419 | 2054/01 | $532.50 | $266.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $79,467.79 |
| 420 | 2054/02 | $534.27 | $264.89 | $0.00 | $216.67 | $50.00 | $1,065.83 | $78,933.52 |
| 421 | 2054/03 | $536.05 | $263.11 | $0.00 | $216.67 | $50.00 | $1,065.83 | $78,397.47 |
| 422 | 2054/04 | $537.84 | $261.32 | $0.00 | $216.67 | $50.00 | $1,065.83 | $77,859.63 |
| 423 | 2054/05 | $539.63 | $259.53 | $0.00 | $216.67 | $50.00 | $1,065.83 | $77,320.00 |
| 424 | 2054/06 | $541.43 | $257.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $76,778.57 |
| 425 | 2054/07 | $543.23 | $255.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $76,235.33 |
| 426 | 2054/08 | $545.05 | $254.12 | $0.00 | $216.67 | $50.00 | $1,065.83 | $75,690.29 |
| 427 | 2054/09 | $546.86 | $252.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $75,143.43 |
| 428 | 2054/10 | $548.69 | $250.48 | $0.00 | $216.67 | $50.00 | $1,065.83 | $74,594.74 |
| 429 | 2054/11 | $550.51 | $248.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $74,044.23 |
| 430 | 2054/12 | $552.35 | $246.81 | $0.00 | $216.67 | $50.00 | $1,065.83 | $73,491.88 |
| 431 | 2055/01 | $554.19 | $244.97 | $0.00 | $216.67 | $50.00 | $1,065.83 | $72,937.69 |
| 432 | 2055/02 | $556.04 | $243.13 | $0.00 | $216.67 | $50.00 | $1,065.83 | $72,381.65 |
| 433 | 2055/03 | $557.89 | $241.27 | $0.00 | $216.67 | $50.00 | $1,065.83 | $71,823.76 |
| 434 | 2055/04 | $559.75 | $239.41 | $0.00 | $216.67 | $50.00 | $1,065.83 | $71,264.01 |
| 435 | 2055/05 | $561.62 | $237.55 | $0.00 | $216.67 | $50.00 | $1,065.83 | $70,702.39 |
| 436 | 2055/06 | $563.49 | $235.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $70,138.90 |
| 437 | 2055/07 | $565.37 | $233.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $69,573.53 |
| 438 | 2055/08 | $567.25 | $231.91 | $0.00 | $216.67 | $50.00 | $1,065.83 | $69,006.28 |
| 439 | 2055/09 | $569.14 | $230.02 | $0.00 | $216.67 | $50.00 | $1,065.83 | $68,437.14 |
| 440 | 2055/10 | $571.04 | $228.12 | $0.00 | $216.67 | $50.00 | $1,065.83 | $67,866.10 |
| 441 | 2055/11 | $572.94 | $226.22 | $0.00 | $216.67 | $50.00 | $1,065.83 | $67,293.16 |
| 442 | 2055/12 | $574.85 | $224.31 | $0.00 | $216.67 | $50.00 | $1,065.83 | $66,718.30 |
| 443 | 2056/01 | $576.77 | $222.39 | $0.00 | $216.67 | $50.00 | $1,065.83 | $66,141.53 |
| 444 | 2056/02 | $578.69 | $220.47 | $0.00 | $216.67 | $50.00 | $1,065.83 | $65,562.84 |
| 445 | 2056/03 | $580.62 | $218.54 | $0.00 | $216.67 | $50.00 | $1,065.83 | $64,982.22 |
| 446 | 2056/04 | $582.56 | $216.61 | $0.00 | $216.67 | $50.00 | $1,065.83 | $64,399.66 |
| 447 | 2056/05 | $584.50 | $214.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $63,815.17 |
| 448 | 2056/06 | $586.45 | $212.72 | $0.00 | $216.67 | $50.00 | $1,065.83 | $63,228.72 |
| 449 | 2056/07 | $588.40 | $210.76 | $0.00 | $216.67 | $50.00 | $1,065.83 | $62,640.32 |
| 450 | 2056/08 | $590.36 | $208.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $62,049.96 |
| 451 | 2056/09 | $592.33 | $206.83 | $0.00 | $216.67 | $50.00 | $1,065.83 | $61,457.63 |
| 452 | 2056/10 | $594.30 | $204.86 | $0.00 | $216.67 | $50.00 | $1,065.83 | $60,863.32 |
| 453 | 2056/11 | $596.29 | $202.88 | $0.00 | $216.67 | $50.00 | $1,065.83 | $60,267.04 |
| 454 | 2056/12 | $598.27 | $200.89 | $0.00 | $216.67 | $50.00 | $1,065.83 | $59,668.76 |
| 455 | 2057/01 | $600.27 | $198.90 | $0.00 | $216.67 | $50.00 | $1,065.83 | $59,068.49 |
| 456 | 2057/02 | $602.27 | $196.89 | $0.00 | $216.67 | $50.00 | $1,065.83 | $58,466.23 |
| 457 | 2057/03 | $604.28 | $194.89 | $0.00 | $216.67 | $50.00 | $1,065.83 | $57,861.95 |
| 458 | 2057/04 | $606.29 | $192.87 | $0.00 | $216.67 | $50.00 | $1,065.83 | $57,255.66 |
| 459 | 2057/05 | $608.31 | $190.85 | $0.00 | $216.67 | $50.00 | $1,065.83 | $56,647.35 |
| 460 | 2057/06 | $610.34 | $188.82 | $0.00 | $216.67 | $50.00 | $1,065.83 | $56,037.01 |
| 461 | 2057/07 | $612.37 | $186.79 | $0.00 | $216.67 | $50.00 | $1,065.83 | $55,424.64 |
| 462 | 2057/08 | $614.41 | $184.75 | $0.00 | $216.67 | $50.00 | $1,065.83 | $54,810.22 |
| 463 | 2057/09 | $616.46 | $182.70 | $0.00 | $216.67 | $50.00 | $1,065.83 | $54,193.76 |
| 464 | 2057/10 | $618.52 | $180.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $53,575.24 |
| 465 | 2057/11 | $620.58 | $178.58 | $0.00 | $216.67 | $50.00 | $1,065.83 | $52,954.66 |
| 466 | 2057/12 | $622.65 | $176.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $52,332.01 |
| 467 | 2058/01 | $624.72 | $174.44 | $0.00 | $216.67 | $50.00 | $1,065.83 | $51,707.29 |
| 468 | 2058/02 | $626.81 | $172.36 | $0.00 | $216.67 | $50.00 | $1,065.83 | $51,080.48 |
| 469 | 2058/03 | $628.90 | $170.27 | $0.00 | $216.67 | $50.00 | $1,065.83 | $50,451.59 |
| 470 | 2058/04 | $630.99 | $168.17 | $0.00 | $216.67 | $50.00 | $1,065.83 | $49,820.60 |
| 471 | 2058/05 | $633.09 | $166.07 | $0.00 | $216.67 | $50.00 | $1,065.83 | $49,187.50 |
| 472 | 2058/06 | $635.21 | $163.96 | $0.00 | $216.67 | $50.00 | $1,065.83 | $48,552.30 |
| 473 | 2058/07 | $637.32 | $161.84 | $0.00 | $216.67 | $50.00 | $1,065.83 | $47,914.97 |
| 474 | 2058/08 | $639.45 | $159.72 | $0.00 | $216.67 | $50.00 | $1,065.83 | $47,275.53 |
| 475 | 2058/09 | $641.58 | $157.59 | $0.00 | $216.67 | $50.00 | $1,065.83 | $46,633.95 |
| 476 | 2058/10 | $643.72 | $155.45 | $0.00 | $216.67 | $50.00 | $1,065.83 | $45,990.23 |
| 477 | 2058/11 | $645.86 | $153.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $45,344.37 |
| 478 | 2058/12 | $648.02 | $151.15 | $0.00 | $216.67 | $50.00 | $1,065.83 | $44,696.35 |
| 479 | 2059/01 | $650.18 | $148.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $44,046.18 |
| 480 | 2059/02 | $652.34 | $146.82 | $0.00 | $216.67 | $50.00 | $1,065.83 | $43,393.84 |
| 481 | 2059/03 | $654.52 | $144.65 | $0.00 | $216.67 | $50.00 | $1,065.83 | $42,739.32 |
| 482 | 2059/04 | $656.70 | $142.46 | $0.00 | $216.67 | $50.00 | $1,065.83 | $42,082.62 |
| 483 | 2059/05 | $658.89 | $140.28 | $0.00 | $216.67 | $50.00 | $1,065.83 | $41,423.73 |
| 484 | 2059/06 | $661.08 | $138.08 | $0.00 | $216.67 | $50.00 | $1,065.83 | $40,762.65 |
| 485 | 2059/07 | $663.29 | $135.88 | $0.00 | $216.67 | $50.00 | $1,065.83 | $40,099.36 |
| 486 | 2059/08 | $665.50 | $133.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $39,433.86 |
| 487 | 2059/09 | $667.72 | $131.45 | $0.00 | $216.67 | $50.00 | $1,065.83 | $38,766.14 |
| 488 | 2059/10 | $669.94 | $129.22 | $0.00 | $216.67 | $50.00 | $1,065.83 | $38,096.20 |
| 489 | 2059/11 | $672.18 | $126.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $37,424.02 |
| 490 | 2059/12 | $674.42 | $124.75 | $0.00 | $216.67 | $50.00 | $1,065.83 | $36,749.61 |
| 491 | 2060/01 | $676.66 | $122.50 | $0.00 | $216.67 | $50.00 | $1,065.83 | $36,072.94 |
| 492 | 2060/02 | $678.92 | $120.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $35,394.02 |
| 493 | 2060/03 | $681.18 | $117.98 | $0.00 | $216.67 | $50.00 | $1,065.83 | $34,712.84 |
| 494 | 2060/04 | $683.45 | $115.71 | $0.00 | $216.67 | $50.00 | $1,065.83 | $34,029.38 |
| 495 | 2060/05 | $685.73 | $113.43 | $0.00 | $216.67 | $50.00 | $1,065.83 | $33,343.65 |
| 496 | 2060/06 | $688.02 | $111.15 | $0.00 | $216.67 | $50.00 | $1,065.83 | $32,655.63 |
| 497 | 2060/07 | $690.31 | $108.85 | $0.00 | $216.67 | $50.00 | $1,065.83 | $31,965.32 |
| 498 | 2060/08 | $692.61 | $106.55 | $0.00 | $216.67 | $50.00 | $1,065.83 | $31,272.71 |
| 499 | 2060/09 | $694.92 | $104.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $30,577.79 |
| 500 | 2060/10 | $697.24 | $101.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $29,880.55 |
| 501 | 2060/11 | $699.56 | $99.60 | $0.00 | $216.67 | $50.00 | $1,065.83 | $29,180.99 |
| 502 | 2060/12 | $701.89 | $97.27 | $0.00 | $216.67 | $50.00 | $1,065.83 | $28,479.09 |
| 503 | 2061/01 | $704.23 | $94.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $27,774.86 |
| 504 | 2061/02 | $706.58 | $92.58 | $0.00 | $216.67 | $50.00 | $1,065.83 | $27,068.28 |
| 505 | 2061/03 | $708.94 | $90.23 | $0.00 | $216.67 | $50.00 | $1,065.83 | $26,359.35 |
| 506 | 2061/04 | $711.30 | $87.86 | $0.00 | $216.67 | $50.00 | $1,065.83 | $25,648.05 |
| 507 | 2061/05 | $713.67 | $85.49 | $0.00 | $216.67 | $50.00 | $1,065.83 | $24,934.38 |
| 508 | 2061/06 | $716.05 | $83.11 | $0.00 | $216.67 | $50.00 | $1,065.83 | $24,218.33 |
| 509 | 2061/07 | $718.44 | $80.73 | $0.00 | $216.67 | $50.00 | $1,065.83 | $23,499.89 |
| 510 | 2061/08 | $720.83 | $78.33 | $0.00 | $216.67 | $50.00 | $1,065.83 | $22,779.06 |
| 511 | 2061/09 | $723.23 | $75.93 | $0.00 | $216.67 | $50.00 | $1,065.83 | $22,055.83 |
| 512 | 2061/10 | $725.64 | $73.52 | $0.00 | $216.67 | $50.00 | $1,065.83 | $21,330.18 |
| 513 | 2061/11 | $728.06 | $71.10 | $0.00 | $216.67 | $50.00 | $1,065.83 | $20,602.12 |
| 514 | 2061/12 | $730.49 | $68.67 | $0.00 | $216.67 | $50.00 | $1,065.83 | $19,871.63 |
| 515 | 2062/01 | $732.92 | $66.24 | $0.00 | $216.67 | $50.00 | $1,065.83 | $19,138.71 |
| 516 | 2062/02 | $735.37 | $63.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $18,403.34 |
| 517 | 2062/03 | $737.82 | $61.34 | $0.00 | $216.67 | $50.00 | $1,065.83 | $17,665.52 |
| 518 | 2062/04 | $740.28 | $58.89 | $0.00 | $216.67 | $50.00 | $1,065.83 | $16,925.24 |
| 519 | 2062/05 | $742.75 | $56.42 | $0.00 | $216.67 | $50.00 | $1,065.83 | $16,182.49 |
| 520 | 2062/06 | $745.22 | $53.94 | $0.00 | $216.67 | $50.00 | $1,065.83 | $15,437.27 |
| 521 | 2062/07 | $747.71 | $51.46 | $0.00 | $216.67 | $50.00 | $1,065.83 | $14,689.57 |
| 522 | 2062/08 | $750.20 | $48.97 | $0.00 | $216.67 | $50.00 | $1,065.83 | $13,939.37 |
| 523 | 2062/09 | $752.70 | $46.46 | $0.00 | $216.67 | $50.00 | $1,065.83 | $13,186.67 |
| 524 | 2062/10 | $755.21 | $43.96 | $0.00 | $216.67 | $50.00 | $1,065.83 | $12,431.46 |
| 525 | 2062/11 | $757.73 | $41.44 | $0.00 | $216.67 | $50.00 | $1,065.83 | $11,673.74 |
| 526 | 2062/12 | $760.25 | $38.91 | $0.00 | $216.67 | $50.00 | $1,065.83 | $10,913.49 |
| 527 | 2063/01 | $762.79 | $36.38 | $0.00 | $216.67 | $50.00 | $1,065.83 | $10,150.70 |
| 528 | 2063/02 | $765.33 | $33.84 | $0.00 | $216.67 | $50.00 | $1,065.83 | $9,385.37 |
| 529 | 2063/03 | $767.88 | $31.28 | $0.00 | $216.67 | $50.00 | $1,065.83 | $8,617.49 |
| 530 | 2063/04 | $770.44 | $28.72 | $0.00 | $216.67 | $50.00 | $1,065.83 | $7,847.05 |
| 531 | 2063/05 | $773.01 | $26.16 | $0.00 | $216.67 | $50.00 | $1,065.83 | $7,074.05 |
| 532 | 2063/06 | $775.58 | $23.58 | $0.00 | $216.67 | $50.00 | $1,065.83 | $6,298.46 |
| 533 | 2063/07 | $778.17 | $20.99 | $0.00 | $216.67 | $50.00 | $1,065.83 | $5,520.30 |
| 534 | 2063/08 | $780.76 | $18.40 | $0.00 | $216.67 | $50.00 | $1,065.83 | $4,739.53 |
| 535 | 2063/09 | $783.37 | $15.80 | $0.00 | $216.67 | $50.00 | $1,065.83 | $3,956.17 |
| 536 | 2063/10 | $785.98 | $13.19 | $0.00 | $216.67 | $50.00 | $1,065.83 | $3,170.19 |
| 537 | 2063/11 | $788.60 | $10.57 | $0.00 | $216.67 | $50.00 | $1,065.83 | $2,381.60 |
| 538 | 2063/12 | $791.22 | $7.94 | $0.00 | $216.67 | $50.00 | $1,065.83 | $1,590.37 |
| 539 | 2064/01 | $793.86 | $5.30 | $0.00 | $216.67 | $50.00 | $1,065.83 | $796.51 |
| 540 | 2064/02 | $796.51 | $2.66 | $0.00 | $216.67 | $50.00 | $1,065.83 | $0.00 |
| Totals | $200,000.00 | $231,548.30 | $0.00 | $117,000.00 | $27,000.00 | $575,548.30 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.