Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $952.00 at 3.85% interest rate for a $25,952.00 home, you need to have a monthly payment of $84,448.46. You will make a total of 360 payments and you will pay off your mortgage on 2054/04. Consult with a Mortgage Specialist
You can save $109.21 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.58 | 3.85% | 600 months | $27,146.72 | $1,194.72 |
50 years | Bi-Weekly | $1.79 | 3.85% | 512 months | $26,938.42 | $986.42 |
45 years | Monthly | $3.71 | 3.85% | 540 months | $27,004.87 | $1,052.87 |
45 years | Bi-Weekly | $1.86 | 3.85% | 461 months | $26,822.87 | $870.87 |
40 years | Monthly | $3.89 | 3.85% | 480 months | $26,867.40 | $915.40 |
40 years | Bi-Weekly | $1.95 | 3.85% | 409 months | $26,710.76 | $758.76 |
35 years | Monthly | $4.13 | 3.85% | 420 months | $26,734.60 | $782.60 |
35 years | Bi-Weekly | $2.07 | 3.85% | 358 months | $26,602.25 | $650.25 |
30 years | Monthly | $4.46 | 3.85% | 360 months | $26,606.70 | $654.70 |
30 years | Bi-Weekly | $2.23 | 3.85% | 307 months | $26,497.49 | $545.49 |
25 years | Monthly | $4.95 | 3.85% | 300 months | $26,483.95 | $531.95 |
25 years | Bi-Weekly | $2.48 | 3.85% | 256 months | $26,396.59 | $444.59 |
20 years | Monthly | $5.69 | 3.85% | 240 months | $26,366.55 | $414.55 |
20 years | Bi-Weekly | $2.85 | 3.85% | 205 months | $26,299.68 | $347.68 |
15 years | Monthly | $6.97 | 3.85% | 180 months | $26,254.69 | $302.69 |
15 years | Bi-Weekly | $3.49 | 3.85% | 154 months | $26,206.85 | $254.85 |
10 years | Monthly | $9.57 | 3.85% | 120 months | $26,148.50 | $196.50 |
10 years | Bi-Weekly | $4.79 | 3.85% | 103 months | $26,118.19 | $166.19 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/05 | $1.41 | $3.05 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $950.59 |
2 | 2024/06 | $1.41 | $3.05 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $949.18 |
3 | 2024/07 | $1.42 | $3.05 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $947.76 |
4 | 2024/08 | $1.42 | $3.04 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $946.34 |
5 | 2024/09 | $1.43 | $3.04 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $944.91 |
6 | 2024/10 | $1.43 | $3.03 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $943.48 |
7 | 2024/11 | $1.44 | $3.03 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $942.04 |
8 | 2024/12 | $1.44 | $3.02 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $940.60 |
9 | 2025/01 | $1.45 | $3.02 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $939.16 |
10 | 2025/02 | $1.45 | $3.01 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $937.71 |
11 | 2025/03 | $1.45 | $3.01 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $936.25 |
12 | 2025/04 | $1.46 | $3.00 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $934.79 |
13 | 2025/05 | $1.46 | $3.00 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $933.33 |
14 | 2025/06 | $1.47 | $2.99 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $931.86 |
15 | 2025/07 | $1.47 | $2.99 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $930.39 |
16 | 2025/08 | $1.48 | $2.98 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $928.91 |
17 | 2025/09 | $1.48 | $2.98 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $927.43 |
18 | 2025/10 | $1.49 | $2.98 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $925.94 |
19 | 2025/11 | $1.49 | $2.97 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $924.45 |
20 | 2025/12 | $1.50 | $2.97 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $922.95 |
21 | 2026/01 | $1.50 | $2.96 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $921.45 |
22 | 2026/02 | $1.51 | $2.96 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $919.94 |
23 | 2026/03 | $1.51 | $2.95 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $918.43 |
24 | 2026/04 | $1.52 | $2.95 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $916.91 |
25 | 2026/05 | $1.52 | $2.94 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $915.39 |
26 | 2026/06 | $1.53 | $2.94 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $913.87 |
27 | 2026/07 | $1.53 | $2.93 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $912.33 |
28 | 2026/08 | $1.54 | $2.93 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $910.80 |
29 | 2026/09 | $1.54 | $2.92 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $909.26 |
30 | 2026/10 | $1.55 | $2.92 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $907.71 |
31 | 2026/11 | $1.55 | $2.91 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $906.16 |
32 | 2026/12 | $1.56 | $2.91 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $904.61 |
33 | 2027/01 | $1.56 | $2.90 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $903.04 |
34 | 2027/02 | $1.57 | $2.90 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $901.48 |
35 | 2027/03 | $1.57 | $2.89 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $899.91 |
36 | 2027/04 | $1.58 | $2.89 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $898.33 |
37 | 2027/05 | $1.58 | $2.88 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $896.75 |
38 | 2027/06 | $1.59 | $2.88 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $895.17 |
39 | 2027/07 | $1.59 | $2.87 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $893.57 |
40 | 2027/08 | $1.60 | $2.87 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $891.98 |
41 | 2027/09 | $1.60 | $2.86 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $890.38 |
42 | 2027/10 | $1.61 | $2.86 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $888.77 |
43 | 2027/11 | $1.61 | $2.85 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $887.16 |
44 | 2027/12 | $1.62 | $2.85 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $885.54 |
45 | 2028/01 | $1.62 | $2.84 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $883.92 |
46 | 2028/02 | $1.63 | $2.84 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $882.29 |
47 | 2028/03 | $1.63 | $2.83 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $880.66 |
48 | 2028/04 | $1.64 | $2.83 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $879.02 |
49 | 2028/05 | $1.64 | $2.82 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $877.38 |
50 | 2028/06 | $1.65 | $2.81 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $875.73 |
51 | 2028/07 | $1.65 | $2.81 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $874.08 |
52 | 2028/08 | $1.66 | $2.80 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $872.42 |
53 | 2028/09 | $1.66 | $2.80 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $870.76 |
54 | 2028/10 | $1.67 | $2.79 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $869.09 |
55 | 2028/11 | $1.67 | $2.79 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $867.41 |
56 | 2028/12 | $1.68 | $2.78 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $865.73 |
57 | 2029/01 | $1.69 | $2.78 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $864.05 |
58 | 2029/02 | $1.69 | $2.77 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $862.36 |
59 | 2029/03 | $1.70 | $2.77 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $860.66 |
60 | 2029/04 | $1.70 | $2.76 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $858.96 |
61 | 2029/05 | $1.71 | $2.76 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $857.25 |
62 | 2029/06 | $1.71 | $2.75 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $855.54 |
63 | 2029/07 | $1.72 | $2.74 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $853.82 |
64 | 2029/08 | $1.72 | $2.74 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $852.10 |
65 | 2029/09 | $1.73 | $2.73 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $850.37 |
66 | 2029/10 | $1.73 | $2.73 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $848.63 |
67 | 2029/11 | $1.74 | $2.72 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $846.89 |
68 | 2029/12 | $1.75 | $2.72 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $845.15 |
69 | 2030/01 | $1.75 | $2.71 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $843.39 |
70 | 2030/02 | $1.76 | $2.71 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $841.64 |
71 | 2030/03 | $1.76 | $2.70 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $839.87 |
72 | 2030/04 | $1.77 | $2.69 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $838.11 |
73 | 2030/05 | $1.77 | $2.69 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $836.33 |
74 | 2030/06 | $1.78 | $2.68 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $834.55 |
75 | 2030/07 | $1.79 | $2.68 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $832.77 |
76 | 2030/08 | $1.79 | $2.67 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $830.97 |
77 | 2030/09 | $1.80 | $2.67 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $829.18 |
78 | 2030/10 | $1.80 | $2.66 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $827.37 |
79 | 2030/11 | $1.81 | $2.65 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $825.57 |
80 | 2030/12 | $1.81 | $2.65 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $823.75 |
81 | 2031/01 | $1.82 | $2.64 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $821.93 |
82 | 2031/02 | $1.83 | $2.64 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $820.11 |
83 | 2031/03 | $1.83 | $2.63 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $818.27 |
84 | 2031/04 | $1.84 | $2.63 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $816.44 |
85 | 2031/05 | $1.84 | $2.62 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $814.59 |
86 | 2031/06 | $1.85 | $2.61 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $812.74 |
87 | 2031/07 | $1.86 | $2.61 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $810.89 |
88 | 2031/08 | $1.86 | $2.60 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $809.03 |
89 | 2031/09 | $1.87 | $2.60 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $807.16 |
90 | 2031/10 | $1.87 | $2.59 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $805.28 |
91 | 2031/11 | $1.88 | $2.58 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $803.41 |
92 | 2031/12 | $1.89 | $2.58 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $801.52 |
93 | 2032/01 | $1.89 | $2.57 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $799.63 |
94 | 2032/02 | $1.90 | $2.57 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $797.73 |
95 | 2032/03 | $1.90 | $2.56 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $795.83 |
96 | 2032/04 | $1.91 | $2.55 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $793.92 |
97 | 2032/05 | $1.92 | $2.55 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $792.00 |
98 | 2032/06 | $1.92 | $2.54 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $790.08 |
99 | 2032/07 | $1.93 | $2.53 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $788.15 |
100 | 2032/08 | $1.93 | $2.53 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $786.22 |
101 | 2032/09 | $1.94 | $2.52 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $784.28 |
102 | 2032/10 | $1.95 | $2.52 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $782.33 |
103 | 2032/11 | $1.95 | $2.51 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $780.38 |
104 | 2032/12 | $1.96 | $2.50 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $778.42 |
105 | 2033/01 | $1.97 | $2.50 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $776.45 |
106 | 2033/02 | $1.97 | $2.49 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $774.48 |
107 | 2033/03 | $1.98 | $2.48 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $772.50 |
108 | 2033/04 | $1.98 | $2.48 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $770.52 |
109 | 2033/05 | $1.99 | $2.47 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $768.53 |
110 | 2033/06 | $2.00 | $2.47 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $766.53 |
111 | 2033/07 | $2.00 | $2.46 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $764.52 |
112 | 2033/08 | $2.01 | $2.45 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $762.51 |
113 | 2033/09 | $2.02 | $2.45 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $760.50 |
114 | 2033/10 | $2.02 | $2.44 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $758.47 |
115 | 2033/11 | $2.03 | $2.43 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $756.44 |
116 | 2033/12 | $2.04 | $2.43 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $754.41 |
117 | 2034/01 | $2.04 | $2.42 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $752.37 |
118 | 2034/02 | $2.05 | $2.41 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $750.32 |
119 | 2034/03 | $2.06 | $2.41 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $748.26 |
120 | 2034/04 | $2.06 | $2.40 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $746.20 |
121 | 2034/05 | $2.07 | $2.39 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $744.13 |
122 | 2034/06 | $2.08 | $2.39 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $742.05 |
123 | 2034/07 | $2.08 | $2.38 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $739.97 |
124 | 2034/08 | $2.09 | $2.37 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $737.88 |
125 | 2034/09 | $2.10 | $2.37 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $735.79 |
126 | 2034/10 | $2.10 | $2.36 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $733.68 |
127 | 2034/11 | $2.11 | $2.35 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $731.58 |
128 | 2034/12 | $2.12 | $2.35 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $729.46 |
129 | 2035/01 | $2.12 | $2.34 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $727.34 |
130 | 2035/02 | $2.13 | $2.33 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $725.21 |
131 | 2035/03 | $2.14 | $2.33 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $723.07 |
132 | 2035/04 | $2.14 | $2.32 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $720.93 |
133 | 2035/05 | $2.15 | $2.31 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $718.78 |
134 | 2035/06 | $2.16 | $2.31 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $716.62 |
135 | 2035/07 | $2.16 | $2.30 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $714.46 |
136 | 2035/08 | $2.17 | $2.29 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $712.29 |
137 | 2035/09 | $2.18 | $2.29 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $710.11 |
138 | 2035/10 | $2.18 | $2.28 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $707.92 |
139 | 2035/11 | $2.19 | $2.27 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $705.73 |
140 | 2035/12 | $2.20 | $2.26 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $703.53 |
141 | 2036/01 | $2.21 | $2.26 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $701.33 |
142 | 2036/02 | $2.21 | $2.25 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $699.11 |
143 | 2036/03 | $2.22 | $2.24 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $696.89 |
144 | 2036/04 | $2.23 | $2.24 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $694.67 |
145 | 2036/05 | $2.23 | $2.23 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $692.43 |
146 | 2036/06 | $2.24 | $2.22 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $690.19 |
147 | 2036/07 | $2.25 | $2.21 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $687.94 |
148 | 2036/08 | $2.26 | $2.21 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $685.69 |
149 | 2036/09 | $2.26 | $2.20 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $683.42 |
150 | 2036/10 | $2.27 | $2.19 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $681.15 |
151 | 2036/11 | $2.28 | $2.19 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $678.87 |
152 | 2036/12 | $2.28 | $2.18 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $676.59 |
153 | 2037/01 | $2.29 | $2.17 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $674.30 |
154 | 2037/02 | $2.30 | $2.16 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $672.00 |
155 | 2037/03 | $2.31 | $2.16 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $669.69 |
156 | 2037/04 | $2.31 | $2.15 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $667.38 |
157 | 2037/05 | $2.32 | $2.14 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $665.05 |
158 | 2037/06 | $2.33 | $2.13 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $662.73 |
159 | 2037/07 | $2.34 | $2.13 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $660.39 |
160 | 2037/08 | $2.34 | $2.12 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $658.04 |
161 | 2037/09 | $2.35 | $2.11 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $655.69 |
162 | 2037/10 | $2.36 | $2.10 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $653.33 |
163 | 2037/11 | $2.37 | $2.10 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $650.97 |
164 | 2037/12 | $2.37 | $2.09 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $648.59 |
165 | 2038/01 | $2.38 | $2.08 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $646.21 |
166 | 2038/02 | $2.39 | $2.07 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $643.82 |
167 | 2038/03 | $2.40 | $2.07 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $641.42 |
168 | 2038/04 | $2.41 | $2.06 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $639.02 |
169 | 2038/05 | $2.41 | $2.05 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $636.60 |
170 | 2038/06 | $2.42 | $2.04 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $634.18 |
171 | 2038/07 | $2.43 | $2.03 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $631.75 |
172 | 2038/08 | $2.44 | $2.03 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $629.32 |
173 | 2038/09 | $2.44 | $2.02 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $626.87 |
174 | 2038/10 | $2.45 | $2.01 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $624.42 |
175 | 2038/11 | $2.46 | $2.00 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $621.96 |
176 | 2038/12 | $2.47 | $2.00 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $619.50 |
177 | 2039/01 | $2.48 | $1.99 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $617.02 |
178 | 2039/02 | $2.48 | $1.98 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $614.54 |
179 | 2039/03 | $2.49 | $1.97 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $612.05 |
180 | 2039/04 | $2.50 | $1.96 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $609.55 |
181 | 2039/05 | $2.51 | $1.96 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $607.04 |
182 | 2039/06 | $2.52 | $1.95 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $604.52 |
183 | 2039/07 | $2.52 | $1.94 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $602.00 |
184 | 2039/08 | $2.53 | $1.93 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $599.47 |
185 | 2039/09 | $2.54 | $1.92 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $596.93 |
186 | 2039/10 | $2.55 | $1.92 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $594.38 |
187 | 2039/11 | $2.56 | $1.91 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $591.82 |
188 | 2039/12 | $2.56 | $1.90 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $589.26 |
189 | 2040/01 | $2.57 | $1.89 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $586.69 |
190 | 2040/02 | $2.58 | $1.88 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $584.11 |
191 | 2040/03 | $2.59 | $1.87 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $581.52 |
192 | 2040/04 | $2.60 | $1.87 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $578.92 |
193 | 2040/05 | $2.61 | $1.86 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $576.31 |
194 | 2040/06 | $2.61 | $1.85 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $573.70 |
195 | 2040/07 | $2.62 | $1.84 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $571.08 |
196 | 2040/08 | $2.63 | $1.83 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $568.45 |
197 | 2040/09 | $2.64 | $1.82 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $565.81 |
198 | 2040/10 | $2.65 | $1.82 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $563.16 |
199 | 2040/11 | $2.66 | $1.81 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $560.50 |
200 | 2040/12 | $2.66 | $1.80 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $557.84 |
201 | 2041/01 | $2.67 | $1.79 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $555.17 |
202 | 2041/02 | $2.68 | $1.78 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $552.48 |
203 | 2041/03 | $2.69 | $1.77 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $549.79 |
204 | 2041/04 | $2.70 | $1.76 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $547.09 |
205 | 2041/05 | $2.71 | $1.76 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $544.39 |
206 | 2041/06 | $2.72 | $1.75 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $541.67 |
207 | 2041/07 | $2.73 | $1.74 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $538.94 |
208 | 2041/08 | $2.73 | $1.73 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $536.21 |
209 | 2041/09 | $2.74 | $1.72 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $533.47 |
210 | 2041/10 | $2.75 | $1.71 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $530.72 |
211 | 2041/11 | $2.76 | $1.70 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $527.96 |
212 | 2041/12 | $2.77 | $1.69 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $525.19 |
213 | 2042/01 | $2.78 | $1.68 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $522.41 |
214 | 2042/02 | $2.79 | $1.68 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $519.62 |
215 | 2042/03 | $2.80 | $1.67 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $516.83 |
216 | 2042/04 | $2.80 | $1.66 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $514.02 |
217 | 2042/05 | $2.81 | $1.65 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $511.21 |
218 | 2042/06 | $2.82 | $1.64 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $508.38 |
219 | 2042/07 | $2.83 | $1.63 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $505.55 |
220 | 2042/08 | $2.84 | $1.62 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $502.71 |
221 | 2042/09 | $2.85 | $1.61 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $499.86 |
222 | 2042/10 | $2.86 | $1.60 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $497.00 |
223 | 2042/11 | $2.87 | $1.59 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $494.13 |
224 | 2042/12 | $2.88 | $1.59 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $491.26 |
225 | 2043/01 | $2.89 | $1.58 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $488.37 |
226 | 2043/02 | $2.90 | $1.57 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $485.47 |
227 | 2043/03 | $2.91 | $1.56 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $482.57 |
228 | 2043/04 | $2.91 | $1.55 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $479.65 |
229 | 2043/05 | $2.92 | $1.54 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $476.73 |
230 | 2043/06 | $2.93 | $1.53 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $473.79 |
231 | 2043/07 | $2.94 | $1.52 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $470.85 |
232 | 2043/08 | $2.95 | $1.51 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $467.90 |
233 | 2043/09 | $2.96 | $1.50 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $464.94 |
234 | 2043/10 | $2.97 | $1.49 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $461.97 |
235 | 2043/11 | $2.98 | $1.48 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $458.98 |
236 | 2043/12 | $2.99 | $1.47 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $455.99 |
237 | 2044/01 | $3.00 | $1.46 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $452.99 |
238 | 2044/02 | $3.01 | $1.45 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $449.98 |
239 | 2044/03 | $3.02 | $1.44 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $446.96 |
240 | 2044/04 | $3.03 | $1.43 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $443.94 |
241 | 2044/05 | $3.04 | $1.42 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $440.90 |
242 | 2044/06 | $3.05 | $1.41 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $437.85 |
243 | 2044/07 | $3.06 | $1.40 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $434.79 |
244 | 2044/08 | $3.07 | $1.39 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $431.72 |
245 | 2044/09 | $3.08 | $1.39 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $428.64 |
246 | 2044/10 | $3.09 | $1.38 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $425.56 |
247 | 2044/11 | $3.10 | $1.37 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $422.46 |
248 | 2044/12 | $3.11 | $1.36 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $419.35 |
249 | 2045/01 | $3.12 | $1.35 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $416.23 |
250 | 2045/02 | $3.13 | $1.34 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $413.11 |
251 | 2045/03 | $3.14 | $1.33 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $409.97 |
252 | 2045/04 | $3.15 | $1.32 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $406.82 |
253 | 2045/05 | $3.16 | $1.31 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $403.66 |
254 | 2045/06 | $3.17 | $1.30 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $400.49 |
255 | 2045/07 | $3.18 | $1.28 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $397.32 |
256 | 2045/08 | $3.19 | $1.27 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $394.13 |
257 | 2045/09 | $3.20 | $1.26 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $390.93 |
258 | 2045/10 | $3.21 | $1.25 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $387.72 |
259 | 2045/11 | $3.22 | $1.24 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $384.50 |
260 | 2045/12 | $3.23 | $1.23 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $381.27 |
261 | 2046/01 | $3.24 | $1.22 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $378.03 |
262 | 2046/02 | $3.25 | $1.21 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $374.78 |
263 | 2046/03 | $3.26 | $1.20 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $371.52 |
264 | 2046/04 | $3.27 | $1.19 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $368.25 |
265 | 2046/05 | $3.28 | $1.18 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $364.97 |
266 | 2046/06 | $3.29 | $1.17 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $361.68 |
267 | 2046/07 | $3.30 | $1.16 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $358.37 |
268 | 2046/08 | $3.31 | $1.15 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $355.06 |
269 | 2046/09 | $3.32 | $1.14 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $351.74 |
270 | 2046/10 | $3.33 | $1.13 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $348.40 |
271 | 2046/11 | $3.35 | $1.12 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $345.06 |
272 | 2046/12 | $3.36 | $1.11 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $341.70 |
273 | 2047/01 | $3.37 | $1.10 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $338.33 |
274 | 2047/02 | $3.38 | $1.09 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $334.96 |
275 | 2047/03 | $3.39 | $1.07 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $331.57 |
276 | 2047/04 | $3.40 | $1.06 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $328.17 |
277 | 2047/05 | $3.41 | $1.05 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $324.76 |
278 | 2047/06 | $3.42 | $1.04 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $321.34 |
279 | 2047/07 | $3.43 | $1.03 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $317.91 |
280 | 2047/08 | $3.44 | $1.02 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $314.46 |
281 | 2047/09 | $3.45 | $1.01 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $311.01 |
282 | 2047/10 | $3.47 | $1.00 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $307.54 |
283 | 2047/11 | $3.48 | $0.99 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $304.07 |
284 | 2047/12 | $3.49 | $0.98 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $300.58 |
285 | 2048/01 | $3.50 | $0.96 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $297.08 |
286 | 2048/02 | $3.51 | $0.95 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $293.57 |
287 | 2048/03 | $3.52 | $0.94 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $290.05 |
288 | 2048/04 | $3.53 | $0.93 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $286.52 |
289 | 2048/05 | $3.54 | $0.92 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $282.97 |
290 | 2048/06 | $3.56 | $0.91 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $279.42 |
291 | 2048/07 | $3.57 | $0.90 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $275.85 |
292 | 2048/08 | $3.58 | $0.89 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $272.27 |
293 | 2048/09 | $3.59 | $0.87 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $268.68 |
294 | 2048/10 | $3.60 | $0.86 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $265.08 |
295 | 2048/11 | $3.61 | $0.85 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $261.47 |
296 | 2048/12 | $3.62 | $0.84 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $257.85 |
297 | 2049/01 | $3.64 | $0.83 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $254.21 |
298 | 2049/02 | $3.65 | $0.82 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $250.56 |
299 | 2049/03 | $3.66 | $0.80 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $246.90 |
300 | 2049/04 | $3.67 | $0.79 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $243.23 |
301 | 2049/05 | $3.68 | $0.78 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $239.55 |
302 | 2049/06 | $3.69 | $0.77 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $235.86 |
303 | 2049/07 | $3.71 | $0.76 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $232.15 |
304 | 2049/08 | $3.72 | $0.74 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $228.43 |
305 | 2049/09 | $3.73 | $0.73 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $224.70 |
306 | 2049/10 | $3.74 | $0.72 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $220.96 |
307 | 2049/11 | $3.75 | $0.71 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $217.20 |
308 | 2049/12 | $3.77 | $0.70 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $213.44 |
309 | 2050/01 | $3.78 | $0.68 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $209.66 |
310 | 2050/02 | $3.79 | $0.67 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $205.87 |
311 | 2050/03 | $3.80 | $0.66 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $202.07 |
312 | 2050/04 | $3.81 | $0.65 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $198.25 |
313 | 2050/05 | $3.83 | $0.64 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $194.43 |
314 | 2050/06 | $3.84 | $0.62 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $190.59 |
315 | 2050/07 | $3.85 | $0.61 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $186.73 |
316 | 2050/08 | $3.86 | $0.60 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $182.87 |
317 | 2050/09 | $3.88 | $0.59 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $178.99 |
318 | 2050/10 | $3.89 | $0.57 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $175.11 |
319 | 2050/11 | $3.90 | $0.56 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $171.20 |
320 | 2050/12 | $3.91 | $0.55 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $167.29 |
321 | 2051/01 | $3.93 | $0.54 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $163.36 |
322 | 2051/02 | $3.94 | $0.52 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $159.43 |
323 | 2051/03 | $3.95 | $0.51 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $155.47 |
324 | 2051/04 | $3.96 | $0.50 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $151.51 |
325 | 2051/05 | $3.98 | $0.49 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $147.53 |
326 | 2051/06 | $3.99 | $0.47 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $143.54 |
327 | 2051/07 | $4.00 | $0.46 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $139.54 |
328 | 2051/08 | $4.02 | $0.45 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $135.52 |
329 | 2051/09 | $4.03 | $0.43 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $131.50 |
330 | 2051/10 | $4.04 | $0.42 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $127.46 |
331 | 2051/11 | $4.05 | $0.41 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $123.40 |
332 | 2051/12 | $4.07 | $0.40 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $119.33 |
333 | 2052/01 | $4.08 | $0.38 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $115.25 |
334 | 2052/02 | $4.09 | $0.37 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $111.16 |
335 | 2052/03 | $4.11 | $0.36 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $107.05 |
336 | 2052/04 | $4.12 | $0.34 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $102.93 |
337 | 2052/05 | $4.13 | $0.33 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $98.80 |
338 | 2052/06 | $4.15 | $0.32 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $94.66 |
339 | 2052/07 | $4.16 | $0.30 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $90.50 |
340 | 2052/08 | $4.17 | $0.29 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $86.32 |
341 | 2052/09 | $4.19 | $0.28 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $82.14 |
342 | 2052/10 | $4.20 | $0.26 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $77.94 |
343 | 2052/11 | $4.21 | $0.25 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $73.72 |
344 | 2052/12 | $4.23 | $0.24 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $69.50 |
345 | 2053/01 | $4.24 | $0.22 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $65.26 |
346 | 2053/02 | $4.25 | $0.21 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $61.00 |
347 | 2053/03 | $4.27 | $0.20 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $56.74 |
348 | 2053/04 | $4.28 | $0.18 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $52.46 |
349 | 2053/05 | $4.29 | $0.17 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $48.16 |
350 | 2053/06 | $4.31 | $0.15 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $43.85 |
351 | 2053/07 | $4.32 | $0.14 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $39.53 |
352 | 2053/08 | $4.34 | $0.13 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $35.19 |
353 | 2053/09 | $4.35 | $0.11 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $30.84 |
354 | 2053/10 | $4.36 | $0.10 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $26.48 |
355 | 2053/11 | $4.38 | $0.08 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $22.10 |
356 | 2053/12 | $4.39 | $0.07 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $17.71 |
357 | 2054/01 | $4.41 | $0.06 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $13.30 |
358 | 2054/02 | $4.42 | $0.04 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $8.88 |
359 | 2054/03 | $4.43 | $0.03 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $4.45 |
360 | 2054/04 | $4.45 | $0.01 | $0.00 | $84,344.00 | $100.00 | $84,448.46 | $0.00 |
Totals | $952.00 | $654.70 | $0.00 | $30,363,840.00 | $36,000.00 | $30,401,446.70 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.