Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $244,000.00 at 4.5% interest rate for a $259,000.00 home, you need to have a monthly payment of $1,339.14 ~ $1,359.48. You will make a total of 600 payments and you will pay off your mortgage on 2065/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $65,229.36 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,023.31 | 4.5% | 600 months | $628,986.62 | $369,986.62 |
| 50 years | Bi-Weekly | $511.66 | 4.5% | 512 months | $563,757.26 | $304,757.26 |
| 45 years | Monthly | $1,054.75 | 4.5% | 540 months | $584,564.25 | $325,564.25 |
| 45 years | Bi-Weekly | $527.38 | 4.5% | 461 months | $527,593.12 | $268,593.12 |
| 40 years | Monthly | $1,096.93 | 4.5% | 480 months | $541,528.00 | $282,528.00 |
| 40 years | Bi-Weekly | $548.47 | 4.5% | 409 months | $492,546.66 | $233,546.66 |
| 35 years | Monthly | $1,154.75 | 4.5% | 420 months | $499,993.50 | $240,993.50 |
| 35 years | Bi-Weekly | $577.38 | 4.5% | 358 months | $458,686.05 | $199,686.05 |
| 30 years | Monthly | $1,236.31 | 4.5% | 360 months | $460,072.38 | $201,072.38 |
| 30 years | Bi-Weekly | $618.16 | 4.5% | 307 months | $426,075.58 | $167,075.58 |
| 25 years | Monthly | $1,356.23 | 4.5% | 300 months | $421,869.37 | $162,869.37 |
| 25 years | Bi-Weekly | $678.12 | 4.5% | 256 months | $394,774.35 | $135,774.35 |
| 20 years | Monthly | $1,543.66 | 4.5% | 240 months | $385,479.47 | $126,479.47 |
| 20 years | Bi-Weekly | $771.83 | 4.5% | 205 months | $364,834.94 | $105,834.94 |
| 15 years | Monthly | $1,866.58 | 4.5% | 180 months | $350,985.05 | $91,985.05 |
| 15 years | Bi-Weekly | $933.29 | 4.5% | 154 months | $336,302.26 | $77,302.26 |
| 10 years | Monthly | $2,528.78 | 4.5% | 120 months | $318,453.26 | $59,453.26 |
| 10 years | Bi-Weekly | $1,264.39 | 4.5% | 103 months | $309,212.47 | $50,212.47 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/09 | $108.31 | $915.00 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,891.69 |
| 2 | 2015/10 | $108.72 | $914.59 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,782.97 |
| 3 | 2015/11 | $109.12 | $914.19 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,673.85 |
| 4 | 2015/12 | $109.53 | $913.78 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,564.31 |
| 5 | 2016/01 | $109.94 | $913.37 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,454.37 |
| 6 | 2016/02 | $110.36 | $912.95 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,344.01 |
| 7 | 2016/03 | $110.77 | $912.54 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,233.24 |
| 8 | 2016/04 | $111.19 | $912.12 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,122.05 |
| 9 | 2016/05 | $111.60 | $911.71 | $20.33 | $215.83 | $100.00 | $1,359.48 | $243,010.45 |
| 10 | 2016/06 | $112.02 | $911.29 | $20.33 | $215.83 | $100.00 | $1,359.48 | $242,898.43 |
| 11 | 2016/07 | $112.44 | $910.87 | $20.33 | $215.83 | $100.00 | $1,359.48 | $242,785.99 |
| 12 | 2016/08 | $112.86 | $910.45 | $20.33 | $215.83 | $100.00 | $1,359.48 | $242,673.12 |
| 13 | 2016/09 | $113.29 | $910.02 | $20.33 | $215.83 | $100.00 | $1,359.48 | $242,559.84 |
| 14 | 2016/10 | $113.71 | $909.60 | $20.33 | $215.83 | $100.00 | $1,359.48 | $242,446.12 |
| 15 | 2016/11 | $114.14 | $909.17 | $20.33 | $215.83 | $100.00 | $1,359.48 | $242,331.99 |
| 16 | 2016/12 | $114.57 | $908.74 | $20.33 | $215.83 | $100.00 | $1,359.48 | $242,217.42 |
| 17 | 2017/01 | $115.00 | $908.32 | $20.33 | $215.83 | $100.00 | $1,359.48 | $242,102.42 |
| 18 | 2017/02 | $115.43 | $907.88 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,987.00 |
| 19 | 2017/03 | $115.86 | $907.45 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,871.14 |
| 20 | 2017/04 | $116.29 | $907.02 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,754.84 |
| 21 | 2017/05 | $116.73 | $906.58 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,638.11 |
| 22 | 2017/06 | $117.17 | $906.14 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,520.94 |
| 23 | 2017/07 | $117.61 | $905.70 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,403.34 |
| 24 | 2017/08 | $118.05 | $905.26 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,285.29 |
| 25 | 2017/09 | $118.49 | $904.82 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,166.80 |
| 26 | 2017/10 | $118.94 | $904.38 | $20.33 | $215.83 | $100.00 | $1,359.48 | $241,047.86 |
| 27 | 2017/11 | $119.38 | $903.93 | $20.33 | $215.83 | $100.00 | $1,359.48 | $240,928.48 |
| 28 | 2017/12 | $119.83 | $903.48 | $20.33 | $215.83 | $100.00 | $1,359.48 | $240,808.65 |
| 29 | 2018/01 | $120.28 | $903.03 | $20.33 | $215.83 | $100.00 | $1,359.48 | $240,688.37 |
| 30 | 2018/02 | $120.73 | $902.58 | $20.33 | $215.83 | $100.00 | $1,359.48 | $240,567.64 |
| 31 | 2018/03 | $121.18 | $902.13 | $20.33 | $215.83 | $100.00 | $1,359.48 | $240,446.46 |
| 32 | 2018/04 | $121.64 | $901.67 | $20.33 | $215.83 | $100.00 | $1,359.48 | $240,324.82 |
| 33 | 2018/05 | $122.09 | $901.22 | $20.33 | $215.83 | $100.00 | $1,359.48 | $240,202.73 |
| 34 | 2018/06 | $122.55 | $900.76 | $20.33 | $215.83 | $100.00 | $1,359.48 | $240,080.18 |
| 35 | 2018/07 | $123.01 | $900.30 | $20.33 | $215.83 | $100.00 | $1,359.48 | $239,957.17 |
| 36 | 2018/08 | $123.47 | $899.84 | $20.33 | $215.83 | $100.00 | $1,359.48 | $239,833.70 |
| 37 | 2018/09 | $123.93 | $899.38 | $20.33 | $215.83 | $100.00 | $1,359.48 | $239,709.76 |
| 38 | 2018/10 | $124.40 | $898.91 | $20.33 | $215.83 | $100.00 | $1,359.48 | $239,585.36 |
| 39 | 2018/11 | $124.87 | $898.45 | $20.33 | $215.83 | $100.00 | $1,359.48 | $239,460.50 |
| 40 | 2018/12 | $125.33 | $897.98 | $20.33 | $215.83 | $100.00 | $1,359.48 | $239,335.16 |
| 41 | 2019/01 | $125.80 | $897.51 | $20.33 | $215.83 | $100.00 | $1,359.48 | $239,209.36 |
| 42 | 2019/02 | $126.28 | $897.04 | $20.33 | $215.83 | $100.00 | $1,359.48 | $239,083.08 |
| 43 | 2019/03 | $126.75 | $896.56 | $20.33 | $215.83 | $100.00 | $1,359.48 | $238,956.33 |
| 44 | 2019/04 | $127.22 | $896.09 | $20.33 | $215.83 | $100.00 | $1,359.48 | $238,829.11 |
| 45 | 2019/05 | $127.70 | $895.61 | $20.33 | $215.83 | $100.00 | $1,359.48 | $238,701.41 |
| 46 | 2019/06 | $128.18 | $895.13 | $20.33 | $215.83 | $100.00 | $1,359.48 | $238,573.23 |
| 47 | 2019/07 | $128.66 | $894.65 | $20.33 | $215.83 | $100.00 | $1,359.48 | $238,444.57 |
| 48 | 2019/08 | $129.14 | $894.17 | $20.33 | $215.83 | $100.00 | $1,359.48 | $238,315.42 |
| 49 | 2019/09 | $129.63 | $893.68 | $20.33 | $215.83 | $100.00 | $1,359.48 | $238,185.79 |
| 50 | 2019/10 | $130.11 | $893.20 | $20.33 | $215.83 | $100.00 | $1,359.48 | $238,055.68 |
| 51 | 2019/11 | $130.60 | $892.71 | $20.33 | $215.83 | $100.00 | $1,359.48 | $237,925.08 |
| 52 | 2019/12 | $131.09 | $892.22 | $20.33 | $215.83 | $100.00 | $1,359.48 | $237,793.99 |
| 53 | 2020/01 | $131.58 | $891.73 | $20.33 | $215.83 | $100.00 | $1,359.48 | $237,662.40 |
| 54 | 2020/02 | $132.08 | $891.23 | $20.33 | $215.83 | $100.00 | $1,359.48 | $237,530.32 |
| 55 | 2020/03 | $132.57 | $890.74 | $20.33 | $215.83 | $100.00 | $1,359.48 | $237,397.75 |
| 56 | 2020/04 | $133.07 | $890.24 | $20.33 | $215.83 | $100.00 | $1,359.48 | $237,264.68 |
| 57 | 2020/05 | $133.57 | $889.74 | $20.33 | $215.83 | $100.00 | $1,359.48 | $237,131.11 |
| 58 | 2020/06 | $134.07 | $889.24 | $20.33 | $215.83 | $100.00 | $1,359.48 | $236,997.05 |
| 59 | 2020/07 | $134.57 | $888.74 | $20.33 | $215.83 | $100.00 | $1,359.48 | $236,862.47 |
| 60 | 2020/08 | $135.08 | $888.23 | $20.33 | $215.83 | $100.00 | $1,359.48 | $236,727.40 |
| 61 | 2020/09 | $135.58 | $887.73 | $20.33 | $215.83 | $100.00 | $1,359.48 | $236,591.81 |
| 62 | 2020/10 | $136.09 | $887.22 | $20.33 | $215.83 | $100.00 | $1,359.48 | $236,455.72 |
| 63 | 2020/11 | $136.60 | $886.71 | $20.33 | $215.83 | $100.00 | $1,359.48 | $236,319.12 |
| 64 | 2020/12 | $137.11 | $886.20 | $20.33 | $215.83 | $100.00 | $1,359.48 | $236,182.00 |
| 65 | 2021/01 | $137.63 | $885.68 | $20.33 | $215.83 | $100.00 | $1,359.48 | $236,044.38 |
| 66 | 2021/02 | $138.14 | $885.17 | $20.33 | $215.83 | $100.00 | $1,359.48 | $235,906.23 |
| 67 | 2021/03 | $138.66 | $884.65 | $20.33 | $215.83 | $100.00 | $1,359.48 | $235,767.57 |
| 68 | 2021/04 | $139.18 | $884.13 | $20.33 | $215.83 | $100.00 | $1,359.48 | $235,628.39 |
| 69 | 2021/05 | $139.70 | $883.61 | $20.33 | $215.83 | $100.00 | $1,359.48 | $235,488.68 |
| 70 | 2021/06 | $140.23 | $883.08 | $20.33 | $215.83 | $100.00 | $1,359.48 | $235,348.45 |
| 71 | 2021/07 | $140.75 | $882.56 | $20.33 | $215.83 | $100.00 | $1,359.48 | $235,207.70 |
| 72 | 2021/08 | $141.28 | $882.03 | $20.33 | $215.83 | $100.00 | $1,359.48 | $235,066.42 |
| 73 | 2021/09 | $141.81 | $881.50 | $20.33 | $215.83 | $100.00 | $1,359.48 | $234,924.60 |
| 74 | 2021/10 | $142.34 | $880.97 | $20.33 | $215.83 | $100.00 | $1,359.48 | $234,782.26 |
| 75 | 2021/11 | $142.88 | $880.43 | $20.33 | $215.83 | $100.00 | $1,359.48 | $234,639.38 |
| 76 | 2021/12 | $143.41 | $879.90 | $20.33 | $215.83 | $100.00 | $1,359.48 | $234,495.97 |
| 77 | 2022/01 | $143.95 | $879.36 | $20.33 | $215.83 | $100.00 | $1,359.48 | $234,352.02 |
| 78 | 2022/02 | $144.49 | $878.82 | $20.33 | $215.83 | $100.00 | $1,359.48 | $234,207.53 |
| 79 | 2022/03 | $145.03 | $878.28 | $20.33 | $215.83 | $100.00 | $1,359.48 | $234,062.50 |
| 80 | 2022/04 | $145.58 | $877.73 | $20.33 | $215.83 | $100.00 | $1,359.48 | $233,916.92 |
| 81 | 2022/05 | $146.12 | $877.19 | $20.33 | $215.83 | $100.00 | $1,359.48 | $233,770.80 |
| 82 | 2022/06 | $146.67 | $876.64 | $20.33 | $215.83 | $100.00 | $1,359.48 | $233,624.13 |
| 83 | 2022/07 | $147.22 | $876.09 | $20.33 | $215.83 | $100.00 | $1,359.48 | $233,476.90 |
| 84 | 2022/08 | $147.77 | $875.54 | $20.33 | $215.83 | $100.00 | $1,359.48 | $233,329.13 |
| 85 | 2022/09 | $148.33 | $874.98 | $20.33 | $215.83 | $100.00 | $1,359.48 | $233,180.81 |
| 86 | 2022/10 | $148.88 | $874.43 | $20.33 | $215.83 | $100.00 | $1,359.48 | $233,031.92 |
| 87 | 2022/11 | $149.44 | $873.87 | $20.33 | $215.83 | $100.00 | $1,359.48 | $232,882.48 |
| 88 | 2022/12 | $150.00 | $873.31 | $20.33 | $215.83 | $100.00 | $1,359.48 | $232,732.48 |
| 89 | 2023/01 | $150.56 | $872.75 | $20.33 | $215.83 | $100.00 | $1,359.48 | $232,581.92 |
| 90 | 2023/02 | $151.13 | $872.18 | $20.33 | $215.83 | $100.00 | $1,359.48 | $232,430.79 |
| 91 | 2023/03 | $151.70 | $871.62 | $20.33 | $215.83 | $100.00 | $1,359.48 | $232,279.09 |
| 92 | 2023/04 | $152.26 | $871.05 | $20.33 | $215.83 | $100.00 | $1,359.48 | $232,126.83 |
| 93 | 2023/05 | $152.84 | $870.48 | $20.33 | $215.83 | $100.00 | $1,359.48 | $231,973.99 |
| 94 | 2023/06 | $153.41 | $869.90 | $20.33 | $215.83 | $100.00 | $1,359.48 | $231,820.58 |
| 95 | 2023/07 | $153.98 | $869.33 | $20.33 | $215.83 | $100.00 | $1,359.48 | $231,666.60 |
| 96 | 2023/08 | $154.56 | $868.75 | $20.33 | $215.83 | $100.00 | $1,359.48 | $231,512.04 |
| 97 | 2023/09 | $155.14 | $868.17 | $20.33 | $215.83 | $100.00 | $1,359.48 | $231,356.90 |
| 98 | 2023/10 | $155.72 | $867.59 | $20.33 | $215.83 | $100.00 | $1,359.48 | $231,201.17 |
| 99 | 2023/11 | $156.31 | $867.00 | $20.33 | $215.83 | $100.00 | $1,359.48 | $231,044.87 |
| 100 | 2023/12 | $156.89 | $866.42 | $20.33 | $215.83 | $100.00 | $1,359.48 | $230,887.97 |
| 101 | 2024/01 | $157.48 | $865.83 | $20.33 | $215.83 | $100.00 | $1,359.48 | $230,730.49 |
| 102 | 2024/02 | $158.07 | $865.24 | $20.33 | $215.83 | $100.00 | $1,359.48 | $230,572.42 |
| 103 | 2024/03 | $158.66 | $864.65 | $20.33 | $215.83 | $100.00 | $1,359.48 | $230,413.76 |
| 104 | 2024/04 | $159.26 | $864.05 | $20.33 | $215.83 | $100.00 | $1,359.48 | $230,254.50 |
| 105 | 2024/05 | $159.86 | $863.45 | $20.33 | $215.83 | $100.00 | $1,359.48 | $230,094.64 |
| 106 | 2024/06 | $160.46 | $862.85 | $20.33 | $215.83 | $100.00 | $1,359.48 | $229,934.18 |
| 107 | 2024/07 | $161.06 | $862.25 | $20.33 | $215.83 | $100.00 | $1,359.48 | $229,773.13 |
| 108 | 2024/08 | $161.66 | $861.65 | $20.33 | $215.83 | $100.00 | $1,359.48 | $229,611.47 |
| 109 | 2024/09 | $162.27 | $861.04 | $20.33 | $215.83 | $100.00 | $1,359.48 | $229,449.20 |
| 110 | 2024/10 | $162.88 | $860.43 | $20.33 | $215.83 | $100.00 | $1,359.48 | $229,286.32 |
| 111 | 2024/11 | $163.49 | $859.82 | $20.33 | $215.83 | $100.00 | $1,359.48 | $229,122.83 |
| 112 | 2024/12 | $164.10 | $859.21 | $20.33 | $215.83 | $100.00 | $1,359.48 | $228,958.73 |
| 113 | 2025/01 | $164.72 | $858.60 | $20.33 | $215.83 | $100.00 | $1,359.48 | $228,794.02 |
| 114 | 2025/02 | $165.33 | $857.98 | $20.33 | $215.83 | $100.00 | $1,359.48 | $228,628.68 |
| 115 | 2025/03 | $165.95 | $857.36 | $20.33 | $215.83 | $100.00 | $1,359.48 | $228,462.73 |
| 116 | 2025/04 | $166.58 | $856.74 | $20.33 | $215.83 | $100.00 | $1,359.48 | $228,296.15 |
| 117 | 2025/05 | $167.20 | $856.11 | $20.33 | $215.83 | $100.00 | $1,359.48 | $228,128.95 |
| 118 | 2025/06 | $167.83 | $855.48 | $20.33 | $215.83 | $100.00 | $1,359.48 | $227,961.13 |
| 119 | 2025/07 | $168.46 | $854.85 | $20.33 | $215.83 | $100.00 | $1,359.48 | $227,792.67 |
| 120 | 2025/08 | $169.09 | $854.22 | $20.33 | $215.83 | $100.00 | $1,359.48 | $227,623.58 |
| 121 | 2025/09 | $169.72 | $853.59 | $20.33 | $215.83 | $100.00 | $1,359.48 | $227,453.86 |
| 122 | 2025/10 | $170.36 | $852.95 | $20.33 | $215.83 | $100.00 | $1,359.48 | $227,283.50 |
| 123 | 2025/11 | $171.00 | $852.31 | $20.33 | $215.83 | $100.00 | $1,359.48 | $227,112.50 |
| 124 | 2025/12 | $171.64 | $851.67 | $20.33 | $215.83 | $100.00 | $1,359.48 | $226,940.86 |
| 125 | 2026/01 | $172.28 | $851.03 | $20.33 | $215.83 | $100.00 | $1,359.48 | $226,768.58 |
| 126 | 2026/02 | $172.93 | $850.38 | $20.33 | $215.83 | $100.00 | $1,359.48 | $226,595.65 |
| 127 | 2026/03 | $173.58 | $849.73 | $20.33 | $215.83 | $100.00 | $1,359.48 | $226,422.07 |
| 128 | 2026/04 | $174.23 | $849.08 | $20.33 | $215.83 | $100.00 | $1,359.48 | $226,247.85 |
| 129 | 2026/05 | $174.88 | $848.43 | $20.33 | $215.83 | $100.00 | $1,359.48 | $226,072.96 |
| 130 | 2026/06 | $175.54 | $847.77 | $20.33 | $215.83 | $100.00 | $1,359.48 | $225,897.43 |
| 131 | 2026/07 | $176.20 | $847.12 | $20.33 | $215.83 | $100.00 | $1,359.48 | $225,721.23 |
| 132 | 2026/08 | $176.86 | $846.45 | $20.33 | $215.83 | $100.00 | $1,359.48 | $225,544.37 |
| 133 | 2026/09 | $177.52 | $845.79 | $20.33 | $215.83 | $100.00 | $1,359.48 | $225,366.85 |
| 134 | 2026/10 | $178.19 | $845.13 | $20.33 | $215.83 | $100.00 | $1,359.48 | $225,188.67 |
| 135 | 2026/11 | $178.85 | $844.46 | $20.33 | $215.83 | $100.00 | $1,359.48 | $225,009.82 |
| 136 | 2026/12 | $179.52 | $843.79 | $20.33 | $215.83 | $100.00 | $1,359.48 | $224,830.29 |
| 137 | 2027/01 | $180.20 | $843.11 | $20.33 | $215.83 | $100.00 | $1,359.48 | $224,650.09 |
| 138 | 2027/02 | $180.87 | $842.44 | $20.33 | $215.83 | $100.00 | $1,359.48 | $224,469.22 |
| 139 | 2027/03 | $181.55 | $841.76 | $20.33 | $215.83 | $100.00 | $1,359.48 | $224,287.67 |
| 140 | 2027/04 | $182.23 | $841.08 | $20.33 | $215.83 | $100.00 | $1,359.48 | $224,105.44 |
| 141 | 2027/05 | $182.92 | $840.40 | $20.33 | $215.83 | $100.00 | $1,359.48 | $223,922.52 |
| 142 | 2027/06 | $183.60 | $839.71 | $20.33 | $215.83 | $100.00 | $1,359.48 | $223,738.92 |
| 143 | 2027/07 | $184.29 | $839.02 | $20.33 | $215.83 | $100.00 | $1,359.48 | $223,554.63 |
| 144 | 2027/08 | $184.98 | $838.33 | $20.33 | $215.83 | $100.00 | $1,359.48 | $223,369.65 |
| 145 | 2027/09 | $185.67 | $837.64 | $20.33 | $215.83 | $100.00 | $1,359.48 | $223,183.97 |
| 146 | 2027/10 | $186.37 | $836.94 | $20.33 | $215.83 | $100.00 | $1,359.48 | $222,997.60 |
| 147 | 2027/11 | $187.07 | $836.24 | $20.33 | $215.83 | $100.00 | $1,359.48 | $222,810.53 |
| 148 | 2027/12 | $187.77 | $835.54 | $20.33 | $215.83 | $100.00 | $1,359.48 | $222,622.76 |
| 149 | 2028/01 | $188.48 | $834.84 | $20.33 | $215.83 | $100.00 | $1,359.48 | $222,434.29 |
| 150 | 2028/02 | $189.18 | $834.13 | $20.33 | $215.83 | $100.00 | $1,359.48 | $222,245.10 |
| 151 | 2028/03 | $189.89 | $833.42 | $20.33 | $215.83 | $100.00 | $1,359.48 | $222,055.21 |
| 152 | 2028/04 | $190.60 | $832.71 | $20.33 | $215.83 | $100.00 | $1,359.48 | $221,864.61 |
| 153 | 2028/05 | $191.32 | $831.99 | $20.33 | $215.83 | $100.00 | $1,359.48 | $221,673.29 |
| 154 | 2028/06 | $192.04 | $831.27 | $20.33 | $215.83 | $100.00 | $1,359.48 | $221,481.25 |
| 155 | 2028/07 | $192.76 | $830.55 | $20.33 | $215.83 | $100.00 | $1,359.48 | $221,288.50 |
| 156 | 2028/08 | $193.48 | $829.83 | $20.33 | $215.83 | $100.00 | $1,359.48 | $221,095.02 |
| 157 | 2028/09 | $194.20 | $829.11 | $20.33 | $215.83 | $100.00 | $1,359.48 | $220,900.81 |
| 158 | 2028/10 | $194.93 | $828.38 | $20.33 | $215.83 | $100.00 | $1,359.48 | $220,705.88 |
| 159 | 2028/11 | $195.66 | $827.65 | $20.33 | $215.83 | $100.00 | $1,359.48 | $220,510.21 |
| 160 | 2028/12 | $196.40 | $826.91 | $20.33 | $215.83 | $100.00 | $1,359.48 | $220,313.82 |
| 161 | 2029/01 | $197.13 | $826.18 | $20.33 | $215.83 | $100.00 | $1,359.48 | $220,116.68 |
| 162 | 2029/02 | $197.87 | $825.44 | $20.33 | $215.83 | $100.00 | $1,359.48 | $219,918.81 |
| 163 | 2029/03 | $198.62 | $824.70 | $20.33 | $215.83 | $100.00 | $1,359.48 | $219,720.19 |
| 164 | 2029/04 | $199.36 | $823.95 | $20.33 | $215.83 | $100.00 | $1,359.48 | $219,520.83 |
| 165 | 2029/05 | $200.11 | $823.20 | $20.33 | $215.83 | $100.00 | $1,359.48 | $219,320.73 |
| 166 | 2029/06 | $200.86 | $822.45 | $20.33 | $215.83 | $100.00 | $1,359.48 | $219,119.87 |
| 167 | 2029/07 | $201.61 | $821.70 | $20.33 | $215.83 | $100.00 | $1,359.48 | $218,918.26 |
| 168 | 2029/08 | $202.37 | $820.94 | $20.33 | $215.83 | $100.00 | $1,359.48 | $218,715.89 |
| 169 | 2029/09 | $203.13 | $820.18 | $20.33 | $215.83 | $100.00 | $1,359.48 | $218,512.76 |
| 170 | 2029/10 | $203.89 | $819.42 | $20.33 | $215.83 | $100.00 | $1,359.48 | $218,308.87 |
| 171 | 2029/11 | $204.65 | $818.66 | $20.33 | $215.83 | $100.00 | $1,359.48 | $218,104.22 |
| 172 | 2029/12 | $205.42 | $817.89 | $20.33 | $215.83 | $100.00 | $1,359.48 | $217,898.80 |
| 173 | 2030/01 | $206.19 | $817.12 | $20.33 | $215.83 | $100.00 | $1,359.48 | $217,692.61 |
| 174 | 2030/02 | $206.96 | $816.35 | $20.33 | $215.83 | $100.00 | $1,359.48 | $217,485.65 |
| 175 | 2030/03 | $207.74 | $815.57 | $20.33 | $215.83 | $100.00 | $1,359.48 | $217,277.91 |
| 176 | 2030/04 | $208.52 | $814.79 | $20.33 | $215.83 | $100.00 | $1,359.48 | $217,069.39 |
| 177 | 2030/05 | $209.30 | $814.01 | $20.33 | $215.83 | $100.00 | $1,359.48 | $216,860.09 |
| 178 | 2030/06 | $210.09 | $813.23 | $20.33 | $215.83 | $100.00 | $1,359.48 | $216,650.00 |
| 179 | 2030/07 | $210.87 | $812.44 | $20.33 | $215.83 | $100.00 | $1,359.48 | $216,439.13 |
| 180 | 2030/08 | $211.66 | $811.65 | $20.33 | $215.83 | $100.00 | $1,359.48 | $216,227.46 |
| 181 | 2030/09 | $212.46 | $810.85 | $20.33 | $215.83 | $100.00 | $1,359.48 | $216,015.01 |
| 182 | 2030/10 | $213.25 | $810.06 | $20.33 | $215.83 | $100.00 | $1,359.48 | $215,801.75 |
| 183 | 2030/11 | $214.05 | $809.26 | $20.33 | $215.83 | $100.00 | $1,359.48 | $215,587.70 |
| 184 | 2030/12 | $214.86 | $808.45 | $20.33 | $215.83 | $100.00 | $1,359.48 | $215,372.84 |
| 185 | 2031/01 | $215.66 | $807.65 | $20.33 | $215.83 | $100.00 | $1,359.48 | $215,157.18 |
| 186 | 2031/02 | $216.47 | $806.84 | $20.33 | $215.83 | $100.00 | $1,359.48 | $214,940.70 |
| 187 | 2031/03 | $217.28 | $806.03 | $20.33 | $215.83 | $100.00 | $1,359.48 | $214,723.42 |
| 188 | 2031/04 | $218.10 | $805.21 | $20.33 | $215.83 | $100.00 | $1,359.48 | $214,505.32 |
| 189 | 2031/05 | $218.92 | $804.39 | $20.33 | $215.83 | $100.00 | $1,359.48 | $214,286.41 |
| 190 | 2031/06 | $219.74 | $803.57 | $20.33 | $215.83 | $100.00 | $1,359.48 | $214,066.67 |
| 191 | 2031/07 | $220.56 | $802.75 | $20.33 | $215.83 | $100.00 | $1,359.48 | $213,846.11 |
| 192 | 2031/08 | $221.39 | $801.92 | $20.33 | $215.83 | $100.00 | $1,359.48 | $213,624.72 |
| 193 | 2031/09 | $222.22 | $801.09 | $20.33 | $215.83 | $100.00 | $1,359.48 | $213,402.50 |
| 194 | 2031/10 | $223.05 | $800.26 | $20.33 | $215.83 | $100.00 | $1,359.48 | $213,179.45 |
| 195 | 2031/11 | $223.89 | $799.42 | $20.33 | $215.83 | $100.00 | $1,359.48 | $212,955.56 |
| 196 | 2031/12 | $224.73 | $798.58 | $20.33 | $215.83 | $100.00 | $1,359.48 | $212,730.83 |
| 197 | 2032/01 | $225.57 | $797.74 | $20.33 | $215.83 | $100.00 | $1,359.48 | $212,505.26 |
| 198 | 2032/02 | $226.42 | $796.89 | $20.33 | $215.83 | $100.00 | $1,359.48 | $212,278.85 |
| 199 | 2032/03 | $227.27 | $796.05 | $20.33 | $215.83 | $100.00 | $1,359.48 | $212,051.58 |
| 200 | 2032/04 | $228.12 | $795.19 | $20.33 | $215.83 | $100.00 | $1,359.48 | $211,823.47 |
| 201 | 2032/05 | $228.97 | $794.34 | $20.33 | $215.83 | $100.00 | $1,359.48 | $211,594.49 |
| 202 | 2032/06 | $229.83 | $793.48 | $20.33 | $215.83 | $100.00 | $1,359.48 | $211,364.66 |
| 203 | 2032/07 | $230.69 | $792.62 | $20.33 | $215.83 | $100.00 | $1,359.48 | $211,133.97 |
| 204 | 2032/08 | $231.56 | $791.75 | $20.33 | $215.83 | $100.00 | $1,359.48 | $210,902.41 |
| 205 | 2032/09 | $232.43 | $790.88 | $20.33 | $215.83 | $100.00 | $1,359.48 | $210,669.98 |
| 206 | 2032/10 | $233.30 | $790.01 | $20.33 | $215.83 | $100.00 | $1,359.48 | $210,436.68 |
| 207 | 2032/11 | $234.17 | $789.14 | $20.33 | $215.83 | $100.00 | $1,359.48 | $210,202.51 |
| 208 | 2032/12 | $235.05 | $788.26 | $20.33 | $215.83 | $100.00 | $1,359.48 | $209,967.46 |
| 209 | 2033/01 | $235.93 | $787.38 | $20.33 | $215.83 | $100.00 | $1,359.48 | $209,731.52 |
| 210 | 2033/02 | $236.82 | $786.49 | $20.33 | $215.83 | $100.00 | $1,359.48 | $209,494.71 |
| 211 | 2033/03 | $237.71 | $785.61 | $20.33 | $215.83 | $100.00 | $1,359.48 | $209,257.00 |
| 212 | 2033/04 | $238.60 | $784.71 | $20.33 | $215.83 | $100.00 | $1,359.48 | $209,018.40 |
| 213 | 2033/05 | $239.49 | $783.82 | $20.33 | $215.83 | $100.00 | $1,359.48 | $208,778.91 |
| 214 | 2033/06 | $240.39 | $782.92 | $20.33 | $215.83 | $100.00 | $1,359.48 | $208,538.52 |
| 215 | 2033/07 | $241.29 | $782.02 | $20.33 | $215.83 | $100.00 | $1,359.48 | $208,297.23 |
| 216 | 2033/08 | $242.20 | $781.11 | $20.33 | $215.83 | $100.00 | $1,359.48 | $208,055.03 |
| 217 | 2033/09 | $243.10 | $780.21 | $20.33 | $215.83 | $100.00 | $1,359.48 | $207,811.93 |
| 218 | 2033/10 | $244.02 | $779.29 | $20.33 | $215.83 | $100.00 | $1,359.48 | $207,567.91 |
| 219 | 2033/11 | $244.93 | $778.38 | $20.33 | $215.83 | $100.00 | $1,359.48 | $207,322.98 |
| 220 | 2033/12 | $245.85 | $777.46 | $0.00 | $215.83 | $100.00 | $1,339.14 | $207,077.13 |
| 221 | 2034/01 | $246.77 | $776.54 | $0.00 | $215.83 | $100.00 | $1,339.14 | $206,830.36 |
| 222 | 2034/02 | $247.70 | $775.61 | $0.00 | $215.83 | $100.00 | $1,339.14 | $206,582.66 |
| 223 | 2034/03 | $248.63 | $774.68 | $0.00 | $215.83 | $100.00 | $1,339.14 | $206,334.04 |
| 224 | 2034/04 | $249.56 | $773.75 | $0.00 | $215.83 | $100.00 | $1,339.14 | $206,084.48 |
| 225 | 2034/05 | $250.49 | $772.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $205,833.98 |
| 226 | 2034/06 | $251.43 | $771.88 | $0.00 | $215.83 | $100.00 | $1,339.14 | $205,582.55 |
| 227 | 2034/07 | $252.38 | $770.93 | $0.00 | $215.83 | $100.00 | $1,339.14 | $205,330.17 |
| 228 | 2034/08 | $253.32 | $769.99 | $0.00 | $215.83 | $100.00 | $1,339.14 | $205,076.85 |
| 229 | 2034/09 | $254.27 | $769.04 | $0.00 | $215.83 | $100.00 | $1,339.14 | $204,822.58 |
| 230 | 2034/10 | $255.23 | $768.08 | $0.00 | $215.83 | $100.00 | $1,339.14 | $204,567.35 |
| 231 | 2034/11 | $256.18 | $767.13 | $0.00 | $215.83 | $100.00 | $1,339.14 | $204,311.17 |
| 232 | 2034/12 | $257.14 | $766.17 | $0.00 | $215.83 | $100.00 | $1,339.14 | $204,054.02 |
| 233 | 2035/01 | $258.11 | $765.20 | $0.00 | $215.83 | $100.00 | $1,339.14 | $203,795.92 |
| 234 | 2035/02 | $259.08 | $764.23 | $0.00 | $215.83 | $100.00 | $1,339.14 | $203,536.84 |
| 235 | 2035/03 | $260.05 | $763.26 | $0.00 | $215.83 | $100.00 | $1,339.14 | $203,276.79 |
| 236 | 2035/04 | $261.02 | $762.29 | $0.00 | $215.83 | $100.00 | $1,339.14 | $203,015.77 |
| 237 | 2035/05 | $262.00 | $761.31 | $0.00 | $215.83 | $100.00 | $1,339.14 | $202,753.77 |
| 238 | 2035/06 | $262.98 | $760.33 | $0.00 | $215.83 | $100.00 | $1,339.14 | $202,490.78 |
| 239 | 2035/07 | $263.97 | $759.34 | $0.00 | $215.83 | $100.00 | $1,339.14 | $202,226.81 |
| 240 | 2035/08 | $264.96 | $758.35 | $0.00 | $215.83 | $100.00 | $1,339.14 | $201,961.85 |
| 241 | 2035/09 | $265.95 | $757.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $201,695.90 |
| 242 | 2035/10 | $266.95 | $756.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $201,428.95 |
| 243 | 2035/11 | $267.95 | $755.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $201,160.99 |
| 244 | 2035/12 | $268.96 | $754.35 | $0.00 | $215.83 | $100.00 | $1,339.14 | $200,892.04 |
| 245 | 2036/01 | $269.97 | $753.35 | $0.00 | $215.83 | $100.00 | $1,339.14 | $200,622.07 |
| 246 | 2036/02 | $270.98 | $752.33 | $0.00 | $215.83 | $100.00 | $1,339.14 | $200,351.09 |
| 247 | 2036/03 | $271.99 | $751.32 | $0.00 | $215.83 | $100.00 | $1,339.14 | $200,079.10 |
| 248 | 2036/04 | $273.01 | $750.30 | $0.00 | $215.83 | $100.00 | $1,339.14 | $199,806.08 |
| 249 | 2036/05 | $274.04 | $749.27 | $0.00 | $215.83 | $100.00 | $1,339.14 | $199,532.04 |
| 250 | 2036/06 | $275.07 | $748.25 | $0.00 | $215.83 | $100.00 | $1,339.14 | $199,256.98 |
| 251 | 2036/07 | $276.10 | $747.21 | $0.00 | $215.83 | $100.00 | $1,339.14 | $198,980.88 |
| 252 | 2036/08 | $277.13 | $746.18 | $0.00 | $215.83 | $100.00 | $1,339.14 | $198,703.75 |
| 253 | 2036/09 | $278.17 | $745.14 | $0.00 | $215.83 | $100.00 | $1,339.14 | $198,425.58 |
| 254 | 2036/10 | $279.22 | $744.10 | $0.00 | $215.83 | $100.00 | $1,339.14 | $198,146.36 |
| 255 | 2036/11 | $280.26 | $743.05 | $0.00 | $215.83 | $100.00 | $1,339.14 | $197,866.10 |
| 256 | 2036/12 | $281.31 | $742.00 | $0.00 | $215.83 | $100.00 | $1,339.14 | $197,584.79 |
| 257 | 2037/01 | $282.37 | $740.94 | $0.00 | $215.83 | $100.00 | $1,339.14 | $197,302.42 |
| 258 | 2037/02 | $283.43 | $739.88 | $0.00 | $215.83 | $100.00 | $1,339.14 | $197,018.99 |
| 259 | 2037/03 | $284.49 | $738.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $196,734.50 |
| 260 | 2037/04 | $285.56 | $737.75 | $0.00 | $215.83 | $100.00 | $1,339.14 | $196,448.94 |
| 261 | 2037/05 | $286.63 | $736.68 | $0.00 | $215.83 | $100.00 | $1,339.14 | $196,162.32 |
| 262 | 2037/06 | $287.70 | $735.61 | $0.00 | $215.83 | $100.00 | $1,339.14 | $195,874.61 |
| 263 | 2037/07 | $288.78 | $734.53 | $0.00 | $215.83 | $100.00 | $1,339.14 | $195,585.83 |
| 264 | 2037/08 | $289.86 | $733.45 | $0.00 | $215.83 | $100.00 | $1,339.14 | $195,295.97 |
| 265 | 2037/09 | $290.95 | $732.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $195,005.02 |
| 266 | 2037/10 | $292.04 | $731.27 | $0.00 | $215.83 | $100.00 | $1,339.14 | $194,712.98 |
| 267 | 2037/11 | $293.14 | $730.17 | $0.00 | $215.83 | $100.00 | $1,339.14 | $194,419.84 |
| 268 | 2037/12 | $294.24 | $729.07 | $0.00 | $215.83 | $100.00 | $1,339.14 | $194,125.60 |
| 269 | 2038/01 | $295.34 | $727.97 | $0.00 | $215.83 | $100.00 | $1,339.14 | $193,830.26 |
| 270 | 2038/02 | $296.45 | $726.86 | $0.00 | $215.83 | $100.00 | $1,339.14 | $193,533.81 |
| 271 | 2038/03 | $297.56 | $725.75 | $0.00 | $215.83 | $100.00 | $1,339.14 | $193,236.25 |
| 272 | 2038/04 | $298.68 | $724.64 | $0.00 | $215.83 | $100.00 | $1,339.14 | $192,937.58 |
| 273 | 2038/05 | $299.80 | $723.52 | $0.00 | $215.83 | $100.00 | $1,339.14 | $192,637.78 |
| 274 | 2038/06 | $300.92 | $722.39 | $0.00 | $215.83 | $100.00 | $1,339.14 | $192,336.87 |
| 275 | 2038/07 | $302.05 | $721.26 | $0.00 | $215.83 | $100.00 | $1,339.14 | $192,034.82 |
| 276 | 2038/08 | $303.18 | $720.13 | $0.00 | $215.83 | $100.00 | $1,339.14 | $191,731.64 |
| 277 | 2038/09 | $304.32 | $718.99 | $0.00 | $215.83 | $100.00 | $1,339.14 | $191,427.32 |
| 278 | 2038/10 | $305.46 | $717.85 | $0.00 | $215.83 | $100.00 | $1,339.14 | $191,121.86 |
| 279 | 2038/11 | $306.60 | $716.71 | $0.00 | $215.83 | $100.00 | $1,339.14 | $190,815.26 |
| 280 | 2038/12 | $307.75 | $715.56 | $0.00 | $215.83 | $100.00 | $1,339.14 | $190,507.50 |
| 281 | 2039/01 | $308.91 | $714.40 | $0.00 | $215.83 | $100.00 | $1,339.14 | $190,198.60 |
| 282 | 2039/02 | $310.07 | $713.24 | $0.00 | $215.83 | $100.00 | $1,339.14 | $189,888.53 |
| 283 | 2039/03 | $311.23 | $712.08 | $0.00 | $215.83 | $100.00 | $1,339.14 | $189,577.30 |
| 284 | 2039/04 | $312.40 | $710.91 | $0.00 | $215.83 | $100.00 | $1,339.14 | $189,264.90 |
| 285 | 2039/05 | $313.57 | $709.74 | $0.00 | $215.83 | $100.00 | $1,339.14 | $188,951.34 |
| 286 | 2039/06 | $314.74 | $708.57 | $0.00 | $215.83 | $100.00 | $1,339.14 | $188,636.59 |
| 287 | 2039/07 | $315.92 | $707.39 | $0.00 | $215.83 | $100.00 | $1,339.14 | $188,320.67 |
| 288 | 2039/08 | $317.11 | $706.20 | $0.00 | $215.83 | $100.00 | $1,339.14 | $188,003.56 |
| 289 | 2039/09 | $318.30 | $705.01 | $0.00 | $215.83 | $100.00 | $1,339.14 | $187,685.26 |
| 290 | 2039/10 | $319.49 | $703.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $187,365.77 |
| 291 | 2039/11 | $320.69 | $702.62 | $0.00 | $215.83 | $100.00 | $1,339.14 | $187,045.08 |
| 292 | 2039/12 | $321.89 | $701.42 | $0.00 | $215.83 | $100.00 | $1,339.14 | $186,723.19 |
| 293 | 2040/01 | $323.10 | $700.21 | $0.00 | $215.83 | $100.00 | $1,339.14 | $186,400.09 |
| 294 | 2040/02 | $324.31 | $699.00 | $0.00 | $215.83 | $100.00 | $1,339.14 | $186,075.78 |
| 295 | 2040/03 | $325.53 | $697.78 | $0.00 | $215.83 | $100.00 | $1,339.14 | $185,750.25 |
| 296 | 2040/04 | $326.75 | $696.56 | $0.00 | $215.83 | $100.00 | $1,339.14 | $185,423.51 |
| 297 | 2040/05 | $327.97 | $695.34 | $0.00 | $215.83 | $100.00 | $1,339.14 | $185,095.53 |
| 298 | 2040/06 | $329.20 | $694.11 | $0.00 | $215.83 | $100.00 | $1,339.14 | $184,766.33 |
| 299 | 2040/07 | $330.44 | $692.87 | $0.00 | $215.83 | $100.00 | $1,339.14 | $184,435.89 |
| 300 | 2040/08 | $331.68 | $691.63 | $0.00 | $215.83 | $100.00 | $1,339.14 | $184,104.22 |
| 301 | 2040/09 | $332.92 | $690.39 | $0.00 | $215.83 | $100.00 | $1,339.14 | $183,771.30 |
| 302 | 2040/10 | $334.17 | $689.14 | $0.00 | $215.83 | $100.00 | $1,339.14 | $183,437.13 |
| 303 | 2040/11 | $335.42 | $687.89 | $0.00 | $215.83 | $100.00 | $1,339.14 | $183,101.71 |
| 304 | 2040/12 | $336.68 | $686.63 | $0.00 | $215.83 | $100.00 | $1,339.14 | $182,765.03 |
| 305 | 2041/01 | $337.94 | $685.37 | $0.00 | $215.83 | $100.00 | $1,339.14 | $182,427.08 |
| 306 | 2041/02 | $339.21 | $684.10 | $0.00 | $215.83 | $100.00 | $1,339.14 | $182,087.87 |
| 307 | 2041/03 | $340.48 | $682.83 | $0.00 | $215.83 | $100.00 | $1,339.14 | $181,747.39 |
| 308 | 2041/04 | $341.76 | $681.55 | $0.00 | $215.83 | $100.00 | $1,339.14 | $181,405.63 |
| 309 | 2041/05 | $343.04 | $680.27 | $0.00 | $215.83 | $100.00 | $1,339.14 | $181,062.59 |
| 310 | 2041/06 | $344.33 | $678.98 | $0.00 | $215.83 | $100.00 | $1,339.14 | $180,718.27 |
| 311 | 2041/07 | $345.62 | $677.69 | $0.00 | $215.83 | $100.00 | $1,339.14 | $180,372.65 |
| 312 | 2041/08 | $346.91 | $676.40 | $0.00 | $215.83 | $100.00 | $1,339.14 | $180,025.74 |
| 313 | 2041/09 | $348.21 | $675.10 | $0.00 | $215.83 | $100.00 | $1,339.14 | $179,677.52 |
| 314 | 2041/10 | $349.52 | $673.79 | $0.00 | $215.83 | $100.00 | $1,339.14 | $179,328.00 |
| 315 | 2041/11 | $350.83 | $672.48 | $0.00 | $215.83 | $100.00 | $1,339.14 | $178,977.17 |
| 316 | 2041/12 | $352.15 | $671.16 | $0.00 | $215.83 | $100.00 | $1,339.14 | $178,625.03 |
| 317 | 2042/01 | $353.47 | $669.84 | $0.00 | $215.83 | $100.00 | $1,339.14 | $178,271.56 |
| 318 | 2042/02 | $354.79 | $668.52 | $0.00 | $215.83 | $100.00 | $1,339.14 | $177,916.77 |
| 319 | 2042/03 | $356.12 | $667.19 | $0.00 | $215.83 | $100.00 | $1,339.14 | $177,560.64 |
| 320 | 2042/04 | $357.46 | $665.85 | $0.00 | $215.83 | $100.00 | $1,339.14 | $177,203.18 |
| 321 | 2042/05 | $358.80 | $664.51 | $0.00 | $215.83 | $100.00 | $1,339.14 | $176,844.38 |
| 322 | 2042/06 | $360.14 | $663.17 | $0.00 | $215.83 | $100.00 | $1,339.14 | $176,484.24 |
| 323 | 2042/07 | $361.50 | $661.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $176,122.74 |
| 324 | 2042/08 | $362.85 | $660.46 | $0.00 | $215.83 | $100.00 | $1,339.14 | $175,759.89 |
| 325 | 2042/09 | $364.21 | $659.10 | $0.00 | $215.83 | $100.00 | $1,339.14 | $175,395.68 |
| 326 | 2042/10 | $365.58 | $657.73 | $0.00 | $215.83 | $100.00 | $1,339.14 | $175,030.11 |
| 327 | 2042/11 | $366.95 | $656.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $174,663.16 |
| 328 | 2042/12 | $368.32 | $654.99 | $0.00 | $215.83 | $100.00 | $1,339.14 | $174,294.83 |
| 329 | 2043/01 | $369.71 | $653.61 | $0.00 | $215.83 | $100.00 | $1,339.14 | $173,925.13 |
| 330 | 2043/02 | $371.09 | $652.22 | $0.00 | $215.83 | $100.00 | $1,339.14 | $173,554.04 |
| 331 | 2043/03 | $372.48 | $650.83 | $0.00 | $215.83 | $100.00 | $1,339.14 | $173,181.55 |
| 332 | 2043/04 | $373.88 | $649.43 | $0.00 | $215.83 | $100.00 | $1,339.14 | $172,807.67 |
| 333 | 2043/05 | $375.28 | $648.03 | $0.00 | $215.83 | $100.00 | $1,339.14 | $172,432.39 |
| 334 | 2043/06 | $376.69 | $646.62 | $0.00 | $215.83 | $100.00 | $1,339.14 | $172,055.70 |
| 335 | 2043/07 | $378.10 | $645.21 | $0.00 | $215.83 | $100.00 | $1,339.14 | $171,677.60 |
| 336 | 2043/08 | $379.52 | $643.79 | $0.00 | $215.83 | $100.00 | $1,339.14 | $171,298.08 |
| 337 | 2043/09 | $380.94 | $642.37 | $0.00 | $215.83 | $100.00 | $1,339.14 | $170,917.13 |
| 338 | 2043/10 | $382.37 | $640.94 | $0.00 | $215.83 | $100.00 | $1,339.14 | $170,534.76 |
| 339 | 2043/11 | $383.81 | $639.51 | $0.00 | $215.83 | $100.00 | $1,339.14 | $170,150.96 |
| 340 | 2043/12 | $385.24 | $638.07 | $0.00 | $215.83 | $100.00 | $1,339.14 | $169,765.71 |
| 341 | 2044/01 | $386.69 | $636.62 | $0.00 | $215.83 | $100.00 | $1,339.14 | $169,379.02 |
| 342 | 2044/02 | $388.14 | $635.17 | $0.00 | $215.83 | $100.00 | $1,339.14 | $168,990.88 |
| 343 | 2044/03 | $389.60 | $633.72 | $0.00 | $215.83 | $100.00 | $1,339.14 | $168,601.29 |
| 344 | 2044/04 | $391.06 | $632.25 | $0.00 | $215.83 | $100.00 | $1,339.14 | $168,210.23 |
| 345 | 2044/05 | $392.52 | $630.79 | $0.00 | $215.83 | $100.00 | $1,339.14 | $167,817.71 |
| 346 | 2044/06 | $393.99 | $629.32 | $0.00 | $215.83 | $100.00 | $1,339.14 | $167,423.71 |
| 347 | 2044/07 | $395.47 | $627.84 | $0.00 | $215.83 | $100.00 | $1,339.14 | $167,028.24 |
| 348 | 2044/08 | $396.96 | $626.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $166,631.29 |
| 349 | 2044/09 | $398.44 | $624.87 | $0.00 | $215.83 | $100.00 | $1,339.14 | $166,232.84 |
| 350 | 2044/10 | $399.94 | $623.37 | $0.00 | $215.83 | $100.00 | $1,339.14 | $165,832.91 |
| 351 | 2044/11 | $401.44 | $621.87 | $0.00 | $215.83 | $100.00 | $1,339.14 | $165,431.47 |
| 352 | 2044/12 | $402.94 | $620.37 | $0.00 | $215.83 | $100.00 | $1,339.14 | $165,028.53 |
| 353 | 2045/01 | $404.45 | $618.86 | $0.00 | $215.83 | $100.00 | $1,339.14 | $164,624.07 |
| 354 | 2045/02 | $405.97 | $617.34 | $0.00 | $215.83 | $100.00 | $1,339.14 | $164,218.10 |
| 355 | 2045/03 | $407.49 | $615.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $163,810.61 |
| 356 | 2045/04 | $409.02 | $614.29 | $0.00 | $215.83 | $100.00 | $1,339.14 | $163,401.59 |
| 357 | 2045/05 | $410.56 | $612.76 | $0.00 | $215.83 | $100.00 | $1,339.14 | $162,991.03 |
| 358 | 2045/06 | $412.09 | $611.22 | $0.00 | $215.83 | $100.00 | $1,339.14 | $162,578.94 |
| 359 | 2045/07 | $413.64 | $609.67 | $0.00 | $215.83 | $100.00 | $1,339.14 | $162,165.30 |
| 360 | 2045/08 | $415.19 | $608.12 | $0.00 | $215.83 | $100.00 | $1,339.14 | $161,750.10 |
| 361 | 2045/09 | $416.75 | $606.56 | $0.00 | $215.83 | $100.00 | $1,339.14 | $161,333.36 |
| 362 | 2045/10 | $418.31 | $605.00 | $0.00 | $215.83 | $100.00 | $1,339.14 | $160,915.05 |
| 363 | 2045/11 | $419.88 | $603.43 | $0.00 | $215.83 | $100.00 | $1,339.14 | $160,495.17 |
| 364 | 2045/12 | $421.45 | $601.86 | $0.00 | $215.83 | $100.00 | $1,339.14 | $160,073.71 |
| 365 | 2046/01 | $423.03 | $600.28 | $0.00 | $215.83 | $100.00 | $1,339.14 | $159,650.68 |
| 366 | 2046/02 | $424.62 | $598.69 | $0.00 | $215.83 | $100.00 | $1,339.14 | $159,226.06 |
| 367 | 2046/03 | $426.21 | $597.10 | $0.00 | $215.83 | $100.00 | $1,339.14 | $158,799.84 |
| 368 | 2046/04 | $427.81 | $595.50 | $0.00 | $215.83 | $100.00 | $1,339.14 | $158,372.03 |
| 369 | 2046/05 | $429.42 | $593.90 | $0.00 | $215.83 | $100.00 | $1,339.14 | $157,942.62 |
| 370 | 2046/06 | $431.03 | $592.28 | $0.00 | $215.83 | $100.00 | $1,339.14 | $157,511.59 |
| 371 | 2046/07 | $432.64 | $590.67 | $0.00 | $215.83 | $100.00 | $1,339.14 | $157,078.95 |
| 372 | 2046/08 | $434.26 | $589.05 | $0.00 | $215.83 | $100.00 | $1,339.14 | $156,644.68 |
| 373 | 2046/09 | $435.89 | $587.42 | $0.00 | $215.83 | $100.00 | $1,339.14 | $156,208.79 |
| 374 | 2046/10 | $437.53 | $585.78 | $0.00 | $215.83 | $100.00 | $1,339.14 | $155,771.26 |
| 375 | 2046/11 | $439.17 | $584.14 | $0.00 | $215.83 | $100.00 | $1,339.14 | $155,332.09 |
| 376 | 2046/12 | $440.82 | $582.50 | $0.00 | $215.83 | $100.00 | $1,339.14 | $154,891.28 |
| 377 | 2047/01 | $442.47 | $580.84 | $0.00 | $215.83 | $100.00 | $1,339.14 | $154,448.81 |
| 378 | 2047/02 | $444.13 | $579.18 | $0.00 | $215.83 | $100.00 | $1,339.14 | $154,004.68 |
| 379 | 2047/03 | $445.79 | $577.52 | $0.00 | $215.83 | $100.00 | $1,339.14 | $153,558.89 |
| 380 | 2047/04 | $447.47 | $575.85 | $0.00 | $215.83 | $100.00 | $1,339.14 | $153,111.42 |
| 381 | 2047/05 | $449.14 | $574.17 | $0.00 | $215.83 | $100.00 | $1,339.14 | $152,662.28 |
| 382 | 2047/06 | $450.83 | $572.48 | $0.00 | $215.83 | $100.00 | $1,339.14 | $152,211.45 |
| 383 | 2047/07 | $452.52 | $570.79 | $0.00 | $215.83 | $100.00 | $1,339.14 | $151,758.93 |
| 384 | 2047/08 | $454.22 | $569.10 | $0.00 | $215.83 | $100.00 | $1,339.14 | $151,304.72 |
| 385 | 2047/09 | $455.92 | $567.39 | $0.00 | $215.83 | $100.00 | $1,339.14 | $150,848.80 |
| 386 | 2047/10 | $457.63 | $565.68 | $0.00 | $215.83 | $100.00 | $1,339.14 | $150,391.17 |
| 387 | 2047/11 | $459.34 | $563.97 | $0.00 | $215.83 | $100.00 | $1,339.14 | $149,931.83 |
| 388 | 2047/12 | $461.07 | $562.24 | $0.00 | $215.83 | $100.00 | $1,339.14 | $149,470.76 |
| 389 | 2048/01 | $462.80 | $560.52 | $0.00 | $215.83 | $100.00 | $1,339.14 | $149,007.96 |
| 390 | 2048/02 | $464.53 | $558.78 | $0.00 | $215.83 | $100.00 | $1,339.14 | $148,543.43 |
| 391 | 2048/03 | $466.27 | $557.04 | $0.00 | $215.83 | $100.00 | $1,339.14 | $148,077.16 |
| 392 | 2048/04 | $468.02 | $555.29 | $0.00 | $215.83 | $100.00 | $1,339.14 | $147,609.14 |
| 393 | 2048/05 | $469.78 | $553.53 | $0.00 | $215.83 | $100.00 | $1,339.14 | $147,139.36 |
| 394 | 2048/06 | $471.54 | $551.77 | $0.00 | $215.83 | $100.00 | $1,339.14 | $146,667.82 |
| 395 | 2048/07 | $473.31 | $550.00 | $0.00 | $215.83 | $100.00 | $1,339.14 | $146,194.52 |
| 396 | 2048/08 | $475.08 | $548.23 | $0.00 | $215.83 | $100.00 | $1,339.14 | $145,719.43 |
| 397 | 2048/09 | $476.86 | $546.45 | $0.00 | $215.83 | $100.00 | $1,339.14 | $145,242.57 |
| 398 | 2048/10 | $478.65 | $544.66 | $0.00 | $215.83 | $100.00 | $1,339.14 | $144,763.92 |
| 399 | 2048/11 | $480.45 | $542.86 | $0.00 | $215.83 | $100.00 | $1,339.14 | $144,283.47 |
| 400 | 2048/12 | $482.25 | $541.06 | $0.00 | $215.83 | $100.00 | $1,339.14 | $143,801.23 |
| 401 | 2049/01 | $484.06 | $539.25 | $0.00 | $215.83 | $100.00 | $1,339.14 | $143,317.17 |
| 402 | 2049/02 | $485.87 | $537.44 | $0.00 | $215.83 | $100.00 | $1,339.14 | $142,831.30 |
| 403 | 2049/03 | $487.69 | $535.62 | $0.00 | $215.83 | $100.00 | $1,339.14 | $142,343.60 |
| 404 | 2049/04 | $489.52 | $533.79 | $0.00 | $215.83 | $100.00 | $1,339.14 | $141,854.08 |
| 405 | 2049/05 | $491.36 | $531.95 | $0.00 | $215.83 | $100.00 | $1,339.14 | $141,362.72 |
| 406 | 2049/06 | $493.20 | $530.11 | $0.00 | $215.83 | $100.00 | $1,339.14 | $140,869.52 |
| 407 | 2049/07 | $495.05 | $528.26 | $0.00 | $215.83 | $100.00 | $1,339.14 | $140,374.47 |
| 408 | 2049/08 | $496.91 | $526.40 | $0.00 | $215.83 | $100.00 | $1,339.14 | $139,877.56 |
| 409 | 2049/09 | $498.77 | $524.54 | $0.00 | $215.83 | $100.00 | $1,339.14 | $139,378.79 |
| 410 | 2049/10 | $500.64 | $522.67 | $0.00 | $215.83 | $100.00 | $1,339.14 | $138,878.15 |
| 411 | 2049/11 | $502.52 | $520.79 | $0.00 | $215.83 | $100.00 | $1,339.14 | $138,375.64 |
| 412 | 2049/12 | $504.40 | $518.91 | $0.00 | $215.83 | $100.00 | $1,339.14 | $137,871.23 |
| 413 | 2050/01 | $506.29 | $517.02 | $0.00 | $215.83 | $100.00 | $1,339.14 | $137,364.94 |
| 414 | 2050/02 | $508.19 | $515.12 | $0.00 | $215.83 | $100.00 | $1,339.14 | $136,856.75 |
| 415 | 2050/03 | $510.10 | $513.21 | $0.00 | $215.83 | $100.00 | $1,339.14 | $136,346.65 |
| 416 | 2050/04 | $512.01 | $511.30 | $0.00 | $215.83 | $100.00 | $1,339.14 | $135,834.64 |
| 417 | 2050/05 | $513.93 | $509.38 | $0.00 | $215.83 | $100.00 | $1,339.14 | $135,320.71 |
| 418 | 2050/06 | $515.86 | $507.45 | $0.00 | $215.83 | $100.00 | $1,339.14 | $134,804.85 |
| 419 | 2050/07 | $517.79 | $505.52 | $0.00 | $215.83 | $100.00 | $1,339.14 | $134,287.06 |
| 420 | 2050/08 | $519.73 | $503.58 | $0.00 | $215.83 | $100.00 | $1,339.14 | $133,767.32 |
| 421 | 2050/09 | $521.68 | $501.63 | $0.00 | $215.83 | $100.00 | $1,339.14 | $133,245.64 |
| 422 | 2050/10 | $523.64 | $499.67 | $0.00 | $215.83 | $100.00 | $1,339.14 | $132,722.00 |
| 423 | 2050/11 | $525.60 | $497.71 | $0.00 | $215.83 | $100.00 | $1,339.14 | $132,196.39 |
| 424 | 2050/12 | $527.57 | $495.74 | $0.00 | $215.83 | $100.00 | $1,339.14 | $131,668.82 |
| 425 | 2051/01 | $529.55 | $493.76 | $0.00 | $215.83 | $100.00 | $1,339.14 | $131,139.27 |
| 426 | 2051/02 | $531.54 | $491.77 | $0.00 | $215.83 | $100.00 | $1,339.14 | $130,607.73 |
| 427 | 2051/03 | $533.53 | $489.78 | $0.00 | $215.83 | $100.00 | $1,339.14 | $130,074.20 |
| 428 | 2051/04 | $535.53 | $487.78 | $0.00 | $215.83 | $100.00 | $1,339.14 | $129,538.66 |
| 429 | 2051/05 | $537.54 | $485.77 | $0.00 | $215.83 | $100.00 | $1,339.14 | $129,001.12 |
| 430 | 2051/06 | $539.56 | $483.75 | $0.00 | $215.83 | $100.00 | $1,339.14 | $128,461.57 |
| 431 | 2051/07 | $541.58 | $481.73 | $0.00 | $215.83 | $100.00 | $1,339.14 | $127,919.98 |
| 432 | 2051/08 | $543.61 | $479.70 | $0.00 | $215.83 | $100.00 | $1,339.14 | $127,376.37 |
| 433 | 2051/09 | $545.65 | $477.66 | $0.00 | $215.83 | $100.00 | $1,339.14 | $126,830.72 |
| 434 | 2051/10 | $547.70 | $475.62 | $0.00 | $215.83 | $100.00 | $1,339.14 | $126,283.03 |
| 435 | 2051/11 | $549.75 | $473.56 | $0.00 | $215.83 | $100.00 | $1,339.14 | $125,733.28 |
| 436 | 2051/12 | $551.81 | $471.50 | $0.00 | $215.83 | $100.00 | $1,339.14 | $125,181.47 |
| 437 | 2052/01 | $553.88 | $469.43 | $0.00 | $215.83 | $100.00 | $1,339.14 | $124,627.59 |
| 438 | 2052/02 | $555.96 | $467.35 | $0.00 | $215.83 | $100.00 | $1,339.14 | $124,071.63 |
| 439 | 2052/03 | $558.04 | $465.27 | $0.00 | $215.83 | $100.00 | $1,339.14 | $123,513.59 |
| 440 | 2052/04 | $560.14 | $463.18 | $0.00 | $215.83 | $100.00 | $1,339.14 | $122,953.45 |
| 441 | 2052/05 | $562.24 | $461.08 | $0.00 | $215.83 | $100.00 | $1,339.14 | $122,391.22 |
| 442 | 2052/06 | $564.34 | $458.97 | $0.00 | $215.83 | $100.00 | $1,339.14 | $121,826.87 |
| 443 | 2052/07 | $566.46 | $456.85 | $0.00 | $215.83 | $100.00 | $1,339.14 | $121,260.41 |
| 444 | 2052/08 | $568.58 | $454.73 | $0.00 | $215.83 | $100.00 | $1,339.14 | $120,691.83 |
| 445 | 2052/09 | $570.72 | $452.59 | $0.00 | $215.83 | $100.00 | $1,339.14 | $120,121.11 |
| 446 | 2052/10 | $572.86 | $450.45 | $0.00 | $215.83 | $100.00 | $1,339.14 | $119,548.25 |
| 447 | 2052/11 | $575.01 | $448.31 | $0.00 | $215.83 | $100.00 | $1,339.14 | $118,973.25 |
| 448 | 2052/12 | $577.16 | $446.15 | $0.00 | $215.83 | $100.00 | $1,339.14 | $118,396.09 |
| 449 | 2053/01 | $579.33 | $443.99 | $0.00 | $215.83 | $100.00 | $1,339.14 | $117,816.76 |
| 450 | 2053/02 | $581.50 | $441.81 | $0.00 | $215.83 | $100.00 | $1,339.14 | $117,235.26 |
| 451 | 2053/03 | $583.68 | $439.63 | $0.00 | $215.83 | $100.00 | $1,339.14 | $116,651.59 |
| 452 | 2053/04 | $585.87 | $437.44 | $0.00 | $215.83 | $100.00 | $1,339.14 | $116,065.72 |
| 453 | 2053/05 | $588.06 | $435.25 | $0.00 | $215.83 | $100.00 | $1,339.14 | $115,477.65 |
| 454 | 2053/06 | $590.27 | $433.04 | $0.00 | $215.83 | $100.00 | $1,339.14 | $114,887.38 |
| 455 | 2053/07 | $592.48 | $430.83 | $0.00 | $215.83 | $100.00 | $1,339.14 | $114,294.90 |
| 456 | 2053/08 | $594.71 | $428.61 | $0.00 | $215.83 | $100.00 | $1,339.14 | $113,700.19 |
| 457 | 2053/09 | $596.94 | $426.38 | $0.00 | $215.83 | $100.00 | $1,339.14 | $113,103.26 |
| 458 | 2053/10 | $599.17 | $424.14 | $0.00 | $215.83 | $100.00 | $1,339.14 | $112,504.09 |
| 459 | 2053/11 | $601.42 | $421.89 | $0.00 | $215.83 | $100.00 | $1,339.14 | $111,902.66 |
| 460 | 2053/12 | $603.68 | $419.63 | $0.00 | $215.83 | $100.00 | $1,339.14 | $111,298.99 |
| 461 | 2054/01 | $605.94 | $417.37 | $0.00 | $215.83 | $100.00 | $1,339.14 | $110,693.05 |
| 462 | 2054/02 | $608.21 | $415.10 | $0.00 | $215.83 | $100.00 | $1,339.14 | $110,084.84 |
| 463 | 2054/03 | $610.49 | $412.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $109,474.34 |
| 464 | 2054/04 | $612.78 | $410.53 | $0.00 | $215.83 | $100.00 | $1,339.14 | $108,861.56 |
| 465 | 2054/05 | $615.08 | $408.23 | $0.00 | $215.83 | $100.00 | $1,339.14 | $108,246.48 |
| 466 | 2054/06 | $617.39 | $405.92 | $0.00 | $215.83 | $100.00 | $1,339.14 | $107,629.09 |
| 467 | 2054/07 | $619.70 | $403.61 | $0.00 | $215.83 | $100.00 | $1,339.14 | $107,009.39 |
| 468 | 2054/08 | $622.03 | $401.29 | $0.00 | $215.83 | $100.00 | $1,339.14 | $106,387.37 |
| 469 | 2054/09 | $624.36 | $398.95 | $0.00 | $215.83 | $100.00 | $1,339.14 | $105,763.01 |
| 470 | 2054/10 | $626.70 | $396.61 | $0.00 | $215.83 | $100.00 | $1,339.14 | $105,136.31 |
| 471 | 2054/11 | $629.05 | $394.26 | $0.00 | $215.83 | $100.00 | $1,339.14 | $104,507.26 |
| 472 | 2054/12 | $631.41 | $391.90 | $0.00 | $215.83 | $100.00 | $1,339.14 | $103,875.85 |
| 473 | 2055/01 | $633.78 | $389.53 | $0.00 | $215.83 | $100.00 | $1,339.14 | $103,242.07 |
| 474 | 2055/02 | $636.15 | $387.16 | $0.00 | $215.83 | $100.00 | $1,339.14 | $102,605.92 |
| 475 | 2055/03 | $638.54 | $384.77 | $0.00 | $215.83 | $100.00 | $1,339.14 | $101,967.38 |
| 476 | 2055/04 | $640.93 | $382.38 | $0.00 | $215.83 | $100.00 | $1,339.14 | $101,326.45 |
| 477 | 2055/05 | $643.34 | $379.97 | $0.00 | $215.83 | $100.00 | $1,339.14 | $100,683.11 |
| 478 | 2055/06 | $645.75 | $377.56 | $0.00 | $215.83 | $100.00 | $1,339.14 | $100,037.36 |
| 479 | 2055/07 | $648.17 | $375.14 | $0.00 | $215.83 | $100.00 | $1,339.14 | $99,389.19 |
| 480 | 2055/08 | $650.60 | $372.71 | $0.00 | $215.83 | $100.00 | $1,339.14 | $98,738.59 |
| 481 | 2055/09 | $653.04 | $370.27 | $0.00 | $215.83 | $100.00 | $1,339.14 | $98,085.55 |
| 482 | 2055/10 | $655.49 | $367.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $97,430.06 |
| 483 | 2055/11 | $657.95 | $365.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $96,772.11 |
| 484 | 2055/12 | $660.42 | $362.90 | $0.00 | $215.83 | $100.00 | $1,339.14 | $96,111.69 |
| 485 | 2056/01 | $662.89 | $360.42 | $0.00 | $215.83 | $100.00 | $1,339.14 | $95,448.80 |
| 486 | 2056/02 | $665.38 | $357.93 | $0.00 | $215.83 | $100.00 | $1,339.14 | $94,783.42 |
| 487 | 2056/03 | $667.87 | $355.44 | $0.00 | $215.83 | $100.00 | $1,339.14 | $94,115.55 |
| 488 | 2056/04 | $670.38 | $352.93 | $0.00 | $215.83 | $100.00 | $1,339.14 | $93,445.17 |
| 489 | 2056/05 | $672.89 | $350.42 | $0.00 | $215.83 | $100.00 | $1,339.14 | $92,772.28 |
| 490 | 2056/06 | $675.41 | $347.90 | $0.00 | $215.83 | $100.00 | $1,339.14 | $92,096.87 |
| 491 | 2056/07 | $677.95 | $345.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $91,418.92 |
| 492 | 2056/08 | $680.49 | $342.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $90,738.43 |
| 493 | 2056/09 | $683.04 | $340.27 | $0.00 | $215.83 | $100.00 | $1,339.14 | $90,055.39 |
| 494 | 2056/10 | $685.60 | $337.71 | $0.00 | $215.83 | $100.00 | $1,339.14 | $89,369.78 |
| 495 | 2056/11 | $688.17 | $335.14 | $0.00 | $215.83 | $100.00 | $1,339.14 | $88,681.61 |
| 496 | 2056/12 | $690.75 | $332.56 | $0.00 | $215.83 | $100.00 | $1,339.14 | $87,990.85 |
| 497 | 2057/01 | $693.35 | $329.97 | $0.00 | $215.83 | $100.00 | $1,339.14 | $87,297.51 |
| 498 | 2057/02 | $695.95 | $327.37 | $0.00 | $215.83 | $100.00 | $1,339.14 | $86,601.56 |
| 499 | 2057/03 | $698.56 | $324.76 | $0.00 | $215.83 | $100.00 | $1,339.14 | $85,903.01 |
| 500 | 2057/04 | $701.17 | $322.14 | $0.00 | $215.83 | $100.00 | $1,339.14 | $85,201.83 |
| 501 | 2057/05 | $703.80 | $319.51 | $0.00 | $215.83 | $100.00 | $1,339.14 | $84,498.03 |
| 502 | 2057/06 | $706.44 | $316.87 | $0.00 | $215.83 | $100.00 | $1,339.14 | $83,791.59 |
| 503 | 2057/07 | $709.09 | $314.22 | $0.00 | $215.83 | $100.00 | $1,339.14 | $83,082.49 |
| 504 | 2057/08 | $711.75 | $311.56 | $0.00 | $215.83 | $100.00 | $1,339.14 | $82,370.74 |
| 505 | 2057/09 | $714.42 | $308.89 | $0.00 | $215.83 | $100.00 | $1,339.14 | $81,656.32 |
| 506 | 2057/10 | $717.10 | $306.21 | $0.00 | $215.83 | $100.00 | $1,339.14 | $80,939.22 |
| 507 | 2057/11 | $719.79 | $303.52 | $0.00 | $215.83 | $100.00 | $1,339.14 | $80,219.43 |
| 508 | 2057/12 | $722.49 | $300.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $79,496.94 |
| 509 | 2058/01 | $725.20 | $298.11 | $0.00 | $215.83 | $100.00 | $1,339.14 | $78,771.75 |
| 510 | 2058/02 | $727.92 | $295.39 | $0.00 | $215.83 | $100.00 | $1,339.14 | $78,043.83 |
| 511 | 2058/03 | $730.65 | $292.66 | $0.00 | $215.83 | $100.00 | $1,339.14 | $77,313.18 |
| 512 | 2058/04 | $733.39 | $289.92 | $0.00 | $215.83 | $100.00 | $1,339.14 | $76,579.80 |
| 513 | 2058/05 | $736.14 | $287.17 | $0.00 | $215.83 | $100.00 | $1,339.14 | $75,843.66 |
| 514 | 2058/06 | $738.90 | $284.41 | $0.00 | $215.83 | $100.00 | $1,339.14 | $75,104.76 |
| 515 | 2058/07 | $741.67 | $281.64 | $0.00 | $215.83 | $100.00 | $1,339.14 | $74,363.09 |
| 516 | 2058/08 | $744.45 | $278.86 | $0.00 | $215.83 | $100.00 | $1,339.14 | $73,618.64 |
| 517 | 2058/09 | $747.24 | $276.07 | $0.00 | $215.83 | $100.00 | $1,339.14 | $72,871.40 |
| 518 | 2058/10 | $750.04 | $273.27 | $0.00 | $215.83 | $100.00 | $1,339.14 | $72,121.36 |
| 519 | 2058/11 | $752.86 | $270.46 | $0.00 | $215.83 | $100.00 | $1,339.14 | $71,368.50 |
| 520 | 2058/12 | $755.68 | $267.63 | $0.00 | $215.83 | $100.00 | $1,339.14 | $70,612.82 |
| 521 | 2059/01 | $758.51 | $264.80 | $0.00 | $215.83 | $100.00 | $1,339.14 | $69,854.31 |
| 522 | 2059/02 | $761.36 | $261.95 | $0.00 | $215.83 | $100.00 | $1,339.14 | $69,092.95 |
| 523 | 2059/03 | $764.21 | $259.10 | $0.00 | $215.83 | $100.00 | $1,339.14 | $68,328.74 |
| 524 | 2059/04 | $767.08 | $256.23 | $0.00 | $215.83 | $100.00 | $1,339.14 | $67,561.66 |
| 525 | 2059/05 | $769.95 | $253.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $66,791.71 |
| 526 | 2059/06 | $772.84 | $250.47 | $0.00 | $215.83 | $100.00 | $1,339.14 | $66,018.87 |
| 527 | 2059/07 | $775.74 | $247.57 | $0.00 | $215.83 | $100.00 | $1,339.14 | $65,243.13 |
| 528 | 2059/08 | $778.65 | $244.66 | $0.00 | $215.83 | $100.00 | $1,339.14 | $64,464.48 |
| 529 | 2059/09 | $781.57 | $241.74 | $0.00 | $215.83 | $100.00 | $1,339.14 | $63,682.91 |
| 530 | 2059/10 | $784.50 | $238.81 | $0.00 | $215.83 | $100.00 | $1,339.14 | $62,898.41 |
| 531 | 2059/11 | $787.44 | $235.87 | $0.00 | $215.83 | $100.00 | $1,339.14 | $62,110.97 |
| 532 | 2059/12 | $790.39 | $232.92 | $0.00 | $215.83 | $100.00 | $1,339.14 | $61,320.57 |
| 533 | 2060/01 | $793.36 | $229.95 | $0.00 | $215.83 | $100.00 | $1,339.14 | $60,527.21 |
| 534 | 2060/02 | $796.33 | $226.98 | $0.00 | $215.83 | $100.00 | $1,339.14 | $59,730.88 |
| 535 | 2060/03 | $799.32 | $223.99 | $0.00 | $215.83 | $100.00 | $1,339.14 | $58,931.56 |
| 536 | 2060/04 | $802.32 | $220.99 | $0.00 | $215.83 | $100.00 | $1,339.14 | $58,129.24 |
| 537 | 2060/05 | $805.33 | $217.98 | $0.00 | $215.83 | $100.00 | $1,339.14 | $57,323.91 |
| 538 | 2060/06 | $808.35 | $214.96 | $0.00 | $215.83 | $100.00 | $1,339.14 | $56,515.57 |
| 539 | 2060/07 | $811.38 | $211.93 | $0.00 | $215.83 | $100.00 | $1,339.14 | $55,704.19 |
| 540 | 2060/08 | $814.42 | $208.89 | $0.00 | $215.83 | $100.00 | $1,339.14 | $54,889.77 |
| 541 | 2060/09 | $817.47 | $205.84 | $0.00 | $215.83 | $100.00 | $1,339.14 | $54,072.30 |
| 542 | 2060/10 | $820.54 | $202.77 | $0.00 | $215.83 | $100.00 | $1,339.14 | $53,251.76 |
| 543 | 2060/11 | $823.62 | $199.69 | $0.00 | $215.83 | $100.00 | $1,339.14 | $52,428.14 |
| 544 | 2060/12 | $826.71 | $196.61 | $0.00 | $215.83 | $100.00 | $1,339.14 | $51,601.43 |
| 545 | 2061/01 | $829.81 | $193.51 | $0.00 | $215.83 | $100.00 | $1,339.14 | $50,771.63 |
| 546 | 2061/02 | $832.92 | $190.39 | $0.00 | $215.83 | $100.00 | $1,339.14 | $49,938.71 |
| 547 | 2061/03 | $836.04 | $187.27 | $0.00 | $215.83 | $100.00 | $1,339.14 | $49,102.67 |
| 548 | 2061/04 | $839.18 | $184.14 | $0.00 | $215.83 | $100.00 | $1,339.14 | $48,263.49 |
| 549 | 2061/05 | $842.32 | $180.99 | $0.00 | $215.83 | $100.00 | $1,339.14 | $47,421.17 |
| 550 | 2061/06 | $845.48 | $177.83 | $0.00 | $215.83 | $100.00 | $1,339.14 | $46,575.69 |
| 551 | 2061/07 | $848.65 | $174.66 | $0.00 | $215.83 | $100.00 | $1,339.14 | $45,727.04 |
| 552 | 2061/08 | $851.83 | $171.48 | $0.00 | $215.83 | $100.00 | $1,339.14 | $44,875.20 |
| 553 | 2061/09 | $855.03 | $168.28 | $0.00 | $215.83 | $100.00 | $1,339.14 | $44,020.17 |
| 554 | 2061/10 | $858.24 | $165.08 | $0.00 | $215.83 | $100.00 | $1,339.14 | $43,161.94 |
| 555 | 2061/11 | $861.45 | $161.86 | $0.00 | $215.83 | $100.00 | $1,339.14 | $42,300.48 |
| 556 | 2061/12 | $864.68 | $158.63 | $0.00 | $215.83 | $100.00 | $1,339.14 | $41,435.80 |
| 557 | 2062/01 | $867.93 | $155.38 | $0.00 | $215.83 | $100.00 | $1,339.14 | $40,567.87 |
| 558 | 2062/02 | $871.18 | $152.13 | $0.00 | $215.83 | $100.00 | $1,339.14 | $39,696.69 |
| 559 | 2062/03 | $874.45 | $148.86 | $0.00 | $215.83 | $100.00 | $1,339.14 | $38,822.24 |
| 560 | 2062/04 | $877.73 | $145.58 | $0.00 | $215.83 | $100.00 | $1,339.14 | $37,944.51 |
| 561 | 2062/05 | $881.02 | $142.29 | $0.00 | $215.83 | $100.00 | $1,339.14 | $37,063.50 |
| 562 | 2062/06 | $884.32 | $138.99 | $0.00 | $215.83 | $100.00 | $1,339.14 | $36,179.17 |
| 563 | 2062/07 | $887.64 | $135.67 | $0.00 | $215.83 | $100.00 | $1,339.14 | $35,291.53 |
| 564 | 2062/08 | $890.97 | $132.34 | $0.00 | $215.83 | $100.00 | $1,339.14 | $34,400.57 |
| 565 | 2062/09 | $894.31 | $129.00 | $0.00 | $215.83 | $100.00 | $1,339.14 | $33,506.26 |
| 566 | 2062/10 | $897.66 | $125.65 | $0.00 | $215.83 | $100.00 | $1,339.14 | $32,608.59 |
| 567 | 2062/11 | $901.03 | $122.28 | $0.00 | $215.83 | $100.00 | $1,339.14 | $31,707.57 |
| 568 | 2062/12 | $904.41 | $118.90 | $0.00 | $215.83 | $100.00 | $1,339.14 | $30,803.16 |
| 569 | 2063/01 | $907.80 | $115.51 | $0.00 | $215.83 | $100.00 | $1,339.14 | $29,895.36 |
| 570 | 2063/02 | $911.20 | $112.11 | $0.00 | $215.83 | $100.00 | $1,339.14 | $28,984.16 |
| 571 | 2063/03 | $914.62 | $108.69 | $0.00 | $215.83 | $100.00 | $1,339.14 | $28,069.53 |
| 572 | 2063/04 | $918.05 | $105.26 | $0.00 | $215.83 | $100.00 | $1,339.14 | $27,151.48 |
| 573 | 2063/05 | $921.49 | $101.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $26,229.99 |
| 574 | 2063/06 | $924.95 | $98.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $25,305.04 |
| 575 | 2063/07 | $928.42 | $94.89 | $0.00 | $215.83 | $100.00 | $1,339.14 | $24,376.63 |
| 576 | 2063/08 | $931.90 | $91.41 | $0.00 | $215.83 | $100.00 | $1,339.14 | $23,444.73 |
| 577 | 2063/09 | $935.39 | $87.92 | $0.00 | $215.83 | $100.00 | $1,339.14 | $22,509.33 |
| 578 | 2063/10 | $938.90 | $84.41 | $0.00 | $215.83 | $100.00 | $1,339.14 | $21,570.43 |
| 579 | 2063/11 | $942.42 | $80.89 | $0.00 | $215.83 | $100.00 | $1,339.14 | $20,628.01 |
| 580 | 2063/12 | $945.96 | $77.36 | $0.00 | $215.83 | $100.00 | $1,339.14 | $19,682.05 |
| 581 | 2064/01 | $949.50 | $73.81 | $0.00 | $215.83 | $100.00 | $1,339.14 | $18,732.55 |
| 582 | 2064/02 | $953.06 | $70.25 | $0.00 | $215.83 | $100.00 | $1,339.14 | $17,779.49 |
| 583 | 2064/03 | $956.64 | $66.67 | $0.00 | $215.83 | $100.00 | $1,339.14 | $16,822.85 |
| 584 | 2064/04 | $960.23 | $63.09 | $0.00 | $215.83 | $100.00 | $1,339.14 | $15,862.62 |
| 585 | 2064/05 | $963.83 | $59.48 | $0.00 | $215.83 | $100.00 | $1,339.14 | $14,898.80 |
| 586 | 2064/06 | $967.44 | $55.87 | $0.00 | $215.83 | $100.00 | $1,339.14 | $13,931.36 |
| 587 | 2064/07 | $971.07 | $52.24 | $0.00 | $215.83 | $100.00 | $1,339.14 | $12,960.29 |
| 588 | 2064/08 | $974.71 | $48.60 | $0.00 | $215.83 | $100.00 | $1,339.14 | $11,985.58 |
| 589 | 2064/09 | $978.37 | $44.95 | $0.00 | $215.83 | $100.00 | $1,339.14 | $11,007.21 |
| 590 | 2064/10 | $982.03 | $41.28 | $0.00 | $215.83 | $100.00 | $1,339.14 | $10,025.18 |
| 591 | 2064/11 | $985.72 | $37.59 | $0.00 | $215.83 | $100.00 | $1,339.14 | $9,039.46 |
| 592 | 2064/12 | $989.41 | $33.90 | $0.00 | $215.83 | $100.00 | $1,339.14 | $8,050.05 |
| 593 | 2065/01 | $993.12 | $30.19 | $0.00 | $215.83 | $100.00 | $1,339.14 | $7,056.93 |
| 594 | 2065/02 | $996.85 | $26.46 | $0.00 | $215.83 | $100.00 | $1,339.14 | $6,060.08 |
| 595 | 2065/03 | $1,000.59 | $22.73 | $0.00 | $215.83 | $100.00 | $1,339.14 | $5,059.49 |
| 596 | 2065/04 | $1,004.34 | $18.97 | $0.00 | $215.83 | $100.00 | $1,339.14 | $4,055.16 |
| 597 | 2065/05 | $1,008.10 | $15.21 | $0.00 | $215.83 | $100.00 | $1,339.14 | $3,047.05 |
| 598 | 2065/06 | $1,011.88 | $11.43 | $0.00 | $215.83 | $100.00 | $1,339.14 | $2,035.17 |
| 599 | 2065/07 | $1,015.68 | $7.63 | $0.00 | $215.83 | $100.00 | $1,339.14 | $1,019.49 |
| 600 | 2065/08 | $1,019.49 | $3.82 | $0.00 | $215.83 | $100.00 | $1,339.14 | $0.00 |
| Totals | $244,000.00 | $369,986.62 | $4,453.00 | $129,500.00 | $60,000.00 | $807,939.62 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.