Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $247,000.00 at 5.8% interest rate for a $257,000.00 home, you need to have a monthly payment of $1,553.40 ~ $1,656.32. You will make a total of 540 payments and you will pay off your mortgage on 2067/08. Consult with a Mortgage Specialist
You can save $79,844.39 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,263.86 | 5.8% | 600 months | $768,317.58 | $511,317.58 |
50 years | Bi-Weekly | $631.93 | 5.8% | 512 months | $677,039.70 | $420,039.70 |
45 years | Monthly | $1,289.23 | 5.8% | 540 months | $706,186.65 | $449,186.65 |
45 years | Bi-Weekly | $644.62 | 5.8% | 461 months | $626,342.26 | $369,342.26 |
40 years | Monthly | $1,324.75 | 5.8% | 480 months | $645,880.47 | $388,880.47 |
40 years | Bi-Weekly | $662.38 | 5.8% | 409 months | $577,210.78 | $320,210.78 |
35 years | Monthly | $1,375.35 | 5.8% | 420 months | $587,647.54 | $330,647.54 |
35 years | Bi-Weekly | $687.68 | 5.8% | 358 months | $529,801.84 | $272,801.84 |
30 years | Monthly | $1,449.28 | 5.8% | 360 months | $531,740.80 | $274,740.80 |
30 years | Bi-Weekly | $724.64 | 5.8% | 307 months | $484,269.16 | $227,269.16 |
25 years | Monthly | $1,561.36 | 5.8% | 300 months | $478,409.38 | $221,409.38 |
25 years | Bi-Weekly | $780.68 | 5.8% | 256 months | $440,759.22 | $183,759.22 |
20 years | Monthly | $1,741.20 | 5.8% | 240 months | $427,889.00 | $170,889.00 |
20 years | Bi-Weekly | $870.60 | 5.8% | 205 months | $399,406.65 | $142,406.65 |
15 years | Monthly | $2,057.73 | 5.8% | 180 months | $380,391.75 | $123,391.75 |
15 years | Bi-Weekly | $1,028.87 | 5.8% | 154 months | $360,329.55 | $103,329.55 |
10 years | Monthly | $2,717.46 | 5.8% | 120 months | $336,095.75 | $79,095.75 |
10 years | Bi-Weekly | $1,358.73 | 5.8% | 103 months | $323,625.14 | $66,625.14 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2022/09 | $95.40 | $1,193.83 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,904.60 |
2 | 2022/10 | $95.86 | $1,193.37 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,808.74 |
3 | 2022/11 | $96.33 | $1,192.91 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,712.41 |
4 | 2022/12 | $96.79 | $1,192.44 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,615.62 |
5 | 2023/01 | $97.26 | $1,191.98 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,518.36 |
6 | 2023/02 | $97.73 | $1,191.51 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,420.63 |
7 | 2023/03 | $98.20 | $1,191.03 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,322.43 |
8 | 2023/04 | $98.68 | $1,190.56 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,223.75 |
9 | 2023/05 | $99.15 | $1,190.08 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,124.60 |
10 | 2023/06 | $99.63 | $1,189.60 | $102.92 | $214.17 | $50.00 | $1,656.32 | $246,024.97 |
11 | 2023/07 | $100.11 | $1,189.12 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,924.85 |
12 | 2023/08 | $100.60 | $1,188.64 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,824.26 |
13 | 2023/09 | $101.08 | $1,188.15 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,723.17 |
14 | 2023/10 | $101.57 | $1,187.66 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,621.60 |
15 | 2023/11 | $102.06 | $1,187.17 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,519.54 |
16 | 2023/12 | $102.56 | $1,186.68 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,416.98 |
17 | 2024/01 | $103.05 | $1,186.18 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,313.93 |
18 | 2024/02 | $103.55 | $1,185.68 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,210.38 |
19 | 2024/03 | $104.05 | $1,185.18 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,106.33 |
20 | 2024/04 | $104.55 | $1,184.68 | $102.92 | $214.17 | $50.00 | $1,656.32 | $245,001.77 |
21 | 2024/05 | $105.06 | $1,184.18 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,896.71 |
22 | 2024/06 | $105.57 | $1,183.67 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,791.15 |
23 | 2024/07 | $106.08 | $1,183.16 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,685.07 |
24 | 2024/08 | $106.59 | $1,182.64 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,578.48 |
25 | 2024/09 | $107.11 | $1,182.13 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,471.37 |
26 | 2024/10 | $107.62 | $1,181.61 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,363.75 |
27 | 2024/11 | $108.14 | $1,181.09 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,255.61 |
28 | 2024/12 | $108.67 | $1,180.57 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,146.94 |
29 | 2025/01 | $109.19 | $1,180.04 | $102.92 | $214.17 | $50.00 | $1,656.32 | $244,037.75 |
30 | 2025/02 | $109.72 | $1,179.52 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,928.03 |
31 | 2025/03 | $110.25 | $1,178.99 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,817.78 |
32 | 2025/04 | $110.78 | $1,178.45 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,707.00 |
33 | 2025/05 | $111.32 | $1,177.92 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,595.68 |
34 | 2025/06 | $111.86 | $1,177.38 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,483.83 |
35 | 2025/07 | $112.40 | $1,176.84 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,371.43 |
36 | 2025/08 | $112.94 | $1,176.30 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,258.49 |
37 | 2025/09 | $113.49 | $1,175.75 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,145.01 |
38 | 2025/10 | $114.03 | $1,175.20 | $102.92 | $214.17 | $50.00 | $1,656.32 | $243,030.97 |
39 | 2025/11 | $114.58 | $1,174.65 | $102.92 | $214.17 | $50.00 | $1,656.32 | $242,916.39 |
40 | 2025/12 | $115.14 | $1,174.10 | $102.92 | $214.17 | $50.00 | $1,656.32 | $242,801.25 |
41 | 2026/01 | $115.70 | $1,173.54 | $102.92 | $214.17 | $50.00 | $1,656.32 | $242,685.56 |
42 | 2026/02 | $116.25 | $1,172.98 | $102.92 | $214.17 | $50.00 | $1,656.32 | $242,569.30 |
43 | 2026/03 | $116.82 | $1,172.42 | $102.92 | $214.17 | $50.00 | $1,656.32 | $242,452.48 |
44 | 2026/04 | $117.38 | $1,171.85 | $102.92 | $214.17 | $50.00 | $1,656.32 | $242,335.10 |
45 | 2026/05 | $117.95 | $1,171.29 | $102.92 | $214.17 | $50.00 | $1,656.32 | $242,217.16 |
46 | 2026/06 | $118.52 | $1,170.72 | $102.92 | $214.17 | $50.00 | $1,656.32 | $242,098.64 |
47 | 2026/07 | $119.09 | $1,170.14 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,979.55 |
48 | 2026/08 | $119.67 | $1,169.57 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,859.88 |
49 | 2026/09 | $120.25 | $1,168.99 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,739.63 |
50 | 2026/10 | $120.83 | $1,168.41 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,618.81 |
51 | 2026/11 | $121.41 | $1,167.82 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,497.40 |
52 | 2026/12 | $122.00 | $1,167.24 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,375.40 |
53 | 2027/01 | $122.59 | $1,166.65 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,252.81 |
54 | 2027/02 | $123.18 | $1,166.06 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,129.63 |
55 | 2027/03 | $123.77 | $1,165.46 | $102.92 | $214.17 | $50.00 | $1,656.32 | $241,005.86 |
56 | 2027/04 | $124.37 | $1,164.86 | $102.92 | $214.17 | $50.00 | $1,656.32 | $240,881.49 |
57 | 2027/05 | $124.97 | $1,164.26 | $102.92 | $214.17 | $50.00 | $1,656.32 | $240,756.51 |
58 | 2027/06 | $125.58 | $1,163.66 | $102.92 | $214.17 | $50.00 | $1,656.32 | $240,630.93 |
59 | 2027/07 | $126.19 | $1,163.05 | $102.92 | $214.17 | $50.00 | $1,656.32 | $240,504.75 |
60 | 2027/08 | $126.79 | $1,162.44 | $102.92 | $214.17 | $50.00 | $1,656.32 | $240,377.95 |
61 | 2027/09 | $127.41 | $1,161.83 | $102.92 | $214.17 | $50.00 | $1,656.32 | $240,250.55 |
62 | 2027/10 | $128.02 | $1,161.21 | $102.92 | $214.17 | $50.00 | $1,656.32 | $240,122.52 |
63 | 2027/11 | $128.64 | $1,160.59 | $102.92 | $214.17 | $50.00 | $1,656.32 | $239,993.88 |
64 | 2027/12 | $129.26 | $1,159.97 | $102.92 | $214.17 | $50.00 | $1,656.32 | $239,864.62 |
65 | 2028/01 | $129.89 | $1,159.35 | $102.92 | $214.17 | $50.00 | $1,656.32 | $239,734.73 |
66 | 2028/02 | $130.52 | $1,158.72 | $102.92 | $214.17 | $50.00 | $1,656.32 | $239,604.21 |
67 | 2028/03 | $131.15 | $1,158.09 | $102.92 | $214.17 | $50.00 | $1,656.32 | $239,473.06 |
68 | 2028/04 | $131.78 | $1,157.45 | $102.92 | $214.17 | $50.00 | $1,656.32 | $239,341.28 |
69 | 2028/05 | $132.42 | $1,156.82 | $102.92 | $214.17 | $50.00 | $1,656.32 | $239,208.86 |
70 | 2028/06 | $133.06 | $1,156.18 | $102.92 | $214.17 | $50.00 | $1,656.32 | $239,075.81 |
71 | 2028/07 | $133.70 | $1,155.53 | $102.92 | $214.17 | $50.00 | $1,656.32 | $238,942.10 |
72 | 2028/08 | $134.35 | $1,154.89 | $102.92 | $214.17 | $50.00 | $1,656.32 | $238,807.76 |
73 | 2028/09 | $135.00 | $1,154.24 | $102.92 | $214.17 | $50.00 | $1,656.32 | $238,672.76 |
74 | 2028/10 | $135.65 | $1,153.59 | $102.92 | $214.17 | $50.00 | $1,656.32 | $238,537.11 |
75 | 2028/11 | $136.31 | $1,152.93 | $102.92 | $214.17 | $50.00 | $1,656.32 | $238,400.81 |
76 | 2028/12 | $136.96 | $1,152.27 | $102.92 | $214.17 | $50.00 | $1,656.32 | $238,263.84 |
77 | 2029/01 | $137.63 | $1,151.61 | $102.92 | $214.17 | $50.00 | $1,656.32 | $238,126.22 |
78 | 2029/02 | $138.29 | $1,150.94 | $102.92 | $214.17 | $50.00 | $1,656.32 | $237,987.92 |
79 | 2029/03 | $138.96 | $1,150.27 | $102.92 | $214.17 | $50.00 | $1,656.32 | $237,848.96 |
80 | 2029/04 | $139.63 | $1,149.60 | $102.92 | $214.17 | $50.00 | $1,656.32 | $237,709.33 |
81 | 2029/05 | $140.31 | $1,148.93 | $102.92 | $214.17 | $50.00 | $1,656.32 | $237,569.03 |
82 | 2029/06 | $140.98 | $1,148.25 | $102.92 | $214.17 | $50.00 | $1,656.32 | $237,428.04 |
83 | 2029/07 | $141.67 | $1,147.57 | $102.92 | $214.17 | $50.00 | $1,656.32 | $237,286.38 |
84 | 2029/08 | $142.35 | $1,146.88 | $102.92 | $214.17 | $50.00 | $1,656.32 | $237,144.03 |
85 | 2029/09 | $143.04 | $1,146.20 | $102.92 | $214.17 | $50.00 | $1,656.32 | $237,000.99 |
86 | 2029/10 | $143.73 | $1,145.50 | $102.92 | $214.17 | $50.00 | $1,656.32 | $236,857.26 |
87 | 2029/11 | $144.42 | $1,144.81 | $102.92 | $214.17 | $50.00 | $1,656.32 | $236,712.83 |
88 | 2029/12 | $145.12 | $1,144.11 | $102.92 | $214.17 | $50.00 | $1,656.32 | $236,567.71 |
89 | 2030/01 | $145.82 | $1,143.41 | $102.92 | $214.17 | $50.00 | $1,656.32 | $236,421.89 |
90 | 2030/02 | $146.53 | $1,142.71 | $102.92 | $214.17 | $50.00 | $1,656.32 | $236,275.36 |
91 | 2030/03 | $147.24 | $1,142.00 | $102.92 | $214.17 | $50.00 | $1,656.32 | $236,128.12 |
92 | 2030/04 | $147.95 | $1,141.29 | $102.92 | $214.17 | $50.00 | $1,656.32 | $235,980.17 |
93 | 2030/05 | $148.66 | $1,140.57 | $102.92 | $214.17 | $50.00 | $1,656.32 | $235,831.51 |
94 | 2030/06 | $149.38 | $1,139.85 | $102.92 | $214.17 | $50.00 | $1,656.32 | $235,682.13 |
95 | 2030/07 | $150.10 | $1,139.13 | $102.92 | $214.17 | $50.00 | $1,656.32 | $235,532.02 |
96 | 2030/08 | $150.83 | $1,138.40 | $102.92 | $214.17 | $50.00 | $1,656.32 | $235,381.19 |
97 | 2030/09 | $151.56 | $1,137.68 | $102.92 | $214.17 | $50.00 | $1,656.32 | $235,229.63 |
98 | 2030/10 | $152.29 | $1,136.94 | $102.92 | $214.17 | $50.00 | $1,656.32 | $235,077.34 |
99 | 2030/11 | $153.03 | $1,136.21 | $102.92 | $214.17 | $50.00 | $1,656.32 | $234,924.32 |
100 | 2030/12 | $153.77 | $1,135.47 | $102.92 | $214.17 | $50.00 | $1,656.32 | $234,770.55 |
101 | 2031/01 | $154.51 | $1,134.72 | $102.92 | $214.17 | $50.00 | $1,656.32 | $234,616.04 |
102 | 2031/02 | $155.26 | $1,133.98 | $102.92 | $214.17 | $50.00 | $1,656.32 | $234,460.78 |
103 | 2031/03 | $156.01 | $1,133.23 | $102.92 | $214.17 | $50.00 | $1,656.32 | $234,304.77 |
104 | 2031/04 | $156.76 | $1,132.47 | $102.92 | $214.17 | $50.00 | $1,656.32 | $234,148.01 |
105 | 2031/05 | $157.52 | $1,131.72 | $102.92 | $214.17 | $50.00 | $1,656.32 | $233,990.49 |
106 | 2031/06 | $158.28 | $1,130.95 | $102.92 | $214.17 | $50.00 | $1,656.32 | $233,832.21 |
107 | 2031/07 | $159.05 | $1,130.19 | $102.92 | $214.17 | $50.00 | $1,656.32 | $233,673.17 |
108 | 2031/08 | $159.81 | $1,129.42 | $102.92 | $214.17 | $50.00 | $1,656.32 | $233,513.35 |
109 | 2031/09 | $160.59 | $1,128.65 | $102.92 | $214.17 | $50.00 | $1,656.32 | $233,352.77 |
110 | 2031/10 | $161.36 | $1,127.87 | $102.92 | $214.17 | $50.00 | $1,656.32 | $233,191.40 |
111 | 2031/11 | $162.14 | $1,127.09 | $102.92 | $214.17 | $50.00 | $1,656.32 | $233,029.26 |
112 | 2031/12 | $162.93 | $1,126.31 | $102.92 | $214.17 | $50.00 | $1,656.32 | $232,866.33 |
113 | 2032/01 | $163.71 | $1,125.52 | $102.92 | $214.17 | $50.00 | $1,656.32 | $232,702.62 |
114 | 2032/02 | $164.51 | $1,124.73 | $102.92 | $214.17 | $50.00 | $1,656.32 | $232,538.12 |
115 | 2032/03 | $165.30 | $1,123.93 | $102.92 | $214.17 | $50.00 | $1,656.32 | $232,372.82 |
116 | 2032/04 | $166.10 | $1,123.14 | $102.92 | $214.17 | $50.00 | $1,656.32 | $232,206.72 |
117 | 2032/05 | $166.90 | $1,122.33 | $102.92 | $214.17 | $50.00 | $1,656.32 | $232,039.81 |
118 | 2032/06 | $167.71 | $1,121.53 | $102.92 | $214.17 | $50.00 | $1,656.32 | $231,872.11 |
119 | 2032/07 | $168.52 | $1,120.72 | $102.92 | $214.17 | $50.00 | $1,656.32 | $231,703.59 |
120 | 2032/08 | $169.33 | $1,119.90 | $102.92 | $214.17 | $50.00 | $1,656.32 | $231,534.25 |
121 | 2032/09 | $170.15 | $1,119.08 | $102.92 | $214.17 | $50.00 | $1,656.32 | $231,364.10 |
122 | 2032/10 | $170.97 | $1,118.26 | $102.92 | $214.17 | $50.00 | $1,656.32 | $231,193.13 |
123 | 2032/11 | $171.80 | $1,117.43 | $102.92 | $214.17 | $50.00 | $1,656.32 | $231,021.32 |
124 | 2032/12 | $172.63 | $1,116.60 | $102.92 | $214.17 | $50.00 | $1,656.32 | $230,848.69 |
125 | 2033/01 | $173.47 | $1,115.77 | $102.92 | $214.17 | $50.00 | $1,656.32 | $230,675.23 |
126 | 2033/02 | $174.30 | $1,114.93 | $102.92 | $214.17 | $50.00 | $1,656.32 | $230,500.92 |
127 | 2033/03 | $175.15 | $1,114.09 | $102.92 | $214.17 | $50.00 | $1,656.32 | $230,325.78 |
128 | 2033/04 | $175.99 | $1,113.24 | $102.92 | $214.17 | $50.00 | $1,656.32 | $230,149.78 |
129 | 2033/05 | $176.84 | $1,112.39 | $102.92 | $214.17 | $50.00 | $1,656.32 | $229,972.94 |
130 | 2033/06 | $177.70 | $1,111.54 | $102.92 | $214.17 | $50.00 | $1,656.32 | $229,795.24 |
131 | 2033/07 | $178.56 | $1,110.68 | $102.92 | $214.17 | $50.00 | $1,656.32 | $229,616.68 |
132 | 2033/08 | $179.42 | $1,109.81 | $102.92 | $214.17 | $50.00 | $1,656.32 | $229,437.26 |
133 | 2033/09 | $180.29 | $1,108.95 | $102.92 | $214.17 | $50.00 | $1,656.32 | $229,256.97 |
134 | 2033/10 | $181.16 | $1,108.08 | $102.92 | $214.17 | $50.00 | $1,656.32 | $229,075.81 |
135 | 2033/11 | $182.03 | $1,107.20 | $102.92 | $214.17 | $50.00 | $1,656.32 | $228,893.78 |
136 | 2033/12 | $182.91 | $1,106.32 | $102.92 | $214.17 | $50.00 | $1,656.32 | $228,710.87 |
137 | 2034/01 | $183.80 | $1,105.44 | $102.92 | $214.17 | $50.00 | $1,656.32 | $228,527.07 |
138 | 2034/02 | $184.69 | $1,104.55 | $102.92 | $214.17 | $50.00 | $1,656.32 | $228,342.38 |
139 | 2034/03 | $185.58 | $1,103.65 | $102.92 | $214.17 | $50.00 | $1,656.32 | $228,156.80 |
140 | 2034/04 | $186.48 | $1,102.76 | $102.92 | $214.17 | $50.00 | $1,656.32 | $227,970.32 |
141 | 2034/05 | $187.38 | $1,101.86 | $102.92 | $214.17 | $50.00 | $1,656.32 | $227,782.95 |
142 | 2034/06 | $188.28 | $1,100.95 | $102.92 | $214.17 | $50.00 | $1,656.32 | $227,594.66 |
143 | 2034/07 | $189.19 | $1,100.04 | $102.92 | $214.17 | $50.00 | $1,656.32 | $227,405.47 |
144 | 2034/08 | $190.11 | $1,099.13 | $102.92 | $214.17 | $50.00 | $1,656.32 | $227,215.36 |
145 | 2034/09 | $191.03 | $1,098.21 | $102.92 | $214.17 | $50.00 | $1,656.32 | $227,024.33 |
146 | 2034/10 | $191.95 | $1,097.28 | $102.92 | $214.17 | $50.00 | $1,656.32 | $226,832.38 |
147 | 2034/11 | $192.88 | $1,096.36 | $102.92 | $214.17 | $50.00 | $1,656.32 | $226,639.50 |
148 | 2034/12 | $193.81 | $1,095.42 | $102.92 | $214.17 | $50.00 | $1,656.32 | $226,445.69 |
149 | 2035/01 | $194.75 | $1,094.49 | $102.92 | $214.17 | $50.00 | $1,656.32 | $226,250.95 |
150 | 2035/02 | $195.69 | $1,093.55 | $102.92 | $214.17 | $50.00 | $1,656.32 | $226,055.26 |
151 | 2035/03 | $196.63 | $1,092.60 | $102.92 | $214.17 | $50.00 | $1,656.32 | $225,858.62 |
152 | 2035/04 | $197.58 | $1,091.65 | $102.92 | $214.17 | $50.00 | $1,656.32 | $225,661.04 |
153 | 2035/05 | $198.54 | $1,090.70 | $102.92 | $214.17 | $50.00 | $1,656.32 | $225,462.50 |
154 | 2035/06 | $199.50 | $1,089.74 | $102.92 | $214.17 | $50.00 | $1,656.32 | $225,263.00 |
155 | 2035/07 | $200.46 | $1,088.77 | $102.92 | $214.17 | $50.00 | $1,656.32 | $225,062.54 |
156 | 2035/08 | $201.43 | $1,087.80 | $102.92 | $214.17 | $50.00 | $1,656.32 | $224,861.11 |
157 | 2035/09 | $202.41 | $1,086.83 | $102.92 | $214.17 | $50.00 | $1,656.32 | $224,658.70 |
158 | 2035/10 | $203.38 | $1,085.85 | $102.92 | $214.17 | $50.00 | $1,656.32 | $224,455.32 |
159 | 2035/11 | $204.37 | $1,084.87 | $102.92 | $214.17 | $50.00 | $1,656.32 | $224,250.95 |
160 | 2035/12 | $205.35 | $1,083.88 | $102.92 | $214.17 | $50.00 | $1,656.32 | $224,045.59 |
161 | 2036/01 | $206.35 | $1,082.89 | $102.92 | $214.17 | $50.00 | $1,656.32 | $223,839.25 |
162 | 2036/02 | $207.34 | $1,081.89 | $102.92 | $214.17 | $50.00 | $1,656.32 | $223,631.90 |
163 | 2036/03 | $208.35 | $1,080.89 | $102.92 | $214.17 | $50.00 | $1,656.32 | $223,423.55 |
164 | 2036/04 | $209.35 | $1,079.88 | $102.92 | $214.17 | $50.00 | $1,656.32 | $223,214.20 |
165 | 2036/05 | $210.37 | $1,078.87 | $102.92 | $214.17 | $50.00 | $1,656.32 | $223,003.83 |
166 | 2036/06 | $211.38 | $1,077.85 | $102.92 | $214.17 | $50.00 | $1,656.32 | $222,792.45 |
167 | 2036/07 | $212.40 | $1,076.83 | $102.92 | $214.17 | $50.00 | $1,656.32 | $222,580.05 |
168 | 2036/08 | $213.43 | $1,075.80 | $102.92 | $214.17 | $50.00 | $1,656.32 | $222,366.62 |
169 | 2036/09 | $214.46 | $1,074.77 | $102.92 | $214.17 | $50.00 | $1,656.32 | $222,152.15 |
170 | 2036/10 | $215.50 | $1,073.74 | $102.92 | $214.17 | $50.00 | $1,656.32 | $221,936.66 |
171 | 2036/11 | $216.54 | $1,072.69 | $102.92 | $214.17 | $50.00 | $1,656.32 | $221,720.11 |
172 | 2036/12 | $217.59 | $1,071.65 | $102.92 | $214.17 | $50.00 | $1,656.32 | $221,502.53 |
173 | 2037/01 | $218.64 | $1,070.60 | $102.92 | $214.17 | $50.00 | $1,656.32 | $221,283.89 |
174 | 2037/02 | $219.70 | $1,069.54 | $102.92 | $214.17 | $50.00 | $1,656.32 | $221,064.19 |
175 | 2037/03 | $220.76 | $1,068.48 | $102.92 | $214.17 | $50.00 | $1,656.32 | $220,843.43 |
176 | 2037/04 | $221.82 | $1,067.41 | $102.92 | $214.17 | $50.00 | $1,656.32 | $220,621.61 |
177 | 2037/05 | $222.90 | $1,066.34 | $102.92 | $214.17 | $50.00 | $1,656.32 | $220,398.71 |
178 | 2037/06 | $223.97 | $1,065.26 | $102.92 | $214.17 | $50.00 | $1,656.32 | $220,174.74 |
179 | 2037/07 | $225.06 | $1,064.18 | $102.92 | $214.17 | $50.00 | $1,656.32 | $219,949.68 |
180 | 2037/08 | $226.14 | $1,063.09 | $102.92 | $214.17 | $50.00 | $1,656.32 | $219,723.54 |
181 | 2037/09 | $227.24 | $1,062.00 | $102.92 | $214.17 | $50.00 | $1,656.32 | $219,496.30 |
182 | 2037/10 | $228.34 | $1,060.90 | $102.92 | $214.17 | $50.00 | $1,656.32 | $219,267.97 |
183 | 2037/11 | $229.44 | $1,059.80 | $102.92 | $214.17 | $50.00 | $1,656.32 | $219,038.53 |
184 | 2037/12 | $230.55 | $1,058.69 | $102.92 | $214.17 | $50.00 | $1,656.32 | $218,807.98 |
185 | 2038/01 | $231.66 | $1,057.57 | $102.92 | $214.17 | $50.00 | $1,656.32 | $218,576.31 |
186 | 2038/02 | $232.78 | $1,056.45 | $102.92 | $214.17 | $50.00 | $1,656.32 | $218,343.53 |
187 | 2038/03 | $233.91 | $1,055.33 | $102.92 | $214.17 | $50.00 | $1,656.32 | $218,109.62 |
188 | 2038/04 | $235.04 | $1,054.20 | $102.92 | $214.17 | $50.00 | $1,656.32 | $217,874.59 |
189 | 2038/05 | $236.17 | $1,053.06 | $102.92 | $214.17 | $50.00 | $1,656.32 | $217,638.41 |
190 | 2038/06 | $237.32 | $1,051.92 | $102.92 | $214.17 | $50.00 | $1,656.32 | $217,401.10 |
191 | 2038/07 | $238.46 | $1,050.77 | $102.92 | $214.17 | $50.00 | $1,656.32 | $217,162.63 |
192 | 2038/08 | $239.62 | $1,049.62 | $102.92 | $214.17 | $50.00 | $1,656.32 | $216,923.02 |
193 | 2038/09 | $240.77 | $1,048.46 | $102.92 | $214.17 | $50.00 | $1,656.32 | $216,682.25 |
194 | 2038/10 | $241.94 | $1,047.30 | $102.92 | $214.17 | $50.00 | $1,656.32 | $216,440.31 |
195 | 2038/11 | $243.11 | $1,046.13 | $102.92 | $214.17 | $50.00 | $1,656.32 | $216,197.20 |
196 | 2038/12 | $244.28 | $1,044.95 | $102.92 | $214.17 | $50.00 | $1,656.32 | $215,952.92 |
197 | 2039/01 | $245.46 | $1,043.77 | $102.92 | $214.17 | $50.00 | $1,656.32 | $215,707.46 |
198 | 2039/02 | $246.65 | $1,042.59 | $102.92 | $214.17 | $50.00 | $1,656.32 | $215,460.81 |
199 | 2039/03 | $247.84 | $1,041.39 | $102.92 | $214.17 | $50.00 | $1,656.32 | $215,212.97 |
200 | 2039/04 | $249.04 | $1,040.20 | $102.92 | $214.17 | $50.00 | $1,656.32 | $214,963.93 |
201 | 2039/05 | $250.24 | $1,038.99 | $102.92 | $214.17 | $50.00 | $1,656.32 | $214,713.69 |
202 | 2039/06 | $251.45 | $1,037.78 | $102.92 | $214.17 | $50.00 | $1,656.32 | $214,462.24 |
203 | 2039/07 | $252.67 | $1,036.57 | $102.92 | $214.17 | $50.00 | $1,656.32 | $214,209.57 |
204 | 2039/08 | $253.89 | $1,035.35 | $102.92 | $214.17 | $50.00 | $1,656.32 | $213,955.68 |
205 | 2039/09 | $255.12 | $1,034.12 | $102.92 | $214.17 | $50.00 | $1,656.32 | $213,700.57 |
206 | 2039/10 | $256.35 | $1,032.89 | $102.92 | $214.17 | $50.00 | $1,656.32 | $213,444.22 |
207 | 2039/11 | $257.59 | $1,031.65 | $102.92 | $214.17 | $50.00 | $1,656.32 | $213,186.63 |
208 | 2039/12 | $258.83 | $1,030.40 | $102.92 | $214.17 | $50.00 | $1,656.32 | $212,927.80 |
209 | 2040/01 | $260.08 | $1,029.15 | $102.92 | $214.17 | $50.00 | $1,656.32 | $212,667.72 |
210 | 2040/02 | $261.34 | $1,027.89 | $102.92 | $214.17 | $50.00 | $1,656.32 | $212,406.37 |
211 | 2040/03 | $262.60 | $1,026.63 | $102.92 | $214.17 | $50.00 | $1,656.32 | $212,143.77 |
212 | 2040/04 | $263.87 | $1,025.36 | $102.92 | $214.17 | $50.00 | $1,656.32 | $211,879.90 |
213 | 2040/05 | $265.15 | $1,024.09 | $102.92 | $214.17 | $50.00 | $1,656.32 | $211,614.75 |
214 | 2040/06 | $266.43 | $1,022.80 | $102.92 | $214.17 | $50.00 | $1,656.32 | $211,348.32 |
215 | 2040/07 | $267.72 | $1,021.52 | $102.92 | $214.17 | $50.00 | $1,656.32 | $211,080.60 |
216 | 2040/08 | $269.01 | $1,020.22 | $102.92 | $214.17 | $50.00 | $1,656.32 | $210,811.59 |
217 | 2040/09 | $270.31 | $1,018.92 | $102.92 | $214.17 | $50.00 | $1,656.32 | $210,541.28 |
218 | 2040/10 | $271.62 | $1,017.62 | $102.92 | $214.17 | $50.00 | $1,656.32 | $210,269.66 |
219 | 2040/11 | $272.93 | $1,016.30 | $102.92 | $214.17 | $50.00 | $1,656.32 | $209,996.73 |
220 | 2040/12 | $274.25 | $1,014.98 | $102.92 | $214.17 | $50.00 | $1,656.32 | $209,722.48 |
221 | 2041/01 | $275.58 | $1,013.66 | $102.92 | $214.17 | $50.00 | $1,656.32 | $209,446.90 |
222 | 2041/02 | $276.91 | $1,012.33 | $102.92 | $214.17 | $50.00 | $1,656.32 | $209,170.00 |
223 | 2041/03 | $278.25 | $1,010.99 | $102.92 | $214.17 | $50.00 | $1,656.32 | $208,891.75 |
224 | 2041/04 | $279.59 | $1,009.64 | $102.92 | $214.17 | $50.00 | $1,656.32 | $208,612.16 |
225 | 2041/05 | $280.94 | $1,008.29 | $102.92 | $214.17 | $50.00 | $1,656.32 | $208,331.22 |
226 | 2041/06 | $282.30 | $1,006.93 | $102.92 | $214.17 | $50.00 | $1,656.32 | $208,048.91 |
227 | 2041/07 | $283.66 | $1,005.57 | $102.92 | $214.17 | $50.00 | $1,656.32 | $207,765.25 |
228 | 2041/08 | $285.04 | $1,004.20 | $102.92 | $214.17 | $50.00 | $1,656.32 | $207,480.21 |
229 | 2041/09 | $286.41 | $1,002.82 | $102.92 | $214.17 | $50.00 | $1,656.32 | $207,193.80 |
230 | 2041/10 | $287.80 | $1,001.44 | $102.92 | $214.17 | $50.00 | $1,656.32 | $206,906.00 |
231 | 2041/11 | $289.19 | $1,000.05 | $102.92 | $214.17 | $50.00 | $1,656.32 | $206,616.81 |
232 | 2041/12 | $290.59 | $998.65 | $102.92 | $214.17 | $50.00 | $1,656.32 | $206,326.23 |
233 | 2042/01 | $291.99 | $997.24 | $102.92 | $214.17 | $50.00 | $1,656.32 | $206,034.24 |
234 | 2042/02 | $293.40 | $995.83 | $102.92 | $214.17 | $50.00 | $1,656.32 | $205,740.83 |
235 | 2042/03 | $294.82 | $994.41 | $0.00 | $214.17 | $50.00 | $1,553.40 | $205,446.01 |
236 | 2042/04 | $296.25 | $992.99 | $0.00 | $214.17 | $50.00 | $1,553.40 | $205,149.77 |
237 | 2042/05 | $297.68 | $991.56 | $0.00 | $214.17 | $50.00 | $1,553.40 | $204,852.09 |
238 | 2042/06 | $299.12 | $990.12 | $0.00 | $214.17 | $50.00 | $1,553.40 | $204,552.97 |
239 | 2042/07 | $300.56 | $988.67 | $0.00 | $214.17 | $50.00 | $1,553.40 | $204,252.41 |
240 | 2042/08 | $302.01 | $987.22 | $0.00 | $214.17 | $50.00 | $1,553.40 | $203,950.40 |
241 | 2042/09 | $303.47 | $985.76 | $0.00 | $214.17 | $50.00 | $1,553.40 | $203,646.92 |
242 | 2042/10 | $304.94 | $984.29 | $0.00 | $214.17 | $50.00 | $1,553.40 | $203,341.98 |
243 | 2042/11 | $306.41 | $982.82 | $0.00 | $214.17 | $50.00 | $1,553.40 | $203,035.57 |
244 | 2042/12 | $307.90 | $981.34 | $0.00 | $214.17 | $50.00 | $1,553.40 | $202,727.67 |
245 | 2043/01 | $309.38 | $979.85 | $0.00 | $214.17 | $50.00 | $1,553.40 | $202,418.29 |
246 | 2043/02 | $310.88 | $978.36 | $0.00 | $214.17 | $50.00 | $1,553.40 | $202,107.41 |
247 | 2043/03 | $312.38 | $976.85 | $0.00 | $214.17 | $50.00 | $1,553.40 | $201,795.03 |
248 | 2043/04 | $313.89 | $975.34 | $0.00 | $214.17 | $50.00 | $1,553.40 | $201,481.13 |
249 | 2043/05 | $315.41 | $973.83 | $0.00 | $214.17 | $50.00 | $1,553.40 | $201,165.73 |
250 | 2043/06 | $316.93 | $972.30 | $0.00 | $214.17 | $50.00 | $1,553.40 | $200,848.79 |
251 | 2043/07 | $318.47 | $970.77 | $0.00 | $214.17 | $50.00 | $1,553.40 | $200,530.33 |
252 | 2043/08 | $320.00 | $969.23 | $0.00 | $214.17 | $50.00 | $1,553.40 | $200,210.32 |
253 | 2043/09 | $321.55 | $967.68 | $0.00 | $214.17 | $50.00 | $1,553.40 | $199,888.77 |
254 | 2043/10 | $323.11 | $966.13 | $0.00 | $214.17 | $50.00 | $1,553.40 | $199,565.67 |
255 | 2043/11 | $324.67 | $964.57 | $0.00 | $214.17 | $50.00 | $1,553.40 | $199,241.00 |
256 | 2043/12 | $326.24 | $963.00 | $0.00 | $214.17 | $50.00 | $1,553.40 | $198,914.76 |
257 | 2044/01 | $327.81 | $961.42 | $0.00 | $214.17 | $50.00 | $1,553.40 | $198,586.95 |
258 | 2044/02 | $329.40 | $959.84 | $0.00 | $214.17 | $50.00 | $1,553.40 | $198,257.55 |
259 | 2044/03 | $330.99 | $958.24 | $0.00 | $214.17 | $50.00 | $1,553.40 | $197,926.56 |
260 | 2044/04 | $332.59 | $956.65 | $0.00 | $214.17 | $50.00 | $1,553.40 | $197,593.97 |
261 | 2044/05 | $334.20 | $955.04 | $0.00 | $214.17 | $50.00 | $1,553.40 | $197,259.77 |
262 | 2044/06 | $335.81 | $953.42 | $0.00 | $214.17 | $50.00 | $1,553.40 | $196,923.96 |
263 | 2044/07 | $337.44 | $951.80 | $0.00 | $214.17 | $50.00 | $1,553.40 | $196,586.53 |
264 | 2044/08 | $339.07 | $950.17 | $0.00 | $214.17 | $50.00 | $1,553.40 | $196,247.46 |
265 | 2044/09 | $340.71 | $948.53 | $0.00 | $214.17 | $50.00 | $1,553.40 | $195,906.76 |
266 | 2044/10 | $342.35 | $946.88 | $0.00 | $214.17 | $50.00 | $1,553.40 | $195,564.40 |
267 | 2044/11 | $344.01 | $945.23 | $0.00 | $214.17 | $50.00 | $1,553.40 | $195,220.40 |
268 | 2044/12 | $345.67 | $943.57 | $0.00 | $214.17 | $50.00 | $1,553.40 | $194,874.73 |
269 | 2045/01 | $347.34 | $941.89 | $0.00 | $214.17 | $50.00 | $1,553.40 | $194,527.39 |
270 | 2045/02 | $349.02 | $940.22 | $0.00 | $214.17 | $50.00 | $1,553.40 | $194,178.37 |
271 | 2045/03 | $350.71 | $938.53 | $0.00 | $214.17 | $50.00 | $1,553.40 | $193,827.66 |
272 | 2045/04 | $352.40 | $936.83 | $0.00 | $214.17 | $50.00 | $1,553.40 | $193,475.26 |
273 | 2045/05 | $354.10 | $935.13 | $0.00 | $214.17 | $50.00 | $1,553.40 | $193,121.16 |
274 | 2045/06 | $355.82 | $933.42 | $0.00 | $214.17 | $50.00 | $1,553.40 | $192,765.34 |
275 | 2045/07 | $357.54 | $931.70 | $0.00 | $214.17 | $50.00 | $1,553.40 | $192,407.81 |
276 | 2045/08 | $359.26 | $929.97 | $0.00 | $214.17 | $50.00 | $1,553.40 | $192,048.54 |
277 | 2045/09 | $361.00 | $928.23 | $0.00 | $214.17 | $50.00 | $1,553.40 | $191,687.54 |
278 | 2045/10 | $362.74 | $926.49 | $0.00 | $214.17 | $50.00 | $1,553.40 | $191,324.80 |
279 | 2045/11 | $364.50 | $924.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $190,960.30 |
280 | 2045/12 | $366.26 | $922.97 | $0.00 | $214.17 | $50.00 | $1,553.40 | $190,594.04 |
281 | 2046/01 | $368.03 | $921.20 | $0.00 | $214.17 | $50.00 | $1,553.40 | $190,226.01 |
282 | 2046/02 | $369.81 | $919.43 | $0.00 | $214.17 | $50.00 | $1,553.40 | $189,856.20 |
283 | 2046/03 | $371.60 | $917.64 | $0.00 | $214.17 | $50.00 | $1,553.40 | $189,484.61 |
284 | 2046/04 | $373.39 | $915.84 | $0.00 | $214.17 | $50.00 | $1,553.40 | $189,111.21 |
285 | 2046/05 | $375.20 | $914.04 | $0.00 | $214.17 | $50.00 | $1,553.40 | $188,736.02 |
286 | 2046/06 | $377.01 | $912.22 | $0.00 | $214.17 | $50.00 | $1,553.40 | $188,359.01 |
287 | 2046/07 | $378.83 | $910.40 | $0.00 | $214.17 | $50.00 | $1,553.40 | $187,980.17 |
288 | 2046/08 | $380.66 | $908.57 | $0.00 | $214.17 | $50.00 | $1,553.40 | $187,599.51 |
289 | 2046/09 | $382.50 | $906.73 | $0.00 | $214.17 | $50.00 | $1,553.40 | $187,217.01 |
290 | 2046/10 | $384.35 | $904.88 | $0.00 | $214.17 | $50.00 | $1,553.40 | $186,832.65 |
291 | 2046/11 | $386.21 | $903.02 | $0.00 | $214.17 | $50.00 | $1,553.40 | $186,446.44 |
292 | 2046/12 | $388.08 | $901.16 | $0.00 | $214.17 | $50.00 | $1,553.40 | $186,058.37 |
293 | 2047/01 | $389.95 | $899.28 | $0.00 | $214.17 | $50.00 | $1,553.40 | $185,668.42 |
294 | 2047/02 | $391.84 | $897.40 | $0.00 | $214.17 | $50.00 | $1,553.40 | $185,276.58 |
295 | 2047/03 | $393.73 | $895.50 | $0.00 | $214.17 | $50.00 | $1,553.40 | $184,882.85 |
296 | 2047/04 | $395.63 | $893.60 | $0.00 | $214.17 | $50.00 | $1,553.40 | $184,487.21 |
297 | 2047/05 | $397.55 | $891.69 | $0.00 | $214.17 | $50.00 | $1,553.40 | $184,089.67 |
298 | 2047/06 | $399.47 | $889.77 | $0.00 | $214.17 | $50.00 | $1,553.40 | $183,690.20 |
299 | 2047/07 | $401.40 | $887.84 | $0.00 | $214.17 | $50.00 | $1,553.40 | $183,288.80 |
300 | 2047/08 | $403.34 | $885.90 | $0.00 | $214.17 | $50.00 | $1,553.40 | $182,885.46 |
301 | 2047/09 | $405.29 | $883.95 | $0.00 | $214.17 | $50.00 | $1,553.40 | $182,480.17 |
302 | 2047/10 | $407.25 | $881.99 | $0.00 | $214.17 | $50.00 | $1,553.40 | $182,072.93 |
303 | 2047/11 | $409.22 | $880.02 | $0.00 | $214.17 | $50.00 | $1,553.40 | $181,663.71 |
304 | 2047/12 | $411.19 | $878.04 | $0.00 | $214.17 | $50.00 | $1,553.40 | $181,252.52 |
305 | 2048/01 | $413.18 | $876.05 | $0.00 | $214.17 | $50.00 | $1,553.40 | $180,839.34 |
306 | 2048/02 | $415.18 | $874.06 | $0.00 | $214.17 | $50.00 | $1,553.40 | $180,424.16 |
307 | 2048/03 | $417.18 | $872.05 | $0.00 | $214.17 | $50.00 | $1,553.40 | $180,006.97 |
308 | 2048/04 | $419.20 | $870.03 | $0.00 | $214.17 | $50.00 | $1,553.40 | $179,587.77 |
309 | 2048/05 | $421.23 | $868.01 | $0.00 | $214.17 | $50.00 | $1,553.40 | $179,166.55 |
310 | 2048/06 | $423.26 | $865.97 | $0.00 | $214.17 | $50.00 | $1,553.40 | $178,743.28 |
311 | 2048/07 | $425.31 | $863.93 | $0.00 | $214.17 | $50.00 | $1,553.40 | $178,317.98 |
312 | 2048/08 | $427.36 | $861.87 | $0.00 | $214.17 | $50.00 | $1,553.40 | $177,890.61 |
313 | 2048/09 | $429.43 | $859.80 | $0.00 | $214.17 | $50.00 | $1,553.40 | $177,461.18 |
314 | 2048/10 | $431.51 | $857.73 | $0.00 | $214.17 | $50.00 | $1,553.40 | $177,029.68 |
315 | 2048/11 | $433.59 | $855.64 | $0.00 | $214.17 | $50.00 | $1,553.40 | $176,596.08 |
316 | 2048/12 | $435.69 | $853.55 | $0.00 | $214.17 | $50.00 | $1,553.40 | $176,160.40 |
317 | 2049/01 | $437.79 | $851.44 | $0.00 | $214.17 | $50.00 | $1,553.40 | $175,722.60 |
318 | 2049/02 | $439.91 | $849.33 | $0.00 | $214.17 | $50.00 | $1,553.40 | $175,282.70 |
319 | 2049/03 | $442.03 | $847.20 | $0.00 | $214.17 | $50.00 | $1,553.40 | $174,840.66 |
320 | 2049/04 | $444.17 | $845.06 | $0.00 | $214.17 | $50.00 | $1,553.40 | $174,396.49 |
321 | 2049/05 | $446.32 | $842.92 | $0.00 | $214.17 | $50.00 | $1,553.40 | $173,950.17 |
322 | 2049/06 | $448.48 | $840.76 | $0.00 | $214.17 | $50.00 | $1,553.40 | $173,501.70 |
323 | 2049/07 | $450.64 | $838.59 | $0.00 | $214.17 | $50.00 | $1,553.40 | $173,051.05 |
324 | 2049/08 | $452.82 | $836.41 | $0.00 | $214.17 | $50.00 | $1,553.40 | $172,598.23 |
325 | 2049/09 | $455.01 | $834.22 | $0.00 | $214.17 | $50.00 | $1,553.40 | $172,143.22 |
326 | 2049/10 | $457.21 | $832.03 | $0.00 | $214.17 | $50.00 | $1,553.40 | $171,686.01 |
327 | 2049/11 | $459.42 | $829.82 | $0.00 | $214.17 | $50.00 | $1,553.40 | $171,226.59 |
328 | 2049/12 | $461.64 | $827.60 | $0.00 | $214.17 | $50.00 | $1,553.40 | $170,764.96 |
329 | 2050/01 | $463.87 | $825.36 | $0.00 | $214.17 | $50.00 | $1,553.40 | $170,301.09 |
330 | 2050/02 | $466.11 | $823.12 | $0.00 | $214.17 | $50.00 | $1,553.40 | $169,834.97 |
331 | 2050/03 | $468.37 | $820.87 | $0.00 | $214.17 | $50.00 | $1,553.40 | $169,366.61 |
332 | 2050/04 | $470.63 | $818.61 | $0.00 | $214.17 | $50.00 | $1,553.40 | $168,895.98 |
333 | 2050/05 | $472.90 | $816.33 | $0.00 | $214.17 | $50.00 | $1,553.40 | $168,423.07 |
334 | 2050/06 | $475.19 | $814.04 | $0.00 | $214.17 | $50.00 | $1,553.40 | $167,947.88 |
335 | 2050/07 | $477.49 | $811.75 | $0.00 | $214.17 | $50.00 | $1,553.40 | $167,470.40 |
336 | 2050/08 | $479.79 | $809.44 | $0.00 | $214.17 | $50.00 | $1,553.40 | $166,990.60 |
337 | 2050/09 | $482.11 | $807.12 | $0.00 | $214.17 | $50.00 | $1,553.40 | $166,508.49 |
338 | 2050/10 | $484.44 | $804.79 | $0.00 | $214.17 | $50.00 | $1,553.40 | $166,024.05 |
339 | 2050/11 | $486.78 | $802.45 | $0.00 | $214.17 | $50.00 | $1,553.40 | $165,537.26 |
340 | 2050/12 | $489.14 | $800.10 | $0.00 | $214.17 | $50.00 | $1,553.40 | $165,048.12 |
341 | 2051/01 | $491.50 | $797.73 | $0.00 | $214.17 | $50.00 | $1,553.40 | $164,556.62 |
342 | 2051/02 | $493.88 | $795.36 | $0.00 | $214.17 | $50.00 | $1,553.40 | $164,062.74 |
343 | 2051/03 | $496.26 | $792.97 | $0.00 | $214.17 | $50.00 | $1,553.40 | $163,566.48 |
344 | 2051/04 | $498.66 | $790.57 | $0.00 | $214.17 | $50.00 | $1,553.40 | $163,067.82 |
345 | 2051/05 | $501.07 | $788.16 | $0.00 | $214.17 | $50.00 | $1,553.40 | $162,566.74 |
346 | 2051/06 | $503.50 | $785.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $162,063.25 |
347 | 2051/07 | $505.93 | $783.31 | $0.00 | $214.17 | $50.00 | $1,553.40 | $161,557.32 |
348 | 2051/08 | $508.37 | $780.86 | $0.00 | $214.17 | $50.00 | $1,553.40 | $161,048.94 |
349 | 2051/09 | $510.83 | $778.40 | $0.00 | $214.17 | $50.00 | $1,553.40 | $160,538.11 |
350 | 2051/10 | $513.30 | $775.93 | $0.00 | $214.17 | $50.00 | $1,553.40 | $160,024.81 |
351 | 2051/11 | $515.78 | $773.45 | $0.00 | $214.17 | $50.00 | $1,553.40 | $159,509.03 |
352 | 2051/12 | $518.27 | $770.96 | $0.00 | $214.17 | $50.00 | $1,553.40 | $158,990.76 |
353 | 2052/01 | $520.78 | $768.46 | $0.00 | $214.17 | $50.00 | $1,553.40 | $158,469.98 |
354 | 2052/02 | $523.30 | $765.94 | $0.00 | $214.17 | $50.00 | $1,553.40 | $157,946.68 |
355 | 2052/03 | $525.83 | $763.41 | $0.00 | $214.17 | $50.00 | $1,553.40 | $157,420.86 |
356 | 2052/04 | $528.37 | $760.87 | $0.00 | $214.17 | $50.00 | $1,553.40 | $156,892.49 |
357 | 2052/05 | $530.92 | $758.31 | $0.00 | $214.17 | $50.00 | $1,553.40 | $156,361.57 |
358 | 2052/06 | $533.49 | $755.75 | $0.00 | $214.17 | $50.00 | $1,553.40 | $155,828.08 |
359 | 2052/07 | $536.07 | $753.17 | $0.00 | $214.17 | $50.00 | $1,553.40 | $155,292.02 |
360 | 2052/08 | $538.66 | $750.58 | $0.00 | $214.17 | $50.00 | $1,553.40 | $154,753.36 |
361 | 2052/09 | $541.26 | $747.97 | $0.00 | $214.17 | $50.00 | $1,553.40 | $154,212.10 |
362 | 2052/10 | $543.88 | $745.36 | $0.00 | $214.17 | $50.00 | $1,553.40 | $153,668.22 |
363 | 2052/11 | $546.50 | $742.73 | $0.00 | $214.17 | $50.00 | $1,553.40 | $153,121.72 |
364 | 2052/12 | $549.15 | $740.09 | $0.00 | $214.17 | $50.00 | $1,553.40 | $152,572.57 |
365 | 2053/01 | $551.80 | $737.43 | $0.00 | $214.17 | $50.00 | $1,553.40 | $152,020.77 |
366 | 2053/02 | $554.47 | $734.77 | $0.00 | $214.17 | $50.00 | $1,553.40 | $151,466.30 |
367 | 2053/03 | $557.15 | $732.09 | $0.00 | $214.17 | $50.00 | $1,553.40 | $150,909.16 |
368 | 2053/04 | $559.84 | $729.39 | $0.00 | $214.17 | $50.00 | $1,553.40 | $150,349.32 |
369 | 2053/05 | $562.55 | $726.69 | $0.00 | $214.17 | $50.00 | $1,553.40 | $149,786.77 |
370 | 2053/06 | $565.27 | $723.97 | $0.00 | $214.17 | $50.00 | $1,553.40 | $149,221.51 |
371 | 2053/07 | $568.00 | $721.24 | $0.00 | $214.17 | $50.00 | $1,553.40 | $148,653.51 |
372 | 2053/08 | $570.74 | $718.49 | $0.00 | $214.17 | $50.00 | $1,553.40 | $148,082.77 |
373 | 2053/09 | $573.50 | $715.73 | $0.00 | $214.17 | $50.00 | $1,553.40 | $147,509.26 |
374 | 2053/10 | $576.27 | $712.96 | $0.00 | $214.17 | $50.00 | $1,553.40 | $146,932.99 |
375 | 2053/11 | $579.06 | $710.18 | $0.00 | $214.17 | $50.00 | $1,553.40 | $146,353.93 |
376 | 2053/12 | $581.86 | $707.38 | $0.00 | $214.17 | $50.00 | $1,553.40 | $145,772.08 |
377 | 2054/01 | $584.67 | $704.57 | $0.00 | $214.17 | $50.00 | $1,553.40 | $145,187.41 |
378 | 2054/02 | $587.50 | $701.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $144,599.91 |
379 | 2054/03 | $590.33 | $698.90 | $0.00 | $214.17 | $50.00 | $1,553.40 | $144,009.58 |
380 | 2054/04 | $593.19 | $696.05 | $0.00 | $214.17 | $50.00 | $1,553.40 | $143,416.39 |
381 | 2054/05 | $596.06 | $693.18 | $0.00 | $214.17 | $50.00 | $1,553.40 | $142,820.33 |
382 | 2054/06 | $598.94 | $690.30 | $0.00 | $214.17 | $50.00 | $1,553.40 | $142,221.40 |
383 | 2054/07 | $601.83 | $687.40 | $0.00 | $214.17 | $50.00 | $1,553.40 | $141,619.57 |
384 | 2054/08 | $604.74 | $684.49 | $0.00 | $214.17 | $50.00 | $1,553.40 | $141,014.83 |
385 | 2054/09 | $607.66 | $681.57 | $0.00 | $214.17 | $50.00 | $1,553.40 | $140,407.16 |
386 | 2054/10 | $610.60 | $678.63 | $0.00 | $214.17 | $50.00 | $1,553.40 | $139,796.56 |
387 | 2054/11 | $613.55 | $675.68 | $0.00 | $214.17 | $50.00 | $1,553.40 | $139,183.01 |
388 | 2054/12 | $616.52 | $672.72 | $0.00 | $214.17 | $50.00 | $1,553.40 | $138,566.49 |
389 | 2055/01 | $619.50 | $669.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $137,947.00 |
390 | 2055/02 | $622.49 | $666.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $137,324.51 |
391 | 2055/03 | $625.50 | $663.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $136,699.01 |
392 | 2055/04 | $628.52 | $660.71 | $0.00 | $214.17 | $50.00 | $1,553.40 | $136,070.49 |
393 | 2055/05 | $631.56 | $657.67 | $0.00 | $214.17 | $50.00 | $1,553.40 | $135,438.92 |
394 | 2055/06 | $634.61 | $654.62 | $0.00 | $214.17 | $50.00 | $1,553.40 | $134,804.31 |
395 | 2055/07 | $637.68 | $651.55 | $0.00 | $214.17 | $50.00 | $1,553.40 | $134,166.63 |
396 | 2055/08 | $640.76 | $648.47 | $0.00 | $214.17 | $50.00 | $1,553.40 | $133,525.87 |
397 | 2055/09 | $643.86 | $645.38 | $0.00 | $214.17 | $50.00 | $1,553.40 | $132,882.01 |
398 | 2055/10 | $646.97 | $642.26 | $0.00 | $214.17 | $50.00 | $1,553.40 | $132,235.04 |
399 | 2055/11 | $650.10 | $639.14 | $0.00 | $214.17 | $50.00 | $1,553.40 | $131,584.94 |
400 | 2055/12 | $653.24 | $635.99 | $0.00 | $214.17 | $50.00 | $1,553.40 | $130,931.70 |
401 | 2056/01 | $656.40 | $632.84 | $0.00 | $214.17 | $50.00 | $1,553.40 | $130,275.30 |
402 | 2056/02 | $659.57 | $629.66 | $0.00 | $214.17 | $50.00 | $1,553.40 | $129,615.73 |
403 | 2056/03 | $662.76 | $626.48 | $0.00 | $214.17 | $50.00 | $1,553.40 | $128,952.97 |
404 | 2056/04 | $665.96 | $623.27 | $0.00 | $214.17 | $50.00 | $1,553.40 | $128,287.01 |
405 | 2056/05 | $669.18 | $620.05 | $0.00 | $214.17 | $50.00 | $1,553.40 | $127,617.83 |
406 | 2056/06 | $672.42 | $616.82 | $0.00 | $214.17 | $50.00 | $1,553.40 | $126,945.41 |
407 | 2056/07 | $675.67 | $613.57 | $0.00 | $214.17 | $50.00 | $1,553.40 | $126,269.75 |
408 | 2056/08 | $678.93 | $610.30 | $0.00 | $214.17 | $50.00 | $1,553.40 | $125,590.82 |
409 | 2056/09 | $682.21 | $607.02 | $0.00 | $214.17 | $50.00 | $1,553.40 | $124,908.61 |
410 | 2056/10 | $685.51 | $603.72 | $0.00 | $214.17 | $50.00 | $1,553.40 | $124,223.10 |
411 | 2056/11 | $688.82 | $600.41 | $0.00 | $214.17 | $50.00 | $1,553.40 | $123,534.27 |
412 | 2056/12 | $692.15 | $597.08 | $0.00 | $214.17 | $50.00 | $1,553.40 | $122,842.12 |
413 | 2057/01 | $695.50 | $593.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $122,146.62 |
414 | 2057/02 | $698.86 | $590.38 | $0.00 | $214.17 | $50.00 | $1,553.40 | $121,447.76 |
415 | 2057/03 | $702.24 | $587.00 | $0.00 | $214.17 | $50.00 | $1,553.40 | $120,745.53 |
416 | 2057/04 | $705.63 | $583.60 | $0.00 | $214.17 | $50.00 | $1,553.40 | $120,039.90 |
417 | 2057/05 | $709.04 | $580.19 | $0.00 | $214.17 | $50.00 | $1,553.40 | $119,330.85 |
418 | 2057/06 | $712.47 | $576.77 | $0.00 | $214.17 | $50.00 | $1,553.40 | $118,618.39 |
419 | 2057/07 | $715.91 | $573.32 | $0.00 | $214.17 | $50.00 | $1,553.40 | $117,902.47 |
420 | 2057/08 | $719.37 | $569.86 | $0.00 | $214.17 | $50.00 | $1,553.40 | $117,183.10 |
421 | 2057/09 | $722.85 | $566.38 | $0.00 | $214.17 | $50.00 | $1,553.40 | $116,460.25 |
422 | 2057/10 | $726.34 | $562.89 | $0.00 | $214.17 | $50.00 | $1,553.40 | $115,733.91 |
423 | 2057/11 | $729.85 | $559.38 | $0.00 | $214.17 | $50.00 | $1,553.40 | $115,004.05 |
424 | 2057/12 | $733.38 | $555.85 | $0.00 | $214.17 | $50.00 | $1,553.40 | $114,270.67 |
425 | 2058/01 | $736.93 | $552.31 | $0.00 | $214.17 | $50.00 | $1,553.40 | $113,533.75 |
426 | 2058/02 | $740.49 | $548.75 | $0.00 | $214.17 | $50.00 | $1,553.40 | $112,793.26 |
427 | 2058/03 | $744.07 | $545.17 | $0.00 | $214.17 | $50.00 | $1,553.40 | $112,049.19 |
428 | 2058/04 | $747.66 | $541.57 | $0.00 | $214.17 | $50.00 | $1,553.40 | $111,301.53 |
429 | 2058/05 | $751.28 | $537.96 | $0.00 | $214.17 | $50.00 | $1,553.40 | $110,550.25 |
430 | 2058/06 | $754.91 | $534.33 | $0.00 | $214.17 | $50.00 | $1,553.40 | $109,795.34 |
431 | 2058/07 | $758.56 | $530.68 | $0.00 | $214.17 | $50.00 | $1,553.40 | $109,036.79 |
432 | 2058/08 | $762.22 | $527.01 | $0.00 | $214.17 | $50.00 | $1,553.40 | $108,274.56 |
433 | 2058/09 | $765.91 | $523.33 | $0.00 | $214.17 | $50.00 | $1,553.40 | $107,508.65 |
434 | 2058/10 | $769.61 | $519.63 | $0.00 | $214.17 | $50.00 | $1,553.40 | $106,739.05 |
435 | 2058/11 | $773.33 | $515.91 | $0.00 | $214.17 | $50.00 | $1,553.40 | $105,965.72 |
436 | 2058/12 | $777.07 | $512.17 | $0.00 | $214.17 | $50.00 | $1,553.40 | $105,188.65 |
437 | 2059/01 | $780.82 | $508.41 | $0.00 | $214.17 | $50.00 | $1,553.40 | $104,407.83 |
438 | 2059/02 | $784.60 | $504.64 | $0.00 | $214.17 | $50.00 | $1,553.40 | $103,623.23 |
439 | 2059/03 | $788.39 | $500.85 | $0.00 | $214.17 | $50.00 | $1,553.40 | $102,834.84 |
440 | 2059/04 | $792.20 | $497.04 | $0.00 | $214.17 | $50.00 | $1,553.40 | $102,042.64 |
441 | 2059/05 | $796.03 | $493.21 | $0.00 | $214.17 | $50.00 | $1,553.40 | $101,246.61 |
442 | 2059/06 | $799.88 | $489.36 | $0.00 | $214.17 | $50.00 | $1,553.40 | $100,446.74 |
443 | 2059/07 | $803.74 | $485.49 | $0.00 | $214.17 | $50.00 | $1,553.40 | $99,642.99 |
444 | 2059/08 | $807.63 | $481.61 | $0.00 | $214.17 | $50.00 | $1,553.40 | $98,835.37 |
445 | 2059/09 | $811.53 | $477.70 | $0.00 | $214.17 | $50.00 | $1,553.40 | $98,023.84 |
446 | 2059/10 | $815.45 | $473.78 | $0.00 | $214.17 | $50.00 | $1,553.40 | $97,208.39 |
447 | 2059/11 | $819.39 | $469.84 | $0.00 | $214.17 | $50.00 | $1,553.40 | $96,388.99 |
448 | 2059/12 | $823.35 | $465.88 | $0.00 | $214.17 | $50.00 | $1,553.40 | $95,565.64 |
449 | 2060/01 | $827.33 | $461.90 | $0.00 | $214.17 | $50.00 | $1,553.40 | $94,738.30 |
450 | 2060/02 | $831.33 | $457.90 | $0.00 | $214.17 | $50.00 | $1,553.40 | $93,906.97 |
451 | 2060/03 | $835.35 | $453.88 | $0.00 | $214.17 | $50.00 | $1,553.40 | $93,071.62 |
452 | 2060/04 | $839.39 | $449.85 | $0.00 | $214.17 | $50.00 | $1,553.40 | $92,232.23 |
453 | 2060/05 | $843.45 | $445.79 | $0.00 | $214.17 | $50.00 | $1,553.40 | $91,388.79 |
454 | 2060/06 | $847.52 | $441.71 | $0.00 | $214.17 | $50.00 | $1,553.40 | $90,541.26 |
455 | 2060/07 | $851.62 | $437.62 | $0.00 | $214.17 | $50.00 | $1,553.40 | $89,689.64 |
456 | 2060/08 | $855.73 | $433.50 | $0.00 | $214.17 | $50.00 | $1,553.40 | $88,833.91 |
457 | 2060/09 | $859.87 | $429.36 | $0.00 | $214.17 | $50.00 | $1,553.40 | $87,974.04 |
458 | 2060/10 | $864.03 | $425.21 | $0.00 | $214.17 | $50.00 | $1,553.40 | $87,110.01 |
459 | 2060/11 | $868.20 | $421.03 | $0.00 | $214.17 | $50.00 | $1,553.40 | $86,241.81 |
460 | 2060/12 | $872.40 | $416.84 | $0.00 | $214.17 | $50.00 | $1,553.40 | $85,369.41 |
461 | 2061/01 | $876.62 | $412.62 | $0.00 | $214.17 | $50.00 | $1,553.40 | $84,492.80 |
462 | 2061/02 | $880.85 | $408.38 | $0.00 | $214.17 | $50.00 | $1,553.40 | $83,611.94 |
463 | 2061/03 | $885.11 | $404.12 | $0.00 | $214.17 | $50.00 | $1,553.40 | $82,726.83 |
464 | 2061/04 | $889.39 | $399.85 | $0.00 | $214.17 | $50.00 | $1,553.40 | $81,837.44 |
465 | 2061/05 | $893.69 | $395.55 | $0.00 | $214.17 | $50.00 | $1,553.40 | $80,943.76 |
466 | 2061/06 | $898.01 | $391.23 | $0.00 | $214.17 | $50.00 | $1,553.40 | $80,045.75 |
467 | 2061/07 | $902.35 | $386.89 | $0.00 | $214.17 | $50.00 | $1,553.40 | $79,143.40 |
468 | 2061/08 | $906.71 | $382.53 | $0.00 | $214.17 | $50.00 | $1,553.40 | $78,236.70 |
469 | 2061/09 | $911.09 | $378.14 | $0.00 | $214.17 | $50.00 | $1,553.40 | $77,325.61 |
470 | 2061/10 | $915.49 | $373.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $76,410.11 |
471 | 2061/11 | $919.92 | $369.32 | $0.00 | $214.17 | $50.00 | $1,553.40 | $75,490.19 |
472 | 2061/12 | $924.37 | $364.87 | $0.00 | $214.17 | $50.00 | $1,553.40 | $74,565.83 |
473 | 2062/01 | $928.83 | $360.40 | $0.00 | $214.17 | $50.00 | $1,553.40 | $73,636.99 |
474 | 2062/02 | $933.32 | $355.91 | $0.00 | $214.17 | $50.00 | $1,553.40 | $72,703.67 |
475 | 2062/03 | $937.83 | $351.40 | $0.00 | $214.17 | $50.00 | $1,553.40 | $71,765.84 |
476 | 2062/04 | $942.37 | $346.87 | $0.00 | $214.17 | $50.00 | $1,553.40 | $70,823.47 |
477 | 2062/05 | $946.92 | $342.31 | $0.00 | $214.17 | $50.00 | $1,553.40 | $69,876.55 |
478 | 2062/06 | $951.50 | $337.74 | $0.00 | $214.17 | $50.00 | $1,553.40 | $68,925.05 |
479 | 2062/07 | $956.10 | $333.14 | $0.00 | $214.17 | $50.00 | $1,553.40 | $67,968.96 |
480 | 2062/08 | $960.72 | $328.52 | $0.00 | $214.17 | $50.00 | $1,553.40 | $67,008.24 |
481 | 2062/09 | $965.36 | $323.87 | $0.00 | $214.17 | $50.00 | $1,553.40 | $66,042.88 |
482 | 2062/10 | $970.03 | $319.21 | $0.00 | $214.17 | $50.00 | $1,553.40 | $65,072.85 |
483 | 2062/11 | $974.72 | $314.52 | $0.00 | $214.17 | $50.00 | $1,553.40 | $64,098.13 |
484 | 2062/12 | $979.43 | $309.81 | $0.00 | $214.17 | $50.00 | $1,553.40 | $63,118.71 |
485 | 2063/01 | $984.16 | $305.07 | $0.00 | $214.17 | $50.00 | $1,553.40 | $62,134.55 |
486 | 2063/02 | $988.92 | $300.32 | $0.00 | $214.17 | $50.00 | $1,553.40 | $61,145.63 |
487 | 2063/03 | $993.70 | $295.54 | $0.00 | $214.17 | $50.00 | $1,553.40 | $60,151.93 |
488 | 2063/04 | $998.50 | $290.73 | $0.00 | $214.17 | $50.00 | $1,553.40 | $59,153.43 |
489 | 2063/05 | $1,003.33 | $285.91 | $0.00 | $214.17 | $50.00 | $1,553.40 | $58,150.11 |
490 | 2063/06 | $1,008.18 | $281.06 | $0.00 | $214.17 | $50.00 | $1,553.40 | $57,141.93 |
491 | 2063/07 | $1,013.05 | $276.19 | $0.00 | $214.17 | $50.00 | $1,553.40 | $56,128.88 |
492 | 2063/08 | $1,017.94 | $271.29 | $0.00 | $214.17 | $50.00 | $1,553.40 | $55,110.94 |
493 | 2063/09 | $1,022.87 | $266.37 | $0.00 | $214.17 | $50.00 | $1,553.40 | $54,088.07 |
494 | 2063/10 | $1,027.81 | $261.43 | $0.00 | $214.17 | $50.00 | $1,553.40 | $53,060.26 |
495 | 2063/11 | $1,032.78 | $256.46 | $0.00 | $214.17 | $50.00 | $1,553.40 | $52,027.49 |
496 | 2063/12 | $1,037.77 | $251.47 | $0.00 | $214.17 | $50.00 | $1,553.40 | $50,989.72 |
497 | 2064/01 | $1,042.78 | $246.45 | $0.00 | $214.17 | $50.00 | $1,553.40 | $49,946.93 |
498 | 2064/02 | $1,047.82 | $241.41 | $0.00 | $214.17 | $50.00 | $1,553.40 | $48,899.11 |
499 | 2064/03 | $1,052.89 | $236.35 | $0.00 | $214.17 | $50.00 | $1,553.40 | $47,846.22 |
500 | 2064/04 | $1,057.98 | $231.26 | $0.00 | $214.17 | $50.00 | $1,553.40 | $46,788.24 |
501 | 2064/05 | $1,063.09 | $226.14 | $0.00 | $214.17 | $50.00 | $1,553.40 | $45,725.15 |
502 | 2064/06 | $1,068.23 | $221.00 | $0.00 | $214.17 | $50.00 | $1,553.40 | $44,656.92 |
503 | 2064/07 | $1,073.39 | $215.84 | $0.00 | $214.17 | $50.00 | $1,553.40 | $43,583.53 |
504 | 2064/08 | $1,078.58 | $210.65 | $0.00 | $214.17 | $50.00 | $1,553.40 | $42,504.95 |
505 | 2064/09 | $1,083.79 | $205.44 | $0.00 | $214.17 | $50.00 | $1,553.40 | $41,421.15 |
506 | 2064/10 | $1,089.03 | $200.20 | $0.00 | $214.17 | $50.00 | $1,553.40 | $40,332.12 |
507 | 2064/11 | $1,094.30 | $194.94 | $0.00 | $214.17 | $50.00 | $1,553.40 | $39,237.82 |
508 | 2064/12 | $1,099.59 | $189.65 | $0.00 | $214.17 | $50.00 | $1,553.40 | $38,138.24 |
509 | 2065/01 | $1,104.90 | $184.33 | $0.00 | $214.17 | $50.00 | $1,553.40 | $37,033.34 |
510 | 2065/02 | $1,110.24 | $178.99 | $0.00 | $214.17 | $50.00 | $1,553.40 | $35,923.10 |
511 | 2065/03 | $1,115.61 | $173.63 | $0.00 | $214.17 | $50.00 | $1,553.40 | $34,807.49 |
512 | 2065/04 | $1,121.00 | $168.24 | $0.00 | $214.17 | $50.00 | $1,553.40 | $33,686.50 |
513 | 2065/05 | $1,126.42 | $162.82 | $0.00 | $214.17 | $50.00 | $1,553.40 | $32,560.08 |
514 | 2065/06 | $1,131.86 | $157.37 | $0.00 | $214.17 | $50.00 | $1,553.40 | $31,428.22 |
515 | 2065/07 | $1,137.33 | $151.90 | $0.00 | $214.17 | $50.00 | $1,553.40 | $30,290.89 |
516 | 2065/08 | $1,142.83 | $146.41 | $0.00 | $214.17 | $50.00 | $1,553.40 | $29,148.06 |
517 | 2065/09 | $1,148.35 | $140.88 | $0.00 | $214.17 | $50.00 | $1,553.40 | $27,999.71 |
518 | 2065/10 | $1,153.90 | $135.33 | $0.00 | $214.17 | $50.00 | $1,553.40 | $26,845.80 |
519 | 2065/11 | $1,159.48 | $129.75 | $0.00 | $214.17 | $50.00 | $1,553.40 | $25,686.32 |
520 | 2065/12 | $1,165.08 | $124.15 | $0.00 | $214.17 | $50.00 | $1,553.40 | $24,521.24 |
521 | 2066/01 | $1,170.72 | $118.52 | $0.00 | $214.17 | $50.00 | $1,553.40 | $23,350.52 |
522 | 2066/02 | $1,176.37 | $112.86 | $0.00 | $214.17 | $50.00 | $1,553.40 | $22,174.15 |
523 | 2066/03 | $1,182.06 | $107.18 | $0.00 | $214.17 | $50.00 | $1,553.40 | $20,992.09 |
524 | 2066/04 | $1,187.77 | $101.46 | $0.00 | $214.17 | $50.00 | $1,553.40 | $19,804.32 |
525 | 2066/05 | $1,193.51 | $95.72 | $0.00 | $214.17 | $50.00 | $1,553.40 | $18,610.80 |
526 | 2066/06 | $1,199.28 | $89.95 | $0.00 | $214.17 | $50.00 | $1,553.40 | $17,411.52 |
527 | 2066/07 | $1,205.08 | $84.16 | $0.00 | $214.17 | $50.00 | $1,553.40 | $16,206.44 |
528 | 2066/08 | $1,210.90 | $78.33 | $0.00 | $214.17 | $50.00 | $1,553.40 | $14,995.54 |
529 | 2066/09 | $1,216.76 | $72.48 | $0.00 | $214.17 | $50.00 | $1,553.40 | $13,778.78 |
530 | 2066/10 | $1,222.64 | $66.60 | $0.00 | $214.17 | $50.00 | $1,553.40 | $12,556.15 |
531 | 2066/11 | $1,228.55 | $60.69 | $0.00 | $214.17 | $50.00 | $1,553.40 | $11,327.60 |
532 | 2066/12 | $1,234.48 | $54.75 | $0.00 | $214.17 | $50.00 | $1,553.40 | $10,093.12 |
533 | 2067/01 | $1,240.45 | $48.78 | $0.00 | $214.17 | $50.00 | $1,553.40 | $8,852.67 |
534 | 2067/02 | $1,246.45 | $42.79 | $0.00 | $214.17 | $50.00 | $1,553.40 | $7,606.22 |
535 | 2067/03 | $1,252.47 | $36.76 | $0.00 | $214.17 | $50.00 | $1,553.40 | $6,353.75 |
536 | 2067/04 | $1,258.52 | $30.71 | $0.00 | $214.17 | $50.00 | $1,553.40 | $5,095.22 |
537 | 2067/05 | $1,264.61 | $24.63 | $0.00 | $214.17 | $50.00 | $1,553.40 | $3,830.61 |
538 | 2067/06 | $1,270.72 | $18.51 | $0.00 | $214.17 | $50.00 | $1,553.40 | $2,559.89 |
539 | 2067/07 | $1,276.86 | $12.37 | $0.00 | $214.17 | $50.00 | $1,553.40 | $1,283.03 |
540 | 2067/08 | $1,283.03 | $6.20 | $0.00 | $214.17 | $50.00 | $1,553.40 | $0.00 |
Totals | $247,000.00 | $449,186.65 | $24,082.50 | $115,650.00 | $27,000.00 | $862,919.15 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.