Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $250,000.00 at 5% interest rate for a $255,000.00 home, you need to have a monthly payment of $1,397.85 ~ $1,502.01. You will make a total of 600 payments and you will pay off your mortgage on 2070/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $76,495.42 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,135.35 | 5% | 600 months | $686,208.15 | $431,208.15 |
| 50 years | Bi-Weekly | $567.68 | 5% | 512 months | $609,712.73 | $354,712.73 |
| 45 years | Monthly | $1,165.04 | 5% | 540 months | $634,119.38 | $379,119.38 |
| 45 years | Bi-Weekly | $582.52 | 5% | 461 months | $567,289.97 | $312,289.97 |
| 40 years | Monthly | $1,205.49 | 5% | 480 months | $583,635.92 | $328,635.92 |
| 40 years | Bi-Weekly | $602.75 | 5% | 409 months | $526,191.31 | $271,191.31 |
| 35 years | Monthly | $1,261.72 | 5% | 420 months | $534,922.06 | $279,922.06 |
| 35 years | Bi-Weekly | $630.86 | 5% | 358 months | $486,516.00 | $231,516.00 |
| 30 years | Monthly | $1,342.05 | 5% | 360 months | $488,139.46 | $233,139.46 |
| 30 years | Bi-Weekly | $671.03 | 5% | 307 months | $448,358.97 | $193,358.97 |
| 25 years | Monthly | $1,461.48 | 5% | 300 months | $443,442.53 | $188,442.53 |
| 25 years | Bi-Weekly | $730.74 | 5% | 256 months | $411,808.65 | $156,808.65 |
| 20 years | Monthly | $1,649.89 | 5% | 240 months | $400,973.44 | $145,973.44 |
| 20 years | Bi-Weekly | $824.95 | 5% | 205 months | $376,944.63 | $121,944.63 |
| 15 years | Monthly | $1,976.98 | 5% | 180 months | $360,857.13 | $105,857.13 |
| 15 years | Bi-Weekly | $988.49 | 5% | 154 months | $343,835.56 | $88,835.56 |
| 10 years | Monthly | $2,651.64 | 5% | 120 months | $323,196.55 | $68,196.55 |
| 10 years | Bi-Weekly | $1,325.82 | 5% | 103 months | $312,537.12 | $57,537.12 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $93.68 | $1,041.67 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,906.32 |
| 2 | 2020/06 | $94.07 | $1,041.28 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,812.25 |
| 3 | 2020/07 | $94.46 | $1,040.88 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,717.79 |
| 4 | 2020/08 | $94.86 | $1,040.49 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,622.93 |
| 5 | 2020/09 | $95.25 | $1,040.10 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,527.68 |
| 6 | 2020/10 | $95.65 | $1,039.70 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,432.03 |
| 7 | 2020/11 | $96.05 | $1,039.30 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,335.98 |
| 8 | 2020/12 | $96.45 | $1,038.90 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,239.54 |
| 9 | 2021/01 | $96.85 | $1,038.50 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,142.69 |
| 10 | 2021/02 | $97.25 | $1,038.09 | $104.17 | $212.50 | $50.00 | $1,502.01 | $249,045.44 |
| 11 | 2021/03 | $97.66 | $1,037.69 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,947.78 |
| 12 | 2021/04 | $98.06 | $1,037.28 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,849.71 |
| 13 | 2021/05 | $98.47 | $1,036.87 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,751.24 |
| 14 | 2021/06 | $98.88 | $1,036.46 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,652.36 |
| 15 | 2021/07 | $99.30 | $1,036.05 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,553.06 |
| 16 | 2021/08 | $99.71 | $1,035.64 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,453.35 |
| 17 | 2021/09 | $100.12 | $1,035.22 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,353.23 |
| 18 | 2021/10 | $100.54 | $1,034.81 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,252.69 |
| 19 | 2021/11 | $100.96 | $1,034.39 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,151.73 |
| 20 | 2021/12 | $101.38 | $1,033.97 | $104.17 | $212.50 | $50.00 | $1,502.01 | $248,050.34 |
| 21 | 2022/01 | $101.80 | $1,033.54 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,948.54 |
| 22 | 2022/02 | $102.23 | $1,033.12 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,846.31 |
| 23 | 2022/03 | $102.65 | $1,032.69 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,743.66 |
| 24 | 2022/04 | $103.08 | $1,032.27 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,640.58 |
| 25 | 2022/05 | $103.51 | $1,031.84 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,537.07 |
| 26 | 2022/06 | $103.94 | $1,031.40 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,433.12 |
| 27 | 2022/07 | $104.38 | $1,030.97 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,328.75 |
| 28 | 2022/08 | $104.81 | $1,030.54 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,223.94 |
| 29 | 2022/09 | $105.25 | $1,030.10 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,118.69 |
| 30 | 2022/10 | $105.69 | $1,029.66 | $104.17 | $212.50 | $50.00 | $1,502.01 | $247,013.00 |
| 31 | 2022/11 | $106.13 | $1,029.22 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,906.88 |
| 32 | 2022/12 | $106.57 | $1,028.78 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,800.31 |
| 33 | 2023/01 | $107.01 | $1,028.33 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,693.30 |
| 34 | 2023/02 | $107.46 | $1,027.89 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,585.84 |
| 35 | 2023/03 | $107.91 | $1,027.44 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,477.93 |
| 36 | 2023/04 | $108.36 | $1,026.99 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,369.58 |
| 37 | 2023/05 | $108.81 | $1,026.54 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,260.77 |
| 38 | 2023/06 | $109.26 | $1,026.09 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,151.51 |
| 39 | 2023/07 | $109.72 | $1,025.63 | $104.17 | $212.50 | $50.00 | $1,502.01 | $246,041.79 |
| 40 | 2023/08 | $110.17 | $1,025.17 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,931.62 |
| 41 | 2023/09 | $110.63 | $1,024.72 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,820.99 |
| 42 | 2023/10 | $111.09 | $1,024.25 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,709.90 |
| 43 | 2023/11 | $111.56 | $1,023.79 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,598.34 |
| 44 | 2023/12 | $112.02 | $1,023.33 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,486.32 |
| 45 | 2024/01 | $112.49 | $1,022.86 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,373.83 |
| 46 | 2024/02 | $112.96 | $1,022.39 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,260.88 |
| 47 | 2024/03 | $113.43 | $1,021.92 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,147.45 |
| 48 | 2024/04 | $113.90 | $1,021.45 | $104.17 | $212.50 | $50.00 | $1,502.01 | $245,033.55 |
| 49 | 2024/05 | $114.37 | $1,020.97 | $104.17 | $212.50 | $50.00 | $1,502.01 | $244,919.18 |
| 50 | 2024/06 | $114.85 | $1,020.50 | $104.17 | $212.50 | $50.00 | $1,502.01 | $244,804.33 |
| 51 | 2024/07 | $115.33 | $1,020.02 | $104.17 | $212.50 | $50.00 | $1,502.01 | $244,689.00 |
| 52 | 2024/08 | $115.81 | $1,019.54 | $104.17 | $212.50 | $50.00 | $1,502.01 | $244,573.19 |
| 53 | 2024/09 | $116.29 | $1,019.05 | $104.17 | $212.50 | $50.00 | $1,502.01 | $244,456.90 |
| 54 | 2024/10 | $116.78 | $1,018.57 | $104.17 | $212.50 | $50.00 | $1,502.01 | $244,340.12 |
| 55 | 2024/11 | $117.26 | $1,018.08 | $104.17 | $212.50 | $50.00 | $1,502.01 | $244,222.86 |
| 56 | 2024/12 | $117.75 | $1,017.60 | $104.17 | $212.50 | $50.00 | $1,502.01 | $244,105.11 |
| 57 | 2025/01 | $118.24 | $1,017.10 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,986.86 |
| 58 | 2025/02 | $118.73 | $1,016.61 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,868.13 |
| 59 | 2025/03 | $119.23 | $1,016.12 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,748.90 |
| 60 | 2025/04 | $119.73 | $1,015.62 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,629.17 |
| 61 | 2025/05 | $120.23 | $1,015.12 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,508.95 |
| 62 | 2025/06 | $120.73 | $1,014.62 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,388.22 |
| 63 | 2025/07 | $121.23 | $1,014.12 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,266.99 |
| 64 | 2025/08 | $121.73 | $1,013.61 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,145.26 |
| 65 | 2025/09 | $122.24 | $1,013.11 | $104.17 | $212.50 | $50.00 | $1,502.01 | $243,023.02 |
| 66 | 2025/10 | $122.75 | $1,012.60 | $104.17 | $212.50 | $50.00 | $1,502.01 | $242,900.26 |
| 67 | 2025/11 | $123.26 | $1,012.08 | $104.17 | $212.50 | $50.00 | $1,502.01 | $242,777.00 |
| 68 | 2025/12 | $123.78 | $1,011.57 | $104.17 | $212.50 | $50.00 | $1,502.01 | $242,653.23 |
| 69 | 2026/01 | $124.29 | $1,011.06 | $104.17 | $212.50 | $50.00 | $1,502.01 | $242,528.93 |
| 70 | 2026/02 | $124.81 | $1,010.54 | $104.17 | $212.50 | $50.00 | $1,502.01 | $242,404.12 |
| 71 | 2026/03 | $125.33 | $1,010.02 | $104.17 | $212.50 | $50.00 | $1,502.01 | $242,278.79 |
| 72 | 2026/04 | $125.85 | $1,009.49 | $104.17 | $212.50 | $50.00 | $1,502.01 | $242,152.94 |
| 73 | 2026/05 | $126.38 | $1,008.97 | $104.17 | $212.50 | $50.00 | $1,502.01 | $242,026.57 |
| 74 | 2026/06 | $126.90 | $1,008.44 | $104.17 | $212.50 | $50.00 | $1,502.01 | $241,899.66 |
| 75 | 2026/07 | $127.43 | $1,007.92 | $104.17 | $212.50 | $50.00 | $1,502.01 | $241,772.23 |
| 76 | 2026/08 | $127.96 | $1,007.38 | $104.17 | $212.50 | $50.00 | $1,502.01 | $241,644.27 |
| 77 | 2026/09 | $128.50 | $1,006.85 | $104.17 | $212.50 | $50.00 | $1,502.01 | $241,515.77 |
| 78 | 2026/10 | $129.03 | $1,006.32 | $104.17 | $212.50 | $50.00 | $1,502.01 | $241,386.74 |
| 79 | 2026/11 | $129.57 | $1,005.78 | $104.17 | $212.50 | $50.00 | $1,502.01 | $241,257.17 |
| 80 | 2026/12 | $130.11 | $1,005.24 | $104.17 | $212.50 | $50.00 | $1,502.01 | $241,127.06 |
| 81 | 2027/01 | $130.65 | $1,004.70 | $104.17 | $212.50 | $50.00 | $1,502.01 | $240,996.41 |
| 82 | 2027/02 | $131.20 | $1,004.15 | $104.17 | $212.50 | $50.00 | $1,502.01 | $240,865.22 |
| 83 | 2027/03 | $131.74 | $1,003.61 | $104.17 | $212.50 | $50.00 | $1,502.01 | $240,733.48 |
| 84 | 2027/04 | $132.29 | $1,003.06 | $104.17 | $212.50 | $50.00 | $1,502.01 | $240,601.19 |
| 85 | 2027/05 | $132.84 | $1,002.50 | $104.17 | $212.50 | $50.00 | $1,502.01 | $240,468.34 |
| 86 | 2027/06 | $133.40 | $1,001.95 | $104.17 | $212.50 | $50.00 | $1,502.01 | $240,334.95 |
| 87 | 2027/07 | $133.95 | $1,001.40 | $104.17 | $212.50 | $50.00 | $1,502.01 | $240,201.00 |
| 88 | 2027/08 | $134.51 | $1,000.84 | $104.17 | $212.50 | $50.00 | $1,502.01 | $240,066.49 |
| 89 | 2027/09 | $135.07 | $1,000.28 | $104.17 | $212.50 | $50.00 | $1,502.01 | $239,931.42 |
| 90 | 2027/10 | $135.63 | $999.71 | $104.17 | $212.50 | $50.00 | $1,502.01 | $239,795.79 |
| 91 | 2027/11 | $136.20 | $999.15 | $104.17 | $212.50 | $50.00 | $1,502.01 | $239,659.59 |
| 92 | 2027/12 | $136.77 | $998.58 | $104.17 | $212.50 | $50.00 | $1,502.01 | $239,522.82 |
| 93 | 2028/01 | $137.34 | $998.01 | $104.17 | $212.50 | $50.00 | $1,502.01 | $239,385.49 |
| 94 | 2028/02 | $137.91 | $997.44 | $104.17 | $212.50 | $50.00 | $1,502.01 | $239,247.58 |
| 95 | 2028/03 | $138.48 | $996.86 | $104.17 | $212.50 | $50.00 | $1,502.01 | $239,109.10 |
| 96 | 2028/04 | $139.06 | $996.29 | $104.17 | $212.50 | $50.00 | $1,502.01 | $238,970.04 |
| 97 | 2028/05 | $139.64 | $995.71 | $104.17 | $212.50 | $50.00 | $1,502.01 | $238,830.40 |
| 98 | 2028/06 | $140.22 | $995.13 | $104.17 | $212.50 | $50.00 | $1,502.01 | $238,690.18 |
| 99 | 2028/07 | $140.80 | $994.54 | $104.17 | $212.50 | $50.00 | $1,502.01 | $238,549.38 |
| 100 | 2028/08 | $141.39 | $993.96 | $104.17 | $212.50 | $50.00 | $1,502.01 | $238,407.98 |
| 101 | 2028/09 | $141.98 | $993.37 | $104.17 | $212.50 | $50.00 | $1,502.01 | $238,266.00 |
| 102 | 2028/10 | $142.57 | $992.78 | $104.17 | $212.50 | $50.00 | $1,502.01 | $238,123.43 |
| 103 | 2028/11 | $143.17 | $992.18 | $104.17 | $212.50 | $50.00 | $1,502.01 | $237,980.27 |
| 104 | 2028/12 | $143.76 | $991.58 | $104.17 | $212.50 | $50.00 | $1,502.01 | $237,836.50 |
| 105 | 2029/01 | $144.36 | $990.99 | $104.17 | $212.50 | $50.00 | $1,502.01 | $237,692.14 |
| 106 | 2029/02 | $144.96 | $990.38 | $104.17 | $212.50 | $50.00 | $1,502.01 | $237,547.18 |
| 107 | 2029/03 | $145.57 | $989.78 | $104.17 | $212.50 | $50.00 | $1,502.01 | $237,401.61 |
| 108 | 2029/04 | $146.17 | $989.17 | $104.17 | $212.50 | $50.00 | $1,502.01 | $237,255.44 |
| 109 | 2029/05 | $146.78 | $988.56 | $104.17 | $212.50 | $50.00 | $1,502.01 | $237,108.66 |
| 110 | 2029/06 | $147.39 | $987.95 | $104.17 | $212.50 | $50.00 | $1,502.01 | $236,961.26 |
| 111 | 2029/07 | $148.01 | $987.34 | $104.17 | $212.50 | $50.00 | $1,502.01 | $236,813.25 |
| 112 | 2029/08 | $148.63 | $986.72 | $104.17 | $212.50 | $50.00 | $1,502.01 | $236,664.63 |
| 113 | 2029/09 | $149.24 | $986.10 | $104.17 | $212.50 | $50.00 | $1,502.01 | $236,515.38 |
| 114 | 2029/10 | $149.87 | $985.48 | $104.17 | $212.50 | $50.00 | $1,502.01 | $236,365.52 |
| 115 | 2029/11 | $150.49 | $984.86 | $104.17 | $212.50 | $50.00 | $1,502.01 | $236,215.03 |
| 116 | 2029/12 | $151.12 | $984.23 | $104.17 | $212.50 | $50.00 | $1,502.01 | $236,063.91 |
| 117 | 2030/01 | $151.75 | $983.60 | $104.17 | $212.50 | $50.00 | $1,502.01 | $235,912.16 |
| 118 | 2030/02 | $152.38 | $982.97 | $104.17 | $212.50 | $50.00 | $1,502.01 | $235,759.78 |
| 119 | 2030/03 | $153.01 | $982.33 | $104.17 | $212.50 | $50.00 | $1,502.01 | $235,606.77 |
| 120 | 2030/04 | $153.65 | $981.69 | $104.17 | $212.50 | $50.00 | $1,502.01 | $235,453.12 |
| 121 | 2030/05 | $154.29 | $981.05 | $104.17 | $212.50 | $50.00 | $1,502.01 | $235,298.82 |
| 122 | 2030/06 | $154.94 | $980.41 | $104.17 | $212.50 | $50.00 | $1,502.01 | $235,143.89 |
| 123 | 2030/07 | $155.58 | $979.77 | $104.17 | $212.50 | $50.00 | $1,502.01 | $234,988.31 |
| 124 | 2030/08 | $156.23 | $979.12 | $104.17 | $212.50 | $50.00 | $1,502.01 | $234,832.08 |
| 125 | 2030/09 | $156.88 | $978.47 | $104.17 | $212.50 | $50.00 | $1,502.01 | $234,675.20 |
| 126 | 2030/10 | $157.53 | $977.81 | $104.17 | $212.50 | $50.00 | $1,502.01 | $234,517.67 |
| 127 | 2030/11 | $158.19 | $977.16 | $104.17 | $212.50 | $50.00 | $1,502.01 | $234,359.48 |
| 128 | 2030/12 | $158.85 | $976.50 | $104.17 | $212.50 | $50.00 | $1,502.01 | $234,200.63 |
| 129 | 2031/01 | $159.51 | $975.84 | $104.17 | $212.50 | $50.00 | $1,502.01 | $234,041.12 |
| 130 | 2031/02 | $160.18 | $975.17 | $104.17 | $212.50 | $50.00 | $1,502.01 | $233,880.94 |
| 131 | 2031/03 | $160.84 | $974.50 | $104.17 | $212.50 | $50.00 | $1,502.01 | $233,720.10 |
| 132 | 2031/04 | $161.51 | $973.83 | $104.17 | $212.50 | $50.00 | $1,502.01 | $233,558.58 |
| 133 | 2031/05 | $162.19 | $973.16 | $104.17 | $212.50 | $50.00 | $1,502.01 | $233,396.40 |
| 134 | 2031/06 | $162.86 | $972.48 | $104.17 | $212.50 | $50.00 | $1,502.01 | $233,233.54 |
| 135 | 2031/07 | $163.54 | $971.81 | $104.17 | $212.50 | $50.00 | $1,502.01 | $233,070.00 |
| 136 | 2031/08 | $164.22 | $971.12 | $104.17 | $212.50 | $50.00 | $1,502.01 | $232,905.77 |
| 137 | 2031/09 | $164.91 | $970.44 | $104.17 | $212.50 | $50.00 | $1,502.01 | $232,740.87 |
| 138 | 2031/10 | $165.59 | $969.75 | $104.17 | $212.50 | $50.00 | $1,502.01 | $232,575.27 |
| 139 | 2031/11 | $166.28 | $969.06 | $104.17 | $212.50 | $50.00 | $1,502.01 | $232,408.99 |
| 140 | 2031/12 | $166.98 | $968.37 | $104.17 | $212.50 | $50.00 | $1,502.01 | $232,242.01 |
| 141 | 2032/01 | $167.67 | $967.68 | $104.17 | $212.50 | $50.00 | $1,502.01 | $232,074.34 |
| 142 | 2032/02 | $168.37 | $966.98 | $104.17 | $212.50 | $50.00 | $1,502.01 | $231,905.97 |
| 143 | 2032/03 | $169.07 | $966.27 | $104.17 | $212.50 | $50.00 | $1,502.01 | $231,736.90 |
| 144 | 2032/04 | $169.78 | $965.57 | $104.17 | $212.50 | $50.00 | $1,502.01 | $231,567.12 |
| 145 | 2032/05 | $170.48 | $964.86 | $104.17 | $212.50 | $50.00 | $1,502.01 | $231,396.64 |
| 146 | 2032/06 | $171.19 | $964.15 | $104.17 | $212.50 | $50.00 | $1,502.01 | $231,225.45 |
| 147 | 2032/07 | $171.91 | $963.44 | $104.17 | $212.50 | $50.00 | $1,502.01 | $231,053.54 |
| 148 | 2032/08 | $172.62 | $962.72 | $104.17 | $212.50 | $50.00 | $1,502.01 | $230,880.91 |
| 149 | 2032/09 | $173.34 | $962.00 | $104.17 | $212.50 | $50.00 | $1,502.01 | $230,707.57 |
| 150 | 2032/10 | $174.07 | $961.28 | $104.17 | $212.50 | $50.00 | $1,502.01 | $230,533.51 |
| 151 | 2032/11 | $174.79 | $960.56 | $104.17 | $212.50 | $50.00 | $1,502.01 | $230,358.71 |
| 152 | 2032/12 | $175.52 | $959.83 | $104.17 | $212.50 | $50.00 | $1,502.01 | $230,183.20 |
| 153 | 2033/01 | $176.25 | $959.10 | $104.17 | $212.50 | $50.00 | $1,502.01 | $230,006.95 |
| 154 | 2033/02 | $176.98 | $958.36 | $104.17 | $212.50 | $50.00 | $1,502.01 | $229,829.96 |
| 155 | 2033/03 | $177.72 | $957.62 | $104.17 | $212.50 | $50.00 | $1,502.01 | $229,652.24 |
| 156 | 2033/04 | $178.46 | $956.88 | $104.17 | $212.50 | $50.00 | $1,502.01 | $229,473.78 |
| 157 | 2033/05 | $179.21 | $956.14 | $104.17 | $212.50 | $50.00 | $1,502.01 | $229,294.57 |
| 158 | 2033/06 | $179.95 | $955.39 | $104.17 | $212.50 | $50.00 | $1,502.01 | $229,114.62 |
| 159 | 2033/07 | $180.70 | $954.64 | $104.17 | $212.50 | $50.00 | $1,502.01 | $228,933.91 |
| 160 | 2033/08 | $181.46 | $953.89 | $104.17 | $212.50 | $50.00 | $1,502.01 | $228,752.46 |
| 161 | 2033/09 | $182.21 | $953.14 | $104.17 | $212.50 | $50.00 | $1,502.01 | $228,570.25 |
| 162 | 2033/10 | $182.97 | $952.38 | $104.17 | $212.50 | $50.00 | $1,502.01 | $228,387.28 |
| 163 | 2033/11 | $183.73 | $951.61 | $104.17 | $212.50 | $50.00 | $1,502.01 | $228,203.54 |
| 164 | 2033/12 | $184.50 | $950.85 | $104.17 | $212.50 | $50.00 | $1,502.01 | $228,019.04 |
| 165 | 2034/01 | $185.27 | $950.08 | $104.17 | $212.50 | $50.00 | $1,502.01 | $227,833.78 |
| 166 | 2034/02 | $186.04 | $949.31 | $104.17 | $212.50 | $50.00 | $1,502.01 | $227,647.74 |
| 167 | 2034/03 | $186.81 | $948.53 | $104.17 | $212.50 | $50.00 | $1,502.01 | $227,460.92 |
| 168 | 2034/04 | $187.59 | $947.75 | $104.17 | $212.50 | $50.00 | $1,502.01 | $227,273.33 |
| 169 | 2034/05 | $188.37 | $946.97 | $104.17 | $212.50 | $50.00 | $1,502.01 | $227,084.95 |
| 170 | 2034/06 | $189.16 | $946.19 | $104.17 | $212.50 | $50.00 | $1,502.01 | $226,895.79 |
| 171 | 2034/07 | $189.95 | $945.40 | $104.17 | $212.50 | $50.00 | $1,502.01 | $226,705.85 |
| 172 | 2034/08 | $190.74 | $944.61 | $104.17 | $212.50 | $50.00 | $1,502.01 | $226,515.11 |
| 173 | 2034/09 | $191.53 | $943.81 | $104.17 | $212.50 | $50.00 | $1,502.01 | $226,323.57 |
| 174 | 2034/10 | $192.33 | $943.01 | $104.17 | $212.50 | $50.00 | $1,502.01 | $226,131.24 |
| 175 | 2034/11 | $193.13 | $942.21 | $104.17 | $212.50 | $50.00 | $1,502.01 | $225,938.11 |
| 176 | 2034/12 | $193.94 | $941.41 | $104.17 | $212.50 | $50.00 | $1,502.01 | $225,744.17 |
| 177 | 2035/01 | $194.75 | $940.60 | $104.17 | $212.50 | $50.00 | $1,502.01 | $225,549.42 |
| 178 | 2035/02 | $195.56 | $939.79 | $104.17 | $212.50 | $50.00 | $1,502.01 | $225,353.87 |
| 179 | 2035/03 | $196.37 | $938.97 | $104.17 | $212.50 | $50.00 | $1,502.01 | $225,157.49 |
| 180 | 2035/04 | $197.19 | $938.16 | $104.17 | $212.50 | $50.00 | $1,502.01 | $224,960.30 |
| 181 | 2035/05 | $198.01 | $937.33 | $104.17 | $212.50 | $50.00 | $1,502.01 | $224,762.29 |
| 182 | 2035/06 | $198.84 | $936.51 | $104.17 | $212.50 | $50.00 | $1,502.01 | $224,563.45 |
| 183 | 2035/07 | $199.67 | $935.68 | $104.17 | $212.50 | $50.00 | $1,502.01 | $224,363.79 |
| 184 | 2035/08 | $200.50 | $934.85 | $104.17 | $212.50 | $50.00 | $1,502.01 | $224,163.29 |
| 185 | 2035/09 | $201.33 | $934.01 | $104.17 | $212.50 | $50.00 | $1,502.01 | $223,961.96 |
| 186 | 2035/10 | $202.17 | $933.17 | $104.17 | $212.50 | $50.00 | $1,502.01 | $223,759.78 |
| 187 | 2035/11 | $203.01 | $932.33 | $104.17 | $212.50 | $50.00 | $1,502.01 | $223,556.77 |
| 188 | 2035/12 | $203.86 | $931.49 | $104.17 | $212.50 | $50.00 | $1,502.01 | $223,352.91 |
| 189 | 2036/01 | $204.71 | $930.64 | $104.17 | $212.50 | $50.00 | $1,502.01 | $223,148.20 |
| 190 | 2036/02 | $205.56 | $929.78 | $104.17 | $212.50 | $50.00 | $1,502.01 | $222,942.64 |
| 191 | 2036/03 | $206.42 | $928.93 | $104.17 | $212.50 | $50.00 | $1,502.01 | $222,736.22 |
| 192 | 2036/04 | $207.28 | $928.07 | $104.17 | $212.50 | $50.00 | $1,502.01 | $222,528.94 |
| 193 | 2036/05 | $208.14 | $927.20 | $104.17 | $212.50 | $50.00 | $1,502.01 | $222,320.80 |
| 194 | 2036/06 | $209.01 | $926.34 | $104.17 | $212.50 | $50.00 | $1,502.01 | $222,111.79 |
| 195 | 2036/07 | $209.88 | $925.47 | $104.17 | $212.50 | $50.00 | $1,502.01 | $221,901.90 |
| 196 | 2036/08 | $210.76 | $924.59 | $104.17 | $212.50 | $50.00 | $1,502.01 | $221,691.15 |
| 197 | 2036/09 | $211.63 | $923.71 | $104.17 | $212.50 | $50.00 | $1,502.01 | $221,479.51 |
| 198 | 2036/10 | $212.52 | $922.83 | $104.17 | $212.50 | $50.00 | $1,502.01 | $221,267.00 |
| 199 | 2036/11 | $213.40 | $921.95 | $104.17 | $212.50 | $50.00 | $1,502.01 | $221,053.60 |
| 200 | 2036/12 | $214.29 | $921.06 | $104.17 | $212.50 | $50.00 | $1,502.01 | $220,839.31 |
| 201 | 2037/01 | $215.18 | $920.16 | $104.17 | $212.50 | $50.00 | $1,502.01 | $220,624.12 |
| 202 | 2037/02 | $216.08 | $919.27 | $104.17 | $212.50 | $50.00 | $1,502.01 | $220,408.04 |
| 203 | 2037/03 | $216.98 | $918.37 | $104.17 | $212.50 | $50.00 | $1,502.01 | $220,191.06 |
| 204 | 2037/04 | $217.88 | $917.46 | $104.17 | $212.50 | $50.00 | $1,502.01 | $219,973.18 |
| 205 | 2037/05 | $218.79 | $916.55 | $104.17 | $212.50 | $50.00 | $1,502.01 | $219,754.39 |
| 206 | 2037/06 | $219.70 | $915.64 | $104.17 | $212.50 | $50.00 | $1,502.01 | $219,534.68 |
| 207 | 2037/07 | $220.62 | $914.73 | $104.17 | $212.50 | $50.00 | $1,502.01 | $219,314.07 |
| 208 | 2037/08 | $221.54 | $913.81 | $104.17 | $212.50 | $50.00 | $1,502.01 | $219,092.53 |
| 209 | 2037/09 | $222.46 | $912.89 | $104.17 | $212.50 | $50.00 | $1,502.01 | $218,870.07 |
| 210 | 2037/10 | $223.39 | $911.96 | $104.17 | $212.50 | $50.00 | $1,502.01 | $218,646.68 |
| 211 | 2037/11 | $224.32 | $911.03 | $104.17 | $212.50 | $50.00 | $1,502.01 | $218,422.36 |
| 212 | 2037/12 | $225.25 | $910.09 | $104.17 | $212.50 | $50.00 | $1,502.01 | $218,197.11 |
| 213 | 2038/01 | $226.19 | $909.15 | $104.17 | $212.50 | $50.00 | $1,502.01 | $217,970.91 |
| 214 | 2038/02 | $227.13 | $908.21 | $104.17 | $212.50 | $50.00 | $1,502.01 | $217,743.78 |
| 215 | 2038/03 | $228.08 | $907.27 | $104.17 | $212.50 | $50.00 | $1,502.01 | $217,515.70 |
| 216 | 2038/04 | $229.03 | $906.32 | $104.17 | $212.50 | $50.00 | $1,502.01 | $217,286.67 |
| 217 | 2038/05 | $229.99 | $905.36 | $104.17 | $212.50 | $50.00 | $1,502.01 | $217,056.68 |
| 218 | 2038/06 | $230.94 | $904.40 | $104.17 | $212.50 | $50.00 | $1,502.01 | $216,825.74 |
| 219 | 2038/07 | $231.91 | $903.44 | $104.17 | $212.50 | $50.00 | $1,502.01 | $216,593.83 |
| 220 | 2038/08 | $232.87 | $902.47 | $104.17 | $212.50 | $50.00 | $1,502.01 | $216,360.96 |
| 221 | 2038/09 | $233.84 | $901.50 | $104.17 | $212.50 | $50.00 | $1,502.01 | $216,127.11 |
| 222 | 2038/10 | $234.82 | $900.53 | $104.17 | $212.50 | $50.00 | $1,502.01 | $215,892.30 |
| 223 | 2038/11 | $235.80 | $899.55 | $104.17 | $212.50 | $50.00 | $1,502.01 | $215,656.50 |
| 224 | 2038/12 | $236.78 | $898.57 | $104.17 | $212.50 | $50.00 | $1,502.01 | $215,419.72 |
| 225 | 2039/01 | $237.76 | $897.58 | $104.17 | $212.50 | $50.00 | $1,502.01 | $215,181.96 |
| 226 | 2039/02 | $238.76 | $896.59 | $104.17 | $212.50 | $50.00 | $1,502.01 | $214,943.20 |
| 227 | 2039/03 | $239.75 | $895.60 | $104.17 | $212.50 | $50.00 | $1,502.01 | $214,703.45 |
| 228 | 2039/04 | $240.75 | $894.60 | $104.17 | $212.50 | $50.00 | $1,502.01 | $214,462.70 |
| 229 | 2039/05 | $241.75 | $893.59 | $104.17 | $212.50 | $50.00 | $1,502.01 | $214,220.95 |
| 230 | 2039/06 | $242.76 | $892.59 | $104.17 | $212.50 | $50.00 | $1,502.01 | $213,978.19 |
| 231 | 2039/07 | $243.77 | $891.58 | $104.17 | $212.50 | $50.00 | $1,502.01 | $213,734.42 |
| 232 | 2039/08 | $244.79 | $890.56 | $104.17 | $212.50 | $50.00 | $1,502.01 | $213,489.63 |
| 233 | 2039/09 | $245.81 | $889.54 | $104.17 | $212.50 | $50.00 | $1,502.01 | $213,243.83 |
| 234 | 2039/10 | $246.83 | $888.52 | $104.17 | $212.50 | $50.00 | $1,502.01 | $212,996.99 |
| 235 | 2039/11 | $247.86 | $887.49 | $104.17 | $212.50 | $50.00 | $1,502.01 | $212,749.14 |
| 236 | 2039/12 | $248.89 | $886.45 | $104.17 | $212.50 | $50.00 | $1,502.01 | $212,500.24 |
| 237 | 2040/01 | $249.93 | $885.42 | $104.17 | $212.50 | $50.00 | $1,502.01 | $212,250.31 |
| 238 | 2040/02 | $250.97 | $884.38 | $104.17 | $212.50 | $50.00 | $1,502.01 | $211,999.34 |
| 239 | 2040/03 | $252.02 | $883.33 | $104.17 | $212.50 | $50.00 | $1,502.01 | $211,747.33 |
| 240 | 2040/04 | $253.07 | $882.28 | $104.17 | $212.50 | $50.00 | $1,502.01 | $211,494.26 |
| 241 | 2040/05 | $254.12 | $881.23 | $104.17 | $212.50 | $50.00 | $1,502.01 | $211,240.14 |
| 242 | 2040/06 | $255.18 | $880.17 | $104.17 | $212.50 | $50.00 | $1,502.01 | $210,984.96 |
| 243 | 2040/07 | $256.24 | $879.10 | $104.17 | $212.50 | $50.00 | $1,502.01 | $210,728.72 |
| 244 | 2040/08 | $257.31 | $878.04 | $104.17 | $212.50 | $50.00 | $1,502.01 | $210,471.41 |
| 245 | 2040/09 | $258.38 | $876.96 | $104.17 | $212.50 | $50.00 | $1,502.01 | $210,213.02 |
| 246 | 2040/10 | $259.46 | $875.89 | $104.17 | $212.50 | $50.00 | $1,502.01 | $209,953.56 |
| 247 | 2040/11 | $260.54 | $874.81 | $104.17 | $212.50 | $50.00 | $1,502.01 | $209,693.02 |
| 248 | 2040/12 | $261.63 | $873.72 | $104.17 | $212.50 | $50.00 | $1,502.01 | $209,431.40 |
| 249 | 2041/01 | $262.72 | $872.63 | $104.17 | $212.50 | $50.00 | $1,502.01 | $209,168.68 |
| 250 | 2041/02 | $263.81 | $871.54 | $104.17 | $212.50 | $50.00 | $1,502.01 | $208,904.87 |
| 251 | 2041/03 | $264.91 | $870.44 | $104.17 | $212.50 | $50.00 | $1,502.01 | $208,639.96 |
| 252 | 2041/04 | $266.01 | $869.33 | $104.17 | $212.50 | $50.00 | $1,502.01 | $208,373.95 |
| 253 | 2041/05 | $267.12 | $868.22 | $104.17 | $212.50 | $50.00 | $1,502.01 | $208,106.83 |
| 254 | 2041/06 | $268.24 | $867.11 | $104.17 | $212.50 | $50.00 | $1,502.01 | $207,838.59 |
| 255 | 2041/07 | $269.35 | $865.99 | $104.17 | $212.50 | $50.00 | $1,502.01 | $207,569.24 |
| 256 | 2041/08 | $270.48 | $864.87 | $104.17 | $212.50 | $50.00 | $1,502.01 | $207,298.76 |
| 257 | 2041/09 | $271.60 | $863.74 | $104.17 | $212.50 | $50.00 | $1,502.01 | $207,027.16 |
| 258 | 2041/10 | $272.73 | $862.61 | $104.17 | $212.50 | $50.00 | $1,502.01 | $206,754.43 |
| 259 | 2041/11 | $273.87 | $861.48 | $104.17 | $212.50 | $50.00 | $1,502.01 | $206,480.56 |
| 260 | 2041/12 | $275.01 | $860.34 | $104.17 | $212.50 | $50.00 | $1,502.01 | $206,205.55 |
| 261 | 2042/01 | $276.16 | $859.19 | $104.17 | $212.50 | $50.00 | $1,502.01 | $205,929.39 |
| 262 | 2042/02 | $277.31 | $858.04 | $104.17 | $212.50 | $50.00 | $1,502.01 | $205,652.08 |
| 263 | 2042/03 | $278.46 | $856.88 | $104.17 | $212.50 | $50.00 | $1,502.01 | $205,373.62 |
| 264 | 2042/04 | $279.62 | $855.72 | $104.17 | $212.50 | $50.00 | $1,502.01 | $205,093.99 |
| 265 | 2042/05 | $280.79 | $854.56 | $104.17 | $212.50 | $50.00 | $1,502.01 | $204,813.20 |
| 266 | 2042/06 | $281.96 | $853.39 | $104.17 | $212.50 | $50.00 | $1,502.01 | $204,531.25 |
| 267 | 2042/07 | $283.13 | $852.21 | $104.17 | $212.50 | $50.00 | $1,502.01 | $204,248.11 |
| 268 | 2042/08 | $284.31 | $851.03 | $0.00 | $212.50 | $50.00 | $1,397.85 | $203,963.80 |
| 269 | 2042/09 | $285.50 | $849.85 | $0.00 | $212.50 | $50.00 | $1,397.85 | $203,678.30 |
| 270 | 2042/10 | $286.69 | $848.66 | $0.00 | $212.50 | $50.00 | $1,397.85 | $203,391.61 |
| 271 | 2042/11 | $287.88 | $847.47 | $0.00 | $212.50 | $50.00 | $1,397.85 | $203,103.73 |
| 272 | 2042/12 | $289.08 | $846.27 | $0.00 | $212.50 | $50.00 | $1,397.85 | $202,814.65 |
| 273 | 2043/01 | $290.29 | $845.06 | $0.00 | $212.50 | $50.00 | $1,397.85 | $202,524.37 |
| 274 | 2043/02 | $291.50 | $843.85 | $0.00 | $212.50 | $50.00 | $1,397.85 | $202,232.87 |
| 275 | 2043/03 | $292.71 | $842.64 | $0.00 | $212.50 | $50.00 | $1,397.85 | $201,940.16 |
| 276 | 2043/04 | $293.93 | $841.42 | $0.00 | $212.50 | $50.00 | $1,397.85 | $201,646.23 |
| 277 | 2043/05 | $295.15 | $840.19 | $0.00 | $212.50 | $50.00 | $1,397.85 | $201,351.08 |
| 278 | 2043/06 | $296.38 | $838.96 | $0.00 | $212.50 | $50.00 | $1,397.85 | $201,054.69 |
| 279 | 2043/07 | $297.62 | $837.73 | $0.00 | $212.50 | $50.00 | $1,397.85 | $200,757.07 |
| 280 | 2043/08 | $298.86 | $836.49 | $0.00 | $212.50 | $50.00 | $1,397.85 | $200,458.21 |
| 281 | 2043/09 | $300.10 | $835.24 | $0.00 | $212.50 | $50.00 | $1,397.85 | $200,158.11 |
| 282 | 2043/10 | $301.35 | $833.99 | $0.00 | $212.50 | $50.00 | $1,397.85 | $199,856.75 |
| 283 | 2043/11 | $302.61 | $832.74 | $0.00 | $212.50 | $50.00 | $1,397.85 | $199,554.14 |
| 284 | 2043/12 | $303.87 | $831.48 | $0.00 | $212.50 | $50.00 | $1,397.85 | $199,250.27 |
| 285 | 2044/01 | $305.14 | $830.21 | $0.00 | $212.50 | $50.00 | $1,397.85 | $198,945.14 |
| 286 | 2044/02 | $306.41 | $828.94 | $0.00 | $212.50 | $50.00 | $1,397.85 | $198,638.73 |
| 287 | 2044/03 | $307.69 | $827.66 | $0.00 | $212.50 | $50.00 | $1,397.85 | $198,331.04 |
| 288 | 2044/04 | $308.97 | $826.38 | $0.00 | $212.50 | $50.00 | $1,397.85 | $198,022.07 |
| 289 | 2044/05 | $310.25 | $825.09 | $0.00 | $212.50 | $50.00 | $1,397.85 | $197,711.82 |
| 290 | 2044/06 | $311.55 | $823.80 | $0.00 | $212.50 | $50.00 | $1,397.85 | $197,400.27 |
| 291 | 2044/07 | $312.85 | $822.50 | $0.00 | $212.50 | $50.00 | $1,397.85 | $197,087.43 |
| 292 | 2044/08 | $314.15 | $821.20 | $0.00 | $212.50 | $50.00 | $1,397.85 | $196,773.28 |
| 293 | 2044/09 | $315.46 | $819.89 | $0.00 | $212.50 | $50.00 | $1,397.85 | $196,457.82 |
| 294 | 2044/10 | $316.77 | $818.57 | $0.00 | $212.50 | $50.00 | $1,397.85 | $196,141.05 |
| 295 | 2044/11 | $318.09 | $817.25 | $0.00 | $212.50 | $50.00 | $1,397.85 | $195,822.95 |
| 296 | 2044/12 | $319.42 | $815.93 | $0.00 | $212.50 | $50.00 | $1,397.85 | $195,503.53 |
| 297 | 2045/01 | $320.75 | $814.60 | $0.00 | $212.50 | $50.00 | $1,397.85 | $195,182.79 |
| 298 | 2045/02 | $322.09 | $813.26 | $0.00 | $212.50 | $50.00 | $1,397.85 | $194,860.70 |
| 299 | 2045/03 | $323.43 | $811.92 | $0.00 | $212.50 | $50.00 | $1,397.85 | $194,537.27 |
| 300 | 2045/04 | $324.77 | $810.57 | $0.00 | $212.50 | $50.00 | $1,397.85 | $194,212.50 |
| 301 | 2045/05 | $326.13 | $809.22 | $0.00 | $212.50 | $50.00 | $1,397.85 | $193,886.37 |
| 302 | 2045/06 | $327.49 | $807.86 | $0.00 | $212.50 | $50.00 | $1,397.85 | $193,558.88 |
| 303 | 2045/07 | $328.85 | $806.50 | $0.00 | $212.50 | $50.00 | $1,397.85 | $193,230.03 |
| 304 | 2045/08 | $330.22 | $805.13 | $0.00 | $212.50 | $50.00 | $1,397.85 | $192,899.81 |
| 305 | 2045/09 | $331.60 | $803.75 | $0.00 | $212.50 | $50.00 | $1,397.85 | $192,568.21 |
| 306 | 2045/10 | $332.98 | $802.37 | $0.00 | $212.50 | $50.00 | $1,397.85 | $192,235.23 |
| 307 | 2045/11 | $334.37 | $800.98 | $0.00 | $212.50 | $50.00 | $1,397.85 | $191,900.87 |
| 308 | 2045/12 | $335.76 | $799.59 | $0.00 | $212.50 | $50.00 | $1,397.85 | $191,565.11 |
| 309 | 2046/01 | $337.16 | $798.19 | $0.00 | $212.50 | $50.00 | $1,397.85 | $191,227.95 |
| 310 | 2046/02 | $338.56 | $796.78 | $0.00 | $212.50 | $50.00 | $1,397.85 | $190,889.38 |
| 311 | 2046/03 | $339.97 | $795.37 | $0.00 | $212.50 | $50.00 | $1,397.85 | $190,549.41 |
| 312 | 2046/04 | $341.39 | $793.96 | $0.00 | $212.50 | $50.00 | $1,397.85 | $190,208.02 |
| 313 | 2046/05 | $342.81 | $792.53 | $0.00 | $212.50 | $50.00 | $1,397.85 | $189,865.20 |
| 314 | 2046/06 | $344.24 | $791.11 | $0.00 | $212.50 | $50.00 | $1,397.85 | $189,520.96 |
| 315 | 2046/07 | $345.68 | $789.67 | $0.00 | $212.50 | $50.00 | $1,397.85 | $189,175.29 |
| 316 | 2046/08 | $347.12 | $788.23 | $0.00 | $212.50 | $50.00 | $1,397.85 | $188,828.17 |
| 317 | 2046/09 | $348.56 | $786.78 | $0.00 | $212.50 | $50.00 | $1,397.85 | $188,479.61 |
| 318 | 2046/10 | $350.02 | $785.33 | $0.00 | $212.50 | $50.00 | $1,397.85 | $188,129.59 |
| 319 | 2046/11 | $351.47 | $783.87 | $0.00 | $212.50 | $50.00 | $1,397.85 | $187,778.12 |
| 320 | 2046/12 | $352.94 | $782.41 | $0.00 | $212.50 | $50.00 | $1,397.85 | $187,425.18 |
| 321 | 2047/01 | $354.41 | $780.94 | $0.00 | $212.50 | $50.00 | $1,397.85 | $187,070.77 |
| 322 | 2047/02 | $355.89 | $779.46 | $0.00 | $212.50 | $50.00 | $1,397.85 | $186,714.89 |
| 323 | 2047/03 | $357.37 | $777.98 | $0.00 | $212.50 | $50.00 | $1,397.85 | $186,357.52 |
| 324 | 2047/04 | $358.86 | $776.49 | $0.00 | $212.50 | $50.00 | $1,397.85 | $185,998.66 |
| 325 | 2047/05 | $360.35 | $774.99 | $0.00 | $212.50 | $50.00 | $1,397.85 | $185,638.31 |
| 326 | 2047/06 | $361.85 | $773.49 | $0.00 | $212.50 | $50.00 | $1,397.85 | $185,276.45 |
| 327 | 2047/07 | $363.36 | $771.99 | $0.00 | $212.50 | $50.00 | $1,397.85 | $184,913.09 |
| 328 | 2047/08 | $364.88 | $770.47 | $0.00 | $212.50 | $50.00 | $1,397.85 | $184,548.22 |
| 329 | 2047/09 | $366.40 | $768.95 | $0.00 | $212.50 | $50.00 | $1,397.85 | $184,181.82 |
| 330 | 2047/10 | $367.92 | $767.42 | $0.00 | $212.50 | $50.00 | $1,397.85 | $183,813.90 |
| 331 | 2047/11 | $369.46 | $765.89 | $0.00 | $212.50 | $50.00 | $1,397.85 | $183,444.44 |
| 332 | 2047/12 | $371.00 | $764.35 | $0.00 | $212.50 | $50.00 | $1,397.85 | $183,073.45 |
| 333 | 2048/01 | $372.54 | $762.81 | $0.00 | $212.50 | $50.00 | $1,397.85 | $182,700.91 |
| 334 | 2048/02 | $374.09 | $761.25 | $0.00 | $212.50 | $50.00 | $1,397.85 | $182,326.81 |
| 335 | 2048/03 | $375.65 | $759.70 | $0.00 | $212.50 | $50.00 | $1,397.85 | $181,951.16 |
| 336 | 2048/04 | $377.22 | $758.13 | $0.00 | $212.50 | $50.00 | $1,397.85 | $181,573.94 |
| 337 | 2048/05 | $378.79 | $756.56 | $0.00 | $212.50 | $50.00 | $1,397.85 | $181,195.15 |
| 338 | 2048/06 | $380.37 | $754.98 | $0.00 | $212.50 | $50.00 | $1,397.85 | $180,814.79 |
| 339 | 2048/07 | $381.95 | $753.39 | $0.00 | $212.50 | $50.00 | $1,397.85 | $180,432.84 |
| 340 | 2048/08 | $383.54 | $751.80 | $0.00 | $212.50 | $50.00 | $1,397.85 | $180,049.29 |
| 341 | 2048/09 | $385.14 | $750.21 | $0.00 | $212.50 | $50.00 | $1,397.85 | $179,664.15 |
| 342 | 2048/10 | $386.75 | $748.60 | $0.00 | $212.50 | $50.00 | $1,397.85 | $179,277.40 |
| 343 | 2048/11 | $388.36 | $746.99 | $0.00 | $212.50 | $50.00 | $1,397.85 | $178,889.05 |
| 344 | 2048/12 | $389.98 | $745.37 | $0.00 | $212.50 | $50.00 | $1,397.85 | $178,499.07 |
| 345 | 2049/01 | $391.60 | $743.75 | $0.00 | $212.50 | $50.00 | $1,397.85 | $178,107.47 |
| 346 | 2049/02 | $393.23 | $742.11 | $0.00 | $212.50 | $50.00 | $1,397.85 | $177,714.24 |
| 347 | 2049/03 | $394.87 | $740.48 | $0.00 | $212.50 | $50.00 | $1,397.85 | $177,319.37 |
| 348 | 2049/04 | $396.52 | $738.83 | $0.00 | $212.50 | $50.00 | $1,397.85 | $176,922.85 |
| 349 | 2049/05 | $398.17 | $737.18 | $0.00 | $212.50 | $50.00 | $1,397.85 | $176,524.68 |
| 350 | 2049/06 | $399.83 | $735.52 | $0.00 | $212.50 | $50.00 | $1,397.85 | $176,124.85 |
| 351 | 2049/07 | $401.49 | $733.85 | $0.00 | $212.50 | $50.00 | $1,397.85 | $175,723.36 |
| 352 | 2049/08 | $403.17 | $732.18 | $0.00 | $212.50 | $50.00 | $1,397.85 | $175,320.19 |
| 353 | 2049/09 | $404.85 | $730.50 | $0.00 | $212.50 | $50.00 | $1,397.85 | $174,915.35 |
| 354 | 2049/10 | $406.53 | $728.81 | $0.00 | $212.50 | $50.00 | $1,397.85 | $174,508.82 |
| 355 | 2049/11 | $408.23 | $727.12 | $0.00 | $212.50 | $50.00 | $1,397.85 | $174,100.59 |
| 356 | 2049/12 | $409.93 | $725.42 | $0.00 | $212.50 | $50.00 | $1,397.85 | $173,690.66 |
| 357 | 2050/01 | $411.64 | $723.71 | $0.00 | $212.50 | $50.00 | $1,397.85 | $173,279.02 |
| 358 | 2050/02 | $413.35 | $722.00 | $0.00 | $212.50 | $50.00 | $1,397.85 | $172,865.67 |
| 359 | 2050/03 | $415.07 | $720.27 | $0.00 | $212.50 | $50.00 | $1,397.85 | $172,450.60 |
| 360 | 2050/04 | $416.80 | $718.54 | $0.00 | $212.50 | $50.00 | $1,397.85 | $172,033.80 |
| 361 | 2050/05 | $418.54 | $716.81 | $0.00 | $212.50 | $50.00 | $1,397.85 | $171,615.26 |
| 362 | 2050/06 | $420.28 | $715.06 | $0.00 | $212.50 | $50.00 | $1,397.85 | $171,194.98 |
| 363 | 2050/07 | $422.03 | $713.31 | $0.00 | $212.50 | $50.00 | $1,397.85 | $170,772.94 |
| 364 | 2050/08 | $423.79 | $711.55 | $0.00 | $212.50 | $50.00 | $1,397.85 | $170,349.15 |
| 365 | 2050/09 | $425.56 | $709.79 | $0.00 | $212.50 | $50.00 | $1,397.85 | $169,923.59 |
| 366 | 2050/10 | $427.33 | $708.01 | $0.00 | $212.50 | $50.00 | $1,397.85 | $169,496.26 |
| 367 | 2050/11 | $429.11 | $706.23 | $0.00 | $212.50 | $50.00 | $1,397.85 | $169,067.14 |
| 368 | 2050/12 | $430.90 | $704.45 | $0.00 | $212.50 | $50.00 | $1,397.85 | $168,636.24 |
| 369 | 2051/01 | $432.70 | $702.65 | $0.00 | $212.50 | $50.00 | $1,397.85 | $168,203.55 |
| 370 | 2051/02 | $434.50 | $700.85 | $0.00 | $212.50 | $50.00 | $1,397.85 | $167,769.05 |
| 371 | 2051/03 | $436.31 | $699.04 | $0.00 | $212.50 | $50.00 | $1,397.85 | $167,332.74 |
| 372 | 2051/04 | $438.13 | $697.22 | $0.00 | $212.50 | $50.00 | $1,397.85 | $166,894.61 |
| 373 | 2051/05 | $439.95 | $695.39 | $0.00 | $212.50 | $50.00 | $1,397.85 | $166,454.66 |
| 374 | 2051/06 | $441.79 | $693.56 | $0.00 | $212.50 | $50.00 | $1,397.85 | $166,012.87 |
| 375 | 2051/07 | $443.63 | $691.72 | $0.00 | $212.50 | $50.00 | $1,397.85 | $165,569.25 |
| 376 | 2051/08 | $445.48 | $689.87 | $0.00 | $212.50 | $50.00 | $1,397.85 | $165,123.77 |
| 377 | 2051/09 | $447.33 | $688.02 | $0.00 | $212.50 | $50.00 | $1,397.85 | $164,676.44 |
| 378 | 2051/10 | $449.20 | $686.15 | $0.00 | $212.50 | $50.00 | $1,397.85 | $164,227.25 |
| 379 | 2051/11 | $451.07 | $684.28 | $0.00 | $212.50 | $50.00 | $1,397.85 | $163,776.18 |
| 380 | 2051/12 | $452.95 | $682.40 | $0.00 | $212.50 | $50.00 | $1,397.85 | $163,323.23 |
| 381 | 2052/01 | $454.83 | $680.51 | $0.00 | $212.50 | $50.00 | $1,397.85 | $162,868.40 |
| 382 | 2052/02 | $456.73 | $678.62 | $0.00 | $212.50 | $50.00 | $1,397.85 | $162,411.67 |
| 383 | 2052/03 | $458.63 | $676.72 | $0.00 | $212.50 | $50.00 | $1,397.85 | $161,953.04 |
| 384 | 2052/04 | $460.54 | $674.80 | $0.00 | $212.50 | $50.00 | $1,397.85 | $161,492.50 |
| 385 | 2052/05 | $462.46 | $672.89 | $0.00 | $212.50 | $50.00 | $1,397.85 | $161,030.04 |
| 386 | 2052/06 | $464.39 | $670.96 | $0.00 | $212.50 | $50.00 | $1,397.85 | $160,565.65 |
| 387 | 2052/07 | $466.32 | $669.02 | $0.00 | $212.50 | $50.00 | $1,397.85 | $160,099.32 |
| 388 | 2052/08 | $468.27 | $667.08 | $0.00 | $212.50 | $50.00 | $1,397.85 | $159,631.06 |
| 389 | 2052/09 | $470.22 | $665.13 | $0.00 | $212.50 | $50.00 | $1,397.85 | $159,160.84 |
| 390 | 2052/10 | $472.18 | $663.17 | $0.00 | $212.50 | $50.00 | $1,397.85 | $158,688.66 |
| 391 | 2052/11 | $474.14 | $661.20 | $0.00 | $212.50 | $50.00 | $1,397.85 | $158,214.52 |
| 392 | 2052/12 | $476.12 | $659.23 | $0.00 | $212.50 | $50.00 | $1,397.85 | $157,738.40 |
| 393 | 2053/01 | $478.10 | $657.24 | $0.00 | $212.50 | $50.00 | $1,397.85 | $157,260.30 |
| 394 | 2053/02 | $480.10 | $655.25 | $0.00 | $212.50 | $50.00 | $1,397.85 | $156,780.20 |
| 395 | 2053/03 | $482.10 | $653.25 | $0.00 | $212.50 | $50.00 | $1,397.85 | $156,298.10 |
| 396 | 2053/04 | $484.10 | $651.24 | $0.00 | $212.50 | $50.00 | $1,397.85 | $155,814.00 |
| 397 | 2053/05 | $486.12 | $649.22 | $0.00 | $212.50 | $50.00 | $1,397.85 | $155,327.88 |
| 398 | 2053/06 | $488.15 | $647.20 | $0.00 | $212.50 | $50.00 | $1,397.85 | $154,839.73 |
| 399 | 2053/07 | $490.18 | $645.17 | $0.00 | $212.50 | $50.00 | $1,397.85 | $154,349.55 |
| 400 | 2053/08 | $492.22 | $643.12 | $0.00 | $212.50 | $50.00 | $1,397.85 | $153,857.32 |
| 401 | 2053/09 | $494.27 | $641.07 | $0.00 | $212.50 | $50.00 | $1,397.85 | $153,363.05 |
| 402 | 2053/10 | $496.33 | $639.01 | $0.00 | $212.50 | $50.00 | $1,397.85 | $152,866.72 |
| 403 | 2053/11 | $498.40 | $636.94 | $0.00 | $212.50 | $50.00 | $1,397.85 | $152,368.31 |
| 404 | 2053/12 | $500.48 | $634.87 | $0.00 | $212.50 | $50.00 | $1,397.85 | $151,867.83 |
| 405 | 2054/01 | $502.56 | $632.78 | $0.00 | $212.50 | $50.00 | $1,397.85 | $151,365.27 |
| 406 | 2054/02 | $504.66 | $630.69 | $0.00 | $212.50 | $50.00 | $1,397.85 | $150,860.61 |
| 407 | 2054/03 | $506.76 | $628.59 | $0.00 | $212.50 | $50.00 | $1,397.85 | $150,353.85 |
| 408 | 2054/04 | $508.87 | $626.47 | $0.00 | $212.50 | $50.00 | $1,397.85 | $149,844.98 |
| 409 | 2054/05 | $510.99 | $624.35 | $0.00 | $212.50 | $50.00 | $1,397.85 | $149,333.99 |
| 410 | 2054/06 | $513.12 | $622.22 | $0.00 | $212.50 | $50.00 | $1,397.85 | $148,820.86 |
| 411 | 2054/07 | $515.26 | $620.09 | $0.00 | $212.50 | $50.00 | $1,397.85 | $148,305.60 |
| 412 | 2054/08 | $517.41 | $617.94 | $0.00 | $212.50 | $50.00 | $1,397.85 | $147,788.20 |
| 413 | 2054/09 | $519.56 | $615.78 | $0.00 | $212.50 | $50.00 | $1,397.85 | $147,268.63 |
| 414 | 2054/10 | $521.73 | $613.62 | $0.00 | $212.50 | $50.00 | $1,397.85 | $146,746.91 |
| 415 | 2054/11 | $523.90 | $611.45 | $0.00 | $212.50 | $50.00 | $1,397.85 | $146,223.00 |
| 416 | 2054/12 | $526.08 | $609.26 | $0.00 | $212.50 | $50.00 | $1,397.85 | $145,696.92 |
| 417 | 2055/01 | $528.28 | $607.07 | $0.00 | $212.50 | $50.00 | $1,397.85 | $145,168.64 |
| 418 | 2055/02 | $530.48 | $604.87 | $0.00 | $212.50 | $50.00 | $1,397.85 | $144,638.17 |
| 419 | 2055/03 | $532.69 | $602.66 | $0.00 | $212.50 | $50.00 | $1,397.85 | $144,105.48 |
| 420 | 2055/04 | $534.91 | $600.44 | $0.00 | $212.50 | $50.00 | $1,397.85 | $143,570.57 |
| 421 | 2055/05 | $537.14 | $598.21 | $0.00 | $212.50 | $50.00 | $1,397.85 | $143,033.43 |
| 422 | 2055/06 | $539.37 | $595.97 | $0.00 | $212.50 | $50.00 | $1,397.85 | $142,494.06 |
| 423 | 2055/07 | $541.62 | $593.73 | $0.00 | $212.50 | $50.00 | $1,397.85 | $141,952.44 |
| 424 | 2055/08 | $543.88 | $591.47 | $0.00 | $212.50 | $50.00 | $1,397.85 | $141,408.56 |
| 425 | 2055/09 | $546.14 | $589.20 | $0.00 | $212.50 | $50.00 | $1,397.85 | $140,862.42 |
| 426 | 2055/10 | $548.42 | $586.93 | $0.00 | $212.50 | $50.00 | $1,397.85 | $140,314.00 |
| 427 | 2055/11 | $550.71 | $584.64 | $0.00 | $212.50 | $50.00 | $1,397.85 | $139,763.29 |
| 428 | 2055/12 | $553.00 | $582.35 | $0.00 | $212.50 | $50.00 | $1,397.85 | $139,210.29 |
| 429 | 2056/01 | $555.30 | $580.04 | $0.00 | $212.50 | $50.00 | $1,397.85 | $138,654.99 |
| 430 | 2056/02 | $557.62 | $577.73 | $0.00 | $212.50 | $50.00 | $1,397.85 | $138,097.37 |
| 431 | 2056/03 | $559.94 | $575.41 | $0.00 | $212.50 | $50.00 | $1,397.85 | $137,537.43 |
| 432 | 2056/04 | $562.27 | $573.07 | $0.00 | $212.50 | $50.00 | $1,397.85 | $136,975.15 |
| 433 | 2056/05 | $564.62 | $570.73 | $0.00 | $212.50 | $50.00 | $1,397.85 | $136,410.54 |
| 434 | 2056/06 | $566.97 | $568.38 | $0.00 | $212.50 | $50.00 | $1,397.85 | $135,843.57 |
| 435 | 2056/07 | $569.33 | $566.01 | $0.00 | $212.50 | $50.00 | $1,397.85 | $135,274.23 |
| 436 | 2056/08 | $571.70 | $563.64 | $0.00 | $212.50 | $50.00 | $1,397.85 | $134,702.53 |
| 437 | 2056/09 | $574.09 | $561.26 | $0.00 | $212.50 | $50.00 | $1,397.85 | $134,128.44 |
| 438 | 2056/10 | $576.48 | $558.87 | $0.00 | $212.50 | $50.00 | $1,397.85 | $133,551.96 |
| 439 | 2056/11 | $578.88 | $556.47 | $0.00 | $212.50 | $50.00 | $1,397.85 | $132,973.08 |
| 440 | 2056/12 | $581.29 | $554.05 | $0.00 | $212.50 | $50.00 | $1,397.85 | $132,391.79 |
| 441 | 2057/01 | $583.71 | $551.63 | $0.00 | $212.50 | $50.00 | $1,397.85 | $131,808.08 |
| 442 | 2057/02 | $586.15 | $549.20 | $0.00 | $212.50 | $50.00 | $1,397.85 | $131,221.93 |
| 443 | 2057/03 | $588.59 | $546.76 | $0.00 | $212.50 | $50.00 | $1,397.85 | $130,633.34 |
| 444 | 2057/04 | $591.04 | $544.31 | $0.00 | $212.50 | $50.00 | $1,397.85 | $130,042.30 |
| 445 | 2057/05 | $593.50 | $541.84 | $0.00 | $212.50 | $50.00 | $1,397.85 | $129,448.80 |
| 446 | 2057/06 | $595.98 | $539.37 | $0.00 | $212.50 | $50.00 | $1,397.85 | $128,852.82 |
| 447 | 2057/07 | $598.46 | $536.89 | $0.00 | $212.50 | $50.00 | $1,397.85 | $128,254.36 |
| 448 | 2057/08 | $600.95 | $534.39 | $0.00 | $212.50 | $50.00 | $1,397.85 | $127,653.41 |
| 449 | 2057/09 | $603.46 | $531.89 | $0.00 | $212.50 | $50.00 | $1,397.85 | $127,049.95 |
| 450 | 2057/10 | $605.97 | $529.37 | $0.00 | $212.50 | $50.00 | $1,397.85 | $126,443.98 |
| 451 | 2057/11 | $608.50 | $526.85 | $0.00 | $212.50 | $50.00 | $1,397.85 | $125,835.48 |
| 452 | 2057/12 | $611.03 | $524.31 | $0.00 | $212.50 | $50.00 | $1,397.85 | $125,224.45 |
| 453 | 2058/01 | $613.58 | $521.77 | $0.00 | $212.50 | $50.00 | $1,397.85 | $124,610.87 |
| 454 | 2058/02 | $616.13 | $519.21 | $0.00 | $212.50 | $50.00 | $1,397.85 | $123,994.73 |
| 455 | 2058/03 | $618.70 | $516.64 | $0.00 | $212.50 | $50.00 | $1,397.85 | $123,376.03 |
| 456 | 2058/04 | $621.28 | $514.07 | $0.00 | $212.50 | $50.00 | $1,397.85 | $122,754.75 |
| 457 | 2058/05 | $623.87 | $511.48 | $0.00 | $212.50 | $50.00 | $1,397.85 | $122,130.88 |
| 458 | 2058/06 | $626.47 | $508.88 | $0.00 | $212.50 | $50.00 | $1,397.85 | $121,504.41 |
| 459 | 2058/07 | $629.08 | $506.27 | $0.00 | $212.50 | $50.00 | $1,397.85 | $120,875.34 |
| 460 | 2058/08 | $631.70 | $503.65 | $0.00 | $212.50 | $50.00 | $1,397.85 | $120,243.64 |
| 461 | 2058/09 | $634.33 | $501.02 | $0.00 | $212.50 | $50.00 | $1,397.85 | $119,609.30 |
| 462 | 2058/10 | $636.97 | $498.37 | $0.00 | $212.50 | $50.00 | $1,397.85 | $118,972.33 |
| 463 | 2058/11 | $639.63 | $495.72 | $0.00 | $212.50 | $50.00 | $1,397.85 | $118,332.70 |
| 464 | 2058/12 | $642.29 | $493.05 | $0.00 | $212.50 | $50.00 | $1,397.85 | $117,690.41 |
| 465 | 2059/01 | $644.97 | $490.38 | $0.00 | $212.50 | $50.00 | $1,397.85 | $117,045.44 |
| 466 | 2059/02 | $647.66 | $487.69 | $0.00 | $212.50 | $50.00 | $1,397.85 | $116,397.78 |
| 467 | 2059/03 | $650.36 | $484.99 | $0.00 | $212.50 | $50.00 | $1,397.85 | $115,747.42 |
| 468 | 2059/04 | $653.07 | $482.28 | $0.00 | $212.50 | $50.00 | $1,397.85 | $115,094.36 |
| 469 | 2059/05 | $655.79 | $479.56 | $0.00 | $212.50 | $50.00 | $1,397.85 | $114,438.57 |
| 470 | 2059/06 | $658.52 | $476.83 | $0.00 | $212.50 | $50.00 | $1,397.85 | $113,780.05 |
| 471 | 2059/07 | $661.26 | $474.08 | $0.00 | $212.50 | $50.00 | $1,397.85 | $113,118.79 |
| 472 | 2059/08 | $664.02 | $471.33 | $0.00 | $212.50 | $50.00 | $1,397.85 | $112,454.77 |
| 473 | 2059/09 | $666.79 | $468.56 | $0.00 | $212.50 | $50.00 | $1,397.85 | $111,787.98 |
| 474 | 2059/10 | $669.56 | $465.78 | $0.00 | $212.50 | $50.00 | $1,397.85 | $111,118.42 |
| 475 | 2059/11 | $672.35 | $462.99 | $0.00 | $212.50 | $50.00 | $1,397.85 | $110,446.06 |
| 476 | 2059/12 | $675.15 | $460.19 | $0.00 | $212.50 | $50.00 | $1,397.85 | $109,770.91 |
| 477 | 2060/01 | $677.97 | $457.38 | $0.00 | $212.50 | $50.00 | $1,397.85 | $109,092.94 |
| 478 | 2060/02 | $680.79 | $454.55 | $0.00 | $212.50 | $50.00 | $1,397.85 | $108,412.15 |
| 479 | 2060/03 | $683.63 | $451.72 | $0.00 | $212.50 | $50.00 | $1,397.85 | $107,728.52 |
| 480 | 2060/04 | $686.48 | $448.87 | $0.00 | $212.50 | $50.00 | $1,397.85 | $107,042.04 |
| 481 | 2060/05 | $689.34 | $446.01 | $0.00 | $212.50 | $50.00 | $1,397.85 | $106,352.70 |
| 482 | 2060/06 | $692.21 | $443.14 | $0.00 | $212.50 | $50.00 | $1,397.85 | $105,660.49 |
| 483 | 2060/07 | $695.09 | $440.25 | $0.00 | $212.50 | $50.00 | $1,397.85 | $104,965.40 |
| 484 | 2060/08 | $697.99 | $437.36 | $0.00 | $212.50 | $50.00 | $1,397.85 | $104,267.41 |
| 485 | 2060/09 | $700.90 | $434.45 | $0.00 | $212.50 | $50.00 | $1,397.85 | $103,566.51 |
| 486 | 2060/10 | $703.82 | $431.53 | $0.00 | $212.50 | $50.00 | $1,397.85 | $102,862.69 |
| 487 | 2060/11 | $706.75 | $428.59 | $0.00 | $212.50 | $50.00 | $1,397.85 | $102,155.93 |
| 488 | 2060/12 | $709.70 | $425.65 | $0.00 | $212.50 | $50.00 | $1,397.85 | $101,446.24 |
| 489 | 2061/01 | $712.65 | $422.69 | $0.00 | $212.50 | $50.00 | $1,397.85 | $100,733.58 |
| 490 | 2061/02 | $715.62 | $419.72 | $0.00 | $212.50 | $50.00 | $1,397.85 | $100,017.96 |
| 491 | 2061/03 | $718.61 | $416.74 | $0.00 | $212.50 | $50.00 | $1,397.85 | $99,299.35 |
| 492 | 2061/04 | $721.60 | $413.75 | $0.00 | $212.50 | $50.00 | $1,397.85 | $98,577.75 |
| 493 | 2061/05 | $724.61 | $410.74 | $0.00 | $212.50 | $50.00 | $1,397.85 | $97,853.15 |
| 494 | 2061/06 | $727.63 | $407.72 | $0.00 | $212.50 | $50.00 | $1,397.85 | $97,125.52 |
| 495 | 2061/07 | $730.66 | $404.69 | $0.00 | $212.50 | $50.00 | $1,397.85 | $96,394.87 |
| 496 | 2061/08 | $733.70 | $401.65 | $0.00 | $212.50 | $50.00 | $1,397.85 | $95,661.16 |
| 497 | 2061/09 | $736.76 | $398.59 | $0.00 | $212.50 | $50.00 | $1,397.85 | $94,924.40 |
| 498 | 2061/10 | $739.83 | $395.52 | $0.00 | $212.50 | $50.00 | $1,397.85 | $94,184.58 |
| 499 | 2061/11 | $742.91 | $392.44 | $0.00 | $212.50 | $50.00 | $1,397.85 | $93,441.66 |
| 500 | 2061/12 | $746.01 | $389.34 | $0.00 | $212.50 | $50.00 | $1,397.85 | $92,695.66 |
| 501 | 2062/01 | $749.12 | $386.23 | $0.00 | $212.50 | $50.00 | $1,397.85 | $91,946.54 |
| 502 | 2062/02 | $752.24 | $383.11 | $0.00 | $212.50 | $50.00 | $1,397.85 | $91,194.31 |
| 503 | 2062/03 | $755.37 | $379.98 | $0.00 | $212.50 | $50.00 | $1,397.85 | $90,438.94 |
| 504 | 2062/04 | $758.52 | $376.83 | $0.00 | $212.50 | $50.00 | $1,397.85 | $89,680.42 |
| 505 | 2062/05 | $761.68 | $373.67 | $0.00 | $212.50 | $50.00 | $1,397.85 | $88,918.74 |
| 506 | 2062/06 | $764.85 | $370.49 | $0.00 | $212.50 | $50.00 | $1,397.85 | $88,153.89 |
| 507 | 2062/07 | $768.04 | $367.31 | $0.00 | $212.50 | $50.00 | $1,397.85 | $87,385.85 |
| 508 | 2062/08 | $771.24 | $364.11 | $0.00 | $212.50 | $50.00 | $1,397.85 | $86,614.61 |
| 509 | 2062/09 | $774.45 | $360.89 | $0.00 | $212.50 | $50.00 | $1,397.85 | $85,840.16 |
| 510 | 2062/10 | $777.68 | $357.67 | $0.00 | $212.50 | $50.00 | $1,397.85 | $85,062.48 |
| 511 | 2062/11 | $780.92 | $354.43 | $0.00 | $212.50 | $50.00 | $1,397.85 | $84,281.56 |
| 512 | 2062/12 | $784.17 | $351.17 | $0.00 | $212.50 | $50.00 | $1,397.85 | $83,497.38 |
| 513 | 2063/01 | $787.44 | $347.91 | $0.00 | $212.50 | $50.00 | $1,397.85 | $82,709.94 |
| 514 | 2063/02 | $790.72 | $344.62 | $0.00 | $212.50 | $50.00 | $1,397.85 | $81,919.22 |
| 515 | 2063/03 | $794.02 | $341.33 | $0.00 | $212.50 | $50.00 | $1,397.85 | $81,125.20 |
| 516 | 2063/04 | $797.33 | $338.02 | $0.00 | $212.50 | $50.00 | $1,397.85 | $80,327.88 |
| 517 | 2063/05 | $800.65 | $334.70 | $0.00 | $212.50 | $50.00 | $1,397.85 | $79,527.23 |
| 518 | 2063/06 | $803.98 | $331.36 | $0.00 | $212.50 | $50.00 | $1,397.85 | $78,723.25 |
| 519 | 2063/07 | $807.33 | $328.01 | $0.00 | $212.50 | $50.00 | $1,397.85 | $77,915.91 |
| 520 | 2063/08 | $810.70 | $324.65 | $0.00 | $212.50 | $50.00 | $1,397.85 | $77,105.22 |
| 521 | 2063/09 | $814.08 | $321.27 | $0.00 | $212.50 | $50.00 | $1,397.85 | $76,291.14 |
| 522 | 2063/10 | $817.47 | $317.88 | $0.00 | $212.50 | $50.00 | $1,397.85 | $75,473.67 |
| 523 | 2063/11 | $820.87 | $314.47 | $0.00 | $212.50 | $50.00 | $1,397.85 | $74,652.80 |
| 524 | 2063/12 | $824.29 | $311.05 | $0.00 | $212.50 | $50.00 | $1,397.85 | $73,828.51 |
| 525 | 2064/01 | $827.73 | $307.62 | $0.00 | $212.50 | $50.00 | $1,397.85 | $73,000.78 |
| 526 | 2064/02 | $831.18 | $304.17 | $0.00 | $212.50 | $50.00 | $1,397.85 | $72,169.60 |
| 527 | 2064/03 | $834.64 | $300.71 | $0.00 | $212.50 | $50.00 | $1,397.85 | $71,334.96 |
| 528 | 2064/04 | $838.12 | $297.23 | $0.00 | $212.50 | $50.00 | $1,397.85 | $70,496.84 |
| 529 | 2064/05 | $841.61 | $293.74 | $0.00 | $212.50 | $50.00 | $1,397.85 | $69,655.23 |
| 530 | 2064/06 | $845.12 | $290.23 | $0.00 | $212.50 | $50.00 | $1,397.85 | $68,810.12 |
| 531 | 2064/07 | $848.64 | $286.71 | $0.00 | $212.50 | $50.00 | $1,397.85 | $67,961.48 |
| 532 | 2064/08 | $852.17 | $283.17 | $0.00 | $212.50 | $50.00 | $1,397.85 | $67,109.30 |
| 533 | 2064/09 | $855.72 | $279.62 | $0.00 | $212.50 | $50.00 | $1,397.85 | $66,253.58 |
| 534 | 2064/10 | $859.29 | $276.06 | $0.00 | $212.50 | $50.00 | $1,397.85 | $65,394.29 |
| 535 | 2064/11 | $862.87 | $272.48 | $0.00 | $212.50 | $50.00 | $1,397.85 | $64,531.42 |
| 536 | 2064/12 | $866.47 | $268.88 | $0.00 | $212.50 | $50.00 | $1,397.85 | $63,664.95 |
| 537 | 2065/01 | $870.08 | $265.27 | $0.00 | $212.50 | $50.00 | $1,397.85 | $62,794.88 |
| 538 | 2065/02 | $873.70 | $261.65 | $0.00 | $212.50 | $50.00 | $1,397.85 | $61,921.18 |
| 539 | 2065/03 | $877.34 | $258.00 | $0.00 | $212.50 | $50.00 | $1,397.85 | $61,043.83 |
| 540 | 2065/04 | $881.00 | $254.35 | $0.00 | $212.50 | $50.00 | $1,397.85 | $60,162.84 |
| 541 | 2065/05 | $884.67 | $250.68 | $0.00 | $212.50 | $50.00 | $1,397.85 | $59,278.17 |
| 542 | 2065/06 | $888.35 | $246.99 | $0.00 | $212.50 | $50.00 | $1,397.85 | $58,389.81 |
| 543 | 2065/07 | $892.06 | $243.29 | $0.00 | $212.50 | $50.00 | $1,397.85 | $57,497.76 |
| 544 | 2065/08 | $895.77 | $239.57 | $0.00 | $212.50 | $50.00 | $1,397.85 | $56,601.98 |
| 545 | 2065/09 | $899.51 | $235.84 | $0.00 | $212.50 | $50.00 | $1,397.85 | $55,702.48 |
| 546 | 2065/10 | $903.25 | $232.09 | $0.00 | $212.50 | $50.00 | $1,397.85 | $54,799.22 |
| 547 | 2065/11 | $907.02 | $228.33 | $0.00 | $212.50 | $50.00 | $1,397.85 | $53,892.21 |
| 548 | 2065/12 | $910.80 | $224.55 | $0.00 | $212.50 | $50.00 | $1,397.85 | $52,981.41 |
| 549 | 2066/01 | $914.59 | $220.76 | $0.00 | $212.50 | $50.00 | $1,397.85 | $52,066.82 |
| 550 | 2066/02 | $918.40 | $216.95 | $0.00 | $212.50 | $50.00 | $1,397.85 | $51,148.42 |
| 551 | 2066/03 | $922.23 | $213.12 | $0.00 | $212.50 | $50.00 | $1,397.85 | $50,226.19 |
| 552 | 2066/04 | $926.07 | $209.28 | $0.00 | $212.50 | $50.00 | $1,397.85 | $49,300.12 |
| 553 | 2066/05 | $929.93 | $205.42 | $0.00 | $212.50 | $50.00 | $1,397.85 | $48,370.19 |
| 554 | 2066/06 | $933.80 | $201.54 | $0.00 | $212.50 | $50.00 | $1,397.85 | $47,436.39 |
| 555 | 2066/07 | $937.70 | $197.65 | $0.00 | $212.50 | $50.00 | $1,397.85 | $46,498.69 |
| 556 | 2066/08 | $941.60 | $193.74 | $0.00 | $212.50 | $50.00 | $1,397.85 | $45,557.09 |
| 557 | 2066/09 | $945.53 | $189.82 | $0.00 | $212.50 | $50.00 | $1,397.85 | $44,611.56 |
| 558 | 2066/10 | $949.47 | $185.88 | $0.00 | $212.50 | $50.00 | $1,397.85 | $43,662.10 |
| 559 | 2066/11 | $953.42 | $181.93 | $0.00 | $212.50 | $50.00 | $1,397.85 | $42,708.67 |
| 560 | 2066/12 | $957.39 | $177.95 | $0.00 | $212.50 | $50.00 | $1,397.85 | $41,751.28 |
| 561 | 2067/01 | $961.38 | $173.96 | $0.00 | $212.50 | $50.00 | $1,397.85 | $40,789.90 |
| 562 | 2067/02 | $965.39 | $169.96 | $0.00 | $212.50 | $50.00 | $1,397.85 | $39,824.51 |
| 563 | 2067/03 | $969.41 | $165.94 | $0.00 | $212.50 | $50.00 | $1,397.85 | $38,855.10 |
| 564 | 2067/04 | $973.45 | $161.90 | $0.00 | $212.50 | $50.00 | $1,397.85 | $37,881.65 |
| 565 | 2067/05 | $977.51 | $157.84 | $0.00 | $212.50 | $50.00 | $1,397.85 | $36,904.14 |
| 566 | 2067/06 | $981.58 | $153.77 | $0.00 | $212.50 | $50.00 | $1,397.85 | $35,922.56 |
| 567 | 2067/07 | $985.67 | $149.68 | $0.00 | $212.50 | $50.00 | $1,397.85 | $34,936.89 |
| 568 | 2067/08 | $989.78 | $145.57 | $0.00 | $212.50 | $50.00 | $1,397.85 | $33,947.11 |
| 569 | 2067/09 | $993.90 | $141.45 | $0.00 | $212.50 | $50.00 | $1,397.85 | $32,953.21 |
| 570 | 2067/10 | $998.04 | $137.31 | $0.00 | $212.50 | $50.00 | $1,397.85 | $31,955.17 |
| 571 | 2067/11 | $1,002.20 | $133.15 | $0.00 | $212.50 | $50.00 | $1,397.85 | $30,952.97 |
| 572 | 2067/12 | $1,006.38 | $128.97 | $0.00 | $212.50 | $50.00 | $1,397.85 | $29,946.59 |
| 573 | 2068/01 | $1,010.57 | $124.78 | $0.00 | $212.50 | $50.00 | $1,397.85 | $28,936.03 |
| 574 | 2068/02 | $1,014.78 | $120.57 | $0.00 | $212.50 | $50.00 | $1,397.85 | $27,921.25 |
| 575 | 2068/03 | $1,019.01 | $116.34 | $0.00 | $212.50 | $50.00 | $1,397.85 | $26,902.24 |
| 576 | 2068/04 | $1,023.25 | $112.09 | $0.00 | $212.50 | $50.00 | $1,397.85 | $25,878.98 |
| 577 | 2068/05 | $1,027.52 | $107.83 | $0.00 | $212.50 | $50.00 | $1,397.85 | $24,851.46 |
| 578 | 2068/06 | $1,031.80 | $103.55 | $0.00 | $212.50 | $50.00 | $1,397.85 | $23,819.67 |
| 579 | 2068/07 | $1,036.10 | $99.25 | $0.00 | $212.50 | $50.00 | $1,397.85 | $22,783.57 |
| 580 | 2068/08 | $1,040.42 | $94.93 | $0.00 | $212.50 | $50.00 | $1,397.85 | $21,743.15 |
| 581 | 2068/09 | $1,044.75 | $90.60 | $0.00 | $212.50 | $50.00 | $1,397.85 | $20,698.40 |
| 582 | 2068/10 | $1,049.10 | $86.24 | $0.00 | $212.50 | $50.00 | $1,397.85 | $19,649.30 |
| 583 | 2068/11 | $1,053.47 | $81.87 | $0.00 | $212.50 | $50.00 | $1,397.85 | $18,595.82 |
| 584 | 2068/12 | $1,057.86 | $77.48 | $0.00 | $212.50 | $50.00 | $1,397.85 | $17,537.96 |
| 585 | 2069/01 | $1,062.27 | $73.07 | $0.00 | $212.50 | $50.00 | $1,397.85 | $16,475.69 |
| 586 | 2069/02 | $1,066.70 | $68.65 | $0.00 | $212.50 | $50.00 | $1,397.85 | $15,408.99 |
| 587 | 2069/03 | $1,071.14 | $64.20 | $0.00 | $212.50 | $50.00 | $1,397.85 | $14,337.85 |
| 588 | 2069/04 | $1,075.61 | $59.74 | $0.00 | $212.50 | $50.00 | $1,397.85 | $13,262.24 |
| 589 | 2069/05 | $1,080.09 | $55.26 | $0.00 | $212.50 | $50.00 | $1,397.85 | $12,182.15 |
| 590 | 2069/06 | $1,084.59 | $50.76 | $0.00 | $212.50 | $50.00 | $1,397.85 | $11,097.56 |
| 591 | 2069/07 | $1,089.11 | $46.24 | $0.00 | $212.50 | $50.00 | $1,397.85 | $10,008.46 |
| 592 | 2069/08 | $1,093.65 | $41.70 | $0.00 | $212.50 | $50.00 | $1,397.85 | $8,914.81 |
| 593 | 2069/09 | $1,098.20 | $37.15 | $0.00 | $212.50 | $50.00 | $1,397.85 | $7,816.61 |
| 594 | 2069/10 | $1,102.78 | $32.57 | $0.00 | $212.50 | $50.00 | $1,397.85 | $6,713.83 |
| 595 | 2069/11 | $1,107.37 | $27.97 | $0.00 | $212.50 | $50.00 | $1,397.85 | $5,606.46 |
| 596 | 2069/12 | $1,111.99 | $23.36 | $0.00 | $212.50 | $50.00 | $1,397.85 | $4,494.47 |
| 597 | 2070/01 | $1,116.62 | $18.73 | $0.00 | $212.50 | $50.00 | $1,397.85 | $3,377.85 |
| 598 | 2070/02 | $1,121.27 | $14.07 | $0.00 | $212.50 | $50.00 | $1,397.85 | $2,256.58 |
| 599 | 2070/03 | $1,125.94 | $9.40 | $0.00 | $212.50 | $50.00 | $1,397.85 | $1,130.64 |
| 600 | 2070/04 | $1,130.64 | $4.71 | $0.00 | $212.50 | $50.00 | $1,397.85 | $0.00 |
| Totals | $250,000.00 | $431,208.15 | $27,812.50 | $127,500.00 | $30,000.00 | $866,520.65 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.