Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $2,529,000.00 at 5% interest rate for a $2,549,000.00 home, you need to have a monthly payment of $13,659.34 ~ $14,713.09. You will make a total of 600 payments and you will pay off your mortgage on 2064/08.
Loan Comparison
You can save $773,827.72 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types:
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $11,485.17 | 5% | 600 months | $6,911,101.68 | $4,362,101.68 |
| 50 years | Bi-Weekly | $5,742.59 | 5% | 512 months | $6,137,273.96 | $3,588,273.96 |
| 45 years | Monthly | $11,785.50 | 5% | 540 months | $6,384,171.67 | $3,835,171.67 |
| 45 years | Bi-Weekly | $5,892.75 | 5% | 461 months | $5,708,125.31 | $3,159,125.31 |
| 40 years | Monthly | $12,194.75 | 5% | 480 months | $5,873,480.97 | $3,324,480.97 |
| 40 years | Bi-Weekly | $6,097.38 | 5% | 409 months | $5,292,371.30 | $2,743,371.30 |
| 35 years | Monthly | $12,763.55 | 5% | 420 months | $5,380,691.54 | $2,831,691.54 |
| 35 years | Bi-Weekly | $6,381.78 | 5% | 358 months | $4,891,015.82 | $2,342,015.82 |
| 30 years | Monthly | $13,576.22 | 5% | 360 months | $4,907,438.78 | $2,358,438.78 |
| 30 years | Bi-Weekly | $6,788.11 | 5% | 307 months | $4,505,019.38 | $1,956,019.38 |
| 25 years | Monthly | $14,784.28 | 5% | 300 months | $4,455,284.64 | $1,906,284.64 |
| 25 years | Bi-Weekly | $7,392.14 | 5% | 256 months | $4,135,276.30 | $1,586,276.30 |
| 20 years | Monthly | $16,690.28 | 5% | 240 months | $4,025,667.35 | $1,476,667.35 |
| 20 years | Bi-Weekly | $8,345.14 | 5% | 205 months | $3,782,591.91 | $1,233,591.91 |
| 15 years | Monthly | $19,999.17 | 5% | 180 months | $3,619,850.75 | $1,070,850.75 |
| 15 years | Bi-Weekly | $9,999.59 | 5% | 154 months | $3,447,660.53 | $898,660.53 |
| 10 years | Monthly | $26,823.97 | 5% | 120 months | $3,238,876.26 | $689,876.26 |
| 10 years | Bi-Weekly | $13,411.99 | 5% | 103 months | $3,131,045.46 | $582,045.46 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/09 | $947.67 | $10,537.50 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,528,052.33 |
| 2 | 2014/10 | $951.62 | $10,533.55 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,527,100.71 |
| 3 | 2014/11 | $955.58 | $10,529.59 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,526,145.13 |
| 4 | 2014/12 | $959.56 | $10,525.60 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,525,185.56 |
| 5 | 2015/01 | $963.56 | $10,521.61 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,524,222.00 |
| 6 | 2015/02 | $967.58 | $10,517.59 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,523,254.42 |
| 7 | 2015/03 | $971.61 | $10,513.56 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,522,282.81 |
| 8 | 2015/04 | $975.66 | $10,509.51 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,521,307.16 |
| 9 | 2015/05 | $979.72 | $10,505.45 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,520,327.43 |
| 10 | 2015/06 | $983.81 | $10,501.36 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,519,343.63 |
| 11 | 2015/07 | $987.90 | $10,497.27 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,518,355.72 |
| 12 | 2015/08 | $992.02 | $10,493.15 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,517,363.70 |
| 13 | 2015/09 | $996.15 | $10,489.02 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,516,367.55 |
| 14 | 2015/10 | $1,000.30 | $10,484.86 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,515,367.24 |
| 15 | 2015/11 | $1,004.47 | $10,480.70 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,514,362.77 |
| 16 | 2015/12 | $1,008.66 | $10,476.51 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,513,354.11 |
| 17 | 2016/01 | $1,012.86 | $10,472.31 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,512,341.25 |
| 18 | 2016/02 | $1,017.08 | $10,468.09 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,511,324.17 |
| 19 | 2016/03 | $1,021.32 | $10,463.85 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,510,302.85 |
| 20 | 2016/04 | $1,025.57 | $10,459.60 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,509,277.28 |
| 21 | 2016/05 | $1,029.85 | $10,455.32 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,508,247.43 |
| 22 | 2016/06 | $1,034.14 | $10,451.03 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,507,213.29 |
| 23 | 2016/07 | $1,038.45 | $10,446.72 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,506,174.85 |
| 24 | 2016/08 | $1,042.77 | $10,442.40 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,505,132.07 |
| 25 | 2016/09 | $1,047.12 | $10,438.05 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,504,084.95 |
| 26 | 2016/10 | $1,051.48 | $10,433.69 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,503,033.47 |
| 27 | 2016/11 | $1,055.86 | $10,429.31 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,501,977.61 |
| 28 | 2016/12 | $1,060.26 | $10,424.91 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,500,917.34 |
| 29 | 2017/01 | $1,064.68 | $10,420.49 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,499,852.66 |
| 30 | 2017/02 | $1,069.12 | $10,416.05 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,498,783.55 |
| 31 | 2017/03 | $1,073.57 | $10,411.60 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,497,709.98 |
| 32 | 2017/04 | $1,078.04 | $10,407.12 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,496,631.93 |
| 33 | 2017/05 | $1,082.54 | $10,402.63 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,495,549.39 |
| 34 | 2017/06 | $1,087.05 | $10,398.12 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,494,462.35 |
| 35 | 2017/07 | $1,091.58 | $10,393.59 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,493,370.77 |
| 36 | 2017/08 | $1,096.12 | $10,389.04 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,492,274.65 |
| 37 | 2017/09 | $1,100.69 | $10,384.48 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,491,173.96 |
| 38 | 2017/10 | $1,105.28 | $10,379.89 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,490,068.68 |
| 39 | 2017/11 | $1,109.88 | $10,375.29 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,488,958.79 |
| 40 | 2017/12 | $1,114.51 | $10,370.66 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,487,844.29 |
| 41 | 2018/01 | $1,119.15 | $10,366.02 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,486,725.13 |
| 42 | 2018/02 | $1,123.81 | $10,361.35 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,485,601.32 |
| 43 | 2018/03 | $1,128.50 | $10,356.67 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,484,472.82 |
| 44 | 2018/04 | $1,133.20 | $10,351.97 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,483,339.62 |
| 45 | 2018/05 | $1,137.92 | $10,347.25 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,482,201.70 |
| 46 | 2018/06 | $1,142.66 | $10,342.51 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,481,059.04 |
| 47 | 2018/07 | $1,147.42 | $10,337.75 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,479,911.62 |
| 48 | 2018/08 | $1,152.20 | $10,332.97 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,478,759.41 |
| 49 | 2018/09 | $1,157.01 | $10,328.16 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,477,602.41 |
| 50 | 2018/10 | $1,161.83 | $10,323.34 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,476,440.58 |
| 51 | 2018/11 | $1,166.67 | $10,318.50 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,475,273.91 |
| 52 | 2018/12 | $1,171.53 | $10,313.64 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,474,102.39 |
| 53 | 2019/01 | $1,176.41 | $10,308.76 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,472,925.98 |
| 54 | 2019/02 | $1,181.31 | $10,303.86 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,471,744.66 |
| 55 | 2019/03 | $1,186.23 | $10,298.94 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,470,558.43 |
| 56 | 2019/04 | $1,191.18 | $10,293.99 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,469,367.26 |
| 57 | 2019/05 | $1,196.14 | $10,289.03 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,468,171.12 |
| 58 | 2019/06 | $1,201.12 | $10,284.05 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,466,969.99 |
| 59 | 2019/07 | $1,206.13 | $10,279.04 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,465,763.86 |
| 60 | 2019/08 | $1,211.15 | $10,274.02 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,464,552.71 |
| 61 | 2019/09 | $1,216.20 | $10,268.97 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,463,336.51 |
| 62 | 2019/10 | $1,221.27 | $10,263.90 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,462,115.24 |
| 63 | 2019/11 | $1,226.36 | $10,258.81 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,460,888.89 |
| 64 | 2019/12 | $1,231.47 | $10,253.70 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,459,657.42 |
| 65 | 2020/01 | $1,236.60 | $10,248.57 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,458,420.83 |
| 66 | 2020/02 | $1,241.75 | $10,243.42 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,457,179.08 |
| 67 | 2020/03 | $1,246.92 | $10,238.25 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,455,932.15 |
| 68 | 2020/04 | $1,252.12 | $10,233.05 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,454,680.03 |
| 69 | 2020/05 | $1,257.34 | $10,227.83 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,453,422.70 |
| 70 | 2020/06 | $1,262.57 | $10,222.59 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,452,160.12 |
| 71 | 2020/07 | $1,267.84 | $10,217.33 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,450,892.29 |
| 72 | 2020/08 | $1,273.12 | $10,212.05 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,449,619.17 |
| 73 | 2020/09 | $1,278.42 | $10,206.75 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,448,340.75 |
| 74 | 2020/10 | $1,283.75 | $10,201.42 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,447,057.00 |
| 75 | 2020/11 | $1,289.10 | $10,196.07 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,445,767.90 |
| 76 | 2020/12 | $1,294.47 | $10,190.70 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,444,473.43 |
| 77 | 2021/01 | $1,299.86 | $10,185.31 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,443,173.56 |
| 78 | 2021/02 | $1,305.28 | $10,179.89 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,441,868.29 |
| 79 | 2021/03 | $1,310.72 | $10,174.45 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,440,557.57 |
| 80 | 2021/04 | $1,316.18 | $10,168.99 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,439,241.39 |
| 81 | 2021/05 | $1,321.66 | $10,163.51 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,437,919.72 |
| 82 | 2021/06 | $1,327.17 | $10,158.00 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,436,592.55 |
| 83 | 2021/07 | $1,332.70 | $10,152.47 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,435,259.85 |
| 84 | 2021/08 | $1,338.25 | $10,146.92 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,433,921.60 |
| 85 | 2021/09 | $1,343.83 | $10,141.34 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,432,577.77 |
| 86 | 2021/10 | $1,349.43 | $10,135.74 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,431,228.34 |
| 87 | 2021/11 | $1,355.05 | $10,130.12 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,429,873.29 |
| 88 | 2021/12 | $1,360.70 | $10,124.47 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,428,512.59 |
| 89 | 2022/01 | $1,366.37 | $10,118.80 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,427,146.22 |
| 90 | 2022/02 | $1,372.06 | $10,113.11 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,425,774.16 |
| 91 | 2022/03 | $1,377.78 | $10,107.39 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,424,396.39 |
| 92 | 2022/04 | $1,383.52 | $10,101.65 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,423,012.87 |
| 93 | 2022/05 | $1,389.28 | $10,095.89 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,421,623.59 |
| 94 | 2022/06 | $1,395.07 | $10,090.10 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,420,228.52 |
| 95 | 2022/07 | $1,400.88 | $10,084.29 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,418,827.63 |
| 96 | 2022/08 | $1,406.72 | $10,078.45 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,417,420.91 |
| 97 | 2022/09 | $1,412.58 | $10,072.59 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,416,008.33 |
| 98 | 2022/10 | $1,418.47 | $10,066.70 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,414,589.86 |
| 99 | 2022/11 | $1,424.38 | $10,060.79 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,413,165.48 |
| 100 | 2022/12 | $1,430.31 | $10,054.86 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,411,735.17 |
| 101 | 2023/01 | $1,436.27 | $10,048.90 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,410,298.90 |
| 102 | 2023/02 | $1,442.26 | $10,042.91 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,408,856.64 |
| 103 | 2023/03 | $1,448.27 | $10,036.90 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,407,408.37 |
| 104 | 2023/04 | $1,454.30 | $10,030.87 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,405,954.07 |
| 105 | 2023/05 | $1,460.36 | $10,024.81 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,404,493.71 |
| 106 | 2023/06 | $1,466.45 | $10,018.72 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,403,027.26 |
| 107 | 2023/07 | $1,472.56 | $10,012.61 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,401,554.71 |
| 108 | 2023/08 | $1,478.69 | $10,006.48 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,400,076.02 |
| 109 | 2023/09 | $1,484.85 | $10,000.32 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,398,591.16 |
| 110 | 2023/10 | $1,491.04 | $9,994.13 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,397,100.12 |
| 111 | 2023/11 | $1,497.25 | $9,987.92 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,395,602.87 |
| 112 | 2023/12 | $1,503.49 | $9,981.68 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,394,099.38 |
| 113 | 2024/01 | $1,509.76 | $9,975.41 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,392,589.63 |
| 114 | 2024/02 | $1,516.05 | $9,969.12 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,391,073.58 |
| 115 | 2024/03 | $1,522.36 | $9,962.81 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,389,551.22 |
| 116 | 2024/04 | $1,528.71 | $9,956.46 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,388,022.51 |
| 117 | 2024/05 | $1,535.08 | $9,950.09 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,386,487.44 |
| 118 | 2024/06 | $1,541.47 | $9,943.70 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,384,945.96 |
| 119 | 2024/07 | $1,547.89 | $9,937.27 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,383,398.07 |
| 120 | 2024/08 | $1,554.34 | $9,930.83 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,381,843.72 |
| 121 | 2024/09 | $1,560.82 | $9,924.35 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,380,282.90 |
| 122 | 2024/10 | $1,567.32 | $9,917.85 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,378,715.58 |
| 123 | 2024/11 | $1,573.85 | $9,911.31 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,377,141.73 |
| 124 | 2024/12 | $1,580.41 | $9,904.76 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,375,561.31 |
| 125 | 2025/01 | $1,587.00 | $9,898.17 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,373,974.32 |
| 126 | 2025/02 | $1,593.61 | $9,891.56 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,372,380.71 |
| 127 | 2025/03 | $1,600.25 | $9,884.92 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,370,780.46 |
| 128 | 2025/04 | $1,606.92 | $9,878.25 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,369,173.54 |
| 129 | 2025/05 | $1,613.61 | $9,871.56 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,367,559.93 |
| 130 | 2025/06 | $1,620.34 | $9,864.83 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,365,939.59 |
| 131 | 2025/07 | $1,627.09 | $9,858.08 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,364,312.50 |
| 132 | 2025/08 | $1,633.87 | $9,851.30 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,362,678.63 |
| 133 | 2025/09 | $1,640.68 | $9,844.49 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,361,037.96 |
| 134 | 2025/10 | $1,647.51 | $9,837.66 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,359,390.45 |
| 135 | 2025/11 | $1,654.38 | $9,830.79 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,357,736.07 |
| 136 | 2025/12 | $1,661.27 | $9,823.90 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,356,074.80 |
| 137 | 2026/01 | $1,668.19 | $9,816.98 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,354,406.61 |
| 138 | 2026/02 | $1,675.14 | $9,810.03 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,352,731.47 |
| 139 | 2026/03 | $1,682.12 | $9,803.05 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,351,049.35 |
| 140 | 2026/04 | $1,689.13 | $9,796.04 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,349,360.22 |
| 141 | 2026/05 | $1,696.17 | $9,789.00 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,347,664.05 |
| 142 | 2026/06 | $1,703.24 | $9,781.93 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,345,960.81 |
| 143 | 2026/07 | $1,710.33 | $9,774.84 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,344,250.48 |
| 144 | 2026/08 | $1,717.46 | $9,767.71 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,342,533.02 |
| 145 | 2026/09 | $1,724.62 | $9,760.55 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,340,808.41 |
| 146 | 2026/10 | $1,731.80 | $9,753.37 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,339,076.60 |
| 147 | 2026/11 | $1,739.02 | $9,746.15 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,337,337.59 |
| 148 | 2026/12 | $1,746.26 | $9,738.91 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,335,591.32 |
| 149 | 2027/01 | $1,753.54 | $9,731.63 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,333,837.79 |
| 150 | 2027/02 | $1,760.85 | $9,724.32 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,332,076.94 |
| 151 | 2027/03 | $1,768.18 | $9,716.99 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,330,308.76 |
| 152 | 2027/04 | $1,775.55 | $9,709.62 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,328,533.21 |
| 153 | 2027/05 | $1,782.95 | $9,702.22 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,326,750.26 |
| 154 | 2027/06 | $1,790.38 | $9,694.79 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,324,959.88 |
| 155 | 2027/07 | $1,797.84 | $9,687.33 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,323,162.05 |
| 156 | 2027/08 | $1,805.33 | $9,679.84 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,321,356.72 |
| 157 | 2027/09 | $1,812.85 | $9,672.32 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,319,543.87 |
| 158 | 2027/10 | $1,820.40 | $9,664.77 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,317,723.47 |
| 159 | 2027/11 | $1,827.99 | $9,657.18 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,315,895.48 |
| 160 | 2027/12 | $1,835.60 | $9,649.56 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,314,059.87 |
| 161 | 2028/01 | $1,843.25 | $9,641.92 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,312,216.62 |
| 162 | 2028/02 | $1,850.93 | $9,634.24 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,310,365.69 |
| 163 | 2028/03 | $1,858.65 | $9,626.52 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,308,507.04 |
| 164 | 2028/04 | $1,866.39 | $9,618.78 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,306,640.65 |
| 165 | 2028/05 | $1,874.17 | $9,611.00 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,304,766.48 |
| 166 | 2028/06 | $1,881.98 | $9,603.19 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,302,884.51 |
| 167 | 2028/07 | $1,889.82 | $9,595.35 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,300,994.69 |
| 168 | 2028/08 | $1,897.69 | $9,587.48 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,299,097.00 |
| 169 | 2028/09 | $1,905.60 | $9,579.57 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,297,191.40 |
| 170 | 2028/10 | $1,913.54 | $9,571.63 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,295,277.86 |
| 171 | 2028/11 | $1,921.51 | $9,563.66 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,293,356.35 |
| 172 | 2028/12 | $1,929.52 | $9,555.65 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,291,426.83 |
| 173 | 2029/01 | $1,937.56 | $9,547.61 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,289,489.27 |
| 174 | 2029/02 | $1,945.63 | $9,539.54 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,287,543.64 |
| 175 | 2029/03 | $1,953.74 | $9,531.43 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,285,589.91 |
| 176 | 2029/04 | $1,961.88 | $9,523.29 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,283,628.03 |
| 177 | 2029/05 | $1,970.05 | $9,515.12 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,281,657.97 |
| 178 | 2029/06 | $1,978.26 | $9,506.91 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,279,679.71 |
| 179 | 2029/07 | $1,986.50 | $9,498.67 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,277,693.21 |
| 180 | 2029/08 | $1,994.78 | $9,490.39 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,275,698.43 |
| 181 | 2029/09 | $2,003.09 | $9,482.08 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,273,695.34 |
| 182 | 2029/10 | $2,011.44 | $9,473.73 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,271,683.90 |
| 183 | 2029/11 | $2,019.82 | $9,465.35 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,269,664.08 |
| 184 | 2029/12 | $2,028.24 | $9,456.93 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,267,635.84 |
| 185 | 2030/01 | $2,036.69 | $9,448.48 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,265,599.15 |
| 186 | 2030/02 | $2,045.17 | $9,440.00 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,263,553.98 |
| 187 | 2030/03 | $2,053.69 | $9,431.47 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,261,500.29 |
| 188 | 2030/04 | $2,062.25 | $9,422.92 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,259,438.03 |
| 189 | 2030/05 | $2,070.84 | $9,414.33 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,257,367.19 |
| 190 | 2030/06 | $2,079.47 | $9,405.70 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,255,287.72 |
| 191 | 2030/07 | $2,088.14 | $9,397.03 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,253,199.58 |
| 192 | 2030/08 | $2,096.84 | $9,388.33 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,251,102.74 |
| 193 | 2030/09 | $2,105.57 | $9,379.59 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,248,997.17 |
| 194 | 2030/10 | $2,114.35 | $9,370.82 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,246,882.82 |
| 195 | 2030/11 | $2,123.16 | $9,362.01 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,244,759.66 |
| 196 | 2030/12 | $2,132.00 | $9,353.17 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,242,627.66 |
| 197 | 2031/01 | $2,140.89 | $9,344.28 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,240,486.77 |
| 198 | 2031/02 | $2,149.81 | $9,335.36 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,238,336.96 |
| 199 | 2031/03 | $2,158.77 | $9,326.40 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,236,178.20 |
| 200 | 2031/04 | $2,167.76 | $9,317.41 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,234,010.44 |
| 201 | 2031/05 | $2,176.79 | $9,308.38 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,231,833.64 |
| 202 | 2031/06 | $2,185.86 | $9,299.31 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,229,647.78 |
| 203 | 2031/07 | $2,194.97 | $9,290.20 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,227,452.81 |
| 204 | 2031/08 | $2,204.12 | $9,281.05 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,225,248.69 |
| 205 | 2031/09 | $2,213.30 | $9,271.87 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,223,035.40 |
| 206 | 2031/10 | $2,222.52 | $9,262.65 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,220,812.87 |
| 207 | 2031/11 | $2,231.78 | $9,253.39 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,218,581.09 |
| 208 | 2031/12 | $2,241.08 | $9,244.09 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,216,340.01 |
| 209 | 2032/01 | $2,250.42 | $9,234.75 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,214,089.59 |
| 210 | 2032/02 | $2,259.80 | $9,225.37 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,211,829.79 |
| 211 | 2032/03 | $2,269.21 | $9,215.96 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,209,560.58 |
| 212 | 2032/04 | $2,278.67 | $9,206.50 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,207,281.91 |
| 213 | 2032/05 | $2,288.16 | $9,197.01 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,204,993.75 |
| 214 | 2032/06 | $2,297.70 | $9,187.47 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,202,696.06 |
| 215 | 2032/07 | $2,307.27 | $9,177.90 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,200,388.79 |
| 216 | 2032/08 | $2,316.88 | $9,168.29 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,198,071.91 |
| 217 | 2032/09 | $2,326.54 | $9,158.63 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,195,745.37 |
| 218 | 2032/10 | $2,336.23 | $9,148.94 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,193,409.14 |
| 219 | 2032/11 | $2,345.96 | $9,139.20 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,191,063.17 |
| 220 | 2032/12 | $2,355.74 | $9,129.43 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,188,707.43 |
| 221 | 2033/01 | $2,365.56 | $9,119.61 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,186,341.88 |
| 222 | 2033/02 | $2,375.41 | $9,109.76 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,183,966.47 |
| 223 | 2033/03 | $2,385.31 | $9,099.86 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,181,581.16 |
| 224 | 2033/04 | $2,395.25 | $9,089.92 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,179,185.91 |
| 225 | 2033/05 | $2,405.23 | $9,079.94 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,176,780.68 |
| 226 | 2033/06 | $2,415.25 | $9,069.92 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,174,365.43 |
| 227 | 2033/07 | $2,425.31 | $9,059.86 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,171,940.12 |
| 228 | 2033/08 | $2,435.42 | $9,049.75 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,169,504.70 |
| 229 | 2033/09 | $2,445.57 | $9,039.60 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,167,059.13 |
| 230 | 2033/10 | $2,455.76 | $9,029.41 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,164,603.38 |
| 231 | 2033/11 | $2,465.99 | $9,019.18 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,162,137.39 |
| 232 | 2033/12 | $2,476.26 | $9,008.91 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,159,661.12 |
| 233 | 2034/01 | $2,486.58 | $8,998.59 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,157,174.54 |
| 234 | 2034/02 | $2,496.94 | $8,988.23 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,154,677.60 |
| 235 | 2034/03 | $2,507.35 | $8,977.82 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,152,170.25 |
| 236 | 2034/04 | $2,517.79 | $8,967.38 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,149,652.46 |
| 237 | 2034/05 | $2,528.28 | $8,956.89 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,147,124.18 |
| 238 | 2034/06 | $2,538.82 | $8,946.35 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,144,585.36 |
| 239 | 2034/07 | $2,549.40 | $8,935.77 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,142,035.96 |
| 240 | 2034/08 | $2,560.02 | $8,925.15 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,139,475.94 |
| 241 | 2034/09 | $2,570.69 | $8,914.48 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,136,905.25 |
| 242 | 2034/10 | $2,581.40 | $8,903.77 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,134,323.86 |
| 243 | 2034/11 | $2,592.15 | $8,893.02 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,131,731.70 |
| 244 | 2034/12 | $2,602.95 | $8,882.22 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,129,128.75 |
| 245 | 2035/01 | $2,613.80 | $8,871.37 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,126,514.95 |
| 246 | 2035/02 | $2,624.69 | $8,860.48 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,123,890.26 |
| 247 | 2035/03 | $2,635.63 | $8,849.54 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,121,254.63 |
| 248 | 2035/04 | $2,646.61 | $8,838.56 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,118,608.02 |
| 249 | 2035/05 | $2,657.64 | $8,827.53 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,115,950.39 |
| 250 | 2035/06 | $2,668.71 | $8,816.46 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,113,281.68 |
| 251 | 2035/07 | $2,679.83 | $8,805.34 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,110,601.85 |
| 252 | 2035/08 | $2,691.00 | $8,794.17 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,107,910.85 |
| 253 | 2035/09 | $2,702.21 | $8,782.96 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,105,208.65 |
| 254 | 2035/10 | $2,713.47 | $8,771.70 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,102,495.18 |
| 255 | 2035/11 | $2,724.77 | $8,760.40 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,099,770.41 |
| 256 | 2035/12 | $2,736.13 | $8,749.04 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,097,034.28 |
| 257 | 2036/01 | $2,747.53 | $8,737.64 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,094,286.75 |
| 258 | 2036/02 | $2,758.97 | $8,726.19 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,091,527.78 |
| 259 | 2036/03 | $2,770.47 | $8,714.70 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,088,757.31 |
| 260 | 2036/04 | $2,782.01 | $8,703.16 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,085,975.30 |
| 261 | 2036/05 | $2,793.61 | $8,691.56 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,083,181.69 |
| 262 | 2036/06 | $2,805.25 | $8,679.92 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,080,376.44 |
| 263 | 2036/07 | $2,816.93 | $8,668.24 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,077,559.51 |
| 264 | 2036/08 | $2,828.67 | $8,656.50 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,074,730.84 |
| 265 | 2036/09 | $2,840.46 | $8,644.71 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,071,890.38 |
| 266 | 2036/10 | $2,852.29 | $8,632.88 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,069,038.09 |
| 267 | 2036/11 | $2,864.18 | $8,620.99 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,066,173.91 |
| 268 | 2036/12 | $2,876.11 | $8,609.06 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,063,297.80 |
| 269 | 2037/01 | $2,888.10 | $8,597.07 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,060,409.70 |
| 270 | 2037/02 | $2,900.13 | $8,585.04 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,057,509.57 |
| 271 | 2037/03 | $2,912.21 | $8,572.96 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,054,597.36 |
| 272 | 2037/04 | $2,924.35 | $8,560.82 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,051,673.01 |
| 273 | 2037/05 | $2,936.53 | $8,548.64 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,048,736.48 |
| 274 | 2037/06 | $2,948.77 | $8,536.40 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,045,787.71 |
| 275 | 2037/07 | $2,961.05 | $8,524.12 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,042,826.66 |
| 276 | 2037/08 | $2,973.39 | $8,511.78 | $1,053.75 | $2,124.17 | $50.00 | $14,713.09 | $2,039,853.27 |
| 277 | 2037/09 | $2,985.78 | $8,499.39 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,036,867.49 |
| 278 | 2037/10 | $2,998.22 | $8,486.95 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,033,869.27 |
| 279 | 2037/11 | $3,010.71 | $8,474.46 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,030,858.55 |
| 280 | 2037/12 | $3,023.26 | $8,461.91 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,027,835.29 |
| 281 | 2038/01 | $3,035.86 | $8,449.31 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,024,799.44 |
| 282 | 2038/02 | $3,048.51 | $8,436.66 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,021,750.93 |
| 283 | 2038/03 | $3,061.21 | $8,423.96 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,018,689.73 |
| 284 | 2038/04 | $3,073.96 | $8,411.21 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,015,615.76 |
| 285 | 2038/05 | $3,086.77 | $8,398.40 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,012,528.99 |
| 286 | 2038/06 | $3,099.63 | $8,385.54 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,009,429.36 |
| 287 | 2038/07 | $3,112.55 | $8,372.62 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,006,316.81 |
| 288 | 2038/08 | $3,125.52 | $8,359.65 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,003,191.30 |
| 289 | 2038/09 | $3,138.54 | $8,346.63 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $2,000,052.76 |
| 290 | 2038/10 | $3,151.62 | $8,333.55 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,996,901.14 |
| 291 | 2038/11 | $3,164.75 | $8,320.42 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,993,736.39 |
| 292 | 2038/12 | $3,177.93 | $8,307.23 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,990,558.46 |
| 293 | 2039/01 | $3,191.18 | $8,293.99 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,987,367.28 |
| 294 | 2039/02 | $3,204.47 | $8,280.70 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,984,162.81 |
| 295 | 2039/03 | $3,217.82 | $8,267.35 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,980,944.99 |
| 296 | 2039/04 | $3,231.23 | $8,253.94 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,977,713.75 |
| 297 | 2039/05 | $3,244.70 | $8,240.47 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,974,469.06 |
| 298 | 2039/06 | $3,258.22 | $8,226.95 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,971,210.84 |
| 299 | 2039/07 | $3,271.79 | $8,213.38 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,967,939.05 |
| 300 | 2039/08 | $3,285.42 | $8,199.75 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,964,653.63 |
| 301 | 2039/09 | $3,299.11 | $8,186.06 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,961,354.52 |
| 302 | 2039/10 | $3,312.86 | $8,172.31 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,958,041.66 |
| 303 | 2039/11 | $3,326.66 | $8,158.51 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,954,715.00 |
| 304 | 2039/12 | $3,340.52 | $8,144.65 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,951,374.47 |
| 305 | 2040/01 | $3,354.44 | $8,130.73 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,948,020.03 |
| 306 | 2040/02 | $3,368.42 | $8,116.75 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,944,651.61 |
| 307 | 2040/03 | $3,382.45 | $8,102.72 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,941,269.16 |
| 308 | 2040/04 | $3,396.55 | $8,088.62 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,937,872.61 |
| 309 | 2040/05 | $3,410.70 | $8,074.47 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,934,461.91 |
| 310 | 2040/06 | $3,424.91 | $8,060.26 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,931,037.00 |
| 311 | 2040/07 | $3,439.18 | $8,045.99 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,927,597.81 |
| 312 | 2040/08 | $3,453.51 | $8,031.66 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,924,144.30 |
| 313 | 2040/09 | $3,467.90 | $8,017.27 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,920,676.40 |
| 314 | 2040/10 | $3,482.35 | $8,002.82 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,917,194.05 |
| 315 | 2040/11 | $3,496.86 | $7,988.31 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,913,697.19 |
| 316 | 2040/12 | $3,511.43 | $7,973.74 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,910,185.76 |
| 317 | 2041/01 | $3,526.06 | $7,959.11 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,906,659.70 |
| 318 | 2041/02 | $3,540.75 | $7,944.42 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,903,118.94 |
| 319 | 2041/03 | $3,555.51 | $7,929.66 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,899,563.43 |
| 320 | 2041/04 | $3,570.32 | $7,914.85 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,895,993.11 |
| 321 | 2041/05 | $3,585.20 | $7,899.97 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,892,407.91 |
| 322 | 2041/06 | $3,600.14 | $7,885.03 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,888,807.78 |
| 323 | 2041/07 | $3,615.14 | $7,870.03 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,885,192.64 |
| 324 | 2041/08 | $3,630.20 | $7,854.97 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,881,562.44 |
| 325 | 2041/09 | $3,645.33 | $7,839.84 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,877,917.11 |
| 326 | 2041/10 | $3,660.51 | $7,824.65 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,874,256.60 |
| 327 | 2041/11 | $3,675.77 | $7,809.40 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,870,580.83 |
| 328 | 2041/12 | $3,691.08 | $7,794.09 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,866,889.75 |
| 329 | 2042/01 | $3,706.46 | $7,778.71 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,863,183.29 |
| 330 | 2042/02 | $3,721.91 | $7,763.26 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,859,461.38 |
| 331 | 2042/03 | $3,737.41 | $7,747.76 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,855,723.97 |
| 332 | 2042/04 | $3,752.99 | $7,732.18 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,851,970.98 |
| 333 | 2042/05 | $3,768.62 | $7,716.55 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,848,202.36 |
| 334 | 2042/06 | $3,784.33 | $7,700.84 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,844,418.03 |
| 335 | 2042/07 | $3,800.09 | $7,685.08 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,840,617.94 |
| 336 | 2042/08 | $3,815.93 | $7,669.24 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,836,802.01 |
| 337 | 2042/09 | $3,831.83 | $7,653.34 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,832,970.18 |
| 338 | 2042/10 | $3,847.79 | $7,637.38 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,829,122.39 |
| 339 | 2042/11 | $3,863.83 | $7,621.34 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,825,258.56 |
| 340 | 2042/12 | $3,879.93 | $7,605.24 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,821,378.64 |
| 341 | 2043/01 | $3,896.09 | $7,589.08 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,817,482.54 |
| 342 | 2043/02 | $3,912.33 | $7,572.84 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,813,570.22 |
| 343 | 2043/03 | $3,928.63 | $7,556.54 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,809,641.59 |
| 344 | 2043/04 | $3,945.00 | $7,540.17 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,805,696.60 |
| 345 | 2043/05 | $3,961.43 | $7,523.74 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,801,735.16 |
| 346 | 2043/06 | $3,977.94 | $7,507.23 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,797,757.22 |
| 347 | 2043/07 | $3,994.51 | $7,490.66 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,793,762.71 |
| 348 | 2043/08 | $4,011.16 | $7,474.01 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,789,751.55 |
| 349 | 2043/09 | $4,027.87 | $7,457.30 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,785,723.68 |
| 350 | 2043/10 | $4,044.65 | $7,440.52 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,781,679.02 |
| 351 | 2043/11 | $4,061.51 | $7,423.66 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,777,617.52 |
| 352 | 2043/12 | $4,078.43 | $7,406.74 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,773,539.09 |
| 353 | 2044/01 | $4,095.42 | $7,389.75 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,769,443.66 |
| 354 | 2044/02 | $4,112.49 | $7,372.68 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,765,331.18 |
| 355 | 2044/03 | $4,129.62 | $7,355.55 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,761,201.55 |
| 356 | 2044/04 | $4,146.83 | $7,338.34 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,757,054.72 |
| 357 | 2044/05 | $4,164.11 | $7,321.06 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,752,890.62 |
| 358 | 2044/06 | $4,181.46 | $7,303.71 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,748,709.16 |
| 359 | 2044/07 | $4,198.88 | $7,286.29 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,744,510.28 |
| 360 | 2044/08 | $4,216.38 | $7,268.79 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,740,293.90 |
| 361 | 2044/09 | $4,233.94 | $7,251.22 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,736,059.95 |
| 362 | 2044/10 | $4,251.59 | $7,233.58 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,731,808.37 |
| 363 | 2044/11 | $4,269.30 | $7,215.87 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,727,539.07 |
| 364 | 2044/12 | $4,287.09 | $7,198.08 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,723,251.98 |
| 365 | 2045/01 | $4,304.95 | $7,180.22 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,718,947.02 |
| 366 | 2045/02 | $4,322.89 | $7,162.28 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,714,624.13 |
| 367 | 2045/03 | $4,340.90 | $7,144.27 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,710,283.23 |
| 368 | 2045/04 | $4,358.99 | $7,126.18 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,705,924.24 |
| 369 | 2045/05 | $4,377.15 | $7,108.02 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,701,547.09 |
| 370 | 2045/06 | $4,395.39 | $7,089.78 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,697,151.70 |
| 371 | 2045/07 | $4,413.70 | $7,071.47 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,692,738.00 |
| 372 | 2045/08 | $4,432.09 | $7,053.07 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,688,305.90 |
| 373 | 2045/09 | $4,450.56 | $7,034.61 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,683,855.34 |
| 374 | 2045/10 | $4,469.11 | $7,016.06 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,679,386.24 |
| 375 | 2045/11 | $4,487.73 | $6,997.44 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,674,898.51 |
| 376 | 2045/12 | $4,506.43 | $6,978.74 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,670,392.08 |
| 377 | 2046/01 | $4,525.20 | $6,959.97 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,665,866.88 |
| 378 | 2046/02 | $4,544.06 | $6,941.11 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,661,322.82 |
| 379 | 2046/03 | $4,562.99 | $6,922.18 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,656,759.83 |
| 380 | 2046/04 | $4,582.00 | $6,903.17 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,652,177.83 |
| 381 | 2046/05 | $4,601.10 | $6,884.07 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,647,576.73 |
| 382 | 2046/06 | $4,620.27 | $6,864.90 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,642,956.47 |
| 383 | 2046/07 | $4,639.52 | $6,845.65 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,638,316.95 |
| 384 | 2046/08 | $4,658.85 | $6,826.32 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,633,658.10 |
| 385 | 2046/09 | $4,678.26 | $6,806.91 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,628,979.84 |
| 386 | 2046/10 | $4,697.75 | $6,787.42 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,624,282.09 |
| 387 | 2046/11 | $4,717.33 | $6,767.84 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,619,564.76 |
| 388 | 2046/12 | $4,736.98 | $6,748.19 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,614,827.78 |
| 389 | 2047/01 | $4,756.72 | $6,728.45 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,610,071.06 |
| 390 | 2047/02 | $4,776.54 | $6,708.63 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,605,294.52 |
| 391 | 2047/03 | $4,796.44 | $6,688.73 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,600,498.07 |
| 392 | 2047/04 | $4,816.43 | $6,668.74 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,595,681.65 |
| 393 | 2047/05 | $4,836.50 | $6,648.67 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,590,845.15 |
| 394 | 2047/06 | $4,856.65 | $6,628.52 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,585,988.50 |
| 395 | 2047/07 | $4,876.88 | $6,608.29 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,581,111.62 |
| 396 | 2047/08 | $4,897.20 | $6,587.97 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,576,214.41 |
| 397 | 2047/09 | $4,917.61 | $6,567.56 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,571,296.80 |
| 398 | 2047/10 | $4,938.10 | $6,547.07 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,566,358.70 |
| 399 | 2047/11 | $4,958.67 | $6,526.49 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,561,400.03 |
| 400 | 2047/12 | $4,979.34 | $6,505.83 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,556,420.69 |
| 401 | 2048/01 | $5,000.08 | $6,485.09 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,551,420.61 |
| 402 | 2048/02 | $5,020.92 | $6,464.25 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,546,399.69 |
| 403 | 2048/03 | $5,041.84 | $6,443.33 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,541,357.86 |
| 404 | 2048/04 | $5,062.85 | $6,422.32 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,536,295.01 |
| 405 | 2048/05 | $5,083.94 | $6,401.23 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,531,211.07 |
| 406 | 2048/06 | $5,105.12 | $6,380.05 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,526,105.95 |
| 407 | 2048/07 | $5,126.39 | $6,358.77 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,520,979.55 |
| 408 | 2048/08 | $5,147.75 | $6,337.41 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,515,831.80 |
| 409 | 2048/09 | $5,169.20 | $6,315.97 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,510,662.59 |
| 410 | 2048/10 | $5,190.74 | $6,294.43 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,505,471.85 |
| 411 | 2048/11 | $5,212.37 | $6,272.80 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,500,259.48 |
| 412 | 2048/12 | $5,234.09 | $6,251.08 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,495,025.39 |
| 413 | 2049/01 | $5,255.90 | $6,229.27 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,489,769.50 |
| 414 | 2049/02 | $5,277.80 | $6,207.37 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,484,491.70 |
| 415 | 2049/03 | $5,299.79 | $6,185.38 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,479,191.91 |
| 416 | 2049/04 | $5,321.87 | $6,163.30 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,473,870.04 |
| 417 | 2049/05 | $5,344.04 | $6,141.13 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,468,526.00 |
| 418 | 2049/06 | $5,366.31 | $6,118.86 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,463,159.69 |
| 419 | 2049/07 | $5,388.67 | $6,096.50 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,457,771.02 |
| 420 | 2049/08 | $5,411.12 | $6,074.05 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,452,359.89 |
| 421 | 2049/09 | $5,433.67 | $6,051.50 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,446,926.22 |
| 422 | 2049/10 | $5,456.31 | $6,028.86 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,441,469.91 |
| 423 | 2049/11 | $5,479.04 | $6,006.12 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,435,990.87 |
| 424 | 2049/12 | $5,501.87 | $5,983.30 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,430,488.99 |
| 425 | 2050/01 | $5,524.80 | $5,960.37 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,424,964.20 |
| 426 | 2050/02 | $5,547.82 | $5,937.35 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,419,416.38 |
| 427 | 2050/03 | $5,570.93 | $5,914.23 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,413,845.44 |
| 428 | 2050/04 | $5,594.15 | $5,891.02 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,408,251.30 |
| 429 | 2050/05 | $5,617.46 | $5,867.71 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,402,633.84 |
| 430 | 2050/06 | $5,640.86 | $5,844.31 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,396,992.98 |
| 431 | 2050/07 | $5,664.37 | $5,820.80 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,391,328.61 |
| 432 | 2050/08 | $5,687.97 | $5,797.20 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,385,640.65 |
| 433 | 2050/09 | $5,711.67 | $5,773.50 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,379,928.98 |
| 434 | 2050/10 | $5,735.47 | $5,749.70 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,374,193.51 |
| 435 | 2050/11 | $5,759.36 | $5,725.81 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,368,434.15 |
| 436 | 2050/12 | $5,783.36 | $5,701.81 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,362,650.79 |
| 437 | 2051/01 | $5,807.46 | $5,677.71 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,356,843.33 |
| 438 | 2051/02 | $5,831.66 | $5,653.51 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,351,011.68 |
| 439 | 2051/03 | $5,855.95 | $5,629.22 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,345,155.72 |
| 440 | 2051/04 | $5,880.35 | $5,604.82 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,339,275.37 |
| 441 | 2051/05 | $5,904.86 | $5,580.31 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,333,370.51 |
| 442 | 2051/06 | $5,929.46 | $5,555.71 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,327,441.05 |
| 443 | 2051/07 | $5,954.17 | $5,531.00 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,321,486.89 |
| 444 | 2051/08 | $5,978.97 | $5,506.20 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,315,507.91 |
| 445 | 2051/09 | $6,003.89 | $5,481.28 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,309,504.03 |
| 446 | 2051/10 | $6,028.90 | $5,456.27 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,303,475.12 |
| 447 | 2051/11 | $6,054.02 | $5,431.15 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,297,421.10 |
| 448 | 2051/12 | $6,079.25 | $5,405.92 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,291,341.85 |
| 449 | 2052/01 | $6,104.58 | $5,380.59 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,285,237.28 |
| 450 | 2052/02 | $6,130.01 | $5,355.16 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,279,107.26 |
| 451 | 2052/03 | $6,155.56 | $5,329.61 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,272,951.71 |
| 452 | 2052/04 | $6,181.20 | $5,303.97 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,266,770.50 |
| 453 | 2052/05 | $6,206.96 | $5,278.21 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,260,563.54 |
| 454 | 2052/06 | $6,232.82 | $5,252.35 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,254,330.72 |
| 455 | 2052/07 | $6,258.79 | $5,226.38 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,248,071.93 |
| 456 | 2052/08 | $6,284.87 | $5,200.30 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,241,787.06 |
| 457 | 2052/09 | $6,311.06 | $5,174.11 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,235,476.00 |
| 458 | 2052/10 | $6,337.35 | $5,147.82 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,229,138.65 |
| 459 | 2052/11 | $6,363.76 | $5,121.41 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,222,774.89 |
| 460 | 2052/12 | $6,390.27 | $5,094.90 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,216,384.62 |
| 461 | 2053/01 | $6,416.90 | $5,068.27 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,209,967.72 |
| 462 | 2053/02 | $6,443.64 | $5,041.53 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,203,524.08 |
| 463 | 2053/03 | $6,470.49 | $5,014.68 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,197,053.59 |
| 464 | 2053/04 | $6,497.45 | $4,987.72 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,190,556.15 |
| 465 | 2053/05 | $6,524.52 | $4,960.65 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,184,031.63 |
| 466 | 2053/06 | $6,551.70 | $4,933.47 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,177,479.92 |
| 467 | 2053/07 | $6,579.00 | $4,906.17 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,170,900.92 |
| 468 | 2053/08 | $6,606.42 | $4,878.75 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,164,294.51 |
| 469 | 2053/09 | $6,633.94 | $4,851.23 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,157,660.56 |
| 470 | 2053/10 | $6,661.58 | $4,823.59 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,150,998.98 |
| 471 | 2053/11 | $6,689.34 | $4,795.83 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,144,309.64 |
| 472 | 2053/12 | $6,717.21 | $4,767.96 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,137,592.43 |
| 473 | 2054/01 | $6,745.20 | $4,739.97 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,130,847.23 |
| 474 | 2054/02 | $6,773.31 | $4,711.86 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,124,073.92 |
| 475 | 2054/03 | $6,801.53 | $4,683.64 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,117,272.39 |
| 476 | 2054/04 | $6,829.87 | $4,655.30 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,110,442.52 |
| 477 | 2054/05 | $6,858.33 | $4,626.84 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,103,584.20 |
| 478 | 2054/06 | $6,886.90 | $4,598.27 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,096,697.30 |
| 479 | 2054/07 | $6,915.60 | $4,569.57 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,089,781.70 |
| 480 | 2054/08 | $6,944.41 | $4,540.76 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,082,837.29 |
| 481 | 2054/09 | $6,973.35 | $4,511.82 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,075,863.94 |
| 482 | 2054/10 | $7,002.40 | $4,482.77 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,068,861.54 |
| 483 | 2054/11 | $7,031.58 | $4,453.59 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,061,829.96 |
| 484 | 2054/12 | $7,060.88 | $4,424.29 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,054,769.08 |
| 485 | 2055/01 | $7,090.30 | $4,394.87 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,047,678.78 |
| 486 | 2055/02 | $7,119.84 | $4,365.33 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,040,558.94 |
| 487 | 2055/03 | $7,149.51 | $4,335.66 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,033,409.43 |
| 488 | 2055/04 | $7,179.30 | $4,305.87 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,026,230.13 |
| 489 | 2055/05 | $7,209.21 | $4,275.96 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,019,020.92 |
| 490 | 2055/06 | $7,239.25 | $4,245.92 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,011,781.68 |
| 491 | 2055/07 | $7,269.41 | $4,215.76 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $1,004,512.26 |
| 492 | 2055/08 | $7,299.70 | $4,185.47 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $997,212.56 |
| 493 | 2055/09 | $7,330.12 | $4,155.05 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $989,882.44 |
| 494 | 2055/10 | $7,360.66 | $4,124.51 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $982,521.78 |
| 495 | 2055/11 | $7,391.33 | $4,093.84 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $975,130.46 |
| 496 | 2055/12 | $7,422.13 | $4,063.04 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $967,708.33 |
| 497 | 2056/01 | $7,453.05 | $4,032.12 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $960,255.28 |
| 498 | 2056/02 | $7,484.11 | $4,001.06 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $952,771.17 |
| 499 | 2056/03 | $7,515.29 | $3,969.88 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $945,255.88 |
| 500 | 2056/04 | $7,546.60 | $3,938.57 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $937,709.28 |
| 501 | 2056/05 | $7,578.05 | $3,907.12 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $930,131.23 |
| 502 | 2056/06 | $7,609.62 | $3,875.55 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $922,521.61 |
| 503 | 2056/07 | $7,641.33 | $3,843.84 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $914,880.28 |
| 504 | 2056/08 | $7,673.17 | $3,812.00 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $907,207.11 |
| 505 | 2056/09 | $7,705.14 | $3,780.03 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $899,501.97 |
| 506 | 2056/10 | $7,737.24 | $3,747.92 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $891,764.73 |
| 507 | 2056/11 | $7,769.48 | $3,715.69 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $883,995.24 |
| 508 | 2056/12 | $7,801.86 | $3,683.31 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $876,193.39 |
| 509 | 2057/01 | $7,834.36 | $3,650.81 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $868,359.02 |
| 510 | 2057/02 | $7,867.01 | $3,618.16 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $860,492.02 |
| 511 | 2057/03 | $7,899.79 | $3,585.38 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $852,592.23 |
| 512 | 2057/04 | $7,932.70 | $3,552.47 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $844,659.53 |
| 513 | 2057/05 | $7,965.75 | $3,519.41 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $836,693.78 |
| 514 | 2057/06 | $7,998.95 | $3,486.22 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $828,694.83 |
| 515 | 2057/07 | $8,032.27 | $3,452.90 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $820,662.56 |
| 516 | 2057/08 | $8,065.74 | $3,419.43 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $812,596.81 |
| 517 | 2057/09 | $8,099.35 | $3,385.82 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $804,497.46 |
| 518 | 2057/10 | $8,133.10 | $3,352.07 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $796,364.37 |
| 519 | 2057/11 | $8,166.98 | $3,318.18 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $788,197.38 |
| 520 | 2057/12 | $8,201.01 | $3,284.16 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $779,996.37 |
| 521 | 2058/01 | $8,235.18 | $3,249.98 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $771,761.18 |
| 522 | 2058/02 | $8,269.50 | $3,215.67 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $763,491.69 |
| 523 | 2058/03 | $8,303.95 | $3,181.22 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $755,187.73 |
| 524 | 2058/04 | $8,338.55 | $3,146.62 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $746,849.18 |
| 525 | 2058/05 | $8,373.30 | $3,111.87 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $738,475.88 |
| 526 | 2058/06 | $8,408.19 | $3,076.98 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $730,067.69 |
| 527 | 2058/07 | $8,443.22 | $3,041.95 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $721,624.47 |
| 528 | 2058/08 | $8,478.40 | $3,006.77 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $713,146.07 |
| 529 | 2058/09 | $8,513.73 | $2,971.44 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $704,632.34 |
| 530 | 2058/10 | $8,549.20 | $2,935.97 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $696,083.14 |
| 531 | 2058/11 | $8,584.82 | $2,900.35 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $687,498.32 |
| 532 | 2058/12 | $8,620.59 | $2,864.58 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $678,877.73 |
| 533 | 2059/01 | $8,656.51 | $2,828.66 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $670,221.21 |
| 534 | 2059/02 | $8,692.58 | $2,792.59 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $661,528.63 |
| 535 | 2059/03 | $8,728.80 | $2,756.37 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $652,799.83 |
| 536 | 2059/04 | $8,765.17 | $2,720.00 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $644,034.66 |
| 537 | 2059/05 | $8,801.69 | $2,683.48 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $635,232.97 |
| 538 | 2059/06 | $8,838.37 | $2,646.80 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $626,394.61 |
| 539 | 2059/07 | $8,875.19 | $2,609.98 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $617,519.41 |
| 540 | 2059/08 | $8,912.17 | $2,573.00 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $608,607.24 |
| 541 | 2059/09 | $8,949.31 | $2,535.86 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $599,657.94 |
| 542 | 2059/10 | $8,986.59 | $2,498.57 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $590,671.34 |
| 543 | 2059/11 | $9,024.04 | $2,461.13 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $581,647.30 |
| 544 | 2059/12 | $9,061.64 | $2,423.53 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $572,585.66 |
| 545 | 2060/01 | $9,099.40 | $2,385.77 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $563,486.27 |
| 546 | 2060/02 | $9,137.31 | $2,347.86 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $554,348.96 |
| 547 | 2060/03 | $9,175.38 | $2,309.79 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $545,173.58 |
| 548 | 2060/04 | $9,213.61 | $2,271.56 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $535,959.96 |
| 549 | 2060/05 | $9,252.00 | $2,233.17 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $526,707.96 |
| 550 | 2060/06 | $9,290.55 | $2,194.62 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $517,417.41 |
| 551 | 2060/07 | $9,329.26 | $2,155.91 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $508,088.14 |
| 552 | 2060/08 | $9,368.14 | $2,117.03 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $498,720.01 |
| 553 | 2060/09 | $9,407.17 | $2,078.00 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $489,312.84 |
| 554 | 2060/10 | $9,446.37 | $2,038.80 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $479,866.47 |
| 555 | 2060/11 | $9,485.73 | $1,999.44 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $470,380.75 |
| 556 | 2060/12 | $9,525.25 | $1,959.92 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $460,855.50 |
| 557 | 2061/01 | $9,564.94 | $1,920.23 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $451,290.56 |
| 558 | 2061/02 | $9,604.79 | $1,880.38 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $441,685.77 |
| 559 | 2061/03 | $9,644.81 | $1,840.36 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $432,040.95 |
| 560 | 2061/04 | $9,685.00 | $1,800.17 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $422,355.96 |
| 561 | 2061/05 | $9,725.35 | $1,759.82 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $412,630.60 |
| 562 | 2061/06 | $9,765.88 | $1,719.29 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $402,864.73 |
| 563 | 2061/07 | $9,806.57 | $1,678.60 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $393,058.16 |
| 564 | 2061/08 | $9,847.43 | $1,637.74 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $383,210.73 |
| 565 | 2061/09 | $9,888.46 | $1,596.71 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $373,322.28 |
| 566 | 2061/10 | $9,929.66 | $1,555.51 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $363,392.62 |
| 567 | 2061/11 | $9,971.03 | $1,514.14 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $353,421.58 |
| 568 | 2061/12 | $10,012.58 | $1,472.59 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $343,409.00 |
| 569 | 2062/01 | $10,054.30 | $1,430.87 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $333,354.70 |
| 570 | 2062/02 | $10,096.19 | $1,388.98 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $323,258.51 |
| 571 | 2062/03 | $10,138.26 | $1,346.91 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $313,120.25 |
| 572 | 2062/04 | $10,180.50 | $1,304.67 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $302,939.75 |
| 573 | 2062/05 | $10,222.92 | $1,262.25 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $292,716.83 |
| 574 | 2062/06 | $10,265.52 | $1,219.65 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $282,451.32 |
| 575 | 2062/07 | $10,308.29 | $1,176.88 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $272,143.03 |
| 576 | 2062/08 | $10,351.24 | $1,133.93 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $261,791.79 |
| 577 | 2062/09 | $10,394.37 | $1,090.80 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $251,397.42 |
| 578 | 2062/10 | $10,437.68 | $1,047.49 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $240,959.74 |
| 579 | 2062/11 | $10,481.17 | $1,004.00 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $230,478.56 |
| 580 | 2062/12 | $10,524.84 | $960.33 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $219,953.72 |
| 581 | 2063/01 | $10,568.70 | $916.47 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $209,385.03 |
| 582 | 2063/02 | $10,612.73 | $872.44 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $198,772.30 |
| 583 | 2063/03 | $10,656.95 | $828.22 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $188,115.34 |
| 584 | 2063/04 | $10,701.36 | $783.81 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $177,413.99 |
| 585 | 2063/05 | $10,745.94 | $739.22 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $166,668.04 |
| 586 | 2063/06 | $10,790.72 | $694.45 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $155,877.32 |
| 587 | 2063/07 | $10,835.68 | $649.49 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $145,041.64 |
| 588 | 2063/08 | $10,880.83 | $604.34 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $134,160.81 |
| 589 | 2063/09 | $10,926.17 | $559.00 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $123,234.65 |
| 590 | 2063/10 | $10,971.69 | $513.48 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $112,262.96 |
| 591 | 2063/11 | $11,017.41 | $467.76 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $101,245.55 |
| 592 | 2063/12 | $11,063.31 | $421.86 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $90,182.24 |
| 593 | 2064/01 | $11,109.41 | $375.76 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $79,072.83 |
| 594 | 2064/02 | $11,155.70 | $329.47 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $67,917.13 |
| 595 | 2064/03 | $11,202.18 | $282.99 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $56,714.95 |
| 596 | 2064/04 | $11,248.86 | $236.31 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $45,466.09 |
| 597 | 2064/05 | $11,295.73 | $189.44 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $34,170.36 |
| 598 | 2064/06 | $11,342.79 | $142.38 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $22,827.57 |
| 599 | 2064/07 | $11,390.05 | $95.11 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $11,437.51 |
| 600 | 2064/08 | $11,437.51 | $47.66 | $0.00 | $2,124.17 | $50.00 | $13,659.34 | $0.00 |
| Totals | $2,529,000.00 | $4,362,101.68 | $290,835.00 | $1,274,500.00 | $30,000.00 | $8,486,436.68 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.