Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $253,000.00 at 5% interest rate for a $253,000.00 home, you need to have a monthly payment of $1,439.85 ~ $1,545.27. You will make a total of 540 payments and you will pay off your mortgage on 2067/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $67,631.36 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,148.97 | 5% | 600 months | $689,382.65 | $436,382.65 |
| 50 years | Bi-Weekly | $574.49 | 5% | 512 months | $611,969.28 | $358,969.28 |
| 45 years | Monthly | $1,179.02 | 5% | 540 months | $636,668.81 | $383,668.81 |
| 45 years | Bi-Weekly | $589.51 | 5% | 461 months | $569,037.45 | $316,037.45 |
| 40 years | Monthly | $1,219.96 | 5% | 480 months | $585,579.55 | $332,579.55 |
| 40 years | Bi-Weekly | $609.98 | 5% | 409 months | $527,445.61 | $274,445.61 |
| 35 years | Monthly | $1,276.86 | 5% | 420 months | $536,281.12 | $283,281.12 |
| 35 years | Bi-Weekly | $638.43 | 5% | 358 months | $487,294.19 | $234,294.19 |
| 30 years | Monthly | $1,358.16 | 5% | 360 months | $488,937.13 | $235,937.13 |
| 30 years | Bi-Weekly | $679.08 | 5% | 307 months | $448,679.28 | $195,679.28 |
| 25 years | Monthly | $1,479.01 | 5% | 300 months | $443,703.84 | $190,703.84 |
| 25 years | Bi-Weekly | $739.51 | 5% | 256 months | $411,690.35 | $158,690.35 |
| 20 years | Monthly | $1,669.69 | 5% | 240 months | $400,725.12 | $147,725.12 |
| 20 years | Bi-Weekly | $834.85 | 5% | 205 months | $376,407.97 | $123,407.97 |
| 15 years | Monthly | $2,000.71 | 5% | 180 months | $360,127.42 | $107,127.42 |
| 15 years | Bi-Weekly | $1,000.36 | 5% | 154 months | $342,901.59 | $89,901.59 |
| 10 years | Monthly | $2,683.46 | 5% | 120 months | $322,014.90 | $69,014.90 |
| 10 years | Bi-Weekly | $1,341.73 | 5% | 103 months | $311,227.56 | $58,227.56 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2022/08 | $124.85 | $1,054.17 | $105.42 | $210.83 | $50.00 | $1,545.27 | $252,875.15 |
| 2 | 2022/09 | $125.37 | $1,053.65 | $105.42 | $210.83 | $50.00 | $1,545.27 | $252,749.78 |
| 3 | 2022/10 | $125.89 | $1,053.12 | $105.42 | $210.83 | $50.00 | $1,545.27 | $252,623.89 |
| 4 | 2022/11 | $126.42 | $1,052.60 | $105.42 | $210.83 | $50.00 | $1,545.27 | $252,497.47 |
| 5 | 2022/12 | $126.94 | $1,052.07 | $105.42 | $210.83 | $50.00 | $1,545.27 | $252,370.53 |
| 6 | 2023/01 | $127.47 | $1,051.54 | $105.42 | $210.83 | $50.00 | $1,545.27 | $252,243.06 |
| 7 | 2023/02 | $128.00 | $1,051.01 | $105.42 | $210.83 | $50.00 | $1,545.27 | $252,115.05 |
| 8 | 2023/03 | $128.54 | $1,050.48 | $105.42 | $210.83 | $50.00 | $1,545.27 | $251,986.51 |
| 9 | 2023/04 | $129.07 | $1,049.94 | $105.42 | $210.83 | $50.00 | $1,545.27 | $251,857.44 |
| 10 | 2023/05 | $129.61 | $1,049.41 | $105.42 | $210.83 | $50.00 | $1,545.27 | $251,727.83 |
| 11 | 2023/06 | $130.15 | $1,048.87 | $105.42 | $210.83 | $50.00 | $1,545.27 | $251,597.68 |
| 12 | 2023/07 | $130.69 | $1,048.32 | $105.42 | $210.83 | $50.00 | $1,545.27 | $251,466.99 |
| 13 | 2023/08 | $131.24 | $1,047.78 | $105.42 | $210.83 | $50.00 | $1,545.27 | $251,335.75 |
| 14 | 2023/09 | $131.78 | $1,047.23 | $105.42 | $210.83 | $50.00 | $1,545.27 | $251,203.97 |
| 15 | 2023/10 | $132.33 | $1,046.68 | $105.42 | $210.83 | $50.00 | $1,545.27 | $251,071.63 |
| 16 | 2023/11 | $132.88 | $1,046.13 | $105.42 | $210.83 | $50.00 | $1,545.27 | $250,938.75 |
| 17 | 2023/12 | $133.44 | $1,045.58 | $105.42 | $210.83 | $50.00 | $1,545.27 | $250,805.31 |
| 18 | 2024/01 | $133.99 | $1,045.02 | $105.42 | $210.83 | $50.00 | $1,545.27 | $250,671.32 |
| 19 | 2024/02 | $134.55 | $1,044.46 | $105.42 | $210.83 | $50.00 | $1,545.27 | $250,536.77 |
| 20 | 2024/03 | $135.11 | $1,043.90 | $105.42 | $210.83 | $50.00 | $1,545.27 | $250,401.65 |
| 21 | 2024/04 | $135.68 | $1,043.34 | $105.42 | $210.83 | $50.00 | $1,545.27 | $250,265.98 |
| 22 | 2024/05 | $136.24 | $1,042.77 | $105.42 | $210.83 | $50.00 | $1,545.27 | $250,129.73 |
| 23 | 2024/06 | $136.81 | $1,042.21 | $105.42 | $210.83 | $50.00 | $1,545.27 | $249,992.93 |
| 24 | 2024/07 | $137.38 | $1,041.64 | $105.42 | $210.83 | $50.00 | $1,545.27 | $249,855.55 |
| 25 | 2024/08 | $137.95 | $1,041.06 | $105.42 | $210.83 | $50.00 | $1,545.27 | $249,717.59 |
| 26 | 2024/09 | $138.53 | $1,040.49 | $105.42 | $210.83 | $50.00 | $1,545.27 | $249,579.07 |
| 27 | 2024/10 | $139.10 | $1,039.91 | $105.42 | $210.83 | $50.00 | $1,545.27 | $249,439.97 |
| 28 | 2024/11 | $139.68 | $1,039.33 | $105.42 | $210.83 | $50.00 | $1,545.27 | $249,300.28 |
| 29 | 2024/12 | $140.27 | $1,038.75 | $105.42 | $210.83 | $50.00 | $1,545.27 | $249,160.02 |
| 30 | 2025/01 | $140.85 | $1,038.17 | $105.42 | $210.83 | $50.00 | $1,545.27 | $249,019.17 |
| 31 | 2025/02 | $141.44 | $1,037.58 | $105.42 | $210.83 | $50.00 | $1,545.27 | $248,877.73 |
| 32 | 2025/03 | $142.03 | $1,036.99 | $105.42 | $210.83 | $50.00 | $1,545.27 | $248,735.70 |
| 33 | 2025/04 | $142.62 | $1,036.40 | $105.42 | $210.83 | $50.00 | $1,545.27 | $248,593.09 |
| 34 | 2025/05 | $143.21 | $1,035.80 | $105.42 | $210.83 | $50.00 | $1,545.27 | $248,449.88 |
| 35 | 2025/06 | $143.81 | $1,035.21 | $105.42 | $210.83 | $50.00 | $1,545.27 | $248,306.07 |
| 36 | 2025/07 | $144.41 | $1,034.61 | $105.42 | $210.83 | $50.00 | $1,545.27 | $248,161.66 |
| 37 | 2025/08 | $145.01 | $1,034.01 | $105.42 | $210.83 | $50.00 | $1,545.27 | $248,016.65 |
| 38 | 2025/09 | $145.61 | $1,033.40 | $105.42 | $210.83 | $50.00 | $1,545.27 | $247,871.04 |
| 39 | 2025/10 | $146.22 | $1,032.80 | $105.42 | $210.83 | $50.00 | $1,545.27 | $247,724.82 |
| 40 | 2025/11 | $146.83 | $1,032.19 | $105.42 | $210.83 | $50.00 | $1,545.27 | $247,577.99 |
| 41 | 2025/12 | $147.44 | $1,031.57 | $105.42 | $210.83 | $50.00 | $1,545.27 | $247,430.55 |
| 42 | 2026/01 | $148.06 | $1,030.96 | $105.42 | $210.83 | $50.00 | $1,545.27 | $247,282.49 |
| 43 | 2026/02 | $148.67 | $1,030.34 | $105.42 | $210.83 | $50.00 | $1,545.27 | $247,133.82 |
| 44 | 2026/03 | $149.29 | $1,029.72 | $105.42 | $210.83 | $50.00 | $1,545.27 | $246,984.52 |
| 45 | 2026/04 | $149.91 | $1,029.10 | $105.42 | $210.83 | $50.00 | $1,545.27 | $246,834.61 |
| 46 | 2026/05 | $150.54 | $1,028.48 | $105.42 | $210.83 | $50.00 | $1,545.27 | $246,684.07 |
| 47 | 2026/06 | $151.17 | $1,027.85 | $105.42 | $210.83 | $50.00 | $1,545.27 | $246,532.91 |
| 48 | 2026/07 | $151.80 | $1,027.22 | $105.42 | $210.83 | $50.00 | $1,545.27 | $246,381.11 |
| 49 | 2026/08 | $152.43 | $1,026.59 | $105.42 | $210.83 | $50.00 | $1,545.27 | $246,228.68 |
| 50 | 2026/09 | $153.06 | $1,025.95 | $105.42 | $210.83 | $50.00 | $1,545.27 | $246,075.62 |
| 51 | 2026/10 | $153.70 | $1,025.32 | $105.42 | $210.83 | $50.00 | $1,545.27 | $245,921.92 |
| 52 | 2026/11 | $154.34 | $1,024.67 | $105.42 | $210.83 | $50.00 | $1,545.27 | $245,767.58 |
| 53 | 2026/12 | $154.98 | $1,024.03 | $105.42 | $210.83 | $50.00 | $1,545.27 | $245,612.59 |
| 54 | 2027/01 | $155.63 | $1,023.39 | $105.42 | $210.83 | $50.00 | $1,545.27 | $245,456.96 |
| 55 | 2027/02 | $156.28 | $1,022.74 | $105.42 | $210.83 | $50.00 | $1,545.27 | $245,300.68 |
| 56 | 2027/03 | $156.93 | $1,022.09 | $105.42 | $210.83 | $50.00 | $1,545.27 | $245,143.75 |
| 57 | 2027/04 | $157.58 | $1,021.43 | $105.42 | $210.83 | $50.00 | $1,545.27 | $244,986.17 |
| 58 | 2027/05 | $158.24 | $1,020.78 | $105.42 | $210.83 | $50.00 | $1,545.27 | $244,827.93 |
| 59 | 2027/06 | $158.90 | $1,020.12 | $105.42 | $210.83 | $50.00 | $1,545.27 | $244,669.03 |
| 60 | 2027/07 | $159.56 | $1,019.45 | $105.42 | $210.83 | $50.00 | $1,545.27 | $244,509.46 |
| 61 | 2027/08 | $160.23 | $1,018.79 | $105.42 | $210.83 | $50.00 | $1,545.27 | $244,349.24 |
| 62 | 2027/09 | $160.89 | $1,018.12 | $105.42 | $210.83 | $50.00 | $1,545.27 | $244,188.34 |
| 63 | 2027/10 | $161.56 | $1,017.45 | $105.42 | $210.83 | $50.00 | $1,545.27 | $244,026.78 |
| 64 | 2027/11 | $162.24 | $1,016.78 | $105.42 | $210.83 | $50.00 | $1,545.27 | $243,864.54 |
| 65 | 2027/12 | $162.91 | $1,016.10 | $105.42 | $210.83 | $50.00 | $1,545.27 | $243,701.63 |
| 66 | 2028/01 | $163.59 | $1,015.42 | $105.42 | $210.83 | $50.00 | $1,545.27 | $243,538.03 |
| 67 | 2028/02 | $164.27 | $1,014.74 | $105.42 | $210.83 | $50.00 | $1,545.27 | $243,373.76 |
| 68 | 2028/03 | $164.96 | $1,014.06 | $105.42 | $210.83 | $50.00 | $1,545.27 | $243,208.80 |
| 69 | 2028/04 | $165.65 | $1,013.37 | $105.42 | $210.83 | $50.00 | $1,545.27 | $243,043.15 |
| 70 | 2028/05 | $166.34 | $1,012.68 | $105.42 | $210.83 | $50.00 | $1,545.27 | $242,876.82 |
| 71 | 2028/06 | $167.03 | $1,011.99 | $105.42 | $210.83 | $50.00 | $1,545.27 | $242,709.79 |
| 72 | 2028/07 | $167.73 | $1,011.29 | $105.42 | $210.83 | $50.00 | $1,545.27 | $242,542.06 |
| 73 | 2028/08 | $168.42 | $1,010.59 | $105.42 | $210.83 | $50.00 | $1,545.27 | $242,373.64 |
| 74 | 2028/09 | $169.13 | $1,009.89 | $105.42 | $210.83 | $50.00 | $1,545.27 | $242,204.51 |
| 75 | 2028/10 | $169.83 | $1,009.19 | $105.42 | $210.83 | $50.00 | $1,545.27 | $242,034.68 |
| 76 | 2028/11 | $170.54 | $1,008.48 | $105.42 | $210.83 | $50.00 | $1,545.27 | $241,864.14 |
| 77 | 2028/12 | $171.25 | $1,007.77 | $105.42 | $210.83 | $50.00 | $1,545.27 | $241,692.89 |
| 78 | 2029/01 | $171.96 | $1,007.05 | $105.42 | $210.83 | $50.00 | $1,545.27 | $241,520.93 |
| 79 | 2029/02 | $172.68 | $1,006.34 | $105.42 | $210.83 | $50.00 | $1,545.27 | $241,348.25 |
| 80 | 2029/03 | $173.40 | $1,005.62 | $105.42 | $210.83 | $50.00 | $1,545.27 | $241,174.85 |
| 81 | 2029/04 | $174.12 | $1,004.90 | $105.42 | $210.83 | $50.00 | $1,545.27 | $241,000.73 |
| 82 | 2029/05 | $174.85 | $1,004.17 | $105.42 | $210.83 | $50.00 | $1,545.27 | $240,825.88 |
| 83 | 2029/06 | $175.58 | $1,003.44 | $105.42 | $210.83 | $50.00 | $1,545.27 | $240,650.31 |
| 84 | 2029/07 | $176.31 | $1,002.71 | $105.42 | $210.83 | $50.00 | $1,545.27 | $240,474.00 |
| 85 | 2029/08 | $177.04 | $1,001.98 | $105.42 | $210.83 | $50.00 | $1,545.27 | $240,296.96 |
| 86 | 2029/09 | $177.78 | $1,001.24 | $105.42 | $210.83 | $50.00 | $1,545.27 | $240,119.18 |
| 87 | 2029/10 | $178.52 | $1,000.50 | $105.42 | $210.83 | $50.00 | $1,545.27 | $239,940.66 |
| 88 | 2029/11 | $179.26 | $999.75 | $105.42 | $210.83 | $50.00 | $1,545.27 | $239,761.40 |
| 89 | 2029/12 | $180.01 | $999.01 | $105.42 | $210.83 | $50.00 | $1,545.27 | $239,581.39 |
| 90 | 2030/01 | $180.76 | $998.26 | $105.42 | $210.83 | $50.00 | $1,545.27 | $239,400.63 |
| 91 | 2030/02 | $181.51 | $997.50 | $105.42 | $210.83 | $50.00 | $1,545.27 | $239,219.11 |
| 92 | 2030/03 | $182.27 | $996.75 | $105.42 | $210.83 | $50.00 | $1,545.27 | $239,036.84 |
| 93 | 2030/04 | $183.03 | $995.99 | $105.42 | $210.83 | $50.00 | $1,545.27 | $238,853.81 |
| 94 | 2030/05 | $183.79 | $995.22 | $105.42 | $210.83 | $50.00 | $1,545.27 | $238,670.02 |
| 95 | 2030/06 | $184.56 | $994.46 | $105.42 | $210.83 | $50.00 | $1,545.27 | $238,485.46 |
| 96 | 2030/07 | $185.33 | $993.69 | $105.42 | $210.83 | $50.00 | $1,545.27 | $238,300.14 |
| 97 | 2030/08 | $186.10 | $992.92 | $105.42 | $210.83 | $50.00 | $1,545.27 | $238,114.04 |
| 98 | 2030/09 | $186.87 | $992.14 | $105.42 | $210.83 | $50.00 | $1,545.27 | $237,927.16 |
| 99 | 2030/10 | $187.65 | $991.36 | $105.42 | $210.83 | $50.00 | $1,545.27 | $237,739.51 |
| 100 | 2030/11 | $188.44 | $990.58 | $105.42 | $210.83 | $50.00 | $1,545.27 | $237,551.08 |
| 101 | 2030/12 | $189.22 | $989.80 | $105.42 | $210.83 | $50.00 | $1,545.27 | $237,361.86 |
| 102 | 2031/01 | $190.01 | $989.01 | $105.42 | $210.83 | $50.00 | $1,545.27 | $237,171.85 |
| 103 | 2031/02 | $190.80 | $988.22 | $105.42 | $210.83 | $50.00 | $1,545.27 | $236,981.05 |
| 104 | 2031/03 | $191.60 | $987.42 | $105.42 | $210.83 | $50.00 | $1,545.27 | $236,789.45 |
| 105 | 2031/04 | $192.39 | $986.62 | $105.42 | $210.83 | $50.00 | $1,545.27 | $236,597.06 |
| 106 | 2031/05 | $193.20 | $985.82 | $105.42 | $210.83 | $50.00 | $1,545.27 | $236,403.86 |
| 107 | 2031/06 | $194.00 | $985.02 | $105.42 | $210.83 | $50.00 | $1,545.27 | $236,209.86 |
| 108 | 2031/07 | $194.81 | $984.21 | $105.42 | $210.83 | $50.00 | $1,545.27 | $236,015.05 |
| 109 | 2031/08 | $195.62 | $983.40 | $105.42 | $210.83 | $50.00 | $1,545.27 | $235,819.43 |
| 110 | 2031/09 | $196.44 | $982.58 | $105.42 | $210.83 | $50.00 | $1,545.27 | $235,623.00 |
| 111 | 2031/10 | $197.25 | $981.76 | $105.42 | $210.83 | $50.00 | $1,545.27 | $235,425.74 |
| 112 | 2031/11 | $198.08 | $980.94 | $105.42 | $210.83 | $50.00 | $1,545.27 | $235,227.67 |
| 113 | 2031/12 | $198.90 | $980.12 | $105.42 | $210.83 | $50.00 | $1,545.27 | $235,028.77 |
| 114 | 2032/01 | $199.73 | $979.29 | $105.42 | $210.83 | $50.00 | $1,545.27 | $234,829.04 |
| 115 | 2032/02 | $200.56 | $978.45 | $105.42 | $210.83 | $50.00 | $1,545.27 | $234,628.48 |
| 116 | 2032/03 | $201.40 | $977.62 | $105.42 | $210.83 | $50.00 | $1,545.27 | $234,427.08 |
| 117 | 2032/04 | $202.24 | $976.78 | $105.42 | $210.83 | $50.00 | $1,545.27 | $234,224.84 |
| 118 | 2032/05 | $203.08 | $975.94 | $105.42 | $210.83 | $50.00 | $1,545.27 | $234,021.76 |
| 119 | 2032/06 | $203.93 | $975.09 | $105.42 | $210.83 | $50.00 | $1,545.27 | $233,817.84 |
| 120 | 2032/07 | $204.78 | $974.24 | $105.42 | $210.83 | $50.00 | $1,545.27 | $233,613.06 |
| 121 | 2032/08 | $205.63 | $973.39 | $105.42 | $210.83 | $50.00 | $1,545.27 | $233,407.43 |
| 122 | 2032/09 | $206.49 | $972.53 | $105.42 | $210.83 | $50.00 | $1,545.27 | $233,200.95 |
| 123 | 2032/10 | $207.35 | $971.67 | $105.42 | $210.83 | $50.00 | $1,545.27 | $232,993.60 |
| 124 | 2032/11 | $208.21 | $970.81 | $105.42 | $210.83 | $50.00 | $1,545.27 | $232,785.39 |
| 125 | 2032/12 | $209.08 | $969.94 | $105.42 | $210.83 | $50.00 | $1,545.27 | $232,576.31 |
| 126 | 2033/01 | $209.95 | $969.07 | $105.42 | $210.83 | $50.00 | $1,545.27 | $232,366.37 |
| 127 | 2033/02 | $210.82 | $968.19 | $105.42 | $210.83 | $50.00 | $1,545.27 | $232,155.54 |
| 128 | 2033/03 | $211.70 | $967.31 | $105.42 | $210.83 | $50.00 | $1,545.27 | $231,943.84 |
| 129 | 2033/04 | $212.58 | $966.43 | $105.42 | $210.83 | $50.00 | $1,545.27 | $231,731.26 |
| 130 | 2033/05 | $213.47 | $965.55 | $105.42 | $210.83 | $50.00 | $1,545.27 | $231,517.79 |
| 131 | 2033/06 | $214.36 | $964.66 | $105.42 | $210.83 | $50.00 | $1,545.27 | $231,303.43 |
| 132 | 2033/07 | $215.25 | $963.76 | $105.42 | $210.83 | $50.00 | $1,545.27 | $231,088.18 |
| 133 | 2033/08 | $216.15 | $962.87 | $105.42 | $210.83 | $50.00 | $1,545.27 | $230,872.03 |
| 134 | 2033/09 | $217.05 | $961.97 | $105.42 | $210.83 | $50.00 | $1,545.27 | $230,654.98 |
| 135 | 2033/10 | $217.95 | $961.06 | $105.42 | $210.83 | $50.00 | $1,545.27 | $230,437.02 |
| 136 | 2033/11 | $218.86 | $960.15 | $105.42 | $210.83 | $50.00 | $1,545.27 | $230,218.16 |
| 137 | 2033/12 | $219.77 | $959.24 | $105.42 | $210.83 | $50.00 | $1,545.27 | $229,998.39 |
| 138 | 2034/01 | $220.69 | $958.33 | $105.42 | $210.83 | $50.00 | $1,545.27 | $229,777.70 |
| 139 | 2034/02 | $221.61 | $957.41 | $105.42 | $210.83 | $50.00 | $1,545.27 | $229,556.09 |
| 140 | 2034/03 | $222.53 | $956.48 | $105.42 | $210.83 | $50.00 | $1,545.27 | $229,333.56 |
| 141 | 2034/04 | $223.46 | $955.56 | $105.42 | $210.83 | $50.00 | $1,545.27 | $229,110.10 |
| 142 | 2034/05 | $224.39 | $954.63 | $105.42 | $210.83 | $50.00 | $1,545.27 | $228,885.71 |
| 143 | 2034/06 | $225.33 | $953.69 | $105.42 | $210.83 | $50.00 | $1,545.27 | $228,660.38 |
| 144 | 2034/07 | $226.26 | $952.75 | $105.42 | $210.83 | $50.00 | $1,545.27 | $228,434.12 |
| 145 | 2034/08 | $227.21 | $951.81 | $105.42 | $210.83 | $50.00 | $1,545.27 | $228,206.91 |
| 146 | 2034/09 | $228.15 | $950.86 | $105.42 | $210.83 | $50.00 | $1,545.27 | $227,978.75 |
| 147 | 2034/10 | $229.10 | $949.91 | $105.42 | $210.83 | $50.00 | $1,545.27 | $227,749.65 |
| 148 | 2034/11 | $230.06 | $948.96 | $105.42 | $210.83 | $50.00 | $1,545.27 | $227,519.59 |
| 149 | 2034/12 | $231.02 | $948.00 | $105.42 | $210.83 | $50.00 | $1,545.27 | $227,288.57 |
| 150 | 2035/01 | $231.98 | $947.04 | $105.42 | $210.83 | $50.00 | $1,545.27 | $227,056.59 |
| 151 | 2035/02 | $232.95 | $946.07 | $105.42 | $210.83 | $50.00 | $1,545.27 | $226,823.64 |
| 152 | 2035/03 | $233.92 | $945.10 | $105.42 | $210.83 | $50.00 | $1,545.27 | $226,589.73 |
| 153 | 2035/04 | $234.89 | $944.12 | $105.42 | $210.83 | $50.00 | $1,545.27 | $226,354.83 |
| 154 | 2035/05 | $235.87 | $943.15 | $105.42 | $210.83 | $50.00 | $1,545.27 | $226,118.96 |
| 155 | 2035/06 | $236.85 | $942.16 | $105.42 | $210.83 | $50.00 | $1,545.27 | $225,882.11 |
| 156 | 2035/07 | $237.84 | $941.18 | $105.42 | $210.83 | $50.00 | $1,545.27 | $225,644.27 |
| 157 | 2035/08 | $238.83 | $940.18 | $105.42 | $210.83 | $50.00 | $1,545.27 | $225,405.44 |
| 158 | 2035/09 | $239.83 | $939.19 | $105.42 | $210.83 | $50.00 | $1,545.27 | $225,165.61 |
| 159 | 2035/10 | $240.83 | $938.19 | $105.42 | $210.83 | $50.00 | $1,545.27 | $224,924.78 |
| 160 | 2035/11 | $241.83 | $937.19 | $105.42 | $210.83 | $50.00 | $1,545.27 | $224,682.95 |
| 161 | 2035/12 | $242.84 | $936.18 | $105.42 | $210.83 | $50.00 | $1,545.27 | $224,440.12 |
| 162 | 2036/01 | $243.85 | $935.17 | $105.42 | $210.83 | $50.00 | $1,545.27 | $224,196.27 |
| 163 | 2036/02 | $244.87 | $934.15 | $105.42 | $210.83 | $50.00 | $1,545.27 | $223,951.40 |
| 164 | 2036/03 | $245.89 | $933.13 | $105.42 | $210.83 | $50.00 | $1,545.27 | $223,705.52 |
| 165 | 2036/04 | $246.91 | $932.11 | $105.42 | $210.83 | $50.00 | $1,545.27 | $223,458.61 |
| 166 | 2036/05 | $247.94 | $931.08 | $105.42 | $210.83 | $50.00 | $1,545.27 | $223,210.67 |
| 167 | 2036/06 | $248.97 | $930.04 | $105.42 | $210.83 | $50.00 | $1,545.27 | $222,961.69 |
| 168 | 2036/07 | $250.01 | $929.01 | $105.42 | $210.83 | $50.00 | $1,545.27 | $222,711.69 |
| 169 | 2036/08 | $251.05 | $927.97 | $105.42 | $210.83 | $50.00 | $1,545.27 | $222,460.63 |
| 170 | 2036/09 | $252.10 | $926.92 | $105.42 | $210.83 | $50.00 | $1,545.27 | $222,208.54 |
| 171 | 2036/10 | $253.15 | $925.87 | $105.42 | $210.83 | $50.00 | $1,545.27 | $221,955.39 |
| 172 | 2036/11 | $254.20 | $924.81 | $105.42 | $210.83 | $50.00 | $1,545.27 | $221,701.19 |
| 173 | 2036/12 | $255.26 | $923.75 | $105.42 | $210.83 | $50.00 | $1,545.27 | $221,445.93 |
| 174 | 2037/01 | $256.32 | $922.69 | $105.42 | $210.83 | $50.00 | $1,545.27 | $221,189.60 |
| 175 | 2037/02 | $257.39 | $921.62 | $105.42 | $210.83 | $50.00 | $1,545.27 | $220,932.21 |
| 176 | 2037/03 | $258.47 | $920.55 | $105.42 | $210.83 | $50.00 | $1,545.27 | $220,673.74 |
| 177 | 2037/04 | $259.54 | $919.47 | $105.42 | $210.83 | $50.00 | $1,545.27 | $220,414.20 |
| 178 | 2037/05 | $260.62 | $918.39 | $105.42 | $210.83 | $50.00 | $1,545.27 | $220,153.58 |
| 179 | 2037/06 | $261.71 | $917.31 | $105.42 | $210.83 | $50.00 | $1,545.27 | $219,891.87 |
| 180 | 2037/07 | $262.80 | $916.22 | $105.42 | $210.83 | $50.00 | $1,545.27 | $219,629.07 |
| 181 | 2037/08 | $263.90 | $915.12 | $105.42 | $210.83 | $50.00 | $1,545.27 | $219,365.17 |
| 182 | 2037/09 | $264.99 | $914.02 | $105.42 | $210.83 | $50.00 | $1,545.27 | $219,100.18 |
| 183 | 2037/10 | $266.10 | $912.92 | $105.42 | $210.83 | $50.00 | $1,545.27 | $218,834.08 |
| 184 | 2037/11 | $267.21 | $911.81 | $105.42 | $210.83 | $50.00 | $1,545.27 | $218,566.87 |
| 185 | 2037/12 | $268.32 | $910.70 | $105.42 | $210.83 | $50.00 | $1,545.27 | $218,298.55 |
| 186 | 2038/01 | $269.44 | $909.58 | $105.42 | $210.83 | $50.00 | $1,545.27 | $218,029.11 |
| 187 | 2038/02 | $270.56 | $908.45 | $105.42 | $210.83 | $50.00 | $1,545.27 | $217,758.55 |
| 188 | 2038/03 | $271.69 | $907.33 | $105.42 | $210.83 | $50.00 | $1,545.27 | $217,486.86 |
| 189 | 2038/04 | $272.82 | $906.20 | $105.42 | $210.83 | $50.00 | $1,545.27 | $217,214.04 |
| 190 | 2038/05 | $273.96 | $905.06 | $105.42 | $210.83 | $50.00 | $1,545.27 | $216,940.08 |
| 191 | 2038/06 | $275.10 | $903.92 | $105.42 | $210.83 | $50.00 | $1,545.27 | $216,664.98 |
| 192 | 2038/07 | $276.25 | $902.77 | $105.42 | $210.83 | $50.00 | $1,545.27 | $216,388.74 |
| 193 | 2038/08 | $277.40 | $901.62 | $105.42 | $210.83 | $50.00 | $1,545.27 | $216,111.34 |
| 194 | 2038/09 | $278.55 | $900.46 | $105.42 | $210.83 | $50.00 | $1,545.27 | $215,832.79 |
| 195 | 2038/10 | $279.71 | $899.30 | $105.42 | $210.83 | $50.00 | $1,545.27 | $215,553.07 |
| 196 | 2038/11 | $280.88 | $898.14 | $105.42 | $210.83 | $50.00 | $1,545.27 | $215,272.20 |
| 197 | 2038/12 | $282.05 | $896.97 | $105.42 | $210.83 | $50.00 | $1,545.27 | $214,990.15 |
| 198 | 2039/01 | $283.22 | $895.79 | $105.42 | $210.83 | $50.00 | $1,545.27 | $214,706.92 |
| 199 | 2039/02 | $284.40 | $894.61 | $105.42 | $210.83 | $50.00 | $1,545.27 | $214,422.52 |
| 200 | 2039/03 | $285.59 | $893.43 | $105.42 | $210.83 | $50.00 | $1,545.27 | $214,136.93 |
| 201 | 2039/04 | $286.78 | $892.24 | $105.42 | $210.83 | $50.00 | $1,545.27 | $213,850.15 |
| 202 | 2039/05 | $287.97 | $891.04 | $105.42 | $210.83 | $50.00 | $1,545.27 | $213,562.18 |
| 203 | 2039/06 | $289.17 | $889.84 | $105.42 | $210.83 | $50.00 | $1,545.27 | $213,273.00 |
| 204 | 2039/07 | $290.38 | $888.64 | $105.42 | $210.83 | $50.00 | $1,545.27 | $212,982.62 |
| 205 | 2039/08 | $291.59 | $887.43 | $105.42 | $210.83 | $50.00 | $1,545.27 | $212,691.03 |
| 206 | 2039/09 | $292.80 | $886.21 | $105.42 | $210.83 | $50.00 | $1,545.27 | $212,398.23 |
| 207 | 2039/10 | $294.02 | $884.99 | $105.42 | $210.83 | $50.00 | $1,545.27 | $212,104.21 |
| 208 | 2039/11 | $295.25 | $883.77 | $105.42 | $210.83 | $50.00 | $1,545.27 | $211,808.96 |
| 209 | 2039/12 | $296.48 | $882.54 | $105.42 | $210.83 | $50.00 | $1,545.27 | $211,512.48 |
| 210 | 2040/01 | $297.71 | $881.30 | $105.42 | $210.83 | $50.00 | $1,545.27 | $211,214.77 |
| 211 | 2040/02 | $298.95 | $880.06 | $105.42 | $210.83 | $50.00 | $1,545.27 | $210,915.81 |
| 212 | 2040/03 | $300.20 | $878.82 | $105.42 | $210.83 | $50.00 | $1,545.27 | $210,615.61 |
| 213 | 2040/04 | $301.45 | $877.57 | $105.42 | $210.83 | $50.00 | $1,545.27 | $210,314.16 |
| 214 | 2040/05 | $302.71 | $876.31 | $105.42 | $210.83 | $50.00 | $1,545.27 | $210,011.45 |
| 215 | 2040/06 | $303.97 | $875.05 | $105.42 | $210.83 | $50.00 | $1,545.27 | $209,707.48 |
| 216 | 2040/07 | $305.24 | $873.78 | $105.42 | $210.83 | $50.00 | $1,545.27 | $209,402.25 |
| 217 | 2040/08 | $306.51 | $872.51 | $105.42 | $210.83 | $50.00 | $1,545.27 | $209,095.74 |
| 218 | 2040/09 | $307.78 | $871.23 | $105.42 | $210.83 | $50.00 | $1,545.27 | $208,787.96 |
| 219 | 2040/10 | $309.07 | $869.95 | $105.42 | $210.83 | $50.00 | $1,545.27 | $208,478.89 |
| 220 | 2040/11 | $310.35 | $868.66 | $105.42 | $210.83 | $50.00 | $1,545.27 | $208,168.54 |
| 221 | 2040/12 | $311.65 | $867.37 | $105.42 | $210.83 | $50.00 | $1,545.27 | $207,856.89 |
| 222 | 2041/01 | $312.95 | $866.07 | $105.42 | $210.83 | $50.00 | $1,545.27 | $207,543.94 |
| 223 | 2041/02 | $314.25 | $864.77 | $105.42 | $210.83 | $50.00 | $1,545.27 | $207,229.69 |
| 224 | 2041/03 | $315.56 | $863.46 | $105.42 | $210.83 | $50.00 | $1,545.27 | $206,914.13 |
| 225 | 2041/04 | $316.87 | $862.14 | $105.42 | $210.83 | $50.00 | $1,545.27 | $206,597.26 |
| 226 | 2041/05 | $318.19 | $860.82 | $105.42 | $210.83 | $50.00 | $1,545.27 | $206,279.06 |
| 227 | 2041/06 | $319.52 | $859.50 | $105.42 | $210.83 | $50.00 | $1,545.27 | $205,959.54 |
| 228 | 2041/07 | $320.85 | $858.16 | $105.42 | $210.83 | $50.00 | $1,545.27 | $205,638.69 |
| 229 | 2041/08 | $322.19 | $856.83 | $105.42 | $210.83 | $50.00 | $1,545.27 | $205,316.50 |
| 230 | 2041/09 | $323.53 | $855.49 | $105.42 | $210.83 | $50.00 | $1,545.27 | $204,992.97 |
| 231 | 2041/10 | $324.88 | $854.14 | $105.42 | $210.83 | $50.00 | $1,545.27 | $204,668.09 |
| 232 | 2041/11 | $326.23 | $852.78 | $105.42 | $210.83 | $50.00 | $1,545.27 | $204,341.86 |
| 233 | 2041/12 | $327.59 | $851.42 | $105.42 | $210.83 | $50.00 | $1,545.27 | $204,014.27 |
| 234 | 2042/01 | $328.96 | $850.06 | $105.42 | $210.83 | $50.00 | $1,545.27 | $203,685.31 |
| 235 | 2042/02 | $330.33 | $848.69 | $105.42 | $210.83 | $50.00 | $1,545.27 | $203,354.99 |
| 236 | 2042/03 | $331.70 | $847.31 | $105.42 | $210.83 | $50.00 | $1,545.27 | $203,023.28 |
| 237 | 2042/04 | $333.09 | $845.93 | $105.42 | $210.83 | $50.00 | $1,545.27 | $202,690.20 |
| 238 | 2042/05 | $334.47 | $844.54 | $0.00 | $210.83 | $50.00 | $1,439.85 | $202,355.72 |
| 239 | 2042/06 | $335.87 | $843.15 | $0.00 | $210.83 | $50.00 | $1,439.85 | $202,019.85 |
| 240 | 2042/07 | $337.27 | $841.75 | $0.00 | $210.83 | $50.00 | $1,439.85 | $201,682.59 |
| 241 | 2042/08 | $338.67 | $840.34 | $0.00 | $210.83 | $50.00 | $1,439.85 | $201,343.92 |
| 242 | 2042/09 | $340.08 | $838.93 | $0.00 | $210.83 | $50.00 | $1,439.85 | $201,003.83 |
| 243 | 2042/10 | $341.50 | $837.52 | $0.00 | $210.83 | $50.00 | $1,439.85 | $200,662.33 |
| 244 | 2042/11 | $342.92 | $836.09 | $0.00 | $210.83 | $50.00 | $1,439.85 | $200,319.41 |
| 245 | 2042/12 | $344.35 | $834.66 | $0.00 | $210.83 | $50.00 | $1,439.85 | $199,975.06 |
| 246 | 2043/01 | $345.79 | $833.23 | $0.00 | $210.83 | $50.00 | $1,439.85 | $199,629.27 |
| 247 | 2043/02 | $347.23 | $831.79 | $0.00 | $210.83 | $50.00 | $1,439.85 | $199,282.04 |
| 248 | 2043/03 | $348.67 | $830.34 | $0.00 | $210.83 | $50.00 | $1,439.85 | $198,933.37 |
| 249 | 2043/04 | $350.13 | $828.89 | $0.00 | $210.83 | $50.00 | $1,439.85 | $198,583.24 |
| 250 | 2043/05 | $351.59 | $827.43 | $0.00 | $210.83 | $50.00 | $1,439.85 | $198,231.65 |
| 251 | 2043/06 | $353.05 | $825.97 | $0.00 | $210.83 | $50.00 | $1,439.85 | $197,878.60 |
| 252 | 2043/07 | $354.52 | $824.49 | $0.00 | $210.83 | $50.00 | $1,439.85 | $197,524.08 |
| 253 | 2043/08 | $356.00 | $823.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $197,168.08 |
| 254 | 2043/09 | $357.48 | $821.53 | $0.00 | $210.83 | $50.00 | $1,439.85 | $196,810.60 |
| 255 | 2043/10 | $358.97 | $820.04 | $0.00 | $210.83 | $50.00 | $1,439.85 | $196,451.63 |
| 256 | 2043/11 | $360.47 | $818.55 | $0.00 | $210.83 | $50.00 | $1,439.85 | $196,091.16 |
| 257 | 2043/12 | $361.97 | $817.05 | $0.00 | $210.83 | $50.00 | $1,439.85 | $195,729.19 |
| 258 | 2044/01 | $363.48 | $815.54 | $0.00 | $210.83 | $50.00 | $1,439.85 | $195,365.71 |
| 259 | 2044/02 | $364.99 | $814.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $195,000.72 |
| 260 | 2044/03 | $366.51 | $812.50 | $0.00 | $210.83 | $50.00 | $1,439.85 | $194,634.20 |
| 261 | 2044/04 | $368.04 | $810.98 | $0.00 | $210.83 | $50.00 | $1,439.85 | $194,266.16 |
| 262 | 2044/05 | $369.57 | $809.44 | $0.00 | $210.83 | $50.00 | $1,439.85 | $193,896.59 |
| 263 | 2044/06 | $371.11 | $807.90 | $0.00 | $210.83 | $50.00 | $1,439.85 | $193,525.48 |
| 264 | 2044/07 | $372.66 | $806.36 | $0.00 | $210.83 | $50.00 | $1,439.85 | $193,152.82 |
| 265 | 2044/08 | $374.21 | $804.80 | $0.00 | $210.83 | $50.00 | $1,439.85 | $192,778.60 |
| 266 | 2044/09 | $375.77 | $803.24 | $0.00 | $210.83 | $50.00 | $1,439.85 | $192,402.83 |
| 267 | 2044/10 | $377.34 | $801.68 | $0.00 | $210.83 | $50.00 | $1,439.85 | $192,025.49 |
| 268 | 2044/11 | $378.91 | $800.11 | $0.00 | $210.83 | $50.00 | $1,439.85 | $191,646.58 |
| 269 | 2044/12 | $380.49 | $798.53 | $0.00 | $210.83 | $50.00 | $1,439.85 | $191,266.09 |
| 270 | 2045/01 | $382.07 | $796.94 | $0.00 | $210.83 | $50.00 | $1,439.85 | $190,884.02 |
| 271 | 2045/02 | $383.67 | $795.35 | $0.00 | $210.83 | $50.00 | $1,439.85 | $190,500.35 |
| 272 | 2045/03 | $385.26 | $793.75 | $0.00 | $210.83 | $50.00 | $1,439.85 | $190,115.09 |
| 273 | 2045/04 | $386.87 | $792.15 | $0.00 | $210.83 | $50.00 | $1,439.85 | $189,728.22 |
| 274 | 2045/05 | $388.48 | $790.53 | $0.00 | $210.83 | $50.00 | $1,439.85 | $189,339.74 |
| 275 | 2045/06 | $390.10 | $788.92 | $0.00 | $210.83 | $50.00 | $1,439.85 | $188,949.64 |
| 276 | 2045/07 | $391.73 | $787.29 | $0.00 | $210.83 | $50.00 | $1,439.85 | $188,557.91 |
| 277 | 2045/08 | $393.36 | $785.66 | $0.00 | $210.83 | $50.00 | $1,439.85 | $188,164.55 |
| 278 | 2045/09 | $395.00 | $784.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $187,769.55 |
| 279 | 2045/10 | $396.64 | $782.37 | $0.00 | $210.83 | $50.00 | $1,439.85 | $187,372.91 |
| 280 | 2045/11 | $398.30 | $780.72 | $0.00 | $210.83 | $50.00 | $1,439.85 | $186,974.62 |
| 281 | 2045/12 | $399.96 | $779.06 | $0.00 | $210.83 | $50.00 | $1,439.85 | $186,574.66 |
| 282 | 2046/01 | $401.62 | $777.39 | $0.00 | $210.83 | $50.00 | $1,439.85 | $186,173.04 |
| 283 | 2046/02 | $403.30 | $775.72 | $0.00 | $210.83 | $50.00 | $1,439.85 | $185,769.74 |
| 284 | 2046/03 | $404.98 | $774.04 | $0.00 | $210.83 | $50.00 | $1,439.85 | $185,364.77 |
| 285 | 2046/04 | $406.66 | $772.35 | $0.00 | $210.83 | $50.00 | $1,439.85 | $184,958.10 |
| 286 | 2046/05 | $408.36 | $770.66 | $0.00 | $210.83 | $50.00 | $1,439.85 | $184,549.75 |
| 287 | 2046/06 | $410.06 | $768.96 | $0.00 | $210.83 | $50.00 | $1,439.85 | $184,139.69 |
| 288 | 2046/07 | $411.77 | $767.25 | $0.00 | $210.83 | $50.00 | $1,439.85 | $183,727.92 |
| 289 | 2046/08 | $413.48 | $765.53 | $0.00 | $210.83 | $50.00 | $1,439.85 | $183,314.44 |
| 290 | 2046/09 | $415.21 | $763.81 | $0.00 | $210.83 | $50.00 | $1,439.85 | $182,899.23 |
| 291 | 2046/10 | $416.94 | $762.08 | $0.00 | $210.83 | $50.00 | $1,439.85 | $182,482.29 |
| 292 | 2046/11 | $418.67 | $760.34 | $0.00 | $210.83 | $50.00 | $1,439.85 | $182,063.62 |
| 293 | 2046/12 | $420.42 | $758.60 | $0.00 | $210.83 | $50.00 | $1,439.85 | $181,643.20 |
| 294 | 2047/01 | $422.17 | $756.85 | $0.00 | $210.83 | $50.00 | $1,439.85 | $181,221.03 |
| 295 | 2047/02 | $423.93 | $755.09 | $0.00 | $210.83 | $50.00 | $1,439.85 | $180,797.10 |
| 296 | 2047/03 | $425.70 | $753.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $180,371.41 |
| 297 | 2047/04 | $427.47 | $751.55 | $0.00 | $210.83 | $50.00 | $1,439.85 | $179,943.94 |
| 298 | 2047/05 | $429.25 | $749.77 | $0.00 | $210.83 | $50.00 | $1,439.85 | $179,514.69 |
| 299 | 2047/06 | $431.04 | $747.98 | $0.00 | $210.83 | $50.00 | $1,439.85 | $179,083.65 |
| 300 | 2047/07 | $432.83 | $746.18 | $0.00 | $210.83 | $50.00 | $1,439.85 | $178,650.82 |
| 301 | 2047/08 | $434.64 | $744.38 | $0.00 | $210.83 | $50.00 | $1,439.85 | $178,216.18 |
| 302 | 2047/09 | $436.45 | $742.57 | $0.00 | $210.83 | $50.00 | $1,439.85 | $177,779.73 |
| 303 | 2047/10 | $438.27 | $740.75 | $0.00 | $210.83 | $50.00 | $1,439.85 | $177,341.46 |
| 304 | 2047/11 | $440.09 | $738.92 | $0.00 | $210.83 | $50.00 | $1,439.85 | $176,901.37 |
| 305 | 2047/12 | $441.93 | $737.09 | $0.00 | $210.83 | $50.00 | $1,439.85 | $176,459.44 |
| 306 | 2048/01 | $443.77 | $735.25 | $0.00 | $210.83 | $50.00 | $1,439.85 | $176,015.67 |
| 307 | 2048/02 | $445.62 | $733.40 | $0.00 | $210.83 | $50.00 | $1,439.85 | $175,570.06 |
| 308 | 2048/03 | $447.47 | $731.54 | $0.00 | $210.83 | $50.00 | $1,439.85 | $175,122.58 |
| 309 | 2048/04 | $449.34 | $729.68 | $0.00 | $210.83 | $50.00 | $1,439.85 | $174,673.24 |
| 310 | 2048/05 | $451.21 | $727.81 | $0.00 | $210.83 | $50.00 | $1,439.85 | $174,222.03 |
| 311 | 2048/06 | $453.09 | $725.93 | $0.00 | $210.83 | $50.00 | $1,439.85 | $173,768.94 |
| 312 | 2048/07 | $454.98 | $724.04 | $0.00 | $210.83 | $50.00 | $1,439.85 | $173,313.96 |
| 313 | 2048/08 | $456.87 | $722.14 | $0.00 | $210.83 | $50.00 | $1,439.85 | $172,857.09 |
| 314 | 2048/09 | $458.78 | $720.24 | $0.00 | $210.83 | $50.00 | $1,439.85 | $172,398.31 |
| 315 | 2048/10 | $460.69 | $718.33 | $0.00 | $210.83 | $50.00 | $1,439.85 | $171,937.62 |
| 316 | 2048/11 | $462.61 | $716.41 | $0.00 | $210.83 | $50.00 | $1,439.85 | $171,475.01 |
| 317 | 2048/12 | $464.54 | $714.48 | $0.00 | $210.83 | $50.00 | $1,439.85 | $171,010.47 |
| 318 | 2049/01 | $466.47 | $712.54 | $0.00 | $210.83 | $50.00 | $1,439.85 | $170,544.00 |
| 319 | 2049/02 | $468.42 | $710.60 | $0.00 | $210.83 | $50.00 | $1,439.85 | $170,075.58 |
| 320 | 2049/03 | $470.37 | $708.65 | $0.00 | $210.83 | $50.00 | $1,439.85 | $169,605.21 |
| 321 | 2049/04 | $472.33 | $706.69 | $0.00 | $210.83 | $50.00 | $1,439.85 | $169,132.89 |
| 322 | 2049/05 | $474.30 | $704.72 | $0.00 | $210.83 | $50.00 | $1,439.85 | $168,658.59 |
| 323 | 2049/06 | $476.27 | $702.74 | $0.00 | $210.83 | $50.00 | $1,439.85 | $168,182.32 |
| 324 | 2049/07 | $478.26 | $700.76 | $0.00 | $210.83 | $50.00 | $1,439.85 | $167,704.06 |
| 325 | 2049/08 | $480.25 | $698.77 | $0.00 | $210.83 | $50.00 | $1,439.85 | $167,223.81 |
| 326 | 2049/09 | $482.25 | $696.77 | $0.00 | $210.83 | $50.00 | $1,439.85 | $166,741.56 |
| 327 | 2049/10 | $484.26 | $694.76 | $0.00 | $210.83 | $50.00 | $1,439.85 | $166,257.30 |
| 328 | 2049/11 | $486.28 | $692.74 | $0.00 | $210.83 | $50.00 | $1,439.85 | $165,771.02 |
| 329 | 2049/12 | $488.30 | $690.71 | $0.00 | $210.83 | $50.00 | $1,439.85 | $165,282.72 |
| 330 | 2050/01 | $490.34 | $688.68 | $0.00 | $210.83 | $50.00 | $1,439.85 | $164,792.38 |
| 331 | 2050/02 | $492.38 | $686.63 | $0.00 | $210.83 | $50.00 | $1,439.85 | $164,300.00 |
| 332 | 2050/03 | $494.43 | $684.58 | $0.00 | $210.83 | $50.00 | $1,439.85 | $163,805.57 |
| 333 | 2050/04 | $496.49 | $682.52 | $0.00 | $210.83 | $50.00 | $1,439.85 | $163,309.07 |
| 334 | 2050/05 | $498.56 | $680.45 | $0.00 | $210.83 | $50.00 | $1,439.85 | $162,810.51 |
| 335 | 2050/06 | $500.64 | $678.38 | $0.00 | $210.83 | $50.00 | $1,439.85 | $162,309.87 |
| 336 | 2050/07 | $502.73 | $676.29 | $0.00 | $210.83 | $50.00 | $1,439.85 | $161,807.15 |
| 337 | 2050/08 | $504.82 | $674.20 | $0.00 | $210.83 | $50.00 | $1,439.85 | $161,302.33 |
| 338 | 2050/09 | $506.92 | $672.09 | $0.00 | $210.83 | $50.00 | $1,439.85 | $160,795.41 |
| 339 | 2050/10 | $509.04 | $669.98 | $0.00 | $210.83 | $50.00 | $1,439.85 | $160,286.37 |
| 340 | 2050/11 | $511.16 | $667.86 | $0.00 | $210.83 | $50.00 | $1,439.85 | $159,775.21 |
| 341 | 2050/12 | $513.29 | $665.73 | $0.00 | $210.83 | $50.00 | $1,439.85 | $159,261.93 |
| 342 | 2051/01 | $515.42 | $663.59 | $0.00 | $210.83 | $50.00 | $1,439.85 | $158,746.50 |
| 343 | 2051/02 | $517.57 | $661.44 | $0.00 | $210.83 | $50.00 | $1,439.85 | $158,228.93 |
| 344 | 2051/03 | $519.73 | $659.29 | $0.00 | $210.83 | $50.00 | $1,439.85 | $157,709.20 |
| 345 | 2051/04 | $521.89 | $657.12 | $0.00 | $210.83 | $50.00 | $1,439.85 | $157,187.31 |
| 346 | 2051/05 | $524.07 | $654.95 | $0.00 | $210.83 | $50.00 | $1,439.85 | $156,663.24 |
| 347 | 2051/06 | $526.25 | $652.76 | $0.00 | $210.83 | $50.00 | $1,439.85 | $156,136.98 |
| 348 | 2051/07 | $528.45 | $650.57 | $0.00 | $210.83 | $50.00 | $1,439.85 | $155,608.54 |
| 349 | 2051/08 | $530.65 | $648.37 | $0.00 | $210.83 | $50.00 | $1,439.85 | $155,077.89 |
| 350 | 2051/09 | $532.86 | $646.16 | $0.00 | $210.83 | $50.00 | $1,439.85 | $154,545.03 |
| 351 | 2051/10 | $535.08 | $643.94 | $0.00 | $210.83 | $50.00 | $1,439.85 | $154,009.95 |
| 352 | 2051/11 | $537.31 | $641.71 | $0.00 | $210.83 | $50.00 | $1,439.85 | $153,472.65 |
| 353 | 2051/12 | $539.55 | $639.47 | $0.00 | $210.83 | $50.00 | $1,439.85 | $152,933.10 |
| 354 | 2052/01 | $541.80 | $637.22 | $0.00 | $210.83 | $50.00 | $1,439.85 | $152,391.30 |
| 355 | 2052/02 | $544.05 | $634.96 | $0.00 | $210.83 | $50.00 | $1,439.85 | $151,847.25 |
| 356 | 2052/03 | $546.32 | $632.70 | $0.00 | $210.83 | $50.00 | $1,439.85 | $151,300.93 |
| 357 | 2052/04 | $548.60 | $630.42 | $0.00 | $210.83 | $50.00 | $1,439.85 | $150,752.34 |
| 358 | 2052/05 | $550.88 | $628.13 | $0.00 | $210.83 | $50.00 | $1,439.85 | $150,201.45 |
| 359 | 2052/06 | $553.18 | $625.84 | $0.00 | $210.83 | $50.00 | $1,439.85 | $149,648.28 |
| 360 | 2052/07 | $555.48 | $623.53 | $0.00 | $210.83 | $50.00 | $1,439.85 | $149,092.80 |
| 361 | 2052/08 | $557.80 | $621.22 | $0.00 | $210.83 | $50.00 | $1,439.85 | $148,535.00 |
| 362 | 2052/09 | $560.12 | $618.90 | $0.00 | $210.83 | $50.00 | $1,439.85 | $147,974.88 |
| 363 | 2052/10 | $562.45 | $616.56 | $0.00 | $210.83 | $50.00 | $1,439.85 | $147,412.42 |
| 364 | 2052/11 | $564.80 | $614.22 | $0.00 | $210.83 | $50.00 | $1,439.85 | $146,847.63 |
| 365 | 2052/12 | $567.15 | $611.87 | $0.00 | $210.83 | $50.00 | $1,439.85 | $146,280.48 |
| 366 | 2053/01 | $569.51 | $609.50 | $0.00 | $210.83 | $50.00 | $1,439.85 | $145,710.96 |
| 367 | 2053/02 | $571.89 | $607.13 | $0.00 | $210.83 | $50.00 | $1,439.85 | $145,139.07 |
| 368 | 2053/03 | $574.27 | $604.75 | $0.00 | $210.83 | $50.00 | $1,439.85 | $144,564.80 |
| 369 | 2053/04 | $576.66 | $602.35 | $0.00 | $210.83 | $50.00 | $1,439.85 | $143,988.14 |
| 370 | 2053/05 | $579.07 | $599.95 | $0.00 | $210.83 | $50.00 | $1,439.85 | $143,409.07 |
| 371 | 2053/06 | $581.48 | $597.54 | $0.00 | $210.83 | $50.00 | $1,439.85 | $142,827.60 |
| 372 | 2053/07 | $583.90 | $595.11 | $0.00 | $210.83 | $50.00 | $1,439.85 | $142,243.69 |
| 373 | 2053/08 | $586.33 | $592.68 | $0.00 | $210.83 | $50.00 | $1,439.85 | $141,657.36 |
| 374 | 2053/09 | $588.78 | $590.24 | $0.00 | $210.83 | $50.00 | $1,439.85 | $141,068.58 |
| 375 | 2053/10 | $591.23 | $587.79 | $0.00 | $210.83 | $50.00 | $1,439.85 | $140,477.35 |
| 376 | 2053/11 | $593.69 | $585.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $139,883.66 |
| 377 | 2053/12 | $596.17 | $582.85 | $0.00 | $210.83 | $50.00 | $1,439.85 | $139,287.49 |
| 378 | 2054/01 | $598.65 | $580.36 | $0.00 | $210.83 | $50.00 | $1,439.85 | $138,688.84 |
| 379 | 2054/02 | $601.15 | $577.87 | $0.00 | $210.83 | $50.00 | $1,439.85 | $138,087.69 |
| 380 | 2054/03 | $603.65 | $575.37 | $0.00 | $210.83 | $50.00 | $1,439.85 | $137,484.04 |
| 381 | 2054/04 | $606.17 | $572.85 | $0.00 | $210.83 | $50.00 | $1,439.85 | $136,877.88 |
| 382 | 2054/05 | $608.69 | $570.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $136,269.18 |
| 383 | 2054/06 | $611.23 | $567.79 | $0.00 | $210.83 | $50.00 | $1,439.85 | $135,657.96 |
| 384 | 2054/07 | $613.77 | $565.24 | $0.00 | $210.83 | $50.00 | $1,439.85 | $135,044.18 |
| 385 | 2054/08 | $616.33 | $562.68 | $0.00 | $210.83 | $50.00 | $1,439.85 | $134,427.85 |
| 386 | 2054/09 | $618.90 | $560.12 | $0.00 | $210.83 | $50.00 | $1,439.85 | $133,808.95 |
| 387 | 2054/10 | $621.48 | $557.54 | $0.00 | $210.83 | $50.00 | $1,439.85 | $133,187.47 |
| 388 | 2054/11 | $624.07 | $554.95 | $0.00 | $210.83 | $50.00 | $1,439.85 | $132,563.40 |
| 389 | 2054/12 | $626.67 | $552.35 | $0.00 | $210.83 | $50.00 | $1,439.85 | $131,936.73 |
| 390 | 2055/01 | $629.28 | $549.74 | $0.00 | $210.83 | $50.00 | $1,439.85 | $131,307.45 |
| 391 | 2055/02 | $631.90 | $547.11 | $0.00 | $210.83 | $50.00 | $1,439.85 | $130,675.55 |
| 392 | 2055/03 | $634.53 | $544.48 | $0.00 | $210.83 | $50.00 | $1,439.85 | $130,041.02 |
| 393 | 2055/04 | $637.18 | $541.84 | $0.00 | $210.83 | $50.00 | $1,439.85 | $129,403.84 |
| 394 | 2055/05 | $639.83 | $539.18 | $0.00 | $210.83 | $50.00 | $1,439.85 | $128,764.00 |
| 395 | 2055/06 | $642.50 | $536.52 | $0.00 | $210.83 | $50.00 | $1,439.85 | $128,121.50 |
| 396 | 2055/07 | $645.18 | $533.84 | $0.00 | $210.83 | $50.00 | $1,439.85 | $127,476.33 |
| 397 | 2055/08 | $647.86 | $531.15 | $0.00 | $210.83 | $50.00 | $1,439.85 | $126,828.46 |
| 398 | 2055/09 | $650.56 | $528.45 | $0.00 | $210.83 | $50.00 | $1,439.85 | $126,177.90 |
| 399 | 2055/10 | $653.28 | $525.74 | $0.00 | $210.83 | $50.00 | $1,439.85 | $125,524.62 |
| 400 | 2055/11 | $656.00 | $523.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $124,868.62 |
| 401 | 2055/12 | $658.73 | $520.29 | $0.00 | $210.83 | $50.00 | $1,439.85 | $124,209.89 |
| 402 | 2056/01 | $661.48 | $517.54 | $0.00 | $210.83 | $50.00 | $1,439.85 | $123,548.42 |
| 403 | 2056/02 | $664.23 | $514.79 | $0.00 | $210.83 | $50.00 | $1,439.85 | $122,884.19 |
| 404 | 2056/03 | $667.00 | $512.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $122,217.19 |
| 405 | 2056/04 | $669.78 | $509.24 | $0.00 | $210.83 | $50.00 | $1,439.85 | $121,547.41 |
| 406 | 2056/05 | $672.57 | $506.45 | $0.00 | $210.83 | $50.00 | $1,439.85 | $120,874.84 |
| 407 | 2056/06 | $675.37 | $503.65 | $0.00 | $210.83 | $50.00 | $1,439.85 | $120,199.47 |
| 408 | 2056/07 | $678.19 | $500.83 | $0.00 | $210.83 | $50.00 | $1,439.85 | $119,521.29 |
| 409 | 2056/08 | $681.01 | $498.01 | $0.00 | $210.83 | $50.00 | $1,439.85 | $118,840.28 |
| 410 | 2056/09 | $683.85 | $495.17 | $0.00 | $210.83 | $50.00 | $1,439.85 | $118,156.43 |
| 411 | 2056/10 | $686.70 | $492.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $117,469.73 |
| 412 | 2056/11 | $689.56 | $489.46 | $0.00 | $210.83 | $50.00 | $1,439.85 | $116,780.17 |
| 413 | 2056/12 | $692.43 | $486.58 | $0.00 | $210.83 | $50.00 | $1,439.85 | $116,087.74 |
| 414 | 2057/01 | $695.32 | $483.70 | $0.00 | $210.83 | $50.00 | $1,439.85 | $115,392.42 |
| 415 | 2057/02 | $698.21 | $480.80 | $0.00 | $210.83 | $50.00 | $1,439.85 | $114,694.21 |
| 416 | 2057/03 | $701.12 | $477.89 | $0.00 | $210.83 | $50.00 | $1,439.85 | $113,993.08 |
| 417 | 2057/04 | $704.05 | $474.97 | $0.00 | $210.83 | $50.00 | $1,439.85 | $113,289.04 |
| 418 | 2057/05 | $706.98 | $472.04 | $0.00 | $210.83 | $50.00 | $1,439.85 | $112,582.06 |
| 419 | 2057/06 | $709.92 | $469.09 | $0.00 | $210.83 | $50.00 | $1,439.85 | $111,872.13 |
| 420 | 2057/07 | $712.88 | $466.13 | $0.00 | $210.83 | $50.00 | $1,439.85 | $111,159.25 |
| 421 | 2057/08 | $715.85 | $463.16 | $0.00 | $210.83 | $50.00 | $1,439.85 | $110,443.40 |
| 422 | 2057/09 | $718.84 | $460.18 | $0.00 | $210.83 | $50.00 | $1,439.85 | $109,724.56 |
| 423 | 2057/10 | $721.83 | $457.19 | $0.00 | $210.83 | $50.00 | $1,439.85 | $109,002.73 |
| 424 | 2057/11 | $724.84 | $454.18 | $0.00 | $210.83 | $50.00 | $1,439.85 | $108,277.89 |
| 425 | 2057/12 | $727.86 | $451.16 | $0.00 | $210.83 | $50.00 | $1,439.85 | $107,550.04 |
| 426 | 2058/01 | $730.89 | $448.13 | $0.00 | $210.83 | $50.00 | $1,439.85 | $106,819.14 |
| 427 | 2058/02 | $733.94 | $445.08 | $0.00 | $210.83 | $50.00 | $1,439.85 | $106,085.21 |
| 428 | 2058/03 | $736.99 | $442.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $105,348.21 |
| 429 | 2058/04 | $740.07 | $438.95 | $0.00 | $210.83 | $50.00 | $1,439.85 | $104,608.15 |
| 430 | 2058/05 | $743.15 | $435.87 | $0.00 | $210.83 | $50.00 | $1,439.85 | $103,865.00 |
| 431 | 2058/06 | $746.25 | $432.77 | $0.00 | $210.83 | $50.00 | $1,439.85 | $103,118.75 |
| 432 | 2058/07 | $749.35 | $429.66 | $0.00 | $210.83 | $50.00 | $1,439.85 | $102,369.40 |
| 433 | 2058/08 | $752.48 | $426.54 | $0.00 | $210.83 | $50.00 | $1,439.85 | $101,616.92 |
| 434 | 2058/09 | $755.61 | $423.40 | $0.00 | $210.83 | $50.00 | $1,439.85 | $100,861.31 |
| 435 | 2058/10 | $758.76 | $420.26 | $0.00 | $210.83 | $50.00 | $1,439.85 | $100,102.55 |
| 436 | 2058/11 | $761.92 | $417.09 | $0.00 | $210.83 | $50.00 | $1,439.85 | $99,340.63 |
| 437 | 2058/12 | $765.10 | $413.92 | $0.00 | $210.83 | $50.00 | $1,439.85 | $98,575.53 |
| 438 | 2059/01 | $768.28 | $410.73 | $0.00 | $210.83 | $50.00 | $1,439.85 | $97,807.24 |
| 439 | 2059/02 | $771.49 | $407.53 | $0.00 | $210.83 | $50.00 | $1,439.85 | $97,035.76 |
| 440 | 2059/03 | $774.70 | $404.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $96,261.06 |
| 441 | 2059/04 | $777.93 | $401.09 | $0.00 | $210.83 | $50.00 | $1,439.85 | $95,483.13 |
| 442 | 2059/05 | $781.17 | $397.85 | $0.00 | $210.83 | $50.00 | $1,439.85 | $94,701.96 |
| 443 | 2059/06 | $784.42 | $394.59 | $0.00 | $210.83 | $50.00 | $1,439.85 | $93,917.53 |
| 444 | 2059/07 | $787.69 | $391.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $93,129.84 |
| 445 | 2059/08 | $790.98 | $388.04 | $0.00 | $210.83 | $50.00 | $1,439.85 | $92,338.86 |
| 446 | 2059/09 | $794.27 | $384.75 | $0.00 | $210.83 | $50.00 | $1,439.85 | $91,544.59 |
| 447 | 2059/10 | $797.58 | $381.44 | $0.00 | $210.83 | $50.00 | $1,439.85 | $90,747.01 |
| 448 | 2059/11 | $800.90 | $378.11 | $0.00 | $210.83 | $50.00 | $1,439.85 | $89,946.11 |
| 449 | 2059/12 | $804.24 | $374.78 | $0.00 | $210.83 | $50.00 | $1,439.85 | $89,141.87 |
| 450 | 2060/01 | $807.59 | $371.42 | $0.00 | $210.83 | $50.00 | $1,439.85 | $88,334.28 |
| 451 | 2060/02 | $810.96 | $368.06 | $0.00 | $210.83 | $50.00 | $1,439.85 | $87,523.32 |
| 452 | 2060/03 | $814.34 | $364.68 | $0.00 | $210.83 | $50.00 | $1,439.85 | $86,708.98 |
| 453 | 2060/04 | $817.73 | $361.29 | $0.00 | $210.83 | $50.00 | $1,439.85 | $85,891.25 |
| 454 | 2060/05 | $821.14 | $357.88 | $0.00 | $210.83 | $50.00 | $1,439.85 | $85,070.12 |
| 455 | 2060/06 | $824.56 | $354.46 | $0.00 | $210.83 | $50.00 | $1,439.85 | $84,245.56 |
| 456 | 2060/07 | $827.99 | $351.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $83,417.57 |
| 457 | 2060/08 | $831.44 | $347.57 | $0.00 | $210.83 | $50.00 | $1,439.85 | $82,586.13 |
| 458 | 2060/09 | $834.91 | $344.11 | $0.00 | $210.83 | $50.00 | $1,439.85 | $81,751.22 |
| 459 | 2060/10 | $838.39 | $340.63 | $0.00 | $210.83 | $50.00 | $1,439.85 | $80,912.83 |
| 460 | 2060/11 | $841.88 | $337.14 | $0.00 | $210.83 | $50.00 | $1,439.85 | $80,070.95 |
| 461 | 2060/12 | $845.39 | $333.63 | $0.00 | $210.83 | $50.00 | $1,439.85 | $79,225.56 |
| 462 | 2061/01 | $848.91 | $330.11 | $0.00 | $210.83 | $50.00 | $1,439.85 | $78,376.65 |
| 463 | 2061/02 | $852.45 | $326.57 | $0.00 | $210.83 | $50.00 | $1,439.85 | $77,524.21 |
| 464 | 2061/03 | $856.00 | $323.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $76,668.21 |
| 465 | 2061/04 | $859.57 | $319.45 | $0.00 | $210.83 | $50.00 | $1,439.85 | $75,808.64 |
| 466 | 2061/05 | $863.15 | $315.87 | $0.00 | $210.83 | $50.00 | $1,439.85 | $74,945.50 |
| 467 | 2061/06 | $866.74 | $312.27 | $0.00 | $210.83 | $50.00 | $1,439.85 | $74,078.75 |
| 468 | 2061/07 | $870.35 | $308.66 | $0.00 | $210.83 | $50.00 | $1,439.85 | $73,208.40 |
| 469 | 2061/08 | $873.98 | $305.03 | $0.00 | $210.83 | $50.00 | $1,439.85 | $72,334.42 |
| 470 | 2061/09 | $877.62 | $301.39 | $0.00 | $210.83 | $50.00 | $1,439.85 | $71,456.79 |
| 471 | 2061/10 | $881.28 | $297.74 | $0.00 | $210.83 | $50.00 | $1,439.85 | $70,575.51 |
| 472 | 2061/11 | $884.95 | $294.06 | $0.00 | $210.83 | $50.00 | $1,439.85 | $69,690.56 |
| 473 | 2061/12 | $888.64 | $290.38 | $0.00 | $210.83 | $50.00 | $1,439.85 | $68,801.92 |
| 474 | 2062/01 | $892.34 | $286.67 | $0.00 | $210.83 | $50.00 | $1,439.85 | $67,909.58 |
| 475 | 2062/02 | $896.06 | $282.96 | $0.00 | $210.83 | $50.00 | $1,439.85 | $67,013.52 |
| 476 | 2062/03 | $899.79 | $279.22 | $0.00 | $210.83 | $50.00 | $1,439.85 | $66,113.73 |
| 477 | 2062/04 | $903.54 | $275.47 | $0.00 | $210.83 | $50.00 | $1,439.85 | $65,210.19 |
| 478 | 2062/05 | $907.31 | $271.71 | $0.00 | $210.83 | $50.00 | $1,439.85 | $64,302.88 |
| 479 | 2062/06 | $911.09 | $267.93 | $0.00 | $210.83 | $50.00 | $1,439.85 | $63,391.79 |
| 480 | 2062/07 | $914.88 | $264.13 | $0.00 | $210.83 | $50.00 | $1,439.85 | $62,476.91 |
| 481 | 2062/08 | $918.70 | $260.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $61,558.21 |
| 482 | 2062/09 | $922.52 | $256.49 | $0.00 | $210.83 | $50.00 | $1,439.85 | $60,635.69 |
| 483 | 2062/10 | $926.37 | $252.65 | $0.00 | $210.83 | $50.00 | $1,439.85 | $59,709.32 |
| 484 | 2062/11 | $930.23 | $248.79 | $0.00 | $210.83 | $50.00 | $1,439.85 | $58,779.09 |
| 485 | 2062/12 | $934.10 | $244.91 | $0.00 | $210.83 | $50.00 | $1,439.85 | $57,844.99 |
| 486 | 2063/01 | $938.00 | $241.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $56,906.99 |
| 487 | 2063/02 | $941.90 | $237.11 | $0.00 | $210.83 | $50.00 | $1,439.85 | $55,965.09 |
| 488 | 2063/03 | $945.83 | $233.19 | $0.00 | $210.83 | $50.00 | $1,439.85 | $55,019.26 |
| 489 | 2063/04 | $949.77 | $229.25 | $0.00 | $210.83 | $50.00 | $1,439.85 | $54,069.49 |
| 490 | 2063/05 | $953.73 | $225.29 | $0.00 | $210.83 | $50.00 | $1,439.85 | $53,115.77 |
| 491 | 2063/06 | $957.70 | $221.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $52,158.06 |
| 492 | 2063/07 | $961.69 | $217.33 | $0.00 | $210.83 | $50.00 | $1,439.85 | $51,196.37 |
| 493 | 2063/08 | $965.70 | $213.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $50,230.68 |
| 494 | 2063/09 | $969.72 | $209.29 | $0.00 | $210.83 | $50.00 | $1,439.85 | $49,260.95 |
| 495 | 2063/10 | $973.76 | $205.25 | $0.00 | $210.83 | $50.00 | $1,439.85 | $48,287.19 |
| 496 | 2063/11 | $977.82 | $201.20 | $0.00 | $210.83 | $50.00 | $1,439.85 | $47,309.37 |
| 497 | 2063/12 | $981.89 | $197.12 | $0.00 | $210.83 | $50.00 | $1,439.85 | $46,327.48 |
| 498 | 2064/01 | $985.99 | $193.03 | $0.00 | $210.83 | $50.00 | $1,439.85 | $45,341.49 |
| 499 | 2064/02 | $990.09 | $188.92 | $0.00 | $210.83 | $50.00 | $1,439.85 | $44,351.40 |
| 500 | 2064/03 | $994.22 | $184.80 | $0.00 | $210.83 | $50.00 | $1,439.85 | $43,357.18 |
| 501 | 2064/04 | $998.36 | $180.65 | $0.00 | $210.83 | $50.00 | $1,439.85 | $42,358.82 |
| 502 | 2064/05 | $1,002.52 | $176.50 | $0.00 | $210.83 | $50.00 | $1,439.85 | $41,356.30 |
| 503 | 2064/06 | $1,006.70 | $172.32 | $0.00 | $210.83 | $50.00 | $1,439.85 | $40,349.60 |
| 504 | 2064/07 | $1,010.89 | $168.12 | $0.00 | $210.83 | $50.00 | $1,439.85 | $39,338.71 |
| 505 | 2064/08 | $1,015.11 | $163.91 | $0.00 | $210.83 | $50.00 | $1,439.85 | $38,323.60 |
| 506 | 2064/09 | $1,019.33 | $159.68 | $0.00 | $210.83 | $50.00 | $1,439.85 | $37,304.27 |
| 507 | 2064/10 | $1,023.58 | $155.43 | $0.00 | $210.83 | $50.00 | $1,439.85 | $36,280.68 |
| 508 | 2064/11 | $1,027.85 | $151.17 | $0.00 | $210.83 | $50.00 | $1,439.85 | $35,252.84 |
| 509 | 2064/12 | $1,032.13 | $146.89 | $0.00 | $210.83 | $50.00 | $1,439.85 | $34,220.71 |
| 510 | 2065/01 | $1,036.43 | $142.59 | $0.00 | $210.83 | $50.00 | $1,439.85 | $33,184.28 |
| 511 | 2065/02 | $1,040.75 | $138.27 | $0.00 | $210.83 | $50.00 | $1,439.85 | $32,143.53 |
| 512 | 2065/03 | $1,045.08 | $133.93 | $0.00 | $210.83 | $50.00 | $1,439.85 | $31,098.45 |
| 513 | 2065/04 | $1,049.44 | $129.58 | $0.00 | $210.83 | $50.00 | $1,439.85 | $30,049.01 |
| 514 | 2065/05 | $1,053.81 | $125.20 | $0.00 | $210.83 | $50.00 | $1,439.85 | $28,995.19 |
| 515 | 2065/06 | $1,058.20 | $120.81 | $0.00 | $210.83 | $50.00 | $1,439.85 | $27,936.99 |
| 516 | 2065/07 | $1,062.61 | $116.40 | $0.00 | $210.83 | $50.00 | $1,439.85 | $26,874.38 |
| 517 | 2065/08 | $1,067.04 | $111.98 | $0.00 | $210.83 | $50.00 | $1,439.85 | $25,807.34 |
| 518 | 2065/09 | $1,071.49 | $107.53 | $0.00 | $210.83 | $50.00 | $1,439.85 | $24,735.85 |
| 519 | 2065/10 | $1,075.95 | $103.07 | $0.00 | $210.83 | $50.00 | $1,439.85 | $23,659.90 |
| 520 | 2065/11 | $1,080.43 | $98.58 | $0.00 | $210.83 | $50.00 | $1,439.85 | $22,579.47 |
| 521 | 2065/12 | $1,084.94 | $94.08 | $0.00 | $210.83 | $50.00 | $1,439.85 | $21,494.53 |
| 522 | 2066/01 | $1,089.46 | $89.56 | $0.00 | $210.83 | $50.00 | $1,439.85 | $20,405.08 |
| 523 | 2066/02 | $1,094.00 | $85.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $19,311.08 |
| 524 | 2066/03 | $1,098.55 | $80.46 | $0.00 | $210.83 | $50.00 | $1,439.85 | $18,212.53 |
| 525 | 2066/04 | $1,103.13 | $75.89 | $0.00 | $210.83 | $50.00 | $1,439.85 | $17,109.40 |
| 526 | 2066/05 | $1,107.73 | $71.29 | $0.00 | $210.83 | $50.00 | $1,439.85 | $16,001.67 |
| 527 | 2066/06 | $1,112.34 | $66.67 | $0.00 | $210.83 | $50.00 | $1,439.85 | $14,889.33 |
| 528 | 2066/07 | $1,116.98 | $62.04 | $0.00 | $210.83 | $50.00 | $1,439.85 | $13,772.35 |
| 529 | 2066/08 | $1,121.63 | $57.38 | $0.00 | $210.83 | $50.00 | $1,439.85 | $12,650.72 |
| 530 | 2066/09 | $1,126.30 | $52.71 | $0.00 | $210.83 | $50.00 | $1,439.85 | $11,524.41 |
| 531 | 2066/10 | $1,131.00 | $48.02 | $0.00 | $210.83 | $50.00 | $1,439.85 | $10,393.42 |
| 532 | 2066/11 | $1,135.71 | $43.31 | $0.00 | $210.83 | $50.00 | $1,439.85 | $9,257.71 |
| 533 | 2066/12 | $1,140.44 | $38.57 | $0.00 | $210.83 | $50.00 | $1,439.85 | $8,117.26 |
| 534 | 2067/01 | $1,145.19 | $33.82 | $0.00 | $210.83 | $50.00 | $1,439.85 | $6,972.07 |
| 535 | 2067/02 | $1,149.97 | $29.05 | $0.00 | $210.83 | $50.00 | $1,439.85 | $5,822.10 |
| 536 | 2067/03 | $1,154.76 | $24.26 | $0.00 | $210.83 | $50.00 | $1,439.85 | $4,667.35 |
| 537 | 2067/04 | $1,159.57 | $19.45 | $0.00 | $210.83 | $50.00 | $1,439.85 | $3,507.78 |
| 538 | 2067/05 | $1,164.40 | $14.62 | $0.00 | $210.83 | $50.00 | $1,439.85 | $2,343.38 |
| 539 | 2067/06 | $1,169.25 | $9.76 | $0.00 | $210.83 | $50.00 | $1,439.85 | $1,174.12 |
| 540 | 2067/07 | $1,174.12 | $4.89 | $0.00 | $210.83 | $50.00 | $1,439.85 | $0.00 |
| Totals | $253,000.00 | $383,668.81 | $24,983.75 | $113,850.00 | $27,000.00 | $802,502.56 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.