Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $241,000.00 at 5% interest rate for a $251,000.00 home, you need to have a monthly payment of $1,871.97 ~ $1,972.39. You will make a total of 600 payments and you will pay off your mortgage on 2070/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $73,741.59 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,094.47 | 5% | 600 months | $666,684.66 | $415,684.66 |
| 50 years | Bi-Weekly | $547.24 | 5% | 512 months | $592,943.07 | $341,943.07 |
| 45 years | Monthly | $1,123.09 | 5% | 540 months | $616,471.08 | $365,471.08 |
| 45 years | Bi-Weekly | $561.55 | 5% | 461 months | $552,047.53 | $301,047.53 |
| 40 years | Monthly | $1,162.09 | 5% | 480 months | $567,805.03 | $316,805.03 |
| 40 years | Bi-Weekly | $581.05 | 5% | 409 months | $512,428.42 | $261,428.42 |
| 35 years | Monthly | $1,216.30 | 5% | 420 months | $520,844.86 | $269,844.86 |
| 35 years | Bi-Weekly | $608.15 | 5% | 358 months | $474,181.42 | $223,181.42 |
| 30 years | Monthly | $1,293.74 | 5% | 360 months | $475,746.44 | $224,746.44 |
| 30 years | Bi-Weekly | $646.87 | 5% | 307 months | $437,398.05 | $186,398.05 |
| 25 years | Monthly | $1,408.86 | 5% | 300 months | $432,658.60 | $181,658.60 |
| 25 years | Bi-Weekly | $704.43 | 5% | 256 months | $402,163.54 | $151,163.54 |
| 20 years | Monthly | $1,590.49 | 5% | 240 months | $391,718.40 | $140,718.40 |
| 20 years | Bi-Weekly | $795.25 | 5% | 205 months | $368,554.63 | $117,554.63 |
| 15 years | Monthly | $1,905.81 | 5% | 180 months | $353,046.28 | $102,046.28 |
| 15 years | Bi-Weekly | $952.91 | 5% | 154 months | $336,637.48 | $85,637.48 |
| 10 years | Monthly | $2,556.18 | 5% | 120 months | $316,741.47 | $65,741.47 |
| 10 years | Bi-Weekly | $1,278.09 | 5% | 103 months | $306,465.78 | $55,465.78 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $90.31 | $1,004.17 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,909.69 |
| 2 | 2020/06 | $90.68 | $1,003.79 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,819.01 |
| 3 | 2020/07 | $91.06 | $1,003.41 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,727.95 |
| 4 | 2020/08 | $91.44 | $1,003.03 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,636.50 |
| 5 | 2020/09 | $91.82 | $1,002.65 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,544.68 |
| 6 | 2020/10 | $92.20 | $1,002.27 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,452.48 |
| 7 | 2020/11 | $92.59 | $1,001.89 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,359.89 |
| 8 | 2020/12 | $92.97 | $1,001.50 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,266.91 |
| 9 | 2021/01 | $93.36 | $1,001.11 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,173.55 |
| 10 | 2021/02 | $93.75 | $1,000.72 | $100.42 | $627.50 | $150.00 | $1,972.39 | $240,079.80 |
| 11 | 2021/03 | $94.14 | $1,000.33 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,985.66 |
| 12 | 2021/04 | $94.53 | $999.94 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,891.12 |
| 13 | 2021/05 | $94.93 | $999.55 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,796.20 |
| 14 | 2021/06 | $95.32 | $999.15 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,700.87 |
| 15 | 2021/07 | $95.72 | $998.75 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,605.15 |
| 16 | 2021/08 | $96.12 | $998.35 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,509.03 |
| 17 | 2021/09 | $96.52 | $997.95 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,412.51 |
| 18 | 2021/10 | $96.92 | $997.55 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,315.59 |
| 19 | 2021/11 | $97.33 | $997.15 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,218.26 |
| 20 | 2021/12 | $97.73 | $996.74 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,120.53 |
| 21 | 2022/01 | $98.14 | $996.34 | $100.42 | $627.50 | $150.00 | $1,972.39 | $239,022.39 |
| 22 | 2022/02 | $98.55 | $995.93 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,923.84 |
| 23 | 2022/03 | $98.96 | $995.52 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,824.89 |
| 24 | 2022/04 | $99.37 | $995.10 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,725.52 |
| 25 | 2022/05 | $99.78 | $994.69 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,625.73 |
| 26 | 2022/06 | $100.20 | $994.27 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,525.53 |
| 27 | 2022/07 | $100.62 | $993.86 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,424.91 |
| 28 | 2022/08 | $101.04 | $993.44 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,323.88 |
| 29 | 2022/09 | $101.46 | $993.02 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,222.42 |
| 30 | 2022/10 | $101.88 | $992.59 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,120.54 |
| 31 | 2022/11 | $102.31 | $992.17 | $100.42 | $627.50 | $150.00 | $1,972.39 | $238,018.23 |
| 32 | 2022/12 | $102.73 | $991.74 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,915.50 |
| 33 | 2023/01 | $103.16 | $991.31 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,812.34 |
| 34 | 2023/02 | $103.59 | $990.88 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,708.75 |
| 35 | 2023/03 | $104.02 | $990.45 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,604.73 |
| 36 | 2023/04 | $104.45 | $990.02 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,500.27 |
| 37 | 2023/05 | $104.89 | $989.58 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,395.38 |
| 38 | 2023/06 | $105.33 | $989.15 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,290.06 |
| 39 | 2023/07 | $105.77 | $988.71 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,184.29 |
| 40 | 2023/08 | $106.21 | $988.27 | $100.42 | $627.50 | $150.00 | $1,972.39 | $237,078.08 |
| 41 | 2023/09 | $106.65 | $987.83 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,971.43 |
| 42 | 2023/10 | $107.09 | $987.38 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,864.34 |
| 43 | 2023/11 | $107.54 | $986.93 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,756.80 |
| 44 | 2023/12 | $107.99 | $986.49 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,648.81 |
| 45 | 2024/01 | $108.44 | $986.04 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,540.38 |
| 46 | 2024/02 | $108.89 | $985.58 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,431.49 |
| 47 | 2024/03 | $109.34 | $985.13 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,322.14 |
| 48 | 2024/04 | $109.80 | $984.68 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,212.34 |
| 49 | 2024/05 | $110.26 | $984.22 | $100.42 | $627.50 | $150.00 | $1,972.39 | $236,102.09 |
| 50 | 2024/06 | $110.72 | $983.76 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,991.37 |
| 51 | 2024/07 | $111.18 | $983.30 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,880.19 |
| 52 | 2024/08 | $111.64 | $982.83 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,768.55 |
| 53 | 2024/09 | $112.11 | $982.37 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,656.45 |
| 54 | 2024/10 | $112.57 | $981.90 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,543.88 |
| 55 | 2024/11 | $113.04 | $981.43 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,430.84 |
| 56 | 2024/12 | $113.51 | $980.96 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,317.32 |
| 57 | 2025/01 | $113.99 | $980.49 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,203.34 |
| 58 | 2025/02 | $114.46 | $980.01 | $100.42 | $627.50 | $150.00 | $1,972.39 | $235,088.88 |
| 59 | 2025/03 | $114.94 | $979.54 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,973.94 |
| 60 | 2025/04 | $115.42 | $979.06 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,858.52 |
| 61 | 2025/05 | $115.90 | $978.58 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,742.63 |
| 62 | 2025/06 | $116.38 | $978.09 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,626.25 |
| 63 | 2025/07 | $116.87 | $977.61 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,509.38 |
| 64 | 2025/08 | $117.35 | $977.12 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,392.03 |
| 65 | 2025/09 | $117.84 | $976.63 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,274.19 |
| 66 | 2025/10 | $118.33 | $976.14 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,155.86 |
| 67 | 2025/11 | $118.83 | $975.65 | $100.42 | $627.50 | $150.00 | $1,972.39 | $234,037.03 |
| 68 | 2025/12 | $119.32 | $975.15 | $100.42 | $627.50 | $150.00 | $1,972.39 | $233,917.71 |
| 69 | 2026/01 | $119.82 | $974.66 | $100.42 | $627.50 | $150.00 | $1,972.39 | $233,797.89 |
| 70 | 2026/02 | $120.32 | $974.16 | $100.42 | $627.50 | $150.00 | $1,972.39 | $233,677.58 |
| 71 | 2026/03 | $120.82 | $973.66 | $100.42 | $627.50 | $150.00 | $1,972.39 | $233,556.76 |
| 72 | 2026/04 | $121.32 | $973.15 | $100.42 | $627.50 | $150.00 | $1,972.39 | $233,435.44 |
| 73 | 2026/05 | $121.83 | $972.65 | $100.42 | $627.50 | $150.00 | $1,972.39 | $233,313.61 |
| 74 | 2026/06 | $122.33 | $972.14 | $100.42 | $627.50 | $150.00 | $1,972.39 | $233,191.28 |
| 75 | 2026/07 | $122.84 | $971.63 | $100.42 | $627.50 | $150.00 | $1,972.39 | $233,068.43 |
| 76 | 2026/08 | $123.36 | $971.12 | $100.42 | $627.50 | $150.00 | $1,972.39 | $232,945.08 |
| 77 | 2026/09 | $123.87 | $970.60 | $100.42 | $627.50 | $150.00 | $1,972.39 | $232,821.21 |
| 78 | 2026/10 | $124.39 | $970.09 | $100.42 | $627.50 | $150.00 | $1,972.39 | $232,696.82 |
| 79 | 2026/11 | $124.90 | $969.57 | $100.42 | $627.50 | $150.00 | $1,972.39 | $232,571.92 |
| 80 | 2026/12 | $125.42 | $969.05 | $100.42 | $627.50 | $150.00 | $1,972.39 | $232,446.49 |
| 81 | 2027/01 | $125.95 | $968.53 | $100.42 | $627.50 | $150.00 | $1,972.39 | $232,320.54 |
| 82 | 2027/02 | $126.47 | $968.00 | $100.42 | $627.50 | $150.00 | $1,972.39 | $232,194.07 |
| 83 | 2027/03 | $127.00 | $967.48 | $100.42 | $627.50 | $150.00 | $1,972.39 | $232,067.07 |
| 84 | 2027/04 | $127.53 | $966.95 | $100.42 | $627.50 | $150.00 | $1,972.39 | $231,939.54 |
| 85 | 2027/05 | $128.06 | $966.41 | $100.42 | $627.50 | $150.00 | $1,972.39 | $231,811.48 |
| 86 | 2027/06 | $128.59 | $965.88 | $100.42 | $627.50 | $150.00 | $1,972.39 | $231,682.89 |
| 87 | 2027/07 | $129.13 | $965.35 | $100.42 | $627.50 | $150.00 | $1,972.39 | $231,553.76 |
| 88 | 2027/08 | $129.67 | $964.81 | $100.42 | $627.50 | $150.00 | $1,972.39 | $231,424.09 |
| 89 | 2027/09 | $130.21 | $964.27 | $100.42 | $627.50 | $150.00 | $1,972.39 | $231,293.89 |
| 90 | 2027/10 | $130.75 | $963.72 | $100.42 | $627.50 | $150.00 | $1,972.39 | $231,163.14 |
| 91 | 2027/11 | $131.29 | $963.18 | $100.42 | $627.50 | $150.00 | $1,972.39 | $231,031.84 |
| 92 | 2027/12 | $131.84 | $962.63 | $100.42 | $627.50 | $150.00 | $1,972.39 | $230,900.00 |
| 93 | 2028/01 | $132.39 | $962.08 | $100.42 | $627.50 | $150.00 | $1,972.39 | $230,767.61 |
| 94 | 2028/02 | $132.94 | $961.53 | $100.42 | $627.50 | $150.00 | $1,972.39 | $230,634.67 |
| 95 | 2028/03 | $133.50 | $960.98 | $100.42 | $627.50 | $150.00 | $1,972.39 | $230,501.17 |
| 96 | 2028/04 | $134.05 | $960.42 | $100.42 | $627.50 | $150.00 | $1,972.39 | $230,367.12 |
| 97 | 2028/05 | $134.61 | $959.86 | $100.42 | $627.50 | $150.00 | $1,972.39 | $230,232.51 |
| 98 | 2028/06 | $135.17 | $959.30 | $100.42 | $627.50 | $150.00 | $1,972.39 | $230,097.33 |
| 99 | 2028/07 | $135.74 | $958.74 | $100.42 | $627.50 | $150.00 | $1,972.39 | $229,961.60 |
| 100 | 2028/08 | $136.30 | $958.17 | $100.42 | $627.50 | $150.00 | $1,972.39 | $229,825.30 |
| 101 | 2028/09 | $136.87 | $957.61 | $100.42 | $627.50 | $150.00 | $1,972.39 | $229,688.43 |
| 102 | 2028/10 | $137.44 | $957.04 | $100.42 | $627.50 | $150.00 | $1,972.39 | $229,550.99 |
| 103 | 2028/11 | $138.01 | $956.46 | $100.42 | $627.50 | $150.00 | $1,972.39 | $229,412.98 |
| 104 | 2028/12 | $138.59 | $955.89 | $100.42 | $627.50 | $150.00 | $1,972.39 | $229,274.39 |
| 105 | 2029/01 | $139.16 | $955.31 | $100.42 | $627.50 | $150.00 | $1,972.39 | $229,135.23 |
| 106 | 2029/02 | $139.74 | $954.73 | $100.42 | $627.50 | $150.00 | $1,972.39 | $228,995.48 |
| 107 | 2029/03 | $140.33 | $954.15 | $100.42 | $627.50 | $150.00 | $1,972.39 | $228,855.15 |
| 108 | 2029/04 | $140.91 | $953.56 | $100.42 | $627.50 | $150.00 | $1,972.39 | $228,714.24 |
| 109 | 2029/05 | $141.50 | $952.98 | $100.42 | $627.50 | $150.00 | $1,972.39 | $228,572.74 |
| 110 | 2029/06 | $142.09 | $952.39 | $100.42 | $627.50 | $150.00 | $1,972.39 | $228,430.66 |
| 111 | 2029/07 | $142.68 | $951.79 | $100.42 | $627.50 | $150.00 | $1,972.39 | $228,287.98 |
| 112 | 2029/08 | $143.27 | $951.20 | $100.42 | $627.50 | $150.00 | $1,972.39 | $228,144.70 |
| 113 | 2029/09 | $143.87 | $950.60 | $100.42 | $627.50 | $150.00 | $1,972.39 | $228,000.83 |
| 114 | 2029/10 | $144.47 | $950.00 | $100.42 | $627.50 | $150.00 | $1,972.39 | $227,856.36 |
| 115 | 2029/11 | $145.07 | $949.40 | $100.42 | $627.50 | $150.00 | $1,972.39 | $227,711.29 |
| 116 | 2029/12 | $145.68 | $948.80 | $100.42 | $627.50 | $150.00 | $1,972.39 | $227,565.61 |
| 117 | 2030/01 | $146.28 | $948.19 | $100.42 | $627.50 | $150.00 | $1,972.39 | $227,419.32 |
| 118 | 2030/02 | $146.89 | $947.58 | $100.42 | $627.50 | $150.00 | $1,972.39 | $227,272.43 |
| 119 | 2030/03 | $147.51 | $946.97 | $100.42 | $627.50 | $150.00 | $1,972.39 | $227,124.92 |
| 120 | 2030/04 | $148.12 | $946.35 | $100.42 | $627.50 | $150.00 | $1,972.39 | $226,976.80 |
| 121 | 2030/05 | $148.74 | $945.74 | $100.42 | $627.50 | $150.00 | $1,972.39 | $226,828.07 |
| 122 | 2030/06 | $149.36 | $945.12 | $100.42 | $627.50 | $150.00 | $1,972.39 | $226,678.71 |
| 123 | 2030/07 | $149.98 | $944.49 | $100.42 | $627.50 | $150.00 | $1,972.39 | $226,528.73 |
| 124 | 2030/08 | $150.60 | $943.87 | $100.42 | $627.50 | $150.00 | $1,972.39 | $226,378.12 |
| 125 | 2030/09 | $151.23 | $943.24 | $100.42 | $627.50 | $150.00 | $1,972.39 | $226,226.89 |
| 126 | 2030/10 | $151.86 | $942.61 | $100.42 | $627.50 | $150.00 | $1,972.39 | $226,075.03 |
| 127 | 2030/11 | $152.50 | $941.98 | $100.42 | $627.50 | $150.00 | $1,972.39 | $225,922.53 |
| 128 | 2030/12 | $153.13 | $941.34 | $100.42 | $627.50 | $150.00 | $1,972.39 | $225,769.40 |
| 129 | 2031/01 | $153.77 | $940.71 | $100.42 | $627.50 | $150.00 | $1,972.39 | $225,615.64 |
| 130 | 2031/02 | $154.41 | $940.07 | $100.42 | $627.50 | $150.00 | $1,972.39 | $225,461.23 |
| 131 | 2031/03 | $155.05 | $939.42 | $100.42 | $627.50 | $150.00 | $1,972.39 | $225,306.17 |
| 132 | 2031/04 | $155.70 | $938.78 | $100.42 | $627.50 | $150.00 | $1,972.39 | $225,150.47 |
| 133 | 2031/05 | $156.35 | $938.13 | $100.42 | $627.50 | $150.00 | $1,972.39 | $224,994.13 |
| 134 | 2031/06 | $157.00 | $937.48 | $100.42 | $627.50 | $150.00 | $1,972.39 | $224,837.13 |
| 135 | 2031/07 | $157.65 | $936.82 | $100.42 | $627.50 | $150.00 | $1,972.39 | $224,679.48 |
| 136 | 2031/08 | $158.31 | $936.16 | $100.42 | $627.50 | $150.00 | $1,972.39 | $224,521.17 |
| 137 | 2031/09 | $158.97 | $935.50 | $100.42 | $627.50 | $150.00 | $1,972.39 | $224,362.20 |
| 138 | 2031/10 | $159.63 | $934.84 | $100.42 | $627.50 | $150.00 | $1,972.39 | $224,202.56 |
| 139 | 2031/11 | $160.30 | $934.18 | $100.42 | $627.50 | $150.00 | $1,972.39 | $224,042.27 |
| 140 | 2031/12 | $160.96 | $933.51 | $100.42 | $627.50 | $150.00 | $1,972.39 | $223,881.30 |
| 141 | 2032/01 | $161.64 | $932.84 | $100.42 | $627.50 | $150.00 | $1,972.39 | $223,719.67 |
| 142 | 2032/02 | $162.31 | $932.17 | $100.42 | $627.50 | $150.00 | $1,972.39 | $223,557.36 |
| 143 | 2032/03 | $162.99 | $931.49 | $100.42 | $627.50 | $150.00 | $1,972.39 | $223,394.37 |
| 144 | 2032/04 | $163.66 | $930.81 | $100.42 | $627.50 | $150.00 | $1,972.39 | $223,230.71 |
| 145 | 2032/05 | $164.35 | $930.13 | $100.42 | $627.50 | $150.00 | $1,972.39 | $223,066.36 |
| 146 | 2032/06 | $165.03 | $929.44 | $100.42 | $627.50 | $150.00 | $1,972.39 | $222,901.33 |
| 147 | 2032/07 | $165.72 | $928.76 | $100.42 | $627.50 | $150.00 | $1,972.39 | $222,735.61 |
| 148 | 2032/08 | $166.41 | $928.07 | $100.42 | $627.50 | $150.00 | $1,972.39 | $222,569.20 |
| 149 | 2032/09 | $167.10 | $927.37 | $100.42 | $627.50 | $150.00 | $1,972.39 | $222,402.10 |
| 150 | 2032/10 | $167.80 | $926.68 | $100.42 | $627.50 | $150.00 | $1,972.39 | $222,234.30 |
| 151 | 2032/11 | $168.50 | $925.98 | $100.42 | $627.50 | $150.00 | $1,972.39 | $222,065.80 |
| 152 | 2032/12 | $169.20 | $925.27 | $100.42 | $627.50 | $150.00 | $1,972.39 | $221,896.60 |
| 153 | 2033/01 | $169.91 | $924.57 | $100.42 | $627.50 | $150.00 | $1,972.39 | $221,726.70 |
| 154 | 2033/02 | $170.61 | $923.86 | $100.42 | $627.50 | $150.00 | $1,972.39 | $221,556.08 |
| 155 | 2033/03 | $171.32 | $923.15 | $100.42 | $627.50 | $150.00 | $1,972.39 | $221,384.76 |
| 156 | 2033/04 | $172.04 | $922.44 | $100.42 | $627.50 | $150.00 | $1,972.39 | $221,212.72 |
| 157 | 2033/05 | $172.75 | $921.72 | $100.42 | $627.50 | $150.00 | $1,972.39 | $221,039.97 |
| 158 | 2033/06 | $173.47 | $921.00 | $100.42 | $627.50 | $150.00 | $1,972.39 | $220,866.49 |
| 159 | 2033/07 | $174.20 | $920.28 | $100.42 | $627.50 | $150.00 | $1,972.39 | $220,692.29 |
| 160 | 2033/08 | $174.92 | $919.55 | $100.42 | $627.50 | $150.00 | $1,972.39 | $220,517.37 |
| 161 | 2033/09 | $175.65 | $918.82 | $100.42 | $627.50 | $150.00 | $1,972.39 | $220,341.72 |
| 162 | 2033/10 | $176.38 | $918.09 | $100.42 | $627.50 | $150.00 | $1,972.39 | $220,165.33 |
| 163 | 2033/11 | $177.12 | $917.36 | $100.42 | $627.50 | $150.00 | $1,972.39 | $219,988.22 |
| 164 | 2033/12 | $177.86 | $916.62 | $100.42 | $627.50 | $150.00 | $1,972.39 | $219,810.36 |
| 165 | 2034/01 | $178.60 | $915.88 | $100.42 | $627.50 | $150.00 | $1,972.39 | $219,631.76 |
| 166 | 2034/02 | $179.34 | $915.13 | $100.42 | $627.50 | $150.00 | $1,972.39 | $219,452.42 |
| 167 | 2034/03 | $180.09 | $914.39 | $100.42 | $627.50 | $150.00 | $1,972.39 | $219,272.33 |
| 168 | 2034/04 | $180.84 | $913.63 | $100.42 | $627.50 | $150.00 | $1,972.39 | $219,091.49 |
| 169 | 2034/05 | $181.59 | $912.88 | $100.42 | $627.50 | $150.00 | $1,972.39 | $218,909.90 |
| 170 | 2034/06 | $182.35 | $912.12 | $100.42 | $627.50 | $150.00 | $1,972.39 | $218,727.55 |
| 171 | 2034/07 | $183.11 | $911.36 | $100.42 | $627.50 | $150.00 | $1,972.39 | $218,544.44 |
| 172 | 2034/08 | $183.87 | $910.60 | $100.42 | $627.50 | $150.00 | $1,972.39 | $218,360.56 |
| 173 | 2034/09 | $184.64 | $909.84 | $100.42 | $627.50 | $150.00 | $1,972.39 | $218,175.93 |
| 174 | 2034/10 | $185.41 | $909.07 | $100.42 | $627.50 | $150.00 | $1,972.39 | $217,990.52 |
| 175 | 2034/11 | $186.18 | $908.29 | $100.42 | $627.50 | $150.00 | $1,972.39 | $217,804.34 |
| 176 | 2034/12 | $186.96 | $907.52 | $100.42 | $627.50 | $150.00 | $1,972.39 | $217,617.38 |
| 177 | 2035/01 | $187.74 | $906.74 | $100.42 | $627.50 | $150.00 | $1,972.39 | $217,429.64 |
| 178 | 2035/02 | $188.52 | $905.96 | $100.42 | $627.50 | $150.00 | $1,972.39 | $217,241.13 |
| 179 | 2035/03 | $189.30 | $905.17 | $100.42 | $627.50 | $150.00 | $1,972.39 | $217,051.82 |
| 180 | 2035/04 | $190.09 | $904.38 | $100.42 | $627.50 | $150.00 | $1,972.39 | $216,861.73 |
| 181 | 2035/05 | $190.88 | $903.59 | $100.42 | $627.50 | $150.00 | $1,972.39 | $216,670.85 |
| 182 | 2035/06 | $191.68 | $902.80 | $100.42 | $627.50 | $150.00 | $1,972.39 | $216,479.17 |
| 183 | 2035/07 | $192.48 | $902.00 | $100.42 | $627.50 | $150.00 | $1,972.39 | $216,286.69 |
| 184 | 2035/08 | $193.28 | $901.19 | $100.42 | $627.50 | $150.00 | $1,972.39 | $216,093.41 |
| 185 | 2035/09 | $194.09 | $900.39 | $100.42 | $627.50 | $150.00 | $1,972.39 | $215,899.33 |
| 186 | 2035/10 | $194.89 | $899.58 | $100.42 | $627.50 | $150.00 | $1,972.39 | $215,704.43 |
| 187 | 2035/11 | $195.71 | $898.77 | $100.42 | $627.50 | $150.00 | $1,972.39 | $215,508.73 |
| 188 | 2035/12 | $196.52 | $897.95 | $100.42 | $627.50 | $150.00 | $1,972.39 | $215,312.20 |
| 189 | 2036/01 | $197.34 | $897.13 | $100.42 | $627.50 | $150.00 | $1,972.39 | $215,114.86 |
| 190 | 2036/02 | $198.16 | $896.31 | $100.42 | $627.50 | $150.00 | $1,972.39 | $214,916.70 |
| 191 | 2036/03 | $198.99 | $895.49 | $100.42 | $627.50 | $150.00 | $1,972.39 | $214,717.71 |
| 192 | 2036/04 | $199.82 | $894.66 | $100.42 | $627.50 | $150.00 | $1,972.39 | $214,517.90 |
| 193 | 2036/05 | $200.65 | $893.82 | $100.42 | $627.50 | $150.00 | $1,972.39 | $214,317.25 |
| 194 | 2036/06 | $201.49 | $892.99 | $100.42 | $627.50 | $150.00 | $1,972.39 | $214,115.76 |
| 195 | 2036/07 | $202.33 | $892.15 | $100.42 | $627.50 | $150.00 | $1,972.39 | $213,913.44 |
| 196 | 2036/08 | $203.17 | $891.31 | $100.42 | $627.50 | $150.00 | $1,972.39 | $213,710.27 |
| 197 | 2036/09 | $204.01 | $890.46 | $100.42 | $627.50 | $150.00 | $1,972.39 | $213,506.25 |
| 198 | 2036/10 | $204.87 | $889.61 | $100.42 | $627.50 | $150.00 | $1,972.39 | $213,301.39 |
| 199 | 2036/11 | $205.72 | $888.76 | $100.42 | $627.50 | $150.00 | $1,972.39 | $213,095.67 |
| 200 | 2036/12 | $206.58 | $887.90 | $100.42 | $627.50 | $150.00 | $1,972.39 | $212,889.09 |
| 201 | 2037/01 | $207.44 | $887.04 | $100.42 | $627.50 | $150.00 | $1,972.39 | $212,681.66 |
| 202 | 2037/02 | $208.30 | $886.17 | $100.42 | $627.50 | $150.00 | $1,972.39 | $212,473.36 |
| 203 | 2037/03 | $209.17 | $885.31 | $100.42 | $627.50 | $150.00 | $1,972.39 | $212,264.19 |
| 204 | 2037/04 | $210.04 | $884.43 | $100.42 | $627.50 | $150.00 | $1,972.39 | $212,054.15 |
| 205 | 2037/05 | $210.92 | $883.56 | $100.42 | $627.50 | $150.00 | $1,972.39 | $211,843.23 |
| 206 | 2037/06 | $211.79 | $882.68 | $100.42 | $627.50 | $150.00 | $1,972.39 | $211,631.44 |
| 207 | 2037/07 | $212.68 | $881.80 | $100.42 | $627.50 | $150.00 | $1,972.39 | $211,418.76 |
| 208 | 2037/08 | $213.56 | $880.91 | $100.42 | $627.50 | $150.00 | $1,972.39 | $211,205.20 |
| 209 | 2037/09 | $214.45 | $880.02 | $100.42 | $627.50 | $150.00 | $1,972.39 | $210,990.74 |
| 210 | 2037/10 | $215.35 | $879.13 | $100.42 | $627.50 | $150.00 | $1,972.39 | $210,775.40 |
| 211 | 2037/11 | $216.24 | $878.23 | $100.42 | $627.50 | $150.00 | $1,972.39 | $210,559.15 |
| 212 | 2037/12 | $217.14 | $877.33 | $100.42 | $627.50 | $150.00 | $1,972.39 | $210,342.01 |
| 213 | 2038/01 | $218.05 | $876.43 | $100.42 | $627.50 | $150.00 | $1,972.39 | $210,123.96 |
| 214 | 2038/02 | $218.96 | $875.52 | $100.42 | $627.50 | $150.00 | $1,972.39 | $209,905.00 |
| 215 | 2038/03 | $219.87 | $874.60 | $100.42 | $627.50 | $150.00 | $1,972.39 | $209,685.13 |
| 216 | 2038/04 | $220.79 | $873.69 | $100.42 | $627.50 | $150.00 | $1,972.39 | $209,464.35 |
| 217 | 2038/05 | $221.71 | $872.77 | $100.42 | $627.50 | $150.00 | $1,972.39 | $209,242.64 |
| 218 | 2038/06 | $222.63 | $871.84 | $100.42 | $627.50 | $150.00 | $1,972.39 | $209,020.01 |
| 219 | 2038/07 | $223.56 | $870.92 | $100.42 | $627.50 | $150.00 | $1,972.39 | $208,796.45 |
| 220 | 2038/08 | $224.49 | $869.99 | $100.42 | $627.50 | $150.00 | $1,972.39 | $208,571.96 |
| 221 | 2038/09 | $225.42 | $869.05 | $100.42 | $627.50 | $150.00 | $1,972.39 | $208,346.54 |
| 222 | 2038/10 | $226.36 | $868.11 | $100.42 | $627.50 | $150.00 | $1,972.39 | $208,120.17 |
| 223 | 2038/11 | $227.31 | $867.17 | $100.42 | $627.50 | $150.00 | $1,972.39 | $207,892.87 |
| 224 | 2038/12 | $228.25 | $866.22 | $100.42 | $627.50 | $150.00 | $1,972.39 | $207,664.61 |
| 225 | 2039/01 | $229.21 | $865.27 | $100.42 | $627.50 | $150.00 | $1,972.39 | $207,435.41 |
| 226 | 2039/02 | $230.16 | $864.31 | $100.42 | $627.50 | $150.00 | $1,972.39 | $207,205.25 |
| 227 | 2039/03 | $231.12 | $863.36 | $100.42 | $627.50 | $150.00 | $1,972.39 | $206,974.13 |
| 228 | 2039/04 | $232.08 | $862.39 | $100.42 | $627.50 | $150.00 | $1,972.39 | $206,742.05 |
| 229 | 2039/05 | $233.05 | $861.43 | $100.42 | $627.50 | $150.00 | $1,972.39 | $206,509.00 |
| 230 | 2039/06 | $234.02 | $860.45 | $100.42 | $627.50 | $150.00 | $1,972.39 | $206,274.98 |
| 231 | 2039/07 | $235.00 | $859.48 | $100.42 | $627.50 | $150.00 | $1,972.39 | $206,039.98 |
| 232 | 2039/08 | $235.97 | $858.50 | $100.42 | $627.50 | $150.00 | $1,972.39 | $205,804.01 |
| 233 | 2039/09 | $236.96 | $857.52 | $100.42 | $627.50 | $150.00 | $1,972.39 | $205,567.05 |
| 234 | 2039/10 | $237.95 | $856.53 | $100.42 | $627.50 | $150.00 | $1,972.39 | $205,329.10 |
| 235 | 2039/11 | $238.94 | $855.54 | $100.42 | $627.50 | $150.00 | $1,972.39 | $205,090.17 |
| 236 | 2039/12 | $239.93 | $854.54 | $100.42 | $627.50 | $150.00 | $1,972.39 | $204,850.23 |
| 237 | 2040/01 | $240.93 | $853.54 | $100.42 | $627.50 | $150.00 | $1,972.39 | $204,609.30 |
| 238 | 2040/02 | $241.94 | $852.54 | $100.42 | $627.50 | $150.00 | $1,972.39 | $204,367.37 |
| 239 | 2040/03 | $242.94 | $851.53 | $100.42 | $627.50 | $150.00 | $1,972.39 | $204,124.42 |
| 240 | 2040/04 | $243.96 | $850.52 | $100.42 | $627.50 | $150.00 | $1,972.39 | $203,880.47 |
| 241 | 2040/05 | $244.97 | $849.50 | $100.42 | $627.50 | $150.00 | $1,972.39 | $203,635.49 |
| 242 | 2040/06 | $245.99 | $848.48 | $100.42 | $627.50 | $150.00 | $1,972.39 | $203,389.50 |
| 243 | 2040/07 | $247.02 | $847.46 | $100.42 | $627.50 | $150.00 | $1,972.39 | $203,142.48 |
| 244 | 2040/08 | $248.05 | $846.43 | $100.42 | $627.50 | $150.00 | $1,972.39 | $202,894.44 |
| 245 | 2040/09 | $249.08 | $845.39 | $100.42 | $627.50 | $150.00 | $1,972.39 | $202,645.36 |
| 246 | 2040/10 | $250.12 | $844.36 | $100.42 | $627.50 | $150.00 | $1,972.39 | $202,395.24 |
| 247 | 2040/11 | $251.16 | $843.31 | $100.42 | $627.50 | $150.00 | $1,972.39 | $202,144.08 |
| 248 | 2040/12 | $252.21 | $842.27 | $100.42 | $627.50 | $150.00 | $1,972.39 | $201,891.87 |
| 249 | 2041/01 | $253.26 | $841.22 | $100.42 | $627.50 | $150.00 | $1,972.39 | $201,638.61 |
| 250 | 2041/02 | $254.31 | $840.16 | $100.42 | $627.50 | $150.00 | $1,972.39 | $201,384.30 |
| 251 | 2041/03 | $255.37 | $839.10 | $100.42 | $627.50 | $150.00 | $1,972.39 | $201,128.92 |
| 252 | 2041/04 | $256.44 | $838.04 | $100.42 | $627.50 | $150.00 | $1,972.39 | $200,872.49 |
| 253 | 2041/05 | $257.51 | $836.97 | $0.00 | $627.50 | $150.00 | $1,871.97 | $200,614.98 |
| 254 | 2041/06 | $258.58 | $835.90 | $0.00 | $627.50 | $150.00 | $1,871.97 | $200,356.40 |
| 255 | 2041/07 | $259.66 | $834.82 | $0.00 | $627.50 | $150.00 | $1,871.97 | $200,096.75 |
| 256 | 2041/08 | $260.74 | $833.74 | $0.00 | $627.50 | $150.00 | $1,871.97 | $199,836.01 |
| 257 | 2041/09 | $261.82 | $832.65 | $0.00 | $627.50 | $150.00 | $1,871.97 | $199,574.18 |
| 258 | 2041/10 | $262.92 | $831.56 | $0.00 | $627.50 | $150.00 | $1,871.97 | $199,311.27 |
| 259 | 2041/11 | $264.01 | $830.46 | $0.00 | $627.50 | $150.00 | $1,871.97 | $199,047.26 |
| 260 | 2041/12 | $265.11 | $829.36 | $0.00 | $627.50 | $150.00 | $1,871.97 | $198,782.15 |
| 261 | 2042/01 | $266.22 | $828.26 | $0.00 | $627.50 | $150.00 | $1,871.97 | $198,515.93 |
| 262 | 2042/02 | $267.32 | $827.15 | $0.00 | $627.50 | $150.00 | $1,871.97 | $198,248.61 |
| 263 | 2042/03 | $268.44 | $826.04 | $0.00 | $627.50 | $150.00 | $1,871.97 | $197,980.17 |
| 264 | 2042/04 | $269.56 | $824.92 | $0.00 | $627.50 | $150.00 | $1,871.97 | $197,710.61 |
| 265 | 2042/05 | $270.68 | $823.79 | $0.00 | $627.50 | $150.00 | $1,871.97 | $197,439.93 |
| 266 | 2042/06 | $271.81 | $822.67 | $0.00 | $627.50 | $150.00 | $1,871.97 | $197,168.12 |
| 267 | 2042/07 | $272.94 | $821.53 | $0.00 | $627.50 | $150.00 | $1,871.97 | $196,895.18 |
| 268 | 2042/08 | $274.08 | $820.40 | $0.00 | $627.50 | $150.00 | $1,871.97 | $196,621.10 |
| 269 | 2042/09 | $275.22 | $819.25 | $0.00 | $627.50 | $150.00 | $1,871.97 | $196,345.88 |
| 270 | 2042/10 | $276.37 | $818.11 | $0.00 | $627.50 | $150.00 | $1,871.97 | $196,069.52 |
| 271 | 2042/11 | $277.52 | $816.96 | $0.00 | $627.50 | $150.00 | $1,871.97 | $195,792.00 |
| 272 | 2042/12 | $278.67 | $815.80 | $0.00 | $627.50 | $150.00 | $1,871.97 | $195,513.32 |
| 273 | 2043/01 | $279.84 | $814.64 | $0.00 | $627.50 | $150.00 | $1,871.97 | $195,233.49 |
| 274 | 2043/02 | $281.00 | $813.47 | $0.00 | $627.50 | $150.00 | $1,871.97 | $194,952.49 |
| 275 | 2043/03 | $282.17 | $812.30 | $0.00 | $627.50 | $150.00 | $1,871.97 | $194,670.31 |
| 276 | 2043/04 | $283.35 | $811.13 | $0.00 | $627.50 | $150.00 | $1,871.97 | $194,386.97 |
| 277 | 2043/05 | $284.53 | $809.95 | $0.00 | $627.50 | $150.00 | $1,871.97 | $194,102.44 |
| 278 | 2043/06 | $285.71 | $808.76 | $0.00 | $627.50 | $150.00 | $1,871.97 | $193,816.72 |
| 279 | 2043/07 | $286.90 | $807.57 | $0.00 | $627.50 | $150.00 | $1,871.97 | $193,529.82 |
| 280 | 2043/08 | $288.10 | $806.37 | $0.00 | $627.50 | $150.00 | $1,871.97 | $193,241.72 |
| 281 | 2043/09 | $289.30 | $805.17 | $0.00 | $627.50 | $150.00 | $1,871.97 | $192,952.42 |
| 282 | 2043/10 | $290.51 | $803.97 | $0.00 | $627.50 | $150.00 | $1,871.97 | $192,661.91 |
| 283 | 2043/11 | $291.72 | $802.76 | $0.00 | $627.50 | $150.00 | $1,871.97 | $192,370.20 |
| 284 | 2043/12 | $292.93 | $801.54 | $0.00 | $627.50 | $150.00 | $1,871.97 | $192,077.26 |
| 285 | 2044/01 | $294.15 | $800.32 | $0.00 | $627.50 | $150.00 | $1,871.97 | $191,783.11 |
| 286 | 2044/02 | $295.38 | $799.10 | $0.00 | $627.50 | $150.00 | $1,871.97 | $191,487.73 |
| 287 | 2044/03 | $296.61 | $797.87 | $0.00 | $627.50 | $150.00 | $1,871.97 | $191,191.12 |
| 288 | 2044/04 | $297.84 | $796.63 | $0.00 | $627.50 | $150.00 | $1,871.97 | $190,893.28 |
| 289 | 2044/05 | $299.09 | $795.39 | $0.00 | $627.50 | $150.00 | $1,871.97 | $190,594.19 |
| 290 | 2044/06 | $300.33 | $794.14 | $0.00 | $627.50 | $150.00 | $1,871.97 | $190,293.86 |
| 291 | 2044/07 | $301.58 | $792.89 | $0.00 | $627.50 | $150.00 | $1,871.97 | $189,992.28 |
| 292 | 2044/08 | $302.84 | $791.63 | $0.00 | $627.50 | $150.00 | $1,871.97 | $189,689.44 |
| 293 | 2044/09 | $304.10 | $790.37 | $0.00 | $627.50 | $150.00 | $1,871.97 | $189,385.34 |
| 294 | 2044/10 | $305.37 | $789.11 | $0.00 | $627.50 | $150.00 | $1,871.97 | $189,079.97 |
| 295 | 2044/11 | $306.64 | $787.83 | $0.00 | $627.50 | $150.00 | $1,871.97 | $188,773.33 |
| 296 | 2044/12 | $307.92 | $786.56 | $0.00 | $627.50 | $150.00 | $1,871.97 | $188,465.41 |
| 297 | 2045/01 | $309.20 | $785.27 | $0.00 | $627.50 | $150.00 | $1,871.97 | $188,156.21 |
| 298 | 2045/02 | $310.49 | $783.98 | $0.00 | $627.50 | $150.00 | $1,871.97 | $187,845.72 |
| 299 | 2045/03 | $311.78 | $782.69 | $0.00 | $627.50 | $150.00 | $1,871.97 | $187,533.93 |
| 300 | 2045/04 | $313.08 | $781.39 | $0.00 | $627.50 | $150.00 | $1,871.97 | $187,220.85 |
| 301 | 2045/05 | $314.39 | $780.09 | $0.00 | $627.50 | $150.00 | $1,871.97 | $186,906.46 |
| 302 | 2045/06 | $315.70 | $778.78 | $0.00 | $627.50 | $150.00 | $1,871.97 | $186,590.76 |
| 303 | 2045/07 | $317.01 | $777.46 | $0.00 | $627.50 | $150.00 | $1,871.97 | $186,273.75 |
| 304 | 2045/08 | $318.33 | $776.14 | $0.00 | $627.50 | $150.00 | $1,871.97 | $185,955.42 |
| 305 | 2045/09 | $319.66 | $774.81 | $0.00 | $627.50 | $150.00 | $1,871.97 | $185,635.76 |
| 306 | 2045/10 | $320.99 | $773.48 | $0.00 | $627.50 | $150.00 | $1,871.97 | $185,314.76 |
| 307 | 2045/11 | $322.33 | $772.14 | $0.00 | $627.50 | $150.00 | $1,871.97 | $184,992.43 |
| 308 | 2045/12 | $323.67 | $770.80 | $0.00 | $627.50 | $150.00 | $1,871.97 | $184,668.76 |
| 309 | 2046/01 | $325.02 | $769.45 | $0.00 | $627.50 | $150.00 | $1,871.97 | $184,343.74 |
| 310 | 2046/02 | $326.38 | $768.10 | $0.00 | $627.50 | $150.00 | $1,871.97 | $184,017.36 |
| 311 | 2046/03 | $327.74 | $766.74 | $0.00 | $627.50 | $150.00 | $1,871.97 | $183,689.63 |
| 312 | 2046/04 | $329.10 | $765.37 | $0.00 | $627.50 | $150.00 | $1,871.97 | $183,360.53 |
| 313 | 2046/05 | $330.47 | $764.00 | $0.00 | $627.50 | $150.00 | $1,871.97 | $183,030.06 |
| 314 | 2046/06 | $331.85 | $762.63 | $0.00 | $627.50 | $150.00 | $1,871.97 | $182,698.21 |
| 315 | 2046/07 | $333.23 | $761.24 | $0.00 | $627.50 | $150.00 | $1,871.97 | $182,364.98 |
| 316 | 2046/08 | $334.62 | $759.85 | $0.00 | $627.50 | $150.00 | $1,871.97 | $182,030.35 |
| 317 | 2046/09 | $336.01 | $758.46 | $0.00 | $627.50 | $150.00 | $1,871.97 | $181,694.34 |
| 318 | 2046/10 | $337.41 | $757.06 | $0.00 | $627.50 | $150.00 | $1,871.97 | $181,356.93 |
| 319 | 2046/11 | $338.82 | $755.65 | $0.00 | $627.50 | $150.00 | $1,871.97 | $181,018.11 |
| 320 | 2046/12 | $340.23 | $754.24 | $0.00 | $627.50 | $150.00 | $1,871.97 | $180,677.87 |
| 321 | 2047/01 | $341.65 | $752.82 | $0.00 | $627.50 | $150.00 | $1,871.97 | $180,336.22 |
| 322 | 2047/02 | $343.07 | $751.40 | $0.00 | $627.50 | $150.00 | $1,871.97 | $179,993.15 |
| 323 | 2047/03 | $344.50 | $749.97 | $0.00 | $627.50 | $150.00 | $1,871.97 | $179,648.65 |
| 324 | 2047/04 | $345.94 | $748.54 | $0.00 | $627.50 | $150.00 | $1,871.97 | $179,302.71 |
| 325 | 2047/05 | $347.38 | $747.09 | $0.00 | $627.50 | $150.00 | $1,871.97 | $178,955.33 |
| 326 | 2047/06 | $348.83 | $745.65 | $0.00 | $627.50 | $150.00 | $1,871.97 | $178,606.50 |
| 327 | 2047/07 | $350.28 | $744.19 | $0.00 | $627.50 | $150.00 | $1,871.97 | $178,256.22 |
| 328 | 2047/08 | $351.74 | $742.73 | $0.00 | $627.50 | $150.00 | $1,871.97 | $177,904.48 |
| 329 | 2047/09 | $353.21 | $741.27 | $0.00 | $627.50 | $150.00 | $1,871.97 | $177,551.27 |
| 330 | 2047/10 | $354.68 | $739.80 | $0.00 | $627.50 | $150.00 | $1,871.97 | $177,196.60 |
| 331 | 2047/11 | $356.16 | $738.32 | $0.00 | $627.50 | $150.00 | $1,871.97 | $176,840.44 |
| 332 | 2047/12 | $357.64 | $736.84 | $0.00 | $627.50 | $150.00 | $1,871.97 | $176,482.80 |
| 333 | 2048/01 | $359.13 | $735.35 | $0.00 | $627.50 | $150.00 | $1,871.97 | $176,123.67 |
| 334 | 2048/02 | $360.63 | $733.85 | $0.00 | $627.50 | $150.00 | $1,871.97 | $175,763.05 |
| 335 | 2048/03 | $362.13 | $732.35 | $0.00 | $627.50 | $150.00 | $1,871.97 | $175,400.92 |
| 336 | 2048/04 | $363.64 | $730.84 | $0.00 | $627.50 | $150.00 | $1,871.97 | $175,037.28 |
| 337 | 2048/05 | $365.15 | $729.32 | $0.00 | $627.50 | $150.00 | $1,871.97 | $174,672.13 |
| 338 | 2048/06 | $366.67 | $727.80 | $0.00 | $627.50 | $150.00 | $1,871.97 | $174,305.45 |
| 339 | 2048/07 | $368.20 | $726.27 | $0.00 | $627.50 | $150.00 | $1,871.97 | $173,937.25 |
| 340 | 2048/08 | $369.74 | $724.74 | $0.00 | $627.50 | $150.00 | $1,871.97 | $173,567.52 |
| 341 | 2048/09 | $371.28 | $723.20 | $0.00 | $627.50 | $150.00 | $1,871.97 | $173,196.24 |
| 342 | 2048/10 | $372.82 | $721.65 | $0.00 | $627.50 | $150.00 | $1,871.97 | $172,823.42 |
| 343 | 2048/11 | $374.38 | $720.10 | $0.00 | $627.50 | $150.00 | $1,871.97 | $172,449.04 |
| 344 | 2048/12 | $375.94 | $718.54 | $0.00 | $627.50 | $150.00 | $1,871.97 | $172,073.10 |
| 345 | 2049/01 | $377.50 | $716.97 | $0.00 | $627.50 | $150.00 | $1,871.97 | $171,695.60 |
| 346 | 2049/02 | $379.08 | $715.40 | $0.00 | $627.50 | $150.00 | $1,871.97 | $171,316.52 |
| 347 | 2049/03 | $380.66 | $713.82 | $0.00 | $627.50 | $150.00 | $1,871.97 | $170,935.87 |
| 348 | 2049/04 | $382.24 | $712.23 | $0.00 | $627.50 | $150.00 | $1,871.97 | $170,553.63 |
| 349 | 2049/05 | $383.83 | $710.64 | $0.00 | $627.50 | $150.00 | $1,871.97 | $170,169.79 |
| 350 | 2049/06 | $385.43 | $709.04 | $0.00 | $627.50 | $150.00 | $1,871.97 | $169,784.36 |
| 351 | 2049/07 | $387.04 | $707.43 | $0.00 | $627.50 | $150.00 | $1,871.97 | $169,397.32 |
| 352 | 2049/08 | $388.65 | $705.82 | $0.00 | $627.50 | $150.00 | $1,871.97 | $169,008.67 |
| 353 | 2049/09 | $390.27 | $704.20 | $0.00 | $627.50 | $150.00 | $1,871.97 | $168,618.40 |
| 354 | 2049/10 | $391.90 | $702.58 | $0.00 | $627.50 | $150.00 | $1,871.97 | $168,226.50 |
| 355 | 2049/11 | $393.53 | $700.94 | $0.00 | $627.50 | $150.00 | $1,871.97 | $167,832.97 |
| 356 | 2049/12 | $395.17 | $699.30 | $0.00 | $627.50 | $150.00 | $1,871.97 | $167,437.80 |
| 357 | 2050/01 | $396.82 | $697.66 | $0.00 | $627.50 | $150.00 | $1,871.97 | $167,040.98 |
| 358 | 2050/02 | $398.47 | $696.00 | $0.00 | $627.50 | $150.00 | $1,871.97 | $166,642.51 |
| 359 | 2050/03 | $400.13 | $694.34 | $0.00 | $627.50 | $150.00 | $1,871.97 | $166,242.38 |
| 360 | 2050/04 | $401.80 | $692.68 | $0.00 | $627.50 | $150.00 | $1,871.97 | $165,840.58 |
| 361 | 2050/05 | $403.47 | $691.00 | $0.00 | $627.50 | $150.00 | $1,871.97 | $165,437.11 |
| 362 | 2050/06 | $405.15 | $689.32 | $0.00 | $627.50 | $150.00 | $1,871.97 | $165,031.96 |
| 363 | 2050/07 | $406.84 | $687.63 | $0.00 | $627.50 | $150.00 | $1,871.97 | $164,625.11 |
| 364 | 2050/08 | $408.54 | $685.94 | $0.00 | $627.50 | $150.00 | $1,871.97 | $164,216.58 |
| 365 | 2050/09 | $410.24 | $684.24 | $0.00 | $627.50 | $150.00 | $1,871.97 | $163,806.34 |
| 366 | 2050/10 | $411.95 | $682.53 | $0.00 | $627.50 | $150.00 | $1,871.97 | $163,394.39 |
| 367 | 2050/11 | $413.66 | $680.81 | $0.00 | $627.50 | $150.00 | $1,871.97 | $162,980.73 |
| 368 | 2050/12 | $415.39 | $679.09 | $0.00 | $627.50 | $150.00 | $1,871.97 | $162,565.34 |
| 369 | 2051/01 | $417.12 | $677.36 | $0.00 | $627.50 | $150.00 | $1,871.97 | $162,148.22 |
| 370 | 2051/02 | $418.86 | $675.62 | $0.00 | $627.50 | $150.00 | $1,871.97 | $161,729.36 |
| 371 | 2051/03 | $420.60 | $673.87 | $0.00 | $627.50 | $150.00 | $1,871.97 | $161,308.76 |
| 372 | 2051/04 | $422.35 | $672.12 | $0.00 | $627.50 | $150.00 | $1,871.97 | $160,886.41 |
| 373 | 2051/05 | $424.11 | $670.36 | $0.00 | $627.50 | $150.00 | $1,871.97 | $160,462.29 |
| 374 | 2051/06 | $425.88 | $668.59 | $0.00 | $627.50 | $150.00 | $1,871.97 | $160,036.41 |
| 375 | 2051/07 | $427.66 | $666.82 | $0.00 | $627.50 | $150.00 | $1,871.97 | $159,608.75 |
| 376 | 2051/08 | $429.44 | $665.04 | $0.00 | $627.50 | $150.00 | $1,871.97 | $159,179.32 |
| 377 | 2051/09 | $431.23 | $663.25 | $0.00 | $627.50 | $150.00 | $1,871.97 | $158,748.09 |
| 378 | 2051/10 | $433.02 | $661.45 | $0.00 | $627.50 | $150.00 | $1,871.97 | $158,315.07 |
| 379 | 2051/11 | $434.83 | $659.65 | $0.00 | $627.50 | $150.00 | $1,871.97 | $157,880.24 |
| 380 | 2051/12 | $436.64 | $657.83 | $0.00 | $627.50 | $150.00 | $1,871.97 | $157,443.60 |
| 381 | 2052/01 | $438.46 | $656.01 | $0.00 | $627.50 | $150.00 | $1,871.97 | $157,005.14 |
| 382 | 2052/02 | $440.29 | $654.19 | $0.00 | $627.50 | $150.00 | $1,871.97 | $156,564.85 |
| 383 | 2052/03 | $442.12 | $652.35 | $0.00 | $627.50 | $150.00 | $1,871.97 | $156,122.73 |
| 384 | 2052/04 | $443.96 | $650.51 | $0.00 | $627.50 | $150.00 | $1,871.97 | $155,678.77 |
| 385 | 2052/05 | $445.81 | $648.66 | $0.00 | $627.50 | $150.00 | $1,871.97 | $155,232.95 |
| 386 | 2052/06 | $447.67 | $646.80 | $0.00 | $627.50 | $150.00 | $1,871.97 | $154,785.28 |
| 387 | 2052/07 | $449.54 | $644.94 | $0.00 | $627.50 | $150.00 | $1,871.97 | $154,335.75 |
| 388 | 2052/08 | $451.41 | $643.07 | $0.00 | $627.50 | $150.00 | $1,871.97 | $153,884.34 |
| 389 | 2052/09 | $453.29 | $641.18 | $0.00 | $627.50 | $150.00 | $1,871.97 | $153,431.05 |
| 390 | 2052/10 | $455.18 | $639.30 | $0.00 | $627.50 | $150.00 | $1,871.97 | $152,975.87 |
| 391 | 2052/11 | $457.07 | $637.40 | $0.00 | $627.50 | $150.00 | $1,871.97 | $152,518.80 |
| 392 | 2052/12 | $458.98 | $635.49 | $0.00 | $627.50 | $150.00 | $1,871.97 | $152,059.82 |
| 393 | 2053/01 | $460.89 | $633.58 | $0.00 | $627.50 | $150.00 | $1,871.97 | $151,598.92 |
| 394 | 2053/02 | $462.81 | $631.66 | $0.00 | $627.50 | $150.00 | $1,871.97 | $151,136.11 |
| 395 | 2053/03 | $464.74 | $629.73 | $0.00 | $627.50 | $150.00 | $1,871.97 | $150,671.37 |
| 396 | 2053/04 | $466.68 | $627.80 | $0.00 | $627.50 | $150.00 | $1,871.97 | $150,204.69 |
| 397 | 2053/05 | $468.62 | $625.85 | $0.00 | $627.50 | $150.00 | $1,871.97 | $149,736.07 |
| 398 | 2053/06 | $470.57 | $623.90 | $0.00 | $627.50 | $150.00 | $1,871.97 | $149,265.50 |
| 399 | 2053/07 | $472.53 | $621.94 | $0.00 | $627.50 | $150.00 | $1,871.97 | $148,792.96 |
| 400 | 2053/08 | $474.50 | $619.97 | $0.00 | $627.50 | $150.00 | $1,871.97 | $148,318.46 |
| 401 | 2053/09 | $476.48 | $617.99 | $0.00 | $627.50 | $150.00 | $1,871.97 | $147,841.98 |
| 402 | 2053/10 | $478.47 | $616.01 | $0.00 | $627.50 | $150.00 | $1,871.97 | $147,363.51 |
| 403 | 2053/11 | $480.46 | $614.01 | $0.00 | $627.50 | $150.00 | $1,871.97 | $146,883.05 |
| 404 | 2053/12 | $482.46 | $612.01 | $0.00 | $627.50 | $150.00 | $1,871.97 | $146,400.59 |
| 405 | 2054/01 | $484.47 | $610.00 | $0.00 | $627.50 | $150.00 | $1,871.97 | $145,916.12 |
| 406 | 2054/02 | $486.49 | $607.98 | $0.00 | $627.50 | $150.00 | $1,871.97 | $145,429.63 |
| 407 | 2054/03 | $488.52 | $605.96 | $0.00 | $627.50 | $150.00 | $1,871.97 | $144,941.11 |
| 408 | 2054/04 | $490.55 | $603.92 | $0.00 | $627.50 | $150.00 | $1,871.97 | $144,450.56 |
| 409 | 2054/05 | $492.60 | $601.88 | $0.00 | $627.50 | $150.00 | $1,871.97 | $143,957.96 |
| 410 | 2054/06 | $494.65 | $599.82 | $0.00 | $627.50 | $150.00 | $1,871.97 | $143,463.31 |
| 411 | 2054/07 | $496.71 | $597.76 | $0.00 | $627.50 | $150.00 | $1,871.97 | $142,966.60 |
| 412 | 2054/08 | $498.78 | $595.69 | $0.00 | $627.50 | $150.00 | $1,871.97 | $142,467.82 |
| 413 | 2054/09 | $500.86 | $593.62 | $0.00 | $627.50 | $150.00 | $1,871.97 | $141,966.96 |
| 414 | 2054/10 | $502.95 | $591.53 | $0.00 | $627.50 | $150.00 | $1,871.97 | $141,464.02 |
| 415 | 2054/11 | $505.04 | $589.43 | $0.00 | $627.50 | $150.00 | $1,871.97 | $140,958.98 |
| 416 | 2054/12 | $507.15 | $587.33 | $0.00 | $627.50 | $150.00 | $1,871.97 | $140,451.83 |
| 417 | 2055/01 | $509.26 | $585.22 | $0.00 | $627.50 | $150.00 | $1,871.97 | $139,942.57 |
| 418 | 2055/02 | $511.38 | $583.09 | $0.00 | $627.50 | $150.00 | $1,871.97 | $139,431.19 |
| 419 | 2055/03 | $513.51 | $580.96 | $0.00 | $627.50 | $150.00 | $1,871.97 | $138,917.68 |
| 420 | 2055/04 | $515.65 | $578.82 | $0.00 | $627.50 | $150.00 | $1,871.97 | $138,402.03 |
| 421 | 2055/05 | $517.80 | $576.68 | $0.00 | $627.50 | $150.00 | $1,871.97 | $137,884.23 |
| 422 | 2055/06 | $519.96 | $574.52 | $0.00 | $627.50 | $150.00 | $1,871.97 | $137,364.27 |
| 423 | 2055/07 | $522.12 | $572.35 | $0.00 | $627.50 | $150.00 | $1,871.97 | $136,842.15 |
| 424 | 2055/08 | $524.30 | $570.18 | $0.00 | $627.50 | $150.00 | $1,871.97 | $136,317.85 |
| 425 | 2055/09 | $526.48 | $567.99 | $0.00 | $627.50 | $150.00 | $1,871.97 | $135,791.37 |
| 426 | 2055/10 | $528.68 | $565.80 | $0.00 | $627.50 | $150.00 | $1,871.97 | $135,262.69 |
| 427 | 2055/11 | $530.88 | $563.59 | $0.00 | $627.50 | $150.00 | $1,871.97 | $134,731.81 |
| 428 | 2055/12 | $533.09 | $561.38 | $0.00 | $627.50 | $150.00 | $1,871.97 | $134,198.72 |
| 429 | 2056/01 | $535.31 | $559.16 | $0.00 | $627.50 | $150.00 | $1,871.97 | $133,663.41 |
| 430 | 2056/02 | $537.54 | $556.93 | $0.00 | $627.50 | $150.00 | $1,871.97 | $133,125.86 |
| 431 | 2056/03 | $539.78 | $554.69 | $0.00 | $627.50 | $150.00 | $1,871.97 | $132,586.08 |
| 432 | 2056/04 | $542.03 | $552.44 | $0.00 | $627.50 | $150.00 | $1,871.97 | $132,044.05 |
| 433 | 2056/05 | $544.29 | $550.18 | $0.00 | $627.50 | $150.00 | $1,871.97 | $131,499.76 |
| 434 | 2056/06 | $546.56 | $547.92 | $0.00 | $627.50 | $150.00 | $1,871.97 | $130,953.20 |
| 435 | 2056/07 | $548.84 | $545.64 | $0.00 | $627.50 | $150.00 | $1,871.97 | $130,404.36 |
| 436 | 2056/08 | $551.12 | $543.35 | $0.00 | $627.50 | $150.00 | $1,871.97 | $129,853.24 |
| 437 | 2056/09 | $553.42 | $541.06 | $0.00 | $627.50 | $150.00 | $1,871.97 | $129,299.82 |
| 438 | 2056/10 | $555.73 | $538.75 | $0.00 | $627.50 | $150.00 | $1,871.97 | $128,744.09 |
| 439 | 2056/11 | $558.04 | $536.43 | $0.00 | $627.50 | $150.00 | $1,871.97 | $128,186.05 |
| 440 | 2056/12 | $560.37 | $534.11 | $0.00 | $627.50 | $150.00 | $1,871.97 | $127,625.69 |
| 441 | 2057/01 | $562.70 | $531.77 | $0.00 | $627.50 | $150.00 | $1,871.97 | $127,062.99 |
| 442 | 2057/02 | $565.05 | $529.43 | $0.00 | $627.50 | $150.00 | $1,871.97 | $126,497.94 |
| 443 | 2057/03 | $567.40 | $527.07 | $0.00 | $627.50 | $150.00 | $1,871.97 | $125,930.54 |
| 444 | 2057/04 | $569.76 | $524.71 | $0.00 | $627.50 | $150.00 | $1,871.97 | $125,360.78 |
| 445 | 2057/05 | $572.14 | $522.34 | $0.00 | $627.50 | $150.00 | $1,871.97 | $124,788.64 |
| 446 | 2057/06 | $574.52 | $519.95 | $0.00 | $627.50 | $150.00 | $1,871.97 | $124,214.12 |
| 447 | 2057/07 | $576.92 | $517.56 | $0.00 | $627.50 | $150.00 | $1,871.97 | $123,637.20 |
| 448 | 2057/08 | $579.32 | $515.16 | $0.00 | $627.50 | $150.00 | $1,871.97 | $123,057.88 |
| 449 | 2057/09 | $581.73 | $512.74 | $0.00 | $627.50 | $150.00 | $1,871.97 | $122,476.15 |
| 450 | 2057/10 | $584.16 | $510.32 | $0.00 | $627.50 | $150.00 | $1,871.97 | $121,891.99 |
| 451 | 2057/11 | $586.59 | $507.88 | $0.00 | $627.50 | $150.00 | $1,871.97 | $121,305.40 |
| 452 | 2057/12 | $589.04 | $505.44 | $0.00 | $627.50 | $150.00 | $1,871.97 | $120,716.37 |
| 453 | 2058/01 | $591.49 | $502.98 | $0.00 | $627.50 | $150.00 | $1,871.97 | $120,124.88 |
| 454 | 2058/02 | $593.95 | $500.52 | $0.00 | $627.50 | $150.00 | $1,871.97 | $119,530.92 |
| 455 | 2058/03 | $596.43 | $498.05 | $0.00 | $627.50 | $150.00 | $1,871.97 | $118,934.49 |
| 456 | 2058/04 | $598.91 | $495.56 | $0.00 | $627.50 | $150.00 | $1,871.97 | $118,335.58 |
| 457 | 2058/05 | $601.41 | $493.06 | $0.00 | $627.50 | $150.00 | $1,871.97 | $117,734.17 |
| 458 | 2058/06 | $603.92 | $490.56 | $0.00 | $627.50 | $150.00 | $1,871.97 | $117,130.25 |
| 459 | 2058/07 | $606.43 | $488.04 | $0.00 | $627.50 | $150.00 | $1,871.97 | $116,523.82 |
| 460 | 2058/08 | $608.96 | $485.52 | $0.00 | $627.50 | $150.00 | $1,871.97 | $115,914.86 |
| 461 | 2058/09 | $611.50 | $482.98 | $0.00 | $627.50 | $150.00 | $1,871.97 | $115,303.37 |
| 462 | 2058/10 | $614.04 | $480.43 | $0.00 | $627.50 | $150.00 | $1,871.97 | $114,689.33 |
| 463 | 2058/11 | $616.60 | $477.87 | $0.00 | $627.50 | $150.00 | $1,871.97 | $114,072.72 |
| 464 | 2058/12 | $619.17 | $475.30 | $0.00 | $627.50 | $150.00 | $1,871.97 | $113,453.55 |
| 465 | 2059/01 | $621.75 | $472.72 | $0.00 | $627.50 | $150.00 | $1,871.97 | $112,831.80 |
| 466 | 2059/02 | $624.34 | $470.13 | $0.00 | $627.50 | $150.00 | $1,871.97 | $112,207.46 |
| 467 | 2059/03 | $626.94 | $467.53 | $0.00 | $627.50 | $150.00 | $1,871.97 | $111,580.51 |
| 468 | 2059/04 | $629.56 | $464.92 | $0.00 | $627.50 | $150.00 | $1,871.97 | $110,950.96 |
| 469 | 2059/05 | $632.18 | $462.30 | $0.00 | $627.50 | $150.00 | $1,871.97 | $110,318.78 |
| 470 | 2059/06 | $634.81 | $459.66 | $0.00 | $627.50 | $150.00 | $1,871.97 | $109,683.97 |
| 471 | 2059/07 | $637.46 | $457.02 | $0.00 | $627.50 | $150.00 | $1,871.97 | $109,046.51 |
| 472 | 2059/08 | $640.11 | $454.36 | $0.00 | $627.50 | $150.00 | $1,871.97 | $108,406.40 |
| 473 | 2059/09 | $642.78 | $451.69 | $0.00 | $627.50 | $150.00 | $1,871.97 | $107,763.61 |
| 474 | 2059/10 | $645.46 | $449.02 | $0.00 | $627.50 | $150.00 | $1,871.97 | $107,118.16 |
| 475 | 2059/11 | $648.15 | $446.33 | $0.00 | $627.50 | $150.00 | $1,871.97 | $106,470.01 |
| 476 | 2059/12 | $650.85 | $443.63 | $0.00 | $627.50 | $150.00 | $1,871.97 | $105,819.16 |
| 477 | 2060/01 | $653.56 | $440.91 | $0.00 | $627.50 | $150.00 | $1,871.97 | $105,165.60 |
| 478 | 2060/02 | $656.28 | $438.19 | $0.00 | $627.50 | $150.00 | $1,871.97 | $104,509.31 |
| 479 | 2060/03 | $659.02 | $435.46 | $0.00 | $627.50 | $150.00 | $1,871.97 | $103,850.29 |
| 480 | 2060/04 | $661.76 | $432.71 | $0.00 | $627.50 | $150.00 | $1,871.97 | $103,188.53 |
| 481 | 2060/05 | $664.52 | $429.95 | $0.00 | $627.50 | $150.00 | $1,871.97 | $102,524.01 |
| 482 | 2060/06 | $667.29 | $427.18 | $0.00 | $627.50 | $150.00 | $1,871.97 | $101,856.71 |
| 483 | 2060/07 | $670.07 | $424.40 | $0.00 | $627.50 | $150.00 | $1,871.97 | $101,186.64 |
| 484 | 2060/08 | $672.86 | $421.61 | $0.00 | $627.50 | $150.00 | $1,871.97 | $100,513.78 |
| 485 | 2060/09 | $675.67 | $418.81 | $0.00 | $627.50 | $150.00 | $1,871.97 | $99,838.11 |
| 486 | 2060/10 | $678.48 | $415.99 | $0.00 | $627.50 | $150.00 | $1,871.97 | $99,159.63 |
| 487 | 2060/11 | $681.31 | $413.17 | $0.00 | $627.50 | $150.00 | $1,871.97 | $98,478.32 |
| 488 | 2060/12 | $684.15 | $410.33 | $0.00 | $627.50 | $150.00 | $1,871.97 | $97,794.17 |
| 489 | 2061/01 | $687.00 | $407.48 | $0.00 | $627.50 | $150.00 | $1,871.97 | $97,107.17 |
| 490 | 2061/02 | $689.86 | $404.61 | $0.00 | $627.50 | $150.00 | $1,871.97 | $96,417.31 |
| 491 | 2061/03 | $692.74 | $401.74 | $0.00 | $627.50 | $150.00 | $1,871.97 | $95,724.58 |
| 492 | 2061/04 | $695.62 | $398.85 | $0.00 | $627.50 | $150.00 | $1,871.97 | $95,028.95 |
| 493 | 2061/05 | $698.52 | $395.95 | $0.00 | $627.50 | $150.00 | $1,871.97 | $94,330.43 |
| 494 | 2061/06 | $701.43 | $393.04 | $0.00 | $627.50 | $150.00 | $1,871.97 | $93,629.00 |
| 495 | 2061/07 | $704.35 | $390.12 | $0.00 | $627.50 | $150.00 | $1,871.97 | $92,924.65 |
| 496 | 2061/08 | $707.29 | $387.19 | $0.00 | $627.50 | $150.00 | $1,871.97 | $92,217.36 |
| 497 | 2061/09 | $710.24 | $384.24 | $0.00 | $627.50 | $150.00 | $1,871.97 | $91,507.13 |
| 498 | 2061/10 | $713.19 | $381.28 | $0.00 | $627.50 | $150.00 | $1,871.97 | $90,793.93 |
| 499 | 2061/11 | $716.17 | $378.31 | $0.00 | $627.50 | $150.00 | $1,871.97 | $90,077.77 |
| 500 | 2061/12 | $719.15 | $375.32 | $0.00 | $627.50 | $150.00 | $1,871.97 | $89,358.61 |
| 501 | 2062/01 | $722.15 | $372.33 | $0.00 | $627.50 | $150.00 | $1,871.97 | $88,636.47 |
| 502 | 2062/02 | $725.16 | $369.32 | $0.00 | $627.50 | $150.00 | $1,871.97 | $87,911.31 |
| 503 | 2062/03 | $728.18 | $366.30 | $0.00 | $627.50 | $150.00 | $1,871.97 | $87,183.13 |
| 504 | 2062/04 | $731.21 | $363.26 | $0.00 | $627.50 | $150.00 | $1,871.97 | $86,451.92 |
| 505 | 2062/05 | $734.26 | $360.22 | $0.00 | $627.50 | $150.00 | $1,871.97 | $85,717.67 |
| 506 | 2062/06 | $737.32 | $357.16 | $0.00 | $627.50 | $150.00 | $1,871.97 | $84,980.35 |
| 507 | 2062/07 | $740.39 | $354.08 | $0.00 | $627.50 | $150.00 | $1,871.97 | $84,239.96 |
| 508 | 2062/08 | $743.47 | $351.00 | $0.00 | $627.50 | $150.00 | $1,871.97 | $83,496.48 |
| 509 | 2062/09 | $746.57 | $347.90 | $0.00 | $627.50 | $150.00 | $1,871.97 | $82,749.91 |
| 510 | 2062/10 | $749.68 | $344.79 | $0.00 | $627.50 | $150.00 | $1,871.97 | $82,000.23 |
| 511 | 2062/11 | $752.81 | $341.67 | $0.00 | $627.50 | $150.00 | $1,871.97 | $81,247.42 |
| 512 | 2062/12 | $755.94 | $338.53 | $0.00 | $627.50 | $150.00 | $1,871.97 | $80,491.48 |
| 513 | 2063/01 | $759.09 | $335.38 | $0.00 | $627.50 | $150.00 | $1,871.97 | $79,732.38 |
| 514 | 2063/02 | $762.26 | $332.22 | $0.00 | $627.50 | $150.00 | $1,871.97 | $78,970.13 |
| 515 | 2063/03 | $765.43 | $329.04 | $0.00 | $627.50 | $150.00 | $1,871.97 | $78,204.70 |
| 516 | 2063/04 | $768.62 | $325.85 | $0.00 | $627.50 | $150.00 | $1,871.97 | $77,436.07 |
| 517 | 2063/05 | $771.82 | $322.65 | $0.00 | $627.50 | $150.00 | $1,871.97 | $76,664.25 |
| 518 | 2063/06 | $775.04 | $319.43 | $0.00 | $627.50 | $150.00 | $1,871.97 | $75,889.21 |
| 519 | 2063/07 | $778.27 | $316.21 | $0.00 | $627.50 | $150.00 | $1,871.97 | $75,110.94 |
| 520 | 2063/08 | $781.51 | $312.96 | $0.00 | $627.50 | $150.00 | $1,871.97 | $74,329.43 |
| 521 | 2063/09 | $784.77 | $309.71 | $0.00 | $627.50 | $150.00 | $1,871.97 | $73,544.66 |
| 522 | 2063/10 | $788.04 | $306.44 | $0.00 | $627.50 | $150.00 | $1,871.97 | $72,756.62 |
| 523 | 2063/11 | $791.32 | $303.15 | $0.00 | $627.50 | $150.00 | $1,871.97 | $71,965.30 |
| 524 | 2063/12 | $794.62 | $299.86 | $0.00 | $627.50 | $150.00 | $1,871.97 | $71,170.68 |
| 525 | 2064/01 | $797.93 | $296.54 | $0.00 | $627.50 | $150.00 | $1,871.97 | $70,372.75 |
| 526 | 2064/02 | $801.25 | $293.22 | $0.00 | $627.50 | $150.00 | $1,871.97 | $69,571.50 |
| 527 | 2064/03 | $804.59 | $289.88 | $0.00 | $627.50 | $150.00 | $1,871.97 | $68,766.90 |
| 528 | 2064/04 | $807.95 | $286.53 | $0.00 | $627.50 | $150.00 | $1,871.97 | $67,958.96 |
| 529 | 2064/05 | $811.31 | $283.16 | $0.00 | $627.50 | $150.00 | $1,871.97 | $67,147.65 |
| 530 | 2064/06 | $814.69 | $279.78 | $0.00 | $627.50 | $150.00 | $1,871.97 | $66,332.95 |
| 531 | 2064/07 | $818.09 | $276.39 | $0.00 | $627.50 | $150.00 | $1,871.97 | $65,514.87 |
| 532 | 2064/08 | $821.50 | $272.98 | $0.00 | $627.50 | $150.00 | $1,871.97 | $64,693.37 |
| 533 | 2064/09 | $824.92 | $269.56 | $0.00 | $627.50 | $150.00 | $1,871.97 | $63,868.45 |
| 534 | 2064/10 | $828.36 | $266.12 | $0.00 | $627.50 | $150.00 | $1,871.97 | $63,040.10 |
| 535 | 2064/11 | $831.81 | $262.67 | $0.00 | $627.50 | $150.00 | $1,871.97 | $62,208.29 |
| 536 | 2064/12 | $835.27 | $259.20 | $0.00 | $627.50 | $150.00 | $1,871.97 | $61,373.01 |
| 537 | 2065/01 | $838.75 | $255.72 | $0.00 | $627.50 | $150.00 | $1,871.97 | $60,534.26 |
| 538 | 2065/02 | $842.25 | $252.23 | $0.00 | $627.50 | $150.00 | $1,871.97 | $59,692.01 |
| 539 | 2065/03 | $845.76 | $248.72 | $0.00 | $627.50 | $150.00 | $1,871.97 | $58,846.25 |
| 540 | 2065/04 | $849.28 | $245.19 | $0.00 | $627.50 | $150.00 | $1,871.97 | $57,996.97 |
| 541 | 2065/05 | $852.82 | $241.65 | $0.00 | $627.50 | $150.00 | $1,871.97 | $57,144.15 |
| 542 | 2065/06 | $856.37 | $238.10 | $0.00 | $627.50 | $150.00 | $1,871.97 | $56,287.78 |
| 543 | 2065/07 | $859.94 | $234.53 | $0.00 | $627.50 | $150.00 | $1,871.97 | $55,427.84 |
| 544 | 2065/08 | $863.53 | $230.95 | $0.00 | $627.50 | $150.00 | $1,871.97 | $54,564.31 |
| 545 | 2065/09 | $867.12 | $227.35 | $0.00 | $627.50 | $150.00 | $1,871.97 | $53,697.19 |
| 546 | 2065/10 | $870.74 | $223.74 | $0.00 | $627.50 | $150.00 | $1,871.97 | $52,826.45 |
| 547 | 2065/11 | $874.36 | $220.11 | $0.00 | $627.50 | $150.00 | $1,871.97 | $51,952.09 |
| 548 | 2065/12 | $878.01 | $216.47 | $0.00 | $627.50 | $150.00 | $1,871.97 | $51,074.08 |
| 549 | 2066/01 | $881.67 | $212.81 | $0.00 | $627.50 | $150.00 | $1,871.97 | $50,192.42 |
| 550 | 2066/02 | $885.34 | $209.14 | $0.00 | $627.50 | $150.00 | $1,871.97 | $49,307.08 |
| 551 | 2066/03 | $889.03 | $205.45 | $0.00 | $627.50 | $150.00 | $1,871.97 | $48,418.05 |
| 552 | 2066/04 | $892.73 | $201.74 | $0.00 | $627.50 | $150.00 | $1,871.97 | $47,525.32 |
| 553 | 2066/05 | $896.45 | $198.02 | $0.00 | $627.50 | $150.00 | $1,871.97 | $46,628.86 |
| 554 | 2066/06 | $900.19 | $194.29 | $0.00 | $627.50 | $150.00 | $1,871.97 | $45,728.68 |
| 555 | 2066/07 | $903.94 | $190.54 | $0.00 | $627.50 | $150.00 | $1,871.97 | $44,824.74 |
| 556 | 2066/08 | $907.70 | $186.77 | $0.00 | $627.50 | $150.00 | $1,871.97 | $43,917.03 |
| 557 | 2066/09 | $911.49 | $182.99 | $0.00 | $627.50 | $150.00 | $1,871.97 | $43,005.55 |
| 558 | 2066/10 | $915.28 | $179.19 | $0.00 | $627.50 | $150.00 | $1,871.97 | $42,090.26 |
| 559 | 2066/11 | $919.10 | $175.38 | $0.00 | $627.50 | $150.00 | $1,871.97 | $41,171.16 |
| 560 | 2066/12 | $922.93 | $171.55 | $0.00 | $627.50 | $150.00 | $1,871.97 | $40,248.23 |
| 561 | 2067/01 | $926.77 | $167.70 | $0.00 | $627.50 | $150.00 | $1,871.97 | $39,321.46 |
| 562 | 2067/02 | $930.64 | $163.84 | $0.00 | $627.50 | $150.00 | $1,871.97 | $38,390.83 |
| 563 | 2067/03 | $934.51 | $159.96 | $0.00 | $627.50 | $150.00 | $1,871.97 | $37,456.31 |
| 564 | 2067/04 | $938.41 | $156.07 | $0.00 | $627.50 | $150.00 | $1,871.97 | $36,517.91 |
| 565 | 2067/05 | $942.32 | $152.16 | $0.00 | $627.50 | $150.00 | $1,871.97 | $35,575.59 |
| 566 | 2067/06 | $946.24 | $148.23 | $0.00 | $627.50 | $150.00 | $1,871.97 | $34,629.35 |
| 567 | 2067/07 | $950.19 | $144.29 | $0.00 | $627.50 | $150.00 | $1,871.97 | $33,679.16 |
| 568 | 2067/08 | $954.14 | $140.33 | $0.00 | $627.50 | $150.00 | $1,871.97 | $32,725.02 |
| 569 | 2067/09 | $958.12 | $136.35 | $0.00 | $627.50 | $150.00 | $1,871.97 | $31,766.90 |
| 570 | 2067/10 | $962.11 | $132.36 | $0.00 | $627.50 | $150.00 | $1,871.97 | $30,804.79 |
| 571 | 2067/11 | $966.12 | $128.35 | $0.00 | $627.50 | $150.00 | $1,871.97 | $29,838.66 |
| 572 | 2067/12 | $970.15 | $124.33 | $0.00 | $627.50 | $150.00 | $1,871.97 | $28,868.52 |
| 573 | 2068/01 | $974.19 | $120.29 | $0.00 | $627.50 | $150.00 | $1,871.97 | $27,894.33 |
| 574 | 2068/02 | $978.25 | $116.23 | $0.00 | $627.50 | $150.00 | $1,871.97 | $26,916.08 |
| 575 | 2068/03 | $982.32 | $112.15 | $0.00 | $627.50 | $150.00 | $1,871.97 | $25,933.76 |
| 576 | 2068/04 | $986.42 | $108.06 | $0.00 | $627.50 | $150.00 | $1,871.97 | $24,947.34 |
| 577 | 2068/05 | $990.53 | $103.95 | $0.00 | $627.50 | $150.00 | $1,871.97 | $23,956.81 |
| 578 | 2068/06 | $994.65 | $99.82 | $0.00 | $627.50 | $150.00 | $1,871.97 | $22,962.16 |
| 579 | 2068/07 | $998.80 | $95.68 | $0.00 | $627.50 | $150.00 | $1,871.97 | $21,963.36 |
| 580 | 2068/08 | $1,002.96 | $91.51 | $0.00 | $627.50 | $150.00 | $1,871.97 | $20,960.40 |
| 581 | 2068/09 | $1,007.14 | $87.33 | $0.00 | $627.50 | $150.00 | $1,871.97 | $19,953.26 |
| 582 | 2068/10 | $1,011.34 | $83.14 | $0.00 | $627.50 | $150.00 | $1,871.97 | $18,941.92 |
| 583 | 2068/11 | $1,015.55 | $78.92 | $0.00 | $627.50 | $150.00 | $1,871.97 | $17,926.37 |
| 584 | 2068/12 | $1,019.78 | $74.69 | $0.00 | $627.50 | $150.00 | $1,871.97 | $16,906.59 |
| 585 | 2069/01 | $1,024.03 | $70.44 | $0.00 | $627.50 | $150.00 | $1,871.97 | $15,882.56 |
| 586 | 2069/02 | $1,028.30 | $66.18 | $0.00 | $627.50 | $150.00 | $1,871.97 | $14,854.26 |
| 587 | 2069/03 | $1,032.58 | $61.89 | $0.00 | $627.50 | $150.00 | $1,871.97 | $13,821.68 |
| 588 | 2069/04 | $1,036.88 | $57.59 | $0.00 | $627.50 | $150.00 | $1,871.97 | $12,784.80 |
| 589 | 2069/05 | $1,041.20 | $53.27 | $0.00 | $627.50 | $150.00 | $1,871.97 | $11,743.59 |
| 590 | 2069/06 | $1,045.54 | $48.93 | $0.00 | $627.50 | $150.00 | $1,871.97 | $10,698.05 |
| 591 | 2069/07 | $1,049.90 | $44.58 | $0.00 | $627.50 | $150.00 | $1,871.97 | $9,648.15 |
| 592 | 2069/08 | $1,054.27 | $40.20 | $0.00 | $627.50 | $150.00 | $1,871.97 | $8,593.88 |
| 593 | 2069/09 | $1,058.67 | $35.81 | $0.00 | $627.50 | $150.00 | $1,871.97 | $7,535.21 |
| 594 | 2069/10 | $1,063.08 | $31.40 | $0.00 | $627.50 | $150.00 | $1,871.97 | $6,472.13 |
| 595 | 2069/11 | $1,067.51 | $26.97 | $0.00 | $627.50 | $150.00 | $1,871.97 | $5,404.63 |
| 596 | 2069/12 | $1,071.96 | $22.52 | $0.00 | $627.50 | $150.00 | $1,871.97 | $4,332.67 |
| 597 | 2070/01 | $1,076.42 | $18.05 | $0.00 | $627.50 | $150.00 | $1,871.97 | $3,256.25 |
| 598 | 2070/02 | $1,080.91 | $13.57 | $0.00 | $627.50 | $150.00 | $1,871.97 | $2,175.34 |
| 599 | 2070/03 | $1,085.41 | $9.06 | $0.00 | $627.50 | $150.00 | $1,871.97 | $1,089.93 |
| 600 | 2070/04 | $1,089.93 | $4.54 | $0.00 | $627.50 | $150.00 | $1,871.97 | $0.00 |
| Totals | $241,000.00 | $415,684.66 | $25,305.00 | $376,500.00 | $90,000.00 | $1,148,489.66 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.