Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $245,000.00 at 5% interest rate for a $250,000.00 home, you need to have a monthly payment of $1,370.97 ~ $1,473.06. You will make a total of 600 payments and you will pay off your mortgage on 2069/03. Consult with a Mortgage Specialist
Loan Comparison
You can save $74,965.52 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,112.64 | 5% | 600 months | $672,583.99 | $422,583.99 |
| 50 years | Bi-Weekly | $556.32 | 5% | 512 months | $597,618.47 | $347,618.47 |
| 45 years | Monthly | $1,141.74 | 5% | 540 months | $621,536.99 | $371,536.99 |
| 45 years | Bi-Weekly | $570.87 | 5% | 461 months | $556,044.17 | $306,044.17 |
| 40 years | Monthly | $1,181.38 | 5% | 480 months | $572,063.20 | $322,063.20 |
| 40 years | Bi-Weekly | $590.69 | 5% | 409 months | $515,767.48 | $265,767.48 |
| 35 years | Monthly | $1,236.48 | 5% | 420 months | $524,323.62 | $274,323.62 |
| 35 years | Bi-Weekly | $618.24 | 5% | 358 months | $476,885.68 | $226,885.68 |
| 30 years | Monthly | $1,315.21 | 5% | 360 months | $478,476.67 | $228,476.67 |
| 30 years | Bi-Weekly | $657.61 | 5% | 307 months | $439,491.79 | $189,491.79 |
| 25 years | Monthly | $1,432.25 | 5% | 300 months | $434,673.68 | $184,673.68 |
| 25 years | Bi-Weekly | $716.13 | 5% | 256 months | $403,672.48 | $153,672.48 |
| 20 years | Monthly | $1,616.89 | 5% | 240 months | $393,053.97 | $143,053.97 |
| 20 years | Bi-Weekly | $808.45 | 5% | 205 months | $369,505.74 | $119,505.74 |
| 15 years | Monthly | $1,937.44 | 5% | 180 months | $353,739.99 | $103,739.99 |
| 15 years | Bi-Weekly | $968.72 | 5% | 154 months | $337,058.85 | $87,058.85 |
| 10 years | Monthly | $2,598.61 | 5% | 120 months | $316,832.61 | $66,832.61 |
| 10 years | Bi-Weekly | $1,299.31 | 5% | 103 months | $306,386.37 | $56,386.37 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/03 | $91.81 | $1,020.83 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,908.19 |
| 2 | 2019/04 | $92.19 | $1,020.45 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,816.00 |
| 3 | 2019/05 | $92.57 | $1,020.07 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,723.43 |
| 4 | 2019/06 | $92.96 | $1,019.68 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,630.47 |
| 5 | 2019/07 | $93.35 | $1,019.29 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,537.13 |
| 6 | 2019/08 | $93.74 | $1,018.90 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,443.39 |
| 7 | 2019/09 | $94.13 | $1,018.51 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,349.26 |
| 8 | 2019/10 | $94.52 | $1,018.12 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,254.75 |
| 9 | 2019/11 | $94.91 | $1,017.73 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,159.83 |
| 10 | 2019/12 | $95.31 | $1,017.33 | $102.08 | $208.33 | $50.00 | $1,473.06 | $244,064.53 |
| 11 | 2020/01 | $95.70 | $1,016.94 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,968.82 |
| 12 | 2020/03 | $96.10 | $1,016.54 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,872.72 |
| 13 | 2020/03 | $96.50 | $1,016.14 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,776.22 |
| 14 | 2020/04 | $96.91 | $1,015.73 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,679.31 |
| 15 | 2020/05 | $97.31 | $1,015.33 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,582.00 |
| 16 | 2020/06 | $97.71 | $1,014.93 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,484.29 |
| 17 | 2020/07 | $98.12 | $1,014.52 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,386.16 |
| 18 | 2020/08 | $98.53 | $1,014.11 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,287.63 |
| 19 | 2020/09 | $98.94 | $1,013.70 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,188.69 |
| 20 | 2020/10 | $99.35 | $1,013.29 | $102.08 | $208.33 | $50.00 | $1,473.06 | $243,089.34 |
| 21 | 2020/11 | $99.77 | $1,012.87 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,989.57 |
| 22 | 2020/12 | $100.18 | $1,012.46 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,889.39 |
| 23 | 2021/01 | $100.60 | $1,012.04 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,788.79 |
| 24 | 2021/03 | $101.02 | $1,011.62 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,687.76 |
| 25 | 2021/03 | $101.44 | $1,011.20 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,586.32 |
| 26 | 2021/04 | $101.86 | $1,010.78 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,484.46 |
| 27 | 2021/05 | $102.29 | $1,010.35 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,382.17 |
| 28 | 2021/06 | $102.71 | $1,009.93 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,279.46 |
| 29 | 2021/07 | $103.14 | $1,009.50 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,176.32 |
| 30 | 2021/08 | $103.57 | $1,009.07 | $102.08 | $208.33 | $50.00 | $1,473.06 | $242,072.74 |
| 31 | 2021/09 | $104.00 | $1,008.64 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,968.74 |
| 32 | 2021/10 | $104.44 | $1,008.20 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,864.30 |
| 33 | 2021/11 | $104.87 | $1,007.77 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,759.43 |
| 34 | 2021/12 | $105.31 | $1,007.33 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,654.12 |
| 35 | 2022/01 | $105.75 | $1,006.89 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,548.37 |
| 36 | 2022/03 | $106.19 | $1,006.45 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,442.19 |
| 37 | 2022/03 | $106.63 | $1,006.01 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,335.56 |
| 38 | 2022/04 | $107.08 | $1,005.56 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,228.48 |
| 39 | 2022/05 | $107.52 | $1,005.12 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,120.96 |
| 40 | 2022/06 | $107.97 | $1,004.67 | $102.08 | $208.33 | $50.00 | $1,473.06 | $241,012.99 |
| 41 | 2022/07 | $108.42 | $1,004.22 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,904.57 |
| 42 | 2022/08 | $108.87 | $1,003.77 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,795.70 |
| 43 | 2022/09 | $109.32 | $1,003.32 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,686.37 |
| 44 | 2022/10 | $109.78 | $1,002.86 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,576.59 |
| 45 | 2022/11 | $110.24 | $1,002.40 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,466.36 |
| 46 | 2022/12 | $110.70 | $1,001.94 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,355.66 |
| 47 | 2023/01 | $111.16 | $1,001.48 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,244.50 |
| 48 | 2023/03 | $111.62 | $1,001.02 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,132.88 |
| 49 | 2023/03 | $112.09 | $1,000.55 | $102.08 | $208.33 | $50.00 | $1,473.06 | $240,020.79 |
| 50 | 2023/04 | $112.55 | $1,000.09 | $102.08 | $208.33 | $50.00 | $1,473.06 | $239,908.24 |
| 51 | 2023/05 | $113.02 | $999.62 | $102.08 | $208.33 | $50.00 | $1,473.06 | $239,795.22 |
| 52 | 2023/06 | $113.49 | $999.15 | $102.08 | $208.33 | $50.00 | $1,473.06 | $239,681.73 |
| 53 | 2023/07 | $113.97 | $998.67 | $102.08 | $208.33 | $50.00 | $1,473.06 | $239,567.76 |
| 54 | 2023/08 | $114.44 | $998.20 | $102.08 | $208.33 | $50.00 | $1,473.06 | $239,453.32 |
| 55 | 2023/09 | $114.92 | $997.72 | $102.08 | $208.33 | $50.00 | $1,473.06 | $239,338.40 |
| 56 | 2023/10 | $115.40 | $997.24 | $102.08 | $208.33 | $50.00 | $1,473.06 | $239,223.00 |
| 57 | 2023/11 | $115.88 | $996.76 | $102.08 | $208.33 | $50.00 | $1,473.06 | $239,107.13 |
| 58 | 2023/12 | $116.36 | $996.28 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,990.77 |
| 59 | 2024/01 | $116.85 | $995.79 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,873.92 |
| 60 | 2024/03 | $117.33 | $995.31 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,756.59 |
| 61 | 2024/03 | $117.82 | $994.82 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,638.77 |
| 62 | 2024/04 | $118.31 | $994.33 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,520.46 |
| 63 | 2024/05 | $118.80 | $993.84 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,401.65 |
| 64 | 2024/06 | $119.30 | $993.34 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,282.35 |
| 65 | 2024/07 | $119.80 | $992.84 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,162.56 |
| 66 | 2024/08 | $120.30 | $992.34 | $102.08 | $208.33 | $50.00 | $1,473.06 | $238,042.26 |
| 67 | 2024/09 | $120.80 | $991.84 | $102.08 | $208.33 | $50.00 | $1,473.06 | $237,921.46 |
| 68 | 2024/10 | $121.30 | $991.34 | $102.08 | $208.33 | $50.00 | $1,473.06 | $237,800.16 |
| 69 | 2024/11 | $121.81 | $990.83 | $102.08 | $208.33 | $50.00 | $1,473.06 | $237,678.36 |
| 70 | 2024/12 | $122.31 | $990.33 | $102.08 | $208.33 | $50.00 | $1,473.06 | $237,556.04 |
| 71 | 2025/01 | $122.82 | $989.82 | $102.08 | $208.33 | $50.00 | $1,473.06 | $237,433.22 |
| 72 | 2025/03 | $123.33 | $989.31 | $102.08 | $208.33 | $50.00 | $1,473.06 | $237,309.88 |
| 73 | 2025/03 | $123.85 | $988.79 | $102.08 | $208.33 | $50.00 | $1,473.06 | $237,186.04 |
| 74 | 2025/04 | $124.36 | $988.28 | $102.08 | $208.33 | $50.00 | $1,473.06 | $237,061.67 |
| 75 | 2025/05 | $124.88 | $987.76 | $102.08 | $208.33 | $50.00 | $1,473.06 | $236,936.79 |
| 76 | 2025/06 | $125.40 | $987.24 | $102.08 | $208.33 | $50.00 | $1,473.06 | $236,811.38 |
| 77 | 2025/07 | $125.93 | $986.71 | $102.08 | $208.33 | $50.00 | $1,473.06 | $236,685.46 |
| 78 | 2025/08 | $126.45 | $986.19 | $102.08 | $208.33 | $50.00 | $1,473.06 | $236,559.01 |
| 79 | 2025/09 | $126.98 | $985.66 | $102.08 | $208.33 | $50.00 | $1,473.06 | $236,432.03 |
| 80 | 2025/10 | $127.51 | $985.13 | $102.08 | $208.33 | $50.00 | $1,473.06 | $236,304.52 |
| 81 | 2025/11 | $128.04 | $984.60 | $102.08 | $208.33 | $50.00 | $1,473.06 | $236,176.49 |
| 82 | 2025/12 | $128.57 | $984.07 | $102.08 | $208.33 | $50.00 | $1,473.06 | $236,047.91 |
| 83 | 2026/01 | $129.11 | $983.53 | $102.08 | $208.33 | $50.00 | $1,473.06 | $235,918.81 |
| 84 | 2026/03 | $129.64 | $983.00 | $102.08 | $208.33 | $50.00 | $1,473.06 | $235,789.16 |
| 85 | 2026/03 | $130.19 | $982.45 | $102.08 | $208.33 | $50.00 | $1,473.06 | $235,658.98 |
| 86 | 2026/04 | $130.73 | $981.91 | $102.08 | $208.33 | $50.00 | $1,473.06 | $235,528.25 |
| 87 | 2026/05 | $131.27 | $981.37 | $102.08 | $208.33 | $50.00 | $1,473.06 | $235,396.98 |
| 88 | 2026/06 | $131.82 | $980.82 | $102.08 | $208.33 | $50.00 | $1,473.06 | $235,265.16 |
| 89 | 2026/07 | $132.37 | $980.27 | $102.08 | $208.33 | $50.00 | $1,473.06 | $235,132.79 |
| 90 | 2026/08 | $132.92 | $979.72 | $102.08 | $208.33 | $50.00 | $1,473.06 | $234,999.87 |
| 91 | 2026/09 | $133.47 | $979.17 | $102.08 | $208.33 | $50.00 | $1,473.06 | $234,866.40 |
| 92 | 2026/10 | $134.03 | $978.61 | $102.08 | $208.33 | $50.00 | $1,473.06 | $234,732.37 |
| 93 | 2026/11 | $134.59 | $978.05 | $102.08 | $208.33 | $50.00 | $1,473.06 | $234,597.78 |
| 94 | 2026/12 | $135.15 | $977.49 | $102.08 | $208.33 | $50.00 | $1,473.06 | $234,462.63 |
| 95 | 2027/01 | $135.71 | $976.93 | $102.08 | $208.33 | $50.00 | $1,473.06 | $234,326.92 |
| 96 | 2027/03 | $136.28 | $976.36 | $102.08 | $208.33 | $50.00 | $1,473.06 | $234,190.64 |
| 97 | 2027/03 | $136.85 | $975.79 | $102.08 | $208.33 | $50.00 | $1,473.06 | $234,053.79 |
| 98 | 2027/04 | $137.42 | $975.22 | $102.08 | $208.33 | $50.00 | $1,473.06 | $233,916.38 |
| 99 | 2027/05 | $137.99 | $974.65 | $102.08 | $208.33 | $50.00 | $1,473.06 | $233,778.39 |
| 100 | 2027/06 | $138.56 | $974.08 | $102.08 | $208.33 | $50.00 | $1,473.06 | $233,639.82 |
| 101 | 2027/07 | $139.14 | $973.50 | $102.08 | $208.33 | $50.00 | $1,473.06 | $233,500.68 |
| 102 | 2027/08 | $139.72 | $972.92 | $102.08 | $208.33 | $50.00 | $1,473.06 | $233,360.96 |
| 103 | 2027/09 | $140.30 | $972.34 | $102.08 | $208.33 | $50.00 | $1,473.06 | $233,220.66 |
| 104 | 2027/10 | $140.89 | $971.75 | $102.08 | $208.33 | $50.00 | $1,473.06 | $233,079.77 |
| 105 | 2027/11 | $141.47 | $971.17 | $102.08 | $208.33 | $50.00 | $1,473.06 | $232,938.30 |
| 106 | 2027/12 | $142.06 | $970.58 | $102.08 | $208.33 | $50.00 | $1,473.06 | $232,796.24 |
| 107 | 2028/01 | $142.66 | $969.98 | $102.08 | $208.33 | $50.00 | $1,473.06 | $232,653.58 |
| 108 | 2028/03 | $143.25 | $969.39 | $102.08 | $208.33 | $50.00 | $1,473.06 | $232,510.33 |
| 109 | 2028/03 | $143.85 | $968.79 | $102.08 | $208.33 | $50.00 | $1,473.06 | $232,366.48 |
| 110 | 2028/04 | $144.45 | $968.19 | $102.08 | $208.33 | $50.00 | $1,473.06 | $232,222.04 |
| 111 | 2028/05 | $145.05 | $967.59 | $102.08 | $208.33 | $50.00 | $1,473.06 | $232,076.99 |
| 112 | 2028/06 | $145.65 | $966.99 | $102.08 | $208.33 | $50.00 | $1,473.06 | $231,931.34 |
| 113 | 2028/07 | $146.26 | $966.38 | $102.08 | $208.33 | $50.00 | $1,473.06 | $231,785.08 |
| 114 | 2028/08 | $146.87 | $965.77 | $102.08 | $208.33 | $50.00 | $1,473.06 | $231,638.21 |
| 115 | 2028/09 | $147.48 | $965.16 | $102.08 | $208.33 | $50.00 | $1,473.06 | $231,490.73 |
| 116 | 2028/10 | $148.10 | $964.54 | $102.08 | $208.33 | $50.00 | $1,473.06 | $231,342.63 |
| 117 | 2028/11 | $148.71 | $963.93 | $102.08 | $208.33 | $50.00 | $1,473.06 | $231,193.92 |
| 118 | 2028/12 | $149.33 | $963.31 | $102.08 | $208.33 | $50.00 | $1,473.06 | $231,044.59 |
| 119 | 2029/01 | $149.95 | $962.69 | $102.08 | $208.33 | $50.00 | $1,473.06 | $230,894.63 |
| 120 | 2029/03 | $150.58 | $962.06 | $102.08 | $208.33 | $50.00 | $1,473.06 | $230,744.05 |
| 121 | 2029/03 | $151.21 | $961.43 | $102.08 | $208.33 | $50.00 | $1,473.06 | $230,592.85 |
| 122 | 2029/04 | $151.84 | $960.80 | $102.08 | $208.33 | $50.00 | $1,473.06 | $230,441.01 |
| 123 | 2029/05 | $152.47 | $960.17 | $102.08 | $208.33 | $50.00 | $1,473.06 | $230,288.54 |
| 124 | 2029/06 | $153.10 | $959.54 | $102.08 | $208.33 | $50.00 | $1,473.06 | $230,135.44 |
| 125 | 2029/07 | $153.74 | $958.90 | $102.08 | $208.33 | $50.00 | $1,473.06 | $229,981.70 |
| 126 | 2029/08 | $154.38 | $958.26 | $102.08 | $208.33 | $50.00 | $1,473.06 | $229,827.31 |
| 127 | 2029/09 | $155.03 | $957.61 | $102.08 | $208.33 | $50.00 | $1,473.06 | $229,672.29 |
| 128 | 2029/10 | $155.67 | $956.97 | $102.08 | $208.33 | $50.00 | $1,473.06 | $229,516.61 |
| 129 | 2029/11 | $156.32 | $956.32 | $102.08 | $208.33 | $50.00 | $1,473.06 | $229,360.29 |
| 130 | 2029/12 | $156.97 | $955.67 | $102.08 | $208.33 | $50.00 | $1,473.06 | $229,203.32 |
| 131 | 2030/01 | $157.63 | $955.01 | $102.08 | $208.33 | $50.00 | $1,473.06 | $229,045.70 |
| 132 | 2030/03 | $158.28 | $954.36 | $102.08 | $208.33 | $50.00 | $1,473.06 | $228,887.41 |
| 133 | 2030/03 | $158.94 | $953.70 | $102.08 | $208.33 | $50.00 | $1,473.06 | $228,728.47 |
| 134 | 2030/04 | $159.60 | $953.04 | $102.08 | $208.33 | $50.00 | $1,473.06 | $228,568.86 |
| 135 | 2030/05 | $160.27 | $952.37 | $102.08 | $208.33 | $50.00 | $1,473.06 | $228,408.60 |
| 136 | 2030/06 | $160.94 | $951.70 | $102.08 | $208.33 | $50.00 | $1,473.06 | $228,247.66 |
| 137 | 2030/07 | $161.61 | $951.03 | $102.08 | $208.33 | $50.00 | $1,473.06 | $228,086.05 |
| 138 | 2030/08 | $162.28 | $950.36 | $102.08 | $208.33 | $50.00 | $1,473.06 | $227,923.77 |
| 139 | 2030/09 | $162.96 | $949.68 | $102.08 | $208.33 | $50.00 | $1,473.06 | $227,760.81 |
| 140 | 2030/10 | $163.64 | $949.00 | $102.08 | $208.33 | $50.00 | $1,473.06 | $227,597.17 |
| 141 | 2030/11 | $164.32 | $948.32 | $102.08 | $208.33 | $50.00 | $1,473.06 | $227,432.86 |
| 142 | 2030/12 | $165.00 | $947.64 | $102.08 | $208.33 | $50.00 | $1,473.06 | $227,267.85 |
| 143 | 2031/01 | $165.69 | $946.95 | $102.08 | $208.33 | $50.00 | $1,473.06 | $227,102.16 |
| 144 | 2031/03 | $166.38 | $946.26 | $102.08 | $208.33 | $50.00 | $1,473.06 | $226,935.78 |
| 145 | 2031/03 | $167.07 | $945.57 | $102.08 | $208.33 | $50.00 | $1,473.06 | $226,768.71 |
| 146 | 2031/04 | $167.77 | $944.87 | $102.08 | $208.33 | $50.00 | $1,473.06 | $226,600.94 |
| 147 | 2031/05 | $168.47 | $944.17 | $102.08 | $208.33 | $50.00 | $1,473.06 | $226,432.47 |
| 148 | 2031/06 | $169.17 | $943.47 | $102.08 | $208.33 | $50.00 | $1,473.06 | $226,263.30 |
| 149 | 2031/07 | $169.88 | $942.76 | $102.08 | $208.33 | $50.00 | $1,473.06 | $226,093.42 |
| 150 | 2031/08 | $170.58 | $942.06 | $102.08 | $208.33 | $50.00 | $1,473.06 | $225,922.84 |
| 151 | 2031/09 | $171.29 | $941.35 | $102.08 | $208.33 | $50.00 | $1,473.06 | $225,751.54 |
| 152 | 2031/10 | $172.01 | $940.63 | $102.08 | $208.33 | $50.00 | $1,473.06 | $225,579.53 |
| 153 | 2031/11 | $172.73 | $939.91 | $102.08 | $208.33 | $50.00 | $1,473.06 | $225,406.81 |
| 154 | 2031/12 | $173.44 | $939.20 | $102.08 | $208.33 | $50.00 | $1,473.06 | $225,233.36 |
| 155 | 2032/01 | $174.17 | $938.47 | $102.08 | $208.33 | $50.00 | $1,473.06 | $225,059.19 |
| 156 | 2032/03 | $174.89 | $937.75 | $102.08 | $208.33 | $50.00 | $1,473.06 | $224,884.30 |
| 157 | 2032/03 | $175.62 | $937.02 | $102.08 | $208.33 | $50.00 | $1,473.06 | $224,708.68 |
| 158 | 2032/04 | $176.35 | $936.29 | $102.08 | $208.33 | $50.00 | $1,473.06 | $224,532.32 |
| 159 | 2032/05 | $177.09 | $935.55 | $102.08 | $208.33 | $50.00 | $1,473.06 | $224,355.24 |
| 160 | 2032/06 | $177.83 | $934.81 | $102.08 | $208.33 | $50.00 | $1,473.06 | $224,177.41 |
| 161 | 2032/07 | $178.57 | $934.07 | $102.08 | $208.33 | $50.00 | $1,473.06 | $223,998.84 |
| 162 | 2032/08 | $179.31 | $933.33 | $102.08 | $208.33 | $50.00 | $1,473.06 | $223,819.53 |
| 163 | 2032/09 | $180.06 | $932.58 | $102.08 | $208.33 | $50.00 | $1,473.06 | $223,639.47 |
| 164 | 2032/10 | $180.81 | $931.83 | $102.08 | $208.33 | $50.00 | $1,473.06 | $223,458.66 |
| 165 | 2032/11 | $181.56 | $931.08 | $102.08 | $208.33 | $50.00 | $1,473.06 | $223,277.10 |
| 166 | 2032/12 | $182.32 | $930.32 | $102.08 | $208.33 | $50.00 | $1,473.06 | $223,094.78 |
| 167 | 2033/01 | $183.08 | $929.56 | $102.08 | $208.33 | $50.00 | $1,473.06 | $222,911.70 |
| 168 | 2033/03 | $183.84 | $928.80 | $102.08 | $208.33 | $50.00 | $1,473.06 | $222,727.86 |
| 169 | 2033/03 | $184.61 | $928.03 | $102.08 | $208.33 | $50.00 | $1,473.06 | $222,543.26 |
| 170 | 2033/04 | $185.38 | $927.26 | $102.08 | $208.33 | $50.00 | $1,473.06 | $222,357.88 |
| 171 | 2033/05 | $186.15 | $926.49 | $102.08 | $208.33 | $50.00 | $1,473.06 | $222,171.73 |
| 172 | 2033/06 | $186.92 | $925.72 | $102.08 | $208.33 | $50.00 | $1,473.06 | $221,984.81 |
| 173 | 2033/07 | $187.70 | $924.94 | $102.08 | $208.33 | $50.00 | $1,473.06 | $221,797.10 |
| 174 | 2033/08 | $188.49 | $924.15 | $102.08 | $208.33 | $50.00 | $1,473.06 | $221,608.62 |
| 175 | 2033/09 | $189.27 | $923.37 | $102.08 | $208.33 | $50.00 | $1,473.06 | $221,419.35 |
| 176 | 2033/10 | $190.06 | $922.58 | $102.08 | $208.33 | $50.00 | $1,473.06 | $221,229.29 |
| 177 | 2033/11 | $190.85 | $921.79 | $102.08 | $208.33 | $50.00 | $1,473.06 | $221,038.44 |
| 178 | 2033/12 | $191.65 | $920.99 | $102.08 | $208.33 | $50.00 | $1,473.06 | $220,846.79 |
| 179 | 2034/01 | $192.45 | $920.19 | $102.08 | $208.33 | $50.00 | $1,473.06 | $220,654.34 |
| 180 | 2034/03 | $193.25 | $919.39 | $102.08 | $208.33 | $50.00 | $1,473.06 | $220,461.10 |
| 181 | 2034/03 | $194.05 | $918.59 | $102.08 | $208.33 | $50.00 | $1,473.06 | $220,267.05 |
| 182 | 2034/04 | $194.86 | $917.78 | $102.08 | $208.33 | $50.00 | $1,473.06 | $220,072.18 |
| 183 | 2034/05 | $195.67 | $916.97 | $102.08 | $208.33 | $50.00 | $1,473.06 | $219,876.51 |
| 184 | 2034/06 | $196.49 | $916.15 | $102.08 | $208.33 | $50.00 | $1,473.06 | $219,680.02 |
| 185 | 2034/07 | $197.31 | $915.33 | $102.08 | $208.33 | $50.00 | $1,473.06 | $219,482.72 |
| 186 | 2034/08 | $198.13 | $914.51 | $102.08 | $208.33 | $50.00 | $1,473.06 | $219,284.59 |
| 187 | 2034/09 | $198.95 | $913.69 | $102.08 | $208.33 | $50.00 | $1,473.06 | $219,085.63 |
| 188 | 2034/10 | $199.78 | $912.86 | $102.08 | $208.33 | $50.00 | $1,473.06 | $218,885.85 |
| 189 | 2034/11 | $200.62 | $912.02 | $102.08 | $208.33 | $50.00 | $1,473.06 | $218,685.24 |
| 190 | 2034/12 | $201.45 | $911.19 | $102.08 | $208.33 | $50.00 | $1,473.06 | $218,483.78 |
| 191 | 2035/01 | $202.29 | $910.35 | $102.08 | $208.33 | $50.00 | $1,473.06 | $218,281.49 |
| 192 | 2035/03 | $203.13 | $909.51 | $102.08 | $208.33 | $50.00 | $1,473.06 | $218,078.36 |
| 193 | 2035/03 | $203.98 | $908.66 | $102.08 | $208.33 | $50.00 | $1,473.06 | $217,874.38 |
| 194 | 2035/04 | $204.83 | $907.81 | $102.08 | $208.33 | $50.00 | $1,473.06 | $217,669.55 |
| 195 | 2035/05 | $205.68 | $906.96 | $102.08 | $208.33 | $50.00 | $1,473.06 | $217,463.87 |
| 196 | 2035/06 | $206.54 | $906.10 | $102.08 | $208.33 | $50.00 | $1,473.06 | $217,257.33 |
| 197 | 2035/07 | $207.40 | $905.24 | $102.08 | $208.33 | $50.00 | $1,473.06 | $217,049.92 |
| 198 | 2035/08 | $208.27 | $904.37 | $102.08 | $208.33 | $50.00 | $1,473.06 | $216,841.66 |
| 199 | 2035/09 | $209.13 | $903.51 | $102.08 | $208.33 | $50.00 | $1,473.06 | $216,632.53 |
| 200 | 2035/10 | $210.00 | $902.64 | $102.08 | $208.33 | $50.00 | $1,473.06 | $216,422.52 |
| 201 | 2035/11 | $210.88 | $901.76 | $102.08 | $208.33 | $50.00 | $1,473.06 | $216,211.64 |
| 202 | 2035/12 | $211.76 | $900.88 | $102.08 | $208.33 | $50.00 | $1,473.06 | $215,999.88 |
| 203 | 2036/01 | $212.64 | $900.00 | $102.08 | $208.33 | $50.00 | $1,473.06 | $215,787.24 |
| 204 | 2036/03 | $213.53 | $899.11 | $102.08 | $208.33 | $50.00 | $1,473.06 | $215,573.72 |
| 205 | 2036/03 | $214.42 | $898.22 | $102.08 | $208.33 | $50.00 | $1,473.06 | $215,359.30 |
| 206 | 2036/04 | $215.31 | $897.33 | $102.08 | $208.33 | $50.00 | $1,473.06 | $215,143.99 |
| 207 | 2036/05 | $216.21 | $896.43 | $102.08 | $208.33 | $50.00 | $1,473.06 | $214,927.78 |
| 208 | 2036/06 | $217.11 | $895.53 | $102.08 | $208.33 | $50.00 | $1,473.06 | $214,710.68 |
| 209 | 2036/07 | $218.01 | $894.63 | $102.08 | $208.33 | $50.00 | $1,473.06 | $214,492.66 |
| 210 | 2036/08 | $218.92 | $893.72 | $102.08 | $208.33 | $50.00 | $1,473.06 | $214,273.74 |
| 211 | 2036/09 | $219.83 | $892.81 | $102.08 | $208.33 | $50.00 | $1,473.06 | $214,053.91 |
| 212 | 2036/10 | $220.75 | $891.89 | $102.08 | $208.33 | $50.00 | $1,473.06 | $213,833.16 |
| 213 | 2036/11 | $221.67 | $890.97 | $102.08 | $208.33 | $50.00 | $1,473.06 | $213,611.49 |
| 214 | 2036/12 | $222.59 | $890.05 | $102.08 | $208.33 | $50.00 | $1,473.06 | $213,388.90 |
| 215 | 2037/01 | $223.52 | $889.12 | $102.08 | $208.33 | $50.00 | $1,473.06 | $213,165.38 |
| 216 | 2037/03 | $224.45 | $888.19 | $102.08 | $208.33 | $50.00 | $1,473.06 | $212,940.93 |
| 217 | 2037/03 | $225.39 | $887.25 | $102.08 | $208.33 | $50.00 | $1,473.06 | $212,715.55 |
| 218 | 2037/04 | $226.33 | $886.31 | $102.08 | $208.33 | $50.00 | $1,473.06 | $212,489.22 |
| 219 | 2037/05 | $227.27 | $885.37 | $102.08 | $208.33 | $50.00 | $1,473.06 | $212,261.95 |
| 220 | 2037/06 | $228.22 | $884.42 | $102.08 | $208.33 | $50.00 | $1,473.06 | $212,033.74 |
| 221 | 2037/07 | $229.17 | $883.47 | $102.08 | $208.33 | $50.00 | $1,473.06 | $211,804.57 |
| 222 | 2037/08 | $230.12 | $882.52 | $102.08 | $208.33 | $50.00 | $1,473.06 | $211,574.45 |
| 223 | 2037/09 | $231.08 | $881.56 | $102.08 | $208.33 | $50.00 | $1,473.06 | $211,343.37 |
| 224 | 2037/10 | $232.04 | $880.60 | $102.08 | $208.33 | $50.00 | $1,473.06 | $211,111.33 |
| 225 | 2037/11 | $233.01 | $879.63 | $102.08 | $208.33 | $50.00 | $1,473.06 | $210,878.32 |
| 226 | 2037/12 | $233.98 | $878.66 | $102.08 | $208.33 | $50.00 | $1,473.06 | $210,644.34 |
| 227 | 2038/01 | $234.96 | $877.68 | $102.08 | $208.33 | $50.00 | $1,473.06 | $210,409.38 |
| 228 | 2038/03 | $235.93 | $876.71 | $102.08 | $208.33 | $50.00 | $1,473.06 | $210,173.45 |
| 229 | 2038/03 | $236.92 | $875.72 | $102.08 | $208.33 | $50.00 | $1,473.06 | $209,936.53 |
| 230 | 2038/04 | $237.90 | $874.74 | $102.08 | $208.33 | $50.00 | $1,473.06 | $209,698.63 |
| 231 | 2038/05 | $238.90 | $873.74 | $102.08 | $208.33 | $50.00 | $1,473.06 | $209,459.73 |
| 232 | 2038/06 | $239.89 | $872.75 | $102.08 | $208.33 | $50.00 | $1,473.06 | $209,219.84 |
| 233 | 2038/07 | $240.89 | $871.75 | $102.08 | $208.33 | $50.00 | $1,473.06 | $208,978.95 |
| 234 | 2038/08 | $241.89 | $870.75 | $102.08 | $208.33 | $50.00 | $1,473.06 | $208,737.05 |
| 235 | 2038/09 | $242.90 | $869.74 | $102.08 | $208.33 | $50.00 | $1,473.06 | $208,494.15 |
| 236 | 2038/10 | $243.91 | $868.73 | $102.08 | $208.33 | $50.00 | $1,473.06 | $208,250.24 |
| 237 | 2038/11 | $244.93 | $867.71 | $102.08 | $208.33 | $50.00 | $1,473.06 | $208,005.31 |
| 238 | 2038/12 | $245.95 | $866.69 | $102.08 | $208.33 | $50.00 | $1,473.06 | $207,759.36 |
| 239 | 2039/01 | $246.98 | $865.66 | $102.08 | $208.33 | $50.00 | $1,473.06 | $207,512.38 |
| 240 | 2039/03 | $248.01 | $864.63 | $102.08 | $208.33 | $50.00 | $1,473.06 | $207,264.38 |
| 241 | 2039/03 | $249.04 | $863.60 | $102.08 | $208.33 | $50.00 | $1,473.06 | $207,015.34 |
| 242 | 2039/04 | $250.08 | $862.56 | $102.08 | $208.33 | $50.00 | $1,473.06 | $206,765.26 |
| 243 | 2039/05 | $251.12 | $861.52 | $102.08 | $208.33 | $50.00 | $1,473.06 | $206,514.14 |
| 244 | 2039/06 | $252.16 | $860.48 | $102.08 | $208.33 | $50.00 | $1,473.06 | $206,261.98 |
| 245 | 2039/07 | $253.22 | $859.42 | $102.08 | $208.33 | $50.00 | $1,473.06 | $206,008.76 |
| 246 | 2039/08 | $254.27 | $858.37 | $102.08 | $208.33 | $50.00 | $1,473.06 | $205,754.49 |
| 247 | 2039/09 | $255.33 | $857.31 | $102.08 | $208.33 | $50.00 | $1,473.06 | $205,499.16 |
| 248 | 2039/10 | $256.39 | $856.25 | $102.08 | $208.33 | $50.00 | $1,473.06 | $205,242.77 |
| 249 | 2039/11 | $257.46 | $855.18 | $102.08 | $208.33 | $50.00 | $1,473.06 | $204,985.31 |
| 250 | 2039/12 | $258.53 | $854.11 | $102.08 | $208.33 | $50.00 | $1,473.06 | $204,726.77 |
| 251 | 2040/01 | $259.61 | $853.03 | $102.08 | $208.33 | $50.00 | $1,473.06 | $204,467.16 |
| 252 | 2040/03 | $260.69 | $851.95 | $102.08 | $208.33 | $50.00 | $1,473.06 | $204,206.47 |
| 253 | 2040/03 | $261.78 | $850.86 | $102.08 | $208.33 | $50.00 | $1,473.06 | $203,944.69 |
| 254 | 2040/04 | $262.87 | $849.77 | $102.08 | $208.33 | $50.00 | $1,473.06 | $203,681.82 |
| 255 | 2040/05 | $263.97 | $848.67 | $102.08 | $208.33 | $50.00 | $1,473.06 | $203,417.85 |
| 256 | 2040/06 | $265.07 | $847.57 | $102.08 | $208.33 | $50.00 | $1,473.06 | $203,152.79 |
| 257 | 2040/07 | $266.17 | $846.47 | $102.08 | $208.33 | $50.00 | $1,473.06 | $202,886.62 |
| 258 | 2040/08 | $267.28 | $845.36 | $102.08 | $208.33 | $50.00 | $1,473.06 | $202,619.34 |
| 259 | 2040/09 | $268.39 | $844.25 | $102.08 | $208.33 | $50.00 | $1,473.06 | $202,350.95 |
| 260 | 2040/10 | $269.51 | $843.13 | $102.08 | $208.33 | $50.00 | $1,473.06 | $202,081.43 |
| 261 | 2040/11 | $270.63 | $842.01 | $102.08 | $208.33 | $50.00 | $1,473.06 | $201,810.80 |
| 262 | 2040/12 | $271.76 | $840.88 | $102.08 | $208.33 | $50.00 | $1,473.06 | $201,539.04 |
| 263 | 2041/01 | $272.89 | $839.75 | $102.08 | $208.33 | $50.00 | $1,473.06 | $201,266.14 |
| 264 | 2041/03 | $274.03 | $838.61 | $102.08 | $208.33 | $50.00 | $1,473.06 | $200,992.11 |
| 265 | 2041/03 | $275.17 | $837.47 | $102.08 | $208.33 | $50.00 | $1,473.06 | $200,716.94 |
| 266 | 2041/04 | $276.32 | $836.32 | $102.08 | $208.33 | $50.00 | $1,473.06 | $200,440.62 |
| 267 | 2041/05 | $277.47 | $835.17 | $102.08 | $208.33 | $50.00 | $1,473.06 | $200,163.15 |
| 268 | 2041/06 | $278.63 | $834.01 | $0.00 | $208.33 | $50.00 | $1,370.97 | $199,884.52 |
| 269 | 2041/07 | $279.79 | $832.85 | $0.00 | $208.33 | $50.00 | $1,370.97 | $199,604.74 |
| 270 | 2041/08 | $280.95 | $831.69 | $0.00 | $208.33 | $50.00 | $1,370.97 | $199,323.78 |
| 271 | 2041/09 | $282.12 | $830.52 | $0.00 | $208.33 | $50.00 | $1,370.97 | $199,041.66 |
| 272 | 2041/10 | $283.30 | $829.34 | $0.00 | $208.33 | $50.00 | $1,370.97 | $198,758.36 |
| 273 | 2041/11 | $284.48 | $828.16 | $0.00 | $208.33 | $50.00 | $1,370.97 | $198,473.88 |
| 274 | 2041/12 | $285.67 | $826.97 | $0.00 | $208.33 | $50.00 | $1,370.97 | $198,188.21 |
| 275 | 2042/01 | $286.86 | $825.78 | $0.00 | $208.33 | $50.00 | $1,370.97 | $197,901.36 |
| 276 | 2042/03 | $288.05 | $824.59 | $0.00 | $208.33 | $50.00 | $1,370.97 | $197,613.31 |
| 277 | 2042/03 | $289.25 | $823.39 | $0.00 | $208.33 | $50.00 | $1,370.97 | $197,324.05 |
| 278 | 2042/04 | $290.46 | $822.18 | $0.00 | $208.33 | $50.00 | $1,370.97 | $197,033.60 |
| 279 | 2042/05 | $291.67 | $820.97 | $0.00 | $208.33 | $50.00 | $1,370.97 | $196,741.93 |
| 280 | 2042/06 | $292.88 | $819.76 | $0.00 | $208.33 | $50.00 | $1,370.97 | $196,449.05 |
| 281 | 2042/07 | $294.10 | $818.54 | $0.00 | $208.33 | $50.00 | $1,370.97 | $196,154.95 |
| 282 | 2042/08 | $295.33 | $817.31 | $0.00 | $208.33 | $50.00 | $1,370.97 | $195,859.62 |
| 283 | 2042/09 | $296.56 | $816.08 | $0.00 | $208.33 | $50.00 | $1,370.97 | $195,563.06 |
| 284 | 2042/10 | $297.79 | $814.85 | $0.00 | $208.33 | $50.00 | $1,370.97 | $195,265.27 |
| 285 | 2042/11 | $299.03 | $813.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $194,966.23 |
| 286 | 2042/12 | $300.28 | $812.36 | $0.00 | $208.33 | $50.00 | $1,370.97 | $194,665.95 |
| 287 | 2043/01 | $301.53 | $811.11 | $0.00 | $208.33 | $50.00 | $1,370.97 | $194,364.42 |
| 288 | 2043/03 | $302.79 | $809.85 | $0.00 | $208.33 | $50.00 | $1,370.97 | $194,061.63 |
| 289 | 2043/03 | $304.05 | $808.59 | $0.00 | $208.33 | $50.00 | $1,370.97 | $193,757.58 |
| 290 | 2043/04 | $305.32 | $807.32 | $0.00 | $208.33 | $50.00 | $1,370.97 | $193,452.27 |
| 291 | 2043/05 | $306.59 | $806.05 | $0.00 | $208.33 | $50.00 | $1,370.97 | $193,145.68 |
| 292 | 2043/06 | $307.87 | $804.77 | $0.00 | $208.33 | $50.00 | $1,370.97 | $192,837.81 |
| 293 | 2043/07 | $309.15 | $803.49 | $0.00 | $208.33 | $50.00 | $1,370.97 | $192,528.66 |
| 294 | 2043/08 | $310.44 | $802.20 | $0.00 | $208.33 | $50.00 | $1,370.97 | $192,218.22 |
| 295 | 2043/09 | $311.73 | $800.91 | $0.00 | $208.33 | $50.00 | $1,370.97 | $191,906.49 |
| 296 | 2043/10 | $313.03 | $799.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $191,593.46 |
| 297 | 2043/11 | $314.33 | $798.31 | $0.00 | $208.33 | $50.00 | $1,370.97 | $191,279.13 |
| 298 | 2043/12 | $315.64 | $797.00 | $0.00 | $208.33 | $50.00 | $1,370.97 | $190,963.49 |
| 299 | 2044/01 | $316.96 | $795.68 | $0.00 | $208.33 | $50.00 | $1,370.97 | $190,646.53 |
| 300 | 2044/03 | $318.28 | $794.36 | $0.00 | $208.33 | $50.00 | $1,370.97 | $190,328.25 |
| 301 | 2044/03 | $319.61 | $793.03 | $0.00 | $208.33 | $50.00 | $1,370.97 | $190,008.64 |
| 302 | 2044/04 | $320.94 | $791.70 | $0.00 | $208.33 | $50.00 | $1,370.97 | $189,687.71 |
| 303 | 2044/05 | $322.27 | $790.37 | $0.00 | $208.33 | $50.00 | $1,370.97 | $189,365.43 |
| 304 | 2044/06 | $323.62 | $789.02 | $0.00 | $208.33 | $50.00 | $1,370.97 | $189,041.81 |
| 305 | 2044/07 | $324.97 | $787.67 | $0.00 | $208.33 | $50.00 | $1,370.97 | $188,716.85 |
| 306 | 2044/08 | $326.32 | $786.32 | $0.00 | $208.33 | $50.00 | $1,370.97 | $188,390.53 |
| 307 | 2044/09 | $327.68 | $784.96 | $0.00 | $208.33 | $50.00 | $1,370.97 | $188,062.85 |
| 308 | 2044/10 | $329.04 | $783.60 | $0.00 | $208.33 | $50.00 | $1,370.97 | $187,733.80 |
| 309 | 2044/11 | $330.42 | $782.22 | $0.00 | $208.33 | $50.00 | $1,370.97 | $187,403.39 |
| 310 | 2044/12 | $331.79 | $780.85 | $0.00 | $208.33 | $50.00 | $1,370.97 | $187,071.60 |
| 311 | 2045/01 | $333.18 | $779.46 | $0.00 | $208.33 | $50.00 | $1,370.97 | $186,738.42 |
| 312 | 2045/03 | $334.56 | $778.08 | $0.00 | $208.33 | $50.00 | $1,370.97 | $186,403.86 |
| 313 | 2045/03 | $335.96 | $776.68 | $0.00 | $208.33 | $50.00 | $1,370.97 | $186,067.90 |
| 314 | 2045/04 | $337.36 | $775.28 | $0.00 | $208.33 | $50.00 | $1,370.97 | $185,730.54 |
| 315 | 2045/05 | $338.76 | $773.88 | $0.00 | $208.33 | $50.00 | $1,370.97 | $185,391.78 |
| 316 | 2045/06 | $340.17 | $772.47 | $0.00 | $208.33 | $50.00 | $1,370.97 | $185,051.61 |
| 317 | 2045/07 | $341.59 | $771.05 | $0.00 | $208.33 | $50.00 | $1,370.97 | $184,710.01 |
| 318 | 2045/08 | $343.01 | $769.63 | $0.00 | $208.33 | $50.00 | $1,370.97 | $184,367.00 |
| 319 | 2045/09 | $344.44 | $768.20 | $0.00 | $208.33 | $50.00 | $1,370.97 | $184,022.55 |
| 320 | 2045/10 | $345.88 | $766.76 | $0.00 | $208.33 | $50.00 | $1,370.97 | $183,676.68 |
| 321 | 2045/11 | $347.32 | $765.32 | $0.00 | $208.33 | $50.00 | $1,370.97 | $183,329.36 |
| 322 | 2045/12 | $348.77 | $763.87 | $0.00 | $208.33 | $50.00 | $1,370.97 | $182,980.59 |
| 323 | 2046/01 | $350.22 | $762.42 | $0.00 | $208.33 | $50.00 | $1,370.97 | $182,630.37 |
| 324 | 2046/03 | $351.68 | $760.96 | $0.00 | $208.33 | $50.00 | $1,370.97 | $182,278.69 |
| 325 | 2046/03 | $353.15 | $759.49 | $0.00 | $208.33 | $50.00 | $1,370.97 | $181,925.54 |
| 326 | 2046/04 | $354.62 | $758.02 | $0.00 | $208.33 | $50.00 | $1,370.97 | $181,570.92 |
| 327 | 2046/05 | $356.09 | $756.55 | $0.00 | $208.33 | $50.00 | $1,370.97 | $181,214.83 |
| 328 | 2046/06 | $357.58 | $755.06 | $0.00 | $208.33 | $50.00 | $1,370.97 | $180,857.25 |
| 329 | 2046/07 | $359.07 | $753.57 | $0.00 | $208.33 | $50.00 | $1,370.97 | $180,498.18 |
| 330 | 2046/08 | $360.56 | $752.08 | $0.00 | $208.33 | $50.00 | $1,370.97 | $180,137.62 |
| 331 | 2046/09 | $362.07 | $750.57 | $0.00 | $208.33 | $50.00 | $1,370.97 | $179,775.55 |
| 332 | 2046/10 | $363.58 | $749.06 | $0.00 | $208.33 | $50.00 | $1,370.97 | $179,411.98 |
| 333 | 2046/11 | $365.09 | $747.55 | $0.00 | $208.33 | $50.00 | $1,370.97 | $179,046.89 |
| 334 | 2046/12 | $366.61 | $746.03 | $0.00 | $208.33 | $50.00 | $1,370.97 | $178,680.28 |
| 335 | 2047/01 | $368.14 | $744.50 | $0.00 | $208.33 | $50.00 | $1,370.97 | $178,312.14 |
| 336 | 2047/03 | $369.67 | $742.97 | $0.00 | $208.33 | $50.00 | $1,370.97 | $177,942.46 |
| 337 | 2047/03 | $371.21 | $741.43 | $0.00 | $208.33 | $50.00 | $1,370.97 | $177,571.25 |
| 338 | 2047/04 | $372.76 | $739.88 | $0.00 | $208.33 | $50.00 | $1,370.97 | $177,198.49 |
| 339 | 2047/05 | $374.31 | $738.33 | $0.00 | $208.33 | $50.00 | $1,370.97 | $176,824.18 |
| 340 | 2047/06 | $375.87 | $736.77 | $0.00 | $208.33 | $50.00 | $1,370.97 | $176,448.31 |
| 341 | 2047/07 | $377.44 | $735.20 | $0.00 | $208.33 | $50.00 | $1,370.97 | $176,070.87 |
| 342 | 2047/08 | $379.01 | $733.63 | $0.00 | $208.33 | $50.00 | $1,370.97 | $175,691.86 |
| 343 | 2047/09 | $380.59 | $732.05 | $0.00 | $208.33 | $50.00 | $1,370.97 | $175,311.27 |
| 344 | 2047/10 | $382.18 | $730.46 | $0.00 | $208.33 | $50.00 | $1,370.97 | $174,929.09 |
| 345 | 2047/11 | $383.77 | $728.87 | $0.00 | $208.33 | $50.00 | $1,370.97 | $174,545.32 |
| 346 | 2047/12 | $385.37 | $727.27 | $0.00 | $208.33 | $50.00 | $1,370.97 | $174,159.95 |
| 347 | 2048/01 | $386.97 | $725.67 | $0.00 | $208.33 | $50.00 | $1,370.97 | $173,772.98 |
| 348 | 2048/03 | $388.59 | $724.05 | $0.00 | $208.33 | $50.00 | $1,370.97 | $173,384.39 |
| 349 | 2048/03 | $390.21 | $722.43 | $0.00 | $208.33 | $50.00 | $1,370.97 | $172,994.19 |
| 350 | 2048/04 | $391.83 | $720.81 | $0.00 | $208.33 | $50.00 | $1,370.97 | $172,602.36 |
| 351 | 2048/05 | $393.46 | $719.18 | $0.00 | $208.33 | $50.00 | $1,370.97 | $172,208.89 |
| 352 | 2048/06 | $395.10 | $717.54 | $0.00 | $208.33 | $50.00 | $1,370.97 | $171,813.79 |
| 353 | 2048/07 | $396.75 | $715.89 | $0.00 | $208.33 | $50.00 | $1,370.97 | $171,417.04 |
| 354 | 2048/08 | $398.40 | $714.24 | $0.00 | $208.33 | $50.00 | $1,370.97 | $171,018.64 |
| 355 | 2048/09 | $400.06 | $712.58 | $0.00 | $208.33 | $50.00 | $1,370.97 | $170,618.58 |
| 356 | 2048/10 | $401.73 | $710.91 | $0.00 | $208.33 | $50.00 | $1,370.97 | $170,216.85 |
| 357 | 2048/11 | $403.40 | $709.24 | $0.00 | $208.33 | $50.00 | $1,370.97 | $169,813.44 |
| 358 | 2048/12 | $405.08 | $707.56 | $0.00 | $208.33 | $50.00 | $1,370.97 | $169,408.36 |
| 359 | 2049/01 | $406.77 | $705.87 | $0.00 | $208.33 | $50.00 | $1,370.97 | $169,001.59 |
| 360 | 2049/03 | $408.47 | $704.17 | $0.00 | $208.33 | $50.00 | $1,370.97 | $168,593.12 |
| 361 | 2049/03 | $410.17 | $702.47 | $0.00 | $208.33 | $50.00 | $1,370.97 | $168,182.95 |
| 362 | 2049/04 | $411.88 | $700.76 | $0.00 | $208.33 | $50.00 | $1,370.97 | $167,771.08 |
| 363 | 2049/05 | $413.59 | $699.05 | $0.00 | $208.33 | $50.00 | $1,370.97 | $167,357.48 |
| 364 | 2049/06 | $415.32 | $697.32 | $0.00 | $208.33 | $50.00 | $1,370.97 | $166,942.16 |
| 365 | 2049/07 | $417.05 | $695.59 | $0.00 | $208.33 | $50.00 | $1,370.97 | $166,525.12 |
| 366 | 2049/08 | $418.79 | $693.85 | $0.00 | $208.33 | $50.00 | $1,370.97 | $166,106.33 |
| 367 | 2049/09 | $420.53 | $692.11 | $0.00 | $208.33 | $50.00 | $1,370.97 | $165,685.80 |
| 368 | 2049/10 | $422.28 | $690.36 | $0.00 | $208.33 | $50.00 | $1,370.97 | $165,263.52 |
| 369 | 2049/11 | $424.04 | $688.60 | $0.00 | $208.33 | $50.00 | $1,370.97 | $164,839.48 |
| 370 | 2049/12 | $425.81 | $686.83 | $0.00 | $208.33 | $50.00 | $1,370.97 | $164,413.67 |
| 371 | 2050/01 | $427.58 | $685.06 | $0.00 | $208.33 | $50.00 | $1,370.97 | $163,986.09 |
| 372 | 2050/03 | $429.36 | $683.28 | $0.00 | $208.33 | $50.00 | $1,370.97 | $163,556.72 |
| 373 | 2050/03 | $431.15 | $681.49 | $0.00 | $208.33 | $50.00 | $1,370.97 | $163,125.57 |
| 374 | 2050/04 | $432.95 | $679.69 | $0.00 | $208.33 | $50.00 | $1,370.97 | $162,692.62 |
| 375 | 2050/05 | $434.75 | $677.89 | $0.00 | $208.33 | $50.00 | $1,370.97 | $162,257.86 |
| 376 | 2050/06 | $436.57 | $676.07 | $0.00 | $208.33 | $50.00 | $1,370.97 | $161,821.30 |
| 377 | 2050/07 | $438.38 | $674.26 | $0.00 | $208.33 | $50.00 | $1,370.97 | $161,382.91 |
| 378 | 2050/08 | $440.21 | $672.43 | $0.00 | $208.33 | $50.00 | $1,370.97 | $160,942.70 |
| 379 | 2050/09 | $442.05 | $670.59 | $0.00 | $208.33 | $50.00 | $1,370.97 | $160,500.66 |
| 380 | 2050/10 | $443.89 | $668.75 | $0.00 | $208.33 | $50.00 | $1,370.97 | $160,056.77 |
| 381 | 2050/11 | $445.74 | $666.90 | $0.00 | $208.33 | $50.00 | $1,370.97 | $159,611.03 |
| 382 | 2050/12 | $447.59 | $665.05 | $0.00 | $208.33 | $50.00 | $1,370.97 | $159,163.44 |
| 383 | 2051/01 | $449.46 | $663.18 | $0.00 | $208.33 | $50.00 | $1,370.97 | $158,713.98 |
| 384 | 2051/03 | $451.33 | $661.31 | $0.00 | $208.33 | $50.00 | $1,370.97 | $158,262.65 |
| 385 | 2051/03 | $453.21 | $659.43 | $0.00 | $208.33 | $50.00 | $1,370.97 | $157,809.43 |
| 386 | 2051/04 | $455.10 | $657.54 | $0.00 | $208.33 | $50.00 | $1,370.97 | $157,354.33 |
| 387 | 2051/05 | $457.00 | $655.64 | $0.00 | $208.33 | $50.00 | $1,370.97 | $156,897.34 |
| 388 | 2051/06 | $458.90 | $653.74 | $0.00 | $208.33 | $50.00 | $1,370.97 | $156,438.44 |
| 389 | 2051/07 | $460.81 | $651.83 | $0.00 | $208.33 | $50.00 | $1,370.97 | $155,977.62 |
| 390 | 2051/08 | $462.73 | $649.91 | $0.00 | $208.33 | $50.00 | $1,370.97 | $155,514.89 |
| 391 | 2051/09 | $464.66 | $647.98 | $0.00 | $208.33 | $50.00 | $1,370.97 | $155,050.23 |
| 392 | 2051/10 | $466.60 | $646.04 | $0.00 | $208.33 | $50.00 | $1,370.97 | $154,583.63 |
| 393 | 2051/11 | $468.54 | $644.10 | $0.00 | $208.33 | $50.00 | $1,370.97 | $154,115.09 |
| 394 | 2051/12 | $470.49 | $642.15 | $0.00 | $208.33 | $50.00 | $1,370.97 | $153,644.60 |
| 395 | 2052/01 | $472.45 | $640.19 | $0.00 | $208.33 | $50.00 | $1,370.97 | $153,172.14 |
| 396 | 2052/03 | $474.42 | $638.22 | $0.00 | $208.33 | $50.00 | $1,370.97 | $152,697.72 |
| 397 | 2052/03 | $476.40 | $636.24 | $0.00 | $208.33 | $50.00 | $1,370.97 | $152,221.32 |
| 398 | 2052/04 | $478.38 | $634.26 | $0.00 | $208.33 | $50.00 | $1,370.97 | $151,742.93 |
| 399 | 2052/05 | $480.38 | $632.26 | $0.00 | $208.33 | $50.00 | $1,370.97 | $151,262.56 |
| 400 | 2052/06 | $482.38 | $630.26 | $0.00 | $208.33 | $50.00 | $1,370.97 | $150,780.18 |
| 401 | 2052/07 | $484.39 | $628.25 | $0.00 | $208.33 | $50.00 | $1,370.97 | $150,295.79 |
| 402 | 2052/08 | $486.41 | $626.23 | $0.00 | $208.33 | $50.00 | $1,370.97 | $149,809.38 |
| 403 | 2052/09 | $488.43 | $624.21 | $0.00 | $208.33 | $50.00 | $1,370.97 | $149,320.95 |
| 404 | 2052/10 | $490.47 | $622.17 | $0.00 | $208.33 | $50.00 | $1,370.97 | $148,830.48 |
| 405 | 2052/11 | $492.51 | $620.13 | $0.00 | $208.33 | $50.00 | $1,370.97 | $148,337.96 |
| 406 | 2052/12 | $494.57 | $618.07 | $0.00 | $208.33 | $50.00 | $1,370.97 | $147,843.40 |
| 407 | 2053/01 | $496.63 | $616.01 | $0.00 | $208.33 | $50.00 | $1,370.97 | $147,346.77 |
| 408 | 2053/03 | $498.70 | $613.94 | $0.00 | $208.33 | $50.00 | $1,370.97 | $146,848.08 |
| 409 | 2053/03 | $500.77 | $611.87 | $0.00 | $208.33 | $50.00 | $1,370.97 | $146,347.31 |
| 410 | 2053/04 | $502.86 | $609.78 | $0.00 | $208.33 | $50.00 | $1,370.97 | $145,844.45 |
| 411 | 2053/05 | $504.95 | $607.69 | $0.00 | $208.33 | $50.00 | $1,370.97 | $145,339.49 |
| 412 | 2053/06 | $507.06 | $605.58 | $0.00 | $208.33 | $50.00 | $1,370.97 | $144,832.43 |
| 413 | 2053/07 | $509.17 | $603.47 | $0.00 | $208.33 | $50.00 | $1,370.97 | $144,323.26 |
| 414 | 2053/08 | $511.29 | $601.35 | $0.00 | $208.33 | $50.00 | $1,370.97 | $143,811.97 |
| 415 | 2053/09 | $513.42 | $599.22 | $0.00 | $208.33 | $50.00 | $1,370.97 | $143,298.54 |
| 416 | 2053/10 | $515.56 | $597.08 | $0.00 | $208.33 | $50.00 | $1,370.97 | $142,782.98 |
| 417 | 2053/11 | $517.71 | $594.93 | $0.00 | $208.33 | $50.00 | $1,370.97 | $142,265.27 |
| 418 | 2053/12 | $519.87 | $592.77 | $0.00 | $208.33 | $50.00 | $1,370.97 | $141,745.40 |
| 419 | 2054/01 | $522.03 | $590.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $141,223.37 |
| 420 | 2054/03 | $524.21 | $588.43 | $0.00 | $208.33 | $50.00 | $1,370.97 | $140,699.16 |
| 421 | 2054/03 | $526.39 | $586.25 | $0.00 | $208.33 | $50.00 | $1,370.97 | $140,172.77 |
| 422 | 2054/04 | $528.59 | $584.05 | $0.00 | $208.33 | $50.00 | $1,370.97 | $139,644.18 |
| 423 | 2054/05 | $530.79 | $581.85 | $0.00 | $208.33 | $50.00 | $1,370.97 | $139,113.39 |
| 424 | 2054/06 | $533.00 | $579.64 | $0.00 | $208.33 | $50.00 | $1,370.97 | $138,580.39 |
| 425 | 2054/07 | $535.22 | $577.42 | $0.00 | $208.33 | $50.00 | $1,370.97 | $138,045.17 |
| 426 | 2054/08 | $537.45 | $575.19 | $0.00 | $208.33 | $50.00 | $1,370.97 | $137,507.72 |
| 427 | 2054/09 | $539.69 | $572.95 | $0.00 | $208.33 | $50.00 | $1,370.97 | $136,968.02 |
| 428 | 2054/10 | $541.94 | $570.70 | $0.00 | $208.33 | $50.00 | $1,370.97 | $136,426.08 |
| 429 | 2054/11 | $544.20 | $568.44 | $0.00 | $208.33 | $50.00 | $1,370.97 | $135,881.89 |
| 430 | 2054/12 | $546.47 | $566.17 | $0.00 | $208.33 | $50.00 | $1,370.97 | $135,335.42 |
| 431 | 2055/01 | $548.74 | $563.90 | $0.00 | $208.33 | $50.00 | $1,370.97 | $134,786.68 |
| 432 | 2055/03 | $551.03 | $561.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $134,235.65 |
| 433 | 2055/03 | $553.32 | $559.32 | $0.00 | $208.33 | $50.00 | $1,370.97 | $133,682.32 |
| 434 | 2055/04 | $555.63 | $557.01 | $0.00 | $208.33 | $50.00 | $1,370.97 | $133,126.69 |
| 435 | 2055/05 | $557.95 | $554.69 | $0.00 | $208.33 | $50.00 | $1,370.97 | $132,568.75 |
| 436 | 2055/06 | $560.27 | $552.37 | $0.00 | $208.33 | $50.00 | $1,370.97 | $132,008.48 |
| 437 | 2055/07 | $562.60 | $550.04 | $0.00 | $208.33 | $50.00 | $1,370.97 | $131,445.87 |
| 438 | 2055/08 | $564.95 | $547.69 | $0.00 | $208.33 | $50.00 | $1,370.97 | $130,880.93 |
| 439 | 2055/09 | $567.30 | $545.34 | $0.00 | $208.33 | $50.00 | $1,370.97 | $130,313.62 |
| 440 | 2055/10 | $569.67 | $542.97 | $0.00 | $208.33 | $50.00 | $1,370.97 | $129,743.96 |
| 441 | 2055/11 | $572.04 | $540.60 | $0.00 | $208.33 | $50.00 | $1,370.97 | $129,171.92 |
| 442 | 2055/12 | $574.42 | $538.22 | $0.00 | $208.33 | $50.00 | $1,370.97 | $128,597.49 |
| 443 | 2056/01 | $576.82 | $535.82 | $0.00 | $208.33 | $50.00 | $1,370.97 | $128,020.68 |
| 444 | 2056/03 | $579.22 | $533.42 | $0.00 | $208.33 | $50.00 | $1,370.97 | $127,441.45 |
| 445 | 2056/03 | $581.63 | $531.01 | $0.00 | $208.33 | $50.00 | $1,370.97 | $126,859.82 |
| 446 | 2056/04 | $584.06 | $528.58 | $0.00 | $208.33 | $50.00 | $1,370.97 | $126,275.76 |
| 447 | 2056/05 | $586.49 | $526.15 | $0.00 | $208.33 | $50.00 | $1,370.97 | $125,689.27 |
| 448 | 2056/06 | $588.93 | $523.71 | $0.00 | $208.33 | $50.00 | $1,370.97 | $125,100.34 |
| 449 | 2056/07 | $591.39 | $521.25 | $0.00 | $208.33 | $50.00 | $1,370.97 | $124,508.95 |
| 450 | 2056/08 | $593.85 | $518.79 | $0.00 | $208.33 | $50.00 | $1,370.97 | $123,915.10 |
| 451 | 2056/09 | $596.33 | $516.31 | $0.00 | $208.33 | $50.00 | $1,370.97 | $123,318.77 |
| 452 | 2056/10 | $598.81 | $513.83 | $0.00 | $208.33 | $50.00 | $1,370.97 | $122,719.96 |
| 453 | 2056/11 | $601.31 | $511.33 | $0.00 | $208.33 | $50.00 | $1,370.97 | $122,118.65 |
| 454 | 2056/12 | $603.81 | $508.83 | $0.00 | $208.33 | $50.00 | $1,370.97 | $121,514.84 |
| 455 | 2057/01 | $606.33 | $506.31 | $0.00 | $208.33 | $50.00 | $1,370.97 | $120,908.51 |
| 456 | 2057/03 | $608.85 | $503.79 | $0.00 | $208.33 | $50.00 | $1,370.97 | $120,299.66 |
| 457 | 2057/03 | $611.39 | $501.25 | $0.00 | $208.33 | $50.00 | $1,370.97 | $119,688.26 |
| 458 | 2057/04 | $613.94 | $498.70 | $0.00 | $208.33 | $50.00 | $1,370.97 | $119,074.33 |
| 459 | 2057/05 | $616.50 | $496.14 | $0.00 | $208.33 | $50.00 | $1,370.97 | $118,457.83 |
| 460 | 2057/06 | $619.07 | $493.57 | $0.00 | $208.33 | $50.00 | $1,370.97 | $117,838.76 |
| 461 | 2057/07 | $621.65 | $490.99 | $0.00 | $208.33 | $50.00 | $1,370.97 | $117,217.12 |
| 462 | 2057/08 | $624.24 | $488.40 | $0.00 | $208.33 | $50.00 | $1,370.97 | $116,592.88 |
| 463 | 2057/09 | $626.84 | $485.80 | $0.00 | $208.33 | $50.00 | $1,370.97 | $115,966.05 |
| 464 | 2057/10 | $629.45 | $483.19 | $0.00 | $208.33 | $50.00 | $1,370.97 | $115,336.60 |
| 465 | 2057/11 | $632.07 | $480.57 | $0.00 | $208.33 | $50.00 | $1,370.97 | $114,704.53 |
| 466 | 2057/12 | $634.70 | $477.94 | $0.00 | $208.33 | $50.00 | $1,370.97 | $114,069.82 |
| 467 | 2058/01 | $637.35 | $475.29 | $0.00 | $208.33 | $50.00 | $1,370.97 | $113,432.47 |
| 468 | 2058/03 | $640.00 | $472.64 | $0.00 | $208.33 | $50.00 | $1,370.97 | $112,792.47 |
| 469 | 2058/03 | $642.67 | $469.97 | $0.00 | $208.33 | $50.00 | $1,370.97 | $112,149.80 |
| 470 | 2058/04 | $645.35 | $467.29 | $0.00 | $208.33 | $50.00 | $1,370.97 | $111,504.45 |
| 471 | 2058/05 | $648.04 | $464.60 | $0.00 | $208.33 | $50.00 | $1,370.97 | $110,856.41 |
| 472 | 2058/06 | $650.74 | $461.90 | $0.00 | $208.33 | $50.00 | $1,370.97 | $110,205.67 |
| 473 | 2058/07 | $653.45 | $459.19 | $0.00 | $208.33 | $50.00 | $1,370.97 | $109,552.22 |
| 474 | 2058/08 | $656.17 | $456.47 | $0.00 | $208.33 | $50.00 | $1,370.97 | $108,896.05 |
| 475 | 2058/09 | $658.91 | $453.73 | $0.00 | $208.33 | $50.00 | $1,370.97 | $108,237.14 |
| 476 | 2058/10 | $661.65 | $450.99 | $0.00 | $208.33 | $50.00 | $1,370.97 | $107,575.49 |
| 477 | 2058/11 | $664.41 | $448.23 | $0.00 | $208.33 | $50.00 | $1,370.97 | $106,911.08 |
| 478 | 2058/12 | $667.18 | $445.46 | $0.00 | $208.33 | $50.00 | $1,370.97 | $106,243.91 |
| 479 | 2059/01 | $669.96 | $442.68 | $0.00 | $208.33 | $50.00 | $1,370.97 | $105,573.95 |
| 480 | 2059/03 | $672.75 | $439.89 | $0.00 | $208.33 | $50.00 | $1,370.97 | $104,901.20 |
| 481 | 2059/03 | $675.55 | $437.09 | $0.00 | $208.33 | $50.00 | $1,370.97 | $104,225.65 |
| 482 | 2059/04 | $678.37 | $434.27 | $0.00 | $208.33 | $50.00 | $1,370.97 | $103,547.28 |
| 483 | 2059/05 | $681.19 | $431.45 | $0.00 | $208.33 | $50.00 | $1,370.97 | $102,866.09 |
| 484 | 2059/06 | $684.03 | $428.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $102,182.06 |
| 485 | 2059/07 | $686.88 | $425.76 | $0.00 | $208.33 | $50.00 | $1,370.97 | $101,495.18 |
| 486 | 2059/08 | $689.74 | $422.90 | $0.00 | $208.33 | $50.00 | $1,370.97 | $100,805.43 |
| 487 | 2059/09 | $692.62 | $420.02 | $0.00 | $208.33 | $50.00 | $1,370.97 | $100,112.82 |
| 488 | 2059/10 | $695.50 | $417.14 | $0.00 | $208.33 | $50.00 | $1,370.97 | $99,417.31 |
| 489 | 2059/11 | $698.40 | $414.24 | $0.00 | $208.33 | $50.00 | $1,370.97 | $98,718.91 |
| 490 | 2059/12 | $701.31 | $411.33 | $0.00 | $208.33 | $50.00 | $1,370.97 | $98,017.60 |
| 491 | 2060/01 | $704.23 | $408.41 | $0.00 | $208.33 | $50.00 | $1,370.97 | $97,313.37 |
| 492 | 2060/03 | $707.17 | $405.47 | $0.00 | $208.33 | $50.00 | $1,370.97 | $96,606.20 |
| 493 | 2060/03 | $710.11 | $402.53 | $0.00 | $208.33 | $50.00 | $1,370.97 | $95,896.08 |
| 494 | 2060/04 | $713.07 | $399.57 | $0.00 | $208.33 | $50.00 | $1,370.97 | $95,183.01 |
| 495 | 2060/05 | $716.04 | $396.60 | $0.00 | $208.33 | $50.00 | $1,370.97 | $94,466.97 |
| 496 | 2060/06 | $719.03 | $393.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $93,747.94 |
| 497 | 2060/07 | $722.02 | $390.62 | $0.00 | $208.33 | $50.00 | $1,370.97 | $93,025.92 |
| 498 | 2060/08 | $725.03 | $387.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $92,300.88 |
| 499 | 2060/09 | $728.05 | $384.59 | $0.00 | $208.33 | $50.00 | $1,370.97 | $91,572.83 |
| 500 | 2060/10 | $731.09 | $381.55 | $0.00 | $208.33 | $50.00 | $1,370.97 | $90,841.75 |
| 501 | 2060/11 | $734.13 | $378.51 | $0.00 | $208.33 | $50.00 | $1,370.97 | $90,107.61 |
| 502 | 2060/12 | $737.19 | $375.45 | $0.00 | $208.33 | $50.00 | $1,370.97 | $89,370.42 |
| 503 | 2061/01 | $740.26 | $372.38 | $0.00 | $208.33 | $50.00 | $1,370.97 | $88,630.16 |
| 504 | 2061/03 | $743.35 | $369.29 | $0.00 | $208.33 | $50.00 | $1,370.97 | $87,886.81 |
| 505 | 2061/03 | $746.44 | $366.20 | $0.00 | $208.33 | $50.00 | $1,370.97 | $87,140.37 |
| 506 | 2061/04 | $749.56 | $363.08 | $0.00 | $208.33 | $50.00 | $1,370.97 | $86,390.81 |
| 507 | 2061/05 | $752.68 | $359.96 | $0.00 | $208.33 | $50.00 | $1,370.97 | $85,638.13 |
| 508 | 2061/06 | $755.81 | $356.83 | $0.00 | $208.33 | $50.00 | $1,370.97 | $84,882.32 |
| 509 | 2061/07 | $758.96 | $353.68 | $0.00 | $208.33 | $50.00 | $1,370.97 | $84,123.35 |
| 510 | 2061/08 | $762.13 | $350.51 | $0.00 | $208.33 | $50.00 | $1,370.97 | $83,361.23 |
| 511 | 2061/09 | $765.30 | $347.34 | $0.00 | $208.33 | $50.00 | $1,370.97 | $82,595.93 |
| 512 | 2061/10 | $768.49 | $344.15 | $0.00 | $208.33 | $50.00 | $1,370.97 | $81,827.44 |
| 513 | 2061/11 | $771.69 | $340.95 | $0.00 | $208.33 | $50.00 | $1,370.97 | $81,055.74 |
| 514 | 2061/12 | $774.91 | $337.73 | $0.00 | $208.33 | $50.00 | $1,370.97 | $80,280.84 |
| 515 | 2062/01 | $778.14 | $334.50 | $0.00 | $208.33 | $50.00 | $1,370.97 | $79,502.70 |
| 516 | 2062/03 | $781.38 | $331.26 | $0.00 | $208.33 | $50.00 | $1,370.97 | $78,721.32 |
| 517 | 2062/03 | $784.63 | $328.01 | $0.00 | $208.33 | $50.00 | $1,370.97 | $77,936.69 |
| 518 | 2062/04 | $787.90 | $324.74 | $0.00 | $208.33 | $50.00 | $1,370.97 | $77,148.78 |
| 519 | 2062/05 | $791.19 | $321.45 | $0.00 | $208.33 | $50.00 | $1,370.97 | $76,357.60 |
| 520 | 2062/06 | $794.48 | $318.16 | $0.00 | $208.33 | $50.00 | $1,370.97 | $75,563.11 |
| 521 | 2062/07 | $797.79 | $314.85 | $0.00 | $208.33 | $50.00 | $1,370.97 | $74,765.32 |
| 522 | 2062/08 | $801.12 | $311.52 | $0.00 | $208.33 | $50.00 | $1,370.97 | $73,964.20 |
| 523 | 2062/09 | $804.46 | $308.18 | $0.00 | $208.33 | $50.00 | $1,370.97 | $73,159.74 |
| 524 | 2062/10 | $807.81 | $304.83 | $0.00 | $208.33 | $50.00 | $1,370.97 | $72,351.94 |
| 525 | 2062/11 | $811.17 | $301.47 | $0.00 | $208.33 | $50.00 | $1,370.97 | $71,540.76 |
| 526 | 2062/12 | $814.55 | $298.09 | $0.00 | $208.33 | $50.00 | $1,370.97 | $70,726.21 |
| 527 | 2063/01 | $817.95 | $294.69 | $0.00 | $208.33 | $50.00 | $1,370.97 | $69,908.26 |
| 528 | 2063/03 | $821.36 | $291.28 | $0.00 | $208.33 | $50.00 | $1,370.97 | $69,086.91 |
| 529 | 2063/03 | $824.78 | $287.86 | $0.00 | $208.33 | $50.00 | $1,370.97 | $68,262.13 |
| 530 | 2063/04 | $828.21 | $284.43 | $0.00 | $208.33 | $50.00 | $1,370.97 | $67,433.91 |
| 531 | 2063/05 | $831.67 | $280.97 | $0.00 | $208.33 | $50.00 | $1,370.97 | $66,602.25 |
| 532 | 2063/06 | $835.13 | $277.51 | $0.00 | $208.33 | $50.00 | $1,370.97 | $65,767.12 |
| 533 | 2063/07 | $838.61 | $274.03 | $0.00 | $208.33 | $50.00 | $1,370.97 | $64,928.51 |
| 534 | 2063/08 | $842.10 | $270.54 | $0.00 | $208.33 | $50.00 | $1,370.97 | $64,086.40 |
| 535 | 2063/09 | $845.61 | $267.03 | $0.00 | $208.33 | $50.00 | $1,370.97 | $63,240.79 |
| 536 | 2063/10 | $849.14 | $263.50 | $0.00 | $208.33 | $50.00 | $1,370.97 | $62,391.65 |
| 537 | 2063/11 | $852.67 | $259.97 | $0.00 | $208.33 | $50.00 | $1,370.97 | $61,538.98 |
| 538 | 2063/12 | $856.23 | $256.41 | $0.00 | $208.33 | $50.00 | $1,370.97 | $60,682.75 |
| 539 | 2064/01 | $859.80 | $252.84 | $0.00 | $208.33 | $50.00 | $1,370.97 | $59,822.96 |
| 540 | 2064/03 | $863.38 | $249.26 | $0.00 | $208.33 | $50.00 | $1,370.97 | $58,959.58 |
| 541 | 2064/03 | $866.98 | $245.66 | $0.00 | $208.33 | $50.00 | $1,370.97 | $58,092.60 |
| 542 | 2064/04 | $870.59 | $242.05 | $0.00 | $208.33 | $50.00 | $1,370.97 | $57,222.02 |
| 543 | 2064/05 | $874.21 | $238.43 | $0.00 | $208.33 | $50.00 | $1,370.97 | $56,347.80 |
| 544 | 2064/06 | $877.86 | $234.78 | $0.00 | $208.33 | $50.00 | $1,370.97 | $55,469.94 |
| 545 | 2064/07 | $881.52 | $231.12 | $0.00 | $208.33 | $50.00 | $1,370.97 | $54,588.43 |
| 546 | 2064/08 | $885.19 | $227.45 | $0.00 | $208.33 | $50.00 | $1,370.97 | $53,703.24 |
| 547 | 2064/09 | $888.88 | $223.76 | $0.00 | $208.33 | $50.00 | $1,370.97 | $52,814.36 |
| 548 | 2064/10 | $892.58 | $220.06 | $0.00 | $208.33 | $50.00 | $1,370.97 | $51,921.78 |
| 549 | 2064/11 | $896.30 | $216.34 | $0.00 | $208.33 | $50.00 | $1,370.97 | $51,025.48 |
| 550 | 2064/12 | $900.03 | $212.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $50,125.45 |
| 551 | 2065/01 | $903.78 | $208.86 | $0.00 | $208.33 | $50.00 | $1,370.97 | $49,221.67 |
| 552 | 2065/03 | $907.55 | $205.09 | $0.00 | $208.33 | $50.00 | $1,370.97 | $48,314.12 |
| 553 | 2065/03 | $911.33 | $201.31 | $0.00 | $208.33 | $50.00 | $1,370.97 | $47,402.79 |
| 554 | 2065/04 | $915.13 | $197.51 | $0.00 | $208.33 | $50.00 | $1,370.97 | $46,487.66 |
| 555 | 2065/05 | $918.94 | $193.70 | $0.00 | $208.33 | $50.00 | $1,370.97 | $45,568.72 |
| 556 | 2065/06 | $922.77 | $189.87 | $0.00 | $208.33 | $50.00 | $1,370.97 | $44,645.95 |
| 557 | 2065/07 | $926.62 | $186.02 | $0.00 | $208.33 | $50.00 | $1,370.97 | $43,719.33 |
| 558 | 2065/08 | $930.48 | $182.16 | $0.00 | $208.33 | $50.00 | $1,370.97 | $42,788.85 |
| 559 | 2065/09 | $934.35 | $178.29 | $0.00 | $208.33 | $50.00 | $1,370.97 | $41,854.50 |
| 560 | 2065/10 | $938.25 | $174.39 | $0.00 | $208.33 | $50.00 | $1,370.97 | $40,916.26 |
| 561 | 2065/11 | $942.16 | $170.48 | $0.00 | $208.33 | $50.00 | $1,370.97 | $39,974.10 |
| 562 | 2065/12 | $946.08 | $166.56 | $0.00 | $208.33 | $50.00 | $1,370.97 | $39,028.02 |
| 563 | 2066/01 | $950.02 | $162.62 | $0.00 | $208.33 | $50.00 | $1,370.97 | $38,078.00 |
| 564 | 2066/03 | $953.98 | $158.66 | $0.00 | $208.33 | $50.00 | $1,370.97 | $37,124.01 |
| 565 | 2066/03 | $957.96 | $154.68 | $0.00 | $208.33 | $50.00 | $1,370.97 | $36,166.06 |
| 566 | 2066/04 | $961.95 | $150.69 | $0.00 | $208.33 | $50.00 | $1,370.97 | $35,204.11 |
| 567 | 2066/05 | $965.96 | $146.68 | $0.00 | $208.33 | $50.00 | $1,370.97 | $34,238.15 |
| 568 | 2066/06 | $969.98 | $142.66 | $0.00 | $208.33 | $50.00 | $1,370.97 | $33,268.17 |
| 569 | 2066/07 | $974.02 | $138.62 | $0.00 | $208.33 | $50.00 | $1,370.97 | $32,294.15 |
| 570 | 2066/08 | $978.08 | $134.56 | $0.00 | $208.33 | $50.00 | $1,370.97 | $31,316.07 |
| 571 | 2066/09 | $982.16 | $130.48 | $0.00 | $208.33 | $50.00 | $1,370.97 | $30,333.91 |
| 572 | 2066/10 | $986.25 | $126.39 | $0.00 | $208.33 | $50.00 | $1,370.97 | $29,347.66 |
| 573 | 2066/11 | $990.36 | $122.28 | $0.00 | $208.33 | $50.00 | $1,370.97 | $28,357.30 |
| 574 | 2066/12 | $994.48 | $118.16 | $0.00 | $208.33 | $50.00 | $1,370.97 | $27,362.82 |
| 575 | 2067/01 | $998.63 | $114.01 | $0.00 | $208.33 | $50.00 | $1,370.97 | $26,364.19 |
| 576 | 2067/03 | $1,002.79 | $109.85 | $0.00 | $208.33 | $50.00 | $1,370.97 | $25,361.40 |
| 577 | 2067/03 | $1,006.97 | $105.67 | $0.00 | $208.33 | $50.00 | $1,370.97 | $24,354.44 |
| 578 | 2067/04 | $1,011.16 | $101.48 | $0.00 | $208.33 | $50.00 | $1,370.97 | $23,343.27 |
| 579 | 2067/05 | $1,015.38 | $97.26 | $0.00 | $208.33 | $50.00 | $1,370.97 | $22,327.90 |
| 580 | 2067/06 | $1,019.61 | $93.03 | $0.00 | $208.33 | $50.00 | $1,370.97 | $21,308.29 |
| 581 | 2067/07 | $1,023.86 | $88.78 | $0.00 | $208.33 | $50.00 | $1,370.97 | $20,284.43 |
| 582 | 2067/08 | $1,028.12 | $84.52 | $0.00 | $208.33 | $50.00 | $1,370.97 | $19,256.31 |
| 583 | 2067/09 | $1,032.41 | $80.23 | $0.00 | $208.33 | $50.00 | $1,370.97 | $18,223.91 |
| 584 | 2067/10 | $1,036.71 | $75.93 | $0.00 | $208.33 | $50.00 | $1,370.97 | $17,187.20 |
| 585 | 2067/11 | $1,041.03 | $71.61 | $0.00 | $208.33 | $50.00 | $1,370.97 | $16,146.17 |
| 586 | 2067/12 | $1,045.36 | $67.28 | $0.00 | $208.33 | $50.00 | $1,370.97 | $15,100.81 |
| 587 | 2068/01 | $1,049.72 | $62.92 | $0.00 | $208.33 | $50.00 | $1,370.97 | $14,051.09 |
| 588 | 2068/03 | $1,054.09 | $58.55 | $0.00 | $208.33 | $50.00 | $1,370.97 | $12,996.99 |
| 589 | 2068/03 | $1,058.49 | $54.15 | $0.00 | $208.33 | $50.00 | $1,370.97 | $11,938.51 |
| 590 | 2068/04 | $1,062.90 | $49.74 | $0.00 | $208.33 | $50.00 | $1,370.97 | $10,875.61 |
| 591 | 2068/05 | $1,067.32 | $45.32 | $0.00 | $208.33 | $50.00 | $1,370.97 | $9,808.29 |
| 592 | 2068/06 | $1,071.77 | $40.87 | $0.00 | $208.33 | $50.00 | $1,370.97 | $8,736.52 |
| 593 | 2068/07 | $1,076.24 | $36.40 | $0.00 | $208.33 | $50.00 | $1,370.97 | $7,660.28 |
| 594 | 2068/08 | $1,080.72 | $31.92 | $0.00 | $208.33 | $50.00 | $1,370.97 | $6,579.56 |
| 595 | 2068/09 | $1,085.23 | $27.41 | $0.00 | $208.33 | $50.00 | $1,370.97 | $5,494.33 |
| 596 | 2068/10 | $1,089.75 | $22.89 | $0.00 | $208.33 | $50.00 | $1,370.97 | $4,404.58 |
| 597 | 2068/11 | $1,094.29 | $18.35 | $0.00 | $208.33 | $50.00 | $1,370.97 | $3,310.30 |
| 598 | 2068/12 | $1,098.85 | $13.79 | $0.00 | $208.33 | $50.00 | $1,370.97 | $2,211.45 |
| 599 | 2069/01 | $1,103.43 | $9.21 | $0.00 | $208.33 | $50.00 | $1,370.97 | $1,108.02 |
| 600 | 2069/03 | $1,108.02 | $4.62 | $0.00 | $208.33 | $50.00 | $1,370.97 | $0.00 |
| Totals | $245,000.00 | $422,583.99 | $27,256.25 | $125,000.00 | $30,000.00 | $849,840.24 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.