Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $246,000.00 at 3.6% interest rate for a $246,000.00 home, you need to have a monthly payment of $1,472.12 ~ $1,574.62. You will make a total of 600 payments and you will pay off your mortgage on 2070/01. Consult with a Mortgage Specialist
You can save $49,388.00 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $884.62 | 3.6% | 600 months | $530,772.90 | $284,772.90 |
50 years | Bi-Weekly | $442.31 | 3.6% | 512 months | $481,384.90 | $235,384.90 |
45 years | Monthly | $920.63 | 3.6% | 540 months | $497,142.80 | $251,142.80 |
45 years | Bi-Weekly | $460.32 | 3.6% | 461 months | $453,972.77 | $207,972.77 |
40 years | Monthly | $967.79 | 3.6% | 480 months | $464,539.92 | $218,539.92 |
40 years | Bi-Weekly | $483.90 | 3.6% | 409 months | $427,359.53 | $181,359.53 |
35 years | Monthly | $1,031.00 | 3.6% | 420 months | $433,019.67 | $187,019.67 |
35 years | Bi-Weekly | $515.50 | 3.6% | 358 months | $401,576.60 | $155,576.60 |
30 years | Monthly | $1,118.43 | 3.6% | 360 months | $402,633.92 | $156,633.92 |
30 years | Bi-Weekly | $559.22 | 3.6% | 307 months | $376,652.95 | $130,652.95 |
25 years | Monthly | $1,244.77 | 3.6% | 300 months | $373,430.00 | $127,430.00 |
25 years | Bi-Weekly | $622.39 | 3.6% | 256 months | $352,614.66 | $106,614.66 |
20 years | Monthly | $1,439.37 | 3.6% | 240 months | $345,449.81 | $99,449.81 |
20 years | Bi-Weekly | $719.69 | 3.6% | 205 months | $329,484.53 | $83,484.53 |
15 years | Monthly | $1,770.72 | 3.6% | 180 months | $318,728.94 | $72,728.94 |
15 years | Bi-Weekly | $885.36 | 3.6% | 154 months | $307,281.74 | $61,281.74 |
10 years | Monthly | $2,444.13 | 3.6% | 120 months | $293,295.94 | $47,295.94 |
10 years | Bi-Weekly | $1,222.07 | 3.6% | 103 months | $286,021.53 | $40,021.53 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/02 | $146.62 | $738.00 | $102.50 | $512.50 | $75.00 | $1,574.62 | $245,853.38 |
2 | 2020/03 | $147.06 | $737.56 | $102.50 | $512.50 | $75.00 | $1,574.62 | $245,706.32 |
3 | 2020/04 | $147.50 | $737.12 | $102.50 | $512.50 | $75.00 | $1,574.62 | $245,558.81 |
4 | 2020/05 | $147.95 | $736.68 | $102.50 | $512.50 | $75.00 | $1,574.62 | $245,410.87 |
5 | 2020/06 | $148.39 | $736.23 | $102.50 | $512.50 | $75.00 | $1,574.62 | $245,262.48 |
6 | 2020/07 | $148.83 | $735.79 | $102.50 | $512.50 | $75.00 | $1,574.62 | $245,113.65 |
7 | 2020/08 | $149.28 | $735.34 | $102.50 | $512.50 | $75.00 | $1,574.62 | $244,964.37 |
8 | 2020/09 | $149.73 | $734.89 | $102.50 | $512.50 | $75.00 | $1,574.62 | $244,814.64 |
9 | 2020/10 | $150.18 | $734.44 | $102.50 | $512.50 | $75.00 | $1,574.62 | $244,664.46 |
10 | 2020/11 | $150.63 | $733.99 | $102.50 | $512.50 | $75.00 | $1,574.62 | $244,513.83 |
11 | 2020/12 | $151.08 | $733.54 | $102.50 | $512.50 | $75.00 | $1,574.62 | $244,362.75 |
12 | 2021/01 | $151.53 | $733.09 | $102.50 | $512.50 | $75.00 | $1,574.62 | $244,211.22 |
13 | 2021/02 | $151.99 | $732.63 | $102.50 | $512.50 | $75.00 | $1,574.62 | $244,059.23 |
14 | 2021/03 | $152.44 | $732.18 | $102.50 | $512.50 | $75.00 | $1,574.62 | $243,906.79 |
15 | 2021/04 | $152.90 | $731.72 | $102.50 | $512.50 | $75.00 | $1,574.62 | $243,753.89 |
16 | 2021/05 | $153.36 | $731.26 | $102.50 | $512.50 | $75.00 | $1,574.62 | $243,600.53 |
17 | 2021/06 | $153.82 | $730.80 | $102.50 | $512.50 | $75.00 | $1,574.62 | $243,446.71 |
18 | 2021/07 | $154.28 | $730.34 | $102.50 | $512.50 | $75.00 | $1,574.62 | $243,292.42 |
19 | 2021/08 | $154.74 | $729.88 | $102.50 | $512.50 | $75.00 | $1,574.62 | $243,137.68 |
20 | 2021/09 | $155.21 | $729.41 | $102.50 | $512.50 | $75.00 | $1,574.62 | $242,982.47 |
21 | 2021/10 | $155.67 | $728.95 | $102.50 | $512.50 | $75.00 | $1,574.62 | $242,826.80 |
22 | 2021/11 | $156.14 | $728.48 | $102.50 | $512.50 | $75.00 | $1,574.62 | $242,670.66 |
23 | 2021/12 | $156.61 | $728.01 | $102.50 | $512.50 | $75.00 | $1,574.62 | $242,514.05 |
24 | 2022/01 | $157.08 | $727.54 | $102.50 | $512.50 | $75.00 | $1,574.62 | $242,356.97 |
25 | 2022/02 | $157.55 | $727.07 | $102.50 | $512.50 | $75.00 | $1,574.62 | $242,199.42 |
26 | 2022/03 | $158.02 | $726.60 | $102.50 | $512.50 | $75.00 | $1,574.62 | $242,041.39 |
27 | 2022/04 | $158.50 | $726.12 | $102.50 | $512.50 | $75.00 | $1,574.62 | $241,882.90 |
28 | 2022/05 | $158.97 | $725.65 | $102.50 | $512.50 | $75.00 | $1,574.62 | $241,723.92 |
29 | 2022/06 | $159.45 | $725.17 | $102.50 | $512.50 | $75.00 | $1,574.62 | $241,564.47 |
30 | 2022/07 | $159.93 | $724.69 | $102.50 | $512.50 | $75.00 | $1,574.62 | $241,404.55 |
31 | 2022/08 | $160.41 | $724.21 | $102.50 | $512.50 | $75.00 | $1,574.62 | $241,244.14 |
32 | 2022/09 | $160.89 | $723.73 | $102.50 | $512.50 | $75.00 | $1,574.62 | $241,083.25 |
33 | 2022/10 | $161.37 | $723.25 | $102.50 | $512.50 | $75.00 | $1,574.62 | $240,921.88 |
34 | 2022/11 | $161.86 | $722.77 | $102.50 | $512.50 | $75.00 | $1,574.62 | $240,760.02 |
35 | 2022/12 | $162.34 | $722.28 | $102.50 | $512.50 | $75.00 | $1,574.62 | $240,597.68 |
36 | 2023/01 | $162.83 | $721.79 | $102.50 | $512.50 | $75.00 | $1,574.62 | $240,434.85 |
37 | 2023/02 | $163.32 | $721.30 | $102.50 | $512.50 | $75.00 | $1,574.62 | $240,271.53 |
38 | 2023/03 | $163.81 | $720.81 | $102.50 | $512.50 | $75.00 | $1,574.62 | $240,107.73 |
39 | 2023/04 | $164.30 | $720.32 | $102.50 | $512.50 | $75.00 | $1,574.62 | $239,943.43 |
40 | 2023/05 | $164.79 | $719.83 | $102.50 | $512.50 | $75.00 | $1,574.62 | $239,778.64 |
41 | 2023/06 | $165.29 | $719.34 | $102.50 | $512.50 | $75.00 | $1,574.62 | $239,613.35 |
42 | 2023/07 | $165.78 | $718.84 | $102.50 | $512.50 | $75.00 | $1,574.62 | $239,447.57 |
43 | 2023/08 | $166.28 | $718.34 | $102.50 | $512.50 | $75.00 | $1,574.62 | $239,281.29 |
44 | 2023/09 | $166.78 | $717.84 | $102.50 | $512.50 | $75.00 | $1,574.62 | $239,114.51 |
45 | 2023/10 | $167.28 | $717.34 | $102.50 | $512.50 | $75.00 | $1,574.62 | $238,947.24 |
46 | 2023/11 | $167.78 | $716.84 | $102.50 | $512.50 | $75.00 | $1,574.62 | $238,779.46 |
47 | 2023/12 | $168.28 | $716.34 | $102.50 | $512.50 | $75.00 | $1,574.62 | $238,611.17 |
48 | 2024/01 | $168.79 | $715.83 | $102.50 | $512.50 | $75.00 | $1,574.62 | $238,442.39 |
49 | 2024/02 | $169.29 | $715.33 | $102.50 | $512.50 | $75.00 | $1,574.62 | $238,273.09 |
50 | 2024/03 | $169.80 | $714.82 | $102.50 | $512.50 | $75.00 | $1,574.62 | $238,103.29 |
51 | 2024/04 | $170.31 | $714.31 | $102.50 | $512.50 | $75.00 | $1,574.62 | $237,932.98 |
52 | 2024/05 | $170.82 | $713.80 | $102.50 | $512.50 | $75.00 | $1,574.62 | $237,762.15 |
53 | 2024/06 | $171.34 | $713.29 | $102.50 | $512.50 | $75.00 | $1,574.62 | $237,590.82 |
54 | 2024/07 | $171.85 | $712.77 | $102.50 | $512.50 | $75.00 | $1,574.62 | $237,418.97 |
55 | 2024/08 | $172.36 | $712.26 | $102.50 | $512.50 | $75.00 | $1,574.62 | $237,246.61 |
56 | 2024/09 | $172.88 | $711.74 | $102.50 | $512.50 | $75.00 | $1,574.62 | $237,073.72 |
57 | 2024/10 | $173.40 | $711.22 | $102.50 | $512.50 | $75.00 | $1,574.62 | $236,900.32 |
58 | 2024/11 | $173.92 | $710.70 | $102.50 | $512.50 | $75.00 | $1,574.62 | $236,726.40 |
59 | 2024/12 | $174.44 | $710.18 | $102.50 | $512.50 | $75.00 | $1,574.62 | $236,551.96 |
60 | 2025/01 | $174.97 | $709.66 | $102.50 | $512.50 | $75.00 | $1,574.62 | $236,377.00 |
61 | 2025/02 | $175.49 | $709.13 | $102.50 | $512.50 | $75.00 | $1,574.62 | $236,201.51 |
62 | 2025/03 | $176.02 | $708.60 | $102.50 | $512.50 | $75.00 | $1,574.62 | $236,025.49 |
63 | 2025/04 | $176.55 | $708.08 | $102.50 | $512.50 | $75.00 | $1,574.62 | $235,848.94 |
64 | 2025/05 | $177.07 | $707.55 | $102.50 | $512.50 | $75.00 | $1,574.62 | $235,671.87 |
65 | 2025/06 | $177.61 | $707.02 | $102.50 | $512.50 | $75.00 | $1,574.62 | $235,494.26 |
66 | 2025/07 | $178.14 | $706.48 | $102.50 | $512.50 | $75.00 | $1,574.62 | $235,316.12 |
67 | 2025/08 | $178.67 | $705.95 | $102.50 | $512.50 | $75.00 | $1,574.62 | $235,137.45 |
68 | 2025/09 | $179.21 | $705.41 | $102.50 | $512.50 | $75.00 | $1,574.62 | $234,958.24 |
69 | 2025/10 | $179.75 | $704.87 | $102.50 | $512.50 | $75.00 | $1,574.62 | $234,778.49 |
70 | 2025/11 | $180.29 | $704.34 | $102.50 | $512.50 | $75.00 | $1,574.62 | $234,598.21 |
71 | 2025/12 | $180.83 | $703.79 | $102.50 | $512.50 | $75.00 | $1,574.62 | $234,417.38 |
72 | 2026/01 | $181.37 | $703.25 | $102.50 | $512.50 | $75.00 | $1,574.62 | $234,236.01 |
73 | 2026/02 | $181.91 | $702.71 | $102.50 | $512.50 | $75.00 | $1,574.62 | $234,054.10 |
74 | 2026/03 | $182.46 | $702.16 | $102.50 | $512.50 | $75.00 | $1,574.62 | $233,871.64 |
75 | 2026/04 | $183.01 | $701.61 | $102.50 | $512.50 | $75.00 | $1,574.62 | $233,688.63 |
76 | 2026/05 | $183.56 | $701.07 | $102.50 | $512.50 | $75.00 | $1,574.62 | $233,505.08 |
77 | 2026/06 | $184.11 | $700.52 | $102.50 | $512.50 | $75.00 | $1,574.62 | $233,320.97 |
78 | 2026/07 | $184.66 | $699.96 | $102.50 | $512.50 | $75.00 | $1,574.62 | $233,136.31 |
79 | 2026/08 | $185.21 | $699.41 | $102.50 | $512.50 | $75.00 | $1,574.62 | $232,951.10 |
80 | 2026/09 | $185.77 | $698.85 | $102.50 | $512.50 | $75.00 | $1,574.62 | $232,765.33 |
81 | 2026/10 | $186.33 | $698.30 | $102.50 | $512.50 | $75.00 | $1,574.62 | $232,579.01 |
82 | 2026/11 | $186.88 | $697.74 | $102.50 | $512.50 | $75.00 | $1,574.62 | $232,392.12 |
83 | 2026/12 | $187.45 | $697.18 | $102.50 | $512.50 | $75.00 | $1,574.62 | $232,204.68 |
84 | 2027/01 | $188.01 | $696.61 | $102.50 | $512.50 | $75.00 | $1,574.62 | $232,016.67 |
85 | 2027/02 | $188.57 | $696.05 | $102.50 | $512.50 | $75.00 | $1,574.62 | $231,828.10 |
86 | 2027/03 | $189.14 | $695.48 | $102.50 | $512.50 | $75.00 | $1,574.62 | $231,638.96 |
87 | 2027/04 | $189.70 | $694.92 | $102.50 | $512.50 | $75.00 | $1,574.62 | $231,449.26 |
88 | 2027/05 | $190.27 | $694.35 | $102.50 | $512.50 | $75.00 | $1,574.62 | $231,258.98 |
89 | 2027/06 | $190.84 | $693.78 | $102.50 | $512.50 | $75.00 | $1,574.62 | $231,068.14 |
90 | 2027/07 | $191.42 | $693.20 | $102.50 | $512.50 | $75.00 | $1,574.62 | $230,876.72 |
91 | 2027/08 | $191.99 | $692.63 | $102.50 | $512.50 | $75.00 | $1,574.62 | $230,684.73 |
92 | 2027/09 | $192.57 | $692.05 | $102.50 | $512.50 | $75.00 | $1,574.62 | $230,492.16 |
93 | 2027/10 | $193.15 | $691.48 | $102.50 | $512.50 | $75.00 | $1,574.62 | $230,299.02 |
94 | 2027/11 | $193.72 | $690.90 | $102.50 | $512.50 | $75.00 | $1,574.62 | $230,105.29 |
95 | 2027/12 | $194.31 | $690.32 | $102.50 | $512.50 | $75.00 | $1,574.62 | $229,910.99 |
96 | 2028/01 | $194.89 | $689.73 | $102.50 | $512.50 | $75.00 | $1,574.62 | $229,716.10 |
97 | 2028/02 | $195.47 | $689.15 | $102.50 | $512.50 | $75.00 | $1,574.62 | $229,520.63 |
98 | 2028/03 | $196.06 | $688.56 | $102.50 | $512.50 | $75.00 | $1,574.62 | $229,324.57 |
99 | 2028/04 | $196.65 | $687.97 | $102.50 | $512.50 | $75.00 | $1,574.62 | $229,127.92 |
100 | 2028/05 | $197.24 | $687.38 | $102.50 | $512.50 | $75.00 | $1,574.62 | $228,930.68 |
101 | 2028/06 | $197.83 | $686.79 | $102.50 | $512.50 | $75.00 | $1,574.62 | $228,732.85 |
102 | 2028/07 | $198.42 | $686.20 | $102.50 | $512.50 | $75.00 | $1,574.62 | $228,534.43 |
103 | 2028/08 | $199.02 | $685.60 | $102.50 | $512.50 | $75.00 | $1,574.62 | $228,335.41 |
104 | 2028/09 | $199.62 | $685.01 | $102.50 | $512.50 | $75.00 | $1,574.62 | $228,135.79 |
105 | 2028/10 | $200.21 | $684.41 | $102.50 | $512.50 | $75.00 | $1,574.62 | $227,935.58 |
106 | 2028/11 | $200.81 | $683.81 | $102.50 | $512.50 | $75.00 | $1,574.62 | $227,734.77 |
107 | 2028/12 | $201.42 | $683.20 | $102.50 | $512.50 | $75.00 | $1,574.62 | $227,533.35 |
108 | 2029/01 | $202.02 | $682.60 | $102.50 | $512.50 | $75.00 | $1,574.62 | $227,331.33 |
109 | 2029/02 | $202.63 | $681.99 | $102.50 | $512.50 | $75.00 | $1,574.62 | $227,128.70 |
110 | 2029/03 | $203.24 | $681.39 | $102.50 | $512.50 | $75.00 | $1,574.62 | $226,925.46 |
111 | 2029/04 | $203.85 | $680.78 | $102.50 | $512.50 | $75.00 | $1,574.62 | $226,721.62 |
112 | 2029/05 | $204.46 | $680.16 | $102.50 | $512.50 | $75.00 | $1,574.62 | $226,517.16 |
113 | 2029/06 | $205.07 | $679.55 | $102.50 | $512.50 | $75.00 | $1,574.62 | $226,312.09 |
114 | 2029/07 | $205.69 | $678.94 | $102.50 | $512.50 | $75.00 | $1,574.62 | $226,106.41 |
115 | 2029/08 | $206.30 | $678.32 | $102.50 | $512.50 | $75.00 | $1,574.62 | $225,900.10 |
116 | 2029/09 | $206.92 | $677.70 | $102.50 | $512.50 | $75.00 | $1,574.62 | $225,693.18 |
117 | 2029/10 | $207.54 | $677.08 | $102.50 | $512.50 | $75.00 | $1,574.62 | $225,485.64 |
118 | 2029/11 | $208.16 | $676.46 | $102.50 | $512.50 | $75.00 | $1,574.62 | $225,277.48 |
119 | 2029/12 | $208.79 | $675.83 | $102.50 | $512.50 | $75.00 | $1,574.62 | $225,068.69 |
120 | 2030/01 | $209.42 | $675.21 | $102.50 | $512.50 | $75.00 | $1,574.62 | $224,859.27 |
121 | 2030/02 | $210.04 | $674.58 | $102.50 | $512.50 | $75.00 | $1,574.62 | $224,649.23 |
122 | 2030/03 | $210.67 | $673.95 | $102.50 | $512.50 | $75.00 | $1,574.62 | $224,438.55 |
123 | 2030/04 | $211.31 | $673.32 | $102.50 | $512.50 | $75.00 | $1,574.62 | $224,227.25 |
124 | 2030/05 | $211.94 | $672.68 | $102.50 | $512.50 | $75.00 | $1,574.62 | $224,015.31 |
125 | 2030/06 | $212.58 | $672.05 | $102.50 | $512.50 | $75.00 | $1,574.62 | $223,802.73 |
126 | 2030/07 | $213.21 | $671.41 | $102.50 | $512.50 | $75.00 | $1,574.62 | $223,589.52 |
127 | 2030/08 | $213.85 | $670.77 | $102.50 | $512.50 | $75.00 | $1,574.62 | $223,375.67 |
128 | 2030/09 | $214.49 | $670.13 | $102.50 | $512.50 | $75.00 | $1,574.62 | $223,161.17 |
129 | 2030/10 | $215.14 | $669.48 | $102.50 | $512.50 | $75.00 | $1,574.62 | $222,946.03 |
130 | 2030/11 | $215.78 | $668.84 | $102.50 | $512.50 | $75.00 | $1,574.62 | $222,730.25 |
131 | 2030/12 | $216.43 | $668.19 | $102.50 | $512.50 | $75.00 | $1,574.62 | $222,513.82 |
132 | 2031/01 | $217.08 | $667.54 | $102.50 | $512.50 | $75.00 | $1,574.62 | $222,296.74 |
133 | 2031/02 | $217.73 | $666.89 | $102.50 | $512.50 | $75.00 | $1,574.62 | $222,079.01 |
134 | 2031/03 | $218.38 | $666.24 | $102.50 | $512.50 | $75.00 | $1,574.62 | $221,860.62 |
135 | 2031/04 | $219.04 | $665.58 | $102.50 | $512.50 | $75.00 | $1,574.62 | $221,641.58 |
136 | 2031/05 | $219.70 | $664.92 | $102.50 | $512.50 | $75.00 | $1,574.62 | $221,421.89 |
137 | 2031/06 | $220.36 | $664.27 | $102.50 | $512.50 | $75.00 | $1,574.62 | $221,201.53 |
138 | 2031/07 | $221.02 | $663.60 | $102.50 | $512.50 | $75.00 | $1,574.62 | $220,980.52 |
139 | 2031/08 | $221.68 | $662.94 | $102.50 | $512.50 | $75.00 | $1,574.62 | $220,758.84 |
140 | 2031/09 | $222.35 | $662.28 | $102.50 | $512.50 | $75.00 | $1,574.62 | $220,536.49 |
141 | 2031/10 | $223.01 | $661.61 | $102.50 | $512.50 | $75.00 | $1,574.62 | $220,313.48 |
142 | 2031/11 | $223.68 | $660.94 | $102.50 | $512.50 | $75.00 | $1,574.62 | $220,089.80 |
143 | 2031/12 | $224.35 | $660.27 | $102.50 | $512.50 | $75.00 | $1,574.62 | $219,865.45 |
144 | 2032/01 | $225.03 | $659.60 | $102.50 | $512.50 | $75.00 | $1,574.62 | $219,640.42 |
145 | 2032/02 | $225.70 | $658.92 | $102.50 | $512.50 | $75.00 | $1,574.62 | $219,414.72 |
146 | 2032/03 | $226.38 | $658.24 | $102.50 | $512.50 | $75.00 | $1,574.62 | $219,188.34 |
147 | 2032/04 | $227.06 | $657.57 | $102.50 | $512.50 | $75.00 | $1,574.62 | $218,961.29 |
148 | 2032/05 | $227.74 | $656.88 | $102.50 | $512.50 | $75.00 | $1,574.62 | $218,733.55 |
149 | 2032/06 | $228.42 | $656.20 | $102.50 | $512.50 | $75.00 | $1,574.62 | $218,505.13 |
150 | 2032/07 | $229.11 | $655.52 | $102.50 | $512.50 | $75.00 | $1,574.62 | $218,276.02 |
151 | 2032/08 | $229.79 | $654.83 | $102.50 | $512.50 | $75.00 | $1,574.62 | $218,046.23 |
152 | 2032/09 | $230.48 | $654.14 | $102.50 | $512.50 | $75.00 | $1,574.62 | $217,815.74 |
153 | 2032/10 | $231.17 | $653.45 | $102.50 | $512.50 | $75.00 | $1,574.62 | $217,584.57 |
154 | 2032/11 | $231.87 | $652.75 | $102.50 | $512.50 | $75.00 | $1,574.62 | $217,352.70 |
155 | 2032/12 | $232.56 | $652.06 | $102.50 | $512.50 | $75.00 | $1,574.62 | $217,120.14 |
156 | 2033/01 | $233.26 | $651.36 | $102.50 | $512.50 | $75.00 | $1,574.62 | $216,886.88 |
157 | 2033/02 | $233.96 | $650.66 | $102.50 | $512.50 | $75.00 | $1,574.62 | $216,652.92 |
158 | 2033/03 | $234.66 | $649.96 | $102.50 | $512.50 | $75.00 | $1,574.62 | $216,418.25 |
159 | 2033/04 | $235.37 | $649.25 | $102.50 | $512.50 | $75.00 | $1,574.62 | $216,182.89 |
160 | 2033/05 | $236.07 | $648.55 | $102.50 | $512.50 | $75.00 | $1,574.62 | $215,946.82 |
161 | 2033/06 | $236.78 | $647.84 | $102.50 | $512.50 | $75.00 | $1,574.62 | $215,710.03 |
162 | 2033/07 | $237.49 | $647.13 | $102.50 | $512.50 | $75.00 | $1,574.62 | $215,472.54 |
163 | 2033/08 | $238.20 | $646.42 | $102.50 | $512.50 | $75.00 | $1,574.62 | $215,234.34 |
164 | 2033/09 | $238.92 | $645.70 | $102.50 | $512.50 | $75.00 | $1,574.62 | $214,995.42 |
165 | 2033/10 | $239.64 | $644.99 | $102.50 | $512.50 | $75.00 | $1,574.62 | $214,755.79 |
166 | 2033/11 | $240.35 | $644.27 | $102.50 | $512.50 | $75.00 | $1,574.62 | $214,515.43 |
167 | 2033/12 | $241.08 | $643.55 | $102.50 | $512.50 | $75.00 | $1,574.62 | $214,274.36 |
168 | 2034/01 | $241.80 | $642.82 | $102.50 | $512.50 | $75.00 | $1,574.62 | $214,032.56 |
169 | 2034/02 | $242.52 | $642.10 | $102.50 | $512.50 | $75.00 | $1,574.62 | $213,790.03 |
170 | 2034/03 | $243.25 | $641.37 | $102.50 | $512.50 | $75.00 | $1,574.62 | $213,546.78 |
171 | 2034/04 | $243.98 | $640.64 | $102.50 | $512.50 | $75.00 | $1,574.62 | $213,302.80 |
172 | 2034/05 | $244.71 | $639.91 | $102.50 | $512.50 | $75.00 | $1,574.62 | $213,058.09 |
173 | 2034/06 | $245.45 | $639.17 | $102.50 | $512.50 | $75.00 | $1,574.62 | $212,812.64 |
174 | 2034/07 | $246.18 | $638.44 | $102.50 | $512.50 | $75.00 | $1,574.62 | $212,566.46 |
175 | 2034/08 | $246.92 | $637.70 | $102.50 | $512.50 | $75.00 | $1,574.62 | $212,319.53 |
176 | 2034/09 | $247.66 | $636.96 | $102.50 | $512.50 | $75.00 | $1,574.62 | $212,071.87 |
177 | 2034/10 | $248.41 | $636.22 | $102.50 | $512.50 | $75.00 | $1,574.62 | $211,823.47 |
178 | 2034/11 | $249.15 | $635.47 | $102.50 | $512.50 | $75.00 | $1,574.62 | $211,574.31 |
179 | 2034/12 | $249.90 | $634.72 | $102.50 | $512.50 | $75.00 | $1,574.62 | $211,324.42 |
180 | 2035/01 | $250.65 | $633.97 | $102.50 | $512.50 | $75.00 | $1,574.62 | $211,073.77 |
181 | 2035/02 | $251.40 | $633.22 | $102.50 | $512.50 | $75.00 | $1,574.62 | $210,822.37 |
182 | 2035/03 | $252.15 | $632.47 | $102.50 | $512.50 | $75.00 | $1,574.62 | $210,570.21 |
183 | 2035/04 | $252.91 | $631.71 | $102.50 | $512.50 | $75.00 | $1,574.62 | $210,317.30 |
184 | 2035/05 | $253.67 | $630.95 | $102.50 | $512.50 | $75.00 | $1,574.62 | $210,063.63 |
185 | 2035/06 | $254.43 | $630.19 | $102.50 | $512.50 | $75.00 | $1,574.62 | $209,809.20 |
186 | 2035/07 | $255.19 | $629.43 | $102.50 | $512.50 | $75.00 | $1,574.62 | $209,554.01 |
187 | 2035/08 | $255.96 | $628.66 | $102.50 | $512.50 | $75.00 | $1,574.62 | $209,298.05 |
188 | 2035/09 | $256.73 | $627.89 | $102.50 | $512.50 | $75.00 | $1,574.62 | $209,041.32 |
189 | 2035/10 | $257.50 | $627.12 | $102.50 | $512.50 | $75.00 | $1,574.62 | $208,783.82 |
190 | 2035/11 | $258.27 | $626.35 | $102.50 | $512.50 | $75.00 | $1,574.62 | $208,525.55 |
191 | 2035/12 | $259.04 | $625.58 | $102.50 | $512.50 | $75.00 | $1,574.62 | $208,266.51 |
192 | 2036/01 | $259.82 | $624.80 | $102.50 | $512.50 | $75.00 | $1,574.62 | $208,006.69 |
193 | 2036/02 | $260.60 | $624.02 | $102.50 | $512.50 | $75.00 | $1,574.62 | $207,746.09 |
194 | 2036/03 | $261.38 | $623.24 | $102.50 | $512.50 | $75.00 | $1,574.62 | $207,484.70 |
195 | 2036/04 | $262.17 | $622.45 | $102.50 | $512.50 | $75.00 | $1,574.62 | $207,222.54 |
196 | 2036/05 | $262.95 | $621.67 | $102.50 | $512.50 | $75.00 | $1,574.62 | $206,959.58 |
197 | 2036/06 | $263.74 | $620.88 | $102.50 | $512.50 | $75.00 | $1,574.62 | $206,695.84 |
198 | 2036/07 | $264.53 | $620.09 | $102.50 | $512.50 | $75.00 | $1,574.62 | $206,431.30 |
199 | 2036/08 | $265.33 | $619.29 | $102.50 | $512.50 | $75.00 | $1,574.62 | $206,165.98 |
200 | 2036/09 | $266.12 | $618.50 | $102.50 | $512.50 | $75.00 | $1,574.62 | $205,899.85 |
201 | 2036/10 | $266.92 | $617.70 | $102.50 | $512.50 | $75.00 | $1,574.62 | $205,632.93 |
202 | 2036/11 | $267.72 | $616.90 | $102.50 | $512.50 | $75.00 | $1,574.62 | $205,365.21 |
203 | 2036/12 | $268.53 | $616.10 | $102.50 | $512.50 | $75.00 | $1,574.62 | $205,096.68 |
204 | 2037/01 | $269.33 | $615.29 | $102.50 | $512.50 | $75.00 | $1,574.62 | $204,827.35 |
205 | 2037/02 | $270.14 | $614.48 | $102.50 | $512.50 | $75.00 | $1,574.62 | $204,557.21 |
206 | 2037/03 | $270.95 | $613.67 | $102.50 | $512.50 | $75.00 | $1,574.62 | $204,286.26 |
207 | 2037/04 | $271.76 | $612.86 | $102.50 | $512.50 | $75.00 | $1,574.62 | $204,014.50 |
208 | 2037/05 | $272.58 | $612.04 | $102.50 | $512.50 | $75.00 | $1,574.62 | $203,741.92 |
209 | 2037/06 | $273.40 | $611.23 | $102.50 | $512.50 | $75.00 | $1,574.62 | $203,468.53 |
210 | 2037/07 | $274.22 | $610.41 | $102.50 | $512.50 | $75.00 | $1,574.62 | $203,194.31 |
211 | 2037/08 | $275.04 | $609.58 | $102.50 | $512.50 | $75.00 | $1,574.62 | $202,919.27 |
212 | 2037/09 | $275.86 | $608.76 | $102.50 | $512.50 | $75.00 | $1,574.62 | $202,643.41 |
213 | 2037/10 | $276.69 | $607.93 | $102.50 | $512.50 | $75.00 | $1,574.62 | $202,366.72 |
214 | 2037/11 | $277.52 | $607.10 | $102.50 | $512.50 | $75.00 | $1,574.62 | $202,089.19 |
215 | 2037/12 | $278.35 | $606.27 | $102.50 | $512.50 | $75.00 | $1,574.62 | $201,810.84 |
216 | 2038/01 | $279.19 | $605.43 | $102.50 | $512.50 | $75.00 | $1,574.62 | $201,531.65 |
217 | 2038/02 | $280.03 | $604.59 | $102.50 | $512.50 | $75.00 | $1,574.62 | $201,251.63 |
218 | 2038/03 | $280.87 | $603.75 | $102.50 | $512.50 | $75.00 | $1,574.62 | $200,970.76 |
219 | 2038/04 | $281.71 | $602.91 | $102.50 | $512.50 | $75.00 | $1,574.62 | $200,689.05 |
220 | 2038/05 | $282.55 | $602.07 | $102.50 | $512.50 | $75.00 | $1,574.62 | $200,406.49 |
221 | 2038/06 | $283.40 | $601.22 | $102.50 | $512.50 | $75.00 | $1,574.62 | $200,123.09 |
222 | 2038/07 | $284.25 | $600.37 | $102.50 | $512.50 | $75.00 | $1,574.62 | $199,838.84 |
223 | 2038/08 | $285.10 | $599.52 | $102.50 | $512.50 | $75.00 | $1,574.62 | $199,553.74 |
224 | 2038/09 | $285.96 | $598.66 | $102.50 | $512.50 | $75.00 | $1,574.62 | $199,267.78 |
225 | 2038/10 | $286.82 | $597.80 | $102.50 | $512.50 | $75.00 | $1,574.62 | $198,980.96 |
226 | 2038/11 | $287.68 | $596.94 | $102.50 | $512.50 | $75.00 | $1,574.62 | $198,693.28 |
227 | 2038/12 | $288.54 | $596.08 | $102.50 | $512.50 | $75.00 | $1,574.62 | $198,404.74 |
228 | 2039/01 | $289.41 | $595.21 | $102.50 | $512.50 | $75.00 | $1,574.62 | $198,115.33 |
229 | 2039/02 | $290.28 | $594.35 | $102.50 | $512.50 | $75.00 | $1,574.62 | $197,825.05 |
230 | 2039/03 | $291.15 | $593.48 | $102.50 | $512.50 | $75.00 | $1,574.62 | $197,533.91 |
231 | 2039/04 | $292.02 | $592.60 | $102.50 | $512.50 | $75.00 | $1,574.62 | $197,241.89 |
232 | 2039/05 | $292.90 | $591.73 | $102.50 | $512.50 | $75.00 | $1,574.62 | $196,948.99 |
233 | 2039/06 | $293.77 | $590.85 | $0.00 | $512.50 | $75.00 | $1,472.12 | $196,655.22 |
234 | 2039/07 | $294.66 | $589.97 | $0.00 | $512.50 | $75.00 | $1,472.12 | $196,360.56 |
235 | 2039/08 | $295.54 | $589.08 | $0.00 | $512.50 | $75.00 | $1,472.12 | $196,065.02 |
236 | 2039/09 | $296.43 | $588.20 | $0.00 | $512.50 | $75.00 | $1,472.12 | $195,768.60 |
237 | 2039/10 | $297.32 | $587.31 | $0.00 | $512.50 | $75.00 | $1,472.12 | $195,471.28 |
238 | 2039/11 | $298.21 | $586.41 | $0.00 | $512.50 | $75.00 | $1,472.12 | $195,173.07 |
239 | 2039/12 | $299.10 | $585.52 | $0.00 | $512.50 | $75.00 | $1,472.12 | $194,873.97 |
240 | 2040/01 | $300.00 | $584.62 | $0.00 | $512.50 | $75.00 | $1,472.12 | $194,573.97 |
241 | 2040/02 | $300.90 | $583.72 | $0.00 | $512.50 | $75.00 | $1,472.12 | $194,273.07 |
242 | 2040/03 | $301.80 | $582.82 | $0.00 | $512.50 | $75.00 | $1,472.12 | $193,971.27 |
243 | 2040/04 | $302.71 | $581.91 | $0.00 | $512.50 | $75.00 | $1,472.12 | $193,668.56 |
244 | 2040/05 | $303.62 | $581.01 | $0.00 | $512.50 | $75.00 | $1,472.12 | $193,364.94 |
245 | 2040/06 | $304.53 | $580.09 | $0.00 | $512.50 | $75.00 | $1,472.12 | $193,060.42 |
246 | 2040/07 | $305.44 | $579.18 | $0.00 | $512.50 | $75.00 | $1,472.12 | $192,754.98 |
247 | 2040/08 | $306.36 | $578.26 | $0.00 | $512.50 | $75.00 | $1,472.12 | $192,448.62 |
248 | 2040/09 | $307.28 | $577.35 | $0.00 | $512.50 | $75.00 | $1,472.12 | $192,141.35 |
249 | 2040/10 | $308.20 | $576.42 | $0.00 | $512.50 | $75.00 | $1,472.12 | $191,833.15 |
250 | 2040/11 | $309.12 | $575.50 | $0.00 | $512.50 | $75.00 | $1,472.12 | $191,524.03 |
251 | 2040/12 | $310.05 | $574.57 | $0.00 | $512.50 | $75.00 | $1,472.12 | $191,213.98 |
252 | 2041/01 | $310.98 | $573.64 | $0.00 | $512.50 | $75.00 | $1,472.12 | $190,903.00 |
253 | 2041/02 | $311.91 | $572.71 | $0.00 | $512.50 | $75.00 | $1,472.12 | $190,591.08 |
254 | 2041/03 | $312.85 | $571.77 | $0.00 | $512.50 | $75.00 | $1,472.12 | $190,278.24 |
255 | 2041/04 | $313.79 | $570.83 | $0.00 | $512.50 | $75.00 | $1,472.12 | $189,964.45 |
256 | 2041/05 | $314.73 | $569.89 | $0.00 | $512.50 | $75.00 | $1,472.12 | $189,649.72 |
257 | 2041/06 | $315.67 | $568.95 | $0.00 | $512.50 | $75.00 | $1,472.12 | $189,334.05 |
258 | 2041/07 | $316.62 | $568.00 | $0.00 | $512.50 | $75.00 | $1,472.12 | $189,017.43 |
259 | 2041/08 | $317.57 | $567.05 | $0.00 | $512.50 | $75.00 | $1,472.12 | $188,699.86 |
260 | 2041/09 | $318.52 | $566.10 | $0.00 | $512.50 | $75.00 | $1,472.12 | $188,381.34 |
261 | 2041/10 | $319.48 | $565.14 | $0.00 | $512.50 | $75.00 | $1,472.12 | $188,061.86 |
262 | 2041/11 | $320.44 | $564.19 | $0.00 | $512.50 | $75.00 | $1,472.12 | $187,741.43 |
263 | 2041/12 | $321.40 | $563.22 | $0.00 | $512.50 | $75.00 | $1,472.12 | $187,420.03 |
264 | 2042/01 | $322.36 | $562.26 | $0.00 | $512.50 | $75.00 | $1,472.12 | $187,097.67 |
265 | 2042/02 | $323.33 | $561.29 | $0.00 | $512.50 | $75.00 | $1,472.12 | $186,774.34 |
266 | 2042/03 | $324.30 | $560.32 | $0.00 | $512.50 | $75.00 | $1,472.12 | $186,450.04 |
267 | 2042/04 | $325.27 | $559.35 | $0.00 | $512.50 | $75.00 | $1,472.12 | $186,124.77 |
268 | 2042/05 | $326.25 | $558.37 | $0.00 | $512.50 | $75.00 | $1,472.12 | $185,798.52 |
269 | 2042/06 | $327.23 | $557.40 | $0.00 | $512.50 | $75.00 | $1,472.12 | $185,471.29 |
270 | 2042/07 | $328.21 | $556.41 | $0.00 | $512.50 | $75.00 | $1,472.12 | $185,143.09 |
271 | 2042/08 | $329.19 | $555.43 | $0.00 | $512.50 | $75.00 | $1,472.12 | $184,813.89 |
272 | 2042/09 | $330.18 | $554.44 | $0.00 | $512.50 | $75.00 | $1,472.12 | $184,483.72 |
273 | 2042/10 | $331.17 | $553.45 | $0.00 | $512.50 | $75.00 | $1,472.12 | $184,152.54 |
274 | 2042/11 | $332.16 | $552.46 | $0.00 | $512.50 | $75.00 | $1,472.12 | $183,820.38 |
275 | 2042/12 | $333.16 | $551.46 | $0.00 | $512.50 | $75.00 | $1,472.12 | $183,487.22 |
276 | 2043/01 | $334.16 | $550.46 | $0.00 | $512.50 | $75.00 | $1,472.12 | $183,153.06 |
277 | 2043/02 | $335.16 | $549.46 | $0.00 | $512.50 | $75.00 | $1,472.12 | $182,817.90 |
278 | 2043/03 | $336.17 | $548.45 | $0.00 | $512.50 | $75.00 | $1,472.12 | $182,481.73 |
279 | 2043/04 | $337.18 | $547.45 | $0.00 | $512.50 | $75.00 | $1,472.12 | $182,144.55 |
280 | 2043/05 | $338.19 | $546.43 | $0.00 | $512.50 | $75.00 | $1,472.12 | $181,806.37 |
281 | 2043/06 | $339.20 | $545.42 | $0.00 | $512.50 | $75.00 | $1,472.12 | $181,467.16 |
282 | 2043/07 | $340.22 | $544.40 | $0.00 | $512.50 | $75.00 | $1,472.12 | $181,126.94 |
283 | 2043/08 | $341.24 | $543.38 | $0.00 | $512.50 | $75.00 | $1,472.12 | $180,785.70 |
284 | 2043/09 | $342.26 | $542.36 | $0.00 | $512.50 | $75.00 | $1,472.12 | $180,443.44 |
285 | 2043/10 | $343.29 | $541.33 | $0.00 | $512.50 | $75.00 | $1,472.12 | $180,100.15 |
286 | 2043/11 | $344.32 | $540.30 | $0.00 | $512.50 | $75.00 | $1,472.12 | $179,755.83 |
287 | 2043/12 | $345.35 | $539.27 | $0.00 | $512.50 | $75.00 | $1,472.12 | $179,410.47 |
288 | 2044/01 | $346.39 | $538.23 | $0.00 | $512.50 | $75.00 | $1,472.12 | $179,064.08 |
289 | 2044/02 | $347.43 | $537.19 | $0.00 | $512.50 | $75.00 | $1,472.12 | $178,716.65 |
290 | 2044/03 | $348.47 | $536.15 | $0.00 | $512.50 | $75.00 | $1,472.12 | $178,368.18 |
291 | 2044/04 | $349.52 | $535.10 | $0.00 | $512.50 | $75.00 | $1,472.12 | $178,018.66 |
292 | 2044/05 | $350.57 | $534.06 | $0.00 | $512.50 | $75.00 | $1,472.12 | $177,668.10 |
293 | 2044/06 | $351.62 | $533.00 | $0.00 | $512.50 | $75.00 | $1,472.12 | $177,316.48 |
294 | 2044/07 | $352.67 | $531.95 | $0.00 | $512.50 | $75.00 | $1,472.12 | $176,963.81 |
295 | 2044/08 | $353.73 | $530.89 | $0.00 | $512.50 | $75.00 | $1,472.12 | $176,610.08 |
296 | 2044/09 | $354.79 | $529.83 | $0.00 | $512.50 | $75.00 | $1,472.12 | $176,255.29 |
297 | 2044/10 | $355.86 | $528.77 | $0.00 | $512.50 | $75.00 | $1,472.12 | $175,899.43 |
298 | 2044/11 | $356.92 | $527.70 | $0.00 | $512.50 | $75.00 | $1,472.12 | $175,542.51 |
299 | 2044/12 | $357.99 | $526.63 | $0.00 | $512.50 | $75.00 | $1,472.12 | $175,184.52 |
300 | 2045/01 | $359.07 | $525.55 | $0.00 | $512.50 | $75.00 | $1,472.12 | $174,825.45 |
301 | 2045/02 | $360.15 | $524.48 | $0.00 | $512.50 | $75.00 | $1,472.12 | $174,465.30 |
302 | 2045/03 | $361.23 | $523.40 | $0.00 | $512.50 | $75.00 | $1,472.12 | $174,104.08 |
303 | 2045/04 | $362.31 | $522.31 | $0.00 | $512.50 | $75.00 | $1,472.12 | $173,741.77 |
304 | 2045/05 | $363.40 | $521.23 | $0.00 | $512.50 | $75.00 | $1,472.12 | $173,378.37 |
305 | 2045/06 | $364.49 | $520.14 | $0.00 | $512.50 | $75.00 | $1,472.12 | $173,013.89 |
306 | 2045/07 | $365.58 | $519.04 | $0.00 | $512.50 | $75.00 | $1,472.12 | $172,648.31 |
307 | 2045/08 | $366.68 | $517.94 | $0.00 | $512.50 | $75.00 | $1,472.12 | $172,281.63 |
308 | 2045/09 | $367.78 | $516.84 | $0.00 | $512.50 | $75.00 | $1,472.12 | $171,913.85 |
309 | 2045/10 | $368.88 | $515.74 | $0.00 | $512.50 | $75.00 | $1,472.12 | $171,544.97 |
310 | 2045/11 | $369.99 | $514.63 | $0.00 | $512.50 | $75.00 | $1,472.12 | $171,174.99 |
311 | 2045/12 | $371.10 | $513.52 | $0.00 | $512.50 | $75.00 | $1,472.12 | $170,803.89 |
312 | 2046/01 | $372.21 | $512.41 | $0.00 | $512.50 | $75.00 | $1,472.12 | $170,431.68 |
313 | 2046/02 | $373.33 | $511.30 | $0.00 | $512.50 | $75.00 | $1,472.12 | $170,058.35 |
314 | 2046/03 | $374.45 | $510.18 | $0.00 | $512.50 | $75.00 | $1,472.12 | $169,683.91 |
315 | 2046/04 | $375.57 | $509.05 | $0.00 | $512.50 | $75.00 | $1,472.12 | $169,308.34 |
316 | 2046/05 | $376.70 | $507.93 | $0.00 | $512.50 | $75.00 | $1,472.12 | $168,931.64 |
317 | 2046/06 | $377.83 | $506.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $168,553.81 |
318 | 2046/07 | $378.96 | $505.66 | $0.00 | $512.50 | $75.00 | $1,472.12 | $168,174.85 |
319 | 2046/08 | $380.10 | $504.52 | $0.00 | $512.50 | $75.00 | $1,472.12 | $167,794.76 |
320 | 2046/09 | $381.24 | $503.38 | $0.00 | $512.50 | $75.00 | $1,472.12 | $167,413.52 |
321 | 2046/10 | $382.38 | $502.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $167,031.14 |
322 | 2046/11 | $383.53 | $501.09 | $0.00 | $512.50 | $75.00 | $1,472.12 | $166,647.61 |
323 | 2046/12 | $384.68 | $499.94 | $0.00 | $512.50 | $75.00 | $1,472.12 | $166,262.93 |
324 | 2047/01 | $385.83 | $498.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $165,877.10 |
325 | 2047/02 | $386.99 | $497.63 | $0.00 | $512.50 | $75.00 | $1,472.12 | $165,490.11 |
326 | 2047/03 | $388.15 | $496.47 | $0.00 | $512.50 | $75.00 | $1,472.12 | $165,101.96 |
327 | 2047/04 | $389.32 | $495.31 | $0.00 | $512.50 | $75.00 | $1,472.12 | $164,712.64 |
328 | 2047/05 | $390.48 | $494.14 | $0.00 | $512.50 | $75.00 | $1,472.12 | $164,322.16 |
329 | 2047/06 | $391.66 | $492.97 | $0.00 | $512.50 | $75.00 | $1,472.12 | $163,930.50 |
330 | 2047/07 | $392.83 | $491.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $163,537.67 |
331 | 2047/08 | $394.01 | $490.61 | $0.00 | $512.50 | $75.00 | $1,472.12 | $163,143.66 |
332 | 2047/09 | $395.19 | $489.43 | $0.00 | $512.50 | $75.00 | $1,472.12 | $162,748.47 |
333 | 2047/10 | $396.38 | $488.25 | $0.00 | $512.50 | $75.00 | $1,472.12 | $162,352.10 |
334 | 2047/11 | $397.57 | $487.06 | $0.00 | $512.50 | $75.00 | $1,472.12 | $161,954.53 |
335 | 2047/12 | $398.76 | $485.86 | $0.00 | $512.50 | $75.00 | $1,472.12 | $161,555.77 |
336 | 2048/01 | $399.95 | $484.67 | $0.00 | $512.50 | $75.00 | $1,472.12 | $161,155.82 |
337 | 2048/02 | $401.15 | $483.47 | $0.00 | $512.50 | $75.00 | $1,472.12 | $160,754.67 |
338 | 2048/03 | $402.36 | $482.26 | $0.00 | $512.50 | $75.00 | $1,472.12 | $160,352.31 |
339 | 2048/04 | $403.56 | $481.06 | $0.00 | $512.50 | $75.00 | $1,472.12 | $159,948.74 |
340 | 2048/05 | $404.78 | $479.85 | $0.00 | $512.50 | $75.00 | $1,472.12 | $159,543.97 |
341 | 2048/06 | $405.99 | $478.63 | $0.00 | $512.50 | $75.00 | $1,472.12 | $159,137.98 |
342 | 2048/07 | $407.21 | $477.41 | $0.00 | $512.50 | $75.00 | $1,472.12 | $158,730.77 |
343 | 2048/08 | $408.43 | $476.19 | $0.00 | $512.50 | $75.00 | $1,472.12 | $158,322.34 |
344 | 2048/09 | $409.65 | $474.97 | $0.00 | $512.50 | $75.00 | $1,472.12 | $157,912.69 |
345 | 2048/10 | $410.88 | $473.74 | $0.00 | $512.50 | $75.00 | $1,472.12 | $157,501.80 |
346 | 2048/11 | $412.12 | $472.51 | $0.00 | $512.50 | $75.00 | $1,472.12 | $157,089.69 |
347 | 2048/12 | $413.35 | $471.27 | $0.00 | $512.50 | $75.00 | $1,472.12 | $156,676.34 |
348 | 2049/01 | $414.59 | $470.03 | $0.00 | $512.50 | $75.00 | $1,472.12 | $156,261.74 |
349 | 2049/02 | $415.84 | $468.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $155,845.91 |
350 | 2049/03 | $417.08 | $467.54 | $0.00 | $512.50 | $75.00 | $1,472.12 | $155,428.82 |
351 | 2049/04 | $418.34 | $466.29 | $0.00 | $512.50 | $75.00 | $1,472.12 | $155,010.49 |
352 | 2049/05 | $419.59 | $465.03 | $0.00 | $512.50 | $75.00 | $1,472.12 | $154,590.90 |
353 | 2049/06 | $420.85 | $463.77 | $0.00 | $512.50 | $75.00 | $1,472.12 | $154,170.05 |
354 | 2049/07 | $422.11 | $462.51 | $0.00 | $512.50 | $75.00 | $1,472.12 | $153,747.94 |
355 | 2049/08 | $423.38 | $461.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $153,324.56 |
356 | 2049/09 | $424.65 | $459.97 | $0.00 | $512.50 | $75.00 | $1,472.12 | $152,899.91 |
357 | 2049/10 | $425.92 | $458.70 | $0.00 | $512.50 | $75.00 | $1,472.12 | $152,473.99 |
358 | 2049/11 | $427.20 | $457.42 | $0.00 | $512.50 | $75.00 | $1,472.12 | $152,046.79 |
359 | 2049/12 | $428.48 | $456.14 | $0.00 | $512.50 | $75.00 | $1,472.12 | $151,618.31 |
360 | 2050/01 | $429.77 | $454.85 | $0.00 | $512.50 | $75.00 | $1,472.12 | $151,188.54 |
361 | 2050/02 | $431.06 | $453.57 | $0.00 | $512.50 | $75.00 | $1,472.12 | $150,757.49 |
362 | 2050/03 | $432.35 | $452.27 | $0.00 | $512.50 | $75.00 | $1,472.12 | $150,325.14 |
363 | 2050/04 | $433.65 | $450.98 | $0.00 | $512.50 | $75.00 | $1,472.12 | $149,891.49 |
364 | 2050/05 | $434.95 | $449.67 | $0.00 | $512.50 | $75.00 | $1,472.12 | $149,456.55 |
365 | 2050/06 | $436.25 | $448.37 | $0.00 | $512.50 | $75.00 | $1,472.12 | $149,020.29 |
366 | 2050/07 | $437.56 | $447.06 | $0.00 | $512.50 | $75.00 | $1,472.12 | $148,582.73 |
367 | 2050/08 | $438.87 | $445.75 | $0.00 | $512.50 | $75.00 | $1,472.12 | $148,143.86 |
368 | 2050/09 | $440.19 | $444.43 | $0.00 | $512.50 | $75.00 | $1,472.12 | $147,703.67 |
369 | 2050/10 | $441.51 | $443.11 | $0.00 | $512.50 | $75.00 | $1,472.12 | $147,262.16 |
370 | 2050/11 | $442.84 | $441.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $146,819.32 |
371 | 2050/12 | $444.16 | $440.46 | $0.00 | $512.50 | $75.00 | $1,472.12 | $146,375.16 |
372 | 2051/01 | $445.50 | $439.13 | $0.00 | $512.50 | $75.00 | $1,472.12 | $145,929.67 |
373 | 2051/02 | $446.83 | $437.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $145,482.83 |
374 | 2051/03 | $448.17 | $436.45 | $0.00 | $512.50 | $75.00 | $1,472.12 | $145,034.66 |
375 | 2051/04 | $449.52 | $435.10 | $0.00 | $512.50 | $75.00 | $1,472.12 | $144,585.14 |
376 | 2051/05 | $450.87 | $433.76 | $0.00 | $512.50 | $75.00 | $1,472.12 | $144,134.28 |
377 | 2051/06 | $452.22 | $432.40 | $0.00 | $512.50 | $75.00 | $1,472.12 | $143,682.06 |
378 | 2051/07 | $453.58 | $431.05 | $0.00 | $512.50 | $75.00 | $1,472.12 | $143,228.48 |
379 | 2051/08 | $454.94 | $429.69 | $0.00 | $512.50 | $75.00 | $1,472.12 | $142,773.55 |
380 | 2051/09 | $456.30 | $428.32 | $0.00 | $512.50 | $75.00 | $1,472.12 | $142,317.25 |
381 | 2051/10 | $457.67 | $426.95 | $0.00 | $512.50 | $75.00 | $1,472.12 | $141,859.58 |
382 | 2051/11 | $459.04 | $425.58 | $0.00 | $512.50 | $75.00 | $1,472.12 | $141,400.53 |
383 | 2051/12 | $460.42 | $424.20 | $0.00 | $512.50 | $75.00 | $1,472.12 | $140,940.11 |
384 | 2052/01 | $461.80 | $422.82 | $0.00 | $512.50 | $75.00 | $1,472.12 | $140,478.31 |
385 | 2052/02 | $463.19 | $421.43 | $0.00 | $512.50 | $75.00 | $1,472.12 | $140,015.12 |
386 | 2052/03 | $464.58 | $420.05 | $0.00 | $512.50 | $75.00 | $1,472.12 | $139,550.55 |
387 | 2052/04 | $465.97 | $418.65 | $0.00 | $512.50 | $75.00 | $1,472.12 | $139,084.58 |
388 | 2052/05 | $467.37 | $417.25 | $0.00 | $512.50 | $75.00 | $1,472.12 | $138,617.21 |
389 | 2052/06 | $468.77 | $415.85 | $0.00 | $512.50 | $75.00 | $1,472.12 | $138,148.44 |
390 | 2052/07 | $470.18 | $414.45 | $0.00 | $512.50 | $75.00 | $1,472.12 | $137,678.27 |
391 | 2052/08 | $471.59 | $413.03 | $0.00 | $512.50 | $75.00 | $1,472.12 | $137,206.68 |
392 | 2052/09 | $473.00 | $411.62 | $0.00 | $512.50 | $75.00 | $1,472.12 | $136,733.68 |
393 | 2052/10 | $474.42 | $410.20 | $0.00 | $512.50 | $75.00 | $1,472.12 | $136,259.26 |
394 | 2052/11 | $475.84 | $408.78 | $0.00 | $512.50 | $75.00 | $1,472.12 | $135,783.41 |
395 | 2052/12 | $477.27 | $407.35 | $0.00 | $512.50 | $75.00 | $1,472.12 | $135,306.14 |
396 | 2053/01 | $478.70 | $405.92 | $0.00 | $512.50 | $75.00 | $1,472.12 | $134,827.44 |
397 | 2053/02 | $480.14 | $404.48 | $0.00 | $512.50 | $75.00 | $1,472.12 | $134,347.30 |
398 | 2053/03 | $481.58 | $403.04 | $0.00 | $512.50 | $75.00 | $1,472.12 | $133,865.72 |
399 | 2053/04 | $483.02 | $401.60 | $0.00 | $512.50 | $75.00 | $1,472.12 | $133,382.70 |
400 | 2053/05 | $484.47 | $400.15 | $0.00 | $512.50 | $75.00 | $1,472.12 | $132,898.22 |
401 | 2053/06 | $485.93 | $398.69 | $0.00 | $512.50 | $75.00 | $1,472.12 | $132,412.29 |
402 | 2053/07 | $487.38 | $397.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $131,924.91 |
403 | 2053/08 | $488.85 | $395.77 | $0.00 | $512.50 | $75.00 | $1,472.12 | $131,436.06 |
404 | 2053/09 | $490.31 | $394.31 | $0.00 | $512.50 | $75.00 | $1,472.12 | $130,945.75 |
405 | 2053/10 | $491.78 | $392.84 | $0.00 | $512.50 | $75.00 | $1,472.12 | $130,453.97 |
406 | 2053/11 | $493.26 | $391.36 | $0.00 | $512.50 | $75.00 | $1,472.12 | $129,960.71 |
407 | 2053/12 | $494.74 | $389.88 | $0.00 | $512.50 | $75.00 | $1,472.12 | $129,465.97 |
408 | 2054/01 | $496.22 | $388.40 | $0.00 | $512.50 | $75.00 | $1,472.12 | $128,969.74 |
409 | 2054/02 | $497.71 | $386.91 | $0.00 | $512.50 | $75.00 | $1,472.12 | $128,472.03 |
410 | 2054/03 | $499.21 | $385.42 | $0.00 | $512.50 | $75.00 | $1,472.12 | $127,972.83 |
411 | 2054/04 | $500.70 | $383.92 | $0.00 | $512.50 | $75.00 | $1,472.12 | $127,472.12 |
412 | 2054/05 | $502.21 | $382.42 | $0.00 | $512.50 | $75.00 | $1,472.12 | $126,969.92 |
413 | 2054/06 | $503.71 | $380.91 | $0.00 | $512.50 | $75.00 | $1,472.12 | $126,466.21 |
414 | 2054/07 | $505.22 | $379.40 | $0.00 | $512.50 | $75.00 | $1,472.12 | $125,960.98 |
415 | 2054/08 | $506.74 | $377.88 | $0.00 | $512.50 | $75.00 | $1,472.12 | $125,454.24 |
416 | 2054/09 | $508.26 | $376.36 | $0.00 | $512.50 | $75.00 | $1,472.12 | $124,945.99 |
417 | 2054/10 | $509.78 | $374.84 | $0.00 | $512.50 | $75.00 | $1,472.12 | $124,436.20 |
418 | 2054/11 | $511.31 | $373.31 | $0.00 | $512.50 | $75.00 | $1,472.12 | $123,924.89 |
419 | 2054/12 | $512.85 | $371.77 | $0.00 | $512.50 | $75.00 | $1,472.12 | $123,412.04 |
420 | 2055/01 | $514.39 | $370.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $122,897.66 |
421 | 2055/02 | $515.93 | $368.69 | $0.00 | $512.50 | $75.00 | $1,472.12 | $122,381.73 |
422 | 2055/03 | $517.48 | $367.15 | $0.00 | $512.50 | $75.00 | $1,472.12 | $121,864.25 |
423 | 2055/04 | $519.03 | $365.59 | $0.00 | $512.50 | $75.00 | $1,472.12 | $121,345.22 |
424 | 2055/05 | $520.59 | $364.04 | $0.00 | $512.50 | $75.00 | $1,472.12 | $120,824.64 |
425 | 2055/06 | $522.15 | $362.47 | $0.00 | $512.50 | $75.00 | $1,472.12 | $120,302.49 |
426 | 2055/07 | $523.71 | $360.91 | $0.00 | $512.50 | $75.00 | $1,472.12 | $119,778.78 |
427 | 2055/08 | $525.29 | $359.34 | $0.00 | $512.50 | $75.00 | $1,472.12 | $119,253.49 |
428 | 2055/09 | $526.86 | $357.76 | $0.00 | $512.50 | $75.00 | $1,472.12 | $118,726.63 |
429 | 2055/10 | $528.44 | $356.18 | $0.00 | $512.50 | $75.00 | $1,472.12 | $118,198.19 |
430 | 2055/11 | $530.03 | $354.59 | $0.00 | $512.50 | $75.00 | $1,472.12 | $117,668.16 |
431 | 2055/12 | $531.62 | $353.00 | $0.00 | $512.50 | $75.00 | $1,472.12 | $117,136.54 |
432 | 2056/01 | $533.21 | $351.41 | $0.00 | $512.50 | $75.00 | $1,472.12 | $116,603.33 |
433 | 2056/02 | $534.81 | $349.81 | $0.00 | $512.50 | $75.00 | $1,472.12 | $116,068.52 |
434 | 2056/03 | $536.42 | $348.21 | $0.00 | $512.50 | $75.00 | $1,472.12 | $115,532.10 |
435 | 2056/04 | $538.03 | $346.60 | $0.00 | $512.50 | $75.00 | $1,472.12 | $114,994.08 |
436 | 2056/05 | $539.64 | $344.98 | $0.00 | $512.50 | $75.00 | $1,472.12 | $114,454.44 |
437 | 2056/06 | $541.26 | $343.36 | $0.00 | $512.50 | $75.00 | $1,472.12 | $113,913.18 |
438 | 2056/07 | $542.88 | $341.74 | $0.00 | $512.50 | $75.00 | $1,472.12 | $113,370.30 |
439 | 2056/08 | $544.51 | $340.11 | $0.00 | $512.50 | $75.00 | $1,472.12 | $112,825.79 |
440 | 2056/09 | $546.14 | $338.48 | $0.00 | $512.50 | $75.00 | $1,472.12 | $112,279.65 |
441 | 2056/10 | $547.78 | $336.84 | $0.00 | $512.50 | $75.00 | $1,472.12 | $111,731.86 |
442 | 2056/11 | $549.43 | $335.20 | $0.00 | $512.50 | $75.00 | $1,472.12 | $111,182.44 |
443 | 2056/12 | $551.07 | $333.55 | $0.00 | $512.50 | $75.00 | $1,472.12 | $110,631.36 |
444 | 2057/01 | $552.73 | $331.89 | $0.00 | $512.50 | $75.00 | $1,472.12 | $110,078.64 |
445 | 2057/02 | $554.39 | $330.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $109,524.25 |
446 | 2057/03 | $556.05 | $328.57 | $0.00 | $512.50 | $75.00 | $1,472.12 | $108,968.20 |
447 | 2057/04 | $557.72 | $326.90 | $0.00 | $512.50 | $75.00 | $1,472.12 | $108,410.48 |
448 | 2057/05 | $559.39 | $325.23 | $0.00 | $512.50 | $75.00 | $1,472.12 | $107,851.09 |
449 | 2057/06 | $561.07 | $323.55 | $0.00 | $512.50 | $75.00 | $1,472.12 | $107,290.03 |
450 | 2057/07 | $562.75 | $321.87 | $0.00 | $512.50 | $75.00 | $1,472.12 | $106,727.27 |
451 | 2057/08 | $564.44 | $320.18 | $0.00 | $512.50 | $75.00 | $1,472.12 | $106,162.83 |
452 | 2057/09 | $566.13 | $318.49 | $0.00 | $512.50 | $75.00 | $1,472.12 | $105,596.70 |
453 | 2057/10 | $567.83 | $316.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $105,028.87 |
454 | 2057/11 | $569.53 | $315.09 | $0.00 | $512.50 | $75.00 | $1,472.12 | $104,459.34 |
455 | 2057/12 | $571.24 | $313.38 | $0.00 | $512.50 | $75.00 | $1,472.12 | $103,888.09 |
456 | 2058/01 | $572.96 | $311.66 | $0.00 | $512.50 | $75.00 | $1,472.12 | $103,315.13 |
457 | 2058/02 | $574.68 | $309.95 | $0.00 | $512.50 | $75.00 | $1,472.12 | $102,740.46 |
458 | 2058/03 | $576.40 | $308.22 | $0.00 | $512.50 | $75.00 | $1,472.12 | $102,164.06 |
459 | 2058/04 | $578.13 | $306.49 | $0.00 | $512.50 | $75.00 | $1,472.12 | $101,585.93 |
460 | 2058/05 | $579.86 | $304.76 | $0.00 | $512.50 | $75.00 | $1,472.12 | $101,006.07 |
461 | 2058/06 | $581.60 | $303.02 | $0.00 | $512.50 | $75.00 | $1,472.12 | $100,424.46 |
462 | 2058/07 | $583.35 | $301.27 | $0.00 | $512.50 | $75.00 | $1,472.12 | $99,841.11 |
463 | 2058/08 | $585.10 | $299.52 | $0.00 | $512.50 | $75.00 | $1,472.12 | $99,256.02 |
464 | 2058/09 | $586.85 | $297.77 | $0.00 | $512.50 | $75.00 | $1,472.12 | $98,669.16 |
465 | 2058/10 | $588.61 | $296.01 | $0.00 | $512.50 | $75.00 | $1,472.12 | $98,080.55 |
466 | 2058/11 | $590.38 | $294.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $97,490.17 |
467 | 2058/12 | $592.15 | $292.47 | $0.00 | $512.50 | $75.00 | $1,472.12 | $96,898.02 |
468 | 2059/01 | $593.93 | $290.69 | $0.00 | $512.50 | $75.00 | $1,472.12 | $96,304.09 |
469 | 2059/02 | $595.71 | $288.91 | $0.00 | $512.50 | $75.00 | $1,472.12 | $95,708.38 |
470 | 2059/03 | $597.50 | $287.13 | $0.00 | $512.50 | $75.00 | $1,472.12 | $95,110.88 |
471 | 2059/04 | $599.29 | $285.33 | $0.00 | $512.50 | $75.00 | $1,472.12 | $94,511.60 |
472 | 2059/05 | $601.09 | $283.53 | $0.00 | $512.50 | $75.00 | $1,472.12 | $93,910.51 |
473 | 2059/06 | $602.89 | $281.73 | $0.00 | $512.50 | $75.00 | $1,472.12 | $93,307.62 |
474 | 2059/07 | $604.70 | $279.92 | $0.00 | $512.50 | $75.00 | $1,472.12 | $92,702.92 |
475 | 2059/08 | $606.51 | $278.11 | $0.00 | $512.50 | $75.00 | $1,472.12 | $92,096.41 |
476 | 2059/09 | $608.33 | $276.29 | $0.00 | $512.50 | $75.00 | $1,472.12 | $91,488.07 |
477 | 2059/10 | $610.16 | $274.46 | $0.00 | $512.50 | $75.00 | $1,472.12 | $90,877.92 |
478 | 2059/11 | $611.99 | $272.63 | $0.00 | $512.50 | $75.00 | $1,472.12 | $90,265.93 |
479 | 2059/12 | $613.82 | $270.80 | $0.00 | $512.50 | $75.00 | $1,472.12 | $89,652.11 |
480 | 2060/01 | $615.67 | $268.96 | $0.00 | $512.50 | $75.00 | $1,472.12 | $89,036.44 |
481 | 2060/02 | $617.51 | $267.11 | $0.00 | $512.50 | $75.00 | $1,472.12 | $88,418.93 |
482 | 2060/03 | $619.36 | $265.26 | $0.00 | $512.50 | $75.00 | $1,472.12 | $87,799.56 |
483 | 2060/04 | $621.22 | $263.40 | $0.00 | $512.50 | $75.00 | $1,472.12 | $87,178.34 |
484 | 2060/05 | $623.09 | $261.54 | $0.00 | $512.50 | $75.00 | $1,472.12 | $86,555.25 |
485 | 2060/06 | $624.96 | $259.67 | $0.00 | $512.50 | $75.00 | $1,472.12 | $85,930.30 |
486 | 2060/07 | $626.83 | $257.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $85,303.47 |
487 | 2060/08 | $628.71 | $255.91 | $0.00 | $512.50 | $75.00 | $1,472.12 | $84,674.76 |
488 | 2060/09 | $630.60 | $254.02 | $0.00 | $512.50 | $75.00 | $1,472.12 | $84,044.16 |
489 | 2060/10 | $632.49 | $252.13 | $0.00 | $512.50 | $75.00 | $1,472.12 | $83,411.67 |
490 | 2060/11 | $634.39 | $250.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $82,777.28 |
491 | 2060/12 | $636.29 | $248.33 | $0.00 | $512.50 | $75.00 | $1,472.12 | $82,140.99 |
492 | 2061/01 | $638.20 | $246.42 | $0.00 | $512.50 | $75.00 | $1,472.12 | $81,502.80 |
493 | 2061/02 | $640.11 | $244.51 | $0.00 | $512.50 | $75.00 | $1,472.12 | $80,862.68 |
494 | 2061/03 | $642.03 | $242.59 | $0.00 | $512.50 | $75.00 | $1,472.12 | $80,220.65 |
495 | 2061/04 | $643.96 | $240.66 | $0.00 | $512.50 | $75.00 | $1,472.12 | $79,576.69 |
496 | 2061/05 | $645.89 | $238.73 | $0.00 | $512.50 | $75.00 | $1,472.12 | $78,930.80 |
497 | 2061/06 | $647.83 | $236.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $78,282.97 |
498 | 2061/07 | $649.77 | $234.85 | $0.00 | $512.50 | $75.00 | $1,472.12 | $77,633.20 |
499 | 2061/08 | $651.72 | $232.90 | $0.00 | $512.50 | $75.00 | $1,472.12 | $76,981.48 |
500 | 2061/09 | $653.68 | $230.94 | $0.00 | $512.50 | $75.00 | $1,472.12 | $76,327.80 |
501 | 2061/10 | $655.64 | $228.98 | $0.00 | $512.50 | $75.00 | $1,472.12 | $75,672.16 |
502 | 2061/11 | $657.61 | $227.02 | $0.00 | $512.50 | $75.00 | $1,472.12 | $75,014.55 |
503 | 2061/12 | $659.58 | $225.04 | $0.00 | $512.50 | $75.00 | $1,472.12 | $74,354.98 |
504 | 2062/01 | $661.56 | $223.06 | $0.00 | $512.50 | $75.00 | $1,472.12 | $73,693.42 |
505 | 2062/02 | $663.54 | $221.08 | $0.00 | $512.50 | $75.00 | $1,472.12 | $73,029.88 |
506 | 2062/03 | $665.53 | $219.09 | $0.00 | $512.50 | $75.00 | $1,472.12 | $72,364.35 |
507 | 2062/04 | $667.53 | $217.09 | $0.00 | $512.50 | $75.00 | $1,472.12 | $71,696.82 |
508 | 2062/05 | $669.53 | $215.09 | $0.00 | $512.50 | $75.00 | $1,472.12 | $71,027.29 |
509 | 2062/06 | $671.54 | $213.08 | $0.00 | $512.50 | $75.00 | $1,472.12 | $70,355.75 |
510 | 2062/07 | $673.55 | $211.07 | $0.00 | $512.50 | $75.00 | $1,472.12 | $69,682.19 |
511 | 2062/08 | $675.57 | $209.05 | $0.00 | $512.50 | $75.00 | $1,472.12 | $69,006.62 |
512 | 2062/09 | $677.60 | $207.02 | $0.00 | $512.50 | $75.00 | $1,472.12 | $68,329.02 |
513 | 2062/10 | $679.63 | $204.99 | $0.00 | $512.50 | $75.00 | $1,472.12 | $67,649.38 |
514 | 2062/11 | $681.67 | $202.95 | $0.00 | $512.50 | $75.00 | $1,472.12 | $66,967.71 |
515 | 2062/12 | $683.72 | $200.90 | $0.00 | $512.50 | $75.00 | $1,472.12 | $66,283.99 |
516 | 2063/01 | $685.77 | $198.85 | $0.00 | $512.50 | $75.00 | $1,472.12 | $65,598.22 |
517 | 2063/02 | $687.83 | $196.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $64,910.39 |
518 | 2063/03 | $689.89 | $194.73 | $0.00 | $512.50 | $75.00 | $1,472.12 | $64,220.50 |
519 | 2063/04 | $691.96 | $192.66 | $0.00 | $512.50 | $75.00 | $1,472.12 | $63,528.54 |
520 | 2063/05 | $694.04 | $190.59 | $0.00 | $512.50 | $75.00 | $1,472.12 | $62,834.51 |
521 | 2063/06 | $696.12 | $188.50 | $0.00 | $512.50 | $75.00 | $1,472.12 | $62,138.39 |
522 | 2063/07 | $698.21 | $186.42 | $0.00 | $512.50 | $75.00 | $1,472.12 | $61,440.18 |
523 | 2063/08 | $700.30 | $184.32 | $0.00 | $512.50 | $75.00 | $1,472.12 | $60,739.88 |
524 | 2063/09 | $702.40 | $182.22 | $0.00 | $512.50 | $75.00 | $1,472.12 | $60,037.48 |
525 | 2063/10 | $704.51 | $180.11 | $0.00 | $512.50 | $75.00 | $1,472.12 | $59,332.97 |
526 | 2063/11 | $706.62 | $178.00 | $0.00 | $512.50 | $75.00 | $1,472.12 | $58,626.35 |
527 | 2063/12 | $708.74 | $175.88 | $0.00 | $512.50 | $75.00 | $1,472.12 | $57,917.61 |
528 | 2064/01 | $710.87 | $173.75 | $0.00 | $512.50 | $75.00 | $1,472.12 | $57,206.74 |
529 | 2064/02 | $713.00 | $171.62 | $0.00 | $512.50 | $75.00 | $1,472.12 | $56,493.74 |
530 | 2064/03 | $715.14 | $169.48 | $0.00 | $512.50 | $75.00 | $1,472.12 | $55,778.60 |
531 | 2064/04 | $717.29 | $167.34 | $0.00 | $512.50 | $75.00 | $1,472.12 | $55,061.31 |
532 | 2064/05 | $719.44 | $165.18 | $0.00 | $512.50 | $75.00 | $1,472.12 | $54,341.87 |
533 | 2064/06 | $721.60 | $163.03 | $0.00 | $512.50 | $75.00 | $1,472.12 | $53,620.28 |
534 | 2064/07 | $723.76 | $160.86 | $0.00 | $512.50 | $75.00 | $1,472.12 | $52,896.52 |
535 | 2064/08 | $725.93 | $158.69 | $0.00 | $512.50 | $75.00 | $1,472.12 | $52,170.59 |
536 | 2064/09 | $728.11 | $156.51 | $0.00 | $512.50 | $75.00 | $1,472.12 | $51,442.48 |
537 | 2064/10 | $730.29 | $154.33 | $0.00 | $512.50 | $75.00 | $1,472.12 | $50,712.18 |
538 | 2064/11 | $732.48 | $152.14 | $0.00 | $512.50 | $75.00 | $1,472.12 | $49,979.70 |
539 | 2064/12 | $734.68 | $149.94 | $0.00 | $512.50 | $75.00 | $1,472.12 | $49,245.01 |
540 | 2065/01 | $736.89 | $147.74 | $0.00 | $512.50 | $75.00 | $1,472.12 | $48,508.13 |
541 | 2065/02 | $739.10 | $145.52 | $0.00 | $512.50 | $75.00 | $1,472.12 | $47,769.03 |
542 | 2065/03 | $741.31 | $143.31 | $0.00 | $512.50 | $75.00 | $1,472.12 | $47,027.72 |
543 | 2065/04 | $743.54 | $141.08 | $0.00 | $512.50 | $75.00 | $1,472.12 | $46,284.18 |
544 | 2065/05 | $745.77 | $138.85 | $0.00 | $512.50 | $75.00 | $1,472.12 | $45,538.41 |
545 | 2065/06 | $748.01 | $136.62 | $0.00 | $512.50 | $75.00 | $1,472.12 | $44,790.40 |
546 | 2065/07 | $750.25 | $134.37 | $0.00 | $512.50 | $75.00 | $1,472.12 | $44,040.15 |
547 | 2065/08 | $752.50 | $132.12 | $0.00 | $512.50 | $75.00 | $1,472.12 | $43,287.65 |
548 | 2065/09 | $754.76 | $129.86 | $0.00 | $512.50 | $75.00 | $1,472.12 | $42,532.89 |
549 | 2065/10 | $757.02 | $127.60 | $0.00 | $512.50 | $75.00 | $1,472.12 | $41,775.87 |
550 | 2065/11 | $759.29 | $125.33 | $0.00 | $512.50 | $75.00 | $1,472.12 | $41,016.58 |
551 | 2065/12 | $761.57 | $123.05 | $0.00 | $512.50 | $75.00 | $1,472.12 | $40,255.00 |
552 | 2066/01 | $763.86 | $120.77 | $0.00 | $512.50 | $75.00 | $1,472.12 | $39,491.15 |
553 | 2066/02 | $766.15 | $118.47 | $0.00 | $512.50 | $75.00 | $1,472.12 | $38,725.00 |
554 | 2066/03 | $768.45 | $116.17 | $0.00 | $512.50 | $75.00 | $1,472.12 | $37,956.55 |
555 | 2066/04 | $770.75 | $113.87 | $0.00 | $512.50 | $75.00 | $1,472.12 | $37,185.80 |
556 | 2066/05 | $773.06 | $111.56 | $0.00 | $512.50 | $75.00 | $1,472.12 | $36,412.74 |
557 | 2066/06 | $775.38 | $109.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $35,637.35 |
558 | 2066/07 | $777.71 | $106.91 | $0.00 | $512.50 | $75.00 | $1,472.12 | $34,859.64 |
559 | 2066/08 | $780.04 | $104.58 | $0.00 | $512.50 | $75.00 | $1,472.12 | $34,079.60 |
560 | 2066/09 | $782.38 | $102.24 | $0.00 | $512.50 | $75.00 | $1,472.12 | $33,297.22 |
561 | 2066/10 | $784.73 | $99.89 | $0.00 | $512.50 | $75.00 | $1,472.12 | $32,512.49 |
562 | 2066/11 | $787.08 | $97.54 | $0.00 | $512.50 | $75.00 | $1,472.12 | $31,725.41 |
563 | 2066/12 | $789.45 | $95.18 | $0.00 | $512.50 | $75.00 | $1,472.12 | $30,935.96 |
564 | 2067/01 | $791.81 | $92.81 | $0.00 | $512.50 | $75.00 | $1,472.12 | $30,144.15 |
565 | 2067/02 | $794.19 | $90.43 | $0.00 | $512.50 | $75.00 | $1,472.12 | $29,349.96 |
566 | 2067/03 | $796.57 | $88.05 | $0.00 | $512.50 | $75.00 | $1,472.12 | $28,553.39 |
567 | 2067/04 | $798.96 | $85.66 | $0.00 | $512.50 | $75.00 | $1,472.12 | $27,754.42 |
568 | 2067/05 | $801.36 | $83.26 | $0.00 | $512.50 | $75.00 | $1,472.12 | $26,953.07 |
569 | 2067/06 | $803.76 | $80.86 | $0.00 | $512.50 | $75.00 | $1,472.12 | $26,149.30 |
570 | 2067/07 | $806.17 | $78.45 | $0.00 | $512.50 | $75.00 | $1,472.12 | $25,343.13 |
571 | 2067/08 | $808.59 | $76.03 | $0.00 | $512.50 | $75.00 | $1,472.12 | $24,534.54 |
572 | 2067/09 | $811.02 | $73.60 | $0.00 | $512.50 | $75.00 | $1,472.12 | $23,723.52 |
573 | 2067/10 | $813.45 | $71.17 | $0.00 | $512.50 | $75.00 | $1,472.12 | $22,910.07 |
574 | 2067/11 | $815.89 | $68.73 | $0.00 | $512.50 | $75.00 | $1,472.12 | $22,094.18 |
575 | 2067/12 | $818.34 | $66.28 | $0.00 | $512.50 | $75.00 | $1,472.12 | $21,275.84 |
576 | 2068/01 | $820.79 | $63.83 | $0.00 | $512.50 | $75.00 | $1,472.12 | $20,455.04 |
577 | 2068/02 | $823.26 | $61.37 | $0.00 | $512.50 | $75.00 | $1,472.12 | $19,631.79 |
578 | 2068/03 | $825.73 | $58.90 | $0.00 | $512.50 | $75.00 | $1,472.12 | $18,806.06 |
579 | 2068/04 | $828.20 | $56.42 | $0.00 | $512.50 | $75.00 | $1,472.12 | $17,977.86 |
580 | 2068/05 | $830.69 | $53.93 | $0.00 | $512.50 | $75.00 | $1,472.12 | $17,147.17 |
581 | 2068/06 | $833.18 | $51.44 | $0.00 | $512.50 | $75.00 | $1,472.12 | $16,313.99 |
582 | 2068/07 | $835.68 | $48.94 | $0.00 | $512.50 | $75.00 | $1,472.12 | $15,478.31 |
583 | 2068/08 | $838.19 | $46.43 | $0.00 | $512.50 | $75.00 | $1,472.12 | $14,640.12 |
584 | 2068/09 | $840.70 | $43.92 | $0.00 | $512.50 | $75.00 | $1,472.12 | $13,799.42 |
585 | 2068/10 | $843.22 | $41.40 | $0.00 | $512.50 | $75.00 | $1,472.12 | $12,956.20 |
586 | 2068/11 | $845.75 | $38.87 | $0.00 | $512.50 | $75.00 | $1,472.12 | $12,110.45 |
587 | 2068/12 | $848.29 | $36.33 | $0.00 | $512.50 | $75.00 | $1,472.12 | $11,262.16 |
588 | 2069/01 | $850.84 | $33.79 | $0.00 | $512.50 | $75.00 | $1,472.12 | $10,411.32 |
589 | 2069/02 | $853.39 | $31.23 | $0.00 | $512.50 | $75.00 | $1,472.12 | $9,557.93 |
590 | 2069/03 | $855.95 | $28.67 | $0.00 | $512.50 | $75.00 | $1,472.12 | $8,701.99 |
591 | 2069/04 | $858.52 | $26.11 | $0.00 | $512.50 | $75.00 | $1,472.12 | $7,843.47 |
592 | 2069/05 | $861.09 | $23.53 | $0.00 | $512.50 | $75.00 | $1,472.12 | $6,982.38 |
593 | 2069/06 | $863.67 | $20.95 | $0.00 | $512.50 | $75.00 | $1,472.12 | $6,118.71 |
594 | 2069/07 | $866.27 | $18.36 | $0.00 | $512.50 | $75.00 | $1,472.12 | $5,252.44 |
595 | 2069/08 | $868.86 | $15.76 | $0.00 | $512.50 | $75.00 | $1,472.12 | $4,383.58 |
596 | 2069/09 | $871.47 | $13.15 | $0.00 | $512.50 | $75.00 | $1,472.12 | $3,512.11 |
597 | 2069/10 | $874.09 | $10.54 | $0.00 | $512.50 | $75.00 | $1,472.12 | $2,638.02 |
598 | 2069/11 | $876.71 | $7.91 | $0.00 | $512.50 | $75.00 | $1,472.12 | $1,761.31 |
599 | 2069/12 | $879.34 | $5.28 | $0.00 | $512.50 | $75.00 | $1,472.12 | $881.98 |
600 | 2070/01 | $881.98 | $2.65 | $0.00 | $512.50 | $75.00 | $1,472.12 | $0.00 |
Totals | $246,000.00 | $284,772.90 | $23,780.00 | $307,500.00 | $45,000.00 | $907,052.90 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.