Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $2,402,000.00 at 4% interest rate for a $2,402,000.00 home, you need to have a monthly payment of $11,649.62. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $482,213.23 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $9,264.68 | 4% | 600 months | $5,558,809.32 | $3,156,809.32 |
| 50 years | Bi-Weekly | $4,632.34 | 4% | 512 months | $5,006,816.30 | $2,604,816.30 |
| 45 years | Monthly | $9,597.95 | 4% | 540 months | $5,182,895.13 | $2,780,895.13 |
| 45 years | Bi-Weekly | $4,798.98 | 4% | 461 months | $4,700,681.90 | $2,298,681.90 |
| 40 years | Monthly | $10,038.88 | 4% | 480 months | $4,818,663.38 | $2,416,663.38 |
| 40 years | Bi-Weekly | $5,019.44 | 4% | 409 months | $4,403,772.90 | $2,001,772.90 |
| 35 years | Monthly | $10,635.45 | 4% | 420 months | $4,466,888.70 | $2,064,888.70 |
| 35 years | Bi-Weekly | $5,317.73 | 4% | 358 months | $4,116,535.98 | $1,714,535.98 |
| 30 years | Monthly | $11,467.52 | 4% | 360 months | $4,128,305.54 | $1,726,305.54 |
| 30 years | Bi-Weekly | $5,733.76 | 4% | 307 months | $3,839,386.74 | $1,437,386.74 |
| 25 years | Monthly | $12,678.64 | 4% | 300 months | $3,803,592.27 | $1,401,592.27 |
| 25 years | Bi-Weekly | $6,339.32 | 4% | 256 months | $3,572,702.59 | $1,170,702.59 |
| 20 years | Monthly | $14,555.65 | 4% | 240 months | $3,493,355.40 | $1,091,355.40 |
| 20 years | Bi-Weekly | $7,277.83 | 4% | 205 months | $3,316,816.02 | $914,816.02 |
| 15 years | Monthly | $17,767.30 | 4% | 180 months | $3,198,114.72 | $796,114.72 |
| 15 years | Bi-Weekly | $8,883.65 | 4% | 154 months | $3,072,008.47 | $670,008.47 |
| 10 years | Monthly | $24,319.08 | 4% | 120 months | $2,918,289.86 | $516,289.86 |
| 10 years | Bi-Weekly | $12,159.54 | 4% | 103 months | $2,838,504.85 | $436,504.85 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $1,591.29 | $8,006.67 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,400,408.71 |
| 2 | 2020/06 | $1,596.59 | $8,001.36 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,398,812.12 |
| 3 | 2020/07 | $1,601.91 | $7,996.04 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,397,210.21 |
| 4 | 2020/08 | $1,607.25 | $7,990.70 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,395,602.95 |
| 5 | 2020/09 | $1,612.61 | $7,985.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,393,990.34 |
| 6 | 2020/10 | $1,617.99 | $7,979.97 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,392,372.36 |
| 7 | 2020/11 | $1,623.38 | $7,974.57 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,390,748.98 |
| 8 | 2020/12 | $1,628.79 | $7,969.16 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,389,120.19 |
| 9 | 2021/01 | $1,634.22 | $7,963.73 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,387,485.97 |
| 10 | 2021/02 | $1,639.67 | $7,958.29 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,385,846.30 |
| 11 | 2021/03 | $1,645.13 | $7,952.82 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,384,201.17 |
| 12 | 2021/04 | $1,650.62 | $7,947.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,382,550.55 |
| 13 | 2021/05 | $1,656.12 | $7,941.84 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,380,894.43 |
| 14 | 2021/06 | $1,661.64 | $7,936.31 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,379,232.79 |
| 15 | 2021/07 | $1,667.18 | $7,930.78 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,377,565.61 |
| 16 | 2021/08 | $1,672.74 | $7,925.22 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,375,892.88 |
| 17 | 2021/09 | $1,678.31 | $7,919.64 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,374,214.57 |
| 18 | 2021/10 | $1,683.91 | $7,914.05 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,372,530.66 |
| 19 | 2021/11 | $1,689.52 | $7,908.44 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,370,841.14 |
| 20 | 2021/12 | $1,695.15 | $7,902.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,369,145.99 |
| 21 | 2022/01 | $1,700.80 | $7,897.15 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,367,445.19 |
| 22 | 2022/02 | $1,706.47 | $7,891.48 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,365,738.72 |
| 23 | 2022/03 | $1,712.16 | $7,885.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,364,026.57 |
| 24 | 2022/04 | $1,717.87 | $7,880.09 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,362,308.70 |
| 25 | 2022/05 | $1,723.59 | $7,874.36 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,360,585.11 |
| 26 | 2022/06 | $1,729.34 | $7,868.62 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,358,855.77 |
| 27 | 2022/07 | $1,735.10 | $7,862.85 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,357,120.67 |
| 28 | 2022/08 | $1,740.89 | $7,857.07 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,355,379.79 |
| 29 | 2022/09 | $1,746.69 | $7,851.27 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,353,633.10 |
| 30 | 2022/10 | $1,752.51 | $7,845.44 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,351,880.59 |
| 31 | 2022/11 | $1,758.35 | $7,839.60 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,350,122.23 |
| 32 | 2022/12 | $1,764.21 | $7,833.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,348,358.02 |
| 33 | 2023/01 | $1,770.09 | $7,827.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,346,587.93 |
| 34 | 2023/02 | $1,775.99 | $7,821.96 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,344,811.93 |
| 35 | 2023/03 | $1,781.91 | $7,816.04 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,343,030.02 |
| 36 | 2023/04 | $1,787.85 | $7,810.10 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,341,242.17 |
| 37 | 2023/05 | $1,793.81 | $7,804.14 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,339,448.35 |
| 38 | 2023/06 | $1,799.79 | $7,798.16 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,337,648.56 |
| 39 | 2023/07 | $1,805.79 | $7,792.16 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,335,842.77 |
| 40 | 2023/08 | $1,811.81 | $7,786.14 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,334,030.96 |
| 41 | 2023/09 | $1,817.85 | $7,780.10 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,332,213.11 |
| 42 | 2023/10 | $1,823.91 | $7,774.04 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,330,389.20 |
| 43 | 2023/11 | $1,829.99 | $7,767.96 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,328,559.21 |
| 44 | 2023/12 | $1,836.09 | $7,761.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,326,723.12 |
| 45 | 2024/01 | $1,842.21 | $7,755.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,324,880.91 |
| 46 | 2024/02 | $1,848.35 | $7,749.60 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,323,032.55 |
| 47 | 2024/03 | $1,854.51 | $7,743.44 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,321,178.04 |
| 48 | 2024/04 | $1,860.69 | $7,737.26 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,319,317.35 |
| 49 | 2024/05 | $1,866.90 | $7,731.06 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,317,450.45 |
| 50 | 2024/06 | $1,873.12 | $7,724.83 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,315,577.33 |
| 51 | 2024/07 | $1,879.36 | $7,718.59 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,313,697.97 |
| 52 | 2024/08 | $1,885.63 | $7,712.33 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,311,812.34 |
| 53 | 2024/09 | $1,891.91 | $7,706.04 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,309,920.43 |
| 54 | 2024/10 | $1,898.22 | $7,699.73 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,308,022.21 |
| 55 | 2024/11 | $1,904.55 | $7,693.41 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,306,117.66 |
| 56 | 2024/12 | $1,910.90 | $7,687.06 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,304,206.77 |
| 57 | 2025/01 | $1,917.26 | $7,680.69 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,302,289.50 |
| 58 | 2025/02 | $1,923.66 | $7,674.30 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,300,365.85 |
| 59 | 2025/03 | $1,930.07 | $7,667.89 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,298,435.78 |
| 60 | 2025/04 | $1,936.50 | $7,661.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,296,499.28 |
| 61 | 2025/05 | $1,942.96 | $7,655.00 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,294,556.32 |
| 62 | 2025/06 | $1,949.43 | $7,648.52 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,292,606.89 |
| 63 | 2025/07 | $1,955.93 | $7,642.02 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,290,650.96 |
| 64 | 2025/08 | $1,962.45 | $7,635.50 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,288,688.51 |
| 65 | 2025/09 | $1,968.99 | $7,628.96 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,286,719.52 |
| 66 | 2025/10 | $1,975.56 | $7,622.40 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,284,743.96 |
| 67 | 2025/11 | $1,982.14 | $7,615.81 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,282,761.82 |
| 68 | 2025/12 | $1,988.75 | $7,609.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,280,773.07 |
| 69 | 2026/01 | $1,995.38 | $7,602.58 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,278,777.70 |
| 70 | 2026/02 | $2,002.03 | $7,595.93 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,276,775.67 |
| 71 | 2026/03 | $2,008.70 | $7,589.25 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,274,766.97 |
| 72 | 2026/04 | $2,015.40 | $7,582.56 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,272,751.57 |
| 73 | 2026/05 | $2,022.12 | $7,575.84 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,270,729.45 |
| 74 | 2026/06 | $2,028.86 | $7,569.10 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,268,700.60 |
| 75 | 2026/07 | $2,035.62 | $7,562.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,266,664.98 |
| 76 | 2026/08 | $2,042.40 | $7,555.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,264,622.57 |
| 77 | 2026/09 | $2,049.21 | $7,548.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,262,573.36 |
| 78 | 2026/10 | $2,056.04 | $7,541.91 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,260,517.32 |
| 79 | 2026/11 | $2,062.90 | $7,535.06 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,258,454.42 |
| 80 | 2026/12 | $2,069.77 | $7,528.18 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,256,384.65 |
| 81 | 2027/01 | $2,076.67 | $7,521.28 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,254,307.98 |
| 82 | 2027/02 | $2,083.59 | $7,514.36 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,252,224.39 |
| 83 | 2027/03 | $2,090.54 | $7,507.41 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,250,133.85 |
| 84 | 2027/04 | $2,097.51 | $7,500.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,248,036.34 |
| 85 | 2027/05 | $2,104.50 | $7,493.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,245,931.84 |
| 86 | 2027/06 | $2,111.51 | $7,486.44 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,243,820.32 |
| 87 | 2027/07 | $2,118.55 | $7,479.40 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,241,701.77 |
| 88 | 2027/08 | $2,125.61 | $7,472.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,239,576.16 |
| 89 | 2027/09 | $2,132.70 | $7,465.25 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,237,443.46 |
| 90 | 2027/10 | $2,139.81 | $7,458.14 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,235,303.65 |
| 91 | 2027/11 | $2,146.94 | $7,451.01 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,233,156.71 |
| 92 | 2027/12 | $2,154.10 | $7,443.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,231,002.61 |
| 93 | 2028/01 | $2,161.28 | $7,436.68 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,228,841.33 |
| 94 | 2028/02 | $2,168.48 | $7,429.47 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,226,672.85 |
| 95 | 2028/03 | $2,175.71 | $7,422.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,224,497.13 |
| 96 | 2028/04 | $2,182.96 | $7,414.99 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,222,314.17 |
| 97 | 2028/05 | $2,190.24 | $7,407.71 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,220,123.93 |
| 98 | 2028/06 | $2,197.54 | $7,400.41 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,217,926.39 |
| 99 | 2028/07 | $2,204.87 | $7,393.09 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,215,721.52 |
| 100 | 2028/08 | $2,212.22 | $7,385.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,213,509.31 |
| 101 | 2028/09 | $2,219.59 | $7,378.36 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,211,289.72 |
| 102 | 2028/10 | $2,226.99 | $7,370.97 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,209,062.73 |
| 103 | 2028/11 | $2,234.41 | $7,363.54 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,206,828.32 |
| 104 | 2028/12 | $2,241.86 | $7,356.09 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,204,586.46 |
| 105 | 2029/01 | $2,249.33 | $7,348.62 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,202,337.13 |
| 106 | 2029/02 | $2,256.83 | $7,341.12 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,200,080.30 |
| 107 | 2029/03 | $2,264.35 | $7,333.60 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,197,815.94 |
| 108 | 2029/04 | $2,271.90 | $7,326.05 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,195,544.04 |
| 109 | 2029/05 | $2,279.47 | $7,318.48 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,193,264.57 |
| 110 | 2029/06 | $2,287.07 | $7,310.88 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,190,977.50 |
| 111 | 2029/07 | $2,294.70 | $7,303.26 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,188,682.80 |
| 112 | 2029/08 | $2,302.34 | $7,295.61 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,186,380.46 |
| 113 | 2029/09 | $2,310.02 | $7,287.93 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,184,070.44 |
| 114 | 2029/10 | $2,317.72 | $7,280.23 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,181,752.72 |
| 115 | 2029/11 | $2,325.44 | $7,272.51 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,179,427.27 |
| 116 | 2029/12 | $2,333.20 | $7,264.76 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,177,094.08 |
| 117 | 2030/01 | $2,340.97 | $7,256.98 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,174,753.10 |
| 118 | 2030/02 | $2,348.78 | $7,249.18 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,172,404.33 |
| 119 | 2030/03 | $2,356.61 | $7,241.35 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,170,047.72 |
| 120 | 2030/04 | $2,364.46 | $7,233.49 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,167,683.26 |
| 121 | 2030/05 | $2,372.34 | $7,225.61 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,165,310.92 |
| 122 | 2030/06 | $2,380.25 | $7,217.70 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,162,930.67 |
| 123 | 2030/07 | $2,388.19 | $7,209.77 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,160,542.48 |
| 124 | 2030/08 | $2,396.15 | $7,201.81 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,158,146.34 |
| 125 | 2030/09 | $2,404.13 | $7,193.82 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,155,742.20 |
| 126 | 2030/10 | $2,412.15 | $7,185.81 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,153,330.06 |
| 127 | 2030/11 | $2,420.19 | $7,177.77 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,150,909.87 |
| 128 | 2030/12 | $2,428.25 | $7,169.70 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,148,481.61 |
| 129 | 2031/01 | $2,436.35 | $7,161.61 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,146,045.27 |
| 130 | 2031/02 | $2,444.47 | $7,153.48 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,143,600.80 |
| 131 | 2031/03 | $2,452.62 | $7,145.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,141,148.18 |
| 132 | 2031/04 | $2,460.79 | $7,137.16 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,138,687.38 |
| 133 | 2031/05 | $2,469.00 | $7,128.96 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,136,218.39 |
| 134 | 2031/06 | $2,477.23 | $7,120.73 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,133,741.16 |
| 135 | 2031/07 | $2,485.48 | $7,112.47 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,131,255.68 |
| 136 | 2031/08 | $2,493.77 | $7,104.19 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,128,761.91 |
| 137 | 2031/09 | $2,502.08 | $7,095.87 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,126,259.83 |
| 138 | 2031/10 | $2,510.42 | $7,087.53 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,123,749.41 |
| 139 | 2031/11 | $2,518.79 | $7,079.16 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,121,230.62 |
| 140 | 2031/12 | $2,527.19 | $7,070.77 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,118,703.43 |
| 141 | 2032/01 | $2,535.61 | $7,062.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,116,167.83 |
| 142 | 2032/02 | $2,544.06 | $7,053.89 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,113,623.76 |
| 143 | 2032/03 | $2,552.54 | $7,045.41 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,111,071.22 |
| 144 | 2032/04 | $2,561.05 | $7,036.90 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,108,510.17 |
| 145 | 2032/05 | $2,569.59 | $7,028.37 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,105,940.59 |
| 146 | 2032/06 | $2,578.15 | $7,019.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,103,362.43 |
| 147 | 2032/07 | $2,586.75 | $7,011.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,100,775.69 |
| 148 | 2032/08 | $2,595.37 | $7,002.59 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,098,180.32 |
| 149 | 2032/09 | $2,604.02 | $6,993.93 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,095,576.30 |
| 150 | 2032/10 | $2,612.70 | $6,985.25 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,092,963.60 |
| 151 | 2032/11 | $2,621.41 | $6,976.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,090,342.19 |
| 152 | 2032/12 | $2,630.15 | $6,967.81 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,087,712.05 |
| 153 | 2033/01 | $2,638.91 | $6,959.04 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,085,073.13 |
| 154 | 2033/02 | $2,647.71 | $6,950.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,082,425.42 |
| 155 | 2033/03 | $2,656.54 | $6,941.42 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,079,768.89 |
| 156 | 2033/04 | $2,665.39 | $6,932.56 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,077,103.49 |
| 157 | 2033/05 | $2,674.28 | $6,923.68 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,074,429.22 |
| 158 | 2033/06 | $2,683.19 | $6,914.76 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,071,746.03 |
| 159 | 2033/07 | $2,692.13 | $6,905.82 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,069,053.90 |
| 160 | 2033/08 | $2,701.11 | $6,896.85 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,066,352.79 |
| 161 | 2033/09 | $2,710.11 | $6,887.84 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,063,642.68 |
| 162 | 2033/10 | $2,719.15 | $6,878.81 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,060,923.53 |
| 163 | 2033/11 | $2,728.21 | $6,869.75 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,058,195.32 |
| 164 | 2033/12 | $2,737.30 | $6,860.65 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,055,458.02 |
| 165 | 2034/01 | $2,746.43 | $6,851.53 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,052,711.59 |
| 166 | 2034/02 | $2,755.58 | $6,842.37 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,049,956.01 |
| 167 | 2034/03 | $2,764.77 | $6,833.19 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,047,191.24 |
| 168 | 2034/04 | $2,773.98 | $6,823.97 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,044,417.26 |
| 169 | 2034/05 | $2,783.23 | $6,814.72 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,041,634.03 |
| 170 | 2034/06 | $2,792.51 | $6,805.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,038,841.52 |
| 171 | 2034/07 | $2,801.82 | $6,796.14 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,036,039.71 |
| 172 | 2034/08 | $2,811.15 | $6,786.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,033,228.55 |
| 173 | 2034/09 | $2,820.53 | $6,777.43 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,030,408.03 |
| 174 | 2034/10 | $2,829.93 | $6,768.03 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,027,578.10 |
| 175 | 2034/11 | $2,839.36 | $6,758.59 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,024,738.74 |
| 176 | 2034/12 | $2,848.82 | $6,749.13 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,021,889.92 |
| 177 | 2035/01 | $2,858.32 | $6,739.63 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,019,031.59 |
| 178 | 2035/02 | $2,867.85 | $6,730.11 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,016,163.75 |
| 179 | 2035/03 | $2,877.41 | $6,720.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,013,286.34 |
| 180 | 2035/04 | $2,887.00 | $6,710.95 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,010,399.34 |
| 181 | 2035/05 | $2,896.62 | $6,701.33 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,007,502.72 |
| 182 | 2035/06 | $2,906.28 | $6,691.68 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,004,596.44 |
| 183 | 2035/07 | $2,915.97 | $6,681.99 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $2,001,680.47 |
| 184 | 2035/08 | $2,925.69 | $6,672.27 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,998,754.79 |
| 185 | 2035/09 | $2,935.44 | $6,662.52 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,995,819.35 |
| 186 | 2035/10 | $2,945.22 | $6,652.73 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,992,874.12 |
| 187 | 2035/11 | $2,955.04 | $6,642.91 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,989,919.08 |
| 188 | 2035/12 | $2,964.89 | $6,633.06 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,986,954.19 |
| 189 | 2036/01 | $2,974.77 | $6,623.18 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,983,979.42 |
| 190 | 2036/02 | $2,984.69 | $6,613.26 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,980,994.73 |
| 191 | 2036/03 | $2,994.64 | $6,603.32 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,978,000.09 |
| 192 | 2036/04 | $3,004.62 | $6,593.33 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,974,995.47 |
| 193 | 2036/05 | $3,014.64 | $6,583.32 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,971,980.84 |
| 194 | 2036/06 | $3,024.68 | $6,573.27 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,968,956.15 |
| 195 | 2036/07 | $3,034.77 | $6,563.19 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,965,921.39 |
| 196 | 2036/08 | $3,044.88 | $6,553.07 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,962,876.50 |
| 197 | 2036/09 | $3,055.03 | $6,542.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,959,821.47 |
| 198 | 2036/10 | $3,065.22 | $6,532.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,956,756.26 |
| 199 | 2036/11 | $3,075.43 | $6,522.52 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,953,680.82 |
| 200 | 2036/12 | $3,085.68 | $6,512.27 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,950,595.14 |
| 201 | 2037/01 | $3,095.97 | $6,501.98 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,947,499.17 |
| 202 | 2037/02 | $3,106.29 | $6,491.66 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,944,392.88 |
| 203 | 2037/03 | $3,116.64 | $6,481.31 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,941,276.23 |
| 204 | 2037/04 | $3,127.03 | $6,470.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,938,149.20 |
| 205 | 2037/05 | $3,137.46 | $6,460.50 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,935,011.74 |
| 206 | 2037/06 | $3,147.91 | $6,450.04 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,931,863.83 |
| 207 | 2037/07 | $3,158.41 | $6,439.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,928,705.42 |
| 208 | 2037/08 | $3,168.94 | $6,429.02 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,925,536.49 |
| 209 | 2037/09 | $3,179.50 | $6,418.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,922,356.99 |
| 210 | 2037/10 | $3,190.10 | $6,407.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,919,166.89 |
| 211 | 2037/11 | $3,200.73 | $6,397.22 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,915,966.16 |
| 212 | 2037/12 | $3,211.40 | $6,386.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,912,754.76 |
| 213 | 2038/01 | $3,222.10 | $6,375.85 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,909,532.65 |
| 214 | 2038/02 | $3,232.85 | $6,365.11 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,906,299.81 |
| 215 | 2038/03 | $3,243.62 | $6,354.33 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,903,056.19 |
| 216 | 2038/04 | $3,254.43 | $6,343.52 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,899,801.75 |
| 217 | 2038/05 | $3,265.28 | $6,332.67 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,896,536.47 |
| 218 | 2038/06 | $3,276.17 | $6,321.79 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,893,260.31 |
| 219 | 2038/07 | $3,287.09 | $6,310.87 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,889,973.22 |
| 220 | 2038/08 | $3,298.04 | $6,299.91 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,886,675.18 |
| 221 | 2038/09 | $3,309.04 | $6,288.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,883,366.14 |
| 222 | 2038/10 | $3,320.07 | $6,277.89 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,880,046.07 |
| 223 | 2038/11 | $3,331.13 | $6,266.82 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,876,714.94 |
| 224 | 2038/12 | $3,342.24 | $6,255.72 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,873,372.70 |
| 225 | 2039/01 | $3,353.38 | $6,244.58 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,870,019.32 |
| 226 | 2039/02 | $3,364.56 | $6,233.40 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,866,654.77 |
| 227 | 2039/03 | $3,375.77 | $6,222.18 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,863,279.00 |
| 228 | 2039/04 | $3,387.02 | $6,210.93 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,859,891.97 |
| 229 | 2039/05 | $3,398.31 | $6,199.64 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,856,493.66 |
| 230 | 2039/06 | $3,409.64 | $6,188.31 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,853,084.02 |
| 231 | 2039/07 | $3,421.01 | $6,176.95 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,849,663.01 |
| 232 | 2039/08 | $3,432.41 | $6,165.54 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,846,230.60 |
| 233 | 2039/09 | $3,443.85 | $6,154.10 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,842,786.75 |
| 234 | 2039/10 | $3,455.33 | $6,142.62 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,839,331.42 |
| 235 | 2039/11 | $3,466.85 | $6,131.10 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,835,864.57 |
| 236 | 2039/12 | $3,478.41 | $6,119.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,832,386.16 |
| 237 | 2040/01 | $3,490.00 | $6,107.95 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,828,896.16 |
| 238 | 2040/02 | $3,501.63 | $6,096.32 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,825,394.53 |
| 239 | 2040/03 | $3,513.31 | $6,084.65 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,821,881.22 |
| 240 | 2040/04 | $3,525.02 | $6,072.94 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,818,356.21 |
| 241 | 2040/05 | $3,536.77 | $6,061.19 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,814,819.44 |
| 242 | 2040/06 | $3,548.56 | $6,049.40 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,811,270.88 |
| 243 | 2040/07 | $3,560.38 | $6,037.57 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,807,710.50 |
| 244 | 2040/08 | $3,572.25 | $6,025.70 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,804,138.25 |
| 245 | 2040/09 | $3,584.16 | $6,013.79 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,800,554.09 |
| 246 | 2040/10 | $3,596.11 | $6,001.85 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,796,957.98 |
| 247 | 2040/11 | $3,608.09 | $5,989.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,793,349.89 |
| 248 | 2040/12 | $3,620.12 | $5,977.83 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,789,729.76 |
| 249 | 2041/01 | $3,632.19 | $5,965.77 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,786,097.58 |
| 250 | 2041/02 | $3,644.30 | $5,953.66 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,782,453.28 |
| 251 | 2041/03 | $3,656.44 | $5,941.51 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,778,796.84 |
| 252 | 2041/04 | $3,668.63 | $5,929.32 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,775,128.21 |
| 253 | 2041/05 | $3,680.86 | $5,917.09 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,771,447.35 |
| 254 | 2041/06 | $3,693.13 | $5,904.82 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,767,754.22 |
| 255 | 2041/07 | $3,705.44 | $5,892.51 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,764,048.78 |
| 256 | 2041/08 | $3,717.79 | $5,880.16 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,760,330.99 |
| 257 | 2041/09 | $3,730.18 | $5,867.77 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,756,600.80 |
| 258 | 2041/10 | $3,742.62 | $5,855.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,752,858.18 |
| 259 | 2041/11 | $3,755.09 | $5,842.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,749,103.09 |
| 260 | 2041/12 | $3,767.61 | $5,830.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,745,335.48 |
| 261 | 2042/01 | $3,780.17 | $5,817.78 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,741,555.31 |
| 262 | 2042/02 | $3,792.77 | $5,805.18 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,737,762.54 |
| 263 | 2042/03 | $3,805.41 | $5,792.54 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,733,957.13 |
| 264 | 2042/04 | $3,818.10 | $5,779.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,730,139.03 |
| 265 | 2042/05 | $3,830.82 | $5,767.13 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,726,308.21 |
| 266 | 2042/06 | $3,843.59 | $5,754.36 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,722,464.62 |
| 267 | 2042/07 | $3,856.41 | $5,741.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,718,608.21 |
| 268 | 2042/08 | $3,869.26 | $5,728.69 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,714,738.95 |
| 269 | 2042/09 | $3,882.16 | $5,715.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,710,856.79 |
| 270 | 2042/10 | $3,895.10 | $5,702.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,706,961.70 |
| 271 | 2042/11 | $3,908.08 | $5,689.87 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,703,053.61 |
| 272 | 2042/12 | $3,921.11 | $5,676.85 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,699,132.51 |
| 273 | 2043/01 | $3,934.18 | $5,663.78 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,695,198.33 |
| 274 | 2043/02 | $3,947.29 | $5,650.66 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,691,251.03 |
| 275 | 2043/03 | $3,960.45 | $5,637.50 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,687,290.58 |
| 276 | 2043/04 | $3,973.65 | $5,624.30 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,683,316.93 |
| 277 | 2043/05 | $3,986.90 | $5,611.06 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,679,330.03 |
| 278 | 2043/06 | $4,000.19 | $5,597.77 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,675,329.85 |
| 279 | 2043/07 | $4,013.52 | $5,584.43 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,671,316.33 |
| 280 | 2043/08 | $4,026.90 | $5,571.05 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,667,289.43 |
| 281 | 2043/09 | $4,040.32 | $5,557.63 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,663,249.10 |
| 282 | 2043/10 | $4,053.79 | $5,544.16 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,659,195.31 |
| 283 | 2043/11 | $4,067.30 | $5,530.65 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,655,128.01 |
| 284 | 2043/12 | $4,080.86 | $5,517.09 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,651,047.15 |
| 285 | 2044/01 | $4,094.46 | $5,503.49 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,646,952.69 |
| 286 | 2044/02 | $4,108.11 | $5,489.84 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,642,844.57 |
| 287 | 2044/03 | $4,121.81 | $5,476.15 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,638,722.77 |
| 288 | 2044/04 | $4,135.54 | $5,462.41 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,634,587.22 |
| 289 | 2044/05 | $4,149.33 | $5,448.62 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,630,437.89 |
| 290 | 2044/06 | $4,163.16 | $5,434.79 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,626,274.73 |
| 291 | 2044/07 | $4,177.04 | $5,420.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,622,097.70 |
| 292 | 2044/08 | $4,190.96 | $5,406.99 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,617,906.73 |
| 293 | 2044/09 | $4,204.93 | $5,393.02 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,613,701.80 |
| 294 | 2044/10 | $4,218.95 | $5,379.01 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,609,482.85 |
| 295 | 2044/11 | $4,233.01 | $5,364.94 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,605,249.84 |
| 296 | 2044/12 | $4,247.12 | $5,350.83 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,601,002.72 |
| 297 | 2045/01 | $4,261.28 | $5,336.68 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,596,741.44 |
| 298 | 2045/02 | $4,275.48 | $5,322.47 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,592,465.96 |
| 299 | 2045/03 | $4,289.73 | $5,308.22 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,588,176.23 |
| 300 | 2045/04 | $4,304.03 | $5,293.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,583,872.19 |
| 301 | 2045/05 | $4,318.38 | $5,279.57 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,579,553.81 |
| 302 | 2045/06 | $4,332.77 | $5,265.18 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,575,221.04 |
| 303 | 2045/07 | $4,347.22 | $5,250.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,570,873.82 |
| 304 | 2045/08 | $4,361.71 | $5,236.25 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,566,512.11 |
| 305 | 2045/09 | $4,376.25 | $5,221.71 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,562,135.87 |
| 306 | 2045/10 | $4,390.83 | $5,207.12 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,557,745.03 |
| 307 | 2045/11 | $4,405.47 | $5,192.48 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,553,339.56 |
| 308 | 2045/12 | $4,420.16 | $5,177.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,548,919.41 |
| 309 | 2046/01 | $4,434.89 | $5,163.06 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,544,484.52 |
| 310 | 2046/02 | $4,449.67 | $5,148.28 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,540,034.85 |
| 311 | 2046/03 | $4,464.50 | $5,133.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,535,570.34 |
| 312 | 2046/04 | $4,479.39 | $5,118.57 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,531,090.96 |
| 313 | 2046/05 | $4,494.32 | $5,103.64 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,526,596.64 |
| 314 | 2046/06 | $4,509.30 | $5,088.66 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,522,087.34 |
| 315 | 2046/07 | $4,524.33 | $5,073.62 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,517,563.01 |
| 316 | 2046/08 | $4,539.41 | $5,058.54 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,513,023.60 |
| 317 | 2046/09 | $4,554.54 | $5,043.41 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,508,469.06 |
| 318 | 2046/10 | $4,569.72 | $5,028.23 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,503,899.33 |
| 319 | 2046/11 | $4,584.96 | $5,013.00 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,499,314.38 |
| 320 | 2046/12 | $4,600.24 | $4,997.71 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,494,714.14 |
| 321 | 2047/01 | $4,615.57 | $4,982.38 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,490,098.57 |
| 322 | 2047/02 | $4,630.96 | $4,967.00 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,485,467.61 |
| 323 | 2047/03 | $4,646.40 | $4,951.56 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,480,821.21 |
| 324 | 2047/04 | $4,661.88 | $4,936.07 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,476,159.33 |
| 325 | 2047/05 | $4,677.42 | $4,920.53 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,471,481.91 |
| 326 | 2047/06 | $4,693.01 | $4,904.94 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,466,788.89 |
| 327 | 2047/07 | $4,708.66 | $4,889.30 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,462,080.23 |
| 328 | 2047/08 | $4,724.35 | $4,873.60 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,457,355.88 |
| 329 | 2047/09 | $4,740.10 | $4,857.85 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,452,615.78 |
| 330 | 2047/10 | $4,755.90 | $4,842.05 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,447,859.88 |
| 331 | 2047/11 | $4,771.75 | $4,826.20 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,443,088.12 |
| 332 | 2047/12 | $4,787.66 | $4,810.29 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,438,300.46 |
| 333 | 2048/01 | $4,803.62 | $4,794.33 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,433,496.84 |
| 334 | 2048/02 | $4,819.63 | $4,778.32 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,428,677.21 |
| 335 | 2048/03 | $4,835.70 | $4,762.26 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,423,841.52 |
| 336 | 2048/04 | $4,851.82 | $4,746.14 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,418,989.70 |
| 337 | 2048/05 | $4,867.99 | $4,729.97 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,414,121.71 |
| 338 | 2048/06 | $4,884.21 | $4,713.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,409,237.50 |
| 339 | 2048/07 | $4,900.50 | $4,697.46 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,404,337.00 |
| 340 | 2048/08 | $4,916.83 | $4,681.12 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,399,420.17 |
| 341 | 2048/09 | $4,933.22 | $4,664.73 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,394,486.95 |
| 342 | 2048/10 | $4,949.66 | $4,648.29 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,389,537.29 |
| 343 | 2048/11 | $4,966.16 | $4,631.79 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,384,571.12 |
| 344 | 2048/12 | $4,982.72 | $4,615.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,379,588.41 |
| 345 | 2049/01 | $4,999.33 | $4,598.63 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,374,589.08 |
| 346 | 2049/02 | $5,015.99 | $4,581.96 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,369,573.09 |
| 347 | 2049/03 | $5,032.71 | $4,565.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,364,540.38 |
| 348 | 2049/04 | $5,049.49 | $4,548.47 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,359,490.89 |
| 349 | 2049/05 | $5,066.32 | $4,531.64 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,354,424.58 |
| 350 | 2049/06 | $5,083.21 | $4,514.75 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,349,341.37 |
| 351 | 2049/07 | $5,100.15 | $4,497.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,344,241.22 |
| 352 | 2049/08 | $5,117.15 | $4,480.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,339,124.07 |
| 353 | 2049/09 | $5,134.21 | $4,463.75 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,333,989.87 |
| 354 | 2049/10 | $5,151.32 | $4,446.63 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,328,838.54 |
| 355 | 2049/11 | $5,168.49 | $4,429.46 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,323,670.05 |
| 356 | 2049/12 | $5,185.72 | $4,412.23 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,318,484.33 |
| 357 | 2050/01 | $5,203.01 | $4,394.95 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,313,281.33 |
| 358 | 2050/02 | $5,220.35 | $4,377.60 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,308,060.98 |
| 359 | 2050/03 | $5,237.75 | $4,360.20 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,302,823.23 |
| 360 | 2050/04 | $5,255.21 | $4,342.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,297,568.02 |
| 361 | 2050/05 | $5,272.73 | $4,325.23 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,292,295.29 |
| 362 | 2050/06 | $5,290.30 | $4,307.65 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,287,004.99 |
| 363 | 2050/07 | $5,307.94 | $4,290.02 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,281,697.05 |
| 364 | 2050/08 | $5,325.63 | $4,272.32 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,276,371.42 |
| 365 | 2050/09 | $5,343.38 | $4,254.57 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,271,028.04 |
| 366 | 2050/10 | $5,361.19 | $4,236.76 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,265,666.84 |
| 367 | 2050/11 | $5,379.06 | $4,218.89 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,260,287.78 |
| 368 | 2050/12 | $5,396.99 | $4,200.96 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,254,890.78 |
| 369 | 2051/01 | $5,414.98 | $4,182.97 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,249,475.80 |
| 370 | 2051/02 | $5,433.03 | $4,164.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,244,042.76 |
| 371 | 2051/03 | $5,451.14 | $4,146.81 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,238,591.62 |
| 372 | 2051/04 | $5,469.32 | $4,128.64 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,233,122.30 |
| 373 | 2051/05 | $5,487.55 | $4,110.41 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,227,634.76 |
| 374 | 2051/06 | $5,505.84 | $4,092.12 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,222,128.92 |
| 375 | 2051/07 | $5,524.19 | $4,073.76 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,216,604.73 |
| 376 | 2051/08 | $5,542.60 | $4,055.35 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,211,062.12 |
| 377 | 2051/09 | $5,561.08 | $4,036.87 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,205,501.04 |
| 378 | 2051/10 | $5,579.62 | $4,018.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,199,921.43 |
| 379 | 2051/11 | $5,598.22 | $3,999.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,194,323.21 |
| 380 | 2051/12 | $5,616.88 | $3,981.08 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,188,706.33 |
| 381 | 2052/01 | $5,635.60 | $3,962.35 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,183,070.73 |
| 382 | 2052/02 | $5,654.38 | $3,943.57 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,177,416.35 |
| 383 | 2052/03 | $5,673.23 | $3,924.72 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,171,743.12 |
| 384 | 2052/04 | $5,692.14 | $3,905.81 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,166,050.97 |
| 385 | 2052/05 | $5,711.12 | $3,886.84 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,160,339.86 |
| 386 | 2052/06 | $5,730.15 | $3,867.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,154,609.70 |
| 387 | 2052/07 | $5,749.25 | $3,848.70 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,148,860.45 |
| 388 | 2052/08 | $5,768.42 | $3,829.53 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,143,092.03 |
| 389 | 2052/09 | $5,787.65 | $3,810.31 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,137,304.38 |
| 390 | 2052/10 | $5,806.94 | $3,791.01 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,131,497.44 |
| 391 | 2052/11 | $5,826.30 | $3,771.66 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,125,671.14 |
| 392 | 2052/12 | $5,845.72 | $3,752.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,119,825.43 |
| 393 | 2053/01 | $5,865.20 | $3,732.75 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,113,960.23 |
| 394 | 2053/02 | $5,884.75 | $3,713.20 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,108,075.47 |
| 395 | 2053/03 | $5,904.37 | $3,693.58 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,102,171.10 |
| 396 | 2053/04 | $5,924.05 | $3,673.90 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,096,247.05 |
| 397 | 2053/05 | $5,943.80 | $3,654.16 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,090,303.26 |
| 398 | 2053/06 | $5,963.61 | $3,634.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,084,339.65 |
| 399 | 2053/07 | $5,983.49 | $3,614.47 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,078,356.16 |
| 400 | 2053/08 | $6,003.43 | $3,594.52 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,072,352.72 |
| 401 | 2053/09 | $6,023.44 | $3,574.51 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,066,329.28 |
| 402 | 2053/10 | $6,043.52 | $3,554.43 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,060,285.76 |
| 403 | 2053/11 | $6,063.67 | $3,534.29 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,054,222.09 |
| 404 | 2053/12 | $6,083.88 | $3,514.07 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,048,138.21 |
| 405 | 2054/01 | $6,104.16 | $3,493.79 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,042,034.05 |
| 406 | 2054/02 | $6,124.51 | $3,473.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,035,909.54 |
| 407 | 2054/03 | $6,144.92 | $3,453.03 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,029,764.62 |
| 408 | 2054/04 | $6,165.41 | $3,432.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,023,599.21 |
| 409 | 2054/05 | $6,185.96 | $3,412.00 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,017,413.26 |
| 410 | 2054/06 | $6,206.58 | $3,391.38 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,011,206.68 |
| 411 | 2054/07 | $6,227.27 | $3,370.69 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $1,004,979.42 |
| 412 | 2054/08 | $6,248.02 | $3,349.93 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $998,731.39 |
| 413 | 2054/09 | $6,268.85 | $3,329.10 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $992,462.54 |
| 414 | 2054/10 | $6,289.75 | $3,308.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $986,172.80 |
| 415 | 2054/11 | $6,310.71 | $3,287.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $979,862.09 |
| 416 | 2054/12 | $6,331.75 | $3,266.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $973,530.34 |
| 417 | 2055/01 | $6,352.85 | $3,245.10 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $967,177.49 |
| 418 | 2055/02 | $6,374.03 | $3,223.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $960,803.46 |
| 419 | 2055/03 | $6,395.28 | $3,202.68 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $954,408.18 |
| 420 | 2055/04 | $6,416.59 | $3,181.36 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $947,991.59 |
| 421 | 2055/05 | $6,437.98 | $3,159.97 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $941,553.61 |
| 422 | 2055/06 | $6,459.44 | $3,138.51 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $935,094.17 |
| 423 | 2055/07 | $6,480.97 | $3,116.98 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $928,613.19 |
| 424 | 2055/08 | $6,502.58 | $3,095.38 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $922,110.61 |
| 425 | 2055/09 | $6,524.25 | $3,073.70 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $915,586.36 |
| 426 | 2055/10 | $6,546.00 | $3,051.95 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $909,040.36 |
| 427 | 2055/11 | $6,567.82 | $3,030.13 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $902,472.54 |
| 428 | 2055/12 | $6,589.71 | $3,008.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $895,882.83 |
| 429 | 2056/01 | $6,611.68 | $2,986.28 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $889,271.15 |
| 430 | 2056/02 | $6,633.72 | $2,964.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $882,637.44 |
| 431 | 2056/03 | $6,655.83 | $2,942.12 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $875,981.61 |
| 432 | 2056/04 | $6,678.02 | $2,919.94 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $869,303.59 |
| 433 | 2056/05 | $6,700.28 | $2,897.68 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $862,603.32 |
| 434 | 2056/06 | $6,722.61 | $2,875.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $855,880.71 |
| 435 | 2056/07 | $6,745.02 | $2,852.94 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $849,135.69 |
| 436 | 2056/08 | $6,767.50 | $2,830.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $842,368.19 |
| 437 | 2056/09 | $6,790.06 | $2,807.89 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $835,578.13 |
| 438 | 2056/10 | $6,812.69 | $2,785.26 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $828,765.43 |
| 439 | 2056/11 | $6,835.40 | $2,762.55 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $821,930.03 |
| 440 | 2056/12 | $6,858.19 | $2,739.77 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $815,071.85 |
| 441 | 2057/01 | $6,881.05 | $2,716.91 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $808,190.80 |
| 442 | 2057/02 | $6,903.98 | $2,693.97 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $801,286.81 |
| 443 | 2057/03 | $6,927.00 | $2,670.96 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $794,359.82 |
| 444 | 2057/04 | $6,950.09 | $2,647.87 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $787,409.73 |
| 445 | 2057/05 | $6,973.25 | $2,624.70 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $780,436.47 |
| 446 | 2057/06 | $6,996.50 | $2,601.45 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $773,439.97 |
| 447 | 2057/07 | $7,019.82 | $2,578.13 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $766,420.15 |
| 448 | 2057/08 | $7,043.22 | $2,554.73 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $759,376.93 |
| 449 | 2057/09 | $7,066.70 | $2,531.26 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $752,310.23 |
| 450 | 2057/10 | $7,090.25 | $2,507.70 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $745,219.98 |
| 451 | 2057/11 | $7,113.89 | $2,484.07 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $738,106.09 |
| 452 | 2057/12 | $7,137.60 | $2,460.35 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $730,968.49 |
| 453 | 2058/01 | $7,161.39 | $2,436.56 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $723,807.10 |
| 454 | 2058/02 | $7,185.26 | $2,412.69 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $716,621.84 |
| 455 | 2058/03 | $7,209.21 | $2,388.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $709,412.62 |
| 456 | 2058/04 | $7,233.25 | $2,364.71 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $702,179.38 |
| 457 | 2058/05 | $7,257.36 | $2,340.60 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $694,922.02 |
| 458 | 2058/06 | $7,281.55 | $2,316.41 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $687,640.48 |
| 459 | 2058/07 | $7,305.82 | $2,292.13 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $680,334.66 |
| 460 | 2058/08 | $7,330.17 | $2,267.78 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $673,004.48 |
| 461 | 2058/09 | $7,354.61 | $2,243.35 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $665,649.88 |
| 462 | 2058/10 | $7,379.12 | $2,218.83 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $658,270.76 |
| 463 | 2058/11 | $7,403.72 | $2,194.24 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $650,867.04 |
| 464 | 2058/12 | $7,428.40 | $2,169.56 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $643,438.64 |
| 465 | 2059/01 | $7,453.16 | $2,144.80 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $635,985.48 |
| 466 | 2059/02 | $7,478.00 | $2,119.95 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $628,507.48 |
| 467 | 2059/03 | $7,502.93 | $2,095.02 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $621,004.55 |
| 468 | 2059/04 | $7,527.94 | $2,070.02 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $613,476.61 |
| 469 | 2059/05 | $7,553.03 | $2,044.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $605,923.58 |
| 470 | 2059/06 | $7,578.21 | $2,019.75 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $598,345.37 |
| 471 | 2059/07 | $7,603.47 | $1,994.48 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $590,741.90 |
| 472 | 2059/08 | $7,628.81 | $1,969.14 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $583,113.09 |
| 473 | 2059/09 | $7,654.24 | $1,943.71 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $575,458.85 |
| 474 | 2059/10 | $7,679.76 | $1,918.20 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $567,779.09 |
| 475 | 2059/11 | $7,705.36 | $1,892.60 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $560,073.73 |
| 476 | 2059/12 | $7,731.04 | $1,866.91 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $552,342.69 |
| 477 | 2060/01 | $7,756.81 | $1,841.14 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $544,585.88 |
| 478 | 2060/02 | $7,782.67 | $1,815.29 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $536,803.21 |
| 479 | 2060/03 | $7,808.61 | $1,789.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $528,994.60 |
| 480 | 2060/04 | $7,834.64 | $1,763.32 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $521,159.96 |
| 481 | 2060/05 | $7,860.75 | $1,737.20 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $513,299.21 |
| 482 | 2060/06 | $7,886.96 | $1,711.00 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $505,412.25 |
| 483 | 2060/07 | $7,913.25 | $1,684.71 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $497,499.01 |
| 484 | 2060/08 | $7,939.62 | $1,658.33 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $489,559.38 |
| 485 | 2060/09 | $7,966.09 | $1,631.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $481,593.29 |
| 486 | 2060/10 | $7,992.64 | $1,605.31 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $473,600.65 |
| 487 | 2060/11 | $8,019.29 | $1,578.67 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $465,581.36 |
| 488 | 2060/12 | $8,046.02 | $1,551.94 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $457,535.35 |
| 489 | 2061/01 | $8,072.84 | $1,525.12 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $449,462.51 |
| 490 | 2061/02 | $8,099.75 | $1,498.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $441,362.77 |
| 491 | 2061/03 | $8,126.74 | $1,471.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $433,236.02 |
| 492 | 2061/04 | $8,153.83 | $1,444.12 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $425,082.19 |
| 493 | 2061/05 | $8,181.01 | $1,416.94 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $416,901.17 |
| 494 | 2061/06 | $8,208.28 | $1,389.67 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $408,692.89 |
| 495 | 2061/07 | $8,235.64 | $1,362.31 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $400,457.25 |
| 496 | 2061/08 | $8,263.10 | $1,334.86 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $392,194.15 |
| 497 | 2061/09 | $8,290.64 | $1,307.31 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $383,903.51 |
| 498 | 2061/10 | $8,318.28 | $1,279.68 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $375,585.23 |
| 499 | 2061/11 | $8,346.00 | $1,251.95 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $367,239.23 |
| 500 | 2061/12 | $8,373.82 | $1,224.13 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $358,865.41 |
| 501 | 2062/01 | $8,401.74 | $1,196.22 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $350,463.67 |
| 502 | 2062/02 | $8,429.74 | $1,168.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $342,033.93 |
| 503 | 2062/03 | $8,457.84 | $1,140.11 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $333,576.09 |
| 504 | 2062/04 | $8,486.03 | $1,111.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $325,090.06 |
| 505 | 2062/05 | $8,514.32 | $1,083.63 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $316,575.74 |
| 506 | 2062/06 | $8,542.70 | $1,055.25 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $308,033.03 |
| 507 | 2062/07 | $8,571.18 | $1,026.78 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $299,461.86 |
| 508 | 2062/08 | $8,599.75 | $998.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $290,862.11 |
| 509 | 2062/09 | $8,628.41 | $969.54 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $282,233.70 |
| 510 | 2062/10 | $8,657.17 | $940.78 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $273,576.52 |
| 511 | 2062/11 | $8,686.03 | $911.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $264,890.49 |
| 512 | 2062/12 | $8,714.99 | $882.97 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $256,175.50 |
| 513 | 2063/01 | $8,744.04 | $853.92 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $247,431.47 |
| 514 | 2063/02 | $8,773.18 | $824.77 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $238,658.28 |
| 515 | 2063/03 | $8,802.43 | $795.53 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $229,855.86 |
| 516 | 2063/04 | $8,831.77 | $766.19 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $221,024.09 |
| 517 | 2063/05 | $8,861.21 | $736.75 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $212,162.88 |
| 518 | 2063/06 | $8,890.74 | $707.21 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $203,272.14 |
| 519 | 2063/07 | $8,920.38 | $677.57 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $194,351.76 |
| 520 | 2063/08 | $8,950.11 | $647.84 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $185,401.64 |
| 521 | 2063/09 | $8,979.95 | $618.01 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $176,421.70 |
| 522 | 2063/10 | $9,009.88 | $588.07 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $167,411.81 |
| 523 | 2063/11 | $9,039.91 | $558.04 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $158,371.90 |
| 524 | 2063/12 | $9,070.05 | $527.91 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $149,301.85 |
| 525 | 2064/01 | $9,100.28 | $497.67 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $140,201.57 |
| 526 | 2064/02 | $9,130.62 | $467.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $131,070.96 |
| 527 | 2064/03 | $9,161.05 | $436.90 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $121,909.91 |
| 528 | 2064/04 | $9,191.59 | $406.37 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $112,718.32 |
| 529 | 2064/05 | $9,222.23 | $375.73 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $103,496.09 |
| 530 | 2064/06 | $9,252.97 | $344.99 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $94,243.12 |
| 531 | 2064/07 | $9,283.81 | $314.14 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $84,959.31 |
| 532 | 2064/08 | $9,314.76 | $283.20 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $75,644.56 |
| 533 | 2064/09 | $9,345.81 | $252.15 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $66,298.75 |
| 534 | 2064/10 | $9,376.96 | $221.00 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $56,921.79 |
| 535 | 2064/11 | $9,408.21 | $189.74 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $47,513.58 |
| 536 | 2064/12 | $9,439.58 | $158.38 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $38,074.00 |
| 537 | 2065/01 | $9,471.04 | $126.91 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $28,602.96 |
| 538 | 2065/02 | $9,502.61 | $95.34 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $19,100.35 |
| 539 | 2065/03 | $9,534.29 | $63.67 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $9,566.07 |
| 540 | 2065/04 | $9,566.07 | $31.89 | $0.00 | $2,001.67 | $50.00 | $11,649.62 | $0.00 |
| Totals | $2,402,000.00 | $2,780,895.13 | $0.00 | $1,080,900.00 | $27,000.00 | $6,290,795.13 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.