Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 40-year mortgage of $10,000.00 at 3.3% interest rate for a $24,000.00 home, you need to have a monthly payment of $20,162.55. You will make a total of 480 payments and you will pay off your mortgage on 2060/04. Consult with a Mortgage Specialist
You can save $1,354.76 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $34.06 | 3.3% | 600 months | $34,433.07 | $10,433.07 |
50 years | Bi-Weekly | $17.03 | 3.3% | 512 months | $32,636.62 | $8,636.62 |
45 years | Monthly | $35.57 | 3.3% | 540 months | $33,209.98 | $9,209.98 |
45 years | Bi-Weekly | $17.79 | 3.3% | 461 months | $31,638.59 | $7,638.59 |
40 years | Monthly | $37.55 | 3.3% | 480 months | $32,023.42 | $8,023.42 |
40 years | Bi-Weekly | $18.78 | 3.3% | 409 months | $30,668.66 | $6,668.66 |
35 years | Monthly | $40.18 | 3.3% | 420 months | $30,875.04 | $6,875.04 |
35 years | Bi-Weekly | $20.09 | 3.3% | 358 months | $29,727.78 | $5,727.78 |
30 years | Monthly | $43.80 | 3.3% | 360 months | $29,766.39 | $5,766.39 |
30 years | Bi-Weekly | $21.90 | 3.3% | 307 months | $28,816.77 | $4,816.77 |
25 years | Monthly | $49.00 | 3.3% | 300 months | $28,698.85 | $4,698.85 |
25 years | Bi-Weekly | $24.50 | 3.3% | 256 months | $27,936.43 | $3,936.43 |
20 years | Monthly | $56.97 | 3.3% | 240 months | $27,673.65 | $3,673.65 |
20 years | Bi-Weekly | $28.49 | 3.3% | 205 months | $27,087.39 | $3,087.39 |
15 years | Monthly | $70.51 | 3.3% | 180 months | $26,691.83 | $2,691.83 |
15 years | Bi-Weekly | $35.26 | 3.3% | 154 months | $26,270.23 | $2,270.23 |
10 years | Monthly | $97.95 | 3.3% | 120 months | $25,754.21 | $1,754.21 |
10 years | Bi-Weekly | $48.98 | 3.3% | 103 months | $25,485.37 | $1,485.37 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/05 | $10.05 | $27.50 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,989.95 |
2 | 2020/06 | $10.08 | $27.47 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,979.87 |
3 | 2020/07 | $10.10 | $27.44 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,969.77 |
4 | 2020/08 | $10.13 | $27.42 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,959.64 |
5 | 2020/09 | $10.16 | $27.39 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,949.48 |
6 | 2020/10 | $10.19 | $27.36 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,939.29 |
7 | 2020/11 | $10.22 | $27.33 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,929.08 |
8 | 2020/12 | $10.24 | $27.30 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,918.83 |
9 | 2021/01 | $10.27 | $27.28 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,908.56 |
10 | 2021/02 | $10.30 | $27.25 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,898.26 |
11 | 2021/03 | $10.33 | $27.22 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,887.93 |
12 | 2021/04 | $10.36 | $27.19 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,877.57 |
13 | 2021/05 | $10.39 | $27.16 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,867.19 |
14 | 2021/06 | $10.41 | $27.13 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,856.77 |
15 | 2021/07 | $10.44 | $27.11 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,846.33 |
16 | 2021/08 | $10.47 | $27.08 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,835.86 |
17 | 2021/09 | $10.50 | $27.05 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,825.36 |
18 | 2021/10 | $10.53 | $27.02 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,814.83 |
19 | 2021/11 | $10.56 | $26.99 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,804.27 |
20 | 2021/12 | $10.59 | $26.96 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,793.69 |
21 | 2022/01 | $10.62 | $26.93 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,783.07 |
22 | 2022/02 | $10.65 | $26.90 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,772.42 |
23 | 2022/03 | $10.67 | $26.87 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,761.75 |
24 | 2022/04 | $10.70 | $26.84 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,751.05 |
25 | 2022/05 | $10.73 | $26.82 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,740.31 |
26 | 2022/06 | $10.76 | $26.79 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,729.55 |
27 | 2022/07 | $10.79 | $26.76 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,718.76 |
28 | 2022/08 | $10.82 | $26.73 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,707.93 |
29 | 2022/09 | $10.85 | $26.70 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,697.08 |
30 | 2022/10 | $10.88 | $26.67 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,686.20 |
31 | 2022/11 | $10.91 | $26.64 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,675.29 |
32 | 2022/12 | $10.94 | $26.61 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,664.35 |
33 | 2023/01 | $10.97 | $26.58 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,653.38 |
34 | 2023/02 | $11.00 | $26.55 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,642.37 |
35 | 2023/03 | $11.03 | $26.52 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,631.34 |
36 | 2023/04 | $11.06 | $26.49 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,620.28 |
37 | 2023/05 | $11.09 | $26.46 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,609.19 |
38 | 2023/06 | $11.12 | $26.43 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,598.06 |
39 | 2023/07 | $11.15 | $26.39 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,586.91 |
40 | 2023/08 | $11.18 | $26.36 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,575.72 |
41 | 2023/09 | $11.22 | $26.33 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,564.51 |
42 | 2023/10 | $11.25 | $26.30 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,553.26 |
43 | 2023/11 | $11.28 | $26.27 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,541.98 |
44 | 2023/12 | $11.31 | $26.24 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,530.68 |
45 | 2024/01 | $11.34 | $26.21 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,519.34 |
46 | 2024/02 | $11.37 | $26.18 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,507.97 |
47 | 2024/03 | $11.40 | $26.15 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,496.56 |
48 | 2024/04 | $11.43 | $26.12 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,485.13 |
49 | 2024/05 | $11.46 | $26.08 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,473.67 |
50 | 2024/06 | $11.50 | $26.05 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,462.17 |
51 | 2024/07 | $11.53 | $26.02 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,450.64 |
52 | 2024/08 | $11.56 | $25.99 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,439.08 |
53 | 2024/09 | $11.59 | $25.96 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,427.49 |
54 | 2024/10 | $11.62 | $25.93 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,415.87 |
55 | 2024/11 | $11.66 | $25.89 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,404.21 |
56 | 2024/12 | $11.69 | $25.86 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,392.53 |
57 | 2025/01 | $11.72 | $25.83 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,380.81 |
58 | 2025/02 | $11.75 | $25.80 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,369.05 |
59 | 2025/03 | $11.78 | $25.76 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,357.27 |
60 | 2025/04 | $11.82 | $25.73 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,345.45 |
61 | 2025/05 | $11.85 | $25.70 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,333.61 |
62 | 2025/06 | $11.88 | $25.67 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,321.72 |
63 | 2025/07 | $11.91 | $25.63 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,309.81 |
64 | 2025/08 | $11.95 | $25.60 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,297.86 |
65 | 2025/09 | $11.98 | $25.57 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,285.88 |
66 | 2025/10 | $12.01 | $25.54 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,273.87 |
67 | 2025/11 | $12.05 | $25.50 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,261.82 |
68 | 2025/12 | $12.08 | $25.47 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,249.75 |
69 | 2026/01 | $12.11 | $25.44 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,237.63 |
70 | 2026/02 | $12.15 | $25.40 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,225.49 |
71 | 2026/03 | $12.18 | $25.37 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,213.31 |
72 | 2026/04 | $12.21 | $25.34 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,201.10 |
73 | 2026/05 | $12.25 | $25.30 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,188.85 |
74 | 2026/06 | $12.28 | $25.27 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,176.57 |
75 | 2026/07 | $12.31 | $25.24 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,164.26 |
76 | 2026/08 | $12.35 | $25.20 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,151.91 |
77 | 2026/09 | $12.38 | $25.17 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,139.53 |
78 | 2026/10 | $12.42 | $25.13 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,127.12 |
79 | 2026/11 | $12.45 | $25.10 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,114.67 |
80 | 2026/12 | $12.48 | $25.07 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,102.18 |
81 | 2027/01 | $12.52 | $25.03 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,089.67 |
82 | 2027/02 | $12.55 | $25.00 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,077.11 |
83 | 2027/03 | $12.59 | $24.96 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,064.53 |
84 | 2027/04 | $12.62 | $24.93 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,051.91 |
85 | 2027/05 | $12.66 | $24.89 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,039.25 |
86 | 2027/06 | $12.69 | $24.86 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,026.56 |
87 | 2027/07 | $12.73 | $24.82 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,013.83 |
88 | 2027/08 | $12.76 | $24.79 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $9,001.07 |
89 | 2027/09 | $12.80 | $24.75 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,988.28 |
90 | 2027/10 | $12.83 | $24.72 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,975.45 |
91 | 2027/11 | $12.87 | $24.68 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,962.58 |
92 | 2027/12 | $12.90 | $24.65 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,949.68 |
93 | 2028/01 | $12.94 | $24.61 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,936.74 |
94 | 2028/02 | $12.97 | $24.58 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,923.77 |
95 | 2028/03 | $13.01 | $24.54 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,910.76 |
96 | 2028/04 | $13.04 | $24.50 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,897.71 |
97 | 2028/05 | $13.08 | $24.47 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,884.63 |
98 | 2028/06 | $13.12 | $24.43 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,871.52 |
99 | 2028/07 | $13.15 | $24.40 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,858.37 |
100 | 2028/08 | $13.19 | $24.36 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,845.18 |
101 | 2028/09 | $13.22 | $24.32 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,831.95 |
102 | 2028/10 | $13.26 | $24.29 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,818.69 |
103 | 2028/11 | $13.30 | $24.25 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,805.40 |
104 | 2028/12 | $13.33 | $24.21 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,792.06 |
105 | 2029/01 | $13.37 | $24.18 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,778.69 |
106 | 2029/02 | $13.41 | $24.14 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,765.28 |
107 | 2029/03 | $13.44 | $24.10 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,751.84 |
108 | 2029/04 | $13.48 | $24.07 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,738.36 |
109 | 2029/05 | $13.52 | $24.03 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,724.84 |
110 | 2029/06 | $13.56 | $23.99 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,711.28 |
111 | 2029/07 | $13.59 | $23.96 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,697.69 |
112 | 2029/08 | $13.63 | $23.92 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,684.06 |
113 | 2029/09 | $13.67 | $23.88 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,670.39 |
114 | 2029/10 | $13.71 | $23.84 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,656.69 |
115 | 2029/11 | $13.74 | $23.81 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,642.95 |
116 | 2029/12 | $13.78 | $23.77 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,629.16 |
117 | 2030/01 | $13.82 | $23.73 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,615.35 |
118 | 2030/02 | $13.86 | $23.69 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,601.49 |
119 | 2030/03 | $13.89 | $23.65 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,587.59 |
120 | 2030/04 | $13.93 | $23.62 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,573.66 |
121 | 2030/05 | $13.97 | $23.58 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,559.69 |
122 | 2030/06 | $14.01 | $23.54 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,545.68 |
123 | 2030/07 | $14.05 | $23.50 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,531.63 |
124 | 2030/08 | $14.09 | $23.46 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,517.55 |
125 | 2030/09 | $14.13 | $23.42 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,503.42 |
126 | 2030/10 | $14.16 | $23.38 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,489.26 |
127 | 2030/11 | $14.20 | $23.35 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,475.05 |
128 | 2030/12 | $14.24 | $23.31 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,460.81 |
129 | 2031/01 | $14.28 | $23.27 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,446.53 |
130 | 2031/02 | $14.32 | $23.23 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,432.21 |
131 | 2031/03 | $14.36 | $23.19 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,417.85 |
132 | 2031/04 | $14.40 | $23.15 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,403.45 |
133 | 2031/05 | $14.44 | $23.11 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,389.01 |
134 | 2031/06 | $14.48 | $23.07 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,374.53 |
135 | 2031/07 | $14.52 | $23.03 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,360.01 |
136 | 2031/08 | $14.56 | $22.99 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,345.45 |
137 | 2031/09 | $14.60 | $22.95 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,330.85 |
138 | 2031/10 | $14.64 | $22.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,316.21 |
139 | 2031/11 | $14.68 | $22.87 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,301.53 |
140 | 2031/12 | $14.72 | $22.83 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,286.82 |
141 | 2032/01 | $14.76 | $22.79 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,272.06 |
142 | 2032/02 | $14.80 | $22.75 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,257.25 |
143 | 2032/03 | $14.84 | $22.71 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,242.41 |
144 | 2032/04 | $14.88 | $22.67 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,227.53 |
145 | 2032/05 | $14.92 | $22.63 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,212.61 |
146 | 2032/06 | $14.96 | $22.58 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,197.64 |
147 | 2032/07 | $15.01 | $22.54 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,182.64 |
148 | 2032/08 | $15.05 | $22.50 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,167.59 |
149 | 2032/09 | $15.09 | $22.46 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,152.50 |
150 | 2032/10 | $15.13 | $22.42 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,137.37 |
151 | 2032/11 | $15.17 | $22.38 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,122.20 |
152 | 2032/12 | $15.21 | $22.34 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,106.99 |
153 | 2033/01 | $15.25 | $22.29 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,091.74 |
154 | 2033/02 | $15.30 | $22.25 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,076.44 |
155 | 2033/03 | $15.34 | $22.21 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,061.10 |
156 | 2033/04 | $15.38 | $22.17 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,045.72 |
157 | 2033/05 | $15.42 | $22.13 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,030.30 |
158 | 2033/06 | $15.47 | $22.08 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $8,014.83 |
159 | 2033/07 | $15.51 | $22.04 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,999.32 |
160 | 2033/08 | $15.55 | $22.00 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,983.77 |
161 | 2033/09 | $15.59 | $21.96 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,968.18 |
162 | 2033/10 | $15.64 | $21.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,952.54 |
163 | 2033/11 | $15.68 | $21.87 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,936.86 |
164 | 2033/12 | $15.72 | $21.83 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,921.14 |
165 | 2034/01 | $15.77 | $21.78 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,905.38 |
166 | 2034/02 | $15.81 | $21.74 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,889.57 |
167 | 2034/03 | $15.85 | $21.70 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,873.71 |
168 | 2034/04 | $15.90 | $21.65 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,857.82 |
169 | 2034/05 | $15.94 | $21.61 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,841.88 |
170 | 2034/06 | $15.98 | $21.57 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,825.90 |
171 | 2034/07 | $16.03 | $21.52 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,809.87 |
172 | 2034/08 | $16.07 | $21.48 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,793.80 |
173 | 2034/09 | $16.12 | $21.43 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,777.68 |
174 | 2034/10 | $16.16 | $21.39 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,761.52 |
175 | 2034/11 | $16.20 | $21.34 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,745.32 |
176 | 2034/12 | $16.25 | $21.30 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,729.07 |
177 | 2035/01 | $16.29 | $21.25 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,712.77 |
178 | 2035/02 | $16.34 | $21.21 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,696.43 |
179 | 2035/03 | $16.38 | $21.17 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,680.05 |
180 | 2035/04 | $16.43 | $21.12 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,663.62 |
181 | 2035/05 | $16.47 | $21.07 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,647.15 |
182 | 2035/06 | $16.52 | $21.03 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,630.63 |
183 | 2035/07 | $16.56 | $20.98 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,614.06 |
184 | 2035/08 | $16.61 | $20.94 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,597.45 |
185 | 2035/09 | $16.66 | $20.89 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,580.80 |
186 | 2035/10 | $16.70 | $20.85 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,564.10 |
187 | 2035/11 | $16.75 | $20.80 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,547.35 |
188 | 2035/12 | $16.79 | $20.76 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,530.55 |
189 | 2036/01 | $16.84 | $20.71 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,513.72 |
190 | 2036/02 | $16.89 | $20.66 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,496.83 |
191 | 2036/03 | $16.93 | $20.62 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,479.90 |
192 | 2036/04 | $16.98 | $20.57 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,462.92 |
193 | 2036/05 | $17.03 | $20.52 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,445.89 |
194 | 2036/06 | $17.07 | $20.48 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,428.82 |
195 | 2036/07 | $17.12 | $20.43 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,411.70 |
196 | 2036/08 | $17.17 | $20.38 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,394.53 |
197 | 2036/09 | $17.21 | $20.33 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,377.32 |
198 | 2036/10 | $17.26 | $20.29 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,360.06 |
199 | 2036/11 | $17.31 | $20.24 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,342.75 |
200 | 2036/12 | $17.36 | $20.19 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,325.39 |
201 | 2037/01 | $17.40 | $20.14 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,307.99 |
202 | 2037/02 | $17.45 | $20.10 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,290.54 |
203 | 2037/03 | $17.50 | $20.05 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,273.04 |
204 | 2037/04 | $17.55 | $20.00 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,255.49 |
205 | 2037/05 | $17.60 | $19.95 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,237.89 |
206 | 2037/06 | $17.64 | $19.90 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,220.25 |
207 | 2037/07 | $17.69 | $19.86 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,202.56 |
208 | 2037/08 | $17.74 | $19.81 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,184.81 |
209 | 2037/09 | $17.79 | $19.76 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,167.02 |
210 | 2037/10 | $17.84 | $19.71 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,149.18 |
211 | 2037/11 | $17.89 | $19.66 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,131.30 |
212 | 2037/12 | $17.94 | $19.61 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,113.36 |
213 | 2038/01 | $17.99 | $19.56 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,095.37 |
214 | 2038/02 | $18.04 | $19.51 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,077.33 |
215 | 2038/03 | $18.09 | $19.46 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,059.25 |
216 | 2038/04 | $18.14 | $19.41 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,041.11 |
217 | 2038/05 | $18.19 | $19.36 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,022.93 |
218 | 2038/06 | $18.24 | $19.31 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $7,004.69 |
219 | 2038/07 | $18.29 | $19.26 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,986.40 |
220 | 2038/08 | $18.34 | $19.21 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,968.07 |
221 | 2038/09 | $18.39 | $19.16 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,949.68 |
222 | 2038/10 | $18.44 | $19.11 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,931.24 |
223 | 2038/11 | $18.49 | $19.06 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,912.76 |
224 | 2038/12 | $18.54 | $19.01 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,894.22 |
225 | 2039/01 | $18.59 | $18.96 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,875.63 |
226 | 2039/02 | $18.64 | $18.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,856.99 |
227 | 2039/03 | $18.69 | $18.86 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,838.30 |
228 | 2039/04 | $18.74 | $18.81 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,819.55 |
229 | 2039/05 | $18.80 | $18.75 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,800.76 |
230 | 2039/06 | $18.85 | $18.70 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,781.91 |
231 | 2039/07 | $18.90 | $18.65 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,763.01 |
232 | 2039/08 | $18.95 | $18.60 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,744.06 |
233 | 2039/09 | $19.00 | $18.55 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,725.06 |
234 | 2039/10 | $19.05 | $18.49 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,706.00 |
235 | 2039/11 | $19.11 | $18.44 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,686.90 |
236 | 2039/12 | $19.16 | $18.39 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,667.74 |
237 | 2040/01 | $19.21 | $18.34 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,648.52 |
238 | 2040/02 | $19.27 | $18.28 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,629.26 |
239 | 2040/03 | $19.32 | $18.23 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,609.94 |
240 | 2040/04 | $19.37 | $18.18 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,590.57 |
241 | 2040/05 | $19.42 | $18.12 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,571.14 |
242 | 2040/06 | $19.48 | $18.07 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,551.67 |
243 | 2040/07 | $19.53 | $18.02 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,532.13 |
244 | 2040/08 | $19.59 | $17.96 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,512.55 |
245 | 2040/09 | $19.64 | $17.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,492.91 |
246 | 2040/10 | $19.69 | $17.86 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,473.22 |
247 | 2040/11 | $19.75 | $17.80 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,453.47 |
248 | 2040/12 | $19.80 | $17.75 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,433.67 |
249 | 2041/01 | $19.86 | $17.69 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,413.81 |
250 | 2041/02 | $19.91 | $17.64 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,393.90 |
251 | 2041/03 | $19.97 | $17.58 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,373.93 |
252 | 2041/04 | $20.02 | $17.53 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,353.91 |
253 | 2041/05 | $20.08 | $17.47 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,333.84 |
254 | 2041/06 | $20.13 | $17.42 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,313.71 |
255 | 2041/07 | $20.19 | $17.36 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,293.52 |
256 | 2041/08 | $20.24 | $17.31 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,273.28 |
257 | 2041/09 | $20.30 | $17.25 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,252.98 |
258 | 2041/10 | $20.35 | $17.20 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,232.63 |
259 | 2041/11 | $20.41 | $17.14 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,212.22 |
260 | 2041/12 | $20.47 | $17.08 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,191.76 |
261 | 2042/01 | $20.52 | $17.03 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,171.23 |
262 | 2042/02 | $20.58 | $16.97 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,150.66 |
263 | 2042/03 | $20.63 | $16.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,130.02 |
264 | 2042/04 | $20.69 | $16.86 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,109.33 |
265 | 2042/05 | $20.75 | $16.80 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,088.58 |
266 | 2042/06 | $20.81 | $16.74 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,067.78 |
267 | 2042/07 | $20.86 | $16.69 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,046.91 |
268 | 2042/08 | $20.92 | $16.63 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,025.99 |
269 | 2042/09 | $20.98 | $16.57 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $6,005.02 |
270 | 2042/10 | $21.04 | $16.51 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,983.98 |
271 | 2042/11 | $21.09 | $16.46 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,962.89 |
272 | 2042/12 | $21.15 | $16.40 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,941.74 |
273 | 2043/01 | $21.21 | $16.34 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,920.53 |
274 | 2043/02 | $21.27 | $16.28 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,899.26 |
275 | 2043/03 | $21.33 | $16.22 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,877.94 |
276 | 2043/04 | $21.38 | $16.16 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,856.55 |
277 | 2043/05 | $21.44 | $16.11 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,835.11 |
278 | 2043/06 | $21.50 | $16.05 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,813.61 |
279 | 2043/07 | $21.56 | $15.99 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,792.04 |
280 | 2043/08 | $21.62 | $15.93 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,770.42 |
281 | 2043/09 | $21.68 | $15.87 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,748.74 |
282 | 2043/10 | $21.74 | $15.81 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,727.00 |
283 | 2043/11 | $21.80 | $15.75 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,705.20 |
284 | 2043/12 | $21.86 | $15.69 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,683.35 |
285 | 2044/01 | $21.92 | $15.63 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,661.43 |
286 | 2044/02 | $21.98 | $15.57 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,639.45 |
287 | 2044/03 | $22.04 | $15.51 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,617.41 |
288 | 2044/04 | $22.10 | $15.45 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,595.30 |
289 | 2044/05 | $22.16 | $15.39 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,573.14 |
290 | 2044/06 | $22.22 | $15.33 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,550.92 |
291 | 2044/07 | $22.28 | $15.27 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,528.64 |
292 | 2044/08 | $22.35 | $15.20 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,506.29 |
293 | 2044/09 | $22.41 | $15.14 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,483.88 |
294 | 2044/10 | $22.47 | $15.08 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,461.42 |
295 | 2044/11 | $22.53 | $15.02 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,438.89 |
296 | 2044/12 | $22.59 | $14.96 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,416.30 |
297 | 2045/01 | $22.65 | $14.89 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,393.64 |
298 | 2045/02 | $22.72 | $14.83 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,370.92 |
299 | 2045/03 | $22.78 | $14.77 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,348.15 |
300 | 2045/04 | $22.84 | $14.71 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,325.30 |
301 | 2045/05 | $22.90 | $14.64 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,302.40 |
302 | 2045/06 | $22.97 | $14.58 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,279.43 |
303 | 2045/07 | $23.03 | $14.52 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,256.40 |
304 | 2045/08 | $23.09 | $14.46 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,233.31 |
305 | 2045/09 | $23.16 | $14.39 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,210.15 |
306 | 2045/10 | $23.22 | $14.33 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,186.93 |
307 | 2045/11 | $23.28 | $14.26 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,163.65 |
308 | 2045/12 | $23.35 | $14.20 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,140.30 |
309 | 2046/01 | $23.41 | $14.14 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,116.88 |
310 | 2046/02 | $23.48 | $14.07 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,093.41 |
311 | 2046/03 | $23.54 | $14.01 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,069.87 |
312 | 2046/04 | $23.61 | $13.94 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,046.26 |
313 | 2046/05 | $23.67 | $13.88 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $5,022.59 |
314 | 2046/06 | $23.74 | $13.81 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,998.85 |
315 | 2046/07 | $23.80 | $13.75 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,975.05 |
316 | 2046/08 | $23.87 | $13.68 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,951.18 |
317 | 2046/09 | $23.93 | $13.62 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,927.25 |
318 | 2046/10 | $24.00 | $13.55 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,903.25 |
319 | 2046/11 | $24.06 | $13.48 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,879.18 |
320 | 2046/12 | $24.13 | $13.42 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,855.05 |
321 | 2047/01 | $24.20 | $13.35 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,830.86 |
322 | 2047/02 | $24.26 | $13.28 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,806.59 |
323 | 2047/03 | $24.33 | $13.22 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,782.26 |
324 | 2047/04 | $24.40 | $13.15 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,757.86 |
325 | 2047/05 | $24.46 | $13.08 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,733.40 |
326 | 2047/06 | $24.53 | $13.02 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,708.87 |
327 | 2047/07 | $24.60 | $12.95 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,684.27 |
328 | 2047/08 | $24.67 | $12.88 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,659.60 |
329 | 2047/09 | $24.73 | $12.81 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,634.87 |
330 | 2047/10 | $24.80 | $12.75 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,610.06 |
331 | 2047/11 | $24.87 | $12.68 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,585.19 |
332 | 2047/12 | $24.94 | $12.61 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,560.25 |
333 | 2048/01 | $25.01 | $12.54 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,535.24 |
334 | 2048/02 | $25.08 | $12.47 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,510.17 |
335 | 2048/03 | $25.15 | $12.40 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,485.02 |
336 | 2048/04 | $25.21 | $12.33 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,459.81 |
337 | 2048/05 | $25.28 | $12.26 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,434.52 |
338 | 2048/06 | $25.35 | $12.19 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,409.17 |
339 | 2048/07 | $25.42 | $12.13 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,383.74 |
340 | 2048/08 | $25.49 | $12.06 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,358.25 |
341 | 2048/09 | $25.56 | $11.99 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,332.69 |
342 | 2048/10 | $25.63 | $11.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,307.05 |
343 | 2048/11 | $25.70 | $11.84 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,281.35 |
344 | 2048/12 | $25.78 | $11.77 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,255.57 |
345 | 2049/01 | $25.85 | $11.70 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,229.73 |
346 | 2049/02 | $25.92 | $11.63 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,203.81 |
347 | 2049/03 | $25.99 | $11.56 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,177.82 |
348 | 2049/04 | $26.06 | $11.49 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,151.76 |
349 | 2049/05 | $26.13 | $11.42 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,125.63 |
350 | 2049/06 | $26.20 | $11.35 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,099.43 |
351 | 2049/07 | $26.28 | $11.27 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,073.15 |
352 | 2049/08 | $26.35 | $11.20 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,046.81 |
353 | 2049/09 | $26.42 | $11.13 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $4,020.39 |
354 | 2049/10 | $26.49 | $11.06 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,993.89 |
355 | 2049/11 | $26.57 | $10.98 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,967.33 |
356 | 2049/12 | $26.64 | $10.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,940.69 |
357 | 2050/01 | $26.71 | $10.84 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,913.98 |
358 | 2050/02 | $26.79 | $10.76 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,887.19 |
359 | 2050/03 | $26.86 | $10.69 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,860.33 |
360 | 2050/04 | $26.93 | $10.62 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,833.40 |
361 | 2050/05 | $27.01 | $10.54 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,806.39 |
362 | 2050/06 | $27.08 | $10.47 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,779.31 |
363 | 2050/07 | $27.16 | $10.39 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,752.15 |
364 | 2050/08 | $27.23 | $10.32 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,724.92 |
365 | 2050/09 | $27.31 | $10.24 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,697.62 |
366 | 2050/10 | $27.38 | $10.17 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,670.24 |
367 | 2050/11 | $27.46 | $10.09 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,642.78 |
368 | 2050/12 | $27.53 | $10.02 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,615.25 |
369 | 2051/01 | $27.61 | $9.94 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,587.65 |
370 | 2051/02 | $27.68 | $9.87 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,559.96 |
371 | 2051/03 | $27.76 | $9.79 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,532.20 |
372 | 2051/04 | $27.84 | $9.71 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,504.37 |
373 | 2051/05 | $27.91 | $9.64 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,476.46 |
374 | 2051/06 | $27.99 | $9.56 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,448.47 |
375 | 2051/07 | $28.07 | $9.48 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,420.40 |
376 | 2051/08 | $28.14 | $9.41 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,392.26 |
377 | 2051/09 | $28.22 | $9.33 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,364.04 |
378 | 2051/10 | $28.30 | $9.25 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,335.74 |
379 | 2051/11 | $28.38 | $9.17 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,307.37 |
380 | 2051/12 | $28.45 | $9.10 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,278.91 |
381 | 2052/01 | $28.53 | $9.02 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,250.38 |
382 | 2052/02 | $28.61 | $8.94 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,221.77 |
383 | 2052/03 | $28.69 | $8.86 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,193.08 |
384 | 2052/04 | $28.77 | $8.78 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,164.31 |
385 | 2052/05 | $28.85 | $8.70 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,135.47 |
386 | 2052/06 | $28.93 | $8.62 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,106.54 |
387 | 2052/07 | $29.01 | $8.54 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,077.54 |
388 | 2052/08 | $29.09 | $8.46 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,048.45 |
389 | 2052/09 | $29.17 | $8.38 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $3,019.28 |
390 | 2052/10 | $29.25 | $8.30 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,990.04 |
391 | 2052/11 | $29.33 | $8.22 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,960.71 |
392 | 2052/12 | $29.41 | $8.14 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,931.31 |
393 | 2053/01 | $29.49 | $8.06 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,901.82 |
394 | 2053/02 | $29.57 | $7.98 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,872.25 |
395 | 2053/03 | $29.65 | $7.90 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,842.60 |
396 | 2053/04 | $29.73 | $7.82 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,812.87 |
397 | 2053/05 | $29.81 | $7.74 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,783.05 |
398 | 2053/06 | $29.90 | $7.65 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,753.16 |
399 | 2053/07 | $29.98 | $7.57 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,723.18 |
400 | 2053/08 | $30.06 | $7.49 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,693.12 |
401 | 2053/09 | $30.14 | $7.41 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,662.98 |
402 | 2053/10 | $30.23 | $7.32 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,632.75 |
403 | 2053/11 | $30.31 | $7.24 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,602.44 |
404 | 2053/12 | $30.39 | $7.16 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,572.05 |
405 | 2054/01 | $30.48 | $7.07 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,541.58 |
406 | 2054/02 | $30.56 | $6.99 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,511.02 |
407 | 2054/03 | $30.64 | $6.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,480.37 |
408 | 2054/04 | $30.73 | $6.82 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,449.65 |
409 | 2054/05 | $30.81 | $6.74 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,418.83 |
410 | 2054/06 | $30.90 | $6.65 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,387.94 |
411 | 2054/07 | $30.98 | $6.57 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,356.95 |
412 | 2054/08 | $31.07 | $6.48 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,325.89 |
413 | 2054/09 | $31.15 | $6.40 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,294.73 |
414 | 2054/10 | $31.24 | $6.31 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,263.50 |
415 | 2054/11 | $31.32 | $6.22 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,232.17 |
416 | 2054/12 | $31.41 | $6.14 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,200.76 |
417 | 2055/01 | $31.50 | $6.05 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,169.26 |
418 | 2055/02 | $31.58 | $5.97 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,137.68 |
419 | 2055/03 | $31.67 | $5.88 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,106.01 |
420 | 2055/04 | $31.76 | $5.79 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,074.25 |
421 | 2055/05 | $31.84 | $5.70 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,042.41 |
422 | 2055/06 | $31.93 | $5.62 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $2,010.48 |
423 | 2055/07 | $32.02 | $5.53 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,978.46 |
424 | 2055/08 | $32.11 | $5.44 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,946.35 |
425 | 2055/09 | $32.20 | $5.35 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,914.15 |
426 | 2055/10 | $32.28 | $5.26 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,881.87 |
427 | 2055/11 | $32.37 | $5.18 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,849.49 |
428 | 2055/12 | $32.46 | $5.09 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,817.03 |
429 | 2056/01 | $32.55 | $5.00 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,784.48 |
430 | 2056/02 | $32.64 | $4.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,751.84 |
431 | 2056/03 | $32.73 | $4.82 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,719.11 |
432 | 2056/04 | $32.82 | $4.73 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,686.29 |
433 | 2056/05 | $32.91 | $4.64 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,653.37 |
434 | 2056/06 | $33.00 | $4.55 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,620.37 |
435 | 2056/07 | $33.09 | $4.46 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,587.28 |
436 | 2056/08 | $33.18 | $4.37 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,554.10 |
437 | 2056/09 | $33.28 | $4.27 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,520.82 |
438 | 2056/10 | $33.37 | $4.18 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,487.45 |
439 | 2056/11 | $33.46 | $4.09 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,454.00 |
440 | 2056/12 | $33.55 | $4.00 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,420.45 |
441 | 2057/01 | $33.64 | $3.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,386.80 |
442 | 2057/02 | $33.74 | $3.81 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,353.07 |
443 | 2057/03 | $33.83 | $3.72 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,319.24 |
444 | 2057/04 | $33.92 | $3.63 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,285.32 |
445 | 2057/05 | $34.01 | $3.53 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,251.30 |
446 | 2057/06 | $34.11 | $3.44 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,217.20 |
447 | 2057/07 | $34.20 | $3.35 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,183.00 |
448 | 2057/08 | $34.30 | $3.25 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,148.70 |
449 | 2057/09 | $34.39 | $3.16 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,114.31 |
450 | 2057/10 | $34.48 | $3.06 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,079.83 |
451 | 2057/11 | $34.58 | $2.97 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,045.25 |
452 | 2057/12 | $34.67 | $2.87 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $1,010.57 |
453 | 2058/01 | $34.77 | $2.78 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $975.80 |
454 | 2058/02 | $34.87 | $2.68 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $940.94 |
455 | 2058/03 | $34.96 | $2.59 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $905.98 |
456 | 2058/04 | $35.06 | $2.49 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $870.92 |
457 | 2058/05 | $35.15 | $2.40 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $835.76 |
458 | 2058/06 | $35.25 | $2.30 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $800.51 |
459 | 2058/07 | $35.35 | $2.20 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $765.17 |
460 | 2058/08 | $35.44 | $2.10 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $729.72 |
461 | 2058/09 | $35.54 | $2.01 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $694.18 |
462 | 2058/10 | $35.64 | $1.91 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $658.54 |
463 | 2058/11 | $35.74 | $1.81 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $622.80 |
464 | 2058/12 | $35.84 | $1.71 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $586.97 |
465 | 2059/01 | $35.93 | $1.61 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $551.03 |
466 | 2059/02 | $36.03 | $1.52 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $515.00 |
467 | 2059/03 | $36.13 | $1.42 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $478.87 |
468 | 2059/04 | $36.23 | $1.32 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $442.63 |
469 | 2059/05 | $36.33 | $1.22 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $406.30 |
470 | 2059/06 | $36.43 | $1.12 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $369.87 |
471 | 2059/07 | $36.53 | $1.02 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $333.34 |
472 | 2059/08 | $36.63 | $0.92 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $296.71 |
473 | 2059/09 | $36.73 | $0.82 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $259.97 |
474 | 2059/10 | $36.83 | $0.71 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $223.14 |
475 | 2059/11 | $36.94 | $0.61 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $186.20 |
476 | 2059/12 | $37.04 | $0.51 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $149.17 |
477 | 2060/01 | $37.14 | $0.41 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $112.03 |
478 | 2060/02 | $37.24 | $0.31 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $74.79 |
479 | 2060/03 | $37.34 | $0.21 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $37.45 |
480 | 2060/04 | $37.45 | $0.10 | $0.00 | $20,000.00 | $125.00 | $20,162.55 | $0.00 |
Totals | $10,000.00 | $8,023.42 | $0.00 | $9,600,000.00 | $60,000.00 | $9,678,023.42 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.