Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $237,000.00 at 6.3% interest rate for a $237,000.00 home, you need to have a monthly payment of $1,547.94 ~ $1,646.69. You will make a total of 600 payments and you will pay off your mortgage on 2074/04. Consult with a Mortgage Specialist
You can save $97,173.63 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $1,300.44 | 6.3% | 600 months | $780,262.56 | $543,262.56 |
50 years | Bi-Weekly | $650.22 | 6.3% | 512 months | $683,088.93 | $446,088.93 |
45 years | Monthly | $1,322.48 | 6.3% | 540 months | $714,140.40 | $477,140.40 |
45 years | Bi-Weekly | $661.24 | 6.3% | 461 months | $629,039.00 | $392,039.00 |
40 years | Monthly | $1,353.91 | 6.3% | 480 months | $649,874.47 | $412,874.47 |
40 years | Bi-Weekly | $676.96 | 6.3% | 409 months | $576,625.01 | $339,625.01 |
35 years | Monthly | $1,399.43 | 6.3% | 420 months | $587,760.78 | $350,760.78 |
35 years | Bi-Weekly | $699.72 | 6.3% | 358 months | $526,038.83 | $289,038.83 |
30 years | Monthly | $1,466.97 | 6.3% | 360 months | $528,107.58 | $291,107.58 |
30 years | Bi-Weekly | $733.49 | 6.3% | 307 months | $477,472.14 | $240,472.14 |
25 years | Monthly | $1,570.75 | 6.3% | 300 months | $471,224.82 | $234,224.82 |
25 years | Bi-Weekly | $785.38 | 6.3% | 256 months | $431,110.53 | $194,110.53 |
20 years | Monthly | $1,739.21 | 6.3% | 240 months | $417,411.28 | $180,411.28 |
20 years | Bi-Weekly | $869.61 | 6.3% | 205 months | $387,126.96 | $150,126.96 |
15 years | Monthly | $2,038.56 | 6.3% | 180 months | $366,940.13 | $129,940.13 |
15 years | Bi-Weekly | $1,019.28 | 6.3% | 154 months | $345,674.99 | $108,674.99 |
10 years | Monthly | $2,667.03 | 6.3% | 120 months | $320,043.88 | $83,043.88 |
10 years | Bi-Weekly | $1,333.52 | 6.3% | 103 months | $306,882.27 | $69,882.27 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/05 | $56.19 | $1,244.25 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,943.81 |
2 | 2024/06 | $56.48 | $1,243.96 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,887.33 |
3 | 2024/07 | $56.78 | $1,243.66 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,830.55 |
4 | 2024/08 | $57.08 | $1,243.36 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,773.47 |
5 | 2024/09 | $57.38 | $1,243.06 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,716.10 |
6 | 2024/10 | $57.68 | $1,242.76 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,658.42 |
7 | 2024/11 | $57.98 | $1,242.46 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,600.44 |
8 | 2024/12 | $58.29 | $1,242.15 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,542.15 |
9 | 2025/01 | $58.59 | $1,241.85 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,483.56 |
10 | 2025/02 | $58.90 | $1,241.54 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,424.66 |
11 | 2025/03 | $59.21 | $1,241.23 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,365.45 |
12 | 2025/04 | $59.52 | $1,240.92 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,305.94 |
13 | 2025/05 | $59.83 | $1,240.61 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,246.10 |
14 | 2025/06 | $60.15 | $1,240.29 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,185.96 |
15 | 2025/07 | $60.46 | $1,239.98 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,125.50 |
16 | 2025/08 | $60.78 | $1,239.66 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,064.72 |
17 | 2025/09 | $61.10 | $1,239.34 | $98.75 | $197.50 | $50.00 | $1,646.69 | $236,003.62 |
18 | 2025/10 | $61.42 | $1,239.02 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,942.20 |
19 | 2025/11 | $61.74 | $1,238.70 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,880.46 |
20 | 2025/12 | $62.07 | $1,238.37 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,818.40 |
21 | 2026/01 | $62.39 | $1,238.05 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,756.00 |
22 | 2026/02 | $62.72 | $1,237.72 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,693.29 |
23 | 2026/03 | $63.05 | $1,237.39 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,630.24 |
24 | 2026/04 | $63.38 | $1,237.06 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,566.86 |
25 | 2026/05 | $63.71 | $1,236.73 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,503.15 |
26 | 2026/06 | $64.05 | $1,236.39 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,439.10 |
27 | 2026/07 | $64.38 | $1,236.06 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,374.72 |
28 | 2026/08 | $64.72 | $1,235.72 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,310.00 |
29 | 2026/09 | $65.06 | $1,235.38 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,244.94 |
30 | 2026/10 | $65.40 | $1,235.04 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,179.54 |
31 | 2026/11 | $65.75 | $1,234.69 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,113.79 |
32 | 2026/12 | $66.09 | $1,234.35 | $98.75 | $197.50 | $50.00 | $1,646.69 | $235,047.70 |
33 | 2027/01 | $66.44 | $1,234.00 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,981.26 |
34 | 2027/02 | $66.79 | $1,233.65 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,914.48 |
35 | 2027/03 | $67.14 | $1,233.30 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,847.34 |
36 | 2027/04 | $67.49 | $1,232.95 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,779.85 |
37 | 2027/05 | $67.84 | $1,232.59 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,712.01 |
38 | 2027/06 | $68.20 | $1,232.24 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,643.81 |
39 | 2027/07 | $68.56 | $1,231.88 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,575.25 |
40 | 2027/08 | $68.92 | $1,231.52 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,506.34 |
41 | 2027/09 | $69.28 | $1,231.16 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,437.06 |
42 | 2027/10 | $69.64 | $1,230.79 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,367.41 |
43 | 2027/11 | $70.01 | $1,230.43 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,297.40 |
44 | 2027/12 | $70.38 | $1,230.06 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,227.03 |
45 | 2028/01 | $70.75 | $1,229.69 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,156.28 |
46 | 2028/02 | $71.12 | $1,229.32 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,085.16 |
47 | 2028/03 | $71.49 | $1,228.95 | $98.75 | $197.50 | $50.00 | $1,646.69 | $234,013.67 |
48 | 2028/04 | $71.87 | $1,228.57 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,941.81 |
49 | 2028/05 | $72.24 | $1,228.19 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,869.57 |
50 | 2028/06 | $72.62 | $1,227.82 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,796.94 |
51 | 2028/07 | $73.00 | $1,227.43 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,723.94 |
52 | 2028/08 | $73.39 | $1,227.05 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,650.55 |
53 | 2028/09 | $73.77 | $1,226.67 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,576.78 |
54 | 2028/10 | $74.16 | $1,226.28 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,502.62 |
55 | 2028/11 | $74.55 | $1,225.89 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,428.07 |
56 | 2028/12 | $74.94 | $1,225.50 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,353.13 |
57 | 2029/01 | $75.33 | $1,225.10 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,277.80 |
58 | 2029/02 | $75.73 | $1,224.71 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,202.07 |
59 | 2029/03 | $76.13 | $1,224.31 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,125.94 |
60 | 2029/04 | $76.53 | $1,223.91 | $98.75 | $197.50 | $50.00 | $1,646.69 | $233,049.42 |
61 | 2029/05 | $76.93 | $1,223.51 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,972.49 |
62 | 2029/06 | $77.33 | $1,223.11 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,895.16 |
63 | 2029/07 | $77.74 | $1,222.70 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,817.42 |
64 | 2029/08 | $78.15 | $1,222.29 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,739.27 |
65 | 2029/09 | $78.56 | $1,221.88 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,660.72 |
66 | 2029/10 | $78.97 | $1,221.47 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,581.75 |
67 | 2029/11 | $79.38 | $1,221.05 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,502.36 |
68 | 2029/12 | $79.80 | $1,220.64 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,422.56 |
69 | 2030/01 | $80.22 | $1,220.22 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,342.34 |
70 | 2030/02 | $80.64 | $1,219.80 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,261.70 |
71 | 2030/03 | $81.06 | $1,219.37 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,180.64 |
72 | 2030/04 | $81.49 | $1,218.95 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,099.15 |
73 | 2030/05 | $81.92 | $1,218.52 | $98.75 | $197.50 | $50.00 | $1,646.69 | $232,017.23 |
74 | 2030/06 | $82.35 | $1,218.09 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,934.89 |
75 | 2030/07 | $82.78 | $1,217.66 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,852.11 |
76 | 2030/08 | $83.21 | $1,217.22 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,768.89 |
77 | 2030/09 | $83.65 | $1,216.79 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,685.24 |
78 | 2030/10 | $84.09 | $1,216.35 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,601.15 |
79 | 2030/11 | $84.53 | $1,215.91 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,516.62 |
80 | 2030/12 | $84.98 | $1,215.46 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,431.64 |
81 | 2031/01 | $85.42 | $1,215.02 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,346.22 |
82 | 2031/02 | $85.87 | $1,214.57 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,260.35 |
83 | 2031/03 | $86.32 | $1,214.12 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,174.03 |
84 | 2031/04 | $86.77 | $1,213.66 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,087.26 |
85 | 2031/05 | $87.23 | $1,213.21 | $98.75 | $197.50 | $50.00 | $1,646.69 | $231,000.03 |
86 | 2031/06 | $87.69 | $1,212.75 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,912.34 |
87 | 2031/07 | $88.15 | $1,212.29 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,824.19 |
88 | 2031/08 | $88.61 | $1,211.83 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,735.58 |
89 | 2031/09 | $89.08 | $1,211.36 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,646.51 |
90 | 2031/10 | $89.54 | $1,210.89 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,556.96 |
91 | 2031/11 | $90.01 | $1,210.42 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,466.95 |
92 | 2031/12 | $90.49 | $1,209.95 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,376.46 |
93 | 2032/01 | $90.96 | $1,209.48 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,285.50 |
94 | 2032/02 | $91.44 | $1,209.00 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,194.06 |
95 | 2032/03 | $91.92 | $1,208.52 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,102.15 |
96 | 2032/04 | $92.40 | $1,208.04 | $98.75 | $197.50 | $50.00 | $1,646.69 | $230,009.74 |
97 | 2032/05 | $92.89 | $1,207.55 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,916.86 |
98 | 2032/06 | $93.37 | $1,207.06 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,823.48 |
99 | 2032/07 | $93.86 | $1,206.57 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,729.62 |
100 | 2032/08 | $94.36 | $1,206.08 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,635.26 |
101 | 2032/09 | $94.85 | $1,205.59 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,540.41 |
102 | 2032/10 | $95.35 | $1,205.09 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,445.06 |
103 | 2032/11 | $95.85 | $1,204.59 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,349.21 |
104 | 2032/12 | $96.35 | $1,204.08 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,252.85 |
105 | 2033/01 | $96.86 | $1,203.58 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,155.99 |
106 | 2033/02 | $97.37 | $1,203.07 | $98.75 | $197.50 | $50.00 | $1,646.69 | $229,058.63 |
107 | 2033/03 | $97.88 | $1,202.56 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,960.75 |
108 | 2033/04 | $98.39 | $1,202.04 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,862.35 |
109 | 2033/05 | $98.91 | $1,201.53 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,763.44 |
110 | 2033/06 | $99.43 | $1,201.01 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,664.01 |
111 | 2033/07 | $99.95 | $1,200.49 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,564.06 |
112 | 2033/08 | $100.48 | $1,199.96 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,463.58 |
113 | 2033/09 | $101.00 | $1,199.43 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,362.58 |
114 | 2033/10 | $101.53 | $1,198.90 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,261.05 |
115 | 2033/11 | $102.07 | $1,198.37 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,158.98 |
116 | 2033/12 | $102.60 | $1,197.83 | $98.75 | $197.50 | $50.00 | $1,646.69 | $228,056.38 |
117 | 2034/01 | $103.14 | $1,197.30 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,953.24 |
118 | 2034/02 | $103.68 | $1,196.75 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,849.55 |
119 | 2034/03 | $104.23 | $1,196.21 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,745.32 |
120 | 2034/04 | $104.77 | $1,195.66 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,640.55 |
121 | 2034/05 | $105.32 | $1,195.11 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,535.23 |
122 | 2034/06 | $105.88 | $1,194.56 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,429.35 |
123 | 2034/07 | $106.43 | $1,194.00 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,322.91 |
124 | 2034/08 | $106.99 | $1,193.45 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,215.92 |
125 | 2034/09 | $107.55 | $1,192.88 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,108.37 |
126 | 2034/10 | $108.12 | $1,192.32 | $98.75 | $197.50 | $50.00 | $1,646.69 | $227,000.25 |
127 | 2034/11 | $108.69 | $1,191.75 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,891.56 |
128 | 2034/12 | $109.26 | $1,191.18 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,782.31 |
129 | 2035/01 | $109.83 | $1,190.61 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,672.48 |
130 | 2035/02 | $110.41 | $1,190.03 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,562.07 |
131 | 2035/03 | $110.99 | $1,189.45 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,451.08 |
132 | 2035/04 | $111.57 | $1,188.87 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,339.51 |
133 | 2035/05 | $112.16 | $1,188.28 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,227.36 |
134 | 2035/06 | $112.74 | $1,187.69 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,114.61 |
135 | 2035/07 | $113.34 | $1,187.10 | $98.75 | $197.50 | $50.00 | $1,646.69 | $226,001.28 |
136 | 2035/08 | $113.93 | $1,186.51 | $98.75 | $197.50 | $50.00 | $1,646.69 | $225,887.35 |
137 | 2035/09 | $114.53 | $1,185.91 | $98.75 | $197.50 | $50.00 | $1,646.69 | $225,772.82 |
138 | 2035/10 | $115.13 | $1,185.31 | $98.75 | $197.50 | $50.00 | $1,646.69 | $225,657.69 |
139 | 2035/11 | $115.73 | $1,184.70 | $98.75 | $197.50 | $50.00 | $1,646.69 | $225,541.95 |
140 | 2035/12 | $116.34 | $1,184.10 | $98.75 | $197.50 | $50.00 | $1,646.69 | $225,425.61 |
141 | 2036/01 | $116.95 | $1,183.48 | $98.75 | $197.50 | $50.00 | $1,646.69 | $225,308.66 |
142 | 2036/02 | $117.57 | $1,182.87 | $98.75 | $197.50 | $50.00 | $1,646.69 | $225,191.09 |
143 | 2036/03 | $118.18 | $1,182.25 | $98.75 | $197.50 | $50.00 | $1,646.69 | $225,072.91 |
144 | 2036/04 | $118.80 | $1,181.63 | $98.75 | $197.50 | $50.00 | $1,646.69 | $224,954.10 |
145 | 2036/05 | $119.43 | $1,181.01 | $98.75 | $197.50 | $50.00 | $1,646.69 | $224,834.67 |
146 | 2036/06 | $120.06 | $1,180.38 | $98.75 | $197.50 | $50.00 | $1,646.69 | $224,714.62 |
147 | 2036/07 | $120.69 | $1,179.75 | $98.75 | $197.50 | $50.00 | $1,646.69 | $224,593.93 |
148 | 2036/08 | $121.32 | $1,179.12 | $98.75 | $197.50 | $50.00 | $1,646.69 | $224,472.61 |
149 | 2036/09 | $121.96 | $1,178.48 | $98.75 | $197.50 | $50.00 | $1,646.69 | $224,350.65 |
150 | 2036/10 | $122.60 | $1,177.84 | $98.75 | $197.50 | $50.00 | $1,646.69 | $224,228.06 |
151 | 2036/11 | $123.24 | $1,177.20 | $98.75 | $197.50 | $50.00 | $1,646.69 | $224,104.82 |
152 | 2036/12 | $123.89 | $1,176.55 | $98.75 | $197.50 | $50.00 | $1,646.69 | $223,980.93 |
153 | 2037/01 | $124.54 | $1,175.90 | $98.75 | $197.50 | $50.00 | $1,646.69 | $223,856.39 |
154 | 2037/02 | $125.19 | $1,175.25 | $98.75 | $197.50 | $50.00 | $1,646.69 | $223,731.20 |
155 | 2037/03 | $125.85 | $1,174.59 | $98.75 | $197.50 | $50.00 | $1,646.69 | $223,605.35 |
156 | 2037/04 | $126.51 | $1,173.93 | $98.75 | $197.50 | $50.00 | $1,646.69 | $223,478.84 |
157 | 2037/05 | $127.17 | $1,173.26 | $98.75 | $197.50 | $50.00 | $1,646.69 | $223,351.67 |
158 | 2037/06 | $127.84 | $1,172.60 | $98.75 | $197.50 | $50.00 | $1,646.69 | $223,223.83 |
159 | 2037/07 | $128.51 | $1,171.93 | $98.75 | $197.50 | $50.00 | $1,646.69 | $223,095.32 |
160 | 2037/08 | $129.19 | $1,171.25 | $98.75 | $197.50 | $50.00 | $1,646.69 | $222,966.13 |
161 | 2037/09 | $129.87 | $1,170.57 | $98.75 | $197.50 | $50.00 | $1,646.69 | $222,836.26 |
162 | 2037/10 | $130.55 | $1,169.89 | $98.75 | $197.50 | $50.00 | $1,646.69 | $222,705.72 |
163 | 2037/11 | $131.23 | $1,169.21 | $98.75 | $197.50 | $50.00 | $1,646.69 | $222,574.48 |
164 | 2037/12 | $131.92 | $1,168.52 | $98.75 | $197.50 | $50.00 | $1,646.69 | $222,442.56 |
165 | 2038/01 | $132.61 | $1,167.82 | $98.75 | $197.50 | $50.00 | $1,646.69 | $222,309.95 |
166 | 2038/02 | $133.31 | $1,167.13 | $98.75 | $197.50 | $50.00 | $1,646.69 | $222,176.64 |
167 | 2038/03 | $134.01 | $1,166.43 | $98.75 | $197.50 | $50.00 | $1,646.69 | $222,042.63 |
168 | 2038/04 | $134.71 | $1,165.72 | $98.75 | $197.50 | $50.00 | $1,646.69 | $221,907.91 |
169 | 2038/05 | $135.42 | $1,165.02 | $98.75 | $197.50 | $50.00 | $1,646.69 | $221,772.49 |
170 | 2038/06 | $136.13 | $1,164.31 | $98.75 | $197.50 | $50.00 | $1,646.69 | $221,636.36 |
171 | 2038/07 | $136.85 | $1,163.59 | $98.75 | $197.50 | $50.00 | $1,646.69 | $221,499.51 |
172 | 2038/08 | $137.57 | $1,162.87 | $98.75 | $197.50 | $50.00 | $1,646.69 | $221,361.95 |
173 | 2038/09 | $138.29 | $1,162.15 | $98.75 | $197.50 | $50.00 | $1,646.69 | $221,223.66 |
174 | 2038/10 | $139.01 | $1,161.42 | $98.75 | $197.50 | $50.00 | $1,646.69 | $221,084.65 |
175 | 2038/11 | $139.74 | $1,160.69 | $98.75 | $197.50 | $50.00 | $1,646.69 | $220,944.90 |
176 | 2038/12 | $140.48 | $1,159.96 | $98.75 | $197.50 | $50.00 | $1,646.69 | $220,804.43 |
177 | 2039/01 | $141.21 | $1,159.22 | $98.75 | $197.50 | $50.00 | $1,646.69 | $220,663.21 |
178 | 2039/02 | $141.96 | $1,158.48 | $98.75 | $197.50 | $50.00 | $1,646.69 | $220,521.26 |
179 | 2039/03 | $142.70 | $1,157.74 | $98.75 | $197.50 | $50.00 | $1,646.69 | $220,378.56 |
180 | 2039/04 | $143.45 | $1,156.99 | $98.75 | $197.50 | $50.00 | $1,646.69 | $220,235.11 |
181 | 2039/05 | $144.20 | $1,156.23 | $98.75 | $197.50 | $50.00 | $1,646.69 | $220,090.90 |
182 | 2039/06 | $144.96 | $1,155.48 | $98.75 | $197.50 | $50.00 | $1,646.69 | $219,945.94 |
183 | 2039/07 | $145.72 | $1,154.72 | $98.75 | $197.50 | $50.00 | $1,646.69 | $219,800.22 |
184 | 2039/08 | $146.49 | $1,153.95 | $98.75 | $197.50 | $50.00 | $1,646.69 | $219,653.73 |
185 | 2039/09 | $147.26 | $1,153.18 | $98.75 | $197.50 | $50.00 | $1,646.69 | $219,506.48 |
186 | 2039/10 | $148.03 | $1,152.41 | $98.75 | $197.50 | $50.00 | $1,646.69 | $219,358.45 |
187 | 2039/11 | $148.81 | $1,151.63 | $98.75 | $197.50 | $50.00 | $1,646.69 | $219,209.64 |
188 | 2039/12 | $149.59 | $1,150.85 | $98.75 | $197.50 | $50.00 | $1,646.69 | $219,060.06 |
189 | 2040/01 | $150.37 | $1,150.07 | $98.75 | $197.50 | $50.00 | $1,646.69 | $218,909.69 |
190 | 2040/02 | $151.16 | $1,149.28 | $98.75 | $197.50 | $50.00 | $1,646.69 | $218,758.52 |
191 | 2040/03 | $151.96 | $1,148.48 | $98.75 | $197.50 | $50.00 | $1,646.69 | $218,606.57 |
192 | 2040/04 | $152.75 | $1,147.68 | $98.75 | $197.50 | $50.00 | $1,646.69 | $218,453.82 |
193 | 2040/05 | $153.56 | $1,146.88 | $98.75 | $197.50 | $50.00 | $1,646.69 | $218,300.26 |
194 | 2040/06 | $154.36 | $1,146.08 | $98.75 | $197.50 | $50.00 | $1,646.69 | $218,145.90 |
195 | 2040/07 | $155.17 | $1,145.27 | $98.75 | $197.50 | $50.00 | $1,646.69 | $217,990.73 |
196 | 2040/08 | $155.99 | $1,144.45 | $98.75 | $197.50 | $50.00 | $1,646.69 | $217,834.74 |
197 | 2040/09 | $156.81 | $1,143.63 | $98.75 | $197.50 | $50.00 | $1,646.69 | $217,677.94 |
198 | 2040/10 | $157.63 | $1,142.81 | $98.75 | $197.50 | $50.00 | $1,646.69 | $217,520.31 |
199 | 2040/11 | $158.46 | $1,141.98 | $98.75 | $197.50 | $50.00 | $1,646.69 | $217,361.85 |
200 | 2040/12 | $159.29 | $1,141.15 | $98.75 | $197.50 | $50.00 | $1,646.69 | $217,202.56 |
201 | 2041/01 | $160.12 | $1,140.31 | $98.75 | $197.50 | $50.00 | $1,646.69 | $217,042.44 |
202 | 2041/02 | $160.96 | $1,139.47 | $98.75 | $197.50 | $50.00 | $1,646.69 | $216,881.47 |
203 | 2041/03 | $161.81 | $1,138.63 | $98.75 | $197.50 | $50.00 | $1,646.69 | $216,719.66 |
204 | 2041/04 | $162.66 | $1,137.78 | $98.75 | $197.50 | $50.00 | $1,646.69 | $216,557.01 |
205 | 2041/05 | $163.51 | $1,136.92 | $98.75 | $197.50 | $50.00 | $1,646.69 | $216,393.49 |
206 | 2041/06 | $164.37 | $1,136.07 | $98.75 | $197.50 | $50.00 | $1,646.69 | $216,229.12 |
207 | 2041/07 | $165.23 | $1,135.20 | $98.75 | $197.50 | $50.00 | $1,646.69 | $216,063.89 |
208 | 2041/08 | $166.10 | $1,134.34 | $98.75 | $197.50 | $50.00 | $1,646.69 | $215,897.78 |
209 | 2041/09 | $166.97 | $1,133.46 | $98.75 | $197.50 | $50.00 | $1,646.69 | $215,730.81 |
210 | 2041/10 | $167.85 | $1,132.59 | $98.75 | $197.50 | $50.00 | $1,646.69 | $215,562.96 |
211 | 2041/11 | $168.73 | $1,131.71 | $98.75 | $197.50 | $50.00 | $1,646.69 | $215,394.23 |
212 | 2041/12 | $169.62 | $1,130.82 | $98.75 | $197.50 | $50.00 | $1,646.69 | $215,224.61 |
213 | 2042/01 | $170.51 | $1,129.93 | $98.75 | $197.50 | $50.00 | $1,646.69 | $215,054.10 |
214 | 2042/02 | $171.40 | $1,129.03 | $98.75 | $197.50 | $50.00 | $1,646.69 | $214,882.70 |
215 | 2042/03 | $172.30 | $1,128.13 | $98.75 | $197.50 | $50.00 | $1,646.69 | $214,710.39 |
216 | 2042/04 | $173.21 | $1,127.23 | $98.75 | $197.50 | $50.00 | $1,646.69 | $214,537.18 |
217 | 2042/05 | $174.12 | $1,126.32 | $98.75 | $197.50 | $50.00 | $1,646.69 | $214,363.07 |
218 | 2042/06 | $175.03 | $1,125.41 | $98.75 | $197.50 | $50.00 | $1,646.69 | $214,188.04 |
219 | 2042/07 | $175.95 | $1,124.49 | $98.75 | $197.50 | $50.00 | $1,646.69 | $214,012.09 |
220 | 2042/08 | $176.87 | $1,123.56 | $98.75 | $197.50 | $50.00 | $1,646.69 | $213,835.21 |
221 | 2042/09 | $177.80 | $1,122.63 | $98.75 | $197.50 | $50.00 | $1,646.69 | $213,657.41 |
222 | 2042/10 | $178.74 | $1,121.70 | $98.75 | $197.50 | $50.00 | $1,646.69 | $213,478.67 |
223 | 2042/11 | $179.67 | $1,120.76 | $98.75 | $197.50 | $50.00 | $1,646.69 | $213,299.00 |
224 | 2042/12 | $180.62 | $1,119.82 | $98.75 | $197.50 | $50.00 | $1,646.69 | $213,118.38 |
225 | 2043/01 | $181.57 | $1,118.87 | $98.75 | $197.50 | $50.00 | $1,646.69 | $212,936.81 |
226 | 2043/02 | $182.52 | $1,117.92 | $98.75 | $197.50 | $50.00 | $1,646.69 | $212,754.29 |
227 | 2043/03 | $183.48 | $1,116.96 | $98.75 | $197.50 | $50.00 | $1,646.69 | $212,570.82 |
228 | 2043/04 | $184.44 | $1,116.00 | $98.75 | $197.50 | $50.00 | $1,646.69 | $212,386.38 |
229 | 2043/05 | $185.41 | $1,115.03 | $98.75 | $197.50 | $50.00 | $1,646.69 | $212,200.97 |
230 | 2043/06 | $186.38 | $1,114.06 | $98.75 | $197.50 | $50.00 | $1,646.69 | $212,014.58 |
231 | 2043/07 | $187.36 | $1,113.08 | $98.75 | $197.50 | $50.00 | $1,646.69 | $211,827.22 |
232 | 2043/08 | $188.34 | $1,112.09 | $98.75 | $197.50 | $50.00 | $1,646.69 | $211,638.88 |
233 | 2043/09 | $189.33 | $1,111.10 | $98.75 | $197.50 | $50.00 | $1,646.69 | $211,449.55 |
234 | 2043/10 | $190.33 | $1,110.11 | $98.75 | $197.50 | $50.00 | $1,646.69 | $211,259.22 |
235 | 2043/11 | $191.33 | $1,109.11 | $98.75 | $197.50 | $50.00 | $1,646.69 | $211,067.89 |
236 | 2043/12 | $192.33 | $1,108.11 | $98.75 | $197.50 | $50.00 | $1,646.69 | $210,875.56 |
237 | 2044/01 | $193.34 | $1,107.10 | $98.75 | $197.50 | $50.00 | $1,646.69 | $210,682.22 |
238 | 2044/02 | $194.36 | $1,106.08 | $98.75 | $197.50 | $50.00 | $1,646.69 | $210,487.86 |
239 | 2044/03 | $195.38 | $1,105.06 | $98.75 | $197.50 | $50.00 | $1,646.69 | $210,292.49 |
240 | 2044/04 | $196.40 | $1,104.04 | $98.75 | $197.50 | $50.00 | $1,646.69 | $210,096.08 |
241 | 2044/05 | $197.43 | $1,103.00 | $98.75 | $197.50 | $50.00 | $1,646.69 | $209,898.65 |
242 | 2044/06 | $198.47 | $1,101.97 | $98.75 | $197.50 | $50.00 | $1,646.69 | $209,700.18 |
243 | 2044/07 | $199.51 | $1,100.93 | $98.75 | $197.50 | $50.00 | $1,646.69 | $209,500.67 |
244 | 2044/08 | $200.56 | $1,099.88 | $98.75 | $197.50 | $50.00 | $1,646.69 | $209,300.11 |
245 | 2044/09 | $201.61 | $1,098.83 | $98.75 | $197.50 | $50.00 | $1,646.69 | $209,098.50 |
246 | 2044/10 | $202.67 | $1,097.77 | $98.75 | $197.50 | $50.00 | $1,646.69 | $208,895.83 |
247 | 2044/11 | $203.73 | $1,096.70 | $98.75 | $197.50 | $50.00 | $1,646.69 | $208,692.09 |
248 | 2044/12 | $204.80 | $1,095.63 | $98.75 | $197.50 | $50.00 | $1,646.69 | $208,487.29 |
249 | 2045/01 | $205.88 | $1,094.56 | $98.75 | $197.50 | $50.00 | $1,646.69 | $208,281.41 |
250 | 2045/02 | $206.96 | $1,093.48 | $98.75 | $197.50 | $50.00 | $1,646.69 | $208,074.45 |
251 | 2045/03 | $208.05 | $1,092.39 | $98.75 | $197.50 | $50.00 | $1,646.69 | $207,866.40 |
252 | 2045/04 | $209.14 | $1,091.30 | $98.75 | $197.50 | $50.00 | $1,646.69 | $207,657.26 |
253 | 2045/05 | $210.24 | $1,090.20 | $98.75 | $197.50 | $50.00 | $1,646.69 | $207,447.03 |
254 | 2045/06 | $211.34 | $1,089.10 | $98.75 | $197.50 | $50.00 | $1,646.69 | $207,235.69 |
255 | 2045/07 | $212.45 | $1,087.99 | $98.75 | $197.50 | $50.00 | $1,646.69 | $207,023.24 |
256 | 2045/08 | $213.57 | $1,086.87 | $98.75 | $197.50 | $50.00 | $1,646.69 | $206,809.67 |
257 | 2045/09 | $214.69 | $1,085.75 | $98.75 | $197.50 | $50.00 | $1,646.69 | $206,594.98 |
258 | 2045/10 | $215.81 | $1,084.62 | $98.75 | $197.50 | $50.00 | $1,646.69 | $206,379.17 |
259 | 2045/11 | $216.95 | $1,083.49 | $98.75 | $197.50 | $50.00 | $1,646.69 | $206,162.22 |
260 | 2045/12 | $218.09 | $1,082.35 | $98.75 | $197.50 | $50.00 | $1,646.69 | $205,944.14 |
261 | 2046/01 | $219.23 | $1,081.21 | $98.75 | $197.50 | $50.00 | $1,646.69 | $205,724.91 |
262 | 2046/02 | $220.38 | $1,080.06 | $98.75 | $197.50 | $50.00 | $1,646.69 | $205,504.53 |
263 | 2046/03 | $221.54 | $1,078.90 | $98.75 | $197.50 | $50.00 | $1,646.69 | $205,282.99 |
264 | 2046/04 | $222.70 | $1,077.74 | $98.75 | $197.50 | $50.00 | $1,646.69 | $205,060.28 |
265 | 2046/05 | $223.87 | $1,076.57 | $98.75 | $197.50 | $50.00 | $1,646.69 | $204,836.41 |
266 | 2046/06 | $225.05 | $1,075.39 | $98.75 | $197.50 | $50.00 | $1,646.69 | $204,611.37 |
267 | 2046/07 | $226.23 | $1,074.21 | $98.75 | $197.50 | $50.00 | $1,646.69 | $204,385.14 |
268 | 2046/08 | $227.42 | $1,073.02 | $98.75 | $197.50 | $50.00 | $1,646.69 | $204,157.72 |
269 | 2046/09 | $228.61 | $1,071.83 | $98.75 | $197.50 | $50.00 | $1,646.69 | $203,929.11 |
270 | 2046/10 | $229.81 | $1,070.63 | $98.75 | $197.50 | $50.00 | $1,646.69 | $203,699.30 |
271 | 2046/11 | $231.02 | $1,069.42 | $98.75 | $197.50 | $50.00 | $1,646.69 | $203,468.29 |
272 | 2046/12 | $232.23 | $1,068.21 | $98.75 | $197.50 | $50.00 | $1,646.69 | $203,236.06 |
273 | 2047/01 | $233.45 | $1,066.99 | $98.75 | $197.50 | $50.00 | $1,646.69 | $203,002.61 |
274 | 2047/02 | $234.67 | $1,065.76 | $98.75 | $197.50 | $50.00 | $1,646.69 | $202,767.94 |
275 | 2047/03 | $235.91 | $1,064.53 | $98.75 | $197.50 | $50.00 | $1,646.69 | $202,532.03 |
276 | 2047/04 | $237.14 | $1,063.29 | $98.75 | $197.50 | $50.00 | $1,646.69 | $202,294.89 |
277 | 2047/05 | $238.39 | $1,062.05 | $98.75 | $197.50 | $50.00 | $1,646.69 | $202,056.50 |
278 | 2047/06 | $239.64 | $1,060.80 | $98.75 | $197.50 | $50.00 | $1,646.69 | $201,816.86 |
279 | 2047/07 | $240.90 | $1,059.54 | $98.75 | $197.50 | $50.00 | $1,646.69 | $201,575.96 |
280 | 2047/08 | $242.16 | $1,058.27 | $98.75 | $197.50 | $50.00 | $1,646.69 | $201,333.79 |
281 | 2047/09 | $243.44 | $1,057.00 | $98.75 | $197.50 | $50.00 | $1,646.69 | $201,090.36 |
282 | 2047/10 | $244.71 | $1,055.72 | $98.75 | $197.50 | $50.00 | $1,646.69 | $200,845.64 |
283 | 2047/11 | $246.00 | $1,054.44 | $98.75 | $197.50 | $50.00 | $1,646.69 | $200,599.65 |
284 | 2047/12 | $247.29 | $1,053.15 | $98.75 | $197.50 | $50.00 | $1,646.69 | $200,352.36 |
285 | 2048/01 | $248.59 | $1,051.85 | $98.75 | $197.50 | $50.00 | $1,646.69 | $200,103.77 |
286 | 2048/02 | $249.89 | $1,050.54 | $98.75 | $197.50 | $50.00 | $1,646.69 | $199,853.88 |
287 | 2048/03 | $251.20 | $1,049.23 | $98.75 | $197.50 | $50.00 | $1,646.69 | $199,602.67 |
288 | 2048/04 | $252.52 | $1,047.91 | $98.75 | $197.50 | $50.00 | $1,646.69 | $199,350.15 |
289 | 2048/05 | $253.85 | $1,046.59 | $98.75 | $197.50 | $50.00 | $1,646.69 | $199,096.30 |
290 | 2048/06 | $255.18 | $1,045.26 | $98.75 | $197.50 | $50.00 | $1,646.69 | $198,841.12 |
291 | 2048/07 | $256.52 | $1,043.92 | $98.75 | $197.50 | $50.00 | $1,646.69 | $198,584.59 |
292 | 2048/08 | $257.87 | $1,042.57 | $98.75 | $197.50 | $50.00 | $1,646.69 | $198,326.73 |
293 | 2048/09 | $259.22 | $1,041.22 | $98.75 | $197.50 | $50.00 | $1,646.69 | $198,067.50 |
294 | 2048/10 | $260.58 | $1,039.85 | $98.75 | $197.50 | $50.00 | $1,646.69 | $197,806.92 |
295 | 2048/11 | $261.95 | $1,038.49 | $98.75 | $197.50 | $50.00 | $1,646.69 | $197,544.97 |
296 | 2048/12 | $263.33 | $1,037.11 | $98.75 | $197.50 | $50.00 | $1,646.69 | $197,281.64 |
297 | 2049/01 | $264.71 | $1,035.73 | $98.75 | $197.50 | $50.00 | $1,646.69 | $197,016.93 |
298 | 2049/02 | $266.10 | $1,034.34 | $98.75 | $197.50 | $50.00 | $1,646.69 | $196,750.84 |
299 | 2049/03 | $267.50 | $1,032.94 | $98.75 | $197.50 | $50.00 | $1,646.69 | $196,483.34 |
300 | 2049/04 | $268.90 | $1,031.54 | $98.75 | $197.50 | $50.00 | $1,646.69 | $196,214.44 |
301 | 2049/05 | $270.31 | $1,030.13 | $98.75 | $197.50 | $50.00 | $1,646.69 | $195,944.13 |
302 | 2049/06 | $271.73 | $1,028.71 | $98.75 | $197.50 | $50.00 | $1,646.69 | $195,672.40 |
303 | 2049/07 | $273.16 | $1,027.28 | $98.75 | $197.50 | $50.00 | $1,646.69 | $195,399.24 |
304 | 2049/08 | $274.59 | $1,025.85 | $98.75 | $197.50 | $50.00 | $1,646.69 | $195,124.65 |
305 | 2049/09 | $276.03 | $1,024.40 | $98.75 | $197.50 | $50.00 | $1,646.69 | $194,848.61 |
306 | 2049/10 | $277.48 | $1,022.96 | $98.75 | $197.50 | $50.00 | $1,646.69 | $194,571.13 |
307 | 2049/11 | $278.94 | $1,021.50 | $98.75 | $197.50 | $50.00 | $1,646.69 | $194,292.19 |
308 | 2049/12 | $280.40 | $1,020.03 | $98.75 | $197.50 | $50.00 | $1,646.69 | $194,011.79 |
309 | 2050/01 | $281.88 | $1,018.56 | $98.75 | $197.50 | $50.00 | $1,646.69 | $193,729.91 |
310 | 2050/02 | $283.36 | $1,017.08 | $98.75 | $197.50 | $50.00 | $1,646.69 | $193,446.56 |
311 | 2050/03 | $284.84 | $1,015.59 | $98.75 | $197.50 | $50.00 | $1,646.69 | $193,161.72 |
312 | 2050/04 | $286.34 | $1,014.10 | $98.75 | $197.50 | $50.00 | $1,646.69 | $192,875.38 |
313 | 2050/05 | $287.84 | $1,012.60 | $98.75 | $197.50 | $50.00 | $1,646.69 | $192,587.53 |
314 | 2050/06 | $289.35 | $1,011.08 | $98.75 | $197.50 | $50.00 | $1,646.69 | $192,298.18 |
315 | 2050/07 | $290.87 | $1,009.57 | $98.75 | $197.50 | $50.00 | $1,646.69 | $192,007.31 |
316 | 2050/08 | $292.40 | $1,008.04 | $98.75 | $197.50 | $50.00 | $1,646.69 | $191,714.91 |
317 | 2050/09 | $293.93 | $1,006.50 | $98.75 | $197.50 | $50.00 | $1,646.69 | $191,420.98 |
318 | 2050/10 | $295.48 | $1,004.96 | $98.75 | $197.50 | $50.00 | $1,646.69 | $191,125.50 |
319 | 2050/11 | $297.03 | $1,003.41 | $98.75 | $197.50 | $50.00 | $1,646.69 | $190,828.47 |
320 | 2050/12 | $298.59 | $1,001.85 | $98.75 | $197.50 | $50.00 | $1,646.69 | $190,529.88 |
321 | 2051/01 | $300.16 | $1,000.28 | $98.75 | $197.50 | $50.00 | $1,646.69 | $190,229.73 |
322 | 2051/02 | $301.73 | $998.71 | $98.75 | $197.50 | $50.00 | $1,646.69 | $189,927.99 |
323 | 2051/03 | $303.32 | $997.12 | $98.75 | $197.50 | $50.00 | $1,646.69 | $189,624.68 |
324 | 2051/04 | $304.91 | $995.53 | $0.00 | $197.50 | $50.00 | $1,547.94 | $189,319.77 |
325 | 2051/05 | $306.51 | $993.93 | $0.00 | $197.50 | $50.00 | $1,547.94 | $189,013.26 |
326 | 2051/06 | $308.12 | $992.32 | $0.00 | $197.50 | $50.00 | $1,547.94 | $188,705.14 |
327 | 2051/07 | $309.74 | $990.70 | $0.00 | $197.50 | $50.00 | $1,547.94 | $188,395.41 |
328 | 2051/08 | $311.36 | $989.08 | $0.00 | $197.50 | $50.00 | $1,547.94 | $188,084.05 |
329 | 2051/09 | $313.00 | $987.44 | $0.00 | $197.50 | $50.00 | $1,547.94 | $187,771.05 |
330 | 2051/10 | $314.64 | $985.80 | $0.00 | $197.50 | $50.00 | $1,547.94 | $187,456.41 |
331 | 2051/11 | $316.29 | $984.15 | $0.00 | $197.50 | $50.00 | $1,547.94 | $187,140.12 |
332 | 2051/12 | $317.95 | $982.49 | $0.00 | $197.50 | $50.00 | $1,547.94 | $186,822.17 |
333 | 2052/01 | $319.62 | $980.82 | $0.00 | $197.50 | $50.00 | $1,547.94 | $186,502.55 |
334 | 2052/02 | $321.30 | $979.14 | $0.00 | $197.50 | $50.00 | $1,547.94 | $186,181.25 |
335 | 2052/03 | $322.99 | $977.45 | $0.00 | $197.50 | $50.00 | $1,547.94 | $185,858.26 |
336 | 2052/04 | $324.68 | $975.76 | $0.00 | $197.50 | $50.00 | $1,547.94 | $185,533.58 |
337 | 2052/05 | $326.39 | $974.05 | $0.00 | $197.50 | $50.00 | $1,547.94 | $185,207.19 |
338 | 2052/06 | $328.10 | $972.34 | $0.00 | $197.50 | $50.00 | $1,547.94 | $184,879.09 |
339 | 2052/07 | $329.82 | $970.62 | $0.00 | $197.50 | $50.00 | $1,547.94 | $184,549.27 |
340 | 2052/08 | $331.55 | $968.88 | $0.00 | $197.50 | $50.00 | $1,547.94 | $184,217.72 |
341 | 2052/09 | $333.29 | $967.14 | $0.00 | $197.50 | $50.00 | $1,547.94 | $183,884.42 |
342 | 2052/10 | $335.04 | $965.39 | $0.00 | $197.50 | $50.00 | $1,547.94 | $183,549.38 |
343 | 2052/11 | $336.80 | $963.63 | $0.00 | $197.50 | $50.00 | $1,547.94 | $183,212.57 |
344 | 2052/12 | $338.57 | $961.87 | $0.00 | $197.50 | $50.00 | $1,547.94 | $182,874.00 |
345 | 2053/01 | $340.35 | $960.09 | $0.00 | $197.50 | $50.00 | $1,547.94 | $182,533.65 |
346 | 2053/02 | $342.14 | $958.30 | $0.00 | $197.50 | $50.00 | $1,547.94 | $182,191.52 |
347 | 2053/03 | $343.93 | $956.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $181,847.59 |
348 | 2053/04 | $345.74 | $954.70 | $0.00 | $197.50 | $50.00 | $1,547.94 | $181,501.85 |
349 | 2053/05 | $347.55 | $952.88 | $0.00 | $197.50 | $50.00 | $1,547.94 | $181,154.30 |
350 | 2053/06 | $349.38 | $951.06 | $0.00 | $197.50 | $50.00 | $1,547.94 | $180,804.92 |
351 | 2053/07 | $351.21 | $949.23 | $0.00 | $197.50 | $50.00 | $1,547.94 | $180,453.71 |
352 | 2053/08 | $353.06 | $947.38 | $0.00 | $197.50 | $50.00 | $1,547.94 | $180,100.65 |
353 | 2053/09 | $354.91 | $945.53 | $0.00 | $197.50 | $50.00 | $1,547.94 | $179,745.74 |
354 | 2053/10 | $356.77 | $943.67 | $0.00 | $197.50 | $50.00 | $1,547.94 | $179,388.97 |
355 | 2053/11 | $358.65 | $941.79 | $0.00 | $197.50 | $50.00 | $1,547.94 | $179,030.32 |
356 | 2053/12 | $360.53 | $939.91 | $0.00 | $197.50 | $50.00 | $1,547.94 | $178,669.79 |
357 | 2054/01 | $362.42 | $938.02 | $0.00 | $197.50 | $50.00 | $1,547.94 | $178,307.37 |
358 | 2054/02 | $364.32 | $936.11 | $0.00 | $197.50 | $50.00 | $1,547.94 | $177,943.05 |
359 | 2054/03 | $366.24 | $934.20 | $0.00 | $197.50 | $50.00 | $1,547.94 | $177,576.81 |
360 | 2054/04 | $368.16 | $932.28 | $0.00 | $197.50 | $50.00 | $1,547.94 | $177,208.65 |
361 | 2054/05 | $370.09 | $930.35 | $0.00 | $197.50 | $50.00 | $1,547.94 | $176,838.56 |
362 | 2054/06 | $372.04 | $928.40 | $0.00 | $197.50 | $50.00 | $1,547.94 | $176,466.53 |
363 | 2054/07 | $373.99 | $926.45 | $0.00 | $197.50 | $50.00 | $1,547.94 | $176,092.54 |
364 | 2054/08 | $375.95 | $924.49 | $0.00 | $197.50 | $50.00 | $1,547.94 | $175,716.59 |
365 | 2054/09 | $377.93 | $922.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $175,338.66 |
366 | 2054/10 | $379.91 | $920.53 | $0.00 | $197.50 | $50.00 | $1,547.94 | $174,958.75 |
367 | 2054/11 | $381.90 | $918.53 | $0.00 | $197.50 | $50.00 | $1,547.94 | $174,576.85 |
368 | 2054/12 | $383.91 | $916.53 | $0.00 | $197.50 | $50.00 | $1,547.94 | $174,192.94 |
369 | 2055/01 | $385.92 | $914.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $173,807.01 |
370 | 2055/02 | $387.95 | $912.49 | $0.00 | $197.50 | $50.00 | $1,547.94 | $173,419.06 |
371 | 2055/03 | $389.99 | $910.45 | $0.00 | $197.50 | $50.00 | $1,547.94 | $173,029.07 |
372 | 2055/04 | $392.03 | $908.40 | $0.00 | $197.50 | $50.00 | $1,547.94 | $172,637.04 |
373 | 2055/05 | $394.09 | $906.34 | $0.00 | $197.50 | $50.00 | $1,547.94 | $172,242.95 |
374 | 2055/06 | $396.16 | $904.28 | $0.00 | $197.50 | $50.00 | $1,547.94 | $171,846.78 |
375 | 2055/07 | $398.24 | $902.20 | $0.00 | $197.50 | $50.00 | $1,547.94 | $171,448.54 |
376 | 2055/08 | $400.33 | $900.10 | $0.00 | $197.50 | $50.00 | $1,547.94 | $171,048.21 |
377 | 2055/09 | $402.43 | $898.00 | $0.00 | $197.50 | $50.00 | $1,547.94 | $170,645.78 |
378 | 2055/10 | $404.55 | $895.89 | $0.00 | $197.50 | $50.00 | $1,547.94 | $170,241.23 |
379 | 2055/11 | $406.67 | $893.77 | $0.00 | $197.50 | $50.00 | $1,547.94 | $169,834.56 |
380 | 2055/12 | $408.81 | $891.63 | $0.00 | $197.50 | $50.00 | $1,547.94 | $169,425.75 |
381 | 2056/01 | $410.95 | $889.49 | $0.00 | $197.50 | $50.00 | $1,547.94 | $169,014.80 |
382 | 2056/02 | $413.11 | $887.33 | $0.00 | $197.50 | $50.00 | $1,547.94 | $168,601.69 |
383 | 2056/03 | $415.28 | $885.16 | $0.00 | $197.50 | $50.00 | $1,547.94 | $168,186.41 |
384 | 2056/04 | $417.46 | $882.98 | $0.00 | $197.50 | $50.00 | $1,547.94 | $167,768.95 |
385 | 2056/05 | $419.65 | $880.79 | $0.00 | $197.50 | $50.00 | $1,547.94 | $167,349.30 |
386 | 2056/06 | $421.85 | $878.58 | $0.00 | $197.50 | $50.00 | $1,547.94 | $166,927.45 |
387 | 2056/07 | $424.07 | $876.37 | $0.00 | $197.50 | $50.00 | $1,547.94 | $166,503.38 |
388 | 2056/08 | $426.29 | $874.14 | $0.00 | $197.50 | $50.00 | $1,547.94 | $166,077.08 |
389 | 2056/09 | $428.53 | $871.90 | $0.00 | $197.50 | $50.00 | $1,547.94 | $165,648.55 |
390 | 2056/10 | $430.78 | $869.65 | $0.00 | $197.50 | $50.00 | $1,547.94 | $165,217.77 |
391 | 2056/11 | $433.04 | $867.39 | $0.00 | $197.50 | $50.00 | $1,547.94 | $164,784.72 |
392 | 2056/12 | $435.32 | $865.12 | $0.00 | $197.50 | $50.00 | $1,547.94 | $164,349.41 |
393 | 2057/01 | $437.60 | $862.83 | $0.00 | $197.50 | $50.00 | $1,547.94 | $163,911.80 |
394 | 2057/02 | $439.90 | $860.54 | $0.00 | $197.50 | $50.00 | $1,547.94 | $163,471.90 |
395 | 2057/03 | $442.21 | $858.23 | $0.00 | $197.50 | $50.00 | $1,547.94 | $163,029.69 |
396 | 2057/04 | $444.53 | $855.91 | $0.00 | $197.50 | $50.00 | $1,547.94 | $162,585.16 |
397 | 2057/05 | $446.87 | $853.57 | $0.00 | $197.50 | $50.00 | $1,547.94 | $162,138.29 |
398 | 2057/06 | $449.21 | $851.23 | $0.00 | $197.50 | $50.00 | $1,547.94 | $161,689.08 |
399 | 2057/07 | $451.57 | $848.87 | $0.00 | $197.50 | $50.00 | $1,547.94 | $161,237.51 |
400 | 2057/08 | $453.94 | $846.50 | $0.00 | $197.50 | $50.00 | $1,547.94 | $160,783.57 |
401 | 2057/09 | $456.32 | $844.11 | $0.00 | $197.50 | $50.00 | $1,547.94 | $160,327.25 |
402 | 2057/10 | $458.72 | $841.72 | $0.00 | $197.50 | $50.00 | $1,547.94 | $159,868.53 |
403 | 2057/11 | $461.13 | $839.31 | $0.00 | $197.50 | $50.00 | $1,547.94 | $159,407.40 |
404 | 2057/12 | $463.55 | $836.89 | $0.00 | $197.50 | $50.00 | $1,547.94 | $158,943.85 |
405 | 2058/01 | $465.98 | $834.46 | $0.00 | $197.50 | $50.00 | $1,547.94 | $158,477.87 |
406 | 2058/02 | $468.43 | $832.01 | $0.00 | $197.50 | $50.00 | $1,547.94 | $158,009.44 |
407 | 2058/03 | $470.89 | $829.55 | $0.00 | $197.50 | $50.00 | $1,547.94 | $157,538.55 |
408 | 2058/04 | $473.36 | $827.08 | $0.00 | $197.50 | $50.00 | $1,547.94 | $157,065.19 |
409 | 2058/05 | $475.85 | $824.59 | $0.00 | $197.50 | $50.00 | $1,547.94 | $156,589.35 |
410 | 2058/06 | $478.34 | $822.09 | $0.00 | $197.50 | $50.00 | $1,547.94 | $156,111.00 |
411 | 2058/07 | $480.85 | $819.58 | $0.00 | $197.50 | $50.00 | $1,547.94 | $155,630.15 |
412 | 2058/08 | $483.38 | $817.06 | $0.00 | $197.50 | $50.00 | $1,547.94 | $155,146.77 |
413 | 2058/09 | $485.92 | $814.52 | $0.00 | $197.50 | $50.00 | $1,547.94 | $154,660.85 |
414 | 2058/10 | $488.47 | $811.97 | $0.00 | $197.50 | $50.00 | $1,547.94 | $154,172.38 |
415 | 2058/11 | $491.03 | $809.41 | $0.00 | $197.50 | $50.00 | $1,547.94 | $153,681.35 |
416 | 2058/12 | $493.61 | $806.83 | $0.00 | $197.50 | $50.00 | $1,547.94 | $153,187.74 |
417 | 2059/01 | $496.20 | $804.24 | $0.00 | $197.50 | $50.00 | $1,547.94 | $152,691.54 |
418 | 2059/02 | $498.81 | $801.63 | $0.00 | $197.50 | $50.00 | $1,547.94 | $152,192.73 |
419 | 2059/03 | $501.43 | $799.01 | $0.00 | $197.50 | $50.00 | $1,547.94 | $151,691.31 |
420 | 2059/04 | $504.06 | $796.38 | $0.00 | $197.50 | $50.00 | $1,547.94 | $151,187.25 |
421 | 2059/05 | $506.70 | $793.73 | $0.00 | $197.50 | $50.00 | $1,547.94 | $150,680.54 |
422 | 2059/06 | $509.36 | $791.07 | $0.00 | $197.50 | $50.00 | $1,547.94 | $150,171.18 |
423 | 2059/07 | $512.04 | $788.40 | $0.00 | $197.50 | $50.00 | $1,547.94 | $149,659.14 |
424 | 2059/08 | $514.73 | $785.71 | $0.00 | $197.50 | $50.00 | $1,547.94 | $149,144.41 |
425 | 2059/09 | $517.43 | $783.01 | $0.00 | $197.50 | $50.00 | $1,547.94 | $148,626.98 |
426 | 2059/10 | $520.15 | $780.29 | $0.00 | $197.50 | $50.00 | $1,547.94 | $148,106.84 |
427 | 2059/11 | $522.88 | $777.56 | $0.00 | $197.50 | $50.00 | $1,547.94 | $147,583.96 |
428 | 2059/12 | $525.62 | $774.82 | $0.00 | $197.50 | $50.00 | $1,547.94 | $147,058.34 |
429 | 2060/01 | $528.38 | $772.06 | $0.00 | $197.50 | $50.00 | $1,547.94 | $146,529.96 |
430 | 2060/02 | $531.16 | $769.28 | $0.00 | $197.50 | $50.00 | $1,547.94 | $145,998.80 |
431 | 2060/03 | $533.94 | $766.49 | $0.00 | $197.50 | $50.00 | $1,547.94 | $145,464.86 |
432 | 2060/04 | $536.75 | $763.69 | $0.00 | $197.50 | $50.00 | $1,547.94 | $144,928.11 |
433 | 2060/05 | $539.57 | $760.87 | $0.00 | $197.50 | $50.00 | $1,547.94 | $144,388.55 |
434 | 2060/06 | $542.40 | $758.04 | $0.00 | $197.50 | $50.00 | $1,547.94 | $143,846.15 |
435 | 2060/07 | $545.25 | $755.19 | $0.00 | $197.50 | $50.00 | $1,547.94 | $143,300.90 |
436 | 2060/08 | $548.11 | $752.33 | $0.00 | $197.50 | $50.00 | $1,547.94 | $142,752.80 |
437 | 2060/09 | $550.99 | $749.45 | $0.00 | $197.50 | $50.00 | $1,547.94 | $142,201.81 |
438 | 2060/10 | $553.88 | $746.56 | $0.00 | $197.50 | $50.00 | $1,547.94 | $141,647.93 |
439 | 2060/11 | $556.79 | $743.65 | $0.00 | $197.50 | $50.00 | $1,547.94 | $141,091.15 |
440 | 2060/12 | $559.71 | $740.73 | $0.00 | $197.50 | $50.00 | $1,547.94 | $140,531.44 |
441 | 2061/01 | $562.65 | $737.79 | $0.00 | $197.50 | $50.00 | $1,547.94 | $139,968.79 |
442 | 2061/02 | $565.60 | $734.84 | $0.00 | $197.50 | $50.00 | $1,547.94 | $139,403.19 |
443 | 2061/03 | $568.57 | $731.87 | $0.00 | $197.50 | $50.00 | $1,547.94 | $138,834.62 |
444 | 2061/04 | $571.56 | $728.88 | $0.00 | $197.50 | $50.00 | $1,547.94 | $138,263.06 |
445 | 2061/05 | $574.56 | $725.88 | $0.00 | $197.50 | $50.00 | $1,547.94 | $137,688.50 |
446 | 2061/06 | $577.57 | $722.86 | $0.00 | $197.50 | $50.00 | $1,547.94 | $137,110.93 |
447 | 2061/07 | $580.61 | $719.83 | $0.00 | $197.50 | $50.00 | $1,547.94 | $136,530.33 |
448 | 2061/08 | $583.65 | $716.78 | $0.00 | $197.50 | $50.00 | $1,547.94 | $135,946.67 |
449 | 2061/09 | $586.72 | $713.72 | $0.00 | $197.50 | $50.00 | $1,547.94 | $135,359.96 |
450 | 2061/10 | $589.80 | $710.64 | $0.00 | $197.50 | $50.00 | $1,547.94 | $134,770.16 |
451 | 2061/11 | $592.89 | $707.54 | $0.00 | $197.50 | $50.00 | $1,547.94 | $134,177.26 |
452 | 2061/12 | $596.01 | $704.43 | $0.00 | $197.50 | $50.00 | $1,547.94 | $133,581.26 |
453 | 2062/01 | $599.14 | $701.30 | $0.00 | $197.50 | $50.00 | $1,547.94 | $132,982.12 |
454 | 2062/02 | $602.28 | $698.16 | $0.00 | $197.50 | $50.00 | $1,547.94 | $132,379.84 |
455 | 2062/03 | $605.44 | $694.99 | $0.00 | $197.50 | $50.00 | $1,547.94 | $131,774.40 |
456 | 2062/04 | $608.62 | $691.82 | $0.00 | $197.50 | $50.00 | $1,547.94 | $131,165.77 |
457 | 2062/05 | $611.82 | $688.62 | $0.00 | $197.50 | $50.00 | $1,547.94 | $130,553.96 |
458 | 2062/06 | $615.03 | $685.41 | $0.00 | $197.50 | $50.00 | $1,547.94 | $129,938.93 |
459 | 2062/07 | $618.26 | $682.18 | $0.00 | $197.50 | $50.00 | $1,547.94 | $129,320.67 |
460 | 2062/08 | $621.50 | $678.93 | $0.00 | $197.50 | $50.00 | $1,547.94 | $128,699.17 |
461 | 2062/09 | $624.77 | $675.67 | $0.00 | $197.50 | $50.00 | $1,547.94 | $128,074.40 |
462 | 2062/10 | $628.05 | $672.39 | $0.00 | $197.50 | $50.00 | $1,547.94 | $127,446.35 |
463 | 2062/11 | $631.34 | $669.09 | $0.00 | $197.50 | $50.00 | $1,547.94 | $126,815.01 |
464 | 2062/12 | $634.66 | $665.78 | $0.00 | $197.50 | $50.00 | $1,547.94 | $126,180.35 |
465 | 2063/01 | $637.99 | $662.45 | $0.00 | $197.50 | $50.00 | $1,547.94 | $125,542.36 |
466 | 2063/02 | $641.34 | $659.10 | $0.00 | $197.50 | $50.00 | $1,547.94 | $124,901.02 |
467 | 2063/03 | $644.71 | $655.73 | $0.00 | $197.50 | $50.00 | $1,547.94 | $124,256.31 |
468 | 2063/04 | $648.09 | $652.35 | $0.00 | $197.50 | $50.00 | $1,547.94 | $123,608.22 |
469 | 2063/05 | $651.49 | $648.94 | $0.00 | $197.50 | $50.00 | $1,547.94 | $122,956.72 |
470 | 2063/06 | $654.91 | $645.52 | $0.00 | $197.50 | $50.00 | $1,547.94 | $122,301.81 |
471 | 2063/07 | $658.35 | $642.08 | $0.00 | $197.50 | $50.00 | $1,547.94 | $121,643.46 |
472 | 2063/08 | $661.81 | $638.63 | $0.00 | $197.50 | $50.00 | $1,547.94 | $120,981.65 |
473 | 2063/09 | $665.28 | $635.15 | $0.00 | $197.50 | $50.00 | $1,547.94 | $120,316.36 |
474 | 2063/10 | $668.78 | $631.66 | $0.00 | $197.50 | $50.00 | $1,547.94 | $119,647.59 |
475 | 2063/11 | $672.29 | $628.15 | $0.00 | $197.50 | $50.00 | $1,547.94 | $118,975.30 |
476 | 2063/12 | $675.82 | $624.62 | $0.00 | $197.50 | $50.00 | $1,547.94 | $118,299.48 |
477 | 2064/01 | $679.37 | $621.07 | $0.00 | $197.50 | $50.00 | $1,547.94 | $117,620.11 |
478 | 2064/02 | $682.93 | $617.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $116,937.18 |
479 | 2064/03 | $686.52 | $613.92 | $0.00 | $197.50 | $50.00 | $1,547.94 | $116,250.67 |
480 | 2064/04 | $690.12 | $610.32 | $0.00 | $197.50 | $50.00 | $1,547.94 | $115,560.54 |
481 | 2064/05 | $693.74 | $606.69 | $0.00 | $197.50 | $50.00 | $1,547.94 | $114,866.80 |
482 | 2064/06 | $697.39 | $603.05 | $0.00 | $197.50 | $50.00 | $1,547.94 | $114,169.41 |
483 | 2064/07 | $701.05 | $599.39 | $0.00 | $197.50 | $50.00 | $1,547.94 | $113,468.36 |
484 | 2064/08 | $704.73 | $595.71 | $0.00 | $197.50 | $50.00 | $1,547.94 | $112,763.64 |
485 | 2064/09 | $708.43 | $592.01 | $0.00 | $197.50 | $50.00 | $1,547.94 | $112,055.21 |
486 | 2064/10 | $712.15 | $588.29 | $0.00 | $197.50 | $50.00 | $1,547.94 | $111,343.06 |
487 | 2064/11 | $715.89 | $584.55 | $0.00 | $197.50 | $50.00 | $1,547.94 | $110,627.17 |
488 | 2064/12 | $719.64 | $580.79 | $0.00 | $197.50 | $50.00 | $1,547.94 | $109,907.53 |
489 | 2065/01 | $723.42 | $577.01 | $0.00 | $197.50 | $50.00 | $1,547.94 | $109,184.10 |
490 | 2065/02 | $727.22 | $573.22 | $0.00 | $197.50 | $50.00 | $1,547.94 | $108,456.88 |
491 | 2065/03 | $731.04 | $569.40 | $0.00 | $197.50 | $50.00 | $1,547.94 | $107,725.84 |
492 | 2065/04 | $734.88 | $565.56 | $0.00 | $197.50 | $50.00 | $1,547.94 | $106,990.97 |
493 | 2065/05 | $738.74 | $561.70 | $0.00 | $197.50 | $50.00 | $1,547.94 | $106,252.23 |
494 | 2065/06 | $742.61 | $557.82 | $0.00 | $197.50 | $50.00 | $1,547.94 | $105,509.62 |
495 | 2065/07 | $746.51 | $553.93 | $0.00 | $197.50 | $50.00 | $1,547.94 | $104,763.11 |
496 | 2065/08 | $750.43 | $550.01 | $0.00 | $197.50 | $50.00 | $1,547.94 | $104,012.68 |
497 | 2065/09 | $754.37 | $546.07 | $0.00 | $197.50 | $50.00 | $1,547.94 | $103,258.30 |
498 | 2065/10 | $758.33 | $542.11 | $0.00 | $197.50 | $50.00 | $1,547.94 | $102,499.97 |
499 | 2065/11 | $762.31 | $538.12 | $0.00 | $197.50 | $50.00 | $1,547.94 | $101,737.66 |
500 | 2065/12 | $766.31 | $534.12 | $0.00 | $197.50 | $50.00 | $1,547.94 | $100,971.35 |
501 | 2066/01 | $770.34 | $530.10 | $0.00 | $197.50 | $50.00 | $1,547.94 | $100,201.01 |
502 | 2066/02 | $774.38 | $526.06 | $0.00 | $197.50 | $50.00 | $1,547.94 | $99,426.63 |
503 | 2066/03 | $778.45 | $521.99 | $0.00 | $197.50 | $50.00 | $1,547.94 | $98,648.18 |
504 | 2066/04 | $782.53 | $517.90 | $0.00 | $197.50 | $50.00 | $1,547.94 | $97,865.64 |
505 | 2066/05 | $786.64 | $513.79 | $0.00 | $197.50 | $50.00 | $1,547.94 | $97,079.00 |
506 | 2066/06 | $790.77 | $509.66 | $0.00 | $197.50 | $50.00 | $1,547.94 | $96,288.23 |
507 | 2066/07 | $794.92 | $505.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $95,493.30 |
508 | 2066/08 | $799.10 | $501.34 | $0.00 | $197.50 | $50.00 | $1,547.94 | $94,694.20 |
509 | 2066/09 | $803.29 | $497.14 | $0.00 | $197.50 | $50.00 | $1,547.94 | $93,890.91 |
510 | 2066/10 | $807.51 | $492.93 | $0.00 | $197.50 | $50.00 | $1,547.94 | $93,083.40 |
511 | 2066/11 | $811.75 | $488.69 | $0.00 | $197.50 | $50.00 | $1,547.94 | $92,271.65 |
512 | 2066/12 | $816.01 | $484.43 | $0.00 | $197.50 | $50.00 | $1,547.94 | $91,455.64 |
513 | 2067/01 | $820.30 | $480.14 | $0.00 | $197.50 | $50.00 | $1,547.94 | $90,635.34 |
514 | 2067/02 | $824.60 | $475.84 | $0.00 | $197.50 | $50.00 | $1,547.94 | $89,810.74 |
515 | 2067/03 | $828.93 | $471.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $88,981.81 |
516 | 2067/04 | $833.28 | $467.15 | $0.00 | $197.50 | $50.00 | $1,547.94 | $88,148.53 |
517 | 2067/05 | $837.66 | $462.78 | $0.00 | $197.50 | $50.00 | $1,547.94 | $87,310.87 |
518 | 2067/06 | $842.06 | $458.38 | $0.00 | $197.50 | $50.00 | $1,547.94 | $86,468.82 |
519 | 2067/07 | $846.48 | $453.96 | $0.00 | $197.50 | $50.00 | $1,547.94 | $85,622.34 |
520 | 2067/08 | $850.92 | $449.52 | $0.00 | $197.50 | $50.00 | $1,547.94 | $84,771.42 |
521 | 2067/09 | $855.39 | $445.05 | $0.00 | $197.50 | $50.00 | $1,547.94 | $83,916.03 |
522 | 2067/10 | $859.88 | $440.56 | $0.00 | $197.50 | $50.00 | $1,547.94 | $83,056.15 |
523 | 2067/11 | $864.39 | $436.04 | $0.00 | $197.50 | $50.00 | $1,547.94 | $82,191.76 |
524 | 2067/12 | $868.93 | $431.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $81,322.83 |
525 | 2068/01 | $873.49 | $426.94 | $0.00 | $197.50 | $50.00 | $1,547.94 | $80,449.34 |
526 | 2068/02 | $878.08 | $422.36 | $0.00 | $197.50 | $50.00 | $1,547.94 | $79,571.26 |
527 | 2068/03 | $882.69 | $417.75 | $0.00 | $197.50 | $50.00 | $1,547.94 | $78,688.57 |
528 | 2068/04 | $887.32 | $413.11 | $0.00 | $197.50 | $50.00 | $1,547.94 | $77,801.25 |
529 | 2068/05 | $891.98 | $408.46 | $0.00 | $197.50 | $50.00 | $1,547.94 | $76,909.27 |
530 | 2068/06 | $896.66 | $403.77 | $0.00 | $197.50 | $50.00 | $1,547.94 | $76,012.60 |
531 | 2068/07 | $901.37 | $399.07 | $0.00 | $197.50 | $50.00 | $1,547.94 | $75,111.23 |
532 | 2068/08 | $906.10 | $394.33 | $0.00 | $197.50 | $50.00 | $1,547.94 | $74,205.13 |
533 | 2068/09 | $910.86 | $389.58 | $0.00 | $197.50 | $50.00 | $1,547.94 | $73,294.27 |
534 | 2068/10 | $915.64 | $384.79 | $0.00 | $197.50 | $50.00 | $1,547.94 | $72,378.62 |
535 | 2068/11 | $920.45 | $379.99 | $0.00 | $197.50 | $50.00 | $1,547.94 | $71,458.17 |
536 | 2068/12 | $925.28 | $375.16 | $0.00 | $197.50 | $50.00 | $1,547.94 | $70,532.89 |
537 | 2069/01 | $930.14 | $370.30 | $0.00 | $197.50 | $50.00 | $1,547.94 | $69,602.75 |
538 | 2069/02 | $935.02 | $365.41 | $0.00 | $197.50 | $50.00 | $1,547.94 | $68,667.73 |
539 | 2069/03 | $939.93 | $360.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $67,727.80 |
540 | 2069/04 | $944.87 | $355.57 | $0.00 | $197.50 | $50.00 | $1,547.94 | $66,782.93 |
541 | 2069/05 | $949.83 | $350.61 | $0.00 | $197.50 | $50.00 | $1,547.94 | $65,833.10 |
542 | 2069/06 | $954.81 | $345.62 | $0.00 | $197.50 | $50.00 | $1,547.94 | $64,878.29 |
543 | 2069/07 | $959.83 | $340.61 | $0.00 | $197.50 | $50.00 | $1,547.94 | $63,918.46 |
544 | 2069/08 | $964.87 | $335.57 | $0.00 | $197.50 | $50.00 | $1,547.94 | $62,953.60 |
545 | 2069/09 | $969.93 | $330.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $61,983.66 |
546 | 2069/10 | $975.02 | $325.41 | $0.00 | $197.50 | $50.00 | $1,547.94 | $61,008.64 |
547 | 2069/11 | $980.14 | $320.30 | $0.00 | $197.50 | $50.00 | $1,547.94 | $60,028.50 |
548 | 2069/12 | $985.29 | $315.15 | $0.00 | $197.50 | $50.00 | $1,547.94 | $59,043.21 |
549 | 2070/01 | $990.46 | $309.98 | $0.00 | $197.50 | $50.00 | $1,547.94 | $58,052.75 |
550 | 2070/02 | $995.66 | $304.78 | $0.00 | $197.50 | $50.00 | $1,547.94 | $57,057.09 |
551 | 2070/03 | $1,000.89 | $299.55 | $0.00 | $197.50 | $50.00 | $1,547.94 | $56,056.20 |
552 | 2070/04 | $1,006.14 | $294.30 | $0.00 | $197.50 | $50.00 | $1,547.94 | $55,050.06 |
553 | 2070/05 | $1,011.42 | $289.01 | $0.00 | $197.50 | $50.00 | $1,547.94 | $54,038.63 |
554 | 2070/06 | $1,016.73 | $283.70 | $0.00 | $197.50 | $50.00 | $1,547.94 | $53,021.90 |
555 | 2070/07 | $1,022.07 | $278.36 | $0.00 | $197.50 | $50.00 | $1,547.94 | $51,999.83 |
556 | 2070/08 | $1,027.44 | $273.00 | $0.00 | $197.50 | $50.00 | $1,547.94 | $50,972.39 |
557 | 2070/09 | $1,032.83 | $267.61 | $0.00 | $197.50 | $50.00 | $1,547.94 | $49,939.56 |
558 | 2070/10 | $1,038.25 | $262.18 | $0.00 | $197.50 | $50.00 | $1,547.94 | $48,901.30 |
559 | 2070/11 | $1,043.71 | $256.73 | $0.00 | $197.50 | $50.00 | $1,547.94 | $47,857.60 |
560 | 2070/12 | $1,049.19 | $251.25 | $0.00 | $197.50 | $50.00 | $1,547.94 | $46,808.41 |
561 | 2071/01 | $1,054.69 | $245.74 | $0.00 | $197.50 | $50.00 | $1,547.94 | $45,753.72 |
562 | 2071/02 | $1,060.23 | $240.21 | $0.00 | $197.50 | $50.00 | $1,547.94 | $44,693.49 |
563 | 2071/03 | $1,065.80 | $234.64 | $0.00 | $197.50 | $50.00 | $1,547.94 | $43,627.69 |
564 | 2071/04 | $1,071.39 | $229.05 | $0.00 | $197.50 | $50.00 | $1,547.94 | $42,556.30 |
565 | 2071/05 | $1,077.02 | $223.42 | $0.00 | $197.50 | $50.00 | $1,547.94 | $41,479.28 |
566 | 2071/06 | $1,082.67 | $217.77 | $0.00 | $197.50 | $50.00 | $1,547.94 | $40,396.61 |
567 | 2071/07 | $1,088.36 | $212.08 | $0.00 | $197.50 | $50.00 | $1,547.94 | $39,308.25 |
568 | 2071/08 | $1,094.07 | $206.37 | $0.00 | $197.50 | $50.00 | $1,547.94 | $38,214.18 |
569 | 2071/09 | $1,099.81 | $200.62 | $0.00 | $197.50 | $50.00 | $1,547.94 | $37,114.37 |
570 | 2071/10 | $1,105.59 | $194.85 | $0.00 | $197.50 | $50.00 | $1,547.94 | $36,008.78 |
571 | 2071/11 | $1,111.39 | $189.05 | $0.00 | $197.50 | $50.00 | $1,547.94 | $34,897.39 |
572 | 2071/12 | $1,117.23 | $183.21 | $0.00 | $197.50 | $50.00 | $1,547.94 | $33,780.17 |
573 | 2072/01 | $1,123.09 | $177.35 | $0.00 | $197.50 | $50.00 | $1,547.94 | $32,657.07 |
574 | 2072/02 | $1,128.99 | $171.45 | $0.00 | $197.50 | $50.00 | $1,547.94 | $31,528.09 |
575 | 2072/03 | $1,134.92 | $165.52 | $0.00 | $197.50 | $50.00 | $1,547.94 | $30,393.17 |
576 | 2072/04 | $1,140.87 | $159.56 | $0.00 | $197.50 | $50.00 | $1,547.94 | $29,252.30 |
577 | 2072/05 | $1,146.86 | $153.57 | $0.00 | $197.50 | $50.00 | $1,547.94 | $28,105.43 |
578 | 2072/06 | $1,152.88 | $147.55 | $0.00 | $197.50 | $50.00 | $1,547.94 | $26,952.55 |
579 | 2072/07 | $1,158.94 | $141.50 | $0.00 | $197.50 | $50.00 | $1,547.94 | $25,793.61 |
580 | 2072/08 | $1,165.02 | $135.42 | $0.00 | $197.50 | $50.00 | $1,547.94 | $24,628.59 |
581 | 2072/09 | $1,171.14 | $129.30 | $0.00 | $197.50 | $50.00 | $1,547.94 | $23,457.46 |
582 | 2072/10 | $1,177.29 | $123.15 | $0.00 | $197.50 | $50.00 | $1,547.94 | $22,280.17 |
583 | 2072/11 | $1,183.47 | $116.97 | $0.00 | $197.50 | $50.00 | $1,547.94 | $21,096.70 |
584 | 2072/12 | $1,189.68 | $110.76 | $0.00 | $197.50 | $50.00 | $1,547.94 | $19,907.02 |
585 | 2073/01 | $1,195.93 | $104.51 | $0.00 | $197.50 | $50.00 | $1,547.94 | $18,711.10 |
586 | 2073/02 | $1,202.20 | $98.23 | $0.00 | $197.50 | $50.00 | $1,547.94 | $17,508.89 |
587 | 2073/03 | $1,208.52 | $91.92 | $0.00 | $197.50 | $50.00 | $1,547.94 | $16,300.38 |
588 | 2073/04 | $1,214.86 | $85.58 | $0.00 | $197.50 | $50.00 | $1,547.94 | $15,085.52 |
589 | 2073/05 | $1,221.24 | $79.20 | $0.00 | $197.50 | $50.00 | $1,547.94 | $13,864.28 |
590 | 2073/06 | $1,227.65 | $72.79 | $0.00 | $197.50 | $50.00 | $1,547.94 | $12,636.63 |
591 | 2073/07 | $1,234.10 | $66.34 | $0.00 | $197.50 | $50.00 | $1,547.94 | $11,402.53 |
592 | 2073/08 | $1,240.57 | $59.86 | $0.00 | $197.50 | $50.00 | $1,547.94 | $10,161.96 |
593 | 2073/09 | $1,247.09 | $53.35 | $0.00 | $197.50 | $50.00 | $1,547.94 | $8,914.87 |
594 | 2073/10 | $1,253.63 | $46.80 | $0.00 | $197.50 | $50.00 | $1,547.94 | $7,661.24 |
595 | 2073/11 | $1,260.22 | $40.22 | $0.00 | $197.50 | $50.00 | $1,547.94 | $6,401.02 |
596 | 2073/12 | $1,266.83 | $33.61 | $0.00 | $197.50 | $50.00 | $1,547.94 | $5,134.19 |
597 | 2074/01 | $1,273.48 | $26.95 | $0.00 | $197.50 | $50.00 | $1,547.94 | $3,860.70 |
598 | 2074/02 | $1,280.17 | $20.27 | $0.00 | $197.50 | $50.00 | $1,547.94 | $2,580.54 |
599 | 2074/03 | $1,286.89 | $13.55 | $0.00 | $197.50 | $50.00 | $1,547.94 | $1,293.65 |
600 | 2074/04 | $1,293.65 | $6.79 | $0.00 | $197.50 | $50.00 | $1,547.94 | $0.00 |
Totals | $237,000.00 | $543,262.56 | $31,896.25 | $118,500.00 | $30,000.00 | $960,658.81 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.