Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $237,000.00 at 5% interest rate for a $237,000.00 home, you need to have a monthly payment of $1,548.81 ~ $1,647.56. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $72,517.66 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,076.31 | 5% | 600 months | $645,785.33 | $408,785.33 |
| 50 years | Bi-Weekly | $538.16 | 5% | 512 months | $573,267.67 | $336,267.67 |
| 45 years | Monthly | $1,104.45 | 5% | 540 months | $596,405.17 | $359,405.17 |
| 45 years | Bi-Weekly | $552.23 | 5% | 461 months | $533,050.89 | $296,050.89 |
| 40 years | Monthly | $1,142.81 | 5% | 480 months | $548,546.85 | $311,546.85 |
| 40 years | Bi-Weekly | $571.41 | 5% | 409 months | $494,089.36 | $257,089.36 |
| 35 years | Monthly | $1,196.11 | 5% | 420 months | $502,366.11 | $265,366.11 |
| 35 years | Bi-Weekly | $598.06 | 5% | 358 months | $456,477.16 | $219,477.16 |
| 30 years | Monthly | $1,272.27 | 5% | 360 months | $458,016.21 | $221,016.21 |
| 30 years | Bi-Weekly | $636.14 | 5% | 307 months | $420,304.31 | $183,304.31 |
| 25 years | Monthly | $1,385.48 | 5% | 300 months | $415,643.52 | $178,643.52 |
| 25 years | Bi-Weekly | $692.74 | 5% | 256 months | $385,654.60 | $148,654.60 |
| 20 years | Monthly | $1,564.10 | 5% | 240 months | $375,382.82 | $138,382.82 |
| 20 years | Bi-Weekly | $782.05 | 5% | 205 months | $352,603.51 | $115,603.51 |
| 15 years | Monthly | $1,874.18 | 5% | 180 months | $337,352.56 | $100,352.56 |
| 15 years | Bi-Weekly | $937.09 | 5% | 154 months | $321,216.11 | $84,216.11 |
| 10 years | Monthly | $2,513.75 | 5% | 120 months | $301,650.33 | $64,650.33 |
| 10 years | Bi-Weekly | $1,256.88 | 5% | 103 months | $291,545.19 | $54,545.19 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $88.81 | $987.50 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,911.19 |
| 2 | 2016/12 | $89.18 | $987.13 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,822.01 |
| 3 | 2017/01 | $89.55 | $986.76 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,732.46 |
| 4 | 2017/03 | $89.92 | $986.39 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,642.54 |
| 5 | 2017/03 | $90.30 | $986.01 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,552.24 |
| 6 | 2017/04 | $90.67 | $985.63 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,461.57 |
| 7 | 2017/05 | $91.05 | $985.26 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,370.51 |
| 8 | 2017/06 | $91.43 | $984.88 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,279.08 |
| 9 | 2017/07 | $91.81 | $984.50 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,187.27 |
| 10 | 2017/08 | $92.20 | $984.11 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,095.07 |
| 11 | 2017/09 | $92.58 | $983.73 | $98.75 | $197.50 | $275.00 | $1,647.56 | $236,002.49 |
| 12 | 2017/10 | $92.97 | $983.34 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,909.53 |
| 13 | 2017/11 | $93.35 | $982.96 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,816.18 |
| 14 | 2017/12 | $93.74 | $982.57 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,722.43 |
| 15 | 2018/01 | $94.13 | $982.18 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,628.30 |
| 16 | 2018/03 | $94.52 | $981.78 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,533.78 |
| 17 | 2018/03 | $94.92 | $981.39 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,438.86 |
| 18 | 2018/04 | $95.31 | $981.00 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,343.55 |
| 19 | 2018/05 | $95.71 | $980.60 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,247.84 |
| 20 | 2018/06 | $96.11 | $980.20 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,151.73 |
| 21 | 2018/07 | $96.51 | $979.80 | $98.75 | $197.50 | $275.00 | $1,647.56 | $235,055.22 |
| 22 | 2018/08 | $96.91 | $979.40 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,958.30 |
| 23 | 2018/09 | $97.32 | $978.99 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,860.99 |
| 24 | 2018/10 | $97.72 | $978.59 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,763.27 |
| 25 | 2018/11 | $98.13 | $978.18 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,665.14 |
| 26 | 2018/12 | $98.54 | $977.77 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,566.60 |
| 27 | 2019/01 | $98.95 | $977.36 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,467.65 |
| 28 | 2019/03 | $99.36 | $976.95 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,368.29 |
| 29 | 2019/03 | $99.77 | $976.53 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,268.52 |
| 30 | 2019/04 | $100.19 | $976.12 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,168.33 |
| 31 | 2019/05 | $100.61 | $975.70 | $98.75 | $197.50 | $275.00 | $1,647.56 | $234,067.72 |
| 32 | 2019/06 | $101.03 | $975.28 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,966.69 |
| 33 | 2019/07 | $101.45 | $974.86 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,865.25 |
| 34 | 2019/08 | $101.87 | $974.44 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,763.38 |
| 35 | 2019/09 | $102.29 | $974.01 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,661.08 |
| 36 | 2019/10 | $102.72 | $973.59 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,558.36 |
| 37 | 2019/11 | $103.15 | $973.16 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,455.21 |
| 38 | 2019/12 | $103.58 | $972.73 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,351.63 |
| 39 | 2020/01 | $104.01 | $972.30 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,247.62 |
| 40 | 2020/02 | $104.44 | $971.87 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,143.18 |
| 41 | 2020/03 | $104.88 | $971.43 | $98.75 | $197.50 | $275.00 | $1,647.56 | $233,038.30 |
| 42 | 2020/04 | $105.32 | $970.99 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,932.98 |
| 43 | 2020/05 | $105.75 | $970.55 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,827.23 |
| 44 | 2020/06 | $106.20 | $970.11 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,721.03 |
| 45 | 2020/07 | $106.64 | $969.67 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,614.39 |
| 46 | 2020/08 | $107.08 | $969.23 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,507.31 |
| 47 | 2020/09 | $107.53 | $968.78 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,399.78 |
| 48 | 2020/10 | $107.98 | $968.33 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,291.81 |
| 49 | 2020/11 | $108.43 | $967.88 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,183.38 |
| 50 | 2020/12 | $108.88 | $967.43 | $98.75 | $197.50 | $275.00 | $1,647.56 | $232,074.50 |
| 51 | 2021/01 | $109.33 | $966.98 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,965.17 |
| 52 | 2021/03 | $109.79 | $966.52 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,855.38 |
| 53 | 2021/03 | $110.24 | $966.06 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,745.14 |
| 54 | 2021/04 | $110.70 | $965.60 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,634.43 |
| 55 | 2021/05 | $111.17 | $965.14 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,523.27 |
| 56 | 2021/06 | $111.63 | $964.68 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,411.64 |
| 57 | 2021/07 | $112.09 | $964.22 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,299.55 |
| 58 | 2021/08 | $112.56 | $963.75 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,186.99 |
| 59 | 2021/09 | $113.03 | $963.28 | $98.75 | $197.50 | $275.00 | $1,647.56 | $231,073.96 |
| 60 | 2021/10 | $113.50 | $962.81 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,960.46 |
| 61 | 2021/11 | $113.97 | $962.34 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,846.48 |
| 62 | 2021/12 | $114.45 | $961.86 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,732.03 |
| 63 | 2022/01 | $114.93 | $961.38 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,617.11 |
| 64 | 2022/03 | $115.40 | $960.90 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,501.70 |
| 65 | 2022/03 | $115.89 | $960.42 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,385.82 |
| 66 | 2022/04 | $116.37 | $959.94 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,269.45 |
| 67 | 2022/05 | $116.85 | $959.46 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,152.60 |
| 68 | 2022/06 | $117.34 | $958.97 | $98.75 | $197.50 | $275.00 | $1,647.56 | $230,035.26 |
| 69 | 2022/07 | $117.83 | $958.48 | $98.75 | $197.50 | $275.00 | $1,647.56 | $229,917.43 |
| 70 | 2022/08 | $118.32 | $957.99 | $98.75 | $197.50 | $275.00 | $1,647.56 | $229,799.11 |
| 71 | 2022/09 | $118.81 | $957.50 | $98.75 | $197.50 | $275.00 | $1,647.56 | $229,680.30 |
| 72 | 2022/10 | $119.31 | $957.00 | $98.75 | $197.50 | $275.00 | $1,647.56 | $229,560.99 |
| 73 | 2022/11 | $119.80 | $956.50 | $98.75 | $197.50 | $275.00 | $1,647.56 | $229,441.19 |
| 74 | 2022/12 | $120.30 | $956.00 | $98.75 | $197.50 | $275.00 | $1,647.56 | $229,320.88 |
| 75 | 2023/01 | $120.81 | $955.50 | $98.75 | $197.50 | $275.00 | $1,647.56 | $229,200.08 |
| 76 | 2023/03 | $121.31 | $955.00 | $98.75 | $197.50 | $275.00 | $1,647.56 | $229,078.77 |
| 77 | 2023/03 | $121.81 | $954.49 | $98.75 | $197.50 | $275.00 | $1,647.56 | $228,956.95 |
| 78 | 2023/04 | $122.32 | $953.99 | $98.75 | $197.50 | $275.00 | $1,647.56 | $228,834.63 |
| 79 | 2023/05 | $122.83 | $953.48 | $98.75 | $197.50 | $275.00 | $1,647.56 | $228,711.80 |
| 80 | 2023/06 | $123.34 | $952.97 | $98.75 | $197.50 | $275.00 | $1,647.56 | $228,588.46 |
| 81 | 2023/07 | $123.86 | $952.45 | $98.75 | $197.50 | $275.00 | $1,647.56 | $228,464.60 |
| 82 | 2023/08 | $124.37 | $951.94 | $98.75 | $197.50 | $275.00 | $1,647.56 | $228,340.23 |
| 83 | 2023/09 | $124.89 | $951.42 | $98.75 | $197.50 | $275.00 | $1,647.56 | $228,215.34 |
| 84 | 2023/10 | $125.41 | $950.90 | $98.75 | $197.50 | $275.00 | $1,647.56 | $228,089.92 |
| 85 | 2023/11 | $125.93 | $950.37 | $98.75 | $197.50 | $275.00 | $1,647.56 | $227,963.99 |
| 86 | 2023/12 | $126.46 | $949.85 | $98.75 | $197.50 | $275.00 | $1,647.56 | $227,837.53 |
| 87 | 2024/01 | $126.99 | $949.32 | $98.75 | $197.50 | $275.00 | $1,647.56 | $227,710.55 |
| 88 | 2024/02 | $127.51 | $948.79 | $98.75 | $197.50 | $275.00 | $1,647.56 | $227,583.03 |
| 89 | 2024/03 | $128.05 | $948.26 | $98.75 | $197.50 | $275.00 | $1,647.56 | $227,454.98 |
| 90 | 2024/04 | $128.58 | $947.73 | $98.75 | $197.50 | $275.00 | $1,647.56 | $227,326.40 |
| 91 | 2024/05 | $129.12 | $947.19 | $98.75 | $197.50 | $275.00 | $1,647.56 | $227,197.29 |
| 92 | 2024/06 | $129.65 | $946.66 | $98.75 | $197.50 | $275.00 | $1,647.56 | $227,067.64 |
| 93 | 2024/07 | $130.19 | $946.12 | $98.75 | $197.50 | $275.00 | $1,647.56 | $226,937.44 |
| 94 | 2024/08 | $130.74 | $945.57 | $98.75 | $197.50 | $275.00 | $1,647.56 | $226,806.71 |
| 95 | 2024/09 | $131.28 | $945.03 | $98.75 | $197.50 | $275.00 | $1,647.56 | $226,675.42 |
| 96 | 2024/10 | $131.83 | $944.48 | $98.75 | $197.50 | $275.00 | $1,647.56 | $226,543.60 |
| 97 | 2024/11 | $132.38 | $943.93 | $98.75 | $197.50 | $275.00 | $1,647.56 | $226,411.22 |
| 98 | 2024/12 | $132.93 | $943.38 | $98.75 | $197.50 | $275.00 | $1,647.56 | $226,278.29 |
| 99 | 2025/01 | $133.48 | $942.83 | $98.75 | $197.50 | $275.00 | $1,647.56 | $226,144.81 |
| 100 | 2025/03 | $134.04 | $942.27 | $98.75 | $197.50 | $275.00 | $1,647.56 | $226,010.77 |
| 101 | 2025/03 | $134.60 | $941.71 | $98.75 | $197.50 | $275.00 | $1,647.56 | $225,876.17 |
| 102 | 2025/04 | $135.16 | $941.15 | $98.75 | $197.50 | $275.00 | $1,647.56 | $225,741.01 |
| 103 | 2025/05 | $135.72 | $940.59 | $98.75 | $197.50 | $275.00 | $1,647.56 | $225,605.29 |
| 104 | 2025/06 | $136.29 | $940.02 | $98.75 | $197.50 | $275.00 | $1,647.56 | $225,469.01 |
| 105 | 2025/07 | $136.85 | $939.45 | $98.75 | $197.50 | $275.00 | $1,647.56 | $225,332.15 |
| 106 | 2025/08 | $137.42 | $938.88 | $98.75 | $197.50 | $275.00 | $1,647.56 | $225,194.73 |
| 107 | 2025/09 | $138.00 | $938.31 | $98.75 | $197.50 | $275.00 | $1,647.56 | $225,056.73 |
| 108 | 2025/10 | $138.57 | $937.74 | $98.75 | $197.50 | $275.00 | $1,647.56 | $224,918.16 |
| 109 | 2025/11 | $139.15 | $937.16 | $98.75 | $197.50 | $275.00 | $1,647.56 | $224,779.01 |
| 110 | 2025/12 | $139.73 | $936.58 | $98.75 | $197.50 | $275.00 | $1,647.56 | $224,639.28 |
| 111 | 2026/01 | $140.31 | $936.00 | $98.75 | $197.50 | $275.00 | $1,647.56 | $224,498.96 |
| 112 | 2026/03 | $140.90 | $935.41 | $98.75 | $197.50 | $275.00 | $1,647.56 | $224,358.07 |
| 113 | 2026/03 | $141.48 | $934.83 | $98.75 | $197.50 | $275.00 | $1,647.56 | $224,216.58 |
| 114 | 2026/04 | $142.07 | $934.24 | $98.75 | $197.50 | $275.00 | $1,647.56 | $224,074.51 |
| 115 | 2026/05 | $142.67 | $933.64 | $98.75 | $197.50 | $275.00 | $1,647.56 | $223,931.85 |
| 116 | 2026/06 | $143.26 | $933.05 | $98.75 | $197.50 | $275.00 | $1,647.56 | $223,788.59 |
| 117 | 2026/07 | $143.86 | $932.45 | $98.75 | $197.50 | $275.00 | $1,647.56 | $223,644.73 |
| 118 | 2026/08 | $144.46 | $931.85 | $98.75 | $197.50 | $275.00 | $1,647.56 | $223,500.27 |
| 119 | 2026/09 | $145.06 | $931.25 | $98.75 | $197.50 | $275.00 | $1,647.56 | $223,355.22 |
| 120 | 2026/10 | $145.66 | $930.65 | $98.75 | $197.50 | $275.00 | $1,647.56 | $223,209.55 |
| 121 | 2026/11 | $146.27 | $930.04 | $98.75 | $197.50 | $275.00 | $1,647.56 | $223,063.29 |
| 122 | 2026/12 | $146.88 | $929.43 | $98.75 | $197.50 | $275.00 | $1,647.56 | $222,916.41 |
| 123 | 2027/01 | $147.49 | $928.82 | $98.75 | $197.50 | $275.00 | $1,647.56 | $222,768.92 |
| 124 | 2027/03 | $148.11 | $928.20 | $98.75 | $197.50 | $275.00 | $1,647.56 | $222,620.81 |
| 125 | 2027/03 | $148.72 | $927.59 | $98.75 | $197.50 | $275.00 | $1,647.56 | $222,472.09 |
| 126 | 2027/04 | $149.34 | $926.97 | $98.75 | $197.50 | $275.00 | $1,647.56 | $222,322.75 |
| 127 | 2027/05 | $149.96 | $926.34 | $98.75 | $197.50 | $275.00 | $1,647.56 | $222,172.78 |
| 128 | 2027/06 | $150.59 | $925.72 | $98.75 | $197.50 | $275.00 | $1,647.56 | $222,022.19 |
| 129 | 2027/07 | $151.22 | $925.09 | $98.75 | $197.50 | $275.00 | $1,647.56 | $221,870.98 |
| 130 | 2027/08 | $151.85 | $924.46 | $98.75 | $197.50 | $275.00 | $1,647.56 | $221,719.13 |
| 131 | 2027/09 | $152.48 | $923.83 | $98.75 | $197.50 | $275.00 | $1,647.56 | $221,566.65 |
| 132 | 2027/10 | $153.11 | $923.19 | $98.75 | $197.50 | $275.00 | $1,647.56 | $221,413.54 |
| 133 | 2027/11 | $153.75 | $922.56 | $98.75 | $197.50 | $275.00 | $1,647.56 | $221,259.78 |
| 134 | 2027/12 | $154.39 | $921.92 | $98.75 | $197.50 | $275.00 | $1,647.56 | $221,105.39 |
| 135 | 2028/01 | $155.04 | $921.27 | $98.75 | $197.50 | $275.00 | $1,647.56 | $220,950.36 |
| 136 | 2028/02 | $155.68 | $920.63 | $98.75 | $197.50 | $275.00 | $1,647.56 | $220,794.67 |
| 137 | 2028/03 | $156.33 | $919.98 | $98.75 | $197.50 | $275.00 | $1,647.56 | $220,638.34 |
| 138 | 2028/04 | $156.98 | $919.33 | $98.75 | $197.50 | $275.00 | $1,647.56 | $220,481.36 |
| 139 | 2028/05 | $157.64 | $918.67 | $98.75 | $197.50 | $275.00 | $1,647.56 | $220,323.72 |
| 140 | 2028/06 | $158.29 | $918.02 | $98.75 | $197.50 | $275.00 | $1,647.56 | $220,165.43 |
| 141 | 2028/07 | $158.95 | $917.36 | $98.75 | $197.50 | $275.00 | $1,647.56 | $220,006.48 |
| 142 | 2028/08 | $159.62 | $916.69 | $98.75 | $197.50 | $275.00 | $1,647.56 | $219,846.86 |
| 143 | 2028/09 | $160.28 | $916.03 | $98.75 | $197.50 | $275.00 | $1,647.56 | $219,686.58 |
| 144 | 2028/10 | $160.95 | $915.36 | $98.75 | $197.50 | $275.00 | $1,647.56 | $219,525.63 |
| 145 | 2028/11 | $161.62 | $914.69 | $98.75 | $197.50 | $275.00 | $1,647.56 | $219,364.01 |
| 146 | 2028/12 | $162.29 | $914.02 | $98.75 | $197.50 | $275.00 | $1,647.56 | $219,201.72 |
| 147 | 2029/01 | $162.97 | $913.34 | $98.75 | $197.50 | $275.00 | $1,647.56 | $219,038.75 |
| 148 | 2029/03 | $163.65 | $912.66 | $98.75 | $197.50 | $275.00 | $1,647.56 | $218,875.11 |
| 149 | 2029/03 | $164.33 | $911.98 | $98.75 | $197.50 | $275.00 | $1,647.56 | $218,710.78 |
| 150 | 2029/04 | $165.01 | $911.29 | $98.75 | $197.50 | $275.00 | $1,647.56 | $218,545.76 |
| 151 | 2029/05 | $165.70 | $910.61 | $98.75 | $197.50 | $275.00 | $1,647.56 | $218,380.06 |
| 152 | 2029/06 | $166.39 | $909.92 | $98.75 | $197.50 | $275.00 | $1,647.56 | $218,213.67 |
| 153 | 2029/07 | $167.09 | $909.22 | $98.75 | $197.50 | $275.00 | $1,647.56 | $218,046.58 |
| 154 | 2029/08 | $167.78 | $908.53 | $98.75 | $197.50 | $275.00 | $1,647.56 | $217,878.80 |
| 155 | 2029/09 | $168.48 | $907.83 | $98.75 | $197.50 | $275.00 | $1,647.56 | $217,710.32 |
| 156 | 2029/10 | $169.18 | $907.13 | $98.75 | $197.50 | $275.00 | $1,647.56 | $217,541.14 |
| 157 | 2029/11 | $169.89 | $906.42 | $98.75 | $197.50 | $275.00 | $1,647.56 | $217,371.25 |
| 158 | 2029/12 | $170.60 | $905.71 | $98.75 | $197.50 | $275.00 | $1,647.56 | $217,200.66 |
| 159 | 2030/01 | $171.31 | $905.00 | $98.75 | $197.50 | $275.00 | $1,647.56 | $217,029.35 |
| 160 | 2030/03 | $172.02 | $904.29 | $98.75 | $197.50 | $275.00 | $1,647.56 | $216,857.33 |
| 161 | 2030/03 | $172.74 | $903.57 | $98.75 | $197.50 | $275.00 | $1,647.56 | $216,684.59 |
| 162 | 2030/04 | $173.46 | $902.85 | $98.75 | $197.50 | $275.00 | $1,647.56 | $216,511.14 |
| 163 | 2030/05 | $174.18 | $902.13 | $98.75 | $197.50 | $275.00 | $1,647.56 | $216,336.96 |
| 164 | 2030/06 | $174.90 | $901.40 | $98.75 | $197.50 | $275.00 | $1,647.56 | $216,162.05 |
| 165 | 2030/07 | $175.63 | $900.68 | $98.75 | $197.50 | $275.00 | $1,647.56 | $215,986.42 |
| 166 | 2030/08 | $176.37 | $899.94 | $98.75 | $197.50 | $275.00 | $1,647.56 | $215,810.05 |
| 167 | 2030/09 | $177.10 | $899.21 | $98.75 | $197.50 | $275.00 | $1,647.56 | $215,632.95 |
| 168 | 2030/10 | $177.84 | $898.47 | $98.75 | $197.50 | $275.00 | $1,647.56 | $215,455.12 |
| 169 | 2030/11 | $178.58 | $897.73 | $98.75 | $197.50 | $275.00 | $1,647.56 | $215,276.54 |
| 170 | 2030/12 | $179.32 | $896.99 | $98.75 | $197.50 | $275.00 | $1,647.56 | $215,097.21 |
| 171 | 2031/01 | $180.07 | $896.24 | $98.75 | $197.50 | $275.00 | $1,647.56 | $214,917.14 |
| 172 | 2031/03 | $180.82 | $895.49 | $98.75 | $197.50 | $275.00 | $1,647.56 | $214,736.32 |
| 173 | 2031/03 | $181.57 | $894.73 | $98.75 | $197.50 | $275.00 | $1,647.56 | $214,554.75 |
| 174 | 2031/04 | $182.33 | $893.98 | $98.75 | $197.50 | $275.00 | $1,647.56 | $214,372.42 |
| 175 | 2031/05 | $183.09 | $893.22 | $98.75 | $197.50 | $275.00 | $1,647.56 | $214,189.33 |
| 176 | 2031/06 | $183.85 | $892.46 | $98.75 | $197.50 | $275.00 | $1,647.56 | $214,005.47 |
| 177 | 2031/07 | $184.62 | $891.69 | $98.75 | $197.50 | $275.00 | $1,647.56 | $213,820.85 |
| 178 | 2031/08 | $185.39 | $890.92 | $98.75 | $197.50 | $275.00 | $1,647.56 | $213,635.47 |
| 179 | 2031/09 | $186.16 | $890.15 | $98.75 | $197.50 | $275.00 | $1,647.56 | $213,449.30 |
| 180 | 2031/10 | $186.94 | $889.37 | $98.75 | $197.50 | $275.00 | $1,647.56 | $213,262.37 |
| 181 | 2031/11 | $187.72 | $888.59 | $98.75 | $197.50 | $275.00 | $1,647.56 | $213,074.65 |
| 182 | 2031/12 | $188.50 | $887.81 | $98.75 | $197.50 | $275.00 | $1,647.56 | $212,886.15 |
| 183 | 2032/01 | $189.28 | $887.03 | $98.75 | $197.50 | $275.00 | $1,647.56 | $212,696.87 |
| 184 | 2032/02 | $190.07 | $886.24 | $98.75 | $197.50 | $275.00 | $1,647.56 | $212,506.80 |
| 185 | 2032/03 | $190.86 | $885.44 | $98.75 | $197.50 | $275.00 | $1,647.56 | $212,315.93 |
| 186 | 2032/04 | $191.66 | $884.65 | $98.75 | $197.50 | $275.00 | $1,647.56 | $212,124.28 |
| 187 | 2032/05 | $192.46 | $883.85 | $98.75 | $197.50 | $275.00 | $1,647.56 | $211,931.82 |
| 188 | 2032/06 | $193.26 | $883.05 | $98.75 | $197.50 | $275.00 | $1,647.56 | $211,738.56 |
| 189 | 2032/07 | $194.06 | $882.24 | $98.75 | $197.50 | $275.00 | $1,647.56 | $211,544.49 |
| 190 | 2032/08 | $194.87 | $881.44 | $98.75 | $197.50 | $275.00 | $1,647.56 | $211,349.62 |
| 191 | 2032/09 | $195.69 | $880.62 | $98.75 | $197.50 | $275.00 | $1,647.56 | $211,153.93 |
| 192 | 2032/10 | $196.50 | $879.81 | $98.75 | $197.50 | $275.00 | $1,647.56 | $210,957.43 |
| 193 | 2032/11 | $197.32 | $878.99 | $98.75 | $197.50 | $275.00 | $1,647.56 | $210,760.11 |
| 194 | 2032/12 | $198.14 | $878.17 | $98.75 | $197.50 | $275.00 | $1,647.56 | $210,561.97 |
| 195 | 2033/01 | $198.97 | $877.34 | $98.75 | $197.50 | $275.00 | $1,647.56 | $210,363.01 |
| 196 | 2033/03 | $199.80 | $876.51 | $98.75 | $197.50 | $275.00 | $1,647.56 | $210,163.21 |
| 197 | 2033/03 | $200.63 | $875.68 | $98.75 | $197.50 | $275.00 | $1,647.56 | $209,962.58 |
| 198 | 2033/04 | $201.46 | $874.84 | $98.75 | $197.50 | $275.00 | $1,647.56 | $209,761.12 |
| 199 | 2033/05 | $202.30 | $874.00 | $98.75 | $197.50 | $275.00 | $1,647.56 | $209,558.81 |
| 200 | 2033/06 | $203.15 | $873.16 | $98.75 | $197.50 | $275.00 | $1,647.56 | $209,355.66 |
| 201 | 2033/07 | $203.99 | $872.32 | $98.75 | $197.50 | $275.00 | $1,647.56 | $209,151.67 |
| 202 | 2033/08 | $204.84 | $871.47 | $98.75 | $197.50 | $275.00 | $1,647.56 | $208,946.83 |
| 203 | 2033/09 | $205.70 | $870.61 | $98.75 | $197.50 | $275.00 | $1,647.56 | $208,741.13 |
| 204 | 2033/10 | $206.55 | $869.75 | $98.75 | $197.50 | $275.00 | $1,647.56 | $208,534.58 |
| 205 | 2033/11 | $207.41 | $868.89 | $98.75 | $197.50 | $275.00 | $1,647.56 | $208,327.16 |
| 206 | 2033/12 | $208.28 | $868.03 | $98.75 | $197.50 | $275.00 | $1,647.56 | $208,118.88 |
| 207 | 2034/01 | $209.15 | $867.16 | $98.75 | $197.50 | $275.00 | $1,647.56 | $207,909.73 |
| 208 | 2034/03 | $210.02 | $866.29 | $98.75 | $197.50 | $275.00 | $1,647.56 | $207,699.72 |
| 209 | 2034/03 | $210.89 | $865.42 | $98.75 | $197.50 | $275.00 | $1,647.56 | $207,488.82 |
| 210 | 2034/04 | $211.77 | $864.54 | $98.75 | $197.50 | $275.00 | $1,647.56 | $207,277.05 |
| 211 | 2034/05 | $212.65 | $863.65 | $98.75 | $197.50 | $275.00 | $1,647.56 | $207,064.40 |
| 212 | 2034/06 | $213.54 | $862.77 | $98.75 | $197.50 | $275.00 | $1,647.56 | $206,850.86 |
| 213 | 2034/07 | $214.43 | $861.88 | $98.75 | $197.50 | $275.00 | $1,647.56 | $206,636.43 |
| 214 | 2034/08 | $215.32 | $860.99 | $98.75 | $197.50 | $275.00 | $1,647.56 | $206,421.10 |
| 215 | 2034/09 | $216.22 | $860.09 | $98.75 | $197.50 | $275.00 | $1,647.56 | $206,204.88 |
| 216 | 2034/10 | $217.12 | $859.19 | $98.75 | $197.50 | $275.00 | $1,647.56 | $205,987.76 |
| 217 | 2034/11 | $218.03 | $858.28 | $98.75 | $197.50 | $275.00 | $1,647.56 | $205,769.73 |
| 218 | 2034/12 | $218.93 | $857.37 | $98.75 | $197.50 | $275.00 | $1,647.56 | $205,550.80 |
| 219 | 2035/01 | $219.85 | $856.46 | $98.75 | $197.50 | $275.00 | $1,647.56 | $205,330.95 |
| 220 | 2035/03 | $220.76 | $855.55 | $98.75 | $197.50 | $275.00 | $1,647.56 | $205,110.19 |
| 221 | 2035/03 | $221.68 | $854.63 | $98.75 | $197.50 | $275.00 | $1,647.56 | $204,888.50 |
| 222 | 2035/04 | $222.61 | $853.70 | $98.75 | $197.50 | $275.00 | $1,647.56 | $204,665.90 |
| 223 | 2035/05 | $223.53 | $852.77 | $98.75 | $197.50 | $275.00 | $1,647.56 | $204,442.36 |
| 224 | 2035/06 | $224.47 | $851.84 | $98.75 | $197.50 | $275.00 | $1,647.56 | $204,217.90 |
| 225 | 2035/07 | $225.40 | $850.91 | $98.75 | $197.50 | $275.00 | $1,647.56 | $203,992.50 |
| 226 | 2035/08 | $226.34 | $849.97 | $98.75 | $197.50 | $275.00 | $1,647.56 | $203,766.16 |
| 227 | 2035/09 | $227.28 | $849.03 | $98.75 | $197.50 | $275.00 | $1,647.56 | $203,538.87 |
| 228 | 2035/10 | $228.23 | $848.08 | $98.75 | $197.50 | $275.00 | $1,647.56 | $203,310.64 |
| 229 | 2035/11 | $229.18 | $847.13 | $98.75 | $197.50 | $275.00 | $1,647.56 | $203,081.46 |
| 230 | 2035/12 | $230.14 | $846.17 | $98.75 | $197.50 | $275.00 | $1,647.56 | $202,851.32 |
| 231 | 2036/01 | $231.10 | $845.21 | $98.75 | $197.50 | $275.00 | $1,647.56 | $202,620.23 |
| 232 | 2036/02 | $232.06 | $844.25 | $98.75 | $197.50 | $275.00 | $1,647.56 | $202,388.17 |
| 233 | 2036/03 | $233.02 | $843.28 | $98.75 | $197.50 | $275.00 | $1,647.56 | $202,155.15 |
| 234 | 2036/04 | $234.00 | $842.31 | $98.75 | $197.50 | $275.00 | $1,647.56 | $201,921.15 |
| 235 | 2036/05 | $234.97 | $841.34 | $98.75 | $197.50 | $275.00 | $1,647.56 | $201,686.18 |
| 236 | 2036/06 | $235.95 | $840.36 | $98.75 | $197.50 | $275.00 | $1,647.56 | $201,450.23 |
| 237 | 2036/07 | $236.93 | $839.38 | $98.75 | $197.50 | $275.00 | $1,647.56 | $201,213.30 |
| 238 | 2036/08 | $237.92 | $838.39 | $98.75 | $197.50 | $275.00 | $1,647.56 | $200,975.38 |
| 239 | 2036/09 | $238.91 | $837.40 | $98.75 | $197.50 | $275.00 | $1,647.56 | $200,736.47 |
| 240 | 2036/10 | $239.91 | $836.40 | $98.75 | $197.50 | $275.00 | $1,647.56 | $200,496.56 |
| 241 | 2036/11 | $240.91 | $835.40 | $98.75 | $197.50 | $275.00 | $1,647.56 | $200,255.65 |
| 242 | 2036/12 | $241.91 | $834.40 | $98.75 | $197.50 | $275.00 | $1,647.56 | $200,013.74 |
| 243 | 2037/01 | $242.92 | $833.39 | $98.75 | $197.50 | $275.00 | $1,647.56 | $199,770.82 |
| 244 | 2037/03 | $243.93 | $832.38 | $98.75 | $197.50 | $275.00 | $1,647.56 | $199,526.89 |
| 245 | 2037/03 | $244.95 | $831.36 | $98.75 | $197.50 | $275.00 | $1,647.56 | $199,281.95 |
| 246 | 2037/04 | $245.97 | $830.34 | $98.75 | $197.50 | $275.00 | $1,647.56 | $199,035.98 |
| 247 | 2037/05 | $246.99 | $829.32 | $98.75 | $197.50 | $275.00 | $1,647.56 | $198,788.99 |
| 248 | 2037/06 | $248.02 | $828.29 | $98.75 | $197.50 | $275.00 | $1,647.56 | $198,540.97 |
| 249 | 2037/07 | $249.05 | $827.25 | $98.75 | $197.50 | $275.00 | $1,647.56 | $198,291.91 |
| 250 | 2037/08 | $250.09 | $826.22 | $98.75 | $197.50 | $275.00 | $1,647.56 | $198,041.82 |
| 251 | 2037/09 | $251.13 | $825.17 | $98.75 | $197.50 | $275.00 | $1,647.56 | $197,790.68 |
| 252 | 2037/10 | $252.18 | $824.13 | $98.75 | $197.50 | $275.00 | $1,647.56 | $197,538.50 |
| 253 | 2037/11 | $253.23 | $823.08 | $98.75 | $197.50 | $275.00 | $1,647.56 | $197,285.27 |
| 254 | 2037/12 | $254.29 | $822.02 | $98.75 | $197.50 | $275.00 | $1,647.56 | $197,030.98 |
| 255 | 2038/01 | $255.35 | $820.96 | $98.75 | $197.50 | $275.00 | $1,647.56 | $196,775.64 |
| 256 | 2038/03 | $256.41 | $819.90 | $98.75 | $197.50 | $275.00 | $1,647.56 | $196,519.23 |
| 257 | 2038/03 | $257.48 | $818.83 | $98.75 | $197.50 | $275.00 | $1,647.56 | $196,261.75 |
| 258 | 2038/04 | $258.55 | $817.76 | $98.75 | $197.50 | $275.00 | $1,647.56 | $196,003.20 |
| 259 | 2038/05 | $259.63 | $816.68 | $98.75 | $197.50 | $275.00 | $1,647.56 | $195,743.57 |
| 260 | 2038/06 | $260.71 | $815.60 | $98.75 | $197.50 | $275.00 | $1,647.56 | $195,482.86 |
| 261 | 2038/07 | $261.80 | $814.51 | $98.75 | $197.50 | $275.00 | $1,647.56 | $195,221.06 |
| 262 | 2038/08 | $262.89 | $813.42 | $98.75 | $197.50 | $275.00 | $1,647.56 | $194,958.17 |
| 263 | 2038/09 | $263.98 | $812.33 | $98.75 | $197.50 | $275.00 | $1,647.56 | $194,694.19 |
| 264 | 2038/10 | $265.08 | $811.23 | $98.75 | $197.50 | $275.00 | $1,647.56 | $194,429.11 |
| 265 | 2038/11 | $266.19 | $810.12 | $98.75 | $197.50 | $275.00 | $1,647.56 | $194,162.92 |
| 266 | 2038/12 | $267.30 | $809.01 | $98.75 | $197.50 | $275.00 | $1,647.56 | $193,895.62 |
| 267 | 2039/01 | $268.41 | $807.90 | $98.75 | $197.50 | $275.00 | $1,647.56 | $193,627.21 |
| 268 | 2039/03 | $269.53 | $806.78 | $98.75 | $197.50 | $275.00 | $1,647.56 | $193,357.68 |
| 269 | 2039/03 | $270.65 | $805.66 | $98.75 | $197.50 | $275.00 | $1,647.56 | $193,087.03 |
| 270 | 2039/04 | $271.78 | $804.53 | $98.75 | $197.50 | $275.00 | $1,647.56 | $192,815.25 |
| 271 | 2039/05 | $272.91 | $803.40 | $98.75 | $197.50 | $275.00 | $1,647.56 | $192,542.34 |
| 272 | 2039/06 | $274.05 | $802.26 | $98.75 | $197.50 | $275.00 | $1,647.56 | $192,268.29 |
| 273 | 2039/07 | $275.19 | $801.12 | $98.75 | $197.50 | $275.00 | $1,647.56 | $191,993.10 |
| 274 | 2039/08 | $276.34 | $799.97 | $98.75 | $197.50 | $275.00 | $1,647.56 | $191,716.76 |
| 275 | 2039/09 | $277.49 | $798.82 | $98.75 | $197.50 | $275.00 | $1,647.56 | $191,439.27 |
| 276 | 2039/10 | $278.65 | $797.66 | $98.75 | $197.50 | $275.00 | $1,647.56 | $191,160.63 |
| 277 | 2039/11 | $279.81 | $796.50 | $98.75 | $197.50 | $275.00 | $1,647.56 | $190,880.82 |
| 278 | 2039/12 | $280.97 | $795.34 | $98.75 | $197.50 | $275.00 | $1,647.56 | $190,599.85 |
| 279 | 2040/01 | $282.14 | $794.17 | $98.75 | $197.50 | $275.00 | $1,647.56 | $190,317.71 |
| 280 | 2040/02 | $283.32 | $792.99 | $98.75 | $197.50 | $275.00 | $1,647.56 | $190,034.39 |
| 281 | 2040/03 | $284.50 | $791.81 | $98.75 | $197.50 | $275.00 | $1,647.56 | $189,749.89 |
| 282 | 2040/04 | $285.68 | $790.62 | $0.00 | $197.50 | $275.00 | $1,548.81 | $189,464.20 |
| 283 | 2040/05 | $286.87 | $789.43 | $0.00 | $197.50 | $275.00 | $1,548.81 | $189,177.33 |
| 284 | 2040/06 | $288.07 | $788.24 | $0.00 | $197.50 | $275.00 | $1,548.81 | $188,889.26 |
| 285 | 2040/07 | $289.27 | $787.04 | $0.00 | $197.50 | $275.00 | $1,548.81 | $188,599.99 |
| 286 | 2040/08 | $290.48 | $785.83 | $0.00 | $197.50 | $275.00 | $1,548.81 | $188,309.51 |
| 287 | 2040/09 | $291.69 | $784.62 | $0.00 | $197.50 | $275.00 | $1,548.81 | $188,017.83 |
| 288 | 2040/10 | $292.90 | $783.41 | $0.00 | $197.50 | $275.00 | $1,548.81 | $187,724.93 |
| 289 | 2040/11 | $294.12 | $782.19 | $0.00 | $197.50 | $275.00 | $1,548.81 | $187,430.80 |
| 290 | 2040/12 | $295.35 | $780.96 | $0.00 | $197.50 | $275.00 | $1,548.81 | $187,135.46 |
| 291 | 2041/01 | $296.58 | $779.73 | $0.00 | $197.50 | $275.00 | $1,548.81 | $186,838.88 |
| 292 | 2041/03 | $297.81 | $778.50 | $0.00 | $197.50 | $275.00 | $1,548.81 | $186,541.07 |
| 293 | 2041/03 | $299.05 | $777.25 | $0.00 | $197.50 | $275.00 | $1,548.81 | $186,242.01 |
| 294 | 2041/04 | $300.30 | $776.01 | $0.00 | $197.50 | $275.00 | $1,548.81 | $185,941.71 |
| 295 | 2041/05 | $301.55 | $774.76 | $0.00 | $197.50 | $275.00 | $1,548.81 | $185,640.16 |
| 296 | 2041/06 | $302.81 | $773.50 | $0.00 | $197.50 | $275.00 | $1,548.81 | $185,337.35 |
| 297 | 2041/07 | $304.07 | $772.24 | $0.00 | $197.50 | $275.00 | $1,548.81 | $185,033.28 |
| 298 | 2041/08 | $305.34 | $770.97 | $0.00 | $197.50 | $275.00 | $1,548.81 | $184,727.94 |
| 299 | 2041/09 | $306.61 | $769.70 | $0.00 | $197.50 | $275.00 | $1,548.81 | $184,421.33 |
| 300 | 2041/10 | $307.89 | $768.42 | $0.00 | $197.50 | $275.00 | $1,548.81 | $184,113.45 |
| 301 | 2041/11 | $309.17 | $767.14 | $0.00 | $197.50 | $275.00 | $1,548.81 | $183,804.28 |
| 302 | 2041/12 | $310.46 | $765.85 | $0.00 | $197.50 | $275.00 | $1,548.81 | $183,493.82 |
| 303 | 2042/01 | $311.75 | $764.56 | $0.00 | $197.50 | $275.00 | $1,548.81 | $183,182.07 |
| 304 | 2042/03 | $313.05 | $763.26 | $0.00 | $197.50 | $275.00 | $1,548.81 | $182,869.02 |
| 305 | 2042/03 | $314.35 | $761.95 | $0.00 | $197.50 | $275.00 | $1,548.81 | $182,554.66 |
| 306 | 2042/04 | $315.66 | $760.64 | $0.00 | $197.50 | $275.00 | $1,548.81 | $182,239.00 |
| 307 | 2042/05 | $316.98 | $759.33 | $0.00 | $197.50 | $275.00 | $1,548.81 | $181,922.02 |
| 308 | 2042/06 | $318.30 | $758.01 | $0.00 | $197.50 | $275.00 | $1,548.81 | $181,603.72 |
| 309 | 2042/07 | $319.63 | $756.68 | $0.00 | $197.50 | $275.00 | $1,548.81 | $181,284.09 |
| 310 | 2042/08 | $320.96 | $755.35 | $0.00 | $197.50 | $275.00 | $1,548.81 | $180,963.13 |
| 311 | 2042/09 | $322.30 | $754.01 | $0.00 | $197.50 | $275.00 | $1,548.81 | $180,640.84 |
| 312 | 2042/10 | $323.64 | $752.67 | $0.00 | $197.50 | $275.00 | $1,548.81 | $180,317.20 |
| 313 | 2042/11 | $324.99 | $751.32 | $0.00 | $197.50 | $275.00 | $1,548.81 | $179,992.21 |
| 314 | 2042/12 | $326.34 | $749.97 | $0.00 | $197.50 | $275.00 | $1,548.81 | $179,665.87 |
| 315 | 2043/01 | $327.70 | $748.61 | $0.00 | $197.50 | $275.00 | $1,548.81 | $179,338.17 |
| 316 | 2043/03 | $329.07 | $747.24 | $0.00 | $197.50 | $275.00 | $1,548.81 | $179,009.10 |
| 317 | 2043/03 | $330.44 | $745.87 | $0.00 | $197.50 | $275.00 | $1,548.81 | $178,678.67 |
| 318 | 2043/04 | $331.81 | $744.49 | $0.00 | $197.50 | $275.00 | $1,548.81 | $178,346.85 |
| 319 | 2043/05 | $333.20 | $743.11 | $0.00 | $197.50 | $275.00 | $1,548.81 | $178,013.66 |
| 320 | 2043/06 | $334.59 | $741.72 | $0.00 | $197.50 | $275.00 | $1,548.81 | $177,679.07 |
| 321 | 2043/07 | $335.98 | $740.33 | $0.00 | $197.50 | $275.00 | $1,548.81 | $177,343.09 |
| 322 | 2043/08 | $337.38 | $738.93 | $0.00 | $197.50 | $275.00 | $1,548.81 | $177,005.71 |
| 323 | 2043/09 | $338.79 | $737.52 | $0.00 | $197.50 | $275.00 | $1,548.81 | $176,666.93 |
| 324 | 2043/10 | $340.20 | $736.11 | $0.00 | $197.50 | $275.00 | $1,548.81 | $176,326.73 |
| 325 | 2043/11 | $341.61 | $734.69 | $0.00 | $197.50 | $275.00 | $1,548.81 | $175,985.12 |
| 326 | 2043/12 | $343.04 | $733.27 | $0.00 | $197.50 | $275.00 | $1,548.81 | $175,642.08 |
| 327 | 2044/01 | $344.47 | $731.84 | $0.00 | $197.50 | $275.00 | $1,548.81 | $175,297.61 |
| 328 | 2044/02 | $345.90 | $730.41 | $0.00 | $197.50 | $275.00 | $1,548.81 | $174,951.71 |
| 329 | 2044/03 | $347.34 | $728.97 | $0.00 | $197.50 | $275.00 | $1,548.81 | $174,604.37 |
| 330 | 2044/04 | $348.79 | $727.52 | $0.00 | $197.50 | $275.00 | $1,548.81 | $174,255.57 |
| 331 | 2044/05 | $350.24 | $726.06 | $0.00 | $197.50 | $275.00 | $1,548.81 | $173,905.33 |
| 332 | 2044/06 | $351.70 | $724.61 | $0.00 | $197.50 | $275.00 | $1,548.81 | $173,553.63 |
| 333 | 2044/07 | $353.17 | $723.14 | $0.00 | $197.50 | $275.00 | $1,548.81 | $173,200.46 |
| 334 | 2044/08 | $354.64 | $721.67 | $0.00 | $197.50 | $275.00 | $1,548.81 | $172,845.82 |
| 335 | 2044/09 | $356.12 | $720.19 | $0.00 | $197.50 | $275.00 | $1,548.81 | $172,489.70 |
| 336 | 2044/10 | $357.60 | $718.71 | $0.00 | $197.50 | $275.00 | $1,548.81 | $172,132.10 |
| 337 | 2044/11 | $359.09 | $717.22 | $0.00 | $197.50 | $275.00 | $1,548.81 | $171,773.01 |
| 338 | 2044/12 | $360.59 | $715.72 | $0.00 | $197.50 | $275.00 | $1,548.81 | $171,412.42 |
| 339 | 2045/01 | $362.09 | $714.22 | $0.00 | $197.50 | $275.00 | $1,548.81 | $171,050.33 |
| 340 | 2045/03 | $363.60 | $712.71 | $0.00 | $197.50 | $275.00 | $1,548.81 | $170,686.73 |
| 341 | 2045/03 | $365.11 | $711.19 | $0.00 | $197.50 | $275.00 | $1,548.81 | $170,321.61 |
| 342 | 2045/04 | $366.64 | $709.67 | $0.00 | $197.50 | $275.00 | $1,548.81 | $169,954.98 |
| 343 | 2045/05 | $368.16 | $708.15 | $0.00 | $197.50 | $275.00 | $1,548.81 | $169,586.82 |
| 344 | 2045/06 | $369.70 | $706.61 | $0.00 | $197.50 | $275.00 | $1,548.81 | $169,217.12 |
| 345 | 2045/07 | $371.24 | $705.07 | $0.00 | $197.50 | $275.00 | $1,548.81 | $168,845.88 |
| 346 | 2045/08 | $372.78 | $703.52 | $0.00 | $197.50 | $275.00 | $1,548.81 | $168,473.10 |
| 347 | 2045/09 | $374.34 | $701.97 | $0.00 | $197.50 | $275.00 | $1,548.81 | $168,098.76 |
| 348 | 2045/10 | $375.90 | $700.41 | $0.00 | $197.50 | $275.00 | $1,548.81 | $167,722.86 |
| 349 | 2045/11 | $377.46 | $698.85 | $0.00 | $197.50 | $275.00 | $1,548.81 | $167,345.40 |
| 350 | 2045/12 | $379.04 | $697.27 | $0.00 | $197.50 | $275.00 | $1,548.81 | $166,966.36 |
| 351 | 2046/01 | $380.62 | $695.69 | $0.00 | $197.50 | $275.00 | $1,548.81 | $166,585.75 |
| 352 | 2046/03 | $382.20 | $694.11 | $0.00 | $197.50 | $275.00 | $1,548.81 | $166,203.54 |
| 353 | 2046/03 | $383.79 | $692.51 | $0.00 | $197.50 | $275.00 | $1,548.81 | $165,819.75 |
| 354 | 2046/04 | $385.39 | $690.92 | $0.00 | $197.50 | $275.00 | $1,548.81 | $165,434.36 |
| 355 | 2046/05 | $387.00 | $689.31 | $0.00 | $197.50 | $275.00 | $1,548.81 | $165,047.36 |
| 356 | 2046/06 | $388.61 | $687.70 | $0.00 | $197.50 | $275.00 | $1,548.81 | $164,658.75 |
| 357 | 2046/07 | $390.23 | $686.08 | $0.00 | $197.50 | $275.00 | $1,548.81 | $164,268.52 |
| 358 | 2046/08 | $391.86 | $684.45 | $0.00 | $197.50 | $275.00 | $1,548.81 | $163,876.66 |
| 359 | 2046/09 | $393.49 | $682.82 | $0.00 | $197.50 | $275.00 | $1,548.81 | $163,483.17 |
| 360 | 2046/10 | $395.13 | $681.18 | $0.00 | $197.50 | $275.00 | $1,548.81 | $163,088.04 |
| 361 | 2046/11 | $396.78 | $679.53 | $0.00 | $197.50 | $275.00 | $1,548.81 | $162,691.27 |
| 362 | 2046/12 | $398.43 | $677.88 | $0.00 | $197.50 | $275.00 | $1,548.81 | $162,292.84 |
| 363 | 2047/01 | $400.09 | $676.22 | $0.00 | $197.50 | $275.00 | $1,548.81 | $161,892.75 |
| 364 | 2047/03 | $401.76 | $674.55 | $0.00 | $197.50 | $275.00 | $1,548.81 | $161,490.99 |
| 365 | 2047/03 | $403.43 | $672.88 | $0.00 | $197.50 | $275.00 | $1,548.81 | $161,087.56 |
| 366 | 2047/04 | $405.11 | $671.20 | $0.00 | $197.50 | $275.00 | $1,548.81 | $160,682.45 |
| 367 | 2047/05 | $406.80 | $669.51 | $0.00 | $197.50 | $275.00 | $1,548.81 | $160,275.65 |
| 368 | 2047/06 | $408.49 | $667.82 | $0.00 | $197.50 | $275.00 | $1,548.81 | $159,867.16 |
| 369 | 2047/07 | $410.20 | $666.11 | $0.00 | $197.50 | $275.00 | $1,548.81 | $159,456.96 |
| 370 | 2047/08 | $411.90 | $664.40 | $0.00 | $197.50 | $275.00 | $1,548.81 | $159,045.06 |
| 371 | 2047/09 | $413.62 | $662.69 | $0.00 | $197.50 | $275.00 | $1,548.81 | $158,631.44 |
| 372 | 2047/10 | $415.34 | $660.96 | $0.00 | $197.50 | $275.00 | $1,548.81 | $158,216.09 |
| 373 | 2047/11 | $417.08 | $659.23 | $0.00 | $197.50 | $275.00 | $1,548.81 | $157,799.02 |
| 374 | 2047/12 | $418.81 | $657.50 | $0.00 | $197.50 | $275.00 | $1,548.81 | $157,380.20 |
| 375 | 2048/01 | $420.56 | $655.75 | $0.00 | $197.50 | $275.00 | $1,548.81 | $156,959.65 |
| 376 | 2048/02 | $422.31 | $654.00 | $0.00 | $197.50 | $275.00 | $1,548.81 | $156,537.34 |
| 377 | 2048/03 | $424.07 | $652.24 | $0.00 | $197.50 | $275.00 | $1,548.81 | $156,113.27 |
| 378 | 2048/04 | $425.84 | $650.47 | $0.00 | $197.50 | $275.00 | $1,548.81 | $155,687.43 |
| 379 | 2048/05 | $427.61 | $648.70 | $0.00 | $197.50 | $275.00 | $1,548.81 | $155,259.82 |
| 380 | 2048/06 | $429.39 | $646.92 | $0.00 | $197.50 | $275.00 | $1,548.81 | $154,830.43 |
| 381 | 2048/07 | $431.18 | $645.13 | $0.00 | $197.50 | $275.00 | $1,548.81 | $154,399.24 |
| 382 | 2048/08 | $432.98 | $643.33 | $0.00 | $197.50 | $275.00 | $1,548.81 | $153,966.26 |
| 383 | 2048/09 | $434.78 | $641.53 | $0.00 | $197.50 | $275.00 | $1,548.81 | $153,531.48 |
| 384 | 2048/10 | $436.59 | $639.71 | $0.00 | $197.50 | $275.00 | $1,548.81 | $153,094.89 |
| 385 | 2048/11 | $438.41 | $637.90 | $0.00 | $197.50 | $275.00 | $1,548.81 | $152,656.47 |
| 386 | 2048/12 | $440.24 | $636.07 | $0.00 | $197.50 | $275.00 | $1,548.81 | $152,216.23 |
| 387 | 2049/01 | $442.07 | $634.23 | $0.00 | $197.50 | $275.00 | $1,548.81 | $151,774.16 |
| 388 | 2049/03 | $443.92 | $632.39 | $0.00 | $197.50 | $275.00 | $1,548.81 | $151,330.24 |
| 389 | 2049/03 | $445.77 | $630.54 | $0.00 | $197.50 | $275.00 | $1,548.81 | $150,884.48 |
| 390 | 2049/04 | $447.62 | $628.69 | $0.00 | $197.50 | $275.00 | $1,548.81 | $150,436.85 |
| 391 | 2049/05 | $449.49 | $626.82 | $0.00 | $197.50 | $275.00 | $1,548.81 | $149,987.36 |
| 392 | 2049/06 | $451.36 | $624.95 | $0.00 | $197.50 | $275.00 | $1,548.81 | $149,536.00 |
| 393 | 2049/07 | $453.24 | $623.07 | $0.00 | $197.50 | $275.00 | $1,548.81 | $149,082.76 |
| 394 | 2049/08 | $455.13 | $621.18 | $0.00 | $197.50 | $275.00 | $1,548.81 | $148,627.63 |
| 395 | 2049/09 | $457.03 | $619.28 | $0.00 | $197.50 | $275.00 | $1,548.81 | $148,170.60 |
| 396 | 2049/10 | $458.93 | $617.38 | $0.00 | $197.50 | $275.00 | $1,548.81 | $147,711.67 |
| 397 | 2049/11 | $460.84 | $615.47 | $0.00 | $197.50 | $275.00 | $1,548.81 | $147,250.83 |
| 398 | 2049/12 | $462.76 | $613.55 | $0.00 | $197.50 | $275.00 | $1,548.81 | $146,788.06 |
| 399 | 2050/01 | $464.69 | $611.62 | $0.00 | $197.50 | $275.00 | $1,548.81 | $146,323.37 |
| 400 | 2050/03 | $466.63 | $609.68 | $0.00 | $197.50 | $275.00 | $1,548.81 | $145,856.74 |
| 401 | 2050/03 | $468.57 | $607.74 | $0.00 | $197.50 | $275.00 | $1,548.81 | $145,388.17 |
| 402 | 2050/04 | $470.52 | $605.78 | $0.00 | $197.50 | $275.00 | $1,548.81 | $144,917.65 |
| 403 | 2050/05 | $472.49 | $603.82 | $0.00 | $197.50 | $275.00 | $1,548.81 | $144,445.16 |
| 404 | 2050/06 | $474.45 | $601.85 | $0.00 | $197.50 | $275.00 | $1,548.81 | $143,970.71 |
| 405 | 2050/07 | $476.43 | $599.88 | $0.00 | $197.50 | $275.00 | $1,548.81 | $143,494.28 |
| 406 | 2050/08 | $478.42 | $597.89 | $0.00 | $197.50 | $275.00 | $1,548.81 | $143,015.86 |
| 407 | 2050/09 | $480.41 | $595.90 | $0.00 | $197.50 | $275.00 | $1,548.81 | $142,535.45 |
| 408 | 2050/10 | $482.41 | $593.90 | $0.00 | $197.50 | $275.00 | $1,548.81 | $142,053.04 |
| 409 | 2050/11 | $484.42 | $591.89 | $0.00 | $197.50 | $275.00 | $1,548.81 | $141,568.62 |
| 410 | 2050/12 | $486.44 | $589.87 | $0.00 | $197.50 | $275.00 | $1,548.81 | $141,082.18 |
| 411 | 2051/01 | $488.47 | $587.84 | $0.00 | $197.50 | $275.00 | $1,548.81 | $140,593.71 |
| 412 | 2051/03 | $490.50 | $585.81 | $0.00 | $197.50 | $275.00 | $1,548.81 | $140,103.21 |
| 413 | 2051/03 | $492.55 | $583.76 | $0.00 | $197.50 | $275.00 | $1,548.81 | $139,610.66 |
| 414 | 2051/04 | $494.60 | $581.71 | $0.00 | $197.50 | $275.00 | $1,548.81 | $139,116.07 |
| 415 | 2051/05 | $496.66 | $579.65 | $0.00 | $197.50 | $275.00 | $1,548.81 | $138,619.41 |
| 416 | 2051/06 | $498.73 | $577.58 | $0.00 | $197.50 | $275.00 | $1,548.81 | $138,120.68 |
| 417 | 2051/07 | $500.81 | $575.50 | $0.00 | $197.50 | $275.00 | $1,548.81 | $137,619.87 |
| 418 | 2051/08 | $502.89 | $573.42 | $0.00 | $197.50 | $275.00 | $1,548.81 | $137,116.98 |
| 419 | 2051/09 | $504.99 | $571.32 | $0.00 | $197.50 | $275.00 | $1,548.81 | $136,611.99 |
| 420 | 2051/10 | $507.09 | $569.22 | $0.00 | $197.50 | $275.00 | $1,548.81 | $136,104.90 |
| 421 | 2051/11 | $509.21 | $567.10 | $0.00 | $197.50 | $275.00 | $1,548.81 | $135,595.70 |
| 422 | 2051/12 | $511.33 | $564.98 | $0.00 | $197.50 | $275.00 | $1,548.81 | $135,084.37 |
| 423 | 2052/01 | $513.46 | $562.85 | $0.00 | $197.50 | $275.00 | $1,548.81 | $134,570.91 |
| 424 | 2052/02 | $515.60 | $560.71 | $0.00 | $197.50 | $275.00 | $1,548.81 | $134,055.31 |
| 425 | 2052/03 | $517.75 | $558.56 | $0.00 | $197.50 | $275.00 | $1,548.81 | $133,537.57 |
| 426 | 2052/04 | $519.90 | $556.41 | $0.00 | $197.50 | $275.00 | $1,548.81 | $133,017.67 |
| 427 | 2052/05 | $522.07 | $554.24 | $0.00 | $197.50 | $275.00 | $1,548.81 | $132,495.60 |
| 428 | 2052/06 | $524.24 | $552.06 | $0.00 | $197.50 | $275.00 | $1,548.81 | $131,971.36 |
| 429 | 2052/07 | $526.43 | $549.88 | $0.00 | $197.50 | $275.00 | $1,548.81 | $131,444.93 |
| 430 | 2052/08 | $528.62 | $547.69 | $0.00 | $197.50 | $275.00 | $1,548.81 | $130,916.31 |
| 431 | 2052/09 | $530.82 | $545.48 | $0.00 | $197.50 | $275.00 | $1,548.81 | $130,385.48 |
| 432 | 2052/10 | $533.04 | $543.27 | $0.00 | $197.50 | $275.00 | $1,548.81 | $129,852.44 |
| 433 | 2052/11 | $535.26 | $541.05 | $0.00 | $197.50 | $275.00 | $1,548.81 | $129,317.19 |
| 434 | 2052/12 | $537.49 | $538.82 | $0.00 | $197.50 | $275.00 | $1,548.81 | $128,779.70 |
| 435 | 2053/01 | $539.73 | $536.58 | $0.00 | $197.50 | $275.00 | $1,548.81 | $128,239.97 |
| 436 | 2053/03 | $541.98 | $534.33 | $0.00 | $197.50 | $275.00 | $1,548.81 | $127,698.00 |
| 437 | 2053/03 | $544.23 | $532.07 | $0.00 | $197.50 | $275.00 | $1,548.81 | $127,153.76 |
| 438 | 2053/04 | $546.50 | $529.81 | $0.00 | $197.50 | $275.00 | $1,548.81 | $126,607.26 |
| 439 | 2053/05 | $548.78 | $527.53 | $0.00 | $197.50 | $275.00 | $1,548.81 | $126,058.48 |
| 440 | 2053/06 | $551.07 | $525.24 | $0.00 | $197.50 | $275.00 | $1,548.81 | $125,507.42 |
| 441 | 2053/07 | $553.36 | $522.95 | $0.00 | $197.50 | $275.00 | $1,548.81 | $124,954.06 |
| 442 | 2053/08 | $555.67 | $520.64 | $0.00 | $197.50 | $275.00 | $1,548.81 | $124,398.39 |
| 443 | 2053/09 | $557.98 | $518.33 | $0.00 | $197.50 | $275.00 | $1,548.81 | $123,840.41 |
| 444 | 2053/10 | $560.31 | $516.00 | $0.00 | $197.50 | $275.00 | $1,548.81 | $123,280.10 |
| 445 | 2053/11 | $562.64 | $513.67 | $0.00 | $197.50 | $275.00 | $1,548.81 | $122,717.46 |
| 446 | 2053/12 | $564.99 | $511.32 | $0.00 | $197.50 | $275.00 | $1,548.81 | $122,152.47 |
| 447 | 2054/01 | $567.34 | $508.97 | $0.00 | $197.50 | $275.00 | $1,548.81 | $121,585.13 |
| 448 | 2054/03 | $569.70 | $506.60 | $0.00 | $197.50 | $275.00 | $1,548.81 | $121,015.43 |
| 449 | 2054/03 | $572.08 | $504.23 | $0.00 | $197.50 | $275.00 | $1,548.81 | $120,443.35 |
| 450 | 2054/04 | $574.46 | $501.85 | $0.00 | $197.50 | $275.00 | $1,548.81 | $119,868.89 |
| 451 | 2054/05 | $576.86 | $499.45 | $0.00 | $197.50 | $275.00 | $1,548.81 | $119,292.03 |
| 452 | 2054/06 | $579.26 | $497.05 | $0.00 | $197.50 | $275.00 | $1,548.81 | $118,712.78 |
| 453 | 2054/07 | $581.67 | $494.64 | $0.00 | $197.50 | $275.00 | $1,548.81 | $118,131.10 |
| 454 | 2054/08 | $584.10 | $492.21 | $0.00 | $197.50 | $275.00 | $1,548.81 | $117,547.01 |
| 455 | 2054/09 | $586.53 | $489.78 | $0.00 | $197.50 | $275.00 | $1,548.81 | $116,960.48 |
| 456 | 2054/10 | $588.97 | $487.34 | $0.00 | $197.50 | $275.00 | $1,548.81 | $116,371.50 |
| 457 | 2054/11 | $591.43 | $484.88 | $0.00 | $197.50 | $275.00 | $1,548.81 | $115,780.08 |
| 458 | 2054/12 | $593.89 | $482.42 | $0.00 | $197.50 | $275.00 | $1,548.81 | $115,186.18 |
| 459 | 2055/01 | $596.37 | $479.94 | $0.00 | $197.50 | $275.00 | $1,548.81 | $114,589.82 |
| 460 | 2055/03 | $598.85 | $477.46 | $0.00 | $197.50 | $275.00 | $1,548.81 | $113,990.97 |
| 461 | 2055/03 | $601.35 | $474.96 | $0.00 | $197.50 | $275.00 | $1,548.81 | $113,389.62 |
| 462 | 2055/04 | $603.85 | $472.46 | $0.00 | $197.50 | $275.00 | $1,548.81 | $112,785.77 |
| 463 | 2055/05 | $606.37 | $469.94 | $0.00 | $197.50 | $275.00 | $1,548.81 | $112,179.40 |
| 464 | 2055/06 | $608.89 | $467.41 | $0.00 | $197.50 | $275.00 | $1,548.81 | $111,570.50 |
| 465 | 2055/07 | $611.43 | $464.88 | $0.00 | $197.50 | $275.00 | $1,548.81 | $110,959.07 |
| 466 | 2055/08 | $613.98 | $462.33 | $0.00 | $197.50 | $275.00 | $1,548.81 | $110,345.09 |
| 467 | 2055/09 | $616.54 | $459.77 | $0.00 | $197.50 | $275.00 | $1,548.81 | $109,728.56 |
| 468 | 2055/10 | $619.11 | $457.20 | $0.00 | $197.50 | $275.00 | $1,548.81 | $109,109.45 |
| 469 | 2055/11 | $621.69 | $454.62 | $0.00 | $197.50 | $275.00 | $1,548.81 | $108,487.76 |
| 470 | 2055/12 | $624.28 | $452.03 | $0.00 | $197.50 | $275.00 | $1,548.81 | $107,863.49 |
| 471 | 2056/01 | $626.88 | $449.43 | $0.00 | $197.50 | $275.00 | $1,548.81 | $107,236.61 |
| 472 | 2056/02 | $629.49 | $446.82 | $0.00 | $197.50 | $275.00 | $1,548.81 | $106,607.12 |
| 473 | 2056/03 | $632.11 | $444.20 | $0.00 | $197.50 | $275.00 | $1,548.81 | $105,975.01 |
| 474 | 2056/04 | $634.75 | $441.56 | $0.00 | $197.50 | $275.00 | $1,548.81 | $105,340.26 |
| 475 | 2056/05 | $637.39 | $438.92 | $0.00 | $197.50 | $275.00 | $1,548.81 | $104,702.87 |
| 476 | 2056/06 | $640.05 | $436.26 | $0.00 | $197.50 | $275.00 | $1,548.81 | $104,062.82 |
| 477 | 2056/07 | $642.71 | $433.60 | $0.00 | $197.50 | $275.00 | $1,548.81 | $103,420.11 |
| 478 | 2056/08 | $645.39 | $430.92 | $0.00 | $197.50 | $275.00 | $1,548.81 | $102,774.72 |
| 479 | 2056/09 | $648.08 | $428.23 | $0.00 | $197.50 | $275.00 | $1,548.81 | $102,126.64 |
| 480 | 2056/10 | $650.78 | $425.53 | $0.00 | $197.50 | $275.00 | $1,548.81 | $101,475.85 |
| 481 | 2056/11 | $653.49 | $422.82 | $0.00 | $197.50 | $275.00 | $1,548.81 | $100,822.36 |
| 482 | 2056/12 | $656.22 | $420.09 | $0.00 | $197.50 | $275.00 | $1,548.81 | $100,166.15 |
| 483 | 2057/01 | $658.95 | $417.36 | $0.00 | $197.50 | $275.00 | $1,548.81 | $99,507.20 |
| 484 | 2057/03 | $661.70 | $414.61 | $0.00 | $197.50 | $275.00 | $1,548.81 | $98,845.50 |
| 485 | 2057/03 | $664.45 | $411.86 | $0.00 | $197.50 | $275.00 | $1,548.81 | $98,181.05 |
| 486 | 2057/04 | $667.22 | $409.09 | $0.00 | $197.50 | $275.00 | $1,548.81 | $97,513.83 |
| 487 | 2057/05 | $670.00 | $406.31 | $0.00 | $197.50 | $275.00 | $1,548.81 | $96,843.83 |
| 488 | 2057/06 | $672.79 | $403.52 | $0.00 | $197.50 | $275.00 | $1,548.81 | $96,171.03 |
| 489 | 2057/07 | $675.60 | $400.71 | $0.00 | $197.50 | $275.00 | $1,548.81 | $95,495.44 |
| 490 | 2057/08 | $678.41 | $397.90 | $0.00 | $197.50 | $275.00 | $1,548.81 | $94,817.03 |
| 491 | 2057/09 | $681.24 | $395.07 | $0.00 | $197.50 | $275.00 | $1,548.81 | $94,135.79 |
| 492 | 2057/10 | $684.08 | $392.23 | $0.00 | $197.50 | $275.00 | $1,548.81 | $93,451.71 |
| 493 | 2057/11 | $686.93 | $389.38 | $0.00 | $197.50 | $275.00 | $1,548.81 | $92,764.78 |
| 494 | 2057/12 | $689.79 | $386.52 | $0.00 | $197.50 | $275.00 | $1,548.81 | $92,075.00 |
| 495 | 2058/01 | $692.66 | $383.65 | $0.00 | $197.50 | $275.00 | $1,548.81 | $91,382.33 |
| 496 | 2058/03 | $695.55 | $380.76 | $0.00 | $197.50 | $275.00 | $1,548.81 | $90,686.78 |
| 497 | 2058/03 | $698.45 | $377.86 | $0.00 | $197.50 | $275.00 | $1,548.81 | $89,988.34 |
| 498 | 2058/04 | $701.36 | $374.95 | $0.00 | $197.50 | $275.00 | $1,548.81 | $89,286.98 |
| 499 | 2058/05 | $704.28 | $372.03 | $0.00 | $197.50 | $275.00 | $1,548.81 | $88,582.70 |
| 500 | 2058/06 | $707.21 | $369.09 | $0.00 | $197.50 | $275.00 | $1,548.81 | $87,875.48 |
| 501 | 2058/07 | $710.16 | $366.15 | $0.00 | $197.50 | $275.00 | $1,548.81 | $87,165.32 |
| 502 | 2058/08 | $713.12 | $363.19 | $0.00 | $197.50 | $275.00 | $1,548.81 | $86,452.20 |
| 503 | 2058/09 | $716.09 | $360.22 | $0.00 | $197.50 | $275.00 | $1,548.81 | $85,736.11 |
| 504 | 2058/10 | $719.08 | $357.23 | $0.00 | $197.50 | $275.00 | $1,548.81 | $85,017.04 |
| 505 | 2058/11 | $722.07 | $354.24 | $0.00 | $197.50 | $275.00 | $1,548.81 | $84,294.97 |
| 506 | 2058/12 | $725.08 | $351.23 | $0.00 | $197.50 | $275.00 | $1,548.81 | $83,569.89 |
| 507 | 2059/01 | $728.10 | $348.21 | $0.00 | $197.50 | $275.00 | $1,548.81 | $82,841.78 |
| 508 | 2059/03 | $731.13 | $345.17 | $0.00 | $197.50 | $275.00 | $1,548.81 | $82,110.65 |
| 509 | 2059/03 | $734.18 | $342.13 | $0.00 | $197.50 | $275.00 | $1,548.81 | $81,376.47 |
| 510 | 2059/04 | $737.24 | $339.07 | $0.00 | $197.50 | $275.00 | $1,548.81 | $80,639.23 |
| 511 | 2059/05 | $740.31 | $336.00 | $0.00 | $197.50 | $275.00 | $1,548.81 | $79,898.92 |
| 512 | 2059/06 | $743.40 | $332.91 | $0.00 | $197.50 | $275.00 | $1,548.81 | $79,155.52 |
| 513 | 2059/07 | $746.49 | $329.81 | $0.00 | $197.50 | $275.00 | $1,548.81 | $78,409.03 |
| 514 | 2059/08 | $749.60 | $326.70 | $0.00 | $197.50 | $275.00 | $1,548.81 | $77,659.42 |
| 515 | 2059/09 | $752.73 | $323.58 | $0.00 | $197.50 | $275.00 | $1,548.81 | $76,906.69 |
| 516 | 2059/10 | $755.86 | $320.44 | $0.00 | $197.50 | $275.00 | $1,548.81 | $76,150.83 |
| 517 | 2059/11 | $759.01 | $317.30 | $0.00 | $197.50 | $275.00 | $1,548.81 | $75,391.81 |
| 518 | 2059/12 | $762.18 | $314.13 | $0.00 | $197.50 | $275.00 | $1,548.81 | $74,629.64 |
| 519 | 2060/01 | $765.35 | $310.96 | $0.00 | $197.50 | $275.00 | $1,548.81 | $73,864.29 |
| 520 | 2060/02 | $768.54 | $307.77 | $0.00 | $197.50 | $275.00 | $1,548.81 | $73,095.75 |
| 521 | 2060/03 | $771.74 | $304.57 | $0.00 | $197.50 | $275.00 | $1,548.81 | $72,324.00 |
| 522 | 2060/04 | $774.96 | $301.35 | $0.00 | $197.50 | $275.00 | $1,548.81 | $71,549.04 |
| 523 | 2060/05 | $778.19 | $298.12 | $0.00 | $197.50 | $275.00 | $1,548.81 | $70,770.86 |
| 524 | 2060/06 | $781.43 | $294.88 | $0.00 | $197.50 | $275.00 | $1,548.81 | $69,989.42 |
| 525 | 2060/07 | $784.69 | $291.62 | $0.00 | $197.50 | $275.00 | $1,548.81 | $69,204.74 |
| 526 | 2060/08 | $787.96 | $288.35 | $0.00 | $197.50 | $275.00 | $1,548.81 | $68,416.78 |
| 527 | 2060/09 | $791.24 | $285.07 | $0.00 | $197.50 | $275.00 | $1,548.81 | $67,625.54 |
| 528 | 2060/10 | $794.54 | $281.77 | $0.00 | $197.50 | $275.00 | $1,548.81 | $66,831.01 |
| 529 | 2060/11 | $797.85 | $278.46 | $0.00 | $197.50 | $275.00 | $1,548.81 | $66,033.16 |
| 530 | 2060/12 | $801.17 | $275.14 | $0.00 | $197.50 | $275.00 | $1,548.81 | $65,231.99 |
| 531 | 2061/01 | $804.51 | $271.80 | $0.00 | $197.50 | $275.00 | $1,548.81 | $64,427.48 |
| 532 | 2061/03 | $807.86 | $268.45 | $0.00 | $197.50 | $275.00 | $1,548.81 | $63,619.62 |
| 533 | 2061/03 | $811.23 | $265.08 | $0.00 | $197.50 | $275.00 | $1,548.81 | $62,808.39 |
| 534 | 2061/04 | $814.61 | $261.70 | $0.00 | $197.50 | $275.00 | $1,548.81 | $61,993.79 |
| 535 | 2061/05 | $818.00 | $258.31 | $0.00 | $197.50 | $275.00 | $1,548.81 | $61,175.79 |
| 536 | 2061/06 | $821.41 | $254.90 | $0.00 | $197.50 | $275.00 | $1,548.81 | $60,354.38 |
| 537 | 2061/07 | $824.83 | $251.48 | $0.00 | $197.50 | $275.00 | $1,548.81 | $59,529.54 |
| 538 | 2061/08 | $828.27 | $248.04 | $0.00 | $197.50 | $275.00 | $1,548.81 | $58,701.27 |
| 539 | 2061/09 | $831.72 | $244.59 | $0.00 | $197.50 | $275.00 | $1,548.81 | $57,869.55 |
| 540 | 2061/10 | $835.19 | $241.12 | $0.00 | $197.50 | $275.00 | $1,548.81 | $57,034.37 |
| 541 | 2061/11 | $838.67 | $237.64 | $0.00 | $197.50 | $275.00 | $1,548.81 | $56,195.70 |
| 542 | 2061/12 | $842.16 | $234.15 | $0.00 | $197.50 | $275.00 | $1,548.81 | $55,353.54 |
| 543 | 2062/01 | $845.67 | $230.64 | $0.00 | $197.50 | $275.00 | $1,548.81 | $54,507.87 |
| 544 | 2062/03 | $849.19 | $227.12 | $0.00 | $197.50 | $275.00 | $1,548.81 | $53,658.68 |
| 545 | 2062/03 | $852.73 | $223.58 | $0.00 | $197.50 | $275.00 | $1,548.81 | $52,805.95 |
| 546 | 2062/04 | $856.28 | $220.02 | $0.00 | $197.50 | $275.00 | $1,548.81 | $51,949.67 |
| 547 | 2062/05 | $859.85 | $216.46 | $0.00 | $197.50 | $275.00 | $1,548.81 | $51,089.81 |
| 548 | 2062/06 | $863.43 | $212.87 | $0.00 | $197.50 | $275.00 | $1,548.81 | $50,226.38 |
| 549 | 2062/07 | $867.03 | $209.28 | $0.00 | $197.50 | $275.00 | $1,548.81 | $49,359.35 |
| 550 | 2062/08 | $870.64 | $205.66 | $0.00 | $197.50 | $275.00 | $1,548.81 | $48,488.70 |
| 551 | 2062/09 | $874.27 | $202.04 | $0.00 | $197.50 | $275.00 | $1,548.81 | $47,614.43 |
| 552 | 2062/10 | $877.92 | $198.39 | $0.00 | $197.50 | $275.00 | $1,548.81 | $46,736.51 |
| 553 | 2062/11 | $881.57 | $194.74 | $0.00 | $197.50 | $275.00 | $1,548.81 | $45,854.94 |
| 554 | 2062/12 | $885.25 | $191.06 | $0.00 | $197.50 | $275.00 | $1,548.81 | $44,969.69 |
| 555 | 2063/01 | $888.94 | $187.37 | $0.00 | $197.50 | $275.00 | $1,548.81 | $44,080.76 |
| 556 | 2063/03 | $892.64 | $183.67 | $0.00 | $197.50 | $275.00 | $1,548.81 | $43,188.12 |
| 557 | 2063/03 | $896.36 | $179.95 | $0.00 | $197.50 | $275.00 | $1,548.81 | $42,291.76 |
| 558 | 2063/04 | $900.09 | $176.22 | $0.00 | $197.50 | $275.00 | $1,548.81 | $41,391.67 |
| 559 | 2063/05 | $903.84 | $172.47 | $0.00 | $197.50 | $275.00 | $1,548.81 | $40,487.82 |
| 560 | 2063/06 | $907.61 | $168.70 | $0.00 | $197.50 | $275.00 | $1,548.81 | $39,580.21 |
| 561 | 2063/07 | $911.39 | $164.92 | $0.00 | $197.50 | $275.00 | $1,548.81 | $38,668.82 |
| 562 | 2063/08 | $915.19 | $161.12 | $0.00 | $197.50 | $275.00 | $1,548.81 | $37,753.63 |
| 563 | 2063/09 | $919.00 | $157.31 | $0.00 | $197.50 | $275.00 | $1,548.81 | $36,834.63 |
| 564 | 2063/10 | $922.83 | $153.48 | $0.00 | $197.50 | $275.00 | $1,548.81 | $35,911.80 |
| 565 | 2063/11 | $926.68 | $149.63 | $0.00 | $197.50 | $275.00 | $1,548.81 | $34,985.12 |
| 566 | 2063/12 | $930.54 | $145.77 | $0.00 | $197.50 | $275.00 | $1,548.81 | $34,054.59 |
| 567 | 2064/01 | $934.41 | $141.89 | $0.00 | $197.50 | $275.00 | $1,548.81 | $33,120.17 |
| 568 | 2064/02 | $938.31 | $138.00 | $0.00 | $197.50 | $275.00 | $1,548.81 | $32,181.86 |
| 569 | 2064/03 | $942.22 | $134.09 | $0.00 | $197.50 | $275.00 | $1,548.81 | $31,239.65 |
| 570 | 2064/04 | $946.14 | $130.17 | $0.00 | $197.50 | $275.00 | $1,548.81 | $30,293.50 |
| 571 | 2064/05 | $950.09 | $126.22 | $0.00 | $197.50 | $275.00 | $1,548.81 | $29,343.42 |
| 572 | 2064/06 | $954.04 | $122.26 | $0.00 | $197.50 | $275.00 | $1,548.81 | $28,389.37 |
| 573 | 2064/07 | $958.02 | $118.29 | $0.00 | $197.50 | $275.00 | $1,548.81 | $27,431.35 |
| 574 | 2064/08 | $962.01 | $114.30 | $0.00 | $197.50 | $275.00 | $1,548.81 | $26,469.34 |
| 575 | 2064/09 | $966.02 | $110.29 | $0.00 | $197.50 | $275.00 | $1,548.81 | $25,503.32 |
| 576 | 2064/10 | $970.05 | $106.26 | $0.00 | $197.50 | $275.00 | $1,548.81 | $24,533.28 |
| 577 | 2064/11 | $974.09 | $102.22 | $0.00 | $197.50 | $275.00 | $1,548.81 | $23,559.19 |
| 578 | 2064/12 | $978.15 | $98.16 | $0.00 | $197.50 | $275.00 | $1,548.81 | $22,581.04 |
| 579 | 2065/01 | $982.22 | $94.09 | $0.00 | $197.50 | $275.00 | $1,548.81 | $21,598.82 |
| 580 | 2065/03 | $986.31 | $90.00 | $0.00 | $197.50 | $275.00 | $1,548.81 | $20,612.51 |
| 581 | 2065/03 | $990.42 | $85.89 | $0.00 | $197.50 | $275.00 | $1,548.81 | $19,622.08 |
| 582 | 2065/04 | $994.55 | $81.76 | $0.00 | $197.50 | $275.00 | $1,548.81 | $18,627.53 |
| 583 | 2065/05 | $998.69 | $77.61 | $0.00 | $197.50 | $275.00 | $1,548.81 | $17,628.84 |
| 584 | 2065/06 | $1,002.86 | $73.45 | $0.00 | $197.50 | $275.00 | $1,548.81 | $16,625.98 |
| 585 | 2065/07 | $1,007.03 | $69.27 | $0.00 | $197.50 | $275.00 | $1,548.81 | $15,618.95 |
| 586 | 2065/08 | $1,011.23 | $65.08 | $0.00 | $197.50 | $275.00 | $1,548.81 | $14,607.72 |
| 587 | 2065/09 | $1,015.44 | $60.87 | $0.00 | $197.50 | $275.00 | $1,548.81 | $13,592.28 |
| 588 | 2065/10 | $1,019.67 | $56.63 | $0.00 | $197.50 | $275.00 | $1,548.81 | $12,572.60 |
| 589 | 2065/11 | $1,023.92 | $52.39 | $0.00 | $197.50 | $275.00 | $1,548.81 | $11,548.68 |
| 590 | 2065/12 | $1,028.19 | $48.12 | $0.00 | $197.50 | $275.00 | $1,548.81 | $10,520.49 |
| 591 | 2066/01 | $1,032.47 | $43.84 | $0.00 | $197.50 | $275.00 | $1,548.81 | $9,488.02 |
| 592 | 2066/03 | $1,036.78 | $39.53 | $0.00 | $197.50 | $275.00 | $1,548.81 | $8,451.24 |
| 593 | 2066/03 | $1,041.10 | $35.21 | $0.00 | $197.50 | $275.00 | $1,548.81 | $7,410.15 |
| 594 | 2066/04 | $1,045.43 | $30.88 | $0.00 | $197.50 | $275.00 | $1,548.81 | $6,364.71 |
| 595 | 2066/05 | $1,049.79 | $26.52 | $0.00 | $197.50 | $275.00 | $1,548.81 | $5,314.92 |
| 596 | 2066/06 | $1,054.16 | $22.15 | $0.00 | $197.50 | $275.00 | $1,548.81 | $4,260.76 |
| 597 | 2066/07 | $1,058.56 | $17.75 | $0.00 | $197.50 | $275.00 | $1,548.81 | $3,202.20 |
| 598 | 2066/08 | $1,062.97 | $13.34 | $0.00 | $197.50 | $275.00 | $1,548.81 | $2,139.24 |
| 599 | 2066/09 | $1,067.40 | $8.91 | $0.00 | $197.50 | $275.00 | $1,548.81 | $1,071.84 |
| 600 | 2066/10 | $1,071.84 | $4.47 | $0.00 | $197.50 | $275.00 | $1,548.81 | $0.00 |
| Totals | $237,000.00 | $408,785.33 | $27,748.75 | $118,500.00 | $165,000.00 | $957,034.08 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.