Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $229,000.00 at 4.5% interest rate for a $234,000.00 home, you need to have a monthly payment of $1,205.40 ~ $1,300.82. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $61,219.36 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $960.40 | 4.5% | 600 months | $581,241.54 | $347,241.54 |
| 50 years | Bi-Weekly | $480.20 | 4.5% | 512 months | $520,022.18 | $286,022.18 |
| 45 years | Monthly | $989.91 | 4.5% | 540 months | $539,550.05 | $305,550.05 |
| 45 years | Bi-Weekly | $494.96 | 4.5% | 461 months | $486,081.25 | $252,081.25 |
| 40 years | Monthly | $1,029.50 | 4.5% | 480 months | $499,159.47 | $265,159.47 |
| 40 years | Bi-Weekly | $514.75 | 4.5% | 409 months | $453,189.28 | $219,189.28 |
| 35 years | Monthly | $1,083.76 | 4.5% | 420 months | $460,178.33 | $226,178.33 |
| 35 years | Bi-Weekly | $541.88 | 4.5% | 358 months | $421,410.27 | $187,410.27 |
| 30 years | Monthly | $1,160.31 | 4.5% | 360 months | $422,711.37 | $188,711.37 |
| 30 years | Bi-Weekly | $580.16 | 4.5% | 307 months | $390,804.54 | $156,804.54 |
| 25 years | Monthly | $1,272.86 | 4.5% | 300 months | $386,856.91 | $152,856.91 |
| 25 years | Bi-Weekly | $636.43 | 4.5% | 256 months | $361,427.56 | $127,427.56 |
| 20 years | Monthly | $1,448.77 | 4.5% | 240 months | $352,704.10 | $118,704.10 |
| 20 years | Bi-Weekly | $724.39 | 4.5% | 205 months | $333,328.69 | $99,328.69 |
| 15 years | Monthly | $1,751.83 | 4.5% | 180 months | $320,330.23 | $86,330.23 |
| 15 years | Bi-Weekly | $875.92 | 4.5% | 154 months | $306,550.07 | $72,550.07 |
| 10 years | Monthly | $2,373.32 | 4.5% | 120 months | $289,798.35 | $55,798.35 |
| 10 years | Bi-Weekly | $1,186.66 | 4.5% | 103 months | $281,125.64 | $47,125.64 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $101.65 | $858.75 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,898.35 |
| 2 | 2016/12 | $102.03 | $858.37 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,796.31 |
| 3 | 2017/01 | $102.42 | $857.99 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,693.90 |
| 4 | 2017/02 | $102.80 | $857.60 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,591.10 |
| 5 | 2017/03 | $103.19 | $857.22 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,487.91 |
| 6 | 2017/04 | $103.57 | $856.83 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,384.34 |
| 7 | 2017/05 | $103.96 | $856.44 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,280.38 |
| 8 | 2017/06 | $104.35 | $856.05 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,176.03 |
| 9 | 2017/07 | $104.74 | $855.66 | $95.42 | $195.00 | $50.00 | $1,300.82 | $228,071.28 |
| 10 | 2017/08 | $105.14 | $855.27 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,966.15 |
| 11 | 2017/09 | $105.53 | $854.87 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,860.62 |
| 12 | 2017/10 | $105.93 | $854.48 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,754.69 |
| 13 | 2017/11 | $106.32 | $854.08 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,648.37 |
| 14 | 2017/12 | $106.72 | $853.68 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,541.65 |
| 15 | 2018/01 | $107.12 | $853.28 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,434.53 |
| 16 | 2018/02 | $107.52 | $852.88 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,327.00 |
| 17 | 2018/03 | $107.93 | $852.48 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,219.08 |
| 18 | 2018/04 | $108.33 | $852.07 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,110.75 |
| 19 | 2018/05 | $108.74 | $851.67 | $95.42 | $195.00 | $50.00 | $1,300.82 | $227,002.01 |
| 20 | 2018/06 | $109.15 | $851.26 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,892.87 |
| 21 | 2018/07 | $109.55 | $850.85 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,783.31 |
| 22 | 2018/08 | $109.97 | $850.44 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,673.35 |
| 23 | 2018/09 | $110.38 | $850.03 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,562.97 |
| 24 | 2018/10 | $110.79 | $849.61 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,452.18 |
| 25 | 2018/11 | $111.21 | $849.20 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,340.97 |
| 26 | 2018/12 | $111.62 | $848.78 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,229.35 |
| 27 | 2019/01 | $112.04 | $848.36 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,117.30 |
| 28 | 2019/02 | $112.46 | $847.94 | $95.42 | $195.00 | $50.00 | $1,300.82 | $226,004.84 |
| 29 | 2019/03 | $112.88 | $847.52 | $95.42 | $195.00 | $50.00 | $1,300.82 | $225,891.96 |
| 30 | 2019/04 | $113.31 | $847.09 | $95.42 | $195.00 | $50.00 | $1,300.82 | $225,778.65 |
| 31 | 2019/05 | $113.73 | $846.67 | $95.42 | $195.00 | $50.00 | $1,300.82 | $225,664.92 |
| 32 | 2019/06 | $114.16 | $846.24 | $95.42 | $195.00 | $50.00 | $1,300.82 | $225,550.76 |
| 33 | 2019/07 | $114.59 | $845.82 | $95.42 | $195.00 | $50.00 | $1,300.82 | $225,436.17 |
| 34 | 2019/08 | $115.02 | $845.39 | $95.42 | $195.00 | $50.00 | $1,300.82 | $225,321.15 |
| 35 | 2019/09 | $115.45 | $844.95 | $95.42 | $195.00 | $50.00 | $1,300.82 | $225,205.70 |
| 36 | 2019/10 | $115.88 | $844.52 | $95.42 | $195.00 | $50.00 | $1,300.82 | $225,089.82 |
| 37 | 2019/11 | $116.32 | $844.09 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,973.51 |
| 38 | 2019/12 | $116.75 | $843.65 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,856.76 |
| 39 | 2020/01 | $117.19 | $843.21 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,739.57 |
| 40 | 2020/02 | $117.63 | $842.77 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,621.94 |
| 41 | 2020/03 | $118.07 | $842.33 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,503.87 |
| 42 | 2020/04 | $118.51 | $841.89 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,385.35 |
| 43 | 2020/05 | $118.96 | $841.45 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,266.40 |
| 44 | 2020/06 | $119.40 | $841.00 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,146.99 |
| 45 | 2020/07 | $119.85 | $840.55 | $95.42 | $195.00 | $50.00 | $1,300.82 | $224,027.14 |
| 46 | 2020/08 | $120.30 | $840.10 | $95.42 | $195.00 | $50.00 | $1,300.82 | $223,906.84 |
| 47 | 2020/09 | $120.75 | $839.65 | $95.42 | $195.00 | $50.00 | $1,300.82 | $223,786.09 |
| 48 | 2020/10 | $121.20 | $839.20 | $95.42 | $195.00 | $50.00 | $1,300.82 | $223,664.88 |
| 49 | 2020/11 | $121.66 | $838.74 | $95.42 | $195.00 | $50.00 | $1,300.82 | $223,543.22 |
| 50 | 2020/12 | $122.12 | $838.29 | $95.42 | $195.00 | $50.00 | $1,300.82 | $223,421.11 |
| 51 | 2021/01 | $122.57 | $837.83 | $95.42 | $195.00 | $50.00 | $1,300.82 | $223,298.54 |
| 52 | 2021/02 | $123.03 | $837.37 | $95.42 | $195.00 | $50.00 | $1,300.82 | $223,175.50 |
| 53 | 2021/03 | $123.49 | $836.91 | $95.42 | $195.00 | $50.00 | $1,300.82 | $223,052.01 |
| 54 | 2021/04 | $123.96 | $836.45 | $95.42 | $195.00 | $50.00 | $1,300.82 | $222,928.05 |
| 55 | 2021/05 | $124.42 | $835.98 | $95.42 | $195.00 | $50.00 | $1,300.82 | $222,803.63 |
| 56 | 2021/06 | $124.89 | $835.51 | $95.42 | $195.00 | $50.00 | $1,300.82 | $222,678.74 |
| 57 | 2021/07 | $125.36 | $835.05 | $95.42 | $195.00 | $50.00 | $1,300.82 | $222,553.38 |
| 58 | 2021/08 | $125.83 | $834.58 | $95.42 | $195.00 | $50.00 | $1,300.82 | $222,427.55 |
| 59 | 2021/09 | $126.30 | $834.10 | $95.42 | $195.00 | $50.00 | $1,300.82 | $222,301.26 |
| 60 | 2021/10 | $126.77 | $833.63 | $95.42 | $195.00 | $50.00 | $1,300.82 | $222,174.48 |
| 61 | 2021/11 | $127.25 | $833.15 | $95.42 | $195.00 | $50.00 | $1,300.82 | $222,047.23 |
| 62 | 2021/12 | $127.73 | $832.68 | $95.42 | $195.00 | $50.00 | $1,300.82 | $221,919.51 |
| 63 | 2022/01 | $128.20 | $832.20 | $95.42 | $195.00 | $50.00 | $1,300.82 | $221,791.30 |
| 64 | 2022/02 | $128.69 | $831.72 | $95.42 | $195.00 | $50.00 | $1,300.82 | $221,662.62 |
| 65 | 2022/03 | $129.17 | $831.23 | $95.42 | $195.00 | $50.00 | $1,300.82 | $221,533.45 |
| 66 | 2022/04 | $129.65 | $830.75 | $95.42 | $195.00 | $50.00 | $1,300.82 | $221,403.80 |
| 67 | 2022/05 | $130.14 | $830.26 | $95.42 | $195.00 | $50.00 | $1,300.82 | $221,273.66 |
| 68 | 2022/06 | $130.63 | $829.78 | $95.42 | $195.00 | $50.00 | $1,300.82 | $221,143.03 |
| 69 | 2022/07 | $131.12 | $829.29 | $95.42 | $195.00 | $50.00 | $1,300.82 | $221,011.92 |
| 70 | 2022/08 | $131.61 | $828.79 | $95.42 | $195.00 | $50.00 | $1,300.82 | $220,880.31 |
| 71 | 2022/09 | $132.10 | $828.30 | $95.42 | $195.00 | $50.00 | $1,300.82 | $220,748.21 |
| 72 | 2022/10 | $132.60 | $827.81 | $95.42 | $195.00 | $50.00 | $1,300.82 | $220,615.61 |
| 73 | 2022/11 | $133.09 | $827.31 | $95.42 | $195.00 | $50.00 | $1,300.82 | $220,482.52 |
| 74 | 2022/12 | $133.59 | $826.81 | $95.42 | $195.00 | $50.00 | $1,300.82 | $220,348.93 |
| 75 | 2023/01 | $134.09 | $826.31 | $95.42 | $195.00 | $50.00 | $1,300.82 | $220,214.83 |
| 76 | 2023/02 | $134.60 | $825.81 | $95.42 | $195.00 | $50.00 | $1,300.82 | $220,080.23 |
| 77 | 2023/03 | $135.10 | $825.30 | $95.42 | $195.00 | $50.00 | $1,300.82 | $219,945.13 |
| 78 | 2023/04 | $135.61 | $824.79 | $95.42 | $195.00 | $50.00 | $1,300.82 | $219,809.52 |
| 79 | 2023/05 | $136.12 | $824.29 | $95.42 | $195.00 | $50.00 | $1,300.82 | $219,673.41 |
| 80 | 2023/06 | $136.63 | $823.78 | $95.42 | $195.00 | $50.00 | $1,300.82 | $219,536.78 |
| 81 | 2023/07 | $137.14 | $823.26 | $95.42 | $195.00 | $50.00 | $1,300.82 | $219,399.64 |
| 82 | 2023/08 | $137.65 | $822.75 | $95.42 | $195.00 | $50.00 | $1,300.82 | $219,261.99 |
| 83 | 2023/09 | $138.17 | $822.23 | $95.42 | $195.00 | $50.00 | $1,300.82 | $219,123.82 |
| 84 | 2023/10 | $138.69 | $821.71 | $95.42 | $195.00 | $50.00 | $1,300.82 | $218,985.13 |
| 85 | 2023/11 | $139.21 | $821.19 | $95.42 | $195.00 | $50.00 | $1,300.82 | $218,845.92 |
| 86 | 2023/12 | $139.73 | $820.67 | $95.42 | $195.00 | $50.00 | $1,300.82 | $218,706.19 |
| 87 | 2024/01 | $140.25 | $820.15 | $95.42 | $195.00 | $50.00 | $1,300.82 | $218,565.94 |
| 88 | 2024/02 | $140.78 | $819.62 | $95.42 | $195.00 | $50.00 | $1,300.82 | $218,425.15 |
| 89 | 2024/03 | $141.31 | $819.09 | $95.42 | $195.00 | $50.00 | $1,300.82 | $218,283.85 |
| 90 | 2024/04 | $141.84 | $818.56 | $95.42 | $195.00 | $50.00 | $1,300.82 | $218,142.01 |
| 91 | 2024/05 | $142.37 | $818.03 | $95.42 | $195.00 | $50.00 | $1,300.82 | $217,999.64 |
| 92 | 2024/06 | $142.90 | $817.50 | $95.42 | $195.00 | $50.00 | $1,300.82 | $217,856.73 |
| 93 | 2024/07 | $143.44 | $816.96 | $95.42 | $195.00 | $50.00 | $1,300.82 | $217,713.29 |
| 94 | 2024/08 | $143.98 | $816.42 | $95.42 | $195.00 | $50.00 | $1,300.82 | $217,569.32 |
| 95 | 2024/09 | $144.52 | $815.88 | $95.42 | $195.00 | $50.00 | $1,300.82 | $217,424.80 |
| 96 | 2024/10 | $145.06 | $815.34 | $95.42 | $195.00 | $50.00 | $1,300.82 | $217,279.74 |
| 97 | 2024/11 | $145.60 | $814.80 | $95.42 | $195.00 | $50.00 | $1,300.82 | $217,134.14 |
| 98 | 2024/12 | $146.15 | $814.25 | $95.42 | $195.00 | $50.00 | $1,300.82 | $216,987.99 |
| 99 | 2025/01 | $146.70 | $813.70 | $95.42 | $195.00 | $50.00 | $1,300.82 | $216,841.29 |
| 100 | 2025/02 | $147.25 | $813.15 | $95.42 | $195.00 | $50.00 | $1,300.82 | $216,694.04 |
| 101 | 2025/03 | $147.80 | $812.60 | $95.42 | $195.00 | $50.00 | $1,300.82 | $216,546.24 |
| 102 | 2025/04 | $148.35 | $812.05 | $95.42 | $195.00 | $50.00 | $1,300.82 | $216,397.89 |
| 103 | 2025/05 | $148.91 | $811.49 | $95.42 | $195.00 | $50.00 | $1,300.82 | $216,248.98 |
| 104 | 2025/06 | $149.47 | $810.93 | $95.42 | $195.00 | $50.00 | $1,300.82 | $216,099.51 |
| 105 | 2025/07 | $150.03 | $810.37 | $95.42 | $195.00 | $50.00 | $1,300.82 | $215,949.48 |
| 106 | 2025/08 | $150.59 | $809.81 | $95.42 | $195.00 | $50.00 | $1,300.82 | $215,798.89 |
| 107 | 2025/09 | $151.16 | $809.25 | $95.42 | $195.00 | $50.00 | $1,300.82 | $215,647.73 |
| 108 | 2025/10 | $151.72 | $808.68 | $95.42 | $195.00 | $50.00 | $1,300.82 | $215,496.01 |
| 109 | 2025/11 | $152.29 | $808.11 | $95.42 | $195.00 | $50.00 | $1,300.82 | $215,343.71 |
| 110 | 2025/12 | $152.86 | $807.54 | $95.42 | $195.00 | $50.00 | $1,300.82 | $215,190.85 |
| 111 | 2026/01 | $153.44 | $806.97 | $95.42 | $195.00 | $50.00 | $1,300.82 | $215,037.41 |
| 112 | 2026/02 | $154.01 | $806.39 | $95.42 | $195.00 | $50.00 | $1,300.82 | $214,883.40 |
| 113 | 2026/03 | $154.59 | $805.81 | $95.42 | $195.00 | $50.00 | $1,300.82 | $214,728.81 |
| 114 | 2026/04 | $155.17 | $805.23 | $95.42 | $195.00 | $50.00 | $1,300.82 | $214,573.64 |
| 115 | 2026/05 | $155.75 | $804.65 | $95.42 | $195.00 | $50.00 | $1,300.82 | $214,417.89 |
| 116 | 2026/06 | $156.34 | $804.07 | $95.42 | $195.00 | $50.00 | $1,300.82 | $214,261.55 |
| 117 | 2026/07 | $156.92 | $803.48 | $95.42 | $195.00 | $50.00 | $1,300.82 | $214,104.63 |
| 118 | 2026/08 | $157.51 | $802.89 | $95.42 | $195.00 | $50.00 | $1,300.82 | $213,947.12 |
| 119 | 2026/09 | $158.10 | $802.30 | $95.42 | $195.00 | $50.00 | $1,300.82 | $213,789.02 |
| 120 | 2026/10 | $158.69 | $801.71 | $95.42 | $195.00 | $50.00 | $1,300.82 | $213,630.33 |
| 121 | 2026/11 | $159.29 | $801.11 | $95.42 | $195.00 | $50.00 | $1,300.82 | $213,471.04 |
| 122 | 2026/12 | $159.89 | $800.52 | $95.42 | $195.00 | $50.00 | $1,300.82 | $213,311.15 |
| 123 | 2027/01 | $160.49 | $799.92 | $95.42 | $195.00 | $50.00 | $1,300.82 | $213,150.67 |
| 124 | 2027/02 | $161.09 | $799.32 | $95.42 | $195.00 | $50.00 | $1,300.82 | $212,989.58 |
| 125 | 2027/03 | $161.69 | $798.71 | $95.42 | $195.00 | $50.00 | $1,300.82 | $212,827.89 |
| 126 | 2027/04 | $162.30 | $798.10 | $95.42 | $195.00 | $50.00 | $1,300.82 | $212,665.59 |
| 127 | 2027/05 | $162.91 | $797.50 | $95.42 | $195.00 | $50.00 | $1,300.82 | $212,502.68 |
| 128 | 2027/06 | $163.52 | $796.89 | $95.42 | $195.00 | $50.00 | $1,300.82 | $212,339.17 |
| 129 | 2027/07 | $164.13 | $796.27 | $95.42 | $195.00 | $50.00 | $1,300.82 | $212,175.04 |
| 130 | 2027/08 | $164.75 | $795.66 | $95.42 | $195.00 | $50.00 | $1,300.82 | $212,010.29 |
| 131 | 2027/09 | $165.36 | $795.04 | $95.42 | $195.00 | $50.00 | $1,300.82 | $211,844.93 |
| 132 | 2027/10 | $165.98 | $794.42 | $95.42 | $195.00 | $50.00 | $1,300.82 | $211,678.94 |
| 133 | 2027/11 | $166.61 | $793.80 | $95.42 | $195.00 | $50.00 | $1,300.82 | $211,512.33 |
| 134 | 2027/12 | $167.23 | $793.17 | $95.42 | $195.00 | $50.00 | $1,300.82 | $211,345.10 |
| 135 | 2028/01 | $167.86 | $792.54 | $95.42 | $195.00 | $50.00 | $1,300.82 | $211,177.24 |
| 136 | 2028/02 | $168.49 | $791.91 | $95.42 | $195.00 | $50.00 | $1,300.82 | $211,008.76 |
| 137 | 2028/03 | $169.12 | $791.28 | $95.42 | $195.00 | $50.00 | $1,300.82 | $210,839.64 |
| 138 | 2028/04 | $169.75 | $790.65 | $95.42 | $195.00 | $50.00 | $1,300.82 | $210,669.88 |
| 139 | 2028/05 | $170.39 | $790.01 | $95.42 | $195.00 | $50.00 | $1,300.82 | $210,499.49 |
| 140 | 2028/06 | $171.03 | $789.37 | $95.42 | $195.00 | $50.00 | $1,300.82 | $210,328.46 |
| 141 | 2028/07 | $171.67 | $788.73 | $95.42 | $195.00 | $50.00 | $1,300.82 | $210,156.79 |
| 142 | 2028/08 | $172.31 | $788.09 | $95.42 | $195.00 | $50.00 | $1,300.82 | $209,984.48 |
| 143 | 2028/09 | $172.96 | $787.44 | $95.42 | $195.00 | $50.00 | $1,300.82 | $209,811.52 |
| 144 | 2028/10 | $173.61 | $786.79 | $95.42 | $195.00 | $50.00 | $1,300.82 | $209,637.91 |
| 145 | 2028/11 | $174.26 | $786.14 | $95.42 | $195.00 | $50.00 | $1,300.82 | $209,463.65 |
| 146 | 2028/12 | $174.91 | $785.49 | $95.42 | $195.00 | $50.00 | $1,300.82 | $209,288.73 |
| 147 | 2029/01 | $175.57 | $784.83 | $95.42 | $195.00 | $50.00 | $1,300.82 | $209,113.16 |
| 148 | 2029/02 | $176.23 | $784.17 | $95.42 | $195.00 | $50.00 | $1,300.82 | $208,936.94 |
| 149 | 2029/03 | $176.89 | $783.51 | $95.42 | $195.00 | $50.00 | $1,300.82 | $208,760.05 |
| 150 | 2029/04 | $177.55 | $782.85 | $95.42 | $195.00 | $50.00 | $1,300.82 | $208,582.49 |
| 151 | 2029/05 | $178.22 | $782.18 | $95.42 | $195.00 | $50.00 | $1,300.82 | $208,404.28 |
| 152 | 2029/06 | $178.89 | $781.52 | $95.42 | $195.00 | $50.00 | $1,300.82 | $208,225.39 |
| 153 | 2029/07 | $179.56 | $780.85 | $95.42 | $195.00 | $50.00 | $1,300.82 | $208,045.83 |
| 154 | 2029/08 | $180.23 | $780.17 | $95.42 | $195.00 | $50.00 | $1,300.82 | $207,865.60 |
| 155 | 2029/09 | $180.91 | $779.50 | $95.42 | $195.00 | $50.00 | $1,300.82 | $207,684.69 |
| 156 | 2029/10 | $181.58 | $778.82 | $95.42 | $195.00 | $50.00 | $1,300.82 | $207,503.11 |
| 157 | 2029/11 | $182.27 | $778.14 | $95.42 | $195.00 | $50.00 | $1,300.82 | $207,320.84 |
| 158 | 2029/12 | $182.95 | $777.45 | $95.42 | $195.00 | $50.00 | $1,300.82 | $207,137.89 |
| 159 | 2030/01 | $183.64 | $776.77 | $95.42 | $195.00 | $50.00 | $1,300.82 | $206,954.26 |
| 160 | 2030/02 | $184.32 | $776.08 | $95.42 | $195.00 | $50.00 | $1,300.82 | $206,769.93 |
| 161 | 2030/03 | $185.02 | $775.39 | $95.42 | $195.00 | $50.00 | $1,300.82 | $206,584.92 |
| 162 | 2030/04 | $185.71 | $774.69 | $95.42 | $195.00 | $50.00 | $1,300.82 | $206,399.21 |
| 163 | 2030/05 | $186.41 | $774.00 | $95.42 | $195.00 | $50.00 | $1,300.82 | $206,212.80 |
| 164 | 2030/06 | $187.10 | $773.30 | $95.42 | $195.00 | $50.00 | $1,300.82 | $206,025.70 |
| 165 | 2030/07 | $187.81 | $772.60 | $95.42 | $195.00 | $50.00 | $1,300.82 | $205,837.89 |
| 166 | 2030/08 | $188.51 | $771.89 | $95.42 | $195.00 | $50.00 | $1,300.82 | $205,649.38 |
| 167 | 2030/09 | $189.22 | $771.19 | $95.42 | $195.00 | $50.00 | $1,300.82 | $205,460.17 |
| 168 | 2030/10 | $189.93 | $770.48 | $95.42 | $195.00 | $50.00 | $1,300.82 | $205,270.24 |
| 169 | 2030/11 | $190.64 | $769.76 | $95.42 | $195.00 | $50.00 | $1,300.82 | $205,079.60 |
| 170 | 2030/12 | $191.35 | $769.05 | $95.42 | $195.00 | $50.00 | $1,300.82 | $204,888.25 |
| 171 | 2031/01 | $192.07 | $768.33 | $95.42 | $195.00 | $50.00 | $1,300.82 | $204,696.17 |
| 172 | 2031/02 | $192.79 | $767.61 | $95.42 | $195.00 | $50.00 | $1,300.82 | $204,503.38 |
| 173 | 2031/03 | $193.51 | $766.89 | $95.42 | $195.00 | $50.00 | $1,300.82 | $204,309.87 |
| 174 | 2031/04 | $194.24 | $766.16 | $95.42 | $195.00 | $50.00 | $1,300.82 | $204,115.63 |
| 175 | 2031/05 | $194.97 | $765.43 | $95.42 | $195.00 | $50.00 | $1,300.82 | $203,920.66 |
| 176 | 2031/06 | $195.70 | $764.70 | $95.42 | $195.00 | $50.00 | $1,300.82 | $203,724.96 |
| 177 | 2031/07 | $196.43 | $763.97 | $95.42 | $195.00 | $50.00 | $1,300.82 | $203,528.52 |
| 178 | 2031/08 | $197.17 | $763.23 | $95.42 | $195.00 | $50.00 | $1,300.82 | $203,331.35 |
| 179 | 2031/09 | $197.91 | $762.49 | $95.42 | $195.00 | $50.00 | $1,300.82 | $203,133.44 |
| 180 | 2031/10 | $198.65 | $761.75 | $95.42 | $195.00 | $50.00 | $1,300.82 | $202,934.79 |
| 181 | 2031/11 | $199.40 | $761.01 | $95.42 | $195.00 | $50.00 | $1,300.82 | $202,735.39 |
| 182 | 2031/12 | $200.14 | $760.26 | $95.42 | $195.00 | $50.00 | $1,300.82 | $202,535.25 |
| 183 | 2032/01 | $200.90 | $759.51 | $95.42 | $195.00 | $50.00 | $1,300.82 | $202,334.35 |
| 184 | 2032/02 | $201.65 | $758.75 | $95.42 | $195.00 | $50.00 | $1,300.82 | $202,132.71 |
| 185 | 2032/03 | $202.40 | $758.00 | $95.42 | $195.00 | $50.00 | $1,300.82 | $201,930.30 |
| 186 | 2032/04 | $203.16 | $757.24 | $95.42 | $195.00 | $50.00 | $1,300.82 | $201,727.14 |
| 187 | 2032/05 | $203.93 | $756.48 | $95.42 | $195.00 | $50.00 | $1,300.82 | $201,523.21 |
| 188 | 2032/06 | $204.69 | $755.71 | $95.42 | $195.00 | $50.00 | $1,300.82 | $201,318.52 |
| 189 | 2032/07 | $205.46 | $754.94 | $95.42 | $195.00 | $50.00 | $1,300.82 | $201,113.06 |
| 190 | 2032/08 | $206.23 | $754.17 | $95.42 | $195.00 | $50.00 | $1,300.82 | $200,906.83 |
| 191 | 2032/09 | $207.00 | $753.40 | $95.42 | $195.00 | $50.00 | $1,300.82 | $200,699.83 |
| 192 | 2032/10 | $207.78 | $752.62 | $95.42 | $195.00 | $50.00 | $1,300.82 | $200,492.05 |
| 193 | 2032/11 | $208.56 | $751.85 | $95.42 | $195.00 | $50.00 | $1,300.82 | $200,283.50 |
| 194 | 2032/12 | $209.34 | $751.06 | $95.42 | $195.00 | $50.00 | $1,300.82 | $200,074.16 |
| 195 | 2033/01 | $210.12 | $750.28 | $95.42 | $195.00 | $50.00 | $1,300.82 | $199,864.03 |
| 196 | 2033/02 | $210.91 | $749.49 | $95.42 | $195.00 | $50.00 | $1,300.82 | $199,653.12 |
| 197 | 2033/03 | $211.70 | $748.70 | $95.42 | $195.00 | $50.00 | $1,300.82 | $199,441.42 |
| 198 | 2033/04 | $212.50 | $747.91 | $95.42 | $195.00 | $50.00 | $1,300.82 | $199,228.92 |
| 199 | 2033/05 | $213.29 | $747.11 | $95.42 | $195.00 | $50.00 | $1,300.82 | $199,015.62 |
| 200 | 2033/06 | $214.09 | $746.31 | $95.42 | $195.00 | $50.00 | $1,300.82 | $198,801.53 |
| 201 | 2033/07 | $214.90 | $745.51 | $95.42 | $195.00 | $50.00 | $1,300.82 | $198,586.63 |
| 202 | 2033/08 | $215.70 | $744.70 | $95.42 | $195.00 | $50.00 | $1,300.82 | $198,370.93 |
| 203 | 2033/09 | $216.51 | $743.89 | $95.42 | $195.00 | $50.00 | $1,300.82 | $198,154.42 |
| 204 | 2033/10 | $217.32 | $743.08 | $95.42 | $195.00 | $50.00 | $1,300.82 | $197,937.10 |
| 205 | 2033/11 | $218.14 | $742.26 | $95.42 | $195.00 | $50.00 | $1,300.82 | $197,718.96 |
| 206 | 2033/12 | $218.96 | $741.45 | $95.42 | $195.00 | $50.00 | $1,300.82 | $197,500.00 |
| 207 | 2034/01 | $219.78 | $740.63 | $95.42 | $195.00 | $50.00 | $1,300.82 | $197,280.22 |
| 208 | 2034/02 | $220.60 | $739.80 | $95.42 | $195.00 | $50.00 | $1,300.82 | $197,059.62 |
| 209 | 2034/03 | $221.43 | $738.97 | $95.42 | $195.00 | $50.00 | $1,300.82 | $196,838.19 |
| 210 | 2034/04 | $222.26 | $738.14 | $95.42 | $195.00 | $50.00 | $1,300.82 | $196,615.93 |
| 211 | 2034/05 | $223.09 | $737.31 | $95.42 | $195.00 | $50.00 | $1,300.82 | $196,392.84 |
| 212 | 2034/06 | $223.93 | $736.47 | $95.42 | $195.00 | $50.00 | $1,300.82 | $196,168.91 |
| 213 | 2034/07 | $224.77 | $735.63 | $95.42 | $195.00 | $50.00 | $1,300.82 | $195,944.14 |
| 214 | 2034/08 | $225.61 | $734.79 | $95.42 | $195.00 | $50.00 | $1,300.82 | $195,718.53 |
| 215 | 2034/09 | $226.46 | $733.94 | $95.42 | $195.00 | $50.00 | $1,300.82 | $195,492.07 |
| 216 | 2034/10 | $227.31 | $733.10 | $95.42 | $195.00 | $50.00 | $1,300.82 | $195,264.76 |
| 217 | 2034/11 | $228.16 | $732.24 | $95.42 | $195.00 | $50.00 | $1,300.82 | $195,036.61 |
| 218 | 2034/12 | $229.02 | $731.39 | $95.42 | $195.00 | $50.00 | $1,300.82 | $194,807.59 |
| 219 | 2035/01 | $229.87 | $730.53 | $95.42 | $195.00 | $50.00 | $1,300.82 | $194,577.72 |
| 220 | 2035/02 | $230.74 | $729.67 | $95.42 | $195.00 | $50.00 | $1,300.82 | $194,346.98 |
| 221 | 2035/03 | $231.60 | $728.80 | $95.42 | $195.00 | $50.00 | $1,300.82 | $194,115.38 |
| 222 | 2035/04 | $232.47 | $727.93 | $95.42 | $195.00 | $50.00 | $1,300.82 | $193,882.91 |
| 223 | 2035/05 | $233.34 | $727.06 | $95.42 | $195.00 | $50.00 | $1,300.82 | $193,649.57 |
| 224 | 2035/06 | $234.22 | $726.19 | $95.42 | $195.00 | $50.00 | $1,300.82 | $193,415.35 |
| 225 | 2035/07 | $235.10 | $725.31 | $95.42 | $195.00 | $50.00 | $1,300.82 | $193,180.26 |
| 226 | 2035/08 | $235.98 | $724.43 | $95.42 | $195.00 | $50.00 | $1,300.82 | $192,944.28 |
| 227 | 2035/09 | $236.86 | $723.54 | $95.42 | $195.00 | $50.00 | $1,300.82 | $192,707.42 |
| 228 | 2035/10 | $237.75 | $722.65 | $95.42 | $195.00 | $50.00 | $1,300.82 | $192,469.67 |
| 229 | 2035/11 | $238.64 | $721.76 | $95.42 | $195.00 | $50.00 | $1,300.82 | $192,231.03 |
| 230 | 2035/12 | $239.54 | $720.87 | $95.42 | $195.00 | $50.00 | $1,300.82 | $191,991.49 |
| 231 | 2036/01 | $240.43 | $719.97 | $95.42 | $195.00 | $50.00 | $1,300.82 | $191,751.06 |
| 232 | 2036/02 | $241.34 | $719.07 | $95.42 | $195.00 | $50.00 | $1,300.82 | $191,509.72 |
| 233 | 2036/03 | $242.24 | $718.16 | $95.42 | $195.00 | $50.00 | $1,300.82 | $191,267.48 |
| 234 | 2036/04 | $243.15 | $717.25 | $95.42 | $195.00 | $50.00 | $1,300.82 | $191,024.33 |
| 235 | 2036/05 | $244.06 | $716.34 | $95.42 | $195.00 | $50.00 | $1,300.82 | $190,780.27 |
| 236 | 2036/06 | $244.98 | $715.43 | $95.42 | $195.00 | $50.00 | $1,300.82 | $190,535.29 |
| 237 | 2036/07 | $245.90 | $714.51 | $95.42 | $195.00 | $50.00 | $1,300.82 | $190,289.40 |
| 238 | 2036/08 | $246.82 | $713.59 | $95.42 | $195.00 | $50.00 | $1,300.82 | $190,042.58 |
| 239 | 2036/09 | $247.74 | $712.66 | $95.42 | $195.00 | $50.00 | $1,300.82 | $189,794.84 |
| 240 | 2036/10 | $248.67 | $711.73 | $95.42 | $195.00 | $50.00 | $1,300.82 | $189,546.16 |
| 241 | 2036/11 | $249.60 | $710.80 | $95.42 | $195.00 | $50.00 | $1,300.82 | $189,296.56 |
| 242 | 2036/12 | $250.54 | $709.86 | $95.42 | $195.00 | $50.00 | $1,300.82 | $189,046.02 |
| 243 | 2037/01 | $251.48 | $708.92 | $95.42 | $195.00 | $50.00 | $1,300.82 | $188,794.54 |
| 244 | 2037/02 | $252.42 | $707.98 | $95.42 | $195.00 | $50.00 | $1,300.82 | $188,542.12 |
| 245 | 2037/03 | $253.37 | $707.03 | $95.42 | $195.00 | $50.00 | $1,300.82 | $188,288.75 |
| 246 | 2037/04 | $254.32 | $706.08 | $95.42 | $195.00 | $50.00 | $1,300.82 | $188,034.43 |
| 247 | 2037/05 | $255.27 | $705.13 | $95.42 | $195.00 | $50.00 | $1,300.82 | $187,779.15 |
| 248 | 2037/06 | $256.23 | $704.17 | $95.42 | $195.00 | $50.00 | $1,300.82 | $187,522.92 |
| 249 | 2037/07 | $257.19 | $703.21 | $95.42 | $195.00 | $50.00 | $1,300.82 | $187,265.73 |
| 250 | 2037/08 | $258.16 | $702.25 | $0.00 | $195.00 | $50.00 | $1,205.40 | $187,007.57 |
| 251 | 2037/09 | $259.12 | $701.28 | $0.00 | $195.00 | $50.00 | $1,205.40 | $186,748.45 |
| 252 | 2037/10 | $260.10 | $700.31 | $0.00 | $195.00 | $50.00 | $1,205.40 | $186,488.35 |
| 253 | 2037/11 | $261.07 | $699.33 | $0.00 | $195.00 | $50.00 | $1,205.40 | $186,227.28 |
| 254 | 2037/12 | $262.05 | $698.35 | $0.00 | $195.00 | $50.00 | $1,205.40 | $185,965.23 |
| 255 | 2038/01 | $263.03 | $697.37 | $0.00 | $195.00 | $50.00 | $1,205.40 | $185,702.20 |
| 256 | 2038/02 | $264.02 | $696.38 | $0.00 | $195.00 | $50.00 | $1,205.40 | $185,438.18 |
| 257 | 2038/03 | $265.01 | $695.39 | $0.00 | $195.00 | $50.00 | $1,205.40 | $185,173.17 |
| 258 | 2038/04 | $266.00 | $694.40 | $0.00 | $195.00 | $50.00 | $1,205.40 | $184,907.17 |
| 259 | 2038/05 | $267.00 | $693.40 | $0.00 | $195.00 | $50.00 | $1,205.40 | $184,640.17 |
| 260 | 2038/06 | $268.00 | $692.40 | $0.00 | $195.00 | $50.00 | $1,205.40 | $184,372.16 |
| 261 | 2038/07 | $269.01 | $691.40 | $0.00 | $195.00 | $50.00 | $1,205.40 | $184,103.16 |
| 262 | 2038/08 | $270.02 | $690.39 | $0.00 | $195.00 | $50.00 | $1,205.40 | $183,833.14 |
| 263 | 2038/09 | $271.03 | $689.37 | $0.00 | $195.00 | $50.00 | $1,205.40 | $183,562.11 |
| 264 | 2038/10 | $272.04 | $688.36 | $0.00 | $195.00 | $50.00 | $1,205.40 | $183,290.07 |
| 265 | 2038/11 | $273.06 | $687.34 | $0.00 | $195.00 | $50.00 | $1,205.40 | $183,017.00 |
| 266 | 2038/12 | $274.09 | $686.31 | $0.00 | $195.00 | $50.00 | $1,205.40 | $182,742.92 |
| 267 | 2039/01 | $275.12 | $685.29 | $0.00 | $195.00 | $50.00 | $1,205.40 | $182,467.80 |
| 268 | 2039/02 | $276.15 | $684.25 | $0.00 | $195.00 | $50.00 | $1,205.40 | $182,191.65 |
| 269 | 2039/03 | $277.18 | $683.22 | $0.00 | $195.00 | $50.00 | $1,205.40 | $181,914.47 |
| 270 | 2039/04 | $278.22 | $682.18 | $0.00 | $195.00 | $50.00 | $1,205.40 | $181,636.24 |
| 271 | 2039/05 | $279.27 | $681.14 | $0.00 | $195.00 | $50.00 | $1,205.40 | $181,356.98 |
| 272 | 2039/06 | $280.31 | $680.09 | $0.00 | $195.00 | $50.00 | $1,205.40 | $181,076.66 |
| 273 | 2039/07 | $281.37 | $679.04 | $0.00 | $195.00 | $50.00 | $1,205.40 | $180,795.30 |
| 274 | 2039/08 | $282.42 | $677.98 | $0.00 | $195.00 | $50.00 | $1,205.40 | $180,512.88 |
| 275 | 2039/09 | $283.48 | $676.92 | $0.00 | $195.00 | $50.00 | $1,205.40 | $180,229.40 |
| 276 | 2039/10 | $284.54 | $675.86 | $0.00 | $195.00 | $50.00 | $1,205.40 | $179,944.86 |
| 277 | 2039/11 | $285.61 | $674.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $179,659.25 |
| 278 | 2039/12 | $286.68 | $673.72 | $0.00 | $195.00 | $50.00 | $1,205.40 | $179,372.57 |
| 279 | 2040/01 | $287.76 | $672.65 | $0.00 | $195.00 | $50.00 | $1,205.40 | $179,084.81 |
| 280 | 2040/02 | $288.83 | $671.57 | $0.00 | $195.00 | $50.00 | $1,205.40 | $178,795.98 |
| 281 | 2040/03 | $289.92 | $670.48 | $0.00 | $195.00 | $50.00 | $1,205.40 | $178,506.06 |
| 282 | 2040/04 | $291.00 | $669.40 | $0.00 | $195.00 | $50.00 | $1,205.40 | $178,215.05 |
| 283 | 2040/05 | $292.10 | $668.31 | $0.00 | $195.00 | $50.00 | $1,205.40 | $177,922.96 |
| 284 | 2040/06 | $293.19 | $667.21 | $0.00 | $195.00 | $50.00 | $1,205.40 | $177,629.77 |
| 285 | 2040/07 | $294.29 | $666.11 | $0.00 | $195.00 | $50.00 | $1,205.40 | $177,335.48 |
| 286 | 2040/08 | $295.39 | $665.01 | $0.00 | $195.00 | $50.00 | $1,205.40 | $177,040.08 |
| 287 | 2040/09 | $296.50 | $663.90 | $0.00 | $195.00 | $50.00 | $1,205.40 | $176,743.58 |
| 288 | 2040/10 | $297.61 | $662.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $176,445.96 |
| 289 | 2040/11 | $298.73 | $661.67 | $0.00 | $195.00 | $50.00 | $1,205.40 | $176,147.23 |
| 290 | 2040/12 | $299.85 | $660.55 | $0.00 | $195.00 | $50.00 | $1,205.40 | $175,847.38 |
| 291 | 2041/01 | $300.97 | $659.43 | $0.00 | $195.00 | $50.00 | $1,205.40 | $175,546.41 |
| 292 | 2041/02 | $302.10 | $658.30 | $0.00 | $195.00 | $50.00 | $1,205.40 | $175,244.31 |
| 293 | 2041/03 | $303.24 | $657.17 | $0.00 | $195.00 | $50.00 | $1,205.40 | $174,941.07 |
| 294 | 2041/04 | $304.37 | $656.03 | $0.00 | $195.00 | $50.00 | $1,205.40 | $174,636.70 |
| 295 | 2041/05 | $305.51 | $654.89 | $0.00 | $195.00 | $50.00 | $1,205.40 | $174,331.18 |
| 296 | 2041/06 | $306.66 | $653.74 | $0.00 | $195.00 | $50.00 | $1,205.40 | $174,024.52 |
| 297 | 2041/07 | $307.81 | $652.59 | $0.00 | $195.00 | $50.00 | $1,205.40 | $173,716.71 |
| 298 | 2041/08 | $308.96 | $651.44 | $0.00 | $195.00 | $50.00 | $1,205.40 | $173,407.74 |
| 299 | 2041/09 | $310.12 | $650.28 | $0.00 | $195.00 | $50.00 | $1,205.40 | $173,097.62 |
| 300 | 2041/10 | $311.29 | $649.12 | $0.00 | $195.00 | $50.00 | $1,205.40 | $172,786.33 |
| 301 | 2041/11 | $312.45 | $647.95 | $0.00 | $195.00 | $50.00 | $1,205.40 | $172,473.88 |
| 302 | 2041/12 | $313.63 | $646.78 | $0.00 | $195.00 | $50.00 | $1,205.40 | $172,160.26 |
| 303 | 2042/01 | $314.80 | $645.60 | $0.00 | $195.00 | $50.00 | $1,205.40 | $171,845.45 |
| 304 | 2042/02 | $315.98 | $644.42 | $0.00 | $195.00 | $50.00 | $1,205.40 | $171,529.47 |
| 305 | 2042/03 | $317.17 | $643.24 | $0.00 | $195.00 | $50.00 | $1,205.40 | $171,212.30 |
| 306 | 2042/04 | $318.36 | $642.05 | $0.00 | $195.00 | $50.00 | $1,205.40 | $170,893.95 |
| 307 | 2042/05 | $319.55 | $640.85 | $0.00 | $195.00 | $50.00 | $1,205.40 | $170,574.40 |
| 308 | 2042/06 | $320.75 | $639.65 | $0.00 | $195.00 | $50.00 | $1,205.40 | $170,253.65 |
| 309 | 2042/07 | $321.95 | $638.45 | $0.00 | $195.00 | $50.00 | $1,205.40 | $169,931.70 |
| 310 | 2042/08 | $323.16 | $637.24 | $0.00 | $195.00 | $50.00 | $1,205.40 | $169,608.54 |
| 311 | 2042/09 | $324.37 | $636.03 | $0.00 | $195.00 | $50.00 | $1,205.40 | $169,284.17 |
| 312 | 2042/10 | $325.59 | $634.82 | $0.00 | $195.00 | $50.00 | $1,205.40 | $168,958.58 |
| 313 | 2042/11 | $326.81 | $633.59 | $0.00 | $195.00 | $50.00 | $1,205.40 | $168,631.77 |
| 314 | 2042/12 | $328.03 | $632.37 | $0.00 | $195.00 | $50.00 | $1,205.40 | $168,303.74 |
| 315 | 2043/01 | $329.26 | $631.14 | $0.00 | $195.00 | $50.00 | $1,205.40 | $167,974.48 |
| 316 | 2043/02 | $330.50 | $629.90 | $0.00 | $195.00 | $50.00 | $1,205.40 | $167,643.98 |
| 317 | 2043/03 | $331.74 | $628.66 | $0.00 | $195.00 | $50.00 | $1,205.40 | $167,312.24 |
| 318 | 2043/04 | $332.98 | $627.42 | $0.00 | $195.00 | $50.00 | $1,205.40 | $166,979.26 |
| 319 | 2043/05 | $334.23 | $626.17 | $0.00 | $195.00 | $50.00 | $1,205.40 | $166,645.03 |
| 320 | 2043/06 | $335.48 | $624.92 | $0.00 | $195.00 | $50.00 | $1,205.40 | $166,309.55 |
| 321 | 2043/07 | $336.74 | $623.66 | $0.00 | $195.00 | $50.00 | $1,205.40 | $165,972.80 |
| 322 | 2043/08 | $338.00 | $622.40 | $0.00 | $195.00 | $50.00 | $1,205.40 | $165,634.80 |
| 323 | 2043/09 | $339.27 | $621.13 | $0.00 | $195.00 | $50.00 | $1,205.40 | $165,295.53 |
| 324 | 2043/10 | $340.54 | $619.86 | $0.00 | $195.00 | $50.00 | $1,205.40 | $164,954.98 |
| 325 | 2043/11 | $341.82 | $618.58 | $0.00 | $195.00 | $50.00 | $1,205.40 | $164,613.16 |
| 326 | 2043/12 | $343.10 | $617.30 | $0.00 | $195.00 | $50.00 | $1,205.40 | $164,270.06 |
| 327 | 2044/01 | $344.39 | $616.01 | $0.00 | $195.00 | $50.00 | $1,205.40 | $163,925.67 |
| 328 | 2044/02 | $345.68 | $614.72 | $0.00 | $195.00 | $50.00 | $1,205.40 | $163,579.99 |
| 329 | 2044/03 | $346.98 | $613.42 | $0.00 | $195.00 | $50.00 | $1,205.40 | $163,233.01 |
| 330 | 2044/04 | $348.28 | $612.12 | $0.00 | $195.00 | $50.00 | $1,205.40 | $162,884.73 |
| 331 | 2044/05 | $349.58 | $610.82 | $0.00 | $195.00 | $50.00 | $1,205.40 | $162,535.15 |
| 332 | 2044/06 | $350.90 | $609.51 | $0.00 | $195.00 | $50.00 | $1,205.40 | $162,184.25 |
| 333 | 2044/07 | $352.21 | $608.19 | $0.00 | $195.00 | $50.00 | $1,205.40 | $161,832.04 |
| 334 | 2044/08 | $353.53 | $606.87 | $0.00 | $195.00 | $50.00 | $1,205.40 | $161,478.51 |
| 335 | 2044/09 | $354.86 | $605.54 | $0.00 | $195.00 | $50.00 | $1,205.40 | $161,123.65 |
| 336 | 2044/10 | $356.19 | $604.21 | $0.00 | $195.00 | $50.00 | $1,205.40 | $160,767.46 |
| 337 | 2044/11 | $357.52 | $602.88 | $0.00 | $195.00 | $50.00 | $1,205.40 | $160,409.93 |
| 338 | 2044/12 | $358.87 | $601.54 | $0.00 | $195.00 | $50.00 | $1,205.40 | $160,051.07 |
| 339 | 2045/01 | $360.21 | $600.19 | $0.00 | $195.00 | $50.00 | $1,205.40 | $159,690.86 |
| 340 | 2045/02 | $361.56 | $598.84 | $0.00 | $195.00 | $50.00 | $1,205.40 | $159,329.30 |
| 341 | 2045/03 | $362.92 | $597.48 | $0.00 | $195.00 | $50.00 | $1,205.40 | $158,966.38 |
| 342 | 2045/04 | $364.28 | $596.12 | $0.00 | $195.00 | $50.00 | $1,205.40 | $158,602.10 |
| 343 | 2045/05 | $365.64 | $594.76 | $0.00 | $195.00 | $50.00 | $1,205.40 | $158,236.45 |
| 344 | 2045/06 | $367.02 | $593.39 | $0.00 | $195.00 | $50.00 | $1,205.40 | $157,869.44 |
| 345 | 2045/07 | $368.39 | $592.01 | $0.00 | $195.00 | $50.00 | $1,205.40 | $157,501.05 |
| 346 | 2045/08 | $369.77 | $590.63 | $0.00 | $195.00 | $50.00 | $1,205.40 | $157,131.27 |
| 347 | 2045/09 | $371.16 | $589.24 | $0.00 | $195.00 | $50.00 | $1,205.40 | $156,760.11 |
| 348 | 2045/10 | $372.55 | $587.85 | $0.00 | $195.00 | $50.00 | $1,205.40 | $156,387.56 |
| 349 | 2045/11 | $373.95 | $586.45 | $0.00 | $195.00 | $50.00 | $1,205.40 | $156,013.61 |
| 350 | 2045/12 | $375.35 | $585.05 | $0.00 | $195.00 | $50.00 | $1,205.40 | $155,638.26 |
| 351 | 2046/01 | $376.76 | $583.64 | $0.00 | $195.00 | $50.00 | $1,205.40 | $155,261.50 |
| 352 | 2046/02 | $378.17 | $582.23 | $0.00 | $195.00 | $50.00 | $1,205.40 | $154,883.33 |
| 353 | 2046/03 | $379.59 | $580.81 | $0.00 | $195.00 | $50.00 | $1,205.40 | $154,503.74 |
| 354 | 2046/04 | $381.01 | $579.39 | $0.00 | $195.00 | $50.00 | $1,205.40 | $154,122.73 |
| 355 | 2046/05 | $382.44 | $577.96 | $0.00 | $195.00 | $50.00 | $1,205.40 | $153,740.28 |
| 356 | 2046/06 | $383.88 | $576.53 | $0.00 | $195.00 | $50.00 | $1,205.40 | $153,356.41 |
| 357 | 2046/07 | $385.32 | $575.09 | $0.00 | $195.00 | $50.00 | $1,205.40 | $152,971.09 |
| 358 | 2046/08 | $386.76 | $573.64 | $0.00 | $195.00 | $50.00 | $1,205.40 | $152,584.33 |
| 359 | 2046/09 | $388.21 | $572.19 | $0.00 | $195.00 | $50.00 | $1,205.40 | $152,196.12 |
| 360 | 2046/10 | $389.67 | $570.74 | $0.00 | $195.00 | $50.00 | $1,205.40 | $151,806.45 |
| 361 | 2046/11 | $391.13 | $569.27 | $0.00 | $195.00 | $50.00 | $1,205.40 | $151,415.32 |
| 362 | 2046/12 | $392.60 | $567.81 | $0.00 | $195.00 | $50.00 | $1,205.40 | $151,022.73 |
| 363 | 2047/01 | $394.07 | $566.34 | $0.00 | $195.00 | $50.00 | $1,205.40 | $150,628.66 |
| 364 | 2047/02 | $395.55 | $564.86 | $0.00 | $195.00 | $50.00 | $1,205.40 | $150,233.11 |
| 365 | 2047/03 | $397.03 | $563.37 | $0.00 | $195.00 | $50.00 | $1,205.40 | $149,836.09 |
| 366 | 2047/04 | $398.52 | $561.89 | $0.00 | $195.00 | $50.00 | $1,205.40 | $149,437.57 |
| 367 | 2047/05 | $400.01 | $560.39 | $0.00 | $195.00 | $50.00 | $1,205.40 | $149,037.56 |
| 368 | 2047/06 | $401.51 | $558.89 | $0.00 | $195.00 | $50.00 | $1,205.40 | $148,636.05 |
| 369 | 2047/07 | $403.02 | $557.39 | $0.00 | $195.00 | $50.00 | $1,205.40 | $148,233.03 |
| 370 | 2047/08 | $404.53 | $555.87 | $0.00 | $195.00 | $50.00 | $1,205.40 | $147,828.50 |
| 371 | 2047/09 | $406.05 | $554.36 | $0.00 | $195.00 | $50.00 | $1,205.40 | $147,422.45 |
| 372 | 2047/10 | $407.57 | $552.83 | $0.00 | $195.00 | $50.00 | $1,205.40 | $147,014.89 |
| 373 | 2047/11 | $409.10 | $551.31 | $0.00 | $195.00 | $50.00 | $1,205.40 | $146,605.79 |
| 374 | 2047/12 | $410.63 | $549.77 | $0.00 | $195.00 | $50.00 | $1,205.40 | $146,195.16 |
| 375 | 2048/01 | $412.17 | $548.23 | $0.00 | $195.00 | $50.00 | $1,205.40 | $145,782.99 |
| 376 | 2048/02 | $413.72 | $546.69 | $0.00 | $195.00 | $50.00 | $1,205.40 | $145,369.27 |
| 377 | 2048/03 | $415.27 | $545.13 | $0.00 | $195.00 | $50.00 | $1,205.40 | $144,954.00 |
| 378 | 2048/04 | $416.83 | $543.58 | $0.00 | $195.00 | $50.00 | $1,205.40 | $144,537.18 |
| 379 | 2048/05 | $418.39 | $542.01 | $0.00 | $195.00 | $50.00 | $1,205.40 | $144,118.79 |
| 380 | 2048/06 | $419.96 | $540.45 | $0.00 | $195.00 | $50.00 | $1,205.40 | $143,698.83 |
| 381 | 2048/07 | $421.53 | $538.87 | $0.00 | $195.00 | $50.00 | $1,205.40 | $143,277.30 |
| 382 | 2048/08 | $423.11 | $537.29 | $0.00 | $195.00 | $50.00 | $1,205.40 | $142,854.19 |
| 383 | 2048/09 | $424.70 | $535.70 | $0.00 | $195.00 | $50.00 | $1,205.40 | $142,429.49 |
| 384 | 2048/10 | $426.29 | $534.11 | $0.00 | $195.00 | $50.00 | $1,205.40 | $142,003.20 |
| 385 | 2048/11 | $427.89 | $532.51 | $0.00 | $195.00 | $50.00 | $1,205.40 | $141,575.31 |
| 386 | 2048/12 | $429.50 | $530.91 | $0.00 | $195.00 | $50.00 | $1,205.40 | $141,145.81 |
| 387 | 2049/01 | $431.11 | $529.30 | $0.00 | $195.00 | $50.00 | $1,205.40 | $140,714.71 |
| 388 | 2049/02 | $432.72 | $527.68 | $0.00 | $195.00 | $50.00 | $1,205.40 | $140,281.98 |
| 389 | 2049/03 | $434.35 | $526.06 | $0.00 | $195.00 | $50.00 | $1,205.40 | $139,847.64 |
| 390 | 2049/04 | $435.97 | $524.43 | $0.00 | $195.00 | $50.00 | $1,205.40 | $139,411.66 |
| 391 | 2049/05 | $437.61 | $522.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $138,974.06 |
| 392 | 2049/06 | $439.25 | $521.15 | $0.00 | $195.00 | $50.00 | $1,205.40 | $138,534.81 |
| 393 | 2049/07 | $440.90 | $519.51 | $0.00 | $195.00 | $50.00 | $1,205.40 | $138,093.91 |
| 394 | 2049/08 | $442.55 | $517.85 | $0.00 | $195.00 | $50.00 | $1,205.40 | $137,651.36 |
| 395 | 2049/09 | $444.21 | $516.19 | $0.00 | $195.00 | $50.00 | $1,205.40 | $137,207.15 |
| 396 | 2049/10 | $445.88 | $514.53 | $0.00 | $195.00 | $50.00 | $1,205.40 | $136,761.27 |
| 397 | 2049/11 | $447.55 | $512.85 | $0.00 | $195.00 | $50.00 | $1,205.40 | $136,313.72 |
| 398 | 2049/12 | $449.23 | $511.18 | $0.00 | $195.00 | $50.00 | $1,205.40 | $135,864.50 |
| 399 | 2050/01 | $450.91 | $509.49 | $0.00 | $195.00 | $50.00 | $1,205.40 | $135,413.59 |
| 400 | 2050/02 | $452.60 | $507.80 | $0.00 | $195.00 | $50.00 | $1,205.40 | $134,960.99 |
| 401 | 2050/03 | $454.30 | $506.10 | $0.00 | $195.00 | $50.00 | $1,205.40 | $134,506.69 |
| 402 | 2050/04 | $456.00 | $504.40 | $0.00 | $195.00 | $50.00 | $1,205.40 | $134,050.68 |
| 403 | 2050/05 | $457.71 | $502.69 | $0.00 | $195.00 | $50.00 | $1,205.40 | $133,592.97 |
| 404 | 2050/06 | $459.43 | $500.97 | $0.00 | $195.00 | $50.00 | $1,205.40 | $133,133.54 |
| 405 | 2050/07 | $461.15 | $499.25 | $0.00 | $195.00 | $50.00 | $1,205.40 | $132,672.39 |
| 406 | 2050/08 | $462.88 | $497.52 | $0.00 | $195.00 | $50.00 | $1,205.40 | $132,209.51 |
| 407 | 2050/09 | $464.62 | $495.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $131,744.89 |
| 408 | 2050/10 | $466.36 | $494.04 | $0.00 | $195.00 | $50.00 | $1,205.40 | $131,278.53 |
| 409 | 2050/11 | $468.11 | $492.29 | $0.00 | $195.00 | $50.00 | $1,205.40 | $130,810.43 |
| 410 | 2050/12 | $469.86 | $490.54 | $0.00 | $195.00 | $50.00 | $1,205.40 | $130,340.56 |
| 411 | 2051/01 | $471.63 | $488.78 | $0.00 | $195.00 | $50.00 | $1,205.40 | $129,868.94 |
| 412 | 2051/02 | $473.39 | $487.01 | $0.00 | $195.00 | $50.00 | $1,205.40 | $129,395.54 |
| 413 | 2051/03 | $475.17 | $485.23 | $0.00 | $195.00 | $50.00 | $1,205.40 | $128,920.37 |
| 414 | 2051/04 | $476.95 | $483.45 | $0.00 | $195.00 | $50.00 | $1,205.40 | $128,443.42 |
| 415 | 2051/05 | $478.74 | $481.66 | $0.00 | $195.00 | $50.00 | $1,205.40 | $127,964.68 |
| 416 | 2051/06 | $480.54 | $479.87 | $0.00 | $195.00 | $50.00 | $1,205.40 | $127,484.15 |
| 417 | 2051/07 | $482.34 | $478.07 | $0.00 | $195.00 | $50.00 | $1,205.40 | $127,001.81 |
| 418 | 2051/08 | $484.15 | $476.26 | $0.00 | $195.00 | $50.00 | $1,205.40 | $126,517.67 |
| 419 | 2051/09 | $485.96 | $474.44 | $0.00 | $195.00 | $50.00 | $1,205.40 | $126,031.70 |
| 420 | 2051/10 | $487.78 | $472.62 | $0.00 | $195.00 | $50.00 | $1,205.40 | $125,543.92 |
| 421 | 2051/11 | $489.61 | $470.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $125,054.31 |
| 422 | 2051/12 | $491.45 | $468.95 | $0.00 | $195.00 | $50.00 | $1,205.40 | $124,562.86 |
| 423 | 2052/01 | $493.29 | $467.11 | $0.00 | $195.00 | $50.00 | $1,205.40 | $124,069.57 |
| 424 | 2052/02 | $495.14 | $465.26 | $0.00 | $195.00 | $50.00 | $1,205.40 | $123,574.42 |
| 425 | 2052/03 | $497.00 | $463.40 | $0.00 | $195.00 | $50.00 | $1,205.40 | $123,077.43 |
| 426 | 2052/04 | $498.86 | $461.54 | $0.00 | $195.00 | $50.00 | $1,205.40 | $122,578.56 |
| 427 | 2052/05 | $500.73 | $459.67 | $0.00 | $195.00 | $50.00 | $1,205.40 | $122,077.83 |
| 428 | 2052/06 | $502.61 | $457.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $121,575.22 |
| 429 | 2052/07 | $504.50 | $455.91 | $0.00 | $195.00 | $50.00 | $1,205.40 | $121,070.73 |
| 430 | 2052/08 | $506.39 | $454.02 | $0.00 | $195.00 | $50.00 | $1,205.40 | $120,564.34 |
| 431 | 2052/09 | $508.29 | $452.12 | $0.00 | $195.00 | $50.00 | $1,205.40 | $120,056.05 |
| 432 | 2052/10 | $510.19 | $450.21 | $0.00 | $195.00 | $50.00 | $1,205.40 | $119,545.86 |
| 433 | 2052/11 | $512.11 | $448.30 | $0.00 | $195.00 | $50.00 | $1,205.40 | $119,033.75 |
| 434 | 2052/12 | $514.03 | $446.38 | $0.00 | $195.00 | $50.00 | $1,205.40 | $118,519.73 |
| 435 | 2053/01 | $515.95 | $444.45 | $0.00 | $195.00 | $50.00 | $1,205.40 | $118,003.77 |
| 436 | 2053/02 | $517.89 | $442.51 | $0.00 | $195.00 | $50.00 | $1,205.40 | $117,485.89 |
| 437 | 2053/03 | $519.83 | $440.57 | $0.00 | $195.00 | $50.00 | $1,205.40 | $116,966.06 |
| 438 | 2053/04 | $521.78 | $438.62 | $0.00 | $195.00 | $50.00 | $1,205.40 | $116,444.28 |
| 439 | 2053/05 | $523.74 | $436.67 | $0.00 | $195.00 | $50.00 | $1,205.40 | $115,920.54 |
| 440 | 2053/06 | $525.70 | $434.70 | $0.00 | $195.00 | $50.00 | $1,205.40 | $115,394.84 |
| 441 | 2053/07 | $527.67 | $432.73 | $0.00 | $195.00 | $50.00 | $1,205.40 | $114,867.17 |
| 442 | 2053/08 | $529.65 | $430.75 | $0.00 | $195.00 | $50.00 | $1,205.40 | $114,337.52 |
| 443 | 2053/09 | $531.64 | $428.77 | $0.00 | $195.00 | $50.00 | $1,205.40 | $113,805.88 |
| 444 | 2053/10 | $533.63 | $426.77 | $0.00 | $195.00 | $50.00 | $1,205.40 | $113,272.25 |
| 445 | 2053/11 | $535.63 | $424.77 | $0.00 | $195.00 | $50.00 | $1,205.40 | $112,736.62 |
| 446 | 2053/12 | $537.64 | $422.76 | $0.00 | $195.00 | $50.00 | $1,205.40 | $112,198.98 |
| 447 | 2054/01 | $539.66 | $420.75 | $0.00 | $195.00 | $50.00 | $1,205.40 | $111,659.32 |
| 448 | 2054/02 | $541.68 | $418.72 | $0.00 | $195.00 | $50.00 | $1,205.40 | $111,117.64 |
| 449 | 2054/03 | $543.71 | $416.69 | $0.00 | $195.00 | $50.00 | $1,205.40 | $110,573.93 |
| 450 | 2054/04 | $545.75 | $414.65 | $0.00 | $195.00 | $50.00 | $1,205.40 | $110,028.18 |
| 451 | 2054/05 | $547.80 | $412.61 | $0.00 | $195.00 | $50.00 | $1,205.40 | $109,480.38 |
| 452 | 2054/06 | $549.85 | $410.55 | $0.00 | $195.00 | $50.00 | $1,205.40 | $108,930.53 |
| 453 | 2054/07 | $551.91 | $408.49 | $0.00 | $195.00 | $50.00 | $1,205.40 | $108,378.62 |
| 454 | 2054/08 | $553.98 | $406.42 | $0.00 | $195.00 | $50.00 | $1,205.40 | $107,824.63 |
| 455 | 2054/09 | $556.06 | $404.34 | $0.00 | $195.00 | $50.00 | $1,205.40 | $107,268.57 |
| 456 | 2054/10 | $558.15 | $402.26 | $0.00 | $195.00 | $50.00 | $1,205.40 | $106,710.43 |
| 457 | 2054/11 | $560.24 | $400.16 | $0.00 | $195.00 | $50.00 | $1,205.40 | $106,150.19 |
| 458 | 2054/12 | $562.34 | $398.06 | $0.00 | $195.00 | $50.00 | $1,205.40 | $105,587.85 |
| 459 | 2055/01 | $564.45 | $395.95 | $0.00 | $195.00 | $50.00 | $1,205.40 | $105,023.40 |
| 460 | 2055/02 | $566.56 | $393.84 | $0.00 | $195.00 | $50.00 | $1,205.40 | $104,456.84 |
| 461 | 2055/03 | $568.69 | $391.71 | $0.00 | $195.00 | $50.00 | $1,205.40 | $103,888.15 |
| 462 | 2055/04 | $570.82 | $389.58 | $0.00 | $195.00 | $50.00 | $1,205.40 | $103,317.33 |
| 463 | 2055/05 | $572.96 | $387.44 | $0.00 | $195.00 | $50.00 | $1,205.40 | $102,744.36 |
| 464 | 2055/06 | $575.11 | $385.29 | $0.00 | $195.00 | $50.00 | $1,205.40 | $102,169.25 |
| 465 | 2055/07 | $577.27 | $383.13 | $0.00 | $195.00 | $50.00 | $1,205.40 | $101,591.98 |
| 466 | 2055/08 | $579.43 | $380.97 | $0.00 | $195.00 | $50.00 | $1,205.40 | $101,012.55 |
| 467 | 2055/09 | $581.61 | $378.80 | $0.00 | $195.00 | $50.00 | $1,205.40 | $100,430.95 |
| 468 | 2055/10 | $583.79 | $376.62 | $0.00 | $195.00 | $50.00 | $1,205.40 | $99,847.16 |
| 469 | 2055/11 | $585.98 | $374.43 | $0.00 | $195.00 | $50.00 | $1,205.40 | $99,261.18 |
| 470 | 2055/12 | $588.17 | $372.23 | $0.00 | $195.00 | $50.00 | $1,205.40 | $98,673.01 |
| 471 | 2056/01 | $590.38 | $370.02 | $0.00 | $195.00 | $50.00 | $1,205.40 | $98,082.63 |
| 472 | 2056/02 | $592.59 | $367.81 | $0.00 | $195.00 | $50.00 | $1,205.40 | $97,490.04 |
| 473 | 2056/03 | $594.81 | $365.59 | $0.00 | $195.00 | $50.00 | $1,205.40 | $96,895.22 |
| 474 | 2056/04 | $597.05 | $363.36 | $0.00 | $195.00 | $50.00 | $1,205.40 | $96,298.18 |
| 475 | 2056/05 | $599.28 | $361.12 | $0.00 | $195.00 | $50.00 | $1,205.40 | $95,698.89 |
| 476 | 2056/06 | $601.53 | $358.87 | $0.00 | $195.00 | $50.00 | $1,205.40 | $95,097.36 |
| 477 | 2056/07 | $603.79 | $356.62 | $0.00 | $195.00 | $50.00 | $1,205.40 | $94,493.58 |
| 478 | 2056/08 | $606.05 | $354.35 | $0.00 | $195.00 | $50.00 | $1,205.40 | $93,887.52 |
| 479 | 2056/09 | $608.32 | $352.08 | $0.00 | $195.00 | $50.00 | $1,205.40 | $93,279.20 |
| 480 | 2056/10 | $610.61 | $349.80 | $0.00 | $195.00 | $50.00 | $1,205.40 | $92,668.59 |
| 481 | 2056/11 | $612.90 | $347.51 | $0.00 | $195.00 | $50.00 | $1,205.40 | $92,055.70 |
| 482 | 2056/12 | $615.19 | $345.21 | $0.00 | $195.00 | $50.00 | $1,205.40 | $91,440.51 |
| 483 | 2057/01 | $617.50 | $342.90 | $0.00 | $195.00 | $50.00 | $1,205.40 | $90,823.00 |
| 484 | 2057/02 | $619.82 | $340.59 | $0.00 | $195.00 | $50.00 | $1,205.40 | $90,203.19 |
| 485 | 2057/03 | $622.14 | $338.26 | $0.00 | $195.00 | $50.00 | $1,205.40 | $89,581.05 |
| 486 | 2057/04 | $624.47 | $335.93 | $0.00 | $195.00 | $50.00 | $1,205.40 | $88,956.57 |
| 487 | 2057/05 | $626.82 | $333.59 | $0.00 | $195.00 | $50.00 | $1,205.40 | $88,329.76 |
| 488 | 2057/06 | $629.17 | $331.24 | $0.00 | $195.00 | $50.00 | $1,205.40 | $87,700.59 |
| 489 | 2057/07 | $631.53 | $328.88 | $0.00 | $195.00 | $50.00 | $1,205.40 | $87,069.07 |
| 490 | 2057/08 | $633.89 | $326.51 | $0.00 | $195.00 | $50.00 | $1,205.40 | $86,435.17 |
| 491 | 2057/09 | $636.27 | $324.13 | $0.00 | $195.00 | $50.00 | $1,205.40 | $85,798.90 |
| 492 | 2057/10 | $638.66 | $321.75 | $0.00 | $195.00 | $50.00 | $1,205.40 | $85,160.25 |
| 493 | 2057/11 | $641.05 | $319.35 | $0.00 | $195.00 | $50.00 | $1,205.40 | $84,519.19 |
| 494 | 2057/12 | $643.46 | $316.95 | $0.00 | $195.00 | $50.00 | $1,205.40 | $83,875.74 |
| 495 | 2058/01 | $645.87 | $314.53 | $0.00 | $195.00 | $50.00 | $1,205.40 | $83,229.87 |
| 496 | 2058/02 | $648.29 | $312.11 | $0.00 | $195.00 | $50.00 | $1,205.40 | $82,581.58 |
| 497 | 2058/03 | $650.72 | $309.68 | $0.00 | $195.00 | $50.00 | $1,205.40 | $81,930.86 |
| 498 | 2058/04 | $653.16 | $307.24 | $0.00 | $195.00 | $50.00 | $1,205.40 | $81,277.70 |
| 499 | 2058/05 | $655.61 | $304.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $80,622.09 |
| 500 | 2058/06 | $658.07 | $302.33 | $0.00 | $195.00 | $50.00 | $1,205.40 | $79,964.02 |
| 501 | 2058/07 | $660.54 | $299.87 | $0.00 | $195.00 | $50.00 | $1,205.40 | $79,303.48 |
| 502 | 2058/08 | $663.01 | $297.39 | $0.00 | $195.00 | $50.00 | $1,205.40 | $78,640.46 |
| 503 | 2058/09 | $665.50 | $294.90 | $0.00 | $195.00 | $50.00 | $1,205.40 | $77,974.96 |
| 504 | 2058/10 | $668.00 | $292.41 | $0.00 | $195.00 | $50.00 | $1,205.40 | $77,306.97 |
| 505 | 2058/11 | $670.50 | $289.90 | $0.00 | $195.00 | $50.00 | $1,205.40 | $76,636.46 |
| 506 | 2058/12 | $673.02 | $287.39 | $0.00 | $195.00 | $50.00 | $1,205.40 | $75,963.45 |
| 507 | 2059/01 | $675.54 | $284.86 | $0.00 | $195.00 | $50.00 | $1,205.40 | $75,287.91 |
| 508 | 2059/02 | $678.07 | $282.33 | $0.00 | $195.00 | $50.00 | $1,205.40 | $74,609.84 |
| 509 | 2059/03 | $680.62 | $279.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $73,929.22 |
| 510 | 2059/04 | $683.17 | $277.23 | $0.00 | $195.00 | $50.00 | $1,205.40 | $73,246.05 |
| 511 | 2059/05 | $685.73 | $274.67 | $0.00 | $195.00 | $50.00 | $1,205.40 | $72,560.32 |
| 512 | 2059/06 | $688.30 | $272.10 | $0.00 | $195.00 | $50.00 | $1,205.40 | $71,872.02 |
| 513 | 2059/07 | $690.88 | $269.52 | $0.00 | $195.00 | $50.00 | $1,205.40 | $71,181.14 |
| 514 | 2059/08 | $693.47 | $266.93 | $0.00 | $195.00 | $50.00 | $1,205.40 | $70,487.67 |
| 515 | 2059/09 | $696.07 | $264.33 | $0.00 | $195.00 | $50.00 | $1,205.40 | $69,791.59 |
| 516 | 2059/10 | $698.68 | $261.72 | $0.00 | $195.00 | $50.00 | $1,205.40 | $69,092.91 |
| 517 | 2059/11 | $701.30 | $259.10 | $0.00 | $195.00 | $50.00 | $1,205.40 | $68,391.60 |
| 518 | 2059/12 | $703.93 | $256.47 | $0.00 | $195.00 | $50.00 | $1,205.40 | $67,687.67 |
| 519 | 2060/01 | $706.57 | $253.83 | $0.00 | $195.00 | $50.00 | $1,205.40 | $66,981.10 |
| 520 | 2060/02 | $709.22 | $251.18 | $0.00 | $195.00 | $50.00 | $1,205.40 | $66,271.87 |
| 521 | 2060/03 | $711.88 | $248.52 | $0.00 | $195.00 | $50.00 | $1,205.40 | $65,559.99 |
| 522 | 2060/04 | $714.55 | $245.85 | $0.00 | $195.00 | $50.00 | $1,205.40 | $64,845.44 |
| 523 | 2060/05 | $717.23 | $243.17 | $0.00 | $195.00 | $50.00 | $1,205.40 | $64,128.20 |
| 524 | 2060/06 | $719.92 | $240.48 | $0.00 | $195.00 | $50.00 | $1,205.40 | $63,408.28 |
| 525 | 2060/07 | $722.62 | $237.78 | $0.00 | $195.00 | $50.00 | $1,205.40 | $62,685.66 |
| 526 | 2060/08 | $725.33 | $235.07 | $0.00 | $195.00 | $50.00 | $1,205.40 | $61,960.33 |
| 527 | 2060/09 | $728.05 | $232.35 | $0.00 | $195.00 | $50.00 | $1,205.40 | $61,232.28 |
| 528 | 2060/10 | $730.78 | $229.62 | $0.00 | $195.00 | $50.00 | $1,205.40 | $60,501.50 |
| 529 | 2060/11 | $733.52 | $226.88 | $0.00 | $195.00 | $50.00 | $1,205.40 | $59,767.98 |
| 530 | 2060/12 | $736.27 | $224.13 | $0.00 | $195.00 | $50.00 | $1,205.40 | $59,031.70 |
| 531 | 2061/01 | $739.03 | $221.37 | $0.00 | $195.00 | $50.00 | $1,205.40 | $58,292.67 |
| 532 | 2061/02 | $741.81 | $218.60 | $0.00 | $195.00 | $50.00 | $1,205.40 | $57,550.86 |
| 533 | 2061/03 | $744.59 | $215.82 | $0.00 | $195.00 | $50.00 | $1,205.40 | $56,806.28 |
| 534 | 2061/04 | $747.38 | $213.02 | $0.00 | $195.00 | $50.00 | $1,205.40 | $56,058.90 |
| 535 | 2061/05 | $750.18 | $210.22 | $0.00 | $195.00 | $50.00 | $1,205.40 | $55,308.72 |
| 536 | 2061/06 | $752.99 | $207.41 | $0.00 | $195.00 | $50.00 | $1,205.40 | $54,555.72 |
| 537 | 2061/07 | $755.82 | $204.58 | $0.00 | $195.00 | $50.00 | $1,205.40 | $53,799.90 |
| 538 | 2061/08 | $758.65 | $201.75 | $0.00 | $195.00 | $50.00 | $1,205.40 | $53,041.25 |
| 539 | 2061/09 | $761.50 | $198.90 | $0.00 | $195.00 | $50.00 | $1,205.40 | $52,279.75 |
| 540 | 2061/10 | $764.35 | $196.05 | $0.00 | $195.00 | $50.00 | $1,205.40 | $51,515.40 |
| 541 | 2061/11 | $767.22 | $193.18 | $0.00 | $195.00 | $50.00 | $1,205.40 | $50,748.18 |
| 542 | 2061/12 | $770.10 | $190.31 | $0.00 | $195.00 | $50.00 | $1,205.40 | $49,978.08 |
| 543 | 2062/01 | $772.98 | $187.42 | $0.00 | $195.00 | $50.00 | $1,205.40 | $49,205.10 |
| 544 | 2062/02 | $775.88 | $184.52 | $0.00 | $195.00 | $50.00 | $1,205.40 | $48,429.21 |
| 545 | 2062/03 | $778.79 | $181.61 | $0.00 | $195.00 | $50.00 | $1,205.40 | $47,650.42 |
| 546 | 2062/04 | $781.71 | $178.69 | $0.00 | $195.00 | $50.00 | $1,205.40 | $46,868.71 |
| 547 | 2062/05 | $784.64 | $175.76 | $0.00 | $195.00 | $50.00 | $1,205.40 | $46,084.06 |
| 548 | 2062/06 | $787.59 | $172.82 | $0.00 | $195.00 | $50.00 | $1,205.40 | $45,296.47 |
| 549 | 2062/07 | $790.54 | $169.86 | $0.00 | $195.00 | $50.00 | $1,205.40 | $44,505.93 |
| 550 | 2062/08 | $793.51 | $166.90 | $0.00 | $195.00 | $50.00 | $1,205.40 | $43,712.43 |
| 551 | 2062/09 | $796.48 | $163.92 | $0.00 | $195.00 | $50.00 | $1,205.40 | $42,915.95 |
| 552 | 2062/10 | $799.47 | $160.93 | $0.00 | $195.00 | $50.00 | $1,205.40 | $42,116.48 |
| 553 | 2062/11 | $802.47 | $157.94 | $0.00 | $195.00 | $50.00 | $1,205.40 | $41,314.01 |
| 554 | 2062/12 | $805.48 | $154.93 | $0.00 | $195.00 | $50.00 | $1,205.40 | $40,508.54 |
| 555 | 2063/01 | $808.50 | $151.91 | $0.00 | $195.00 | $50.00 | $1,205.40 | $39,700.04 |
| 556 | 2063/02 | $811.53 | $148.88 | $0.00 | $195.00 | $50.00 | $1,205.40 | $38,888.52 |
| 557 | 2063/03 | $814.57 | $145.83 | $0.00 | $195.00 | $50.00 | $1,205.40 | $38,073.95 |
| 558 | 2063/04 | $817.63 | $142.78 | $0.00 | $195.00 | $50.00 | $1,205.40 | $37,256.32 |
| 559 | 2063/05 | $820.69 | $139.71 | $0.00 | $195.00 | $50.00 | $1,205.40 | $36,435.63 |
| 560 | 2063/06 | $823.77 | $136.63 | $0.00 | $195.00 | $50.00 | $1,205.40 | $35,611.86 |
| 561 | 2063/07 | $826.86 | $133.54 | $0.00 | $195.00 | $50.00 | $1,205.40 | $34,785.00 |
| 562 | 2063/08 | $829.96 | $130.44 | $0.00 | $195.00 | $50.00 | $1,205.40 | $33,955.04 |
| 563 | 2063/09 | $833.07 | $127.33 | $0.00 | $195.00 | $50.00 | $1,205.40 | $33,121.97 |
| 564 | 2063/10 | $836.20 | $124.21 | $0.00 | $195.00 | $50.00 | $1,205.40 | $32,285.78 |
| 565 | 2063/11 | $839.33 | $121.07 | $0.00 | $195.00 | $50.00 | $1,205.40 | $31,446.45 |
| 566 | 2063/12 | $842.48 | $117.92 | $0.00 | $195.00 | $50.00 | $1,205.40 | $30,603.97 |
| 567 | 2064/01 | $845.64 | $114.76 | $0.00 | $195.00 | $50.00 | $1,205.40 | $29,758.33 |
| 568 | 2064/02 | $848.81 | $111.59 | $0.00 | $195.00 | $50.00 | $1,205.40 | $28,909.52 |
| 569 | 2064/03 | $851.99 | $108.41 | $0.00 | $195.00 | $50.00 | $1,205.40 | $28,057.53 |
| 570 | 2064/04 | $855.19 | $105.22 | $0.00 | $195.00 | $50.00 | $1,205.40 | $27,202.34 |
| 571 | 2064/05 | $858.39 | $102.01 | $0.00 | $195.00 | $50.00 | $1,205.40 | $26,343.95 |
| 572 | 2064/06 | $861.61 | $98.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $25,482.34 |
| 573 | 2064/07 | $864.84 | $95.56 | $0.00 | $195.00 | $50.00 | $1,205.40 | $24,617.49 |
| 574 | 2064/08 | $868.09 | $92.32 | $0.00 | $195.00 | $50.00 | $1,205.40 | $23,749.40 |
| 575 | 2064/09 | $871.34 | $89.06 | $0.00 | $195.00 | $50.00 | $1,205.40 | $22,878.06 |
| 576 | 2064/10 | $874.61 | $85.79 | $0.00 | $195.00 | $50.00 | $1,205.40 | $22,003.45 |
| 577 | 2064/11 | $877.89 | $82.51 | $0.00 | $195.00 | $50.00 | $1,205.40 | $21,125.56 |
| 578 | 2064/12 | $881.18 | $79.22 | $0.00 | $195.00 | $50.00 | $1,205.40 | $20,244.38 |
| 579 | 2065/01 | $884.49 | $75.92 | $0.00 | $195.00 | $50.00 | $1,205.40 | $19,359.90 |
| 580 | 2065/02 | $887.80 | $72.60 | $0.00 | $195.00 | $50.00 | $1,205.40 | $18,472.09 |
| 581 | 2065/03 | $891.13 | $69.27 | $0.00 | $195.00 | $50.00 | $1,205.40 | $17,580.96 |
| 582 | 2065/04 | $894.47 | $65.93 | $0.00 | $195.00 | $50.00 | $1,205.40 | $16,686.49 |
| 583 | 2065/05 | $897.83 | $62.57 | $0.00 | $195.00 | $50.00 | $1,205.40 | $15,788.66 |
| 584 | 2065/06 | $901.20 | $59.21 | $0.00 | $195.00 | $50.00 | $1,205.40 | $14,887.46 |
| 585 | 2065/07 | $904.57 | $55.83 | $0.00 | $195.00 | $50.00 | $1,205.40 | $13,982.89 |
| 586 | 2065/08 | $907.97 | $52.44 | $0.00 | $195.00 | $50.00 | $1,205.40 | $13,074.92 |
| 587 | 2065/09 | $911.37 | $49.03 | $0.00 | $195.00 | $50.00 | $1,205.40 | $12,163.55 |
| 588 | 2065/10 | $914.79 | $45.61 | $0.00 | $195.00 | $50.00 | $1,205.40 | $11,248.76 |
| 589 | 2065/11 | $918.22 | $42.18 | $0.00 | $195.00 | $50.00 | $1,205.40 | $10,330.54 |
| 590 | 2065/12 | $921.66 | $38.74 | $0.00 | $195.00 | $50.00 | $1,205.40 | $9,408.88 |
| 591 | 2066/01 | $925.12 | $35.28 | $0.00 | $195.00 | $50.00 | $1,205.40 | $8,483.76 |
| 592 | 2066/02 | $928.59 | $31.81 | $0.00 | $195.00 | $50.00 | $1,205.40 | $7,555.17 |
| 593 | 2066/03 | $932.07 | $28.33 | $0.00 | $195.00 | $50.00 | $1,205.40 | $6,623.10 |
| 594 | 2066/04 | $935.57 | $24.84 | $0.00 | $195.00 | $50.00 | $1,205.40 | $5,687.53 |
| 595 | 2066/05 | $939.07 | $21.33 | $0.00 | $195.00 | $50.00 | $1,205.40 | $4,748.46 |
| 596 | 2066/06 | $942.60 | $17.81 | $0.00 | $195.00 | $50.00 | $1,205.40 | $3,805.86 |
| 597 | 2066/07 | $946.13 | $14.27 | $0.00 | $195.00 | $50.00 | $1,205.40 | $2,859.73 |
| 598 | 2066/08 | $949.68 | $10.72 | $0.00 | $195.00 | $50.00 | $1,205.40 | $1,910.05 |
| 599 | 2066/09 | $953.24 | $7.16 | $0.00 | $195.00 | $50.00 | $1,205.40 | $956.81 |
| 600 | 2066/10 | $956.81 | $3.59 | $0.00 | $195.00 | $50.00 | $1,205.40 | $0.00 |
| Totals | $229,000.00 | $347,241.54 | $23,758.75 | $117,000.00 | $30,000.00 | $747,000.29 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.