Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $23,255,000.00 at 4.5% interest rate for a $23,305,000.00 home, you need to have a monthly payment of $117,074.92 ~ $119,012.84. You will make a total of 600 payments and you will pay off your mortgage on 2074/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $6,216,838.99 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $97,529.09 | 4.5% | 600 months | $58,567,454.06 | $35,262,454.06 |
| 50 years | Bi-Weekly | $48,764.55 | 4.5% | 512 months | $52,350,615.07 | $29,045,615.07 |
| 45 years | Monthly | $100,525.32 | 4.5% | 540 months | $54,333,674.48 | $31,028,674.48 |
| 45 years | Bi-Weekly | $50,262.66 | 4.5% | 461 months | $48,903,906.13 | $25,598,906.13 |
| 40 years | Monthly | $104,545.84 | 4.5% | 480 months | $50,232,002.16 | $26,927,002.16 |
| 40 years | Bi-Weekly | $52,272.92 | 4.5% | 409 months | $45,563,719.36 | $22,258,719.36 |
| 35 years | Monthly | $110,055.85 | 4.5% | 420 months | $46,273,458.40 | $22,968,458.40 |
| 35 years | Bi-Weekly | $55,027.93 | 4.5% | 358 months | $42,336,553.38 | $19,031,553.38 |
| 30 years | Monthly | $117,829.67 | 4.5% | 360 months | $42,468,680.77 | $19,163,680.77 |
| 30 years | Bi-Weekly | $58,914.84 | 4.5% | 307 months | $39,228,535.47 | $15,923,535.47 |
| 25 years | Monthly | $129,258.84 | 4.5% | 300 months | $38,827,652.83 | $15,522,652.83 |
| 25 years | Bi-Weekly | $64,629.42 | 4.5% | 256 months | $36,245,296.76 | $12,940,296.76 |
| 20 years | Monthly | $147,122.61 | 4.5% | 240 months | $35,359,426.99 | $12,054,426.99 |
| 20 years | Bi-Weekly | $73,561.31 | 4.5% | 205 months | $33,391,850.15 | $10,086,850.15 |
| 15 years | Monthly | $177,899.19 | 4.5% | 180 months | $32,071,854.08 | $8,766,854.08 |
| 15 years | Bi-Weekly | $88,949.60 | 4.5% | 154 months | $30,672,475.76 | $7,367,475.76 |
| 10 years | Monthly | $241,011.12 | 4.5% | 120 months | $28,971,334.35 | $5,666,334.35 |
| 10 years | Bi-Weekly | $120,505.56 | 4.5% | 103 months | $28,090,618.89 | $4,785,618.89 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/01 | $10,322.84 | $87,206.25 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,244,677.16 |
| 2 | 2025/02 | $10,361.55 | $87,167.54 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,234,315.61 |
| 3 | 2025/03 | $10,400.41 | $87,128.68 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,223,915.20 |
| 4 | 2025/04 | $10,439.41 | $87,089.68 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,213,475.79 |
| 5 | 2025/05 | $10,478.56 | $87,050.53 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,202,997.24 |
| 6 | 2025/06 | $10,517.85 | $87,011.24 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,192,479.39 |
| 7 | 2025/07 | $10,557.29 | $86,971.80 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,181,922.10 |
| 8 | 2025/08 | $10,596.88 | $86,932.21 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,171,325.21 |
| 9 | 2025/09 | $10,636.62 | $86,892.47 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,160,688.59 |
| 10 | 2025/10 | $10,676.51 | $86,852.58 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,150,012.09 |
| 11 | 2025/11 | $10,716.54 | $86,812.55 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,139,295.54 |
| 12 | 2025/12 | $10,756.73 | $86,772.36 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,128,538.81 |
| 13 | 2026/01 | $10,797.07 | $86,732.02 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,117,741.74 |
| 14 | 2026/02 | $10,837.56 | $86,691.53 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,106,904.18 |
| 15 | 2026/03 | $10,878.20 | $86,650.89 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,096,025.98 |
| 16 | 2026/04 | $10,918.99 | $86,610.10 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,085,106.99 |
| 17 | 2026/05 | $10,959.94 | $86,569.15 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,074,147.05 |
| 18 | 2026/06 | $11,001.04 | $86,528.05 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,063,146.01 |
| 19 | 2026/07 | $11,042.29 | $86,486.80 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,052,103.72 |
| 20 | 2026/08 | $11,083.70 | $86,445.39 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,041,020.02 |
| 21 | 2026/09 | $11,125.27 | $86,403.83 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,029,894.75 |
| 22 | 2026/10 | $11,166.98 | $86,362.11 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,018,727.77 |
| 23 | 2026/11 | $11,208.86 | $86,320.23 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $23,007,518.91 |
| 24 | 2026/12 | $11,250.89 | $86,278.20 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,996,268.01 |
| 25 | 2027/01 | $11,293.09 | $86,236.01 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,984,974.93 |
| 26 | 2027/02 | $11,335.43 | $86,193.66 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,973,639.49 |
| 27 | 2027/03 | $11,377.94 | $86,151.15 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,962,261.55 |
| 28 | 2027/04 | $11,420.61 | $86,108.48 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,950,840.94 |
| 29 | 2027/05 | $11,463.44 | $86,065.65 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,939,377.50 |
| 30 | 2027/06 | $11,506.42 | $86,022.67 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,927,871.08 |
| 31 | 2027/07 | $11,549.57 | $85,979.52 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,916,321.51 |
| 32 | 2027/08 | $11,592.88 | $85,936.21 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,904,728.62 |
| 33 | 2027/09 | $11,636.36 | $85,892.73 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,893,092.26 |
| 34 | 2027/10 | $11,679.99 | $85,849.10 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,881,412.27 |
| 35 | 2027/11 | $11,723.79 | $85,805.30 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,869,688.48 |
| 36 | 2027/12 | $11,767.76 | $85,761.33 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,857,920.72 |
| 37 | 2028/01 | $11,811.89 | $85,717.20 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,846,108.83 |
| 38 | 2028/02 | $11,856.18 | $85,672.91 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,834,252.65 |
| 39 | 2028/03 | $11,900.64 | $85,628.45 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,822,352.01 |
| 40 | 2028/04 | $11,945.27 | $85,583.82 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,810,406.74 |
| 41 | 2028/05 | $11,990.06 | $85,539.03 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,798,416.67 |
| 42 | 2028/06 | $12,035.03 | $85,494.06 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,786,381.64 |
| 43 | 2028/07 | $12,080.16 | $85,448.93 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,774,301.48 |
| 44 | 2028/08 | $12,125.46 | $85,403.63 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,762,176.02 |
| 45 | 2028/09 | $12,170.93 | $85,358.16 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,750,005.09 |
| 46 | 2028/10 | $12,216.57 | $85,312.52 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,737,788.52 |
| 47 | 2028/11 | $12,262.38 | $85,266.71 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,725,526.14 |
| 48 | 2028/12 | $12,308.37 | $85,220.72 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,713,217.77 |
| 49 | 2029/01 | $12,354.52 | $85,174.57 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,700,863.25 |
| 50 | 2029/02 | $12,400.85 | $85,128.24 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,688,462.40 |
| 51 | 2029/03 | $12,447.36 | $85,081.73 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,676,015.04 |
| 52 | 2029/04 | $12,494.03 | $85,035.06 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,663,521.01 |
| 53 | 2029/05 | $12,540.89 | $84,988.20 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,650,980.12 |
| 54 | 2029/06 | $12,587.91 | $84,941.18 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,638,392.21 |
| 55 | 2029/07 | $12,635.12 | $84,893.97 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,625,757.09 |
| 56 | 2029/08 | $12,682.50 | $84,846.59 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,613,074.59 |
| 57 | 2029/09 | $12,730.06 | $84,799.03 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,600,344.53 |
| 58 | 2029/10 | $12,777.80 | $84,751.29 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,587,566.73 |
| 59 | 2029/11 | $12,825.71 | $84,703.38 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,574,741.01 |
| 60 | 2029/12 | $12,873.81 | $84,655.28 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,561,867.20 |
| 61 | 2030/01 | $12,922.09 | $84,607.00 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,548,945.11 |
| 62 | 2030/02 | $12,970.55 | $84,558.54 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,535,974.57 |
| 63 | 2030/03 | $13,019.19 | $84,509.90 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,522,955.38 |
| 64 | 2030/04 | $13,068.01 | $84,461.08 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,509,887.37 |
| 65 | 2030/05 | $13,117.01 | $84,412.08 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,496,770.36 |
| 66 | 2030/06 | $13,166.20 | $84,362.89 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,483,604.16 |
| 67 | 2030/07 | $13,215.57 | $84,313.52 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,470,388.59 |
| 68 | 2030/08 | $13,265.13 | $84,263.96 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,457,123.45 |
| 69 | 2030/09 | $13,314.88 | $84,214.21 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,443,808.58 |
| 70 | 2030/10 | $13,364.81 | $84,164.28 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,430,443.77 |
| 71 | 2030/11 | $13,414.93 | $84,114.16 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,417,028.84 |
| 72 | 2030/12 | $13,465.23 | $84,063.86 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,403,563.61 |
| 73 | 2031/01 | $13,515.73 | $84,013.36 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,390,047.88 |
| 74 | 2031/02 | $13,566.41 | $83,962.68 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,376,481.47 |
| 75 | 2031/03 | $13,617.28 | $83,911.81 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,362,864.19 |
| 76 | 2031/04 | $13,668.35 | $83,860.74 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,349,195.84 |
| 77 | 2031/05 | $13,719.61 | $83,809.48 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,335,476.23 |
| 78 | 2031/06 | $13,771.05 | $83,758.04 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,321,705.18 |
| 79 | 2031/07 | $13,822.70 | $83,706.39 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,307,882.48 |
| 80 | 2031/08 | $13,874.53 | $83,654.56 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,294,007.95 |
| 81 | 2031/09 | $13,926.56 | $83,602.53 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,280,081.39 |
| 82 | 2031/10 | $13,978.78 | $83,550.31 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,266,102.61 |
| 83 | 2031/11 | $14,031.21 | $83,497.88 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,252,071.40 |
| 84 | 2031/12 | $14,083.82 | $83,445.27 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,237,987.58 |
| 85 | 2032/01 | $14,136.64 | $83,392.45 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,223,850.94 |
| 86 | 2032/02 | $14,189.65 | $83,339.44 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,209,661.29 |
| 87 | 2032/03 | $14,242.86 | $83,286.23 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,195,418.43 |
| 88 | 2032/04 | $14,296.27 | $83,232.82 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,181,122.16 |
| 89 | 2032/05 | $14,349.88 | $83,179.21 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,166,772.28 |
| 90 | 2032/06 | $14,403.69 | $83,125.40 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,152,368.59 |
| 91 | 2032/07 | $14,457.71 | $83,071.38 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,137,910.88 |
| 92 | 2032/08 | $14,511.92 | $83,017.17 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,123,398.95 |
| 93 | 2032/09 | $14,566.34 | $82,962.75 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,108,832.61 |
| 94 | 2032/10 | $14,620.97 | $82,908.12 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,094,211.64 |
| 95 | 2032/11 | $14,675.80 | $82,853.29 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,079,535.85 |
| 96 | 2032/12 | $14,730.83 | $82,798.26 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,064,805.02 |
| 97 | 2033/01 | $14,786.07 | $82,743.02 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,050,018.94 |
| 98 | 2033/02 | $14,841.52 | $82,687.57 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,035,177.43 |
| 99 | 2033/03 | $14,897.17 | $82,631.92 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,020,280.25 |
| 100 | 2033/04 | $14,953.04 | $82,576.05 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $22,005,327.21 |
| 101 | 2033/05 | $15,009.11 | $82,519.98 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,990,318.10 |
| 102 | 2033/06 | $15,065.40 | $82,463.69 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,975,252.70 |
| 103 | 2033/07 | $15,121.89 | $82,407.20 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,960,130.81 |
| 104 | 2033/08 | $15,178.60 | $82,350.49 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,944,952.21 |
| 105 | 2033/09 | $15,235.52 | $82,293.57 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,929,716.69 |
| 106 | 2033/10 | $15,292.65 | $82,236.44 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,914,424.04 |
| 107 | 2033/11 | $15,350.00 | $82,179.09 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,899,074.04 |
| 108 | 2033/12 | $15,407.56 | $82,121.53 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,883,666.47 |
| 109 | 2034/01 | $15,465.34 | $82,063.75 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,868,201.13 |
| 110 | 2034/02 | $15,523.34 | $82,005.75 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,852,677.80 |
| 111 | 2034/03 | $15,581.55 | $81,947.54 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,837,096.25 |
| 112 | 2034/04 | $15,639.98 | $81,889.11 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,821,456.27 |
| 113 | 2034/05 | $15,698.63 | $81,830.46 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,805,757.64 |
| 114 | 2034/06 | $15,757.50 | $81,771.59 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,790,000.14 |
| 115 | 2034/07 | $15,816.59 | $81,712.50 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,774,183.55 |
| 116 | 2034/08 | $15,875.90 | $81,653.19 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,758,307.65 |
| 117 | 2034/09 | $15,935.44 | $81,593.65 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,742,372.21 |
| 118 | 2034/10 | $15,995.19 | $81,533.90 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,726,377.02 |
| 119 | 2034/11 | $16,055.18 | $81,473.91 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,710,321.84 |
| 120 | 2034/12 | $16,115.38 | $81,413.71 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,694,206.46 |
| 121 | 2035/01 | $16,175.82 | $81,353.27 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,678,030.65 |
| 122 | 2035/02 | $16,236.48 | $81,292.61 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,661,794.17 |
| 123 | 2035/03 | $16,297.36 | $81,231.73 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,645,496.81 |
| 124 | 2035/04 | $16,358.48 | $81,170.61 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,629,138.33 |
| 125 | 2035/05 | $16,419.82 | $81,109.27 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,612,718.51 |
| 126 | 2035/06 | $16,481.40 | $81,047.69 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,596,237.11 |
| 127 | 2035/07 | $16,543.20 | $80,985.89 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,579,693.91 |
| 128 | 2035/08 | $16,605.24 | $80,923.85 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,563,088.68 |
| 129 | 2035/09 | $16,667.51 | $80,861.58 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,546,421.17 |
| 130 | 2035/10 | $16,730.01 | $80,799.08 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,529,691.16 |
| 131 | 2035/11 | $16,792.75 | $80,736.34 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,512,898.41 |
| 132 | 2035/12 | $16,855.72 | $80,673.37 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,496,042.69 |
| 133 | 2036/01 | $16,918.93 | $80,610.16 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,479,123.76 |
| 134 | 2036/02 | $16,982.38 | $80,546.71 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,462,141.38 |
| 135 | 2036/03 | $17,046.06 | $80,483.03 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,445,095.32 |
| 136 | 2036/04 | $17,109.98 | $80,419.11 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,427,985.34 |
| 137 | 2036/05 | $17,174.15 | $80,354.95 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,410,811.19 |
| 138 | 2036/06 | $17,238.55 | $80,290.54 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,393,572.65 |
| 139 | 2036/07 | $17,303.19 | $80,225.90 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,376,269.45 |
| 140 | 2036/08 | $17,368.08 | $80,161.01 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,358,901.37 |
| 141 | 2036/09 | $17,433.21 | $80,095.88 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,341,468.16 |
| 142 | 2036/10 | $17,498.58 | $80,030.51 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,323,969.58 |
| 143 | 2036/11 | $17,564.20 | $79,964.89 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,306,405.37 |
| 144 | 2036/12 | $17,630.07 | $79,899.02 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,288,775.30 |
| 145 | 2037/01 | $17,696.18 | $79,832.91 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,271,079.12 |
| 146 | 2037/02 | $17,762.54 | $79,766.55 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,253,316.58 |
| 147 | 2037/03 | $17,829.15 | $79,699.94 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,235,487.43 |
| 148 | 2037/04 | $17,896.01 | $79,633.08 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,217,591.41 |
| 149 | 2037/05 | $17,963.12 | $79,565.97 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,199,628.29 |
| 150 | 2037/06 | $18,030.48 | $79,498.61 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,181,597.81 |
| 151 | 2037/07 | $18,098.10 | $79,430.99 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,163,499.71 |
| 152 | 2037/08 | $18,165.97 | $79,363.12 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,145,333.74 |
| 153 | 2037/09 | $18,234.09 | $79,295.00 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,127,099.65 |
| 154 | 2037/10 | $18,302.47 | $79,226.62 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,108,797.19 |
| 155 | 2037/11 | $18,371.10 | $79,157.99 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,090,426.09 |
| 156 | 2037/12 | $18,439.99 | $79,089.10 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,071,986.09 |
| 157 | 2038/01 | $18,509.14 | $79,019.95 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,053,476.95 |
| 158 | 2038/02 | $18,578.55 | $78,950.54 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,034,898.40 |
| 159 | 2038/03 | $18,648.22 | $78,880.87 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $21,016,250.18 |
| 160 | 2038/04 | $18,718.15 | $78,810.94 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,997,532.03 |
| 161 | 2038/05 | $18,788.35 | $78,740.75 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,978,743.68 |
| 162 | 2038/06 | $18,858.80 | $78,670.29 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,959,884.88 |
| 163 | 2038/07 | $18,929.52 | $78,599.57 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,940,955.36 |
| 164 | 2038/08 | $19,000.51 | $78,528.58 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,921,954.85 |
| 165 | 2038/09 | $19,071.76 | $78,457.33 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,902,883.09 |
| 166 | 2038/10 | $19,143.28 | $78,385.81 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,883,739.81 |
| 167 | 2038/11 | $19,215.07 | $78,314.02 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,864,524.75 |
| 168 | 2038/12 | $19,287.12 | $78,241.97 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,845,237.63 |
| 169 | 2039/01 | $19,359.45 | $78,169.64 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,825,878.18 |
| 170 | 2039/02 | $19,432.05 | $78,097.04 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,806,446.13 |
| 171 | 2039/03 | $19,504.92 | $78,024.17 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,786,941.21 |
| 172 | 2039/04 | $19,578.06 | $77,951.03 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,767,363.15 |
| 173 | 2039/05 | $19,651.48 | $77,877.61 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,747,711.67 |
| 174 | 2039/06 | $19,725.17 | $77,803.92 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,727,986.50 |
| 175 | 2039/07 | $19,799.14 | $77,729.95 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,708,187.36 |
| 176 | 2039/08 | $19,873.39 | $77,655.70 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,688,313.97 |
| 177 | 2039/09 | $19,947.91 | $77,581.18 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,668,366.06 |
| 178 | 2039/10 | $20,022.72 | $77,506.37 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,648,343.34 |
| 179 | 2039/11 | $20,097.80 | $77,431.29 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,628,245.54 |
| 180 | 2039/12 | $20,173.17 | $77,355.92 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,608,072.37 |
| 181 | 2040/01 | $20,248.82 | $77,280.27 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,587,823.55 |
| 182 | 2040/02 | $20,324.75 | $77,204.34 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,567,498.80 |
| 183 | 2040/03 | $20,400.97 | $77,128.12 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,547,097.83 |
| 184 | 2040/04 | $20,477.47 | $77,051.62 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,526,620.36 |
| 185 | 2040/05 | $20,554.26 | $76,974.83 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,506,066.10 |
| 186 | 2040/06 | $20,631.34 | $76,897.75 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,485,434.75 |
| 187 | 2040/07 | $20,708.71 | $76,820.38 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,464,726.04 |
| 188 | 2040/08 | $20,786.37 | $76,742.72 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,443,939.68 |
| 189 | 2040/09 | $20,864.32 | $76,664.77 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,423,075.36 |
| 190 | 2040/10 | $20,942.56 | $76,586.53 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,402,132.80 |
| 191 | 2040/11 | $21,021.09 | $76,508.00 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,381,111.71 |
| 192 | 2040/12 | $21,099.92 | $76,429.17 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,360,011.79 |
| 193 | 2041/01 | $21,179.05 | $76,350.04 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,338,832.74 |
| 194 | 2041/02 | $21,258.47 | $76,270.62 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,317,574.28 |
| 195 | 2041/03 | $21,338.19 | $76,190.90 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,296,236.09 |
| 196 | 2041/04 | $21,418.20 | $76,110.89 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,274,817.88 |
| 197 | 2041/05 | $21,498.52 | $76,030.57 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,253,319.36 |
| 198 | 2041/06 | $21,579.14 | $75,949.95 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,231,740.22 |
| 199 | 2041/07 | $21,660.06 | $75,869.03 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,210,080.15 |
| 200 | 2041/08 | $21,741.29 | $75,787.80 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,188,338.87 |
| 201 | 2041/09 | $21,822.82 | $75,706.27 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,166,516.05 |
| 202 | 2041/10 | $21,904.65 | $75,624.44 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,144,611.39 |
| 203 | 2041/11 | $21,986.80 | $75,542.29 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,122,624.59 |
| 204 | 2041/12 | $22,069.25 | $75,459.84 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,100,555.35 |
| 205 | 2042/01 | $22,152.01 | $75,377.08 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,078,403.34 |
| 206 | 2042/02 | $22,235.08 | $75,294.01 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,056,168.26 |
| 207 | 2042/03 | $22,318.46 | $75,210.63 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,033,849.80 |
| 208 | 2042/04 | $22,402.15 | $75,126.94 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $20,011,447.65 |
| 209 | 2042/05 | $22,486.16 | $75,042.93 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,988,961.49 |
| 210 | 2042/06 | $22,570.48 | $74,958.61 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,966,391.00 |
| 211 | 2042/07 | $22,655.12 | $74,873.97 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,943,735.88 |
| 212 | 2042/08 | $22,740.08 | $74,789.01 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,920,995.80 |
| 213 | 2042/09 | $22,825.36 | $74,703.73 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,898,170.44 |
| 214 | 2042/10 | $22,910.95 | $74,618.14 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,875,259.49 |
| 215 | 2042/11 | $22,996.87 | $74,532.22 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,852,262.62 |
| 216 | 2042/12 | $23,083.11 | $74,445.98 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,829,179.52 |
| 217 | 2043/01 | $23,169.67 | $74,359.42 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,806,009.85 |
| 218 | 2043/02 | $23,256.55 | $74,272.54 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,782,753.30 |
| 219 | 2043/03 | $23,343.77 | $74,185.32 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,759,409.53 |
| 220 | 2043/04 | $23,431.30 | $74,097.79 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,735,978.23 |
| 221 | 2043/05 | $23,519.17 | $74,009.92 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,712,459.06 |
| 222 | 2043/06 | $23,607.37 | $73,921.72 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,688,851.69 |
| 223 | 2043/07 | $23,695.90 | $73,833.19 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,665,155.79 |
| 224 | 2043/08 | $23,784.76 | $73,744.33 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,641,371.04 |
| 225 | 2043/09 | $23,873.95 | $73,655.14 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,617,497.09 |
| 226 | 2043/10 | $23,963.48 | $73,565.61 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,593,533.61 |
| 227 | 2043/11 | $24,053.34 | $73,475.75 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,569,480.27 |
| 228 | 2043/12 | $24,143.54 | $73,385.55 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,545,336.73 |
| 229 | 2044/01 | $24,234.08 | $73,295.01 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,521,102.66 |
| 230 | 2044/02 | $24,324.96 | $73,204.13 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,496,777.70 |
| 231 | 2044/03 | $24,416.17 | $73,112.92 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,472,361.53 |
| 232 | 2044/04 | $24,507.73 | $73,021.36 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,447,853.79 |
| 233 | 2044/05 | $24,599.64 | $72,929.45 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,423,254.15 |
| 234 | 2044/06 | $24,691.89 | $72,837.20 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,398,562.27 |
| 235 | 2044/07 | $24,784.48 | $72,744.61 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,373,777.79 |
| 236 | 2044/08 | $24,877.42 | $72,651.67 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,348,900.36 |
| 237 | 2044/09 | $24,970.71 | $72,558.38 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,323,929.65 |
| 238 | 2044/10 | $25,064.35 | $72,464.74 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,298,865.29 |
| 239 | 2044/11 | $25,158.35 | $72,370.74 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,273,706.95 |
| 240 | 2044/12 | $25,252.69 | $72,276.40 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,248,454.26 |
| 241 | 2045/01 | $25,347.39 | $72,181.70 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,223,106.87 |
| 242 | 2045/02 | $25,442.44 | $72,086.65 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,197,664.43 |
| 243 | 2045/03 | $25,537.85 | $71,991.24 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,172,126.59 |
| 244 | 2045/04 | $25,633.62 | $71,895.47 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,146,492.97 |
| 245 | 2045/05 | $25,729.74 | $71,799.35 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,120,763.23 |
| 246 | 2045/06 | $25,826.23 | $71,702.86 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,094,937.00 |
| 247 | 2045/07 | $25,923.08 | $71,606.01 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,069,013.92 |
| 248 | 2045/08 | $26,020.29 | $71,508.80 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,042,993.64 |
| 249 | 2045/09 | $26,117.86 | $71,411.23 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $19,016,875.77 |
| 250 | 2045/10 | $26,215.81 | $71,313.28 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,990,659.97 |
| 251 | 2045/11 | $26,314.12 | $71,214.97 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,964,345.85 |
| 252 | 2045/12 | $26,412.79 | $71,116.30 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,937,933.06 |
| 253 | 2046/01 | $26,511.84 | $71,017.25 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,911,421.22 |
| 254 | 2046/02 | $26,611.26 | $70,917.83 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,884,809.96 |
| 255 | 2046/03 | $26,711.05 | $70,818.04 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,858,098.90 |
| 256 | 2046/04 | $26,811.22 | $70,717.87 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,831,287.68 |
| 257 | 2046/05 | $26,911.76 | $70,617.33 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,804,375.92 |
| 258 | 2046/06 | $27,012.68 | $70,516.41 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,777,363.24 |
| 259 | 2046/07 | $27,113.98 | $70,415.11 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,750,249.27 |
| 260 | 2046/08 | $27,215.66 | $70,313.43 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,723,033.61 |
| 261 | 2046/09 | $27,317.71 | $70,211.38 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,695,715.90 |
| 262 | 2046/10 | $27,420.16 | $70,108.93 | $1,937.92 | $19,420.83 | $125.00 | $119,012.84 | $18,668,295.74 |
| 263 | 2046/11 | $27,522.98 | $70,006.11 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,640,772.76 |
| 264 | 2046/12 | $27,626.19 | $69,902.90 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,613,146.57 |
| 265 | 2047/01 | $27,729.79 | $69,799.30 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,585,416.78 |
| 266 | 2047/02 | $27,833.78 | $69,695.31 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,557,583.00 |
| 267 | 2047/03 | $27,938.15 | $69,590.94 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,529,644.85 |
| 268 | 2047/04 | $28,042.92 | $69,486.17 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,501,601.92 |
| 269 | 2047/05 | $28,148.08 | $69,381.01 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,473,453.84 |
| 270 | 2047/06 | $28,253.64 | $69,275.45 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,445,200.20 |
| 271 | 2047/07 | $28,359.59 | $69,169.50 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,416,840.61 |
| 272 | 2047/08 | $28,465.94 | $69,063.15 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,388,374.68 |
| 273 | 2047/09 | $28,572.69 | $68,956.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,359,801.99 |
| 274 | 2047/10 | $28,679.83 | $68,849.26 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,331,122.16 |
| 275 | 2047/11 | $28,787.38 | $68,741.71 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,302,334.78 |
| 276 | 2047/12 | $28,895.33 | $68,633.76 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,273,439.44 |
| 277 | 2048/01 | $29,003.69 | $68,525.40 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,244,435.75 |
| 278 | 2048/02 | $29,112.46 | $68,416.63 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,215,323.29 |
| 279 | 2048/03 | $29,221.63 | $68,307.46 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,186,101.66 |
| 280 | 2048/04 | $29,331.21 | $68,197.88 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,156,770.46 |
| 281 | 2048/05 | $29,441.20 | $68,087.89 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,127,329.26 |
| 282 | 2048/06 | $29,551.61 | $67,977.48 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,097,777.65 |
| 283 | 2048/07 | $29,662.42 | $67,866.67 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,068,115.23 |
| 284 | 2048/08 | $29,773.66 | $67,755.43 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,038,341.57 |
| 285 | 2048/09 | $29,885.31 | $67,643.78 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $18,008,456.26 |
| 286 | 2048/10 | $29,997.38 | $67,531.71 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,978,458.88 |
| 287 | 2048/11 | $30,109.87 | $67,419.22 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,948,349.01 |
| 288 | 2048/12 | $30,222.78 | $67,306.31 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,918,126.23 |
| 289 | 2049/01 | $30,336.12 | $67,192.97 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,887,790.11 |
| 290 | 2049/02 | $30,449.88 | $67,079.21 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,857,340.23 |
| 291 | 2049/03 | $30,564.06 | $66,965.03 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,826,776.17 |
| 292 | 2049/04 | $30,678.68 | $66,850.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,796,097.49 |
| 293 | 2049/05 | $30,793.72 | $66,735.37 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,765,303.77 |
| 294 | 2049/06 | $30,909.20 | $66,619.89 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,734,394.57 |
| 295 | 2049/07 | $31,025.11 | $66,503.98 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,703,369.46 |
| 296 | 2049/08 | $31,141.45 | $66,387.64 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,672,228.00 |
| 297 | 2049/09 | $31,258.24 | $66,270.86 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,640,969.77 |
| 298 | 2049/10 | $31,375.45 | $66,153.64 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,609,594.31 |
| 299 | 2049/11 | $31,493.11 | $66,035.98 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,578,101.20 |
| 300 | 2049/12 | $31,611.21 | $65,917.88 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,546,489.99 |
| 301 | 2050/01 | $31,729.75 | $65,799.34 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,514,760.24 |
| 302 | 2050/02 | $31,848.74 | $65,680.35 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,482,911.50 |
| 303 | 2050/03 | $31,968.17 | $65,560.92 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,450,943.33 |
| 304 | 2050/04 | $32,088.05 | $65,441.04 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,418,855.27 |
| 305 | 2050/05 | $32,208.38 | $65,320.71 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,386,646.89 |
| 306 | 2050/06 | $32,329.16 | $65,199.93 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,354,317.73 |
| 307 | 2050/07 | $32,450.40 | $65,078.69 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,321,867.33 |
| 308 | 2050/08 | $32,572.09 | $64,957.00 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,289,295.24 |
| 309 | 2050/09 | $32,694.23 | $64,834.86 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,256,601.01 |
| 310 | 2050/10 | $32,816.84 | $64,712.25 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,223,784.17 |
| 311 | 2050/11 | $32,939.90 | $64,589.19 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,190,844.27 |
| 312 | 2050/12 | $33,063.42 | $64,465.67 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,157,780.85 |
| 313 | 2051/01 | $33,187.41 | $64,341.68 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,124,593.44 |
| 314 | 2051/02 | $33,311.86 | $64,217.23 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,091,281.57 |
| 315 | 2051/03 | $33,436.78 | $64,092.31 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,057,844.79 |
| 316 | 2051/04 | $33,562.17 | $63,966.92 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $17,024,282.61 |
| 317 | 2051/05 | $33,688.03 | $63,841.06 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,990,594.58 |
| 318 | 2051/06 | $33,814.36 | $63,714.73 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,956,780.22 |
| 319 | 2051/07 | $33,941.16 | $63,587.93 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,922,839.06 |
| 320 | 2051/08 | $34,068.44 | $63,460.65 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,888,770.62 |
| 321 | 2051/09 | $34,196.20 | $63,332.89 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,854,574.42 |
| 322 | 2051/10 | $34,324.44 | $63,204.65 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,820,249.98 |
| 323 | 2051/11 | $34,453.15 | $63,075.94 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,785,796.83 |
| 324 | 2051/12 | $34,582.35 | $62,946.74 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,751,214.47 |
| 325 | 2052/01 | $34,712.04 | $62,817.05 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,716,502.44 |
| 326 | 2052/02 | $34,842.21 | $62,686.88 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,681,660.23 |
| 327 | 2052/03 | $34,972.86 | $62,556.23 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,646,687.37 |
| 328 | 2052/04 | $35,104.01 | $62,425.08 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,611,583.36 |
| 329 | 2052/05 | $35,235.65 | $62,293.44 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,576,347.70 |
| 330 | 2052/06 | $35,367.79 | $62,161.30 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,540,979.92 |
| 331 | 2052/07 | $35,500.42 | $62,028.67 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,505,479.50 |
| 332 | 2052/08 | $35,633.54 | $61,895.55 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,469,845.96 |
| 333 | 2052/09 | $35,767.17 | $61,761.92 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,434,078.79 |
| 334 | 2052/10 | $35,901.29 | $61,627.80 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,398,177.50 |
| 335 | 2052/11 | $36,035.92 | $61,493.17 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,362,141.57 |
| 336 | 2052/12 | $36,171.06 | $61,358.03 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,325,970.51 |
| 337 | 2053/01 | $36,306.70 | $61,222.39 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,289,663.81 |
| 338 | 2053/02 | $36,442.85 | $61,086.24 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,253,220.96 |
| 339 | 2053/03 | $36,579.51 | $60,949.58 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,216,641.45 |
| 340 | 2053/04 | $36,716.68 | $60,812.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,179,924.77 |
| 341 | 2053/05 | $36,854.37 | $60,674.72 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,143,070.39 |
| 342 | 2053/06 | $36,992.58 | $60,536.51 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,106,077.82 |
| 343 | 2053/07 | $37,131.30 | $60,397.79 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,068,946.52 |
| 344 | 2053/08 | $37,270.54 | $60,258.55 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $16,031,675.98 |
| 345 | 2053/09 | $37,410.31 | $60,118.78 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,994,265.67 |
| 346 | 2053/10 | $37,550.59 | $59,978.50 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,956,715.08 |
| 347 | 2053/11 | $37,691.41 | $59,837.68 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,919,023.67 |
| 348 | 2053/12 | $37,832.75 | $59,696.34 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,881,190.92 |
| 349 | 2054/01 | $37,974.62 | $59,554.47 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,843,216.30 |
| 350 | 2054/02 | $38,117.03 | $59,412.06 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,805,099.27 |
| 351 | 2054/03 | $38,259.97 | $59,269.12 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,766,839.30 |
| 352 | 2054/04 | $38,403.44 | $59,125.65 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,728,435.86 |
| 353 | 2054/05 | $38,547.46 | $58,981.63 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,689,888.40 |
| 354 | 2054/06 | $38,692.01 | $58,837.08 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,651,196.39 |
| 355 | 2054/07 | $38,837.10 | $58,691.99 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,612,359.29 |
| 356 | 2054/08 | $38,982.74 | $58,546.35 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,573,376.55 |
| 357 | 2054/09 | $39,128.93 | $58,400.16 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,534,247.62 |
| 358 | 2054/10 | $39,275.66 | $58,253.43 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,494,971.96 |
| 359 | 2054/11 | $39,422.95 | $58,106.14 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,455,549.01 |
| 360 | 2054/12 | $39,570.78 | $57,958.31 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,415,978.23 |
| 361 | 2055/01 | $39,719.17 | $57,809.92 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,376,259.06 |
| 362 | 2055/02 | $39,868.12 | $57,660.97 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,336,390.94 |
| 363 | 2055/03 | $40,017.62 | $57,511.47 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,296,373.31 |
| 364 | 2055/04 | $40,167.69 | $57,361.40 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,256,205.62 |
| 365 | 2055/05 | $40,318.32 | $57,210.77 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,215,887.31 |
| 366 | 2055/06 | $40,469.51 | $57,059.58 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,175,417.79 |
| 367 | 2055/07 | $40,621.27 | $56,907.82 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,134,796.52 |
| 368 | 2055/08 | $40,773.60 | $56,755.49 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,094,022.92 |
| 369 | 2055/09 | $40,926.50 | $56,602.59 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,053,096.41 |
| 370 | 2055/10 | $41,079.98 | $56,449.11 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $15,012,016.43 |
| 371 | 2055/11 | $41,234.03 | $56,295.06 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,970,782.41 |
| 372 | 2055/12 | $41,388.66 | $56,140.43 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,929,393.75 |
| 373 | 2056/01 | $41,543.86 | $55,985.23 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,887,849.89 |
| 374 | 2056/02 | $41,699.65 | $55,829.44 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,846,150.23 |
| 375 | 2056/03 | $41,856.03 | $55,673.06 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,804,294.21 |
| 376 | 2056/04 | $42,012.99 | $55,516.10 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,762,281.22 |
| 377 | 2056/05 | $42,170.54 | $55,358.55 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,720,110.68 |
| 378 | 2056/06 | $42,328.68 | $55,200.42 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,677,782.01 |
| 379 | 2056/07 | $42,487.41 | $55,041.68 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,635,294.60 |
| 380 | 2056/08 | $42,646.74 | $54,882.35 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,592,647.87 |
| 381 | 2056/09 | $42,806.66 | $54,722.43 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,549,841.20 |
| 382 | 2056/10 | $42,967.19 | $54,561.90 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,506,874.02 |
| 383 | 2056/11 | $43,128.31 | $54,400.78 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,463,745.71 |
| 384 | 2056/12 | $43,290.04 | $54,239.05 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,420,455.66 |
| 385 | 2057/01 | $43,452.38 | $54,076.71 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,377,003.28 |
| 386 | 2057/02 | $43,615.33 | $53,913.76 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,333,387.95 |
| 387 | 2057/03 | $43,778.89 | $53,750.20 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,289,609.07 |
| 388 | 2057/04 | $43,943.06 | $53,586.03 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,245,666.01 |
| 389 | 2057/05 | $44,107.84 | $53,421.25 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,201,558.17 |
| 390 | 2057/06 | $44,273.25 | $53,255.84 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,157,284.92 |
| 391 | 2057/07 | $44,439.27 | $53,089.82 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,112,845.65 |
| 392 | 2057/08 | $44,605.92 | $52,923.17 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,068,239.73 |
| 393 | 2057/09 | $44,773.19 | $52,755.90 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $14,023,466.54 |
| 394 | 2057/10 | $44,941.09 | $52,588.00 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,978,525.45 |
| 395 | 2057/11 | $45,109.62 | $52,419.47 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,933,415.83 |
| 396 | 2057/12 | $45,278.78 | $52,250.31 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,888,137.05 |
| 397 | 2058/01 | $45,448.58 | $52,080.51 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,842,688.47 |
| 398 | 2058/02 | $45,619.01 | $51,910.08 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,797,069.47 |
| 399 | 2058/03 | $45,790.08 | $51,739.01 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,751,279.39 |
| 400 | 2058/04 | $45,961.79 | $51,567.30 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,705,317.59 |
| 401 | 2058/05 | $46,134.15 | $51,394.94 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,659,183.44 |
| 402 | 2058/06 | $46,307.15 | $51,221.94 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,612,876.29 |
| 403 | 2058/07 | $46,480.80 | $51,048.29 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,566,395.49 |
| 404 | 2058/08 | $46,655.11 | $50,873.98 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,519,740.38 |
| 405 | 2058/09 | $46,830.06 | $50,699.03 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,472,910.32 |
| 406 | 2058/10 | $47,005.68 | $50,523.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,425,904.64 |
| 407 | 2058/11 | $47,181.95 | $50,347.14 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,378,722.69 |
| 408 | 2058/12 | $47,358.88 | $50,170.21 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,331,363.81 |
| 409 | 2059/01 | $47,536.48 | $49,992.61 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,283,827.34 |
| 410 | 2059/02 | $47,714.74 | $49,814.35 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,236,112.60 |
| 411 | 2059/03 | $47,893.67 | $49,635.42 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,188,218.93 |
| 412 | 2059/04 | $48,073.27 | $49,455.82 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,140,145.66 |
| 413 | 2059/05 | $48,253.54 | $49,275.55 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,091,892.12 |
| 414 | 2059/06 | $48,434.49 | $49,094.60 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $13,043,457.62 |
| 415 | 2059/07 | $48,616.12 | $48,912.97 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,994,841.50 |
| 416 | 2059/08 | $48,798.43 | $48,730.66 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,946,043.07 |
| 417 | 2059/09 | $48,981.43 | $48,547.66 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,897,061.64 |
| 418 | 2059/10 | $49,165.11 | $48,363.98 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,847,896.53 |
| 419 | 2059/11 | $49,349.48 | $48,179.61 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,798,547.05 |
| 420 | 2059/12 | $49,534.54 | $47,994.55 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,749,012.51 |
| 421 | 2060/01 | $49,720.29 | $47,808.80 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,699,292.22 |
| 422 | 2060/02 | $49,906.74 | $47,622.35 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,649,385.47 |
| 423 | 2060/03 | $50,093.89 | $47,435.20 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,599,291.58 |
| 424 | 2060/04 | $50,281.75 | $47,247.34 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,549,009.83 |
| 425 | 2060/05 | $50,470.30 | $47,058.79 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,498,539.53 |
| 426 | 2060/06 | $50,659.57 | $46,869.52 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,447,879.96 |
| 427 | 2060/07 | $50,849.54 | $46,679.55 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,397,030.42 |
| 428 | 2060/08 | $51,040.23 | $46,488.86 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,345,990.20 |
| 429 | 2060/09 | $51,231.63 | $46,297.46 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,294,758.57 |
| 430 | 2060/10 | $51,423.75 | $46,105.34 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,243,334.82 |
| 431 | 2060/11 | $51,616.58 | $45,912.51 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,191,718.24 |
| 432 | 2060/12 | $51,810.15 | $45,718.94 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,139,908.09 |
| 433 | 2061/01 | $52,004.43 | $45,524.66 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,087,903.66 |
| 434 | 2061/02 | $52,199.45 | $45,329.64 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $12,035,704.21 |
| 435 | 2061/03 | $52,395.20 | $45,133.89 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,983,309.01 |
| 436 | 2061/04 | $52,591.68 | $44,937.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,930,717.33 |
| 437 | 2061/05 | $52,788.90 | $44,740.19 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,877,928.43 |
| 438 | 2061/06 | $52,986.86 | $44,542.23 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,824,941.57 |
| 439 | 2061/07 | $53,185.56 | $44,343.53 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,771,756.01 |
| 440 | 2061/08 | $53,385.01 | $44,144.09 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,718,371.00 |
| 441 | 2061/09 | $53,585.20 | $43,943.89 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,664,785.80 |
| 442 | 2061/10 | $53,786.14 | $43,742.95 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,610,999.66 |
| 443 | 2061/11 | $53,987.84 | $43,541.25 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,557,011.82 |
| 444 | 2061/12 | $54,190.30 | $43,338.79 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,502,821.52 |
| 445 | 2062/01 | $54,393.51 | $43,135.58 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,448,428.01 |
| 446 | 2062/02 | $54,597.49 | $42,931.61 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,393,830.53 |
| 447 | 2062/03 | $54,802.23 | $42,726.86 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,339,028.30 |
| 448 | 2062/04 | $55,007.73 | $42,521.36 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,284,020.57 |
| 449 | 2062/05 | $55,214.01 | $42,315.08 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,228,806.56 |
| 450 | 2062/06 | $55,421.07 | $42,108.02 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,173,385.49 |
| 451 | 2062/07 | $55,628.89 | $41,900.20 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,117,756.60 |
| 452 | 2062/08 | $55,837.50 | $41,691.59 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,061,919.09 |
| 453 | 2062/09 | $56,046.89 | $41,482.20 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $11,005,872.20 |
| 454 | 2062/10 | $56,257.07 | $41,272.02 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,949,615.13 |
| 455 | 2062/11 | $56,468.03 | $41,061.06 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,893,147.10 |
| 456 | 2062/12 | $56,679.79 | $40,849.30 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,836,467.31 |
| 457 | 2063/01 | $56,892.34 | $40,636.75 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,779,574.97 |
| 458 | 2063/02 | $57,105.68 | $40,423.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,722,469.29 |
| 459 | 2063/03 | $57,319.83 | $40,209.26 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,665,149.46 |
| 460 | 2063/04 | $57,534.78 | $39,994.31 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,607,614.68 |
| 461 | 2063/05 | $57,750.54 | $39,778.56 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,549,864.14 |
| 462 | 2063/06 | $57,967.10 | $39,561.99 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,491,897.04 |
| 463 | 2063/07 | $58,184.48 | $39,344.61 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,433,712.57 |
| 464 | 2063/08 | $58,402.67 | $39,126.42 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,375,309.90 |
| 465 | 2063/09 | $58,621.68 | $38,907.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,316,688.22 |
| 466 | 2063/10 | $58,841.51 | $38,687.58 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,257,846.71 |
| 467 | 2063/11 | $59,062.16 | $38,466.93 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,198,784.55 |
| 468 | 2063/12 | $59,283.65 | $38,245.44 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,139,500.90 |
| 469 | 2064/01 | $59,505.96 | $38,023.13 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,079,994.94 |
| 470 | 2064/02 | $59,729.11 | $37,799.98 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $10,020,265.83 |
| 471 | 2064/03 | $59,953.09 | $37,576.00 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,960,312.73 |
| 472 | 2064/04 | $60,177.92 | $37,351.17 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,900,134.82 |
| 473 | 2064/05 | $60,403.58 | $37,125.51 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,839,731.23 |
| 474 | 2064/06 | $60,630.10 | $36,898.99 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,779,101.13 |
| 475 | 2064/07 | $60,857.46 | $36,671.63 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,718,243.67 |
| 476 | 2064/08 | $61,085.68 | $36,443.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,657,158.00 |
| 477 | 2064/09 | $61,314.75 | $36,214.34 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,595,843.25 |
| 478 | 2064/10 | $61,544.68 | $35,984.41 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,534,298.57 |
| 479 | 2064/11 | $61,775.47 | $35,753.62 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,472,523.10 |
| 480 | 2064/12 | $62,007.13 | $35,521.96 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,410,515.97 |
| 481 | 2065/01 | $62,239.66 | $35,289.43 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,348,276.32 |
| 482 | 2065/02 | $62,473.05 | $35,056.04 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,285,803.26 |
| 483 | 2065/03 | $62,707.33 | $34,821.76 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,223,095.94 |
| 484 | 2065/04 | $62,942.48 | $34,586.61 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,160,153.46 |
| 485 | 2065/05 | $63,178.51 | $34,350.58 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,096,974.94 |
| 486 | 2065/06 | $63,415.43 | $34,113.66 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $9,033,559.51 |
| 487 | 2065/07 | $63,653.24 | $33,875.85 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,969,906.27 |
| 488 | 2065/08 | $63,891.94 | $33,637.15 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,906,014.32 |
| 489 | 2065/09 | $64,131.54 | $33,397.55 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,841,882.79 |
| 490 | 2065/10 | $64,372.03 | $33,157.06 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,777,510.76 |
| 491 | 2065/11 | $64,613.42 | $32,915.67 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,712,897.33 |
| 492 | 2065/12 | $64,855.73 | $32,673.36 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,648,041.61 |
| 493 | 2066/01 | $65,098.93 | $32,430.16 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,582,942.67 |
| 494 | 2066/02 | $65,343.06 | $32,186.04 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,517,599.62 |
| 495 | 2066/03 | $65,588.09 | $31,941.00 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,452,011.53 |
| 496 | 2066/04 | $65,834.05 | $31,695.04 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,386,177.48 |
| 497 | 2066/05 | $66,080.92 | $31,448.17 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,320,096.56 |
| 498 | 2066/06 | $66,328.73 | $31,200.36 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,253,767.83 |
| 499 | 2066/07 | $66,577.46 | $30,951.63 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,187,190.37 |
| 500 | 2066/08 | $66,827.13 | $30,701.96 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,120,363.24 |
| 501 | 2066/09 | $67,077.73 | $30,451.36 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $8,053,285.51 |
| 502 | 2066/10 | $67,329.27 | $30,199.82 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,985,956.24 |
| 503 | 2066/11 | $67,581.75 | $29,947.34 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,918,374.49 |
| 504 | 2066/12 | $67,835.19 | $29,693.90 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,850,539.30 |
| 505 | 2067/01 | $68,089.57 | $29,439.52 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,782,449.74 |
| 506 | 2067/02 | $68,344.90 | $29,184.19 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,714,104.83 |
| 507 | 2067/03 | $68,601.20 | $28,927.89 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,645,503.64 |
| 508 | 2067/04 | $68,858.45 | $28,670.64 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,576,645.18 |
| 509 | 2067/05 | $69,116.67 | $28,412.42 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,507,528.51 |
| 510 | 2067/06 | $69,375.86 | $28,153.23 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,438,152.65 |
| 511 | 2067/07 | $69,636.02 | $27,893.07 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,368,516.64 |
| 512 | 2067/08 | $69,897.15 | $27,631.94 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,298,619.48 |
| 513 | 2067/09 | $70,159.27 | $27,369.82 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,228,460.22 |
| 514 | 2067/10 | $70,422.36 | $27,106.73 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,158,037.85 |
| 515 | 2067/11 | $70,686.45 | $26,842.64 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,087,351.40 |
| 516 | 2067/12 | $70,951.52 | $26,577.57 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $7,016,399.88 |
| 517 | 2068/01 | $71,217.59 | $26,311.50 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,945,182.29 |
| 518 | 2068/02 | $71,484.66 | $26,044.43 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,873,697.64 |
| 519 | 2068/03 | $71,752.72 | $25,776.37 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,801,944.91 |
| 520 | 2068/04 | $72,021.80 | $25,507.29 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,729,923.11 |
| 521 | 2068/05 | $72,291.88 | $25,237.21 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,657,631.24 |
| 522 | 2068/06 | $72,562.97 | $24,966.12 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,585,068.26 |
| 523 | 2068/07 | $72,835.08 | $24,694.01 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,512,233.18 |
| 524 | 2068/08 | $73,108.22 | $24,420.87 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,439,124.96 |
| 525 | 2068/09 | $73,382.37 | $24,146.72 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,365,742.59 |
| 526 | 2068/10 | $73,657.56 | $23,871.53 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,292,085.04 |
| 527 | 2068/11 | $73,933.77 | $23,595.32 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,218,151.27 |
| 528 | 2068/12 | $74,211.02 | $23,318.07 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,143,940.24 |
| 529 | 2069/01 | $74,489.31 | $23,039.78 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $6,069,450.93 |
| 530 | 2069/02 | $74,768.65 | $22,760.44 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,994,682.28 |
| 531 | 2069/03 | $75,049.03 | $22,480.06 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,919,633.25 |
| 532 | 2069/04 | $75,330.47 | $22,198.62 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,844,302.78 |
| 533 | 2069/05 | $75,612.95 | $21,916.14 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,768,689.83 |
| 534 | 2069/06 | $75,896.50 | $21,632.59 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,692,793.32 |
| 535 | 2069/07 | $76,181.12 | $21,347.97 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,616,612.21 |
| 536 | 2069/08 | $76,466.79 | $21,062.30 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,540,145.41 |
| 537 | 2069/09 | $76,753.54 | $20,775.55 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,463,391.87 |
| 538 | 2069/10 | $77,041.37 | $20,487.72 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,386,350.50 |
| 539 | 2069/11 | $77,330.28 | $20,198.81 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,309,020.22 |
| 540 | 2069/12 | $77,620.26 | $19,908.83 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,231,399.96 |
| 541 | 2070/01 | $77,911.34 | $19,617.75 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,153,488.62 |
| 542 | 2070/02 | $78,203.51 | $19,325.58 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $5,075,285.11 |
| 543 | 2070/03 | $78,496.77 | $19,032.32 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,996,788.34 |
| 544 | 2070/04 | $78,791.13 | $18,737.96 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,917,997.21 |
| 545 | 2070/05 | $79,086.60 | $18,442.49 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,838,910.61 |
| 546 | 2070/06 | $79,383.18 | $18,145.91 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,759,527.43 |
| 547 | 2070/07 | $79,680.86 | $17,848.23 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,679,846.57 |
| 548 | 2070/08 | $79,979.67 | $17,549.42 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,599,866.90 |
| 549 | 2070/09 | $80,279.59 | $17,249.50 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,519,587.31 |
| 550 | 2070/10 | $80,580.64 | $16,948.45 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,439,006.68 |
| 551 | 2070/11 | $80,882.82 | $16,646.28 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,358,123.86 |
| 552 | 2070/12 | $81,186.13 | $16,342.96 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,276,937.74 |
| 553 | 2071/01 | $81,490.57 | $16,038.52 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,195,447.16 |
| 554 | 2071/02 | $81,796.16 | $15,732.93 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,113,651.00 |
| 555 | 2071/03 | $82,102.90 | $15,426.19 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $4,031,548.10 |
| 556 | 2071/04 | $82,410.78 | $15,118.31 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,949,137.32 |
| 557 | 2071/05 | $82,719.83 | $14,809.26 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,866,417.49 |
| 558 | 2071/06 | $83,030.02 | $14,499.07 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,783,387.47 |
| 559 | 2071/07 | $83,341.39 | $14,187.70 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,700,046.08 |
| 560 | 2071/08 | $83,653.92 | $13,875.17 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,616,392.16 |
| 561 | 2071/09 | $83,967.62 | $13,561.47 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,532,424.54 |
| 562 | 2071/10 | $84,282.50 | $13,246.59 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,448,142.04 |
| 563 | 2071/11 | $84,598.56 | $12,930.53 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,363,543.49 |
| 564 | 2071/12 | $84,915.80 | $12,613.29 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,278,627.68 |
| 565 | 2072/01 | $85,234.24 | $12,294.85 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,193,393.45 |
| 566 | 2072/02 | $85,553.86 | $11,975.23 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,107,839.58 |
| 567 | 2072/03 | $85,874.69 | $11,654.40 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $3,021,964.89 |
| 568 | 2072/04 | $86,196.72 | $11,332.37 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,935,768.17 |
| 569 | 2072/05 | $86,519.96 | $11,009.13 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,849,248.21 |
| 570 | 2072/06 | $86,844.41 | $10,684.68 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,762,403.80 |
| 571 | 2072/07 | $87,170.08 | $10,359.01 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,675,233.72 |
| 572 | 2072/08 | $87,496.96 | $10,032.13 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,587,736.76 |
| 573 | 2072/09 | $87,825.08 | $9,704.01 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,499,911.68 |
| 574 | 2072/10 | $88,154.42 | $9,374.67 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,411,757.26 |
| 575 | 2072/11 | $88,485.00 | $9,044.09 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,323,272.26 |
| 576 | 2072/12 | $88,816.82 | $8,712.27 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,234,455.44 |
| 577 | 2073/01 | $89,149.88 | $8,379.21 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,145,305.56 |
| 578 | 2073/02 | $89,484.19 | $8,044.90 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $2,055,821.37 |
| 579 | 2073/03 | $89,819.76 | $7,709.33 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,966,001.61 |
| 580 | 2073/04 | $90,156.58 | $7,372.51 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,875,845.02 |
| 581 | 2073/05 | $90,494.67 | $7,034.42 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,785,350.35 |
| 582 | 2073/06 | $90,834.03 | $6,695.06 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,694,516.33 |
| 583 | 2073/07 | $91,174.65 | $6,354.44 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,603,341.67 |
| 584 | 2073/08 | $91,516.56 | $6,012.53 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,511,825.11 |
| 585 | 2073/09 | $91,859.75 | $5,669.34 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,419,965.37 |
| 586 | 2073/10 | $92,204.22 | $5,324.87 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,327,761.15 |
| 587 | 2073/11 | $92,549.99 | $4,979.10 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,235,211.16 |
| 588 | 2073/12 | $92,897.05 | $4,632.04 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,142,314.11 |
| 589 | 2074/01 | $93,245.41 | $4,283.68 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $1,049,068.70 |
| 590 | 2074/02 | $93,595.08 | $3,934.01 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $955,473.62 |
| 591 | 2074/03 | $93,946.06 | $3,583.03 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $861,527.55 |
| 592 | 2074/04 | $94,298.36 | $3,230.73 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $767,229.19 |
| 593 | 2074/05 | $94,651.98 | $2,877.11 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $672,577.21 |
| 594 | 2074/06 | $95,006.93 | $2,522.16 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $577,570.29 |
| 595 | 2074/07 | $95,363.20 | $2,165.89 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $482,207.08 |
| 596 | 2074/08 | $95,720.81 | $1,808.28 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $386,486.27 |
| 597 | 2074/09 | $96,079.77 | $1,449.32 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $290,406.50 |
| 598 | 2074/10 | $96,440.07 | $1,089.02 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $193,966.44 |
| 599 | 2074/11 | $96,801.72 | $727.37 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $97,164.72 |
| 600 | 2074/12 | $97,164.72 | $364.37 | $0.00 | $19,420.83 | $125.00 | $117,074.92 | $0.00 |
| Totals | $23,255,000.00 | $35,262,454.06 | $507,734.17 | $11,652,500.00 | $75,000.00 | $70,752,688.23 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.