Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $223,000.00 at 5% interest rate for a $228,000.00 home, you need to have a monthly payment of $1,302.73. You will make a total of 600 payments and you will pay off your mortgage on 2073/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $68,233.92 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,012.73 | 5% | 600 months | $612,637.67 | $384,637.67 |
| 50 years | Bi-Weekly | $506.37 | 5% | 512 months | $544,403.75 | $316,403.75 |
| 45 years | Monthly | $1,039.21 | 5% | 540 months | $566,174.49 | $338,174.49 |
| 45 years | Bi-Weekly | $519.61 | 5% | 461 months | $506,562.65 | $278,562.65 |
| 40 years | Monthly | $1,075.30 | 5% | 480 months | $521,143.24 | $293,143.24 |
| 40 years | Bi-Weekly | $537.65 | 5% | 409 months | $469,902.65 | $241,902.65 |
| 35 years | Monthly | $1,125.45 | 5% | 420 months | $477,690.48 | $249,690.48 |
| 35 years | Bi-Weekly | $562.73 | 5% | 358 months | $434,512.27 | $206,512.27 |
| 30 years | Monthly | $1,197.11 | 5% | 360 months | $435,960.40 | $207,960.40 |
| 30 years | Bi-Weekly | $598.56 | 5% | 307 months | $400,476.20 | $172,476.20 |
| 25 years | Monthly | $1,303.64 | 5% | 300 months | $396,090.74 | $168,090.74 |
| 25 years | Bi-Weekly | $651.82 | 5% | 256 months | $367,873.32 | $139,873.32 |
| 20 years | Monthly | $1,471.70 | 5% | 240 months | $358,208.31 | $130,208.31 |
| 20 years | Bi-Weekly | $735.85 | 5% | 205 months | $336,774.61 | $108,774.61 |
| 15 years | Monthly | $1,763.47 | 5% | 180 months | $322,424.56 | $94,424.56 |
| 15 years | Bi-Weekly | $881.74 | 5% | 154 months | $307,241.32 | $79,241.32 |
| 10 years | Monthly | $2,365.26 | 5% | 120 months | $288,831.32 | $60,831.32 |
| 10 years | Bi-Weekly | $1,182.63 | 5% | 103 months | $279,323.11 | $51,323.11 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/09 | $83.56 | $929.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,916.44 |
| 2 | 2023/10 | $83.91 | $928.82 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,832.53 |
| 3 | 2023/11 | $84.26 | $928.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,748.27 |
| 4 | 2023/12 | $84.61 | $928.12 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,663.65 |
| 5 | 2024/01 | $84.96 | $927.77 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,578.69 |
| 6 | 2024/02 | $85.32 | $927.41 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,493.37 |
| 7 | 2024/03 | $85.67 | $927.06 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,407.70 |
| 8 | 2024/04 | $86.03 | $926.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,321.67 |
| 9 | 2024/05 | $86.39 | $926.34 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,235.28 |
| 10 | 2024/06 | $86.75 | $925.98 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,148.53 |
| 11 | 2024/07 | $87.11 | $925.62 | $0.00 | $190.00 | $100.00 | $1,302.73 | $222,061.42 |
| 12 | 2024/08 | $87.47 | $925.26 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,973.94 |
| 13 | 2024/09 | $87.84 | $924.89 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,886.11 |
| 14 | 2024/10 | $88.20 | $924.53 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,797.90 |
| 15 | 2024/11 | $88.57 | $924.16 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,709.33 |
| 16 | 2024/12 | $88.94 | $923.79 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,620.39 |
| 17 | 2025/01 | $89.31 | $923.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,531.08 |
| 18 | 2025/02 | $89.68 | $923.05 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,441.40 |
| 19 | 2025/03 | $90.06 | $922.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,351.34 |
| 20 | 2025/04 | $90.43 | $922.30 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,260.91 |
| 21 | 2025/05 | $90.81 | $921.92 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,170.10 |
| 22 | 2025/06 | $91.19 | $921.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $221,078.91 |
| 23 | 2025/07 | $91.57 | $921.16 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,987.34 |
| 24 | 2025/08 | $91.95 | $920.78 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,895.39 |
| 25 | 2025/09 | $92.33 | $920.40 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,803.06 |
| 26 | 2025/10 | $92.72 | $920.01 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,710.35 |
| 27 | 2025/11 | $93.10 | $919.63 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,617.24 |
| 28 | 2025/12 | $93.49 | $919.24 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,523.75 |
| 29 | 2026/01 | $93.88 | $918.85 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,429.87 |
| 30 | 2026/02 | $94.27 | $918.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,335.60 |
| 31 | 2026/03 | $94.66 | $918.06 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,240.94 |
| 32 | 2026/04 | $95.06 | $917.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,145.88 |
| 33 | 2026/05 | $95.45 | $917.27 | $0.00 | $190.00 | $100.00 | $1,302.73 | $220,050.42 |
| 34 | 2026/06 | $95.85 | $916.88 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,954.57 |
| 35 | 2026/07 | $96.25 | $916.48 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,858.32 |
| 36 | 2026/08 | $96.65 | $916.08 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,761.66 |
| 37 | 2026/09 | $97.06 | $915.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,664.61 |
| 38 | 2026/10 | $97.46 | $915.27 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,567.15 |
| 39 | 2026/11 | $97.87 | $914.86 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,469.28 |
| 40 | 2026/12 | $98.27 | $914.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,371.01 |
| 41 | 2027/01 | $98.68 | $914.05 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,272.32 |
| 42 | 2027/02 | $99.09 | $913.63 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,173.23 |
| 43 | 2027/03 | $99.51 | $913.22 | $0.00 | $190.00 | $100.00 | $1,302.73 | $219,073.72 |
| 44 | 2027/04 | $99.92 | $912.81 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,973.80 |
| 45 | 2027/05 | $100.34 | $912.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,873.46 |
| 46 | 2027/06 | $100.76 | $911.97 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,772.70 |
| 47 | 2027/07 | $101.18 | $911.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,671.53 |
| 48 | 2027/08 | $101.60 | $911.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,569.93 |
| 49 | 2027/09 | $102.02 | $910.71 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,467.91 |
| 50 | 2027/10 | $102.45 | $910.28 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,365.46 |
| 51 | 2027/11 | $102.87 | $909.86 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,262.59 |
| 52 | 2027/12 | $103.30 | $909.43 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,159.29 |
| 53 | 2028/01 | $103.73 | $909.00 | $0.00 | $190.00 | $100.00 | $1,302.73 | $218,055.55 |
| 54 | 2028/02 | $104.16 | $908.56 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,951.39 |
| 55 | 2028/03 | $104.60 | $908.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,846.79 |
| 56 | 2028/04 | $105.03 | $907.69 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,741.75 |
| 57 | 2028/05 | $105.47 | $907.26 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,636.28 |
| 58 | 2028/06 | $105.91 | $906.82 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,530.37 |
| 59 | 2028/07 | $106.35 | $906.38 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,424.02 |
| 60 | 2028/08 | $106.80 | $905.93 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,317.22 |
| 61 | 2028/09 | $107.24 | $905.49 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,209.98 |
| 62 | 2028/10 | $107.69 | $905.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $217,102.29 |
| 63 | 2028/11 | $108.14 | $904.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,994.16 |
| 64 | 2028/12 | $108.59 | $904.14 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,885.57 |
| 65 | 2029/01 | $109.04 | $903.69 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,776.53 |
| 66 | 2029/02 | $109.49 | $903.24 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,667.04 |
| 67 | 2029/03 | $109.95 | $902.78 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,557.09 |
| 68 | 2029/04 | $110.41 | $902.32 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,446.68 |
| 69 | 2029/05 | $110.87 | $901.86 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,335.81 |
| 70 | 2029/06 | $111.33 | $901.40 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,224.48 |
| 71 | 2029/07 | $111.79 | $900.94 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,112.68 |
| 72 | 2029/08 | $112.26 | $900.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $216,000.42 |
| 73 | 2029/09 | $112.73 | $900.00 | $0.00 | $190.00 | $100.00 | $1,302.73 | $215,887.70 |
| 74 | 2029/10 | $113.20 | $899.53 | $0.00 | $190.00 | $100.00 | $1,302.73 | $215,774.50 |
| 75 | 2029/11 | $113.67 | $899.06 | $0.00 | $190.00 | $100.00 | $1,302.73 | $215,660.83 |
| 76 | 2029/12 | $114.14 | $898.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $215,546.69 |
| 77 | 2030/01 | $114.62 | $898.11 | $0.00 | $190.00 | $100.00 | $1,302.73 | $215,432.07 |
| 78 | 2030/02 | $115.10 | $897.63 | $0.00 | $190.00 | $100.00 | $1,302.73 | $215,316.97 |
| 79 | 2030/03 | $115.58 | $897.15 | $0.00 | $190.00 | $100.00 | $1,302.73 | $215,201.40 |
| 80 | 2030/04 | $116.06 | $896.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $215,085.34 |
| 81 | 2030/05 | $116.54 | $896.19 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,968.80 |
| 82 | 2030/06 | $117.03 | $895.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,851.78 |
| 83 | 2030/07 | $117.51 | $895.22 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,734.26 |
| 84 | 2030/08 | $118.00 | $894.73 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,616.26 |
| 85 | 2030/09 | $118.50 | $894.23 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,497.76 |
| 86 | 2030/10 | $118.99 | $893.74 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,378.77 |
| 87 | 2030/11 | $119.48 | $893.24 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,259.29 |
| 88 | 2030/12 | $119.98 | $892.75 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,139.31 |
| 89 | 2031/01 | $120.48 | $892.25 | $0.00 | $190.00 | $100.00 | $1,302.73 | $214,018.82 |
| 90 | 2031/02 | $120.98 | $891.75 | $0.00 | $190.00 | $100.00 | $1,302.73 | $213,897.84 |
| 91 | 2031/03 | $121.49 | $891.24 | $0.00 | $190.00 | $100.00 | $1,302.73 | $213,776.35 |
| 92 | 2031/04 | $121.99 | $890.73 | $0.00 | $190.00 | $100.00 | $1,302.73 | $213,654.36 |
| 93 | 2031/05 | $122.50 | $890.23 | $0.00 | $190.00 | $100.00 | $1,302.73 | $213,531.85 |
| 94 | 2031/06 | $123.01 | $889.72 | $0.00 | $190.00 | $100.00 | $1,302.73 | $213,408.84 |
| 95 | 2031/07 | $123.53 | $889.20 | $0.00 | $190.00 | $100.00 | $1,302.73 | $213,285.32 |
| 96 | 2031/08 | $124.04 | $888.69 | $0.00 | $190.00 | $100.00 | $1,302.73 | $213,161.27 |
| 97 | 2031/09 | $124.56 | $888.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $213,036.72 |
| 98 | 2031/10 | $125.08 | $887.65 | $0.00 | $190.00 | $100.00 | $1,302.73 | $212,911.64 |
| 99 | 2031/11 | $125.60 | $887.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $212,786.04 |
| 100 | 2031/12 | $126.12 | $886.61 | $0.00 | $190.00 | $100.00 | $1,302.73 | $212,659.92 |
| 101 | 2032/01 | $126.65 | $886.08 | $0.00 | $190.00 | $100.00 | $1,302.73 | $212,533.28 |
| 102 | 2032/02 | $127.17 | $885.56 | $0.00 | $190.00 | $100.00 | $1,302.73 | $212,406.10 |
| 103 | 2032/03 | $127.70 | $885.03 | $0.00 | $190.00 | $100.00 | $1,302.73 | $212,278.40 |
| 104 | 2032/04 | $128.24 | $884.49 | $0.00 | $190.00 | $100.00 | $1,302.73 | $212,150.16 |
| 105 | 2032/05 | $128.77 | $883.96 | $0.00 | $190.00 | $100.00 | $1,302.73 | $212,021.39 |
| 106 | 2032/06 | $129.31 | $883.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $211,892.08 |
| 107 | 2032/07 | $129.85 | $882.88 | $0.00 | $190.00 | $100.00 | $1,302.73 | $211,762.24 |
| 108 | 2032/08 | $130.39 | $882.34 | $0.00 | $190.00 | $100.00 | $1,302.73 | $211,631.85 |
| 109 | 2032/09 | $130.93 | $881.80 | $0.00 | $190.00 | $100.00 | $1,302.73 | $211,500.92 |
| 110 | 2032/10 | $131.48 | $881.25 | $0.00 | $190.00 | $100.00 | $1,302.73 | $211,369.45 |
| 111 | 2032/11 | $132.02 | $880.71 | $0.00 | $190.00 | $100.00 | $1,302.73 | $211,237.42 |
| 112 | 2032/12 | $132.57 | $880.16 | $0.00 | $190.00 | $100.00 | $1,302.73 | $211,104.85 |
| 113 | 2033/01 | $133.13 | $879.60 | $0.00 | $190.00 | $100.00 | $1,302.73 | $210,971.72 |
| 114 | 2033/02 | $133.68 | $879.05 | $0.00 | $190.00 | $100.00 | $1,302.73 | $210,838.04 |
| 115 | 2033/03 | $134.24 | $878.49 | $0.00 | $190.00 | $100.00 | $1,302.73 | $210,703.80 |
| 116 | 2033/04 | $134.80 | $877.93 | $0.00 | $190.00 | $100.00 | $1,302.73 | $210,569.01 |
| 117 | 2033/05 | $135.36 | $877.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $210,433.65 |
| 118 | 2033/06 | $135.92 | $876.81 | $0.00 | $190.00 | $100.00 | $1,302.73 | $210,297.73 |
| 119 | 2033/07 | $136.49 | $876.24 | $0.00 | $190.00 | $100.00 | $1,302.73 | $210,161.24 |
| 120 | 2033/08 | $137.06 | $875.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $210,024.18 |
| 121 | 2033/09 | $137.63 | $875.10 | $0.00 | $190.00 | $100.00 | $1,302.73 | $209,886.55 |
| 122 | 2033/10 | $138.20 | $874.53 | $0.00 | $190.00 | $100.00 | $1,302.73 | $209,748.35 |
| 123 | 2033/11 | $138.78 | $873.95 | $0.00 | $190.00 | $100.00 | $1,302.73 | $209,609.57 |
| 124 | 2033/12 | $139.36 | $873.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $209,470.21 |
| 125 | 2034/01 | $139.94 | $872.79 | $0.00 | $190.00 | $100.00 | $1,302.73 | $209,330.28 |
| 126 | 2034/02 | $140.52 | $872.21 | $0.00 | $190.00 | $100.00 | $1,302.73 | $209,189.76 |
| 127 | 2034/03 | $141.11 | $871.62 | $0.00 | $190.00 | $100.00 | $1,302.73 | $209,048.65 |
| 128 | 2034/04 | $141.69 | $871.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $208,906.96 |
| 129 | 2034/05 | $142.28 | $870.45 | $0.00 | $190.00 | $100.00 | $1,302.73 | $208,764.68 |
| 130 | 2034/06 | $142.88 | $869.85 | $0.00 | $190.00 | $100.00 | $1,302.73 | $208,621.80 |
| 131 | 2034/07 | $143.47 | $869.26 | $0.00 | $190.00 | $100.00 | $1,302.73 | $208,478.33 |
| 132 | 2034/08 | $144.07 | $868.66 | $0.00 | $190.00 | $100.00 | $1,302.73 | $208,334.26 |
| 133 | 2034/09 | $144.67 | $868.06 | $0.00 | $190.00 | $100.00 | $1,302.73 | $208,189.59 |
| 134 | 2034/10 | $145.27 | $867.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $208,044.31 |
| 135 | 2034/11 | $145.88 | $866.85 | $0.00 | $190.00 | $100.00 | $1,302.73 | $207,898.44 |
| 136 | 2034/12 | $146.49 | $866.24 | $0.00 | $190.00 | $100.00 | $1,302.73 | $207,751.95 |
| 137 | 2035/01 | $147.10 | $865.63 | $0.00 | $190.00 | $100.00 | $1,302.73 | $207,604.85 |
| 138 | 2035/02 | $147.71 | $865.02 | $0.00 | $190.00 | $100.00 | $1,302.73 | $207,457.14 |
| 139 | 2035/03 | $148.32 | $864.40 | $0.00 | $190.00 | $100.00 | $1,302.73 | $207,308.82 |
| 140 | 2035/04 | $148.94 | $863.79 | $0.00 | $190.00 | $100.00 | $1,302.73 | $207,159.88 |
| 141 | 2035/05 | $149.56 | $863.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $207,010.31 |
| 142 | 2035/06 | $150.19 | $862.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $206,860.13 |
| 143 | 2035/07 | $150.81 | $861.92 | $0.00 | $190.00 | $100.00 | $1,302.73 | $206,709.31 |
| 144 | 2035/08 | $151.44 | $861.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $206,557.87 |
| 145 | 2035/09 | $152.07 | $860.66 | $0.00 | $190.00 | $100.00 | $1,302.73 | $206,405.80 |
| 146 | 2035/10 | $152.71 | $860.02 | $0.00 | $190.00 | $100.00 | $1,302.73 | $206,253.10 |
| 147 | 2035/11 | $153.34 | $859.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $206,099.76 |
| 148 | 2035/12 | $153.98 | $858.75 | $0.00 | $190.00 | $100.00 | $1,302.73 | $205,945.78 |
| 149 | 2036/01 | $154.62 | $858.11 | $0.00 | $190.00 | $100.00 | $1,302.73 | $205,791.15 |
| 150 | 2036/02 | $155.27 | $857.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $205,635.89 |
| 151 | 2036/03 | $155.91 | $856.82 | $0.00 | $190.00 | $100.00 | $1,302.73 | $205,479.97 |
| 152 | 2036/04 | $156.56 | $856.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $205,323.41 |
| 153 | 2036/05 | $157.22 | $855.51 | $0.00 | $190.00 | $100.00 | $1,302.73 | $205,166.20 |
| 154 | 2036/06 | $157.87 | $854.86 | $0.00 | $190.00 | $100.00 | $1,302.73 | $205,008.33 |
| 155 | 2036/07 | $158.53 | $854.20 | $0.00 | $190.00 | $100.00 | $1,302.73 | $204,849.80 |
| 156 | 2036/08 | $159.19 | $853.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $204,690.61 |
| 157 | 2036/09 | $159.85 | $852.88 | $0.00 | $190.00 | $100.00 | $1,302.73 | $204,530.76 |
| 158 | 2036/10 | $160.52 | $852.21 | $0.00 | $190.00 | $100.00 | $1,302.73 | $204,370.24 |
| 159 | 2036/11 | $161.19 | $851.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $204,209.05 |
| 160 | 2036/12 | $161.86 | $850.87 | $0.00 | $190.00 | $100.00 | $1,302.73 | $204,047.19 |
| 161 | 2037/01 | $162.53 | $850.20 | $0.00 | $190.00 | $100.00 | $1,302.73 | $203,884.66 |
| 162 | 2037/02 | $163.21 | $849.52 | $0.00 | $190.00 | $100.00 | $1,302.73 | $203,721.45 |
| 163 | 2037/03 | $163.89 | $848.84 | $0.00 | $190.00 | $100.00 | $1,302.73 | $203,557.56 |
| 164 | 2037/04 | $164.57 | $848.16 | $0.00 | $190.00 | $100.00 | $1,302.73 | $203,392.99 |
| 165 | 2037/05 | $165.26 | $847.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $203,227.73 |
| 166 | 2037/06 | $165.95 | $846.78 | $0.00 | $190.00 | $100.00 | $1,302.73 | $203,061.78 |
| 167 | 2037/07 | $166.64 | $846.09 | $0.00 | $190.00 | $100.00 | $1,302.73 | $202,895.14 |
| 168 | 2037/08 | $167.33 | $845.40 | $0.00 | $190.00 | $100.00 | $1,302.73 | $202,727.81 |
| 169 | 2037/09 | $168.03 | $844.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $202,559.78 |
| 170 | 2037/10 | $168.73 | $844.00 | $0.00 | $190.00 | $100.00 | $1,302.73 | $202,391.05 |
| 171 | 2037/11 | $169.43 | $843.30 | $0.00 | $190.00 | $100.00 | $1,302.73 | $202,221.62 |
| 172 | 2037/12 | $170.14 | $842.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $202,051.48 |
| 173 | 2038/01 | $170.85 | $841.88 | $0.00 | $190.00 | $100.00 | $1,302.73 | $201,880.63 |
| 174 | 2038/02 | $171.56 | $841.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $201,709.07 |
| 175 | 2038/03 | $172.28 | $840.45 | $0.00 | $190.00 | $100.00 | $1,302.73 | $201,536.79 |
| 176 | 2038/04 | $172.99 | $839.74 | $0.00 | $190.00 | $100.00 | $1,302.73 | $201,363.80 |
| 177 | 2038/05 | $173.71 | $839.02 | $0.00 | $190.00 | $100.00 | $1,302.73 | $201,190.09 |
| 178 | 2038/06 | $174.44 | $838.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $201,015.65 |
| 179 | 2038/07 | $175.16 | $837.57 | $0.00 | $190.00 | $100.00 | $1,302.73 | $200,840.48 |
| 180 | 2038/08 | $175.89 | $836.84 | $0.00 | $190.00 | $100.00 | $1,302.73 | $200,664.59 |
| 181 | 2038/09 | $176.63 | $836.10 | $0.00 | $190.00 | $100.00 | $1,302.73 | $200,487.96 |
| 182 | 2038/10 | $177.36 | $835.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $200,310.60 |
| 183 | 2038/11 | $178.10 | $834.63 | $0.00 | $190.00 | $100.00 | $1,302.73 | $200,132.50 |
| 184 | 2038/12 | $178.84 | $833.89 | $0.00 | $190.00 | $100.00 | $1,302.73 | $199,953.65 |
| 185 | 2039/01 | $179.59 | $833.14 | $0.00 | $190.00 | $100.00 | $1,302.73 | $199,774.07 |
| 186 | 2039/02 | $180.34 | $832.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $199,593.73 |
| 187 | 2039/03 | $181.09 | $831.64 | $0.00 | $190.00 | $100.00 | $1,302.73 | $199,412.64 |
| 188 | 2039/04 | $181.84 | $830.89 | $0.00 | $190.00 | $100.00 | $1,302.73 | $199,230.80 |
| 189 | 2039/05 | $182.60 | $830.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $199,048.19 |
| 190 | 2039/06 | $183.36 | $829.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $198,864.83 |
| 191 | 2039/07 | $184.13 | $828.60 | $0.00 | $190.00 | $100.00 | $1,302.73 | $198,680.71 |
| 192 | 2039/08 | $184.89 | $827.84 | $0.00 | $190.00 | $100.00 | $1,302.73 | $198,495.81 |
| 193 | 2039/09 | $185.66 | $827.07 | $0.00 | $190.00 | $100.00 | $1,302.73 | $198,310.15 |
| 194 | 2039/10 | $186.44 | $826.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $198,123.71 |
| 195 | 2039/11 | $187.21 | $825.52 | $0.00 | $190.00 | $100.00 | $1,302.73 | $197,936.50 |
| 196 | 2039/12 | $187.99 | $824.74 | $0.00 | $190.00 | $100.00 | $1,302.73 | $197,748.50 |
| 197 | 2040/01 | $188.78 | $823.95 | $0.00 | $190.00 | $100.00 | $1,302.73 | $197,559.73 |
| 198 | 2040/02 | $189.56 | $823.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $197,370.16 |
| 199 | 2040/03 | $190.35 | $822.38 | $0.00 | $190.00 | $100.00 | $1,302.73 | $197,179.81 |
| 200 | 2040/04 | $191.15 | $821.58 | $0.00 | $190.00 | $100.00 | $1,302.73 | $196,988.66 |
| 201 | 2040/05 | $191.94 | $820.79 | $0.00 | $190.00 | $100.00 | $1,302.73 | $196,796.72 |
| 202 | 2040/06 | $192.74 | $819.99 | $0.00 | $190.00 | $100.00 | $1,302.73 | $196,603.98 |
| 203 | 2040/07 | $193.55 | $819.18 | $0.00 | $190.00 | $100.00 | $1,302.73 | $196,410.43 |
| 204 | 2040/08 | $194.35 | $818.38 | $0.00 | $190.00 | $100.00 | $1,302.73 | $196,216.08 |
| 205 | 2040/09 | $195.16 | $817.57 | $0.00 | $190.00 | $100.00 | $1,302.73 | $196,020.91 |
| 206 | 2040/10 | $195.98 | $816.75 | $0.00 | $190.00 | $100.00 | $1,302.73 | $195,824.94 |
| 207 | 2040/11 | $196.79 | $815.94 | $0.00 | $190.00 | $100.00 | $1,302.73 | $195,628.15 |
| 208 | 2040/12 | $197.61 | $815.12 | $0.00 | $190.00 | $100.00 | $1,302.73 | $195,430.53 |
| 209 | 2041/01 | $198.44 | $814.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $195,232.10 |
| 210 | 2041/02 | $199.26 | $813.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $195,032.84 |
| 211 | 2041/03 | $200.09 | $812.64 | $0.00 | $190.00 | $100.00 | $1,302.73 | $194,832.74 |
| 212 | 2041/04 | $200.93 | $811.80 | $0.00 | $190.00 | $100.00 | $1,302.73 | $194,631.82 |
| 213 | 2041/05 | $201.76 | $810.97 | $0.00 | $190.00 | $100.00 | $1,302.73 | $194,430.05 |
| 214 | 2041/06 | $202.60 | $810.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $194,227.45 |
| 215 | 2041/07 | $203.45 | $809.28 | $0.00 | $190.00 | $100.00 | $1,302.73 | $194,024.00 |
| 216 | 2041/08 | $204.30 | $808.43 | $0.00 | $190.00 | $100.00 | $1,302.73 | $193,819.71 |
| 217 | 2041/09 | $205.15 | $807.58 | $0.00 | $190.00 | $100.00 | $1,302.73 | $193,614.56 |
| 218 | 2041/10 | $206.00 | $806.73 | $0.00 | $190.00 | $100.00 | $1,302.73 | $193,408.56 |
| 219 | 2041/11 | $206.86 | $805.87 | $0.00 | $190.00 | $100.00 | $1,302.73 | $193,201.70 |
| 220 | 2041/12 | $207.72 | $805.01 | $0.00 | $190.00 | $100.00 | $1,302.73 | $192,993.97 |
| 221 | 2042/01 | $208.59 | $804.14 | $0.00 | $190.00 | $100.00 | $1,302.73 | $192,785.39 |
| 222 | 2042/02 | $209.46 | $803.27 | $0.00 | $190.00 | $100.00 | $1,302.73 | $192,575.93 |
| 223 | 2042/03 | $210.33 | $802.40 | $0.00 | $190.00 | $100.00 | $1,302.73 | $192,365.60 |
| 224 | 2042/04 | $211.21 | $801.52 | $0.00 | $190.00 | $100.00 | $1,302.73 | $192,154.39 |
| 225 | 2042/05 | $212.09 | $800.64 | $0.00 | $190.00 | $100.00 | $1,302.73 | $191,942.31 |
| 226 | 2042/06 | $212.97 | $799.76 | $0.00 | $190.00 | $100.00 | $1,302.73 | $191,729.34 |
| 227 | 2042/07 | $213.86 | $798.87 | $0.00 | $190.00 | $100.00 | $1,302.73 | $191,515.48 |
| 228 | 2042/08 | $214.75 | $797.98 | $0.00 | $190.00 | $100.00 | $1,302.73 | $191,300.73 |
| 229 | 2042/09 | $215.64 | $797.09 | $0.00 | $190.00 | $100.00 | $1,302.73 | $191,085.09 |
| 230 | 2042/10 | $216.54 | $796.19 | $0.00 | $190.00 | $100.00 | $1,302.73 | $190,868.55 |
| 231 | 2042/11 | $217.44 | $795.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $190,651.10 |
| 232 | 2042/12 | $218.35 | $794.38 | $0.00 | $190.00 | $100.00 | $1,302.73 | $190,432.75 |
| 233 | 2043/01 | $219.26 | $793.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $190,213.49 |
| 234 | 2043/02 | $220.17 | $792.56 | $0.00 | $190.00 | $100.00 | $1,302.73 | $189,993.32 |
| 235 | 2043/03 | $221.09 | $791.64 | $0.00 | $190.00 | $100.00 | $1,302.73 | $189,772.23 |
| 236 | 2043/04 | $222.01 | $790.72 | $0.00 | $190.00 | $100.00 | $1,302.73 | $189,550.22 |
| 237 | 2043/05 | $222.94 | $789.79 | $0.00 | $190.00 | $100.00 | $1,302.73 | $189,327.28 |
| 238 | 2043/06 | $223.87 | $788.86 | $0.00 | $190.00 | $100.00 | $1,302.73 | $189,103.41 |
| 239 | 2043/07 | $224.80 | $787.93 | $0.00 | $190.00 | $100.00 | $1,302.73 | $188,878.62 |
| 240 | 2043/08 | $225.74 | $786.99 | $0.00 | $190.00 | $100.00 | $1,302.73 | $188,652.88 |
| 241 | 2043/09 | $226.68 | $786.05 | $0.00 | $190.00 | $100.00 | $1,302.73 | $188,426.20 |
| 242 | 2043/10 | $227.62 | $785.11 | $0.00 | $190.00 | $100.00 | $1,302.73 | $188,198.58 |
| 243 | 2043/11 | $228.57 | $784.16 | $0.00 | $190.00 | $100.00 | $1,302.73 | $187,970.02 |
| 244 | 2043/12 | $229.52 | $783.21 | $0.00 | $190.00 | $100.00 | $1,302.73 | $187,740.49 |
| 245 | 2044/01 | $230.48 | $782.25 | $0.00 | $190.00 | $100.00 | $1,302.73 | $187,510.02 |
| 246 | 2044/02 | $231.44 | $781.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $187,278.58 |
| 247 | 2044/03 | $232.40 | $780.33 | $0.00 | $190.00 | $100.00 | $1,302.73 | $187,046.18 |
| 248 | 2044/04 | $233.37 | $779.36 | $0.00 | $190.00 | $100.00 | $1,302.73 | $186,812.81 |
| 249 | 2044/05 | $234.34 | $778.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $186,578.46 |
| 250 | 2044/06 | $235.32 | $777.41 | $0.00 | $190.00 | $100.00 | $1,302.73 | $186,343.15 |
| 251 | 2044/07 | $236.30 | $776.43 | $0.00 | $190.00 | $100.00 | $1,302.73 | $186,106.85 |
| 252 | 2044/08 | $237.28 | $775.45 | $0.00 | $190.00 | $100.00 | $1,302.73 | $185,869.56 |
| 253 | 2044/09 | $238.27 | $774.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $185,631.29 |
| 254 | 2044/10 | $239.27 | $773.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $185,392.02 |
| 255 | 2044/11 | $240.26 | $772.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $185,151.76 |
| 256 | 2044/12 | $241.26 | $771.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $184,910.50 |
| 257 | 2045/01 | $242.27 | $770.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $184,668.23 |
| 258 | 2045/02 | $243.28 | $769.45 | $0.00 | $190.00 | $100.00 | $1,302.73 | $184,424.95 |
| 259 | 2045/03 | $244.29 | $768.44 | $0.00 | $190.00 | $100.00 | $1,302.73 | $184,180.66 |
| 260 | 2045/04 | $245.31 | $767.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $183,935.35 |
| 261 | 2045/05 | $246.33 | $766.40 | $0.00 | $190.00 | $100.00 | $1,302.73 | $183,689.01 |
| 262 | 2045/06 | $247.36 | $765.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $183,441.66 |
| 263 | 2045/07 | $248.39 | $764.34 | $0.00 | $190.00 | $100.00 | $1,302.73 | $183,193.27 |
| 264 | 2045/08 | $249.42 | $763.31 | $0.00 | $190.00 | $100.00 | $1,302.73 | $182,943.84 |
| 265 | 2045/09 | $250.46 | $762.27 | $0.00 | $190.00 | $100.00 | $1,302.73 | $182,693.38 |
| 266 | 2045/10 | $251.51 | $761.22 | $0.00 | $190.00 | $100.00 | $1,302.73 | $182,441.87 |
| 267 | 2045/11 | $252.55 | $760.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $182,189.32 |
| 268 | 2045/12 | $253.61 | $759.12 | $0.00 | $190.00 | $100.00 | $1,302.73 | $181,935.71 |
| 269 | 2046/01 | $254.66 | $758.07 | $0.00 | $190.00 | $100.00 | $1,302.73 | $181,681.05 |
| 270 | 2046/02 | $255.73 | $757.00 | $0.00 | $190.00 | $100.00 | $1,302.73 | $181,425.32 |
| 271 | 2046/03 | $256.79 | $755.94 | $0.00 | $190.00 | $100.00 | $1,302.73 | $181,168.53 |
| 272 | 2046/04 | $257.86 | $754.87 | $0.00 | $190.00 | $100.00 | $1,302.73 | $180,910.67 |
| 273 | 2046/05 | $258.94 | $753.79 | $0.00 | $190.00 | $100.00 | $1,302.73 | $180,651.73 |
| 274 | 2046/06 | $260.01 | $752.72 | $0.00 | $190.00 | $100.00 | $1,302.73 | $180,391.72 |
| 275 | 2046/07 | $261.10 | $751.63 | $0.00 | $190.00 | $100.00 | $1,302.73 | $180,130.62 |
| 276 | 2046/08 | $262.19 | $750.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $179,868.44 |
| 277 | 2046/09 | $263.28 | $749.45 | $0.00 | $190.00 | $100.00 | $1,302.73 | $179,605.16 |
| 278 | 2046/10 | $264.37 | $748.35 | $0.00 | $190.00 | $100.00 | $1,302.73 | $179,340.79 |
| 279 | 2046/11 | $265.48 | $747.25 | $0.00 | $190.00 | $100.00 | $1,302.73 | $179,075.31 |
| 280 | 2046/12 | $266.58 | $746.15 | $0.00 | $190.00 | $100.00 | $1,302.73 | $178,808.73 |
| 281 | 2047/01 | $267.69 | $745.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $178,541.03 |
| 282 | 2047/02 | $268.81 | $743.92 | $0.00 | $190.00 | $100.00 | $1,302.73 | $178,272.23 |
| 283 | 2047/03 | $269.93 | $742.80 | $0.00 | $190.00 | $100.00 | $1,302.73 | $178,002.30 |
| 284 | 2047/04 | $271.05 | $741.68 | $0.00 | $190.00 | $100.00 | $1,302.73 | $177,731.24 |
| 285 | 2047/05 | $272.18 | $740.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $177,459.06 |
| 286 | 2047/06 | $273.32 | $739.41 | $0.00 | $190.00 | $100.00 | $1,302.73 | $177,185.74 |
| 287 | 2047/07 | $274.46 | $738.27 | $0.00 | $190.00 | $100.00 | $1,302.73 | $176,911.29 |
| 288 | 2047/08 | $275.60 | $737.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $176,635.69 |
| 289 | 2047/09 | $276.75 | $735.98 | $0.00 | $190.00 | $100.00 | $1,302.73 | $176,358.94 |
| 290 | 2047/10 | $277.90 | $734.83 | $0.00 | $190.00 | $100.00 | $1,302.73 | $176,081.04 |
| 291 | 2047/11 | $279.06 | $733.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $175,801.98 |
| 292 | 2047/12 | $280.22 | $732.51 | $0.00 | $190.00 | $100.00 | $1,302.73 | $175,521.76 |
| 293 | 2048/01 | $281.39 | $731.34 | $0.00 | $190.00 | $100.00 | $1,302.73 | $175,240.37 |
| 294 | 2048/02 | $282.56 | $730.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $174,957.81 |
| 295 | 2048/03 | $283.74 | $728.99 | $0.00 | $190.00 | $100.00 | $1,302.73 | $174,674.07 |
| 296 | 2048/04 | $284.92 | $727.81 | $0.00 | $190.00 | $100.00 | $1,302.73 | $174,389.15 |
| 297 | 2048/05 | $286.11 | $726.62 | $0.00 | $190.00 | $100.00 | $1,302.73 | $174,103.04 |
| 298 | 2048/06 | $287.30 | $725.43 | $0.00 | $190.00 | $100.00 | $1,302.73 | $173,815.74 |
| 299 | 2048/07 | $288.50 | $724.23 | $0.00 | $190.00 | $100.00 | $1,302.73 | $173,527.25 |
| 300 | 2048/08 | $289.70 | $723.03 | $0.00 | $190.00 | $100.00 | $1,302.73 | $173,237.55 |
| 301 | 2048/09 | $290.91 | $721.82 | $0.00 | $190.00 | $100.00 | $1,302.73 | $172,946.64 |
| 302 | 2048/10 | $292.12 | $720.61 | $0.00 | $190.00 | $100.00 | $1,302.73 | $172,654.52 |
| 303 | 2048/11 | $293.34 | $719.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $172,361.19 |
| 304 | 2048/12 | $294.56 | $718.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $172,066.63 |
| 305 | 2049/01 | $295.79 | $716.94 | $0.00 | $190.00 | $100.00 | $1,302.73 | $171,770.84 |
| 306 | 2049/02 | $297.02 | $715.71 | $0.00 | $190.00 | $100.00 | $1,302.73 | $171,473.83 |
| 307 | 2049/03 | $298.26 | $714.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $171,175.57 |
| 308 | 2049/04 | $299.50 | $713.23 | $0.00 | $190.00 | $100.00 | $1,302.73 | $170,876.07 |
| 309 | 2049/05 | $300.75 | $711.98 | $0.00 | $190.00 | $100.00 | $1,302.73 | $170,575.33 |
| 310 | 2049/06 | $302.00 | $710.73 | $0.00 | $190.00 | $100.00 | $1,302.73 | $170,273.33 |
| 311 | 2049/07 | $303.26 | $709.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $169,970.07 |
| 312 | 2049/08 | $304.52 | $708.21 | $0.00 | $190.00 | $100.00 | $1,302.73 | $169,665.55 |
| 313 | 2049/09 | $305.79 | $706.94 | $0.00 | $190.00 | $100.00 | $1,302.73 | $169,359.76 |
| 314 | 2049/10 | $307.06 | $705.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $169,052.70 |
| 315 | 2049/11 | $308.34 | $704.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $168,744.35 |
| 316 | 2049/12 | $309.63 | $703.10 | $0.00 | $190.00 | $100.00 | $1,302.73 | $168,434.73 |
| 317 | 2050/01 | $310.92 | $701.81 | $0.00 | $190.00 | $100.00 | $1,302.73 | $168,123.81 |
| 318 | 2050/02 | $312.21 | $700.52 | $0.00 | $190.00 | $100.00 | $1,302.73 | $167,811.60 |
| 319 | 2050/03 | $313.51 | $699.21 | $0.00 | $190.00 | $100.00 | $1,302.73 | $167,498.08 |
| 320 | 2050/04 | $314.82 | $697.91 | $0.00 | $190.00 | $100.00 | $1,302.73 | $167,183.26 |
| 321 | 2050/05 | $316.13 | $696.60 | $0.00 | $190.00 | $100.00 | $1,302.73 | $166,867.13 |
| 322 | 2050/06 | $317.45 | $695.28 | $0.00 | $190.00 | $100.00 | $1,302.73 | $166,549.68 |
| 323 | 2050/07 | $318.77 | $693.96 | $0.00 | $190.00 | $100.00 | $1,302.73 | $166,230.91 |
| 324 | 2050/08 | $320.10 | $692.63 | $0.00 | $190.00 | $100.00 | $1,302.73 | $165,910.80 |
| 325 | 2050/09 | $321.43 | $691.30 | $0.00 | $190.00 | $100.00 | $1,302.73 | $165,589.37 |
| 326 | 2050/10 | $322.77 | $689.96 | $0.00 | $190.00 | $100.00 | $1,302.73 | $165,266.60 |
| 327 | 2050/11 | $324.12 | $688.61 | $0.00 | $190.00 | $100.00 | $1,302.73 | $164,942.48 |
| 328 | 2050/12 | $325.47 | $687.26 | $0.00 | $190.00 | $100.00 | $1,302.73 | $164,617.01 |
| 329 | 2051/01 | $326.83 | $685.90 | $0.00 | $190.00 | $100.00 | $1,302.73 | $164,290.18 |
| 330 | 2051/02 | $328.19 | $684.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $163,962.00 |
| 331 | 2051/03 | $329.55 | $683.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $163,632.44 |
| 332 | 2051/04 | $330.93 | $681.80 | $0.00 | $190.00 | $100.00 | $1,302.73 | $163,301.51 |
| 333 | 2051/05 | $332.31 | $680.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $162,969.21 |
| 334 | 2051/06 | $333.69 | $679.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $162,635.52 |
| 335 | 2051/07 | $335.08 | $677.65 | $0.00 | $190.00 | $100.00 | $1,302.73 | $162,300.43 |
| 336 | 2051/08 | $336.48 | $676.25 | $0.00 | $190.00 | $100.00 | $1,302.73 | $161,963.96 |
| 337 | 2051/09 | $337.88 | $674.85 | $0.00 | $190.00 | $100.00 | $1,302.73 | $161,626.08 |
| 338 | 2051/10 | $339.29 | $673.44 | $0.00 | $190.00 | $100.00 | $1,302.73 | $161,286.79 |
| 339 | 2051/11 | $340.70 | $672.03 | $0.00 | $190.00 | $100.00 | $1,302.73 | $160,946.09 |
| 340 | 2051/12 | $342.12 | $670.61 | $0.00 | $190.00 | $100.00 | $1,302.73 | $160,603.97 |
| 341 | 2052/01 | $343.55 | $669.18 | $0.00 | $190.00 | $100.00 | $1,302.73 | $160,260.42 |
| 342 | 2052/02 | $344.98 | $667.75 | $0.00 | $190.00 | $100.00 | $1,302.73 | $159,915.44 |
| 343 | 2052/03 | $346.42 | $666.31 | $0.00 | $190.00 | $100.00 | $1,302.73 | $159,569.03 |
| 344 | 2052/04 | $347.86 | $664.87 | $0.00 | $190.00 | $100.00 | $1,302.73 | $159,221.17 |
| 345 | 2052/05 | $349.31 | $663.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $158,871.86 |
| 346 | 2052/06 | $350.76 | $661.97 | $0.00 | $190.00 | $100.00 | $1,302.73 | $158,521.10 |
| 347 | 2052/07 | $352.22 | $660.50 | $0.00 | $190.00 | $100.00 | $1,302.73 | $158,168.87 |
| 348 | 2052/08 | $353.69 | $659.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $157,815.18 |
| 349 | 2052/09 | $355.17 | $657.56 | $0.00 | $190.00 | $100.00 | $1,302.73 | $157,460.02 |
| 350 | 2052/10 | $356.65 | $656.08 | $0.00 | $190.00 | $100.00 | $1,302.73 | $157,103.37 |
| 351 | 2052/11 | $358.13 | $654.60 | $0.00 | $190.00 | $100.00 | $1,302.73 | $156,745.24 |
| 352 | 2052/12 | $359.62 | $653.11 | $0.00 | $190.00 | $100.00 | $1,302.73 | $156,385.61 |
| 353 | 2053/01 | $361.12 | $651.61 | $0.00 | $190.00 | $100.00 | $1,302.73 | $156,024.49 |
| 354 | 2053/02 | $362.63 | $650.10 | $0.00 | $190.00 | $100.00 | $1,302.73 | $155,661.86 |
| 355 | 2053/03 | $364.14 | $648.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $155,297.73 |
| 356 | 2053/04 | $365.66 | $647.07 | $0.00 | $190.00 | $100.00 | $1,302.73 | $154,932.07 |
| 357 | 2053/05 | $367.18 | $645.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $154,564.89 |
| 358 | 2053/06 | $368.71 | $644.02 | $0.00 | $190.00 | $100.00 | $1,302.73 | $154,196.18 |
| 359 | 2053/07 | $370.25 | $642.48 | $0.00 | $190.00 | $100.00 | $1,302.73 | $153,825.94 |
| 360 | 2053/08 | $371.79 | $640.94 | $0.00 | $190.00 | $100.00 | $1,302.73 | $153,454.15 |
| 361 | 2053/09 | $373.34 | $639.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $153,080.81 |
| 362 | 2053/10 | $374.89 | $637.84 | $0.00 | $190.00 | $100.00 | $1,302.73 | $152,705.92 |
| 363 | 2053/11 | $376.45 | $636.27 | $0.00 | $190.00 | $100.00 | $1,302.73 | $152,329.46 |
| 364 | 2053/12 | $378.02 | $634.71 | $0.00 | $190.00 | $100.00 | $1,302.73 | $151,951.44 |
| 365 | 2054/01 | $379.60 | $633.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $151,571.84 |
| 366 | 2054/02 | $381.18 | $631.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $151,190.66 |
| 367 | 2054/03 | $382.77 | $629.96 | $0.00 | $190.00 | $100.00 | $1,302.73 | $150,807.89 |
| 368 | 2054/04 | $384.36 | $628.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $150,423.53 |
| 369 | 2054/05 | $385.96 | $626.76 | $0.00 | $190.00 | $100.00 | $1,302.73 | $150,037.56 |
| 370 | 2054/06 | $387.57 | $625.16 | $0.00 | $190.00 | $100.00 | $1,302.73 | $149,649.99 |
| 371 | 2054/07 | $389.19 | $623.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $149,260.80 |
| 372 | 2054/08 | $390.81 | $621.92 | $0.00 | $190.00 | $100.00 | $1,302.73 | $148,869.99 |
| 373 | 2054/09 | $392.44 | $620.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $148,477.56 |
| 374 | 2054/10 | $394.07 | $618.66 | $0.00 | $190.00 | $100.00 | $1,302.73 | $148,083.48 |
| 375 | 2054/11 | $395.71 | $617.01 | $0.00 | $190.00 | $100.00 | $1,302.73 | $147,687.77 |
| 376 | 2054/12 | $397.36 | $615.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $147,290.41 |
| 377 | 2055/01 | $399.02 | $613.71 | $0.00 | $190.00 | $100.00 | $1,302.73 | $146,891.39 |
| 378 | 2055/02 | $400.68 | $612.05 | $0.00 | $190.00 | $100.00 | $1,302.73 | $146,490.70 |
| 379 | 2055/03 | $402.35 | $610.38 | $0.00 | $190.00 | $100.00 | $1,302.73 | $146,088.35 |
| 380 | 2055/04 | $404.03 | $608.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $145,684.32 |
| 381 | 2055/05 | $405.71 | $607.02 | $0.00 | $190.00 | $100.00 | $1,302.73 | $145,278.61 |
| 382 | 2055/06 | $407.40 | $605.33 | $0.00 | $190.00 | $100.00 | $1,302.73 | $144,871.21 |
| 383 | 2055/07 | $409.10 | $603.63 | $0.00 | $190.00 | $100.00 | $1,302.73 | $144,462.11 |
| 384 | 2055/08 | $410.80 | $601.93 | $0.00 | $190.00 | $100.00 | $1,302.73 | $144,051.31 |
| 385 | 2055/09 | $412.52 | $600.21 | $0.00 | $190.00 | $100.00 | $1,302.73 | $143,638.79 |
| 386 | 2055/10 | $414.23 | $598.49 | $0.00 | $190.00 | $100.00 | $1,302.73 | $143,224.56 |
| 387 | 2055/11 | $415.96 | $596.77 | $0.00 | $190.00 | $100.00 | $1,302.73 | $142,808.60 |
| 388 | 2055/12 | $417.69 | $595.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $142,390.90 |
| 389 | 2056/01 | $419.43 | $593.30 | $0.00 | $190.00 | $100.00 | $1,302.73 | $141,971.47 |
| 390 | 2056/02 | $421.18 | $591.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $141,550.29 |
| 391 | 2056/03 | $422.94 | $589.79 | $0.00 | $190.00 | $100.00 | $1,302.73 | $141,127.35 |
| 392 | 2056/04 | $424.70 | $588.03 | $0.00 | $190.00 | $100.00 | $1,302.73 | $140,702.65 |
| 393 | 2056/05 | $426.47 | $586.26 | $0.00 | $190.00 | $100.00 | $1,302.73 | $140,276.18 |
| 394 | 2056/06 | $428.25 | $584.48 | $0.00 | $190.00 | $100.00 | $1,302.73 | $139,847.94 |
| 395 | 2056/07 | $430.03 | $582.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $139,417.91 |
| 396 | 2056/08 | $431.82 | $580.91 | $0.00 | $190.00 | $100.00 | $1,302.73 | $138,986.09 |
| 397 | 2056/09 | $433.62 | $579.11 | $0.00 | $190.00 | $100.00 | $1,302.73 | $138,552.47 |
| 398 | 2056/10 | $435.43 | $577.30 | $0.00 | $190.00 | $100.00 | $1,302.73 | $138,117.04 |
| 399 | 2056/11 | $437.24 | $575.49 | $0.00 | $190.00 | $100.00 | $1,302.73 | $137,679.80 |
| 400 | 2056/12 | $439.06 | $573.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $137,240.73 |
| 401 | 2057/01 | $440.89 | $571.84 | $0.00 | $190.00 | $100.00 | $1,302.73 | $136,799.84 |
| 402 | 2057/02 | $442.73 | $570.00 | $0.00 | $190.00 | $100.00 | $1,302.73 | $136,357.11 |
| 403 | 2057/03 | $444.57 | $568.15 | $0.00 | $190.00 | $100.00 | $1,302.73 | $135,912.54 |
| 404 | 2057/04 | $446.43 | $566.30 | $0.00 | $190.00 | $100.00 | $1,302.73 | $135,466.11 |
| 405 | 2057/05 | $448.29 | $564.44 | $0.00 | $190.00 | $100.00 | $1,302.73 | $135,017.82 |
| 406 | 2057/06 | $450.16 | $562.57 | $0.00 | $190.00 | $100.00 | $1,302.73 | $134,567.67 |
| 407 | 2057/07 | $452.03 | $560.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $134,115.63 |
| 408 | 2057/08 | $453.91 | $558.82 | $0.00 | $190.00 | $100.00 | $1,302.73 | $133,661.72 |
| 409 | 2057/09 | $455.81 | $556.92 | $0.00 | $190.00 | $100.00 | $1,302.73 | $133,205.91 |
| 410 | 2057/10 | $457.70 | $555.02 | $0.00 | $190.00 | $100.00 | $1,302.73 | $132,748.21 |
| 411 | 2057/11 | $459.61 | $553.12 | $0.00 | $190.00 | $100.00 | $1,302.73 | $132,288.60 |
| 412 | 2057/12 | $461.53 | $551.20 | $0.00 | $190.00 | $100.00 | $1,302.73 | $131,827.07 |
| 413 | 2058/01 | $463.45 | $549.28 | $0.00 | $190.00 | $100.00 | $1,302.73 | $131,363.62 |
| 414 | 2058/02 | $465.38 | $547.35 | $0.00 | $190.00 | $100.00 | $1,302.73 | $130,898.24 |
| 415 | 2058/03 | $467.32 | $545.41 | $0.00 | $190.00 | $100.00 | $1,302.73 | $130,430.92 |
| 416 | 2058/04 | $469.27 | $543.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $129,961.65 |
| 417 | 2058/05 | $471.22 | $541.51 | $0.00 | $190.00 | $100.00 | $1,302.73 | $129,490.43 |
| 418 | 2058/06 | $473.19 | $539.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $129,017.24 |
| 419 | 2058/07 | $475.16 | $537.57 | $0.00 | $190.00 | $100.00 | $1,302.73 | $128,542.09 |
| 420 | 2058/08 | $477.14 | $535.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $128,064.95 |
| 421 | 2058/09 | $479.13 | $533.60 | $0.00 | $190.00 | $100.00 | $1,302.73 | $127,585.82 |
| 422 | 2058/10 | $481.12 | $531.61 | $0.00 | $190.00 | $100.00 | $1,302.73 | $127,104.70 |
| 423 | 2058/11 | $483.13 | $529.60 | $0.00 | $190.00 | $100.00 | $1,302.73 | $126,621.58 |
| 424 | 2058/12 | $485.14 | $527.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $126,136.44 |
| 425 | 2059/01 | $487.16 | $525.57 | $0.00 | $190.00 | $100.00 | $1,302.73 | $125,649.27 |
| 426 | 2059/02 | $489.19 | $523.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $125,160.08 |
| 427 | 2059/03 | $491.23 | $521.50 | $0.00 | $190.00 | $100.00 | $1,302.73 | $124,668.85 |
| 428 | 2059/04 | $493.28 | $519.45 | $0.00 | $190.00 | $100.00 | $1,302.73 | $124,175.58 |
| 429 | 2059/05 | $495.33 | $517.40 | $0.00 | $190.00 | $100.00 | $1,302.73 | $123,680.25 |
| 430 | 2059/06 | $497.40 | $515.33 | $0.00 | $190.00 | $100.00 | $1,302.73 | $123,182.85 |
| 431 | 2059/07 | $499.47 | $513.26 | $0.00 | $190.00 | $100.00 | $1,302.73 | $122,683.38 |
| 432 | 2059/08 | $501.55 | $511.18 | $0.00 | $190.00 | $100.00 | $1,302.73 | $122,181.84 |
| 433 | 2059/09 | $503.64 | $509.09 | $0.00 | $190.00 | $100.00 | $1,302.73 | $121,678.20 |
| 434 | 2059/10 | $505.74 | $506.99 | $0.00 | $190.00 | $100.00 | $1,302.73 | $121,172.46 |
| 435 | 2059/11 | $507.84 | $504.89 | $0.00 | $190.00 | $100.00 | $1,302.73 | $120,664.62 |
| 436 | 2059/12 | $509.96 | $502.77 | $0.00 | $190.00 | $100.00 | $1,302.73 | $120,154.66 |
| 437 | 2060/01 | $512.09 | $500.64 | $0.00 | $190.00 | $100.00 | $1,302.73 | $119,642.57 |
| 438 | 2060/02 | $514.22 | $498.51 | $0.00 | $190.00 | $100.00 | $1,302.73 | $119,128.35 |
| 439 | 2060/03 | $516.36 | $496.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $118,611.99 |
| 440 | 2060/04 | $518.51 | $494.22 | $0.00 | $190.00 | $100.00 | $1,302.73 | $118,093.48 |
| 441 | 2060/05 | $520.67 | $492.06 | $0.00 | $190.00 | $100.00 | $1,302.73 | $117,572.81 |
| 442 | 2060/06 | $522.84 | $489.89 | $0.00 | $190.00 | $100.00 | $1,302.73 | $117,049.96 |
| 443 | 2060/07 | $525.02 | $487.71 | $0.00 | $190.00 | $100.00 | $1,302.73 | $116,524.94 |
| 444 | 2060/08 | $527.21 | $485.52 | $0.00 | $190.00 | $100.00 | $1,302.73 | $115,997.73 |
| 445 | 2060/09 | $529.41 | $483.32 | $0.00 | $190.00 | $100.00 | $1,302.73 | $115,468.33 |
| 446 | 2060/10 | $531.61 | $481.12 | $0.00 | $190.00 | $100.00 | $1,302.73 | $114,936.72 |
| 447 | 2060/11 | $533.83 | $478.90 | $0.00 | $190.00 | $100.00 | $1,302.73 | $114,402.89 |
| 448 | 2060/12 | $536.05 | $476.68 | $0.00 | $190.00 | $100.00 | $1,302.73 | $113,866.84 |
| 449 | 2061/01 | $538.28 | $474.45 | $0.00 | $190.00 | $100.00 | $1,302.73 | $113,328.55 |
| 450 | 2061/02 | $540.53 | $472.20 | $0.00 | $190.00 | $100.00 | $1,302.73 | $112,788.03 |
| 451 | 2061/03 | $542.78 | $469.95 | $0.00 | $190.00 | $100.00 | $1,302.73 | $112,245.25 |
| 452 | 2061/04 | $545.04 | $467.69 | $0.00 | $190.00 | $100.00 | $1,302.73 | $111,700.21 |
| 453 | 2061/05 | $547.31 | $465.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $111,152.89 |
| 454 | 2061/06 | $549.59 | $463.14 | $0.00 | $190.00 | $100.00 | $1,302.73 | $110,603.30 |
| 455 | 2061/07 | $551.88 | $460.85 | $0.00 | $190.00 | $100.00 | $1,302.73 | $110,051.42 |
| 456 | 2061/08 | $554.18 | $458.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $109,497.24 |
| 457 | 2061/09 | $556.49 | $456.24 | $0.00 | $190.00 | $100.00 | $1,302.73 | $108,940.75 |
| 458 | 2061/10 | $558.81 | $453.92 | $0.00 | $190.00 | $100.00 | $1,302.73 | $108,381.94 |
| 459 | 2061/11 | $561.14 | $451.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $107,820.80 |
| 460 | 2061/12 | $563.48 | $449.25 | $0.00 | $190.00 | $100.00 | $1,302.73 | $107,257.32 |
| 461 | 2062/01 | $565.82 | $446.91 | $0.00 | $190.00 | $100.00 | $1,302.73 | $106,691.50 |
| 462 | 2062/02 | $568.18 | $444.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $106,123.32 |
| 463 | 2062/03 | $570.55 | $442.18 | $0.00 | $190.00 | $100.00 | $1,302.73 | $105,552.77 |
| 464 | 2062/04 | $572.93 | $439.80 | $0.00 | $190.00 | $100.00 | $1,302.73 | $104,979.84 |
| 465 | 2062/05 | $575.31 | $437.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $104,404.53 |
| 466 | 2062/06 | $577.71 | $435.02 | $0.00 | $190.00 | $100.00 | $1,302.73 | $103,826.82 |
| 467 | 2062/07 | $580.12 | $432.61 | $0.00 | $190.00 | $100.00 | $1,302.73 | $103,246.70 |
| 468 | 2062/08 | $582.53 | $430.19 | $0.00 | $190.00 | $100.00 | $1,302.73 | $102,664.17 |
| 469 | 2062/09 | $584.96 | $427.77 | $0.00 | $190.00 | $100.00 | $1,302.73 | $102,079.20 |
| 470 | 2062/10 | $587.40 | $425.33 | $0.00 | $190.00 | $100.00 | $1,302.73 | $101,491.80 |
| 471 | 2062/11 | $589.85 | $422.88 | $0.00 | $190.00 | $100.00 | $1,302.73 | $100,901.96 |
| 472 | 2062/12 | $592.30 | $420.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $100,309.65 |
| 473 | 2063/01 | $594.77 | $417.96 | $0.00 | $190.00 | $100.00 | $1,302.73 | $99,714.88 |
| 474 | 2063/02 | $597.25 | $415.48 | $0.00 | $190.00 | $100.00 | $1,302.73 | $99,117.63 |
| 475 | 2063/03 | $599.74 | $412.99 | $0.00 | $190.00 | $100.00 | $1,302.73 | $98,517.89 |
| 476 | 2063/04 | $602.24 | $410.49 | $0.00 | $190.00 | $100.00 | $1,302.73 | $97,915.65 |
| 477 | 2063/05 | $604.75 | $407.98 | $0.00 | $190.00 | $100.00 | $1,302.73 | $97,310.90 |
| 478 | 2063/06 | $607.27 | $405.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $96,703.64 |
| 479 | 2063/07 | $609.80 | $402.93 | $0.00 | $190.00 | $100.00 | $1,302.73 | $96,093.84 |
| 480 | 2063/08 | $612.34 | $400.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $95,481.50 |
| 481 | 2063/09 | $614.89 | $397.84 | $0.00 | $190.00 | $100.00 | $1,302.73 | $94,866.61 |
| 482 | 2063/10 | $617.45 | $395.28 | $0.00 | $190.00 | $100.00 | $1,302.73 | $94,249.16 |
| 483 | 2063/11 | $620.02 | $392.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $93,629.13 |
| 484 | 2063/12 | $622.61 | $390.12 | $0.00 | $190.00 | $100.00 | $1,302.73 | $93,006.53 |
| 485 | 2064/01 | $625.20 | $387.53 | $0.00 | $190.00 | $100.00 | $1,302.73 | $92,381.32 |
| 486 | 2064/02 | $627.81 | $384.92 | $0.00 | $190.00 | $100.00 | $1,302.73 | $91,753.52 |
| 487 | 2064/03 | $630.42 | $382.31 | $0.00 | $190.00 | $100.00 | $1,302.73 | $91,123.09 |
| 488 | 2064/04 | $633.05 | $379.68 | $0.00 | $190.00 | $100.00 | $1,302.73 | $90,490.04 |
| 489 | 2064/05 | $635.69 | $377.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $89,854.36 |
| 490 | 2064/06 | $638.34 | $374.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $89,216.02 |
| 491 | 2064/07 | $641.00 | $371.73 | $0.00 | $190.00 | $100.00 | $1,302.73 | $88,575.02 |
| 492 | 2064/08 | $643.67 | $369.06 | $0.00 | $190.00 | $100.00 | $1,302.73 | $87,931.36 |
| 493 | 2064/09 | $646.35 | $366.38 | $0.00 | $190.00 | $100.00 | $1,302.73 | $87,285.01 |
| 494 | 2064/10 | $649.04 | $363.69 | $0.00 | $190.00 | $100.00 | $1,302.73 | $86,635.97 |
| 495 | 2064/11 | $651.75 | $360.98 | $0.00 | $190.00 | $100.00 | $1,302.73 | $85,984.22 |
| 496 | 2064/12 | $654.46 | $358.27 | $0.00 | $190.00 | $100.00 | $1,302.73 | $85,329.76 |
| 497 | 2065/01 | $657.19 | $355.54 | $0.00 | $190.00 | $100.00 | $1,302.73 | $84,672.57 |
| 498 | 2065/02 | $659.93 | $352.80 | $0.00 | $190.00 | $100.00 | $1,302.73 | $84,012.64 |
| 499 | 2065/03 | $662.68 | $350.05 | $0.00 | $190.00 | $100.00 | $1,302.73 | $83,349.97 |
| 500 | 2065/04 | $665.44 | $347.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $82,684.53 |
| 501 | 2065/05 | $668.21 | $344.52 | $0.00 | $190.00 | $100.00 | $1,302.73 | $82,016.32 |
| 502 | 2065/06 | $670.99 | $341.73 | $0.00 | $190.00 | $100.00 | $1,302.73 | $81,345.32 |
| 503 | 2065/07 | $673.79 | $338.94 | $0.00 | $190.00 | $100.00 | $1,302.73 | $80,671.53 |
| 504 | 2065/08 | $676.60 | $336.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $79,994.93 |
| 505 | 2065/09 | $679.42 | $333.31 | $0.00 | $190.00 | $100.00 | $1,302.73 | $79,315.52 |
| 506 | 2065/10 | $682.25 | $330.48 | $0.00 | $190.00 | $100.00 | $1,302.73 | $78,633.27 |
| 507 | 2065/11 | $685.09 | $327.64 | $0.00 | $190.00 | $100.00 | $1,302.73 | $77,948.18 |
| 508 | 2065/12 | $687.95 | $324.78 | $0.00 | $190.00 | $100.00 | $1,302.73 | $77,260.23 |
| 509 | 2066/01 | $690.81 | $321.92 | $0.00 | $190.00 | $100.00 | $1,302.73 | $76,569.42 |
| 510 | 2066/02 | $693.69 | $319.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $75,875.73 |
| 511 | 2066/03 | $696.58 | $316.15 | $0.00 | $190.00 | $100.00 | $1,302.73 | $75,179.15 |
| 512 | 2066/04 | $699.48 | $313.25 | $0.00 | $190.00 | $100.00 | $1,302.73 | $74,479.67 |
| 513 | 2066/05 | $702.40 | $310.33 | $0.00 | $190.00 | $100.00 | $1,302.73 | $73,777.27 |
| 514 | 2066/06 | $705.32 | $307.41 | $0.00 | $190.00 | $100.00 | $1,302.73 | $73,071.94 |
| 515 | 2066/07 | $708.26 | $304.47 | $0.00 | $190.00 | $100.00 | $1,302.73 | $72,363.68 |
| 516 | 2066/08 | $711.21 | $301.52 | $0.00 | $190.00 | $100.00 | $1,302.73 | $71,652.47 |
| 517 | 2066/09 | $714.18 | $298.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $70,938.29 |
| 518 | 2066/10 | $717.15 | $295.58 | $0.00 | $190.00 | $100.00 | $1,302.73 | $70,221.14 |
| 519 | 2066/11 | $720.14 | $292.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $69,500.99 |
| 520 | 2066/12 | $723.14 | $289.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $68,777.85 |
| 521 | 2067/01 | $726.16 | $286.57 | $0.00 | $190.00 | $100.00 | $1,302.73 | $68,051.70 |
| 522 | 2067/02 | $729.18 | $283.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $67,322.52 |
| 523 | 2067/03 | $732.22 | $280.51 | $0.00 | $190.00 | $100.00 | $1,302.73 | $66,590.30 |
| 524 | 2067/04 | $735.27 | $277.46 | $0.00 | $190.00 | $100.00 | $1,302.73 | $65,855.03 |
| 525 | 2067/05 | $738.33 | $274.40 | $0.00 | $190.00 | $100.00 | $1,302.73 | $65,116.69 |
| 526 | 2067/06 | $741.41 | $271.32 | $0.00 | $190.00 | $100.00 | $1,302.73 | $64,375.28 |
| 527 | 2067/07 | $744.50 | $268.23 | $0.00 | $190.00 | $100.00 | $1,302.73 | $63,630.79 |
| 528 | 2067/08 | $747.60 | $265.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $62,883.18 |
| 529 | 2067/09 | $750.72 | $262.01 | $0.00 | $190.00 | $100.00 | $1,302.73 | $62,132.47 |
| 530 | 2067/10 | $753.84 | $258.89 | $0.00 | $190.00 | $100.00 | $1,302.73 | $61,378.62 |
| 531 | 2067/11 | $756.99 | $255.74 | $0.00 | $190.00 | $100.00 | $1,302.73 | $60,621.64 |
| 532 | 2067/12 | $760.14 | $252.59 | $0.00 | $190.00 | $100.00 | $1,302.73 | $59,861.50 |
| 533 | 2068/01 | $763.31 | $249.42 | $0.00 | $190.00 | $100.00 | $1,302.73 | $59,098.19 |
| 534 | 2068/02 | $766.49 | $246.24 | $0.00 | $190.00 | $100.00 | $1,302.73 | $58,331.71 |
| 535 | 2068/03 | $769.68 | $243.05 | $0.00 | $190.00 | $100.00 | $1,302.73 | $57,562.03 |
| 536 | 2068/04 | $772.89 | $239.84 | $0.00 | $190.00 | $100.00 | $1,302.73 | $56,789.14 |
| 537 | 2068/05 | $776.11 | $236.62 | $0.00 | $190.00 | $100.00 | $1,302.73 | $56,013.03 |
| 538 | 2068/06 | $779.34 | $233.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $55,233.69 |
| 539 | 2068/07 | $782.59 | $230.14 | $0.00 | $190.00 | $100.00 | $1,302.73 | $54,451.10 |
| 540 | 2068/08 | $785.85 | $226.88 | $0.00 | $190.00 | $100.00 | $1,302.73 | $53,665.25 |
| 541 | 2068/09 | $789.12 | $223.61 | $0.00 | $190.00 | $100.00 | $1,302.73 | $52,876.12 |
| 542 | 2068/10 | $792.41 | $220.32 | $0.00 | $190.00 | $100.00 | $1,302.73 | $52,083.71 |
| 543 | 2068/11 | $795.71 | $217.02 | $0.00 | $190.00 | $100.00 | $1,302.73 | $51,288.00 |
| 544 | 2068/12 | $799.03 | $213.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $50,488.97 |
| 545 | 2069/01 | $802.36 | $210.37 | $0.00 | $190.00 | $100.00 | $1,302.73 | $49,686.61 |
| 546 | 2069/02 | $805.70 | $207.03 | $0.00 | $190.00 | $100.00 | $1,302.73 | $48,880.91 |
| 547 | 2069/03 | $809.06 | $203.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $48,071.85 |
| 548 | 2069/04 | $812.43 | $200.30 | $0.00 | $190.00 | $100.00 | $1,302.73 | $47,259.42 |
| 549 | 2069/05 | $815.82 | $196.91 | $0.00 | $190.00 | $100.00 | $1,302.73 | $46,443.60 |
| 550 | 2069/06 | $819.21 | $193.52 | $0.00 | $190.00 | $100.00 | $1,302.73 | $45,624.39 |
| 551 | 2069/07 | $822.63 | $190.10 | $0.00 | $190.00 | $100.00 | $1,302.73 | $44,801.76 |
| 552 | 2069/08 | $826.06 | $186.67 | $0.00 | $190.00 | $100.00 | $1,302.73 | $43,975.71 |
| 553 | 2069/09 | $829.50 | $183.23 | $0.00 | $190.00 | $100.00 | $1,302.73 | $43,146.21 |
| 554 | 2069/10 | $832.95 | $179.78 | $0.00 | $190.00 | $100.00 | $1,302.73 | $42,313.26 |
| 555 | 2069/11 | $836.42 | $176.31 | $0.00 | $190.00 | $100.00 | $1,302.73 | $41,476.83 |
| 556 | 2069/12 | $839.91 | $172.82 | $0.00 | $190.00 | $100.00 | $1,302.73 | $40,636.92 |
| 557 | 2070/01 | $843.41 | $169.32 | $0.00 | $190.00 | $100.00 | $1,302.73 | $39,793.51 |
| 558 | 2070/02 | $846.92 | $165.81 | $0.00 | $190.00 | $100.00 | $1,302.73 | $38,946.59 |
| 559 | 2070/03 | $850.45 | $162.28 | $0.00 | $190.00 | $100.00 | $1,302.73 | $38,096.14 |
| 560 | 2070/04 | $854.00 | $158.73 | $0.00 | $190.00 | $100.00 | $1,302.73 | $37,242.14 |
| 561 | 2070/05 | $857.55 | $155.18 | $0.00 | $190.00 | $100.00 | $1,302.73 | $36,384.59 |
| 562 | 2070/06 | $861.13 | $151.60 | $0.00 | $190.00 | $100.00 | $1,302.73 | $35,523.46 |
| 563 | 2070/07 | $864.72 | $148.01 | $0.00 | $190.00 | $100.00 | $1,302.73 | $34,658.75 |
| 564 | 2070/08 | $868.32 | $144.41 | $0.00 | $190.00 | $100.00 | $1,302.73 | $33,790.43 |
| 565 | 2070/09 | $871.94 | $140.79 | $0.00 | $190.00 | $100.00 | $1,302.73 | $32,918.49 |
| 566 | 2070/10 | $875.57 | $137.16 | $0.00 | $190.00 | $100.00 | $1,302.73 | $32,042.92 |
| 567 | 2070/11 | $879.22 | $133.51 | $0.00 | $190.00 | $100.00 | $1,302.73 | $31,163.71 |
| 568 | 2070/12 | $882.88 | $129.85 | $0.00 | $190.00 | $100.00 | $1,302.73 | $30,280.83 |
| 569 | 2071/01 | $886.56 | $126.17 | $0.00 | $190.00 | $100.00 | $1,302.73 | $29,394.27 |
| 570 | 2071/02 | $890.25 | $122.48 | $0.00 | $190.00 | $100.00 | $1,302.73 | $28,504.01 |
| 571 | 2071/03 | $893.96 | $118.77 | $0.00 | $190.00 | $100.00 | $1,302.73 | $27,610.05 |
| 572 | 2071/04 | $897.69 | $115.04 | $0.00 | $190.00 | $100.00 | $1,302.73 | $26,712.36 |
| 573 | 2071/05 | $901.43 | $111.30 | $0.00 | $190.00 | $100.00 | $1,302.73 | $25,810.93 |
| 574 | 2071/06 | $905.18 | $107.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $24,905.75 |
| 575 | 2071/07 | $908.96 | $103.77 | $0.00 | $190.00 | $100.00 | $1,302.73 | $23,996.80 |
| 576 | 2071/08 | $912.74 | $99.99 | $0.00 | $190.00 | $100.00 | $1,302.73 | $23,084.05 |
| 577 | 2071/09 | $916.55 | $96.18 | $0.00 | $190.00 | $100.00 | $1,302.73 | $22,167.51 |
| 578 | 2071/10 | $920.36 | $92.36 | $0.00 | $190.00 | $100.00 | $1,302.73 | $21,247.14 |
| 579 | 2071/11 | $924.20 | $88.53 | $0.00 | $190.00 | $100.00 | $1,302.73 | $20,322.94 |
| 580 | 2071/12 | $928.05 | $84.68 | $0.00 | $190.00 | $100.00 | $1,302.73 | $19,394.89 |
| 581 | 2072/01 | $931.92 | $80.81 | $0.00 | $190.00 | $100.00 | $1,302.73 | $18,462.97 |
| 582 | 2072/02 | $935.80 | $76.93 | $0.00 | $190.00 | $100.00 | $1,302.73 | $17,527.17 |
| 583 | 2072/03 | $939.70 | $73.03 | $0.00 | $190.00 | $100.00 | $1,302.73 | $16,587.47 |
| 584 | 2072/04 | $943.61 | $69.11 | $0.00 | $190.00 | $100.00 | $1,302.73 | $15,643.86 |
| 585 | 2072/05 | $947.55 | $65.18 | $0.00 | $190.00 | $100.00 | $1,302.73 | $14,696.31 |
| 586 | 2072/06 | $951.49 | $61.23 | $0.00 | $190.00 | $100.00 | $1,302.73 | $13,744.82 |
| 587 | 2072/07 | $955.46 | $57.27 | $0.00 | $190.00 | $100.00 | $1,302.73 | $12,789.36 |
| 588 | 2072/08 | $959.44 | $53.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $11,829.92 |
| 589 | 2072/09 | $963.44 | $49.29 | $0.00 | $190.00 | $100.00 | $1,302.73 | $10,866.48 |
| 590 | 2072/10 | $967.45 | $45.28 | $0.00 | $190.00 | $100.00 | $1,302.73 | $9,899.03 |
| 591 | 2072/11 | $971.48 | $41.25 | $0.00 | $190.00 | $100.00 | $1,302.73 | $8,927.54 |
| 592 | 2072/12 | $975.53 | $37.20 | $0.00 | $190.00 | $100.00 | $1,302.73 | $7,952.01 |
| 593 | 2073/01 | $979.60 | $33.13 | $0.00 | $190.00 | $100.00 | $1,302.73 | $6,972.42 |
| 594 | 2073/02 | $983.68 | $29.05 | $0.00 | $190.00 | $100.00 | $1,302.73 | $5,988.74 |
| 595 | 2073/03 | $987.78 | $24.95 | $0.00 | $190.00 | $100.00 | $1,302.73 | $5,000.96 |
| 596 | 2073/04 | $991.89 | $20.84 | $0.00 | $190.00 | $100.00 | $1,302.73 | $4,009.07 |
| 597 | 2073/05 | $996.02 | $16.70 | $0.00 | $190.00 | $100.00 | $1,302.73 | $3,013.04 |
| 598 | 2073/06 | $1,000.18 | $12.55 | $0.00 | $190.00 | $100.00 | $1,302.73 | $2,012.87 |
| 599 | 2073/07 | $1,004.34 | $8.39 | $0.00 | $190.00 | $100.00 | $1,302.73 | $1,008.53 |
| 600 | 2073/08 | $1,008.53 | $4.20 | $0.00 | $190.00 | $100.00 | $1,302.73 | $0.00 |
| Totals | $223,000.00 | $384,637.67 | $0.00 | $114,000.00 | $60,000.00 | $781,637.67 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.