Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $22,683,000.00 at 4.5% interest rate for a $22,733,000.00 home, you need to have a monthly payment of $117,121.88 ~ $119,012.13. You will make a total of 540 payments and you will pay off your mortgage on 2069/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $5,296,213.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $95,130.18 | 4.5% | 600 months | $57,128,108.39 | $34,395,108.39 |
| 50 years | Bi-Weekly | $47,565.09 | 4.5% | 512 months | $51,064,184.12 | $28,331,184.12 |
| 45 years | Monthly | $98,052.72 | 4.5% | 540 months | $52,998,466.49 | $30,265,466.49 |
| 45 years | Bi-Weekly | $49,026.36 | 4.5% | 461 months | $47,702,253.40 | $24,969,253.40 |
| 40 years | Monthly | $101,974.34 | 4.5% | 480 months | $48,997,682.43 | $26,264,682.43 |
| 40 years | Bi-Weekly | $50,987.17 | 4.5% | 409 months | $44,444,224.74 | $21,711,224.74 |
| 35 years | Monthly | $107,348.82 | 4.5% | 420 months | $45,136,506.42 | $22,403,506.42 |
| 35 years | Bi-Weekly | $53,674.41 | 4.5% | 358 months | $41,296,436.91 | $18,563,436.91 |
| 30 years | Monthly | $114,931.43 | 4.5% | 360 months | $41,425,314.38 | $18,692,314.38 |
| 30 years | Bi-Weekly | $57,465.72 | 4.5% | 307 months | $38,264,866.48 | $15,531,866.48 |
| 25 years | Monthly | $126,079.48 | 4.5% | 300 months | $37,873,844.29 | $15,140,844.29 |
| 25 years | Bi-Weekly | $63,039.74 | 4.5% | 256 months | $35,355,006.08 | $12,622,006.08 |
| 20 years | Monthly | $143,503.86 | 4.5% | 240 months | $34,490,925.92 | $11,757,925.92 |
| 20 years | Bi-Weekly | $71,751.93 | 4.5% | 205 months | $32,571,745.30 | $9,838,745.30 |
| 15 years | Monthly | $173,523.43 | 4.5% | 180 months | $31,284,216.99 | $8,551,216.99 |
| 15 years | Bi-Weekly | $86,761.72 | 4.5% | 154 months | $29,919,258.99 | $7,186,258.99 |
| 10 years | Monthly | $235,083.00 | 4.5% | 120 months | $28,259,960.31 | $5,526,960.31 |
| 10 years | Bi-Weekly | $117,541.50 | 4.5% | 103 months | $27,400,907.69 | $4,667,907.69 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/01 | $12,991.47 | $85,061.25 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,670,008.53 |
| 2 | 2025/02 | $13,040.18 | $85,012.53 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,656,968.35 |
| 3 | 2025/03 | $13,089.08 | $84,963.63 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,643,879.27 |
| 4 | 2025/04 | $13,138.17 | $84,914.55 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,630,741.10 |
| 5 | 2025/05 | $13,187.44 | $84,865.28 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,617,553.66 |
| 6 | 2025/06 | $13,236.89 | $84,815.83 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,604,316.77 |
| 7 | 2025/07 | $13,286.53 | $84,766.19 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,591,030.24 |
| 8 | 2025/08 | $13,336.35 | $84,716.36 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,577,693.89 |
| 9 | 2025/09 | $13,386.36 | $84,666.35 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,564,307.53 |
| 10 | 2025/10 | $13,436.56 | $84,616.15 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,550,870.97 |
| 11 | 2025/11 | $13,486.95 | $84,565.77 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,537,384.02 |
| 12 | 2025/12 | $13,537.53 | $84,515.19 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,523,846.49 |
| 13 | 2026/01 | $13,588.29 | $84,464.42 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,510,258.20 |
| 14 | 2026/02 | $13,639.25 | $84,413.47 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,496,618.95 |
| 15 | 2026/03 | $13,690.39 | $84,362.32 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,482,928.56 |
| 16 | 2026/04 | $13,741.73 | $84,310.98 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,469,186.82 |
| 17 | 2026/05 | $13,793.27 | $84,259.45 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,455,393.56 |
| 18 | 2026/06 | $13,844.99 | $84,207.73 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,441,548.57 |
| 19 | 2026/07 | $13,896.91 | $84,155.81 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,427,651.66 |
| 20 | 2026/08 | $13,949.02 | $84,103.69 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,413,702.64 |
| 21 | 2026/09 | $14,001.33 | $84,051.38 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,399,701.31 |
| 22 | 2026/10 | $14,053.84 | $83,998.88 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,385,647.47 |
| 23 | 2026/11 | $14,106.54 | $83,946.18 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,371,540.93 |
| 24 | 2026/12 | $14,159.44 | $83,893.28 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,357,381.50 |
| 25 | 2027/01 | $14,212.54 | $83,840.18 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,343,168.96 |
| 26 | 2027/02 | $14,265.83 | $83,786.88 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,328,903.13 |
| 27 | 2027/03 | $14,319.33 | $83,733.39 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,314,583.80 |
| 28 | 2027/04 | $14,373.03 | $83,679.69 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,300,210.77 |
| 29 | 2027/05 | $14,426.93 | $83,625.79 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,285,783.85 |
| 30 | 2027/06 | $14,481.03 | $83,571.69 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,271,302.82 |
| 31 | 2027/07 | $14,535.33 | $83,517.39 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,256,767.49 |
| 32 | 2027/08 | $14,589.84 | $83,462.88 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,242,177.65 |
| 33 | 2027/09 | $14,644.55 | $83,408.17 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,227,533.10 |
| 34 | 2027/10 | $14,699.47 | $83,353.25 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,212,833.64 |
| 35 | 2027/11 | $14,754.59 | $83,298.13 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,198,079.05 |
| 36 | 2027/12 | $14,809.92 | $83,242.80 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,183,269.13 |
| 37 | 2028/01 | $14,865.46 | $83,187.26 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,168,403.67 |
| 38 | 2028/02 | $14,921.20 | $83,131.51 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,153,482.47 |
| 39 | 2028/03 | $14,977.16 | $83,075.56 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,138,505.31 |
| 40 | 2028/04 | $15,033.32 | $83,019.39 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,123,471.99 |
| 41 | 2028/05 | $15,089.70 | $82,963.02 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,108,382.30 |
| 42 | 2028/06 | $15,146.28 | $82,906.43 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,093,236.02 |
| 43 | 2028/07 | $15,203.08 | $82,849.64 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,078,032.93 |
| 44 | 2028/08 | $15,260.09 | $82,792.62 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,062,772.84 |
| 45 | 2028/09 | $15,317.32 | $82,735.40 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,047,455.52 |
| 46 | 2028/10 | $15,374.76 | $82,677.96 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,032,080.77 |
| 47 | 2028/11 | $15,432.41 | $82,620.30 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,016,648.35 |
| 48 | 2028/12 | $15,490.28 | $82,562.43 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $22,001,158.07 |
| 49 | 2029/01 | $15,548.37 | $82,504.34 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,985,609.70 |
| 50 | 2029/02 | $15,606.68 | $82,446.04 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,970,003.02 |
| 51 | 2029/03 | $15,665.20 | $82,387.51 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,954,337.81 |
| 52 | 2029/04 | $15,723.95 | $82,328.77 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,938,613.86 |
| 53 | 2029/05 | $15,782.91 | $82,269.80 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,922,830.95 |
| 54 | 2029/06 | $15,842.10 | $82,210.62 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,906,988.85 |
| 55 | 2029/07 | $15,901.51 | $82,151.21 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,891,087.34 |
| 56 | 2029/08 | $15,961.14 | $82,091.58 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,875,126.21 |
| 57 | 2029/09 | $16,020.99 | $82,031.72 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,859,105.21 |
| 58 | 2029/10 | $16,081.07 | $81,971.64 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,843,024.14 |
| 59 | 2029/11 | $16,141.38 | $81,911.34 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,826,882.77 |
| 60 | 2029/12 | $16,201.91 | $81,850.81 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,810,680.86 |
| 61 | 2030/01 | $16,262.66 | $81,790.05 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,794,418.20 |
| 62 | 2030/02 | $16,323.65 | $81,729.07 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,778,094.55 |
| 63 | 2030/03 | $16,384.86 | $81,667.85 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,761,709.69 |
| 64 | 2030/04 | $16,446.30 | $81,606.41 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,745,263.39 |
| 65 | 2030/05 | $16,507.98 | $81,544.74 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,728,755.41 |
| 66 | 2030/06 | $16,569.88 | $81,482.83 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,712,185.52 |
| 67 | 2030/07 | $16,632.02 | $81,420.70 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,695,553.50 |
| 68 | 2030/08 | $16,694.39 | $81,358.33 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,678,859.11 |
| 69 | 2030/09 | $16,756.99 | $81,295.72 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,662,102.12 |
| 70 | 2030/10 | $16,819.83 | $81,232.88 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,645,282.29 |
| 71 | 2030/11 | $16,882.91 | $81,169.81 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,628,399.38 |
| 72 | 2030/12 | $16,946.22 | $81,106.50 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,611,453.16 |
| 73 | 2031/01 | $17,009.77 | $81,042.95 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,594,443.40 |
| 74 | 2031/02 | $17,073.55 | $80,979.16 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,577,369.84 |
| 75 | 2031/03 | $17,137.58 | $80,915.14 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,560,232.26 |
| 76 | 2031/04 | $17,201.84 | $80,850.87 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,543,030.42 |
| 77 | 2031/05 | $17,266.35 | $80,786.36 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,525,764.07 |
| 78 | 2031/06 | $17,331.10 | $80,721.62 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,508,432.97 |
| 79 | 2031/07 | $17,396.09 | $80,656.62 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,491,036.88 |
| 80 | 2031/08 | $17,461.33 | $80,591.39 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,473,575.55 |
| 81 | 2031/09 | $17,526.81 | $80,525.91 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,456,048.74 |
| 82 | 2031/10 | $17,592.53 | $80,460.18 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,438,456.21 |
| 83 | 2031/11 | $17,658.50 | $80,394.21 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,420,797.70 |
| 84 | 2031/12 | $17,724.72 | $80,327.99 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,403,072.98 |
| 85 | 2032/01 | $17,791.19 | $80,261.52 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,385,281.79 |
| 86 | 2032/02 | $17,857.91 | $80,194.81 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,367,423.88 |
| 87 | 2032/03 | $17,924.88 | $80,127.84 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,349,499.00 |
| 88 | 2032/04 | $17,992.09 | $80,060.62 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,331,506.91 |
| 89 | 2032/05 | $18,059.56 | $79,993.15 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,313,447.34 |
| 90 | 2032/06 | $18,127.29 | $79,925.43 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,295,320.05 |
| 91 | 2032/07 | $18,195.27 | $79,857.45 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,277,124.79 |
| 92 | 2032/08 | $18,263.50 | $79,789.22 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,258,861.29 |
| 93 | 2032/09 | $18,331.99 | $79,720.73 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,240,529.30 |
| 94 | 2032/10 | $18,400.73 | $79,651.98 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,222,128.57 |
| 95 | 2032/11 | $18,469.73 | $79,582.98 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,203,658.84 |
| 96 | 2032/12 | $18,539.00 | $79,513.72 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,185,119.84 |
| 97 | 2033/01 | $18,608.52 | $79,444.20 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,166,511.33 |
| 98 | 2033/02 | $18,678.30 | $79,374.42 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,147,833.03 |
| 99 | 2033/03 | $18,748.34 | $79,304.37 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,129,084.69 |
| 100 | 2033/04 | $18,818.65 | $79,234.07 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,110,266.04 |
| 101 | 2033/05 | $18,889.22 | $79,163.50 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,091,376.82 |
| 102 | 2033/06 | $18,960.05 | $79,092.66 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,072,416.77 |
| 103 | 2033/07 | $19,031.15 | $79,021.56 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,053,385.62 |
| 104 | 2033/08 | $19,102.52 | $78,950.20 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,034,283.10 |
| 105 | 2033/09 | $19,174.15 | $78,878.56 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $21,015,108.94 |
| 106 | 2033/10 | $19,246.06 | $78,806.66 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,995,862.89 |
| 107 | 2033/11 | $19,318.23 | $78,734.49 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,976,544.66 |
| 108 | 2033/12 | $19,390.67 | $78,662.04 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,957,153.98 |
| 109 | 2034/01 | $19,463.39 | $78,589.33 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,937,690.59 |
| 110 | 2034/02 | $19,536.38 | $78,516.34 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,918,154.22 |
| 111 | 2034/03 | $19,609.64 | $78,443.08 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,898,544.58 |
| 112 | 2034/04 | $19,683.17 | $78,369.54 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,878,861.41 |
| 113 | 2034/05 | $19,756.99 | $78,295.73 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,859,104.42 |
| 114 | 2034/06 | $19,831.07 | $78,221.64 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,839,273.35 |
| 115 | 2034/07 | $19,905.44 | $78,147.28 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,819,367.91 |
| 116 | 2034/08 | $19,980.09 | $78,072.63 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,799,387.82 |
| 117 | 2034/09 | $20,055.01 | $77,997.70 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,779,332.81 |
| 118 | 2034/10 | $20,130.22 | $77,922.50 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,759,202.59 |
| 119 | 2034/11 | $20,205.71 | $77,847.01 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,738,996.89 |
| 120 | 2034/12 | $20,281.48 | $77,771.24 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,718,715.41 |
| 121 | 2035/01 | $20,357.53 | $77,695.18 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,698,357.88 |
| 122 | 2035/02 | $20,433.87 | $77,618.84 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,677,924.00 |
| 123 | 2035/03 | $20,510.50 | $77,542.22 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,657,413.50 |
| 124 | 2035/04 | $20,587.42 | $77,465.30 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,636,826.09 |
| 125 | 2035/05 | $20,664.62 | $77,388.10 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,616,161.47 |
| 126 | 2035/06 | $20,742.11 | $77,310.61 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,595,419.36 |
| 127 | 2035/07 | $20,819.89 | $77,232.82 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,574,599.46 |
| 128 | 2035/08 | $20,897.97 | $77,154.75 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,553,701.50 |
| 129 | 2035/09 | $20,976.34 | $77,076.38 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,532,725.16 |
| 130 | 2035/10 | $21,055.00 | $76,997.72 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,511,670.17 |
| 131 | 2035/11 | $21,133.95 | $76,918.76 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,490,536.21 |
| 132 | 2035/12 | $21,213.20 | $76,839.51 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,469,323.01 |
| 133 | 2036/01 | $21,292.75 | $76,759.96 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,448,030.25 |
| 134 | 2036/02 | $21,372.60 | $76,680.11 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,426,657.65 |
| 135 | 2036/03 | $21,452.75 | $76,599.97 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,405,204.90 |
| 136 | 2036/04 | $21,533.20 | $76,519.52 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,383,671.70 |
| 137 | 2036/05 | $21,613.95 | $76,438.77 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,362,057.76 |
| 138 | 2036/06 | $21,695.00 | $76,357.72 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,340,362.76 |
| 139 | 2036/07 | $21,776.36 | $76,276.36 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,318,586.40 |
| 140 | 2036/08 | $21,858.02 | $76,194.70 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,296,728.39 |
| 141 | 2036/09 | $21,939.98 | $76,112.73 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,274,788.40 |
| 142 | 2036/10 | $22,022.26 | $76,030.46 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,252,766.14 |
| 143 | 2036/11 | $22,104.84 | $75,947.87 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,230,661.30 |
| 144 | 2036/12 | $22,187.74 | $75,864.98 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,208,473.56 |
| 145 | 2037/01 | $22,270.94 | $75,781.78 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,186,202.62 |
| 146 | 2037/02 | $22,354.46 | $75,698.26 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,163,848.17 |
| 147 | 2037/03 | $22,438.29 | $75,614.43 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,141,409.88 |
| 148 | 2037/04 | $22,522.43 | $75,530.29 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,118,887.45 |
| 149 | 2037/05 | $22,606.89 | $75,445.83 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,096,280.57 |
| 150 | 2037/06 | $22,691.66 | $75,361.05 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,073,588.90 |
| 151 | 2037/07 | $22,776.76 | $75,275.96 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,050,812.15 |
| 152 | 2037/08 | $22,862.17 | $75,190.55 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,027,949.98 |
| 153 | 2037/09 | $22,947.90 | $75,104.81 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $20,005,002.07 |
| 154 | 2037/10 | $23,033.96 | $75,018.76 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,981,968.11 |
| 155 | 2037/11 | $23,120.34 | $74,932.38 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,958,847.78 |
| 156 | 2037/12 | $23,207.04 | $74,845.68 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,935,640.74 |
| 157 | 2038/01 | $23,294.06 | $74,758.65 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,912,346.68 |
| 158 | 2038/02 | $23,381.42 | $74,671.30 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,888,965.26 |
| 159 | 2038/03 | $23,469.10 | $74,583.62 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,865,496.17 |
| 160 | 2038/04 | $23,557.11 | $74,495.61 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,841,939.06 |
| 161 | 2038/05 | $23,645.44 | $74,407.27 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,818,293.62 |
| 162 | 2038/06 | $23,734.11 | $74,318.60 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,794,559.50 |
| 163 | 2038/07 | $23,823.12 | $74,229.60 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,770,736.39 |
| 164 | 2038/08 | $23,912.45 | $74,140.26 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,746,823.93 |
| 165 | 2038/09 | $24,002.13 | $74,050.59 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,722,821.81 |
| 166 | 2038/10 | $24,092.13 | $73,960.58 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,698,729.67 |
| 167 | 2038/11 | $24,182.48 | $73,870.24 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,674,547.19 |
| 168 | 2038/12 | $24,273.16 | $73,779.55 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,650,274.03 |
| 169 | 2039/01 | $24,364.19 | $73,688.53 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,625,909.84 |
| 170 | 2039/02 | $24,455.55 | $73,597.16 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,601,454.29 |
| 171 | 2039/03 | $24,547.26 | $73,505.45 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,576,907.03 |
| 172 | 2039/04 | $24,639.31 | $73,413.40 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,552,267.71 |
| 173 | 2039/05 | $24,731.71 | $73,321.00 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,527,536.00 |
| 174 | 2039/06 | $24,824.46 | $73,228.26 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,502,711.54 |
| 175 | 2039/07 | $24,917.55 | $73,135.17 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,477,794.00 |
| 176 | 2039/08 | $25,010.99 | $73,041.73 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,452,783.01 |
| 177 | 2039/09 | $25,104.78 | $72,947.94 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,427,678.23 |
| 178 | 2039/10 | $25,198.92 | $72,853.79 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,402,479.31 |
| 179 | 2039/11 | $25,293.42 | $72,759.30 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,377,185.89 |
| 180 | 2039/12 | $25,388.27 | $72,664.45 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,351,797.62 |
| 181 | 2040/01 | $25,483.47 | $72,569.24 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,326,314.14 |
| 182 | 2040/02 | $25,579.04 | $72,473.68 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,300,735.11 |
| 183 | 2040/03 | $25,674.96 | $72,377.76 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,275,060.15 |
| 184 | 2040/04 | $25,771.24 | $72,281.48 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,249,288.91 |
| 185 | 2040/05 | $25,867.88 | $72,184.83 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,223,421.03 |
| 186 | 2040/06 | $25,964.89 | $72,087.83 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,197,456.14 |
| 187 | 2040/07 | $26,062.26 | $71,990.46 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,171,393.88 |
| 188 | 2040/08 | $26,159.99 | $71,892.73 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,145,233.89 |
| 189 | 2040/09 | $26,258.09 | $71,794.63 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,118,975.81 |
| 190 | 2040/10 | $26,356.56 | $71,696.16 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,092,619.25 |
| 191 | 2040/11 | $26,455.39 | $71,597.32 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,066,163.86 |
| 192 | 2040/12 | $26,554.60 | $71,498.11 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,039,609.25 |
| 193 | 2041/01 | $26,654.18 | $71,398.53 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $19,012,955.07 |
| 194 | 2041/02 | $26,754.13 | $71,298.58 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,986,200.94 |
| 195 | 2041/03 | $26,854.46 | $71,198.25 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,959,346.48 |
| 196 | 2041/04 | $26,955.17 | $71,097.55 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,932,391.31 |
| 197 | 2041/05 | $27,056.25 | $70,996.47 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,905,335.06 |
| 198 | 2041/06 | $27,157.71 | $70,895.01 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,878,177.35 |
| 199 | 2041/07 | $27,259.55 | $70,793.17 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,850,917.80 |
| 200 | 2041/08 | $27,361.77 | $70,690.94 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,823,556.03 |
| 201 | 2041/09 | $27,464.38 | $70,588.34 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,796,091.65 |
| 202 | 2041/10 | $27,567.37 | $70,485.34 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,768,524.28 |
| 203 | 2041/11 | $27,670.75 | $70,381.97 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,740,853.53 |
| 204 | 2041/12 | $27,774.51 | $70,278.20 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,713,079.01 |
| 205 | 2042/01 | $27,878.67 | $70,174.05 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,685,200.34 |
| 206 | 2042/02 | $27,983.21 | $70,069.50 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,657,217.13 |
| 207 | 2042/03 | $28,088.15 | $69,964.56 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,629,128.98 |
| 208 | 2042/04 | $28,193.48 | $69,859.23 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,600,935.49 |
| 209 | 2042/05 | $28,299.21 | $69,753.51 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,572,636.29 |
| 210 | 2042/06 | $28,405.33 | $69,647.39 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,544,230.96 |
| 211 | 2042/07 | $28,511.85 | $69,540.87 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,515,719.11 |
| 212 | 2042/08 | $28,618.77 | $69,433.95 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,487,100.34 |
| 213 | 2042/09 | $28,726.09 | $69,326.63 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,458,374.25 |
| 214 | 2042/10 | $28,833.81 | $69,218.90 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,429,540.44 |
| 215 | 2042/11 | $28,941.94 | $69,110.78 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,400,598.50 |
| 216 | 2042/12 | $29,050.47 | $69,002.24 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,371,548.03 |
| 217 | 2043/01 | $29,159.41 | $68,893.31 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,342,388.61 |
| 218 | 2043/02 | $29,268.76 | $68,783.96 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,313,119.86 |
| 219 | 2043/03 | $29,378.52 | $68,674.20 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,283,741.34 |
| 220 | 2043/04 | $29,488.69 | $68,564.03 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,254,252.65 |
| 221 | 2043/05 | $29,599.27 | $68,453.45 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,224,653.39 |
| 222 | 2043/06 | $29,710.27 | $68,342.45 | $1,890.25 | $18,944.17 | $125.00 | $119,012.13 | $18,194,943.12 |
| 223 | 2043/07 | $29,821.68 | $68,231.04 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $18,165,121.44 |
| 224 | 2043/08 | $29,933.51 | $68,119.21 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $18,135,187.93 |
| 225 | 2043/09 | $30,045.76 | $68,006.95 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $18,105,142.17 |
| 226 | 2043/10 | $30,158.43 | $67,894.28 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $18,074,983.74 |
| 227 | 2043/11 | $30,271.53 | $67,781.19 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $18,044,712.21 |
| 228 | 2043/12 | $30,385.04 | $67,667.67 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $18,014,327.17 |
| 229 | 2044/01 | $30,498.99 | $67,553.73 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,983,828.18 |
| 230 | 2044/02 | $30,613.36 | $67,439.36 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,953,214.82 |
| 231 | 2044/03 | $30,728.16 | $67,324.56 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,922,486.66 |
| 232 | 2044/04 | $30,843.39 | $67,209.32 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,891,643.27 |
| 233 | 2044/05 | $30,959.05 | $67,093.66 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,860,684.21 |
| 234 | 2044/06 | $31,075.15 | $66,977.57 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,829,609.06 |
| 235 | 2044/07 | $31,191.68 | $66,861.03 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,798,417.38 |
| 236 | 2044/08 | $31,308.65 | $66,744.07 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,767,108.73 |
| 237 | 2044/09 | $31,426.06 | $66,626.66 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,735,682.67 |
| 238 | 2044/10 | $31,543.91 | $66,508.81 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,704,138.77 |
| 239 | 2044/11 | $31,662.20 | $66,390.52 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,672,476.57 |
| 240 | 2044/12 | $31,780.93 | $66,271.79 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,640,695.64 |
| 241 | 2045/01 | $31,900.11 | $66,152.61 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,608,795.54 |
| 242 | 2045/02 | $32,019.73 | $66,032.98 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,576,775.80 |
| 243 | 2045/03 | $32,139.81 | $65,912.91 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,544,636.00 |
| 244 | 2045/04 | $32,260.33 | $65,792.38 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,512,375.67 |
| 245 | 2045/05 | $32,381.31 | $65,671.41 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,479,994.36 |
| 246 | 2045/06 | $32,502.74 | $65,549.98 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,447,491.62 |
| 247 | 2045/07 | $32,624.62 | $65,428.09 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,414,867.00 |
| 248 | 2045/08 | $32,746.96 | $65,305.75 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,382,120.04 |
| 249 | 2045/09 | $32,869.77 | $65,182.95 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,349,250.27 |
| 250 | 2045/10 | $32,993.03 | $65,059.69 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,316,257.24 |
| 251 | 2045/11 | $33,116.75 | $64,935.96 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,283,140.49 |
| 252 | 2045/12 | $33,240.94 | $64,811.78 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,249,899.55 |
| 253 | 2046/01 | $33,365.59 | $64,687.12 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,216,533.96 |
| 254 | 2046/02 | $33,490.71 | $64,562.00 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,183,043.25 |
| 255 | 2046/03 | $33,616.30 | $64,436.41 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,149,426.94 |
| 256 | 2046/04 | $33,742.36 | $64,310.35 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,115,684.58 |
| 257 | 2046/05 | $33,868.90 | $64,183.82 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,081,815.68 |
| 258 | 2046/06 | $33,995.91 | $64,056.81 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,047,819.77 |
| 259 | 2046/07 | $34,123.39 | $63,929.32 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $17,013,696.38 |
| 260 | 2046/08 | $34,251.35 | $63,801.36 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,979,445.03 |
| 261 | 2046/09 | $34,379.80 | $63,672.92 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,945,065.23 |
| 262 | 2046/10 | $34,508.72 | $63,543.99 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,910,556.51 |
| 263 | 2046/11 | $34,638.13 | $63,414.59 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,875,918.38 |
| 264 | 2046/12 | $34,768.02 | $63,284.69 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,841,150.36 |
| 265 | 2047/01 | $34,898.40 | $63,154.31 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,806,251.96 |
| 266 | 2047/02 | $35,029.27 | $63,023.44 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,771,222.69 |
| 267 | 2047/03 | $35,160.63 | $62,892.09 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,736,062.06 |
| 268 | 2047/04 | $35,292.48 | $62,760.23 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,700,769.57 |
| 269 | 2047/05 | $35,424.83 | $62,627.89 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,665,344.74 |
| 270 | 2047/06 | $35,557.67 | $62,495.04 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,629,787.07 |
| 271 | 2047/07 | $35,691.01 | $62,361.70 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,594,096.06 |
| 272 | 2047/08 | $35,824.86 | $62,227.86 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,558,271.20 |
| 273 | 2047/09 | $35,959.20 | $62,093.52 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,522,312.00 |
| 274 | 2047/10 | $36,094.05 | $61,958.67 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,486,217.96 |
| 275 | 2047/11 | $36,229.40 | $61,823.32 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,449,988.56 |
| 276 | 2047/12 | $36,365.26 | $61,687.46 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,413,623.30 |
| 277 | 2048/01 | $36,501.63 | $61,551.09 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,377,121.67 |
| 278 | 2048/02 | $36,638.51 | $61,414.21 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,340,483.16 |
| 279 | 2048/03 | $36,775.90 | $61,276.81 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,303,707.26 |
| 280 | 2048/04 | $36,913.81 | $61,138.90 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,266,793.44 |
| 281 | 2048/05 | $37,052.24 | $61,000.48 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,229,741.20 |
| 282 | 2048/06 | $37,191.19 | $60,861.53 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,192,550.02 |
| 283 | 2048/07 | $37,330.65 | $60,722.06 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,155,219.36 |
| 284 | 2048/08 | $37,470.64 | $60,582.07 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,117,748.72 |
| 285 | 2048/09 | $37,611.16 | $60,441.56 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,080,137.56 |
| 286 | 2048/10 | $37,752.20 | $60,300.52 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,042,385.36 |
| 287 | 2048/11 | $37,893.77 | $60,158.95 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $16,004,491.59 |
| 288 | 2048/12 | $38,035.87 | $60,016.84 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,966,455.72 |
| 289 | 2049/01 | $38,178.51 | $59,874.21 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,928,277.21 |
| 290 | 2049/02 | $38,321.68 | $59,731.04 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,889,955.54 |
| 291 | 2049/03 | $38,465.38 | $59,587.33 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,851,490.15 |
| 292 | 2049/04 | $38,609.63 | $59,443.09 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,812,880.53 |
| 293 | 2049/05 | $38,754.41 | $59,298.30 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,774,126.11 |
| 294 | 2049/06 | $38,899.74 | $59,152.97 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,735,226.37 |
| 295 | 2049/07 | $39,045.62 | $59,007.10 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,696,180.75 |
| 296 | 2049/08 | $39,192.04 | $58,860.68 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,656,988.72 |
| 297 | 2049/09 | $39,339.01 | $58,713.71 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,617,649.71 |
| 298 | 2049/10 | $39,486.53 | $58,566.19 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,578,163.18 |
| 299 | 2049/11 | $39,634.60 | $58,418.11 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,538,528.57 |
| 300 | 2049/12 | $39,783.23 | $58,269.48 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,498,745.34 |
| 301 | 2050/01 | $39,932.42 | $58,120.30 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,458,812.92 |
| 302 | 2050/02 | $40,082.17 | $57,970.55 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,418,730.75 |
| 303 | 2050/03 | $40,232.48 | $57,820.24 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,378,498.28 |
| 304 | 2050/04 | $40,383.35 | $57,669.37 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,338,114.93 |
| 305 | 2050/05 | $40,534.78 | $57,517.93 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,297,580.15 |
| 306 | 2050/06 | $40,686.79 | $57,365.93 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,256,893.36 |
| 307 | 2050/07 | $40,839.37 | $57,213.35 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,216,053.99 |
| 308 | 2050/08 | $40,992.51 | $57,060.20 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,175,061.48 |
| 309 | 2050/09 | $41,146.24 | $56,906.48 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,133,915.24 |
| 310 | 2050/10 | $41,300.53 | $56,752.18 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,092,614.71 |
| 311 | 2050/11 | $41,455.41 | $56,597.31 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,051,159.30 |
| 312 | 2050/12 | $41,610.87 | $56,441.85 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $15,009,548.43 |
| 313 | 2051/01 | $41,766.91 | $56,285.81 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,967,781.52 |
| 314 | 2051/02 | $41,923.54 | $56,129.18 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,925,857.98 |
| 315 | 2051/03 | $42,080.75 | $55,971.97 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,883,777.24 |
| 316 | 2051/04 | $42,238.55 | $55,814.16 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,841,538.69 |
| 317 | 2051/05 | $42,396.95 | $55,655.77 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,799,141.74 |
| 318 | 2051/06 | $42,555.93 | $55,496.78 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,756,585.81 |
| 319 | 2051/07 | $42,715.52 | $55,337.20 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,713,870.29 |
| 320 | 2051/08 | $42,875.70 | $55,177.01 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,670,994.58 |
| 321 | 2051/09 | $43,036.49 | $55,016.23 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,627,958.10 |
| 322 | 2051/10 | $43,197.87 | $54,854.84 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,584,760.23 |
| 323 | 2051/11 | $43,359.86 | $54,692.85 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,541,400.36 |
| 324 | 2051/12 | $43,522.46 | $54,530.25 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,497,877.90 |
| 325 | 2052/01 | $43,685.67 | $54,367.04 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,454,192.22 |
| 326 | 2052/02 | $43,849.49 | $54,203.22 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,410,342.73 |
| 327 | 2052/03 | $44,013.93 | $54,038.79 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,366,328.80 |
| 328 | 2052/04 | $44,178.98 | $53,873.73 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,322,149.81 |
| 329 | 2052/05 | $44,344.65 | $53,708.06 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,277,805.16 |
| 330 | 2052/06 | $44,510.95 | $53,541.77 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,233,294.21 |
| 331 | 2052/07 | $44,677.86 | $53,374.85 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,188,616.35 |
| 332 | 2052/08 | $44,845.40 | $53,207.31 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,143,770.95 |
| 333 | 2052/09 | $45,013.57 | $53,039.14 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,098,757.37 |
| 334 | 2052/10 | $45,182.38 | $52,870.34 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,053,575.00 |
| 335 | 2052/11 | $45,351.81 | $52,700.91 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $14,008,223.19 |
| 336 | 2052/12 | $45,521.88 | $52,530.84 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,962,701.31 |
| 337 | 2053/01 | $45,692.59 | $52,360.13 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,917,008.72 |
| 338 | 2053/02 | $45,863.93 | $52,188.78 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,871,144.79 |
| 339 | 2053/03 | $46,035.92 | $52,016.79 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,825,108.87 |
| 340 | 2053/04 | $46,208.56 | $51,844.16 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,778,900.31 |
| 341 | 2053/05 | $46,381.84 | $51,670.88 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,732,518.47 |
| 342 | 2053/06 | $46,555.77 | $51,496.94 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,685,962.70 |
| 343 | 2053/07 | $46,730.36 | $51,322.36 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,639,232.34 |
| 344 | 2053/08 | $46,905.59 | $51,147.12 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,592,326.75 |
| 345 | 2053/09 | $47,081.49 | $50,971.23 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,545,245.26 |
| 346 | 2053/10 | $47,258.05 | $50,794.67 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,497,987.21 |
| 347 | 2053/11 | $47,435.26 | $50,617.45 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,450,551.95 |
| 348 | 2053/12 | $47,613.15 | $50,439.57 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,402,938.80 |
| 349 | 2054/01 | $47,791.70 | $50,261.02 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,355,147.11 |
| 350 | 2054/02 | $47,970.91 | $50,081.80 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,307,176.19 |
| 351 | 2054/03 | $48,150.80 | $49,901.91 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,259,025.39 |
| 352 | 2054/04 | $48,331.37 | $49,721.35 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,210,694.02 |
| 353 | 2054/05 | $48,512.61 | $49,540.10 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,162,181.41 |
| 354 | 2054/06 | $48,694.54 | $49,358.18 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,113,486.87 |
| 355 | 2054/07 | $48,877.14 | $49,175.58 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,064,609.73 |
| 356 | 2054/08 | $49,060.43 | $48,992.29 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $13,015,549.30 |
| 357 | 2054/09 | $49,244.41 | $48,808.31 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,966,304.89 |
| 358 | 2054/10 | $49,429.07 | $48,623.64 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,916,875.82 |
| 359 | 2054/11 | $49,614.43 | $48,438.28 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,867,261.39 |
| 360 | 2054/12 | $49,800.49 | $48,252.23 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,817,460.91 |
| 361 | 2055/01 | $49,987.24 | $48,065.48 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,767,473.67 |
| 362 | 2055/02 | $50,174.69 | $47,878.03 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,717,298.98 |
| 363 | 2055/03 | $50,362.84 | $47,689.87 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,666,936.13 |
| 364 | 2055/04 | $50,551.71 | $47,501.01 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,616,384.43 |
| 365 | 2055/05 | $50,741.27 | $47,311.44 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,565,643.15 |
| 366 | 2055/06 | $50,931.55 | $47,121.16 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,514,711.60 |
| 367 | 2055/07 | $51,122.55 | $46,930.17 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,463,589.05 |
| 368 | 2055/08 | $51,314.26 | $46,738.46 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,412,274.80 |
| 369 | 2055/09 | $51,506.69 | $46,546.03 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,360,768.11 |
| 370 | 2055/10 | $51,699.84 | $46,352.88 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,309,068.28 |
| 371 | 2055/11 | $51,893.71 | $46,159.01 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,257,174.57 |
| 372 | 2055/12 | $52,088.31 | $45,964.40 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,205,086.26 |
| 373 | 2056/01 | $52,283.64 | $45,769.07 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,152,802.61 |
| 374 | 2056/02 | $52,479.71 | $45,573.01 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,100,322.91 |
| 375 | 2056/03 | $52,676.50 | $45,376.21 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $12,047,646.40 |
| 376 | 2056/04 | $52,874.04 | $45,178.67 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,994,772.36 |
| 377 | 2056/05 | $53,072.32 | $44,980.40 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,941,700.04 |
| 378 | 2056/06 | $53,271.34 | $44,781.38 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,888,428.70 |
| 379 | 2056/07 | $53,471.11 | $44,581.61 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,834,957.59 |
| 380 | 2056/08 | $53,671.62 | $44,381.09 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,781,285.97 |
| 381 | 2056/09 | $53,872.89 | $44,179.82 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,727,413.07 |
| 382 | 2056/10 | $54,074.92 | $43,977.80 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,673,338.16 |
| 383 | 2056/11 | $54,277.70 | $43,775.02 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,619,060.46 |
| 384 | 2056/12 | $54,481.24 | $43,571.48 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,564,579.22 |
| 385 | 2057/01 | $54,685.54 | $43,367.17 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,509,893.68 |
| 386 | 2057/02 | $54,890.61 | $43,162.10 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,455,003.06 |
| 387 | 2057/03 | $55,096.45 | $42,956.26 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,399,906.61 |
| 388 | 2057/04 | $55,303.07 | $42,749.65 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,344,603.54 |
| 389 | 2057/05 | $55,510.45 | $42,542.26 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,289,093.09 |
| 390 | 2057/06 | $55,718.62 | $42,334.10 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,233,374.47 |
| 391 | 2057/07 | $55,927.56 | $42,125.15 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,177,446.91 |
| 392 | 2057/08 | $56,137.29 | $41,915.43 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,121,309.62 |
| 393 | 2057/09 | $56,347.80 | $41,704.91 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,064,961.82 |
| 394 | 2057/10 | $56,559.11 | $41,493.61 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $11,008,402.71 |
| 395 | 2057/11 | $56,771.21 | $41,281.51 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,951,631.50 |
| 396 | 2057/12 | $56,984.10 | $41,068.62 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,894,647.41 |
| 397 | 2058/01 | $57,197.79 | $40,854.93 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,837,449.62 |
| 398 | 2058/02 | $57,412.28 | $40,640.44 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,780,037.34 |
| 399 | 2058/03 | $57,627.58 | $40,425.14 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,722,409.76 |
| 400 | 2058/04 | $57,843.68 | $40,209.04 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,664,566.08 |
| 401 | 2058/05 | $58,060.59 | $39,992.12 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,606,505.49 |
| 402 | 2058/06 | $58,278.32 | $39,774.40 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,548,227.17 |
| 403 | 2058/07 | $58,496.86 | $39,555.85 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,489,730.31 |
| 404 | 2058/08 | $58,716.23 | $39,336.49 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,431,014.08 |
| 405 | 2058/09 | $58,936.41 | $39,116.30 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,372,077.67 |
| 406 | 2058/10 | $59,157.42 | $38,895.29 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,312,920.24 |
| 407 | 2058/11 | $59,379.26 | $38,673.45 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,253,540.98 |
| 408 | 2058/12 | $59,601.94 | $38,450.78 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,193,939.04 |
| 409 | 2059/01 | $59,825.44 | $38,227.27 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,134,113.60 |
| 410 | 2059/02 | $60,049.79 | $38,002.93 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,074,063.81 |
| 411 | 2059/03 | $60,274.98 | $37,777.74 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $10,013,788.83 |
| 412 | 2059/04 | $60,501.01 | $37,551.71 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,953,287.82 |
| 413 | 2059/05 | $60,727.89 | $37,324.83 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,892,559.94 |
| 414 | 2059/06 | $60,955.62 | $37,097.10 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,831,604.32 |
| 415 | 2059/07 | $61,184.20 | $36,868.52 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,770,420.12 |
| 416 | 2059/08 | $61,413.64 | $36,639.08 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,709,006.48 |
| 417 | 2059/09 | $61,643.94 | $36,408.77 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,647,362.54 |
| 418 | 2059/10 | $61,875.11 | $36,177.61 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,585,487.43 |
| 419 | 2059/11 | $62,107.14 | $35,945.58 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,523,380.29 |
| 420 | 2059/12 | $62,340.04 | $35,712.68 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,461,040.26 |
| 421 | 2060/01 | $62,573.81 | $35,478.90 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,398,466.44 |
| 422 | 2060/02 | $62,808.47 | $35,244.25 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,335,657.97 |
| 423 | 2060/03 | $63,044.00 | $35,008.72 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,272,613.98 |
| 424 | 2060/04 | $63,280.41 | $34,772.30 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,209,333.56 |
| 425 | 2060/05 | $63,517.71 | $34,535.00 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,145,815.85 |
| 426 | 2060/06 | $63,755.91 | $34,296.81 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,082,059.94 |
| 427 | 2060/07 | $63,994.99 | $34,057.72 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $9,018,064.95 |
| 428 | 2060/08 | $64,234.97 | $33,817.74 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,953,829.98 |
| 429 | 2060/09 | $64,475.85 | $33,576.86 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,889,354.12 |
| 430 | 2060/10 | $64,717.64 | $33,335.08 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,824,636.49 |
| 431 | 2060/11 | $64,960.33 | $33,092.39 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,759,676.16 |
| 432 | 2060/12 | $65,203.93 | $32,848.79 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,694,472.23 |
| 433 | 2061/01 | $65,448.44 | $32,604.27 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,629,023.78 |
| 434 | 2061/02 | $65,693.88 | $32,358.84 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,563,329.91 |
| 435 | 2061/03 | $65,940.23 | $32,112.49 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,497,389.68 |
| 436 | 2061/04 | $66,187.50 | $31,865.21 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,431,202.17 |
| 437 | 2061/05 | $66,435.71 | $31,617.01 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,364,766.47 |
| 438 | 2061/06 | $66,684.84 | $31,367.87 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,298,081.62 |
| 439 | 2061/07 | $66,934.91 | $31,117.81 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,231,146.71 |
| 440 | 2061/08 | $67,185.92 | $30,866.80 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,163,960.80 |
| 441 | 2061/09 | $67,437.86 | $30,614.85 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,096,522.94 |
| 442 | 2061/10 | $67,690.75 | $30,361.96 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $8,028,832.18 |
| 443 | 2061/11 | $67,944.60 | $30,108.12 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,960,887.59 |
| 444 | 2061/12 | $68,199.39 | $29,853.33 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,892,688.20 |
| 445 | 2062/01 | $68,455.13 | $29,597.58 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,824,233.06 |
| 446 | 2062/02 | $68,711.84 | $29,340.87 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,755,521.22 |
| 447 | 2062/03 | $68,969.51 | $29,083.20 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,686,551.71 |
| 448 | 2062/04 | $69,228.15 | $28,824.57 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,617,323.56 |
| 449 | 2062/05 | $69,487.75 | $28,564.96 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,547,835.81 |
| 450 | 2062/06 | $69,748.33 | $28,304.38 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,478,087.48 |
| 451 | 2062/07 | $70,009.89 | $28,042.83 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,408,077.59 |
| 452 | 2062/08 | $70,272.42 | $27,780.29 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,337,805.17 |
| 453 | 2062/09 | $70,535.95 | $27,516.77 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,267,269.22 |
| 454 | 2062/10 | $70,800.46 | $27,252.26 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,196,468.77 |
| 455 | 2062/11 | $71,065.96 | $26,986.76 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,125,402.81 |
| 456 | 2062/12 | $71,332.46 | $26,720.26 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $7,054,070.35 |
| 457 | 2063/01 | $71,599.95 | $26,452.76 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,982,470.40 |
| 458 | 2063/02 | $71,868.45 | $26,184.26 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,910,601.95 |
| 459 | 2063/03 | $72,137.96 | $25,914.76 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,838,463.99 |
| 460 | 2063/04 | $72,408.48 | $25,644.24 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,766,055.52 |
| 461 | 2063/05 | $72,680.01 | $25,372.71 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,693,375.51 |
| 462 | 2063/06 | $72,952.56 | $25,100.16 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,620,422.95 |
| 463 | 2063/07 | $73,226.13 | $24,826.59 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,547,196.82 |
| 464 | 2063/08 | $73,500.73 | $24,551.99 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,473,696.09 |
| 465 | 2063/09 | $73,776.36 | $24,276.36 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,399,919.74 |
| 466 | 2063/10 | $74,053.02 | $23,999.70 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,325,866.72 |
| 467 | 2063/11 | $74,330.72 | $23,722.00 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,251,536.01 |
| 468 | 2063/12 | $74,609.46 | $23,443.26 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,176,926.55 |
| 469 | 2064/01 | $74,889.24 | $23,163.47 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,102,037.31 |
| 470 | 2064/02 | $75,170.08 | $22,882.64 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $6,026,867.23 |
| 471 | 2064/03 | $75,451.96 | $22,600.75 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,951,415.27 |
| 472 | 2064/04 | $75,734.91 | $22,317.81 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,875,680.36 |
| 473 | 2064/05 | $76,018.91 | $22,033.80 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,799,661.45 |
| 474 | 2064/06 | $76,303.99 | $21,748.73 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,723,357.46 |
| 475 | 2064/07 | $76,590.13 | $21,462.59 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,646,767.34 |
| 476 | 2064/08 | $76,877.34 | $21,175.38 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,569,890.00 |
| 477 | 2064/09 | $77,165.63 | $20,887.09 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,492,724.37 |
| 478 | 2064/10 | $77,455.00 | $20,597.72 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,415,269.37 |
| 479 | 2064/11 | $77,745.46 | $20,307.26 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,337,523.91 |
| 480 | 2064/12 | $78,037.00 | $20,015.71 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,259,486.91 |
| 481 | 2065/01 | $78,329.64 | $19,723.08 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,181,157.27 |
| 482 | 2065/02 | $78,623.38 | $19,429.34 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,102,533.90 |
| 483 | 2065/03 | $78,918.21 | $19,134.50 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $5,023,615.68 |
| 484 | 2065/04 | $79,214.16 | $18,838.56 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,944,401.53 |
| 485 | 2065/05 | $79,511.21 | $18,541.51 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,864,890.32 |
| 486 | 2065/06 | $79,809.38 | $18,243.34 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,785,080.94 |
| 487 | 2065/07 | $80,108.66 | $17,944.05 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,704,972.28 |
| 488 | 2065/08 | $80,409.07 | $17,643.65 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,624,563.21 |
| 489 | 2065/09 | $80,710.60 | $17,342.11 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,543,852.60 |
| 490 | 2065/10 | $81,013.27 | $17,039.45 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,462,839.34 |
| 491 | 2065/11 | $81,317.07 | $16,735.65 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,381,522.27 |
| 492 | 2065/12 | $81,622.01 | $16,430.71 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,299,900.26 |
| 493 | 2066/01 | $81,928.09 | $16,124.63 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,217,972.17 |
| 494 | 2066/02 | $82,235.32 | $15,817.40 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,135,736.85 |
| 495 | 2066/03 | $82,543.70 | $15,509.01 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $4,053,193.15 |
| 496 | 2066/04 | $82,853.24 | $15,199.47 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,970,339.91 |
| 497 | 2066/05 | $83,163.94 | $14,888.77 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,887,175.97 |
| 498 | 2066/06 | $83,475.81 | $14,576.91 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,803,700.16 |
| 499 | 2066/07 | $83,788.84 | $14,263.88 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,719,911.32 |
| 500 | 2066/08 | $84,103.05 | $13,949.67 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,635,808.27 |
| 501 | 2066/09 | $84,418.43 | $13,634.28 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,551,389.84 |
| 502 | 2066/10 | $84,735.00 | $13,317.71 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,466,654.83 |
| 503 | 2066/11 | $85,052.76 | $12,999.96 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,381,602.07 |
| 504 | 2066/12 | $85,371.71 | $12,681.01 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,296,230.36 |
| 505 | 2067/01 | $85,691.85 | $12,360.86 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,210,538.51 |
| 506 | 2067/02 | $86,013.20 | $12,039.52 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,124,525.32 |
| 507 | 2067/03 | $86,335.75 | $11,716.97 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $3,038,189.57 |
| 508 | 2067/04 | $86,659.50 | $11,393.21 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,951,530.07 |
| 509 | 2067/05 | $86,984.48 | $11,068.24 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,864,545.59 |
| 510 | 2067/06 | $87,310.67 | $10,742.05 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,777,234.92 |
| 511 | 2067/07 | $87,638.08 | $10,414.63 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,689,596.83 |
| 512 | 2067/08 | $87,966.73 | $10,085.99 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,601,630.11 |
| 513 | 2067/09 | $88,296.60 | $9,756.11 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,513,333.50 |
| 514 | 2067/10 | $88,627.72 | $9,425.00 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,424,705.79 |
| 515 | 2067/11 | $88,960.07 | $9,092.65 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,335,745.72 |
| 516 | 2067/12 | $89,293.67 | $8,759.05 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,246,452.05 |
| 517 | 2068/01 | $89,628.52 | $8,424.20 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,156,823.53 |
| 518 | 2068/02 | $89,964.63 | $8,088.09 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $2,066,858.90 |
| 519 | 2068/03 | $90,301.99 | $7,750.72 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,976,556.91 |
| 520 | 2068/04 | $90,640.63 | $7,412.09 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,885,916.28 |
| 521 | 2068/05 | $90,980.53 | $7,072.19 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,794,935.75 |
| 522 | 2068/06 | $91,321.71 | $6,731.01 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,703,614.04 |
| 523 | 2068/07 | $91,664.16 | $6,388.55 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,611,949.88 |
| 524 | 2068/08 | $92,007.90 | $6,044.81 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,519,941.98 |
| 525 | 2068/09 | $92,352.93 | $5,699.78 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,427,589.04 |
| 526 | 2068/10 | $92,699.26 | $5,353.46 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,334,889.79 |
| 527 | 2068/11 | $93,046.88 | $5,005.84 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,241,842.91 |
| 528 | 2068/12 | $93,395.80 | $4,656.91 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,148,447.10 |
| 529 | 2069/01 | $93,746.04 | $4,306.68 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $1,054,701.06 |
| 530 | 2069/02 | $94,097.59 | $3,955.13 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $960,603.48 |
| 531 | 2069/03 | $94,450.45 | $3,602.26 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $866,153.02 |
| 532 | 2069/04 | $94,804.64 | $3,248.07 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $771,348.38 |
| 533 | 2069/05 | $95,160.16 | $2,892.56 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $676,188.22 |
| 534 | 2069/06 | $95,517.01 | $2,535.71 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $580,671.21 |
| 535 | 2069/07 | $95,875.20 | $2,177.52 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $484,796.01 |
| 536 | 2069/08 | $96,234.73 | $1,817.99 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $388,561.28 |
| 537 | 2069/09 | $96,595.61 | $1,457.10 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $291,965.67 |
| 538 | 2069/10 | $96,957.84 | $1,094.87 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $195,007.83 |
| 539 | 2069/11 | $97,321.44 | $731.28 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $97,686.39 |
| 540 | 2069/12 | $97,686.39 | $366.32 | $0.00 | $18,944.17 | $125.00 | $117,121.88 | $0.00 |
| Totals | $22,683,000.00 | $30,265,466.49 | $419,635.50 | $10,229,850.00 | $67,500.00 | $63,665,451.99 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.