Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 45-year mortgage of $224,000.00 at 4% interest rate for a $226,000.00 home, you need to have a monthly payment of $1,133.40 ~ $1,226.73. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
You can save $44,969.09 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $863.98 | 4% | 600 months | $520,390.21 | $294,390.21 |
50 years | Bi-Weekly | $431.99 | 4% | 512 months | $468,913.76 | $242,913.76 |
45 years | Monthly | $895.06 | 4% | 540 months | $485,334.10 | $259,334.10 |
45 years | Bi-Weekly | $447.53 | 4% | 461 months | $440,365.01 | $214,365.01 |
40 years | Monthly | $936.18 | 4% | 480 months | $451,367.44 | $225,367.44 |
40 years | Bi-Weekly | $468.09 | 4% | 409 months | $412,676.57 | $186,676.57 |
35 years | Monthly | $991.82 | 4% | 420 months | $418,562.48 | $192,562.48 |
35 years | Bi-Weekly | $495.91 | 4% | 358 months | $385,890.12 | $159,890.12 |
30 years | Monthly | $1,069.41 | 4% | 360 months | $386,987.69 | $160,987.69 |
30 years | Bi-Weekly | $534.71 | 4% | 307 months | $360,044.39 | $134,044.39 |
25 years | Monthly | $1,182.35 | 4% | 300 months | $356,706.36 | $130,706.36 |
25 years | Bi-Weekly | $591.18 | 4% | 256 months | $335,174.60 | $109,174.60 |
20 years | Monthly | $1,357.40 | 4% | 240 months | $327,775.03 | $101,775.03 |
20 years | Bi-Weekly | $678.70 | 4% | 205 months | $311,311.74 | $85,311.74 |
15 years | Monthly | $1,656.90 | 4% | 180 months | $300,242.17 | $74,242.17 |
15 years | Bi-Weekly | $828.45 | 4% | 154 months | $288,482.06 | $62,482.06 |
10 years | Monthly | $2,267.89 | 4% | 120 months | $274,146.93 | $48,146.93 |
10 years | Bi-Weekly | $1,133.95 | 4% | 103 months | $266,706.53 | $40,706.53 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2020/05 | $148.40 | $746.67 | $93.33 | $188.33 | $50.00 | $1,226.73 | $223,851.60 |
2 | 2020/06 | $148.89 | $746.17 | $93.33 | $188.33 | $50.00 | $1,226.73 | $223,702.71 |
3 | 2020/07 | $149.39 | $745.68 | $93.33 | $188.33 | $50.00 | $1,226.73 | $223,553.32 |
4 | 2020/08 | $149.89 | $745.18 | $93.33 | $188.33 | $50.00 | $1,226.73 | $223,403.44 |
5 | 2020/09 | $150.39 | $744.68 | $93.33 | $188.33 | $50.00 | $1,226.73 | $223,253.05 |
6 | 2020/10 | $150.89 | $744.18 | $93.33 | $188.33 | $50.00 | $1,226.73 | $223,102.17 |
7 | 2020/11 | $151.39 | $743.67 | $93.33 | $188.33 | $50.00 | $1,226.73 | $222,950.78 |
8 | 2020/12 | $151.89 | $743.17 | $93.33 | $188.33 | $50.00 | $1,226.73 | $222,798.89 |
9 | 2021/01 | $152.40 | $742.66 | $93.33 | $188.33 | $50.00 | $1,226.73 | $222,646.48 |
10 | 2021/02 | $152.91 | $742.15 | $93.33 | $188.33 | $50.00 | $1,226.73 | $222,493.58 |
11 | 2021/03 | $153.42 | $741.65 | $93.33 | $188.33 | $50.00 | $1,226.73 | $222,340.16 |
12 | 2021/04 | $153.93 | $741.13 | $93.33 | $188.33 | $50.00 | $1,226.73 | $222,186.23 |
13 | 2021/05 | $154.44 | $740.62 | $93.33 | $188.33 | $50.00 | $1,226.73 | $222,031.79 |
14 | 2021/06 | $154.96 | $740.11 | $93.33 | $188.33 | $50.00 | $1,226.73 | $221,876.83 |
15 | 2021/07 | $155.47 | $739.59 | $93.33 | $188.33 | $50.00 | $1,226.73 | $221,721.36 |
16 | 2021/08 | $155.99 | $739.07 | $93.33 | $188.33 | $50.00 | $1,226.73 | $221,565.36 |
17 | 2021/09 | $156.51 | $738.55 | $93.33 | $188.33 | $50.00 | $1,226.73 | $221,408.85 |
18 | 2021/10 | $157.03 | $738.03 | $93.33 | $188.33 | $50.00 | $1,226.73 | $221,251.82 |
19 | 2021/11 | $157.56 | $737.51 | $93.33 | $188.33 | $50.00 | $1,226.73 | $221,094.26 |
20 | 2021/12 | $158.08 | $736.98 | $93.33 | $188.33 | $50.00 | $1,226.73 | $220,936.18 |
21 | 2022/01 | $158.61 | $736.45 | $93.33 | $188.33 | $50.00 | $1,226.73 | $220,777.57 |
22 | 2022/02 | $159.14 | $735.93 | $93.33 | $188.33 | $50.00 | $1,226.73 | $220,618.43 |
23 | 2022/03 | $159.67 | $735.39 | $93.33 | $188.33 | $50.00 | $1,226.73 | $220,458.76 |
24 | 2022/04 | $160.20 | $734.86 | $93.33 | $188.33 | $50.00 | $1,226.73 | $220,298.56 |
25 | 2022/05 | $160.73 | $734.33 | $93.33 | $188.33 | $50.00 | $1,226.73 | $220,137.83 |
26 | 2022/06 | $161.27 | $733.79 | $93.33 | $188.33 | $50.00 | $1,226.73 | $219,976.56 |
27 | 2022/07 | $161.81 | $733.26 | $93.33 | $188.33 | $50.00 | $1,226.73 | $219,814.75 |
28 | 2022/08 | $162.35 | $732.72 | $93.33 | $188.33 | $50.00 | $1,226.73 | $219,652.40 |
29 | 2022/09 | $162.89 | $732.17 | $93.33 | $188.33 | $50.00 | $1,226.73 | $219,489.51 |
30 | 2022/10 | $163.43 | $731.63 | $93.33 | $188.33 | $50.00 | $1,226.73 | $219,326.08 |
31 | 2022/11 | $163.98 | $731.09 | $93.33 | $188.33 | $50.00 | $1,226.73 | $219,162.11 |
32 | 2022/12 | $164.52 | $730.54 | $93.33 | $188.33 | $50.00 | $1,226.73 | $218,997.58 |
33 | 2023/01 | $165.07 | $729.99 | $93.33 | $188.33 | $50.00 | $1,226.73 | $218,832.51 |
34 | 2023/02 | $165.62 | $729.44 | $93.33 | $188.33 | $50.00 | $1,226.73 | $218,666.89 |
35 | 2023/03 | $166.17 | $728.89 | $93.33 | $188.33 | $50.00 | $1,226.73 | $218,500.72 |
36 | 2023/04 | $166.73 | $728.34 | $93.33 | $188.33 | $50.00 | $1,226.73 | $218,333.99 |
37 | 2023/05 | $167.28 | $727.78 | $93.33 | $188.33 | $50.00 | $1,226.73 | $218,166.71 |
38 | 2023/06 | $167.84 | $727.22 | $93.33 | $188.33 | $50.00 | $1,226.73 | $217,998.87 |
39 | 2023/07 | $168.40 | $726.66 | $93.33 | $188.33 | $50.00 | $1,226.73 | $217,830.47 |
40 | 2023/08 | $168.96 | $726.10 | $93.33 | $188.33 | $50.00 | $1,226.73 | $217,661.50 |
41 | 2023/09 | $169.52 | $725.54 | $93.33 | $188.33 | $50.00 | $1,226.73 | $217,491.98 |
42 | 2023/10 | $170.09 | $724.97 | $93.33 | $188.33 | $50.00 | $1,226.73 | $217,321.89 |
43 | 2023/11 | $170.66 | $724.41 | $93.33 | $188.33 | $50.00 | $1,226.73 | $217,151.23 |
44 | 2023/12 | $171.23 | $723.84 | $93.33 | $188.33 | $50.00 | $1,226.73 | $216,980.01 |
45 | 2024/01 | $171.80 | $723.27 | $93.33 | $188.33 | $50.00 | $1,226.73 | $216,808.21 |
46 | 2024/02 | $172.37 | $722.69 | $93.33 | $188.33 | $50.00 | $1,226.73 | $216,635.84 |
47 | 2024/03 | $172.94 | $722.12 | $93.33 | $188.33 | $50.00 | $1,226.73 | $216,462.90 |
48 | 2024/04 | $173.52 | $721.54 | $93.33 | $188.33 | $50.00 | $1,226.73 | $216,289.38 |
49 | 2024/05 | $174.10 | $720.96 | $93.33 | $188.33 | $50.00 | $1,226.73 | $216,115.28 |
50 | 2024/06 | $174.68 | $720.38 | $93.33 | $188.33 | $50.00 | $1,226.73 | $215,940.60 |
51 | 2024/07 | $175.26 | $719.80 | $93.33 | $188.33 | $50.00 | $1,226.73 | $215,765.34 |
52 | 2024/08 | $175.85 | $719.22 | $93.33 | $188.33 | $50.00 | $1,226.73 | $215,589.49 |
53 | 2024/09 | $176.43 | $718.63 | $93.33 | $188.33 | $50.00 | $1,226.73 | $215,413.06 |
54 | 2024/10 | $177.02 | $718.04 | $93.33 | $188.33 | $50.00 | $1,226.73 | $215,236.04 |
55 | 2024/11 | $177.61 | $717.45 | $93.33 | $188.33 | $50.00 | $1,226.73 | $215,058.43 |
56 | 2024/12 | $178.20 | $716.86 | $93.33 | $188.33 | $50.00 | $1,226.73 | $214,880.23 |
57 | 2025/01 | $178.80 | $716.27 | $93.33 | $188.33 | $50.00 | $1,226.73 | $214,701.44 |
58 | 2025/02 | $179.39 | $715.67 | $93.33 | $188.33 | $50.00 | $1,226.73 | $214,522.04 |
59 | 2025/03 | $179.99 | $715.07 | $93.33 | $188.33 | $50.00 | $1,226.73 | $214,342.05 |
60 | 2025/04 | $180.59 | $714.47 | $93.33 | $188.33 | $50.00 | $1,226.73 | $214,161.46 |
61 | 2025/05 | $181.19 | $713.87 | $93.33 | $188.33 | $50.00 | $1,226.73 | $213,980.27 |
62 | 2025/06 | $181.80 | $713.27 | $93.33 | $188.33 | $50.00 | $1,226.73 | $213,798.48 |
63 | 2025/07 | $182.40 | $712.66 | $93.33 | $188.33 | $50.00 | $1,226.73 | $213,616.08 |
64 | 2025/08 | $183.01 | $712.05 | $93.33 | $188.33 | $50.00 | $1,226.73 | $213,433.07 |
65 | 2025/09 | $183.62 | $711.44 | $93.33 | $188.33 | $50.00 | $1,226.73 | $213,249.45 |
66 | 2025/10 | $184.23 | $710.83 | $93.33 | $188.33 | $50.00 | $1,226.73 | $213,065.22 |
67 | 2025/11 | $184.85 | $710.22 | $93.33 | $188.33 | $50.00 | $1,226.73 | $212,880.37 |
68 | 2025/12 | $185.46 | $709.60 | $93.33 | $188.33 | $50.00 | $1,226.73 | $212,694.91 |
69 | 2026/01 | $186.08 | $708.98 | $93.33 | $188.33 | $50.00 | $1,226.73 | $212,508.83 |
70 | 2026/02 | $186.70 | $708.36 | $93.33 | $188.33 | $50.00 | $1,226.73 | $212,322.13 |
71 | 2026/03 | $187.32 | $707.74 | $93.33 | $188.33 | $50.00 | $1,226.73 | $212,134.80 |
72 | 2026/04 | $187.95 | $707.12 | $93.33 | $188.33 | $50.00 | $1,226.73 | $211,946.86 |
73 | 2026/05 | $188.57 | $706.49 | $93.33 | $188.33 | $50.00 | $1,226.73 | $211,758.28 |
74 | 2026/06 | $189.20 | $705.86 | $93.33 | $188.33 | $50.00 | $1,226.73 | $211,569.08 |
75 | 2026/07 | $189.83 | $705.23 | $93.33 | $188.33 | $50.00 | $1,226.73 | $211,379.25 |
76 | 2026/08 | $190.47 | $704.60 | $93.33 | $188.33 | $50.00 | $1,226.73 | $211,188.78 |
77 | 2026/09 | $191.10 | $703.96 | $93.33 | $188.33 | $50.00 | $1,226.73 | $210,997.68 |
78 | 2026/10 | $191.74 | $703.33 | $93.33 | $188.33 | $50.00 | $1,226.73 | $210,805.94 |
79 | 2026/11 | $192.38 | $702.69 | $93.33 | $188.33 | $50.00 | $1,226.73 | $210,613.57 |
80 | 2026/12 | $193.02 | $702.05 | $93.33 | $188.33 | $50.00 | $1,226.73 | $210,420.55 |
81 | 2027/01 | $193.66 | $701.40 | $93.33 | $188.33 | $50.00 | $1,226.73 | $210,226.89 |
82 | 2027/02 | $194.31 | $700.76 | $93.33 | $188.33 | $50.00 | $1,226.73 | $210,032.58 |
83 | 2027/03 | $194.95 | $700.11 | $93.33 | $188.33 | $50.00 | $1,226.73 | $209,837.63 |
84 | 2027/04 | $195.60 | $699.46 | $93.33 | $188.33 | $50.00 | $1,226.73 | $209,642.02 |
85 | 2027/05 | $196.26 | $698.81 | $93.33 | $188.33 | $50.00 | $1,226.73 | $209,445.77 |
86 | 2027/06 | $196.91 | $698.15 | $93.33 | $188.33 | $50.00 | $1,226.73 | $209,248.86 |
87 | 2027/07 | $197.57 | $697.50 | $93.33 | $188.33 | $50.00 | $1,226.73 | $209,051.29 |
88 | 2027/08 | $198.23 | $696.84 | $93.33 | $188.33 | $50.00 | $1,226.73 | $208,853.06 |
89 | 2027/09 | $198.89 | $696.18 | $93.33 | $188.33 | $50.00 | $1,226.73 | $208,654.18 |
90 | 2027/10 | $199.55 | $695.51 | $93.33 | $188.33 | $50.00 | $1,226.73 | $208,454.63 |
91 | 2027/11 | $200.21 | $694.85 | $93.33 | $188.33 | $50.00 | $1,226.73 | $208,254.41 |
92 | 2027/12 | $200.88 | $694.18 | $93.33 | $188.33 | $50.00 | $1,226.73 | $208,053.53 |
93 | 2028/01 | $201.55 | $693.51 | $93.33 | $188.33 | $50.00 | $1,226.73 | $207,851.98 |
94 | 2028/02 | $202.22 | $692.84 | $93.33 | $188.33 | $50.00 | $1,226.73 | $207,649.76 |
95 | 2028/03 | $202.90 | $692.17 | $93.33 | $188.33 | $50.00 | $1,226.73 | $207,446.86 |
96 | 2028/04 | $203.57 | $691.49 | $93.33 | $188.33 | $50.00 | $1,226.73 | $207,243.29 |
97 | 2028/05 | $204.25 | $690.81 | $93.33 | $188.33 | $50.00 | $1,226.73 | $207,039.03 |
98 | 2028/06 | $204.93 | $690.13 | $93.33 | $188.33 | $50.00 | $1,226.73 | $206,834.10 |
99 | 2028/07 | $205.62 | $689.45 | $93.33 | $188.33 | $50.00 | $1,226.73 | $206,628.49 |
100 | 2028/08 | $206.30 | $688.76 | $93.33 | $188.33 | $50.00 | $1,226.73 | $206,422.18 |
101 | 2028/09 | $206.99 | $688.07 | $93.33 | $188.33 | $50.00 | $1,226.73 | $206,215.19 |
102 | 2028/10 | $207.68 | $687.38 | $93.33 | $188.33 | $50.00 | $1,226.73 | $206,007.52 |
103 | 2028/11 | $208.37 | $686.69 | $93.33 | $188.33 | $50.00 | $1,226.73 | $205,799.14 |
104 | 2028/12 | $209.07 | $686.00 | $93.33 | $188.33 | $50.00 | $1,226.73 | $205,590.08 |
105 | 2029/01 | $209.76 | $685.30 | $93.33 | $188.33 | $50.00 | $1,226.73 | $205,380.31 |
106 | 2029/02 | $210.46 | $684.60 | $93.33 | $188.33 | $50.00 | $1,226.73 | $205,169.85 |
107 | 2029/03 | $211.16 | $683.90 | $93.33 | $188.33 | $50.00 | $1,226.73 | $204,958.69 |
108 | 2029/04 | $211.87 | $683.20 | $93.33 | $188.33 | $50.00 | $1,226.73 | $204,746.82 |
109 | 2029/05 | $212.57 | $682.49 | $93.33 | $188.33 | $50.00 | $1,226.73 | $204,534.25 |
110 | 2029/06 | $213.28 | $681.78 | $93.33 | $188.33 | $50.00 | $1,226.73 | $204,320.97 |
111 | 2029/07 | $213.99 | $681.07 | $93.33 | $188.33 | $50.00 | $1,226.73 | $204,106.97 |
112 | 2029/08 | $214.71 | $680.36 | $93.33 | $188.33 | $50.00 | $1,226.73 | $203,892.27 |
113 | 2029/09 | $215.42 | $679.64 | $93.33 | $188.33 | $50.00 | $1,226.73 | $203,676.84 |
114 | 2029/10 | $216.14 | $678.92 | $93.33 | $188.33 | $50.00 | $1,226.73 | $203,460.70 |
115 | 2029/11 | $216.86 | $678.20 | $93.33 | $188.33 | $50.00 | $1,226.73 | $203,243.84 |
116 | 2029/12 | $217.58 | $677.48 | $93.33 | $188.33 | $50.00 | $1,226.73 | $203,026.26 |
117 | 2030/01 | $218.31 | $676.75 | $93.33 | $188.33 | $50.00 | $1,226.73 | $202,807.95 |
118 | 2030/02 | $219.04 | $676.03 | $93.33 | $188.33 | $50.00 | $1,226.73 | $202,588.91 |
119 | 2030/03 | $219.77 | $675.30 | $93.33 | $188.33 | $50.00 | $1,226.73 | $202,369.15 |
120 | 2030/04 | $220.50 | $674.56 | $93.33 | $188.33 | $50.00 | $1,226.73 | $202,148.65 |
121 | 2030/05 | $221.23 | $673.83 | $93.33 | $188.33 | $50.00 | $1,226.73 | $201,927.41 |
122 | 2030/06 | $221.97 | $673.09 | $93.33 | $188.33 | $50.00 | $1,226.73 | $201,705.44 |
123 | 2030/07 | $222.71 | $672.35 | $93.33 | $188.33 | $50.00 | $1,226.73 | $201,482.73 |
124 | 2030/08 | $223.45 | $671.61 | $93.33 | $188.33 | $50.00 | $1,226.73 | $201,259.28 |
125 | 2030/09 | $224.20 | $670.86 | $93.33 | $188.33 | $50.00 | $1,226.73 | $201,035.08 |
126 | 2030/10 | $224.95 | $670.12 | $93.33 | $188.33 | $50.00 | $1,226.73 | $200,810.13 |
127 | 2030/11 | $225.70 | $669.37 | $93.33 | $188.33 | $50.00 | $1,226.73 | $200,584.43 |
128 | 2030/12 | $226.45 | $668.61 | $93.33 | $188.33 | $50.00 | $1,226.73 | $200,357.99 |
129 | 2031/01 | $227.20 | $667.86 | $93.33 | $188.33 | $50.00 | $1,226.73 | $200,130.78 |
130 | 2031/02 | $227.96 | $667.10 | $93.33 | $188.33 | $50.00 | $1,226.73 | $199,902.82 |
131 | 2031/03 | $228.72 | $666.34 | $93.33 | $188.33 | $50.00 | $1,226.73 | $199,674.10 |
132 | 2031/04 | $229.48 | $665.58 | $93.33 | $188.33 | $50.00 | $1,226.73 | $199,444.62 |
133 | 2031/05 | $230.25 | $664.82 | $93.33 | $188.33 | $50.00 | $1,226.73 | $199,214.37 |
134 | 2031/06 | $231.02 | $664.05 | $93.33 | $188.33 | $50.00 | $1,226.73 | $198,983.36 |
135 | 2031/07 | $231.79 | $663.28 | $93.33 | $188.33 | $50.00 | $1,226.73 | $198,751.57 |
136 | 2031/08 | $232.56 | $662.51 | $93.33 | $188.33 | $50.00 | $1,226.73 | $198,519.01 |
137 | 2031/09 | $233.33 | $661.73 | $93.33 | $188.33 | $50.00 | $1,226.73 | $198,285.68 |
138 | 2031/10 | $234.11 | $660.95 | $93.33 | $188.33 | $50.00 | $1,226.73 | $198,051.57 |
139 | 2031/11 | $234.89 | $660.17 | $93.33 | $188.33 | $50.00 | $1,226.73 | $197,816.68 |
140 | 2031/12 | $235.67 | $659.39 | $93.33 | $188.33 | $50.00 | $1,226.73 | $197,581.00 |
141 | 2032/01 | $236.46 | $658.60 | $93.33 | $188.33 | $50.00 | $1,226.73 | $197,344.54 |
142 | 2032/02 | $237.25 | $657.82 | $93.33 | $188.33 | $50.00 | $1,226.73 | $197,107.30 |
143 | 2032/03 | $238.04 | $657.02 | $93.33 | $188.33 | $50.00 | $1,226.73 | $196,869.26 |
144 | 2032/04 | $238.83 | $656.23 | $93.33 | $188.33 | $50.00 | $1,226.73 | $196,630.42 |
145 | 2032/05 | $239.63 | $655.43 | $93.33 | $188.33 | $50.00 | $1,226.73 | $196,390.80 |
146 | 2032/06 | $240.43 | $654.64 | $93.33 | $188.33 | $50.00 | $1,226.73 | $196,150.37 |
147 | 2032/07 | $241.23 | $653.83 | $93.33 | $188.33 | $50.00 | $1,226.73 | $195,909.14 |
148 | 2032/08 | $242.03 | $653.03 | $93.33 | $188.33 | $50.00 | $1,226.73 | $195,667.11 |
149 | 2032/09 | $242.84 | $652.22 | $93.33 | $188.33 | $50.00 | $1,226.73 | $195,424.27 |
150 | 2032/10 | $243.65 | $651.41 | $93.33 | $188.33 | $50.00 | $1,226.73 | $195,180.62 |
151 | 2032/11 | $244.46 | $650.60 | $93.33 | $188.33 | $50.00 | $1,226.73 | $194,936.16 |
152 | 2032/12 | $245.28 | $649.79 | $93.33 | $188.33 | $50.00 | $1,226.73 | $194,690.88 |
153 | 2033/01 | $246.09 | $648.97 | $93.33 | $188.33 | $50.00 | $1,226.73 | $194,444.79 |
154 | 2033/02 | $246.91 | $648.15 | $93.33 | $188.33 | $50.00 | $1,226.73 | $194,197.87 |
155 | 2033/03 | $247.74 | $647.33 | $93.33 | $188.33 | $50.00 | $1,226.73 | $193,950.14 |
156 | 2033/04 | $248.56 | $646.50 | $93.33 | $188.33 | $50.00 | $1,226.73 | $193,701.57 |
157 | 2033/05 | $249.39 | $645.67 | $93.33 | $188.33 | $50.00 | $1,226.73 | $193,452.18 |
158 | 2033/06 | $250.22 | $644.84 | $93.33 | $188.33 | $50.00 | $1,226.73 | $193,201.96 |
159 | 2033/07 | $251.06 | $644.01 | $93.33 | $188.33 | $50.00 | $1,226.73 | $192,950.90 |
160 | 2033/08 | $251.89 | $643.17 | $93.33 | $188.33 | $50.00 | $1,226.73 | $192,699.01 |
161 | 2033/09 | $252.73 | $642.33 | $93.33 | $188.33 | $50.00 | $1,226.73 | $192,446.28 |
162 | 2033/10 | $253.58 | $641.49 | $93.33 | $188.33 | $50.00 | $1,226.73 | $192,192.70 |
163 | 2033/11 | $254.42 | $640.64 | $93.33 | $188.33 | $50.00 | $1,226.73 | $191,938.28 |
164 | 2033/12 | $255.27 | $639.79 | $93.33 | $188.33 | $50.00 | $1,226.73 | $191,683.01 |
165 | 2034/01 | $256.12 | $638.94 | $93.33 | $188.33 | $50.00 | $1,226.73 | $191,426.89 |
166 | 2034/02 | $256.97 | $638.09 | $93.33 | $188.33 | $50.00 | $1,226.73 | $191,169.92 |
167 | 2034/03 | $257.83 | $637.23 | $93.33 | $188.33 | $50.00 | $1,226.73 | $190,912.09 |
168 | 2034/04 | $258.69 | $636.37 | $93.33 | $188.33 | $50.00 | $1,226.73 | $190,653.40 |
169 | 2034/05 | $259.55 | $635.51 | $93.33 | $188.33 | $50.00 | $1,226.73 | $190,393.85 |
170 | 2034/06 | $260.42 | $634.65 | $93.33 | $188.33 | $50.00 | $1,226.73 | $190,133.43 |
171 | 2034/07 | $261.29 | $633.78 | $93.33 | $188.33 | $50.00 | $1,226.73 | $189,872.15 |
172 | 2034/08 | $262.16 | $632.91 | $93.33 | $188.33 | $50.00 | $1,226.73 | $189,609.99 |
173 | 2034/09 | $263.03 | $632.03 | $93.33 | $188.33 | $50.00 | $1,226.73 | $189,346.96 |
174 | 2034/10 | $263.91 | $631.16 | $93.33 | $188.33 | $50.00 | $1,226.73 | $189,083.05 |
175 | 2034/11 | $264.79 | $630.28 | $93.33 | $188.33 | $50.00 | $1,226.73 | $188,818.27 |
176 | 2034/12 | $265.67 | $629.39 | $93.33 | $188.33 | $50.00 | $1,226.73 | $188,552.60 |
177 | 2035/01 | $266.55 | $628.51 | $93.33 | $188.33 | $50.00 | $1,226.73 | $188,286.04 |
178 | 2035/02 | $267.44 | $627.62 | $93.33 | $188.33 | $50.00 | $1,226.73 | $188,018.60 |
179 | 2035/03 | $268.33 | $626.73 | $93.33 | $188.33 | $50.00 | $1,226.73 | $187,750.27 |
180 | 2035/04 | $269.23 | $625.83 | $93.33 | $188.33 | $50.00 | $1,226.73 | $187,481.04 |
181 | 2035/05 | $270.13 | $624.94 | $93.33 | $188.33 | $50.00 | $1,226.73 | $187,210.91 |
182 | 2035/06 | $271.03 | $624.04 | $93.33 | $188.33 | $50.00 | $1,226.73 | $186,939.88 |
183 | 2035/07 | $271.93 | $623.13 | $93.33 | $188.33 | $50.00 | $1,226.73 | $186,667.95 |
184 | 2035/08 | $272.84 | $622.23 | $93.33 | $188.33 | $50.00 | $1,226.73 | $186,395.12 |
185 | 2035/09 | $273.75 | $621.32 | $93.33 | $188.33 | $50.00 | $1,226.73 | $186,121.37 |
186 | 2035/10 | $274.66 | $620.40 | $93.33 | $188.33 | $50.00 | $1,226.73 | $185,846.71 |
187 | 2035/11 | $275.57 | $619.49 | $93.33 | $188.33 | $50.00 | $1,226.73 | $185,571.14 |
188 | 2035/12 | $276.49 | $618.57 | $93.33 | $188.33 | $50.00 | $1,226.73 | $185,294.65 |
189 | 2036/01 | $277.41 | $617.65 | $93.33 | $188.33 | $50.00 | $1,226.73 | $185,017.23 |
190 | 2036/02 | $278.34 | $616.72 | $93.33 | $188.33 | $50.00 | $1,226.73 | $184,738.89 |
191 | 2036/03 | $279.27 | $615.80 | $93.33 | $188.33 | $50.00 | $1,226.73 | $184,459.63 |
192 | 2036/04 | $280.20 | $614.87 | $93.33 | $188.33 | $50.00 | $1,226.73 | $184,179.43 |
193 | 2036/05 | $281.13 | $613.93 | $93.33 | $188.33 | $50.00 | $1,226.73 | $183,898.30 |
194 | 2036/06 | $282.07 | $612.99 | $93.33 | $188.33 | $50.00 | $1,226.73 | $183,616.23 |
195 | 2036/07 | $283.01 | $612.05 | $93.33 | $188.33 | $50.00 | $1,226.73 | $183,333.22 |
196 | 2036/08 | $283.95 | $611.11 | $93.33 | $188.33 | $50.00 | $1,226.73 | $183,049.27 |
197 | 2036/09 | $284.90 | $610.16 | $93.33 | $188.33 | $50.00 | $1,226.73 | $182,764.37 |
198 | 2036/10 | $285.85 | $609.21 | $93.33 | $188.33 | $50.00 | $1,226.73 | $182,478.52 |
199 | 2036/11 | $286.80 | $608.26 | $93.33 | $188.33 | $50.00 | $1,226.73 | $182,191.72 |
200 | 2036/12 | $287.76 | $607.31 | $93.33 | $188.33 | $50.00 | $1,226.73 | $181,903.96 |
201 | 2037/01 | $288.72 | $606.35 | $93.33 | $188.33 | $50.00 | $1,226.73 | $181,615.24 |
202 | 2037/02 | $289.68 | $605.38 | $93.33 | $188.33 | $50.00 | $1,226.73 | $181,325.56 |
203 | 2037/03 | $290.64 | $604.42 | $93.33 | $188.33 | $50.00 | $1,226.73 | $181,034.92 |
204 | 2037/04 | $291.61 | $603.45 | $0.00 | $188.33 | $50.00 | $1,133.40 | $180,743.31 |
205 | 2037/05 | $292.59 | $602.48 | $0.00 | $188.33 | $50.00 | $1,133.40 | $180,450.72 |
206 | 2037/06 | $293.56 | $601.50 | $0.00 | $188.33 | $50.00 | $1,133.40 | $180,157.16 |
207 | 2037/07 | $294.54 | $600.52 | $0.00 | $188.33 | $50.00 | $1,133.40 | $179,862.62 |
208 | 2037/08 | $295.52 | $599.54 | $0.00 | $188.33 | $50.00 | $1,133.40 | $179,567.10 |
209 | 2037/09 | $296.51 | $598.56 | $0.00 | $188.33 | $50.00 | $1,133.40 | $179,270.59 |
210 | 2037/10 | $297.49 | $597.57 | $0.00 | $188.33 | $50.00 | $1,133.40 | $178,973.10 |
211 | 2037/11 | $298.49 | $596.58 | $0.00 | $188.33 | $50.00 | $1,133.40 | $178,674.61 |
212 | 2037/12 | $299.48 | $595.58 | $0.00 | $188.33 | $50.00 | $1,133.40 | $178,375.13 |
213 | 2038/01 | $300.48 | $594.58 | $0.00 | $188.33 | $50.00 | $1,133.40 | $178,074.65 |
214 | 2038/02 | $301.48 | $593.58 | $0.00 | $188.33 | $50.00 | $1,133.40 | $177,773.17 |
215 | 2038/03 | $302.49 | $592.58 | $0.00 | $188.33 | $50.00 | $1,133.40 | $177,470.69 |
216 | 2038/04 | $303.49 | $591.57 | $0.00 | $188.33 | $50.00 | $1,133.40 | $177,167.19 |
217 | 2038/05 | $304.51 | $590.56 | $0.00 | $188.33 | $50.00 | $1,133.40 | $176,862.69 |
218 | 2038/06 | $305.52 | $589.54 | $0.00 | $188.33 | $50.00 | $1,133.40 | $176,557.16 |
219 | 2038/07 | $306.54 | $588.52 | $0.00 | $188.33 | $50.00 | $1,133.40 | $176,250.63 |
220 | 2038/08 | $307.56 | $587.50 | $0.00 | $188.33 | $50.00 | $1,133.40 | $175,943.06 |
221 | 2038/09 | $308.59 | $586.48 | $0.00 | $188.33 | $50.00 | $1,133.40 | $175,634.48 |
222 | 2038/10 | $309.61 | $585.45 | $0.00 | $188.33 | $50.00 | $1,133.40 | $175,324.86 |
223 | 2038/11 | $310.65 | $584.42 | $0.00 | $188.33 | $50.00 | $1,133.40 | $175,014.22 |
224 | 2038/12 | $311.68 | $583.38 | $0.00 | $188.33 | $50.00 | $1,133.40 | $174,702.53 |
225 | 2039/01 | $312.72 | $582.34 | $0.00 | $188.33 | $50.00 | $1,133.40 | $174,389.81 |
226 | 2039/02 | $313.76 | $581.30 | $0.00 | $188.33 | $50.00 | $1,133.40 | $174,076.05 |
227 | 2039/03 | $314.81 | $580.25 | $0.00 | $188.33 | $50.00 | $1,133.40 | $173,761.24 |
228 | 2039/04 | $315.86 | $579.20 | $0.00 | $188.33 | $50.00 | $1,133.40 | $173,445.38 |
229 | 2039/05 | $316.91 | $578.15 | $0.00 | $188.33 | $50.00 | $1,133.40 | $173,128.47 |
230 | 2039/06 | $317.97 | $577.09 | $0.00 | $188.33 | $50.00 | $1,133.40 | $172,810.50 |
231 | 2039/07 | $319.03 | $576.03 | $0.00 | $188.33 | $50.00 | $1,133.40 | $172,491.47 |
232 | 2039/08 | $320.09 | $574.97 | $0.00 | $188.33 | $50.00 | $1,133.40 | $172,171.38 |
233 | 2039/09 | $321.16 | $573.90 | $0.00 | $188.33 | $50.00 | $1,133.40 | $171,850.22 |
234 | 2039/10 | $322.23 | $572.83 | $0.00 | $188.33 | $50.00 | $1,133.40 | $171,527.99 |
235 | 2039/11 | $323.30 | $571.76 | $0.00 | $188.33 | $50.00 | $1,133.40 | $171,204.69 |
236 | 2039/12 | $324.38 | $570.68 | $0.00 | $188.33 | $50.00 | $1,133.40 | $170,880.31 |
237 | 2040/01 | $325.46 | $569.60 | $0.00 | $188.33 | $50.00 | $1,133.40 | $170,554.85 |
238 | 2040/02 | $326.55 | $568.52 | $0.00 | $188.33 | $50.00 | $1,133.40 | $170,228.30 |
239 | 2040/03 | $327.64 | $567.43 | $0.00 | $188.33 | $50.00 | $1,133.40 | $169,900.66 |
240 | 2040/04 | $328.73 | $566.34 | $0.00 | $188.33 | $50.00 | $1,133.40 | $169,571.94 |
241 | 2040/05 | $329.82 | $565.24 | $0.00 | $188.33 | $50.00 | $1,133.40 | $169,242.11 |
242 | 2040/06 | $330.92 | $564.14 | $0.00 | $188.33 | $50.00 | $1,133.40 | $168,911.19 |
243 | 2040/07 | $332.03 | $563.04 | $0.00 | $188.33 | $50.00 | $1,133.40 | $168,579.16 |
244 | 2040/08 | $333.13 | $561.93 | $0.00 | $188.33 | $50.00 | $1,133.40 | $168,246.03 |
245 | 2040/09 | $334.24 | $560.82 | $0.00 | $188.33 | $50.00 | $1,133.40 | $167,911.79 |
246 | 2040/10 | $335.36 | $559.71 | $0.00 | $188.33 | $50.00 | $1,133.40 | $167,576.43 |
247 | 2040/11 | $336.48 | $558.59 | $0.00 | $188.33 | $50.00 | $1,133.40 | $167,239.96 |
248 | 2040/12 | $337.60 | $557.47 | $0.00 | $188.33 | $50.00 | $1,133.40 | $166,902.36 |
249 | 2041/01 | $338.72 | $556.34 | $0.00 | $188.33 | $50.00 | $1,133.40 | $166,563.64 |
250 | 2041/02 | $339.85 | $555.21 | $0.00 | $188.33 | $50.00 | $1,133.40 | $166,223.79 |
251 | 2041/03 | $340.98 | $554.08 | $0.00 | $188.33 | $50.00 | $1,133.40 | $165,882.80 |
252 | 2041/04 | $342.12 | $552.94 | $0.00 | $188.33 | $50.00 | $1,133.40 | $165,540.68 |
253 | 2041/05 | $343.26 | $551.80 | $0.00 | $188.33 | $50.00 | $1,133.40 | $165,197.42 |
254 | 2041/06 | $344.41 | $550.66 | $0.00 | $188.33 | $50.00 | $1,133.40 | $164,853.02 |
255 | 2041/07 | $345.55 | $549.51 | $0.00 | $188.33 | $50.00 | $1,133.40 | $164,507.46 |
256 | 2041/08 | $346.70 | $548.36 | $0.00 | $188.33 | $50.00 | $1,133.40 | $164,160.76 |
257 | 2041/09 | $347.86 | $547.20 | $0.00 | $188.33 | $50.00 | $1,133.40 | $163,812.90 |
258 | 2041/10 | $349.02 | $546.04 | $0.00 | $188.33 | $50.00 | $1,133.40 | $163,463.88 |
259 | 2041/11 | $350.18 | $544.88 | $0.00 | $188.33 | $50.00 | $1,133.40 | $163,113.69 |
260 | 2041/12 | $351.35 | $543.71 | $0.00 | $188.33 | $50.00 | $1,133.40 | $162,762.34 |
261 | 2042/01 | $352.52 | $542.54 | $0.00 | $188.33 | $50.00 | $1,133.40 | $162,409.82 |
262 | 2042/02 | $353.70 | $541.37 | $0.00 | $188.33 | $50.00 | $1,133.40 | $162,056.12 |
263 | 2042/03 | $354.88 | $540.19 | $0.00 | $188.33 | $50.00 | $1,133.40 | $161,701.25 |
264 | 2042/04 | $356.06 | $539.00 | $0.00 | $188.33 | $50.00 | $1,133.40 | $161,345.19 |
265 | 2042/05 | $357.25 | $537.82 | $0.00 | $188.33 | $50.00 | $1,133.40 | $160,987.94 |
266 | 2042/06 | $358.44 | $536.63 | $0.00 | $188.33 | $50.00 | $1,133.40 | $160,629.51 |
267 | 2042/07 | $359.63 | $535.43 | $0.00 | $188.33 | $50.00 | $1,133.40 | $160,269.87 |
268 | 2042/08 | $360.83 | $534.23 | $0.00 | $188.33 | $50.00 | $1,133.40 | $159,909.04 |
269 | 2042/09 | $362.03 | $533.03 | $0.00 | $188.33 | $50.00 | $1,133.40 | $159,547.01 |
270 | 2042/10 | $363.24 | $531.82 | $0.00 | $188.33 | $50.00 | $1,133.40 | $159,183.77 |
271 | 2042/11 | $364.45 | $530.61 | $0.00 | $188.33 | $50.00 | $1,133.40 | $158,819.32 |
272 | 2042/12 | $365.67 | $529.40 | $0.00 | $188.33 | $50.00 | $1,133.40 | $158,453.66 |
273 | 2043/01 | $366.88 | $528.18 | $0.00 | $188.33 | $50.00 | $1,133.40 | $158,086.77 |
274 | 2043/02 | $368.11 | $526.96 | $0.00 | $188.33 | $50.00 | $1,133.40 | $157,718.66 |
275 | 2043/03 | $369.33 | $525.73 | $0.00 | $188.33 | $50.00 | $1,133.40 | $157,349.33 |
276 | 2043/04 | $370.57 | $524.50 | $0.00 | $188.33 | $50.00 | $1,133.40 | $156,978.76 |
277 | 2043/05 | $371.80 | $523.26 | $0.00 | $188.33 | $50.00 | $1,133.40 | $156,606.96 |
278 | 2043/06 | $373.04 | $522.02 | $0.00 | $188.33 | $50.00 | $1,133.40 | $156,233.92 |
279 | 2043/07 | $374.28 | $520.78 | $0.00 | $188.33 | $50.00 | $1,133.40 | $155,859.64 |
280 | 2043/08 | $375.53 | $519.53 | $0.00 | $188.33 | $50.00 | $1,133.40 | $155,484.11 |
281 | 2043/09 | $376.78 | $518.28 | $0.00 | $188.33 | $50.00 | $1,133.40 | $155,107.33 |
282 | 2043/10 | $378.04 | $517.02 | $0.00 | $188.33 | $50.00 | $1,133.40 | $154,729.29 |
283 | 2043/11 | $379.30 | $515.76 | $0.00 | $188.33 | $50.00 | $1,133.40 | $154,349.99 |
284 | 2043/12 | $380.56 | $514.50 | $0.00 | $188.33 | $50.00 | $1,133.40 | $153,969.43 |
285 | 2044/01 | $381.83 | $513.23 | $0.00 | $188.33 | $50.00 | $1,133.40 | $153,587.59 |
286 | 2044/02 | $383.10 | $511.96 | $0.00 | $188.33 | $50.00 | $1,133.40 | $153,204.49 |
287 | 2044/03 | $384.38 | $510.68 | $0.00 | $188.33 | $50.00 | $1,133.40 | $152,820.11 |
288 | 2044/04 | $385.66 | $509.40 | $0.00 | $188.33 | $50.00 | $1,133.40 | $152,434.45 |
289 | 2044/05 | $386.95 | $508.11 | $0.00 | $188.33 | $50.00 | $1,133.40 | $152,047.50 |
290 | 2044/06 | $388.24 | $506.82 | $0.00 | $188.33 | $50.00 | $1,133.40 | $151,659.26 |
291 | 2044/07 | $389.53 | $505.53 | $0.00 | $188.33 | $50.00 | $1,133.40 | $151,269.73 |
292 | 2044/08 | $390.83 | $504.23 | $0.00 | $188.33 | $50.00 | $1,133.40 | $150,878.90 |
293 | 2044/09 | $392.13 | $502.93 | $0.00 | $188.33 | $50.00 | $1,133.40 | $150,486.76 |
294 | 2044/10 | $393.44 | $501.62 | $0.00 | $188.33 | $50.00 | $1,133.40 | $150,093.32 |
295 | 2044/11 | $394.75 | $500.31 | $0.00 | $188.33 | $50.00 | $1,133.40 | $149,698.57 |
296 | 2044/12 | $396.07 | $499.00 | $0.00 | $188.33 | $50.00 | $1,133.40 | $149,302.50 |
297 | 2045/01 | $397.39 | $497.68 | $0.00 | $188.33 | $50.00 | $1,133.40 | $148,905.11 |
298 | 2045/02 | $398.71 | $496.35 | $0.00 | $188.33 | $50.00 | $1,133.40 | $148,506.40 |
299 | 2045/03 | $400.04 | $495.02 | $0.00 | $188.33 | $50.00 | $1,133.40 | $148,106.36 |
300 | 2045/04 | $401.38 | $493.69 | $0.00 | $188.33 | $50.00 | $1,133.40 | $147,704.98 |
301 | 2045/05 | $402.71 | $492.35 | $0.00 | $188.33 | $50.00 | $1,133.40 | $147,302.27 |
302 | 2045/06 | $404.06 | $491.01 | $0.00 | $188.33 | $50.00 | $1,133.40 | $146,898.22 |
303 | 2045/07 | $405.40 | $489.66 | $0.00 | $188.33 | $50.00 | $1,133.40 | $146,492.81 |
304 | 2045/08 | $406.75 | $488.31 | $0.00 | $188.33 | $50.00 | $1,133.40 | $146,086.06 |
305 | 2045/09 | $408.11 | $486.95 | $0.00 | $188.33 | $50.00 | $1,133.40 | $145,677.95 |
306 | 2045/10 | $409.47 | $485.59 | $0.00 | $188.33 | $50.00 | $1,133.40 | $145,268.48 |
307 | 2045/11 | $410.83 | $484.23 | $0.00 | $188.33 | $50.00 | $1,133.40 | $144,857.64 |
308 | 2045/12 | $412.20 | $482.86 | $0.00 | $188.33 | $50.00 | $1,133.40 | $144,445.44 |
309 | 2046/01 | $413.58 | $481.48 | $0.00 | $188.33 | $50.00 | $1,133.40 | $144,031.86 |
310 | 2046/02 | $414.96 | $480.11 | $0.00 | $188.33 | $50.00 | $1,133.40 | $143,616.90 |
311 | 2046/03 | $416.34 | $478.72 | $0.00 | $188.33 | $50.00 | $1,133.40 | $143,200.56 |
312 | 2046/04 | $417.73 | $477.34 | $0.00 | $188.33 | $50.00 | $1,133.40 | $142,782.84 |
313 | 2046/05 | $419.12 | $475.94 | $0.00 | $188.33 | $50.00 | $1,133.40 | $142,363.72 |
314 | 2046/06 | $420.52 | $474.55 | $0.00 | $188.33 | $50.00 | $1,133.40 | $141,943.20 |
315 | 2046/07 | $421.92 | $473.14 | $0.00 | $188.33 | $50.00 | $1,133.40 | $141,521.28 |
316 | 2046/08 | $423.33 | $471.74 | $0.00 | $188.33 | $50.00 | $1,133.40 | $141,097.95 |
317 | 2046/09 | $424.74 | $470.33 | $0.00 | $188.33 | $50.00 | $1,133.40 | $140,673.22 |
318 | 2046/10 | $426.15 | $468.91 | $0.00 | $188.33 | $50.00 | $1,133.40 | $140,247.07 |
319 | 2046/11 | $427.57 | $467.49 | $0.00 | $188.33 | $50.00 | $1,133.40 | $139,819.49 |
320 | 2046/12 | $429.00 | $466.06 | $0.00 | $188.33 | $50.00 | $1,133.40 | $139,390.49 |
321 | 2047/01 | $430.43 | $464.63 | $0.00 | $188.33 | $50.00 | $1,133.40 | $138,960.07 |
322 | 2047/02 | $431.86 | $463.20 | $0.00 | $188.33 | $50.00 | $1,133.40 | $138,528.20 |
323 | 2047/03 | $433.30 | $461.76 | $0.00 | $188.33 | $50.00 | $1,133.40 | $138,094.90 |
324 | 2047/04 | $434.75 | $460.32 | $0.00 | $188.33 | $50.00 | $1,133.40 | $137,660.15 |
325 | 2047/05 | $436.20 | $458.87 | $0.00 | $188.33 | $50.00 | $1,133.40 | $137,223.96 |
326 | 2047/06 | $437.65 | $457.41 | $0.00 | $188.33 | $50.00 | $1,133.40 | $136,786.31 |
327 | 2047/07 | $439.11 | $455.95 | $0.00 | $188.33 | $50.00 | $1,133.40 | $136,347.20 |
328 | 2047/08 | $440.57 | $454.49 | $0.00 | $188.33 | $50.00 | $1,133.40 | $135,906.63 |
329 | 2047/09 | $442.04 | $453.02 | $0.00 | $188.33 | $50.00 | $1,133.40 | $135,464.59 |
330 | 2047/10 | $443.51 | $451.55 | $0.00 | $188.33 | $50.00 | $1,133.40 | $135,021.07 |
331 | 2047/11 | $444.99 | $450.07 | $0.00 | $188.33 | $50.00 | $1,133.40 | $134,576.08 |
332 | 2047/12 | $446.48 | $448.59 | $0.00 | $188.33 | $50.00 | $1,133.40 | $134,129.60 |
333 | 2048/01 | $447.96 | $447.10 | $0.00 | $188.33 | $50.00 | $1,133.40 | $133,681.64 |
334 | 2048/02 | $449.46 | $445.61 | $0.00 | $188.33 | $50.00 | $1,133.40 | $133,232.18 |
335 | 2048/03 | $450.96 | $444.11 | $0.00 | $188.33 | $50.00 | $1,133.40 | $132,781.22 |
336 | 2048/04 | $452.46 | $442.60 | $0.00 | $188.33 | $50.00 | $1,133.40 | $132,328.76 |
337 | 2048/05 | $453.97 | $441.10 | $0.00 | $188.33 | $50.00 | $1,133.40 | $131,874.80 |
338 | 2048/06 | $455.48 | $439.58 | $0.00 | $188.33 | $50.00 | $1,133.40 | $131,419.32 |
339 | 2048/07 | $457.00 | $438.06 | $0.00 | $188.33 | $50.00 | $1,133.40 | $130,962.32 |
340 | 2048/08 | $458.52 | $436.54 | $0.00 | $188.33 | $50.00 | $1,133.40 | $130,503.80 |
341 | 2048/09 | $460.05 | $435.01 | $0.00 | $188.33 | $50.00 | $1,133.40 | $130,043.75 |
342 | 2048/10 | $461.58 | $433.48 | $0.00 | $188.33 | $50.00 | $1,133.40 | $129,582.16 |
343 | 2048/11 | $463.12 | $431.94 | $0.00 | $188.33 | $50.00 | $1,133.40 | $129,119.04 |
344 | 2048/12 | $464.67 | $430.40 | $0.00 | $188.33 | $50.00 | $1,133.40 | $128,654.37 |
345 | 2049/01 | $466.22 | $428.85 | $0.00 | $188.33 | $50.00 | $1,133.40 | $128,188.16 |
346 | 2049/02 | $467.77 | $427.29 | $0.00 | $188.33 | $50.00 | $1,133.40 | $127,720.39 |
347 | 2049/03 | $469.33 | $425.73 | $0.00 | $188.33 | $50.00 | $1,133.40 | $127,251.06 |
348 | 2049/04 | $470.89 | $424.17 | $0.00 | $188.33 | $50.00 | $1,133.40 | $126,780.17 |
349 | 2049/05 | $472.46 | $422.60 | $0.00 | $188.33 | $50.00 | $1,133.40 | $126,307.70 |
350 | 2049/06 | $474.04 | $421.03 | $0.00 | $188.33 | $50.00 | $1,133.40 | $125,833.67 |
351 | 2049/07 | $475.62 | $419.45 | $0.00 | $188.33 | $50.00 | $1,133.40 | $125,358.05 |
352 | 2049/08 | $477.20 | $417.86 | $0.00 | $188.33 | $50.00 | $1,133.40 | $124,880.85 |
353 | 2049/09 | $478.79 | $416.27 | $0.00 | $188.33 | $50.00 | $1,133.40 | $124,402.05 |
354 | 2049/10 | $480.39 | $414.67 | $0.00 | $188.33 | $50.00 | $1,133.40 | $123,921.66 |
355 | 2049/11 | $481.99 | $413.07 | $0.00 | $188.33 | $50.00 | $1,133.40 | $123,439.67 |
356 | 2049/12 | $483.60 | $411.47 | $0.00 | $188.33 | $50.00 | $1,133.40 | $122,956.07 |
357 | 2050/01 | $485.21 | $409.85 | $0.00 | $188.33 | $50.00 | $1,133.40 | $122,470.86 |
358 | 2050/02 | $486.83 | $408.24 | $0.00 | $188.33 | $50.00 | $1,133.40 | $121,984.04 |
359 | 2050/03 | $488.45 | $406.61 | $0.00 | $188.33 | $50.00 | $1,133.40 | $121,495.59 |
360 | 2050/04 | $490.08 | $404.99 | $0.00 | $188.33 | $50.00 | $1,133.40 | $121,005.51 |
361 | 2050/05 | $491.71 | $403.35 | $0.00 | $188.33 | $50.00 | $1,133.40 | $120,513.80 |
362 | 2050/06 | $493.35 | $401.71 | $0.00 | $188.33 | $50.00 | $1,133.40 | $120,020.45 |
363 | 2050/07 | $494.99 | $400.07 | $0.00 | $188.33 | $50.00 | $1,133.40 | $119,525.45 |
364 | 2050/08 | $496.64 | $398.42 | $0.00 | $188.33 | $50.00 | $1,133.40 | $119,028.81 |
365 | 2050/09 | $498.30 | $396.76 | $0.00 | $188.33 | $50.00 | $1,133.40 | $118,530.51 |
366 | 2050/10 | $499.96 | $395.10 | $0.00 | $188.33 | $50.00 | $1,133.40 | $118,030.55 |
367 | 2050/11 | $501.63 | $393.44 | $0.00 | $188.33 | $50.00 | $1,133.40 | $117,528.92 |
368 | 2050/12 | $503.30 | $391.76 | $0.00 | $188.33 | $50.00 | $1,133.40 | $117,025.62 |
369 | 2051/01 | $504.98 | $390.09 | $0.00 | $188.33 | $50.00 | $1,133.40 | $116,520.64 |
370 | 2051/02 | $506.66 | $388.40 | $0.00 | $188.33 | $50.00 | $1,133.40 | $116,013.98 |
371 | 2051/03 | $508.35 | $386.71 | $0.00 | $188.33 | $50.00 | $1,133.40 | $115,505.63 |
372 | 2051/04 | $510.04 | $385.02 | $0.00 | $188.33 | $50.00 | $1,133.40 | $114,995.59 |
373 | 2051/05 | $511.74 | $383.32 | $0.00 | $188.33 | $50.00 | $1,133.40 | $114,483.84 |
374 | 2051/06 | $513.45 | $381.61 | $0.00 | $188.33 | $50.00 | $1,133.40 | $113,970.39 |
375 | 2051/07 | $515.16 | $379.90 | $0.00 | $188.33 | $50.00 | $1,133.40 | $113,455.23 |
376 | 2051/08 | $516.88 | $378.18 | $0.00 | $188.33 | $50.00 | $1,133.40 | $112,938.35 |
377 | 2051/09 | $518.60 | $376.46 | $0.00 | $188.33 | $50.00 | $1,133.40 | $112,419.75 |
378 | 2051/10 | $520.33 | $374.73 | $0.00 | $188.33 | $50.00 | $1,133.40 | $111,899.42 |
379 | 2051/11 | $522.07 | $373.00 | $0.00 | $188.33 | $50.00 | $1,133.40 | $111,377.35 |
380 | 2051/12 | $523.81 | $371.26 | $0.00 | $188.33 | $50.00 | $1,133.40 | $110,853.55 |
381 | 2052/01 | $525.55 | $369.51 | $0.00 | $188.33 | $50.00 | $1,133.40 | $110,328.00 |
382 | 2052/02 | $527.30 | $367.76 | $0.00 | $188.33 | $50.00 | $1,133.40 | $109,800.69 |
383 | 2052/03 | $529.06 | $366.00 | $0.00 | $188.33 | $50.00 | $1,133.40 | $109,271.63 |
384 | 2052/04 | $530.82 | $364.24 | $0.00 | $188.33 | $50.00 | $1,133.40 | $108,740.81 |
385 | 2052/05 | $532.59 | $362.47 | $0.00 | $188.33 | $50.00 | $1,133.40 | $108,208.21 |
386 | 2052/06 | $534.37 | $360.69 | $0.00 | $188.33 | $50.00 | $1,133.40 | $107,673.84 |
387 | 2052/07 | $536.15 | $358.91 | $0.00 | $188.33 | $50.00 | $1,133.40 | $107,137.69 |
388 | 2052/08 | $537.94 | $357.13 | $0.00 | $188.33 | $50.00 | $1,133.40 | $106,599.76 |
389 | 2052/09 | $539.73 | $355.33 | $0.00 | $188.33 | $50.00 | $1,133.40 | $106,060.03 |
390 | 2052/10 | $541.53 | $353.53 | $0.00 | $188.33 | $50.00 | $1,133.40 | $105,518.50 |
391 | 2052/11 | $543.33 | $351.73 | $0.00 | $188.33 | $50.00 | $1,133.40 | $104,975.16 |
392 | 2052/12 | $545.15 | $349.92 | $0.00 | $188.33 | $50.00 | $1,133.40 | $104,430.01 |
393 | 2053/01 | $546.96 | $348.10 | $0.00 | $188.33 | $50.00 | $1,133.40 | $103,883.05 |
394 | 2053/02 | $548.79 | $346.28 | $0.00 | $188.33 | $50.00 | $1,133.40 | $103,334.27 |
395 | 2053/03 | $550.62 | $344.45 | $0.00 | $188.33 | $50.00 | $1,133.40 | $102,783.65 |
396 | 2053/04 | $552.45 | $342.61 | $0.00 | $188.33 | $50.00 | $1,133.40 | $102,231.20 |
397 | 2053/05 | $554.29 | $340.77 | $0.00 | $188.33 | $50.00 | $1,133.40 | $101,676.91 |
398 | 2053/06 | $556.14 | $338.92 | $0.00 | $188.33 | $50.00 | $1,133.40 | $101,120.77 |
399 | 2053/07 | $557.99 | $337.07 | $0.00 | $188.33 | $50.00 | $1,133.40 | $100,562.77 |
400 | 2053/08 | $559.85 | $335.21 | $0.00 | $188.33 | $50.00 | $1,133.40 | $100,002.92 |
401 | 2053/09 | $561.72 | $333.34 | $0.00 | $188.33 | $50.00 | $1,133.40 | $99,441.20 |
402 | 2053/10 | $563.59 | $331.47 | $0.00 | $188.33 | $50.00 | $1,133.40 | $98,877.61 |
403 | 2053/11 | $565.47 | $329.59 | $0.00 | $188.33 | $50.00 | $1,133.40 | $98,312.13 |
404 | 2053/12 | $567.36 | $327.71 | $0.00 | $188.33 | $50.00 | $1,133.40 | $97,744.78 |
405 | 2054/01 | $569.25 | $325.82 | $0.00 | $188.33 | $50.00 | $1,133.40 | $97,175.53 |
406 | 2054/02 | $571.14 | $323.92 | $0.00 | $188.33 | $50.00 | $1,133.40 | $96,604.39 |
407 | 2054/03 | $573.05 | $322.01 | $0.00 | $188.33 | $50.00 | $1,133.40 | $96,031.34 |
408 | 2054/04 | $574.96 | $320.10 | $0.00 | $188.33 | $50.00 | $1,133.40 | $95,456.38 |
409 | 2054/05 | $576.88 | $318.19 | $0.00 | $188.33 | $50.00 | $1,133.40 | $94,879.50 |
410 | 2054/06 | $578.80 | $316.27 | $0.00 | $188.33 | $50.00 | $1,133.40 | $94,300.71 |
411 | 2054/07 | $580.73 | $314.34 | $0.00 | $188.33 | $50.00 | $1,133.40 | $93,719.98 |
412 | 2054/08 | $582.66 | $312.40 | $0.00 | $188.33 | $50.00 | $1,133.40 | $93,137.32 |
413 | 2054/09 | $584.61 | $310.46 | $0.00 | $188.33 | $50.00 | $1,133.40 | $92,552.71 |
414 | 2054/10 | $586.55 | $308.51 | $0.00 | $188.33 | $50.00 | $1,133.40 | $91,966.16 |
415 | 2054/11 | $588.51 | $306.55 | $0.00 | $188.33 | $50.00 | $1,133.40 | $91,377.65 |
416 | 2054/12 | $590.47 | $304.59 | $0.00 | $188.33 | $50.00 | $1,133.40 | $90,787.18 |
417 | 2055/01 | $592.44 | $302.62 | $0.00 | $188.33 | $50.00 | $1,133.40 | $90,194.74 |
418 | 2055/02 | $594.41 | $300.65 | $0.00 | $188.33 | $50.00 | $1,133.40 | $89,600.32 |
419 | 2055/03 | $596.40 | $298.67 | $0.00 | $188.33 | $50.00 | $1,133.40 | $89,003.93 |
420 | 2055/04 | $598.38 | $296.68 | $0.00 | $188.33 | $50.00 | $1,133.40 | $88,405.54 |
421 | 2055/05 | $600.38 | $294.69 | $0.00 | $188.33 | $50.00 | $1,133.40 | $87,805.17 |
422 | 2055/06 | $602.38 | $292.68 | $0.00 | $188.33 | $50.00 | $1,133.40 | $87,202.79 |
423 | 2055/07 | $604.39 | $290.68 | $0.00 | $188.33 | $50.00 | $1,133.40 | $86,598.40 |
424 | 2055/08 | $606.40 | $288.66 | $0.00 | $188.33 | $50.00 | $1,133.40 | $85,992.00 |
425 | 2055/09 | $608.42 | $286.64 | $0.00 | $188.33 | $50.00 | $1,133.40 | $85,383.57 |
426 | 2055/10 | $610.45 | $284.61 | $0.00 | $188.33 | $50.00 | $1,133.40 | $84,773.12 |
427 | 2055/11 | $612.49 | $282.58 | $0.00 | $188.33 | $50.00 | $1,133.40 | $84,160.64 |
428 | 2055/12 | $614.53 | $280.54 | $0.00 | $188.33 | $50.00 | $1,133.40 | $83,546.11 |
429 | 2056/01 | $616.58 | $278.49 | $0.00 | $188.33 | $50.00 | $1,133.40 | $82,929.53 |
430 | 2056/02 | $618.63 | $276.43 | $0.00 | $188.33 | $50.00 | $1,133.40 | $82,310.90 |
431 | 2056/03 | $620.69 | $274.37 | $0.00 | $188.33 | $50.00 | $1,133.40 | $81,690.21 |
432 | 2056/04 | $622.76 | $272.30 | $0.00 | $188.33 | $50.00 | $1,133.40 | $81,067.45 |
433 | 2056/05 | $624.84 | $270.22 | $0.00 | $188.33 | $50.00 | $1,133.40 | $80,442.61 |
434 | 2056/06 | $626.92 | $268.14 | $0.00 | $188.33 | $50.00 | $1,133.40 | $79,815.69 |
435 | 2056/07 | $629.01 | $266.05 | $0.00 | $188.33 | $50.00 | $1,133.40 | $79,186.68 |
436 | 2056/08 | $631.11 | $263.96 | $0.00 | $188.33 | $50.00 | $1,133.40 | $78,555.57 |
437 | 2056/09 | $633.21 | $261.85 | $0.00 | $188.33 | $50.00 | $1,133.40 | $77,922.36 |
438 | 2056/10 | $635.32 | $259.74 | $0.00 | $188.33 | $50.00 | $1,133.40 | $77,287.03 |
439 | 2056/11 | $637.44 | $257.62 | $0.00 | $188.33 | $50.00 | $1,133.40 | $76,649.60 |
440 | 2056/12 | $639.56 | $255.50 | $0.00 | $188.33 | $50.00 | $1,133.40 | $76,010.03 |
441 | 2057/01 | $641.70 | $253.37 | $0.00 | $188.33 | $50.00 | $1,133.40 | $75,368.33 |
442 | 2057/02 | $643.84 | $251.23 | $0.00 | $188.33 | $50.00 | $1,133.40 | $74,724.50 |
443 | 2057/03 | $645.98 | $249.08 | $0.00 | $188.33 | $50.00 | $1,133.40 | $74,078.52 |
444 | 2057/04 | $648.13 | $246.93 | $0.00 | $188.33 | $50.00 | $1,133.40 | $73,430.38 |
445 | 2057/05 | $650.30 | $244.77 | $0.00 | $188.33 | $50.00 | $1,133.40 | $72,780.09 |
446 | 2057/06 | $652.46 | $242.60 | $0.00 | $188.33 | $50.00 | $1,133.40 | $72,127.62 |
447 | 2057/07 | $654.64 | $240.43 | $0.00 | $188.33 | $50.00 | $1,133.40 | $71,472.99 |
448 | 2057/08 | $656.82 | $238.24 | $0.00 | $188.33 | $50.00 | $1,133.40 | $70,816.17 |
449 | 2057/09 | $659.01 | $236.05 | $0.00 | $188.33 | $50.00 | $1,133.40 | $70,157.16 |
450 | 2057/10 | $661.21 | $233.86 | $0.00 | $188.33 | $50.00 | $1,133.40 | $69,495.95 |
451 | 2057/11 | $663.41 | $231.65 | $0.00 | $188.33 | $50.00 | $1,133.40 | $68,832.54 |
452 | 2057/12 | $665.62 | $229.44 | $0.00 | $188.33 | $50.00 | $1,133.40 | $68,166.92 |
453 | 2058/01 | $667.84 | $227.22 | $0.00 | $188.33 | $50.00 | $1,133.40 | $67,499.08 |
454 | 2058/02 | $670.07 | $225.00 | $0.00 | $188.33 | $50.00 | $1,133.40 | $66,829.01 |
455 | 2058/03 | $672.30 | $222.76 | $0.00 | $188.33 | $50.00 | $1,133.40 | $66,156.71 |
456 | 2058/04 | $674.54 | $220.52 | $0.00 | $188.33 | $50.00 | $1,133.40 | $65,482.17 |
457 | 2058/05 | $676.79 | $218.27 | $0.00 | $188.33 | $50.00 | $1,133.40 | $64,805.38 |
458 | 2058/06 | $679.05 | $216.02 | $0.00 | $188.33 | $50.00 | $1,133.40 | $64,126.34 |
459 | 2058/07 | $681.31 | $213.75 | $0.00 | $188.33 | $50.00 | $1,133.40 | $63,445.03 |
460 | 2058/08 | $683.58 | $211.48 | $0.00 | $188.33 | $50.00 | $1,133.40 | $62,761.45 |
461 | 2058/09 | $685.86 | $209.20 | $0.00 | $188.33 | $50.00 | $1,133.40 | $62,075.59 |
462 | 2058/10 | $688.14 | $206.92 | $0.00 | $188.33 | $50.00 | $1,133.40 | $61,387.45 |
463 | 2058/11 | $690.44 | $204.62 | $0.00 | $188.33 | $50.00 | $1,133.40 | $60,697.01 |
464 | 2058/12 | $692.74 | $202.32 | $0.00 | $188.33 | $50.00 | $1,133.40 | $60,004.27 |
465 | 2059/01 | $695.05 | $200.01 | $0.00 | $188.33 | $50.00 | $1,133.40 | $59,309.22 |
466 | 2059/02 | $697.37 | $197.70 | $0.00 | $188.33 | $50.00 | $1,133.40 | $58,611.86 |
467 | 2059/03 | $699.69 | $195.37 | $0.00 | $188.33 | $50.00 | $1,133.40 | $57,912.16 |
468 | 2059/04 | $702.02 | $193.04 | $0.00 | $188.33 | $50.00 | $1,133.40 | $57,210.14 |
469 | 2059/05 | $704.36 | $190.70 | $0.00 | $188.33 | $50.00 | $1,133.40 | $56,505.78 |
470 | 2059/06 | $706.71 | $188.35 | $0.00 | $188.33 | $50.00 | $1,133.40 | $55,799.07 |
471 | 2059/07 | $709.07 | $186.00 | $0.00 | $188.33 | $50.00 | $1,133.40 | $55,090.00 |
472 | 2059/08 | $711.43 | $183.63 | $0.00 | $188.33 | $50.00 | $1,133.40 | $54,378.57 |
473 | 2059/09 | $713.80 | $181.26 | $0.00 | $188.33 | $50.00 | $1,133.40 | $53,664.77 |
474 | 2059/10 | $716.18 | $178.88 | $0.00 | $188.33 | $50.00 | $1,133.40 | $52,948.59 |
475 | 2059/11 | $718.57 | $176.50 | $0.00 | $188.33 | $50.00 | $1,133.40 | $52,230.02 |
476 | 2059/12 | $720.96 | $174.10 | $0.00 | $188.33 | $50.00 | $1,133.40 | $51,509.06 |
477 | 2060/01 | $723.37 | $171.70 | $0.00 | $188.33 | $50.00 | $1,133.40 | $50,785.69 |
478 | 2060/02 | $725.78 | $169.29 | $0.00 | $188.33 | $50.00 | $1,133.40 | $50,059.92 |
479 | 2060/03 | $728.20 | $166.87 | $0.00 | $188.33 | $50.00 | $1,133.40 | $49,331.72 |
480 | 2060/04 | $730.62 | $164.44 | $0.00 | $188.33 | $50.00 | $1,133.40 | $48,601.10 |
481 | 2060/05 | $733.06 | $162.00 | $0.00 | $188.33 | $50.00 | $1,133.40 | $47,868.04 |
482 | 2060/06 | $735.50 | $159.56 | $0.00 | $188.33 | $50.00 | $1,133.40 | $47,132.53 |
483 | 2060/07 | $737.95 | $157.11 | $0.00 | $188.33 | $50.00 | $1,133.40 | $46,394.58 |
484 | 2060/08 | $740.41 | $154.65 | $0.00 | $188.33 | $50.00 | $1,133.40 | $45,654.16 |
485 | 2060/09 | $742.88 | $152.18 | $0.00 | $188.33 | $50.00 | $1,133.40 | $44,911.28 |
486 | 2060/10 | $745.36 | $149.70 | $0.00 | $188.33 | $50.00 | $1,133.40 | $44,165.92 |
487 | 2060/11 | $747.84 | $147.22 | $0.00 | $188.33 | $50.00 | $1,133.40 | $43,418.08 |
488 | 2060/12 | $750.34 | $144.73 | $0.00 | $188.33 | $50.00 | $1,133.40 | $42,667.74 |
489 | 2061/01 | $752.84 | $142.23 | $0.00 | $188.33 | $50.00 | $1,133.40 | $41,914.91 |
490 | 2061/02 | $755.35 | $139.72 | $0.00 | $188.33 | $50.00 | $1,133.40 | $41,159.56 |
491 | 2061/03 | $757.86 | $137.20 | $0.00 | $188.33 | $50.00 | $1,133.40 | $40,401.69 |
492 | 2061/04 | $760.39 | $134.67 | $0.00 | $188.33 | $50.00 | $1,133.40 | $39,641.30 |
493 | 2061/05 | $762.93 | $132.14 | $0.00 | $188.33 | $50.00 | $1,133.40 | $38,878.38 |
494 | 2061/06 | $765.47 | $129.59 | $0.00 | $188.33 | $50.00 | $1,133.40 | $38,112.91 |
495 | 2061/07 | $768.02 | $127.04 | $0.00 | $188.33 | $50.00 | $1,133.40 | $37,344.89 |
496 | 2061/08 | $770.58 | $124.48 | $0.00 | $188.33 | $50.00 | $1,133.40 | $36,574.31 |
497 | 2061/09 | $773.15 | $121.91 | $0.00 | $188.33 | $50.00 | $1,133.40 | $35,801.16 |
498 | 2061/10 | $775.73 | $119.34 | $0.00 | $188.33 | $50.00 | $1,133.40 | $35,025.43 |
499 | 2061/11 | $778.31 | $116.75 | $0.00 | $188.33 | $50.00 | $1,133.40 | $34,247.12 |
500 | 2061/12 | $780.91 | $114.16 | $0.00 | $188.33 | $50.00 | $1,133.40 | $33,466.22 |
501 | 2062/01 | $783.51 | $111.55 | $0.00 | $188.33 | $50.00 | $1,133.40 | $32,682.71 |
502 | 2062/02 | $786.12 | $108.94 | $0.00 | $188.33 | $50.00 | $1,133.40 | $31,896.59 |
503 | 2062/03 | $788.74 | $106.32 | $0.00 | $188.33 | $50.00 | $1,133.40 | $31,107.85 |
504 | 2062/04 | $791.37 | $103.69 | $0.00 | $188.33 | $50.00 | $1,133.40 | $30,316.47 |
505 | 2062/05 | $794.01 | $101.05 | $0.00 | $188.33 | $50.00 | $1,133.40 | $29,522.47 |
506 | 2062/06 | $796.65 | $98.41 | $0.00 | $188.33 | $50.00 | $1,133.40 | $28,725.81 |
507 | 2062/07 | $799.31 | $95.75 | $0.00 | $188.33 | $50.00 | $1,133.40 | $27,926.50 |
508 | 2062/08 | $801.97 | $93.09 | $0.00 | $188.33 | $50.00 | $1,133.40 | $27,124.53 |
509 | 2062/09 | $804.65 | $90.42 | $0.00 | $188.33 | $50.00 | $1,133.40 | $26,319.88 |
510 | 2062/10 | $807.33 | $87.73 | $0.00 | $188.33 | $50.00 | $1,133.40 | $25,512.55 |
511 | 2062/11 | $810.02 | $85.04 | $0.00 | $188.33 | $50.00 | $1,133.40 | $24,702.53 |
512 | 2062/12 | $812.72 | $82.34 | $0.00 | $188.33 | $50.00 | $1,133.40 | $23,889.81 |
513 | 2063/01 | $815.43 | $79.63 | $0.00 | $188.33 | $50.00 | $1,133.40 | $23,074.37 |
514 | 2063/02 | $818.15 | $76.91 | $0.00 | $188.33 | $50.00 | $1,133.40 | $22,256.23 |
515 | 2063/03 | $820.88 | $74.19 | $0.00 | $188.33 | $50.00 | $1,133.40 | $21,435.35 |
516 | 2063/04 | $823.61 | $71.45 | $0.00 | $188.33 | $50.00 | $1,133.40 | $20,611.74 |
517 | 2063/05 | $826.36 | $68.71 | $0.00 | $188.33 | $50.00 | $1,133.40 | $19,785.38 |
518 | 2063/06 | $829.11 | $65.95 | $0.00 | $188.33 | $50.00 | $1,133.40 | $18,956.27 |
519 | 2063/07 | $831.88 | $63.19 | $0.00 | $188.33 | $50.00 | $1,133.40 | $18,124.39 |
520 | 2063/08 | $834.65 | $60.41 | $0.00 | $188.33 | $50.00 | $1,133.40 | $17,289.75 |
521 | 2063/09 | $837.43 | $57.63 | $0.00 | $188.33 | $50.00 | $1,133.40 | $16,452.31 |
522 | 2063/10 | $840.22 | $54.84 | $0.00 | $188.33 | $50.00 | $1,133.40 | $15,612.09 |
523 | 2063/11 | $843.02 | $52.04 | $0.00 | $188.33 | $50.00 | $1,133.40 | $14,769.07 |
524 | 2063/12 | $845.83 | $49.23 | $0.00 | $188.33 | $50.00 | $1,133.40 | $13,923.24 |
525 | 2064/01 | $848.65 | $46.41 | $0.00 | $188.33 | $50.00 | $1,133.40 | $13,074.58 |
526 | 2064/02 | $851.48 | $43.58 | $0.00 | $188.33 | $50.00 | $1,133.40 | $12,223.10 |
527 | 2064/03 | $854.32 | $40.74 | $0.00 | $188.33 | $50.00 | $1,133.40 | $11,368.78 |
528 | 2064/04 | $857.17 | $37.90 | $0.00 | $188.33 | $50.00 | $1,133.40 | $10,511.62 |
529 | 2064/05 | $860.02 | $35.04 | $0.00 | $188.33 | $50.00 | $1,133.40 | $9,651.59 |
530 | 2064/06 | $862.89 | $32.17 | $0.00 | $188.33 | $50.00 | $1,133.40 | $8,788.70 |
531 | 2064/07 | $865.77 | $29.30 | $0.00 | $188.33 | $50.00 | $1,133.40 | $7,922.93 |
532 | 2064/08 | $868.65 | $26.41 | $0.00 | $188.33 | $50.00 | $1,133.40 | $7,054.28 |
533 | 2064/09 | $871.55 | $23.51 | $0.00 | $188.33 | $50.00 | $1,133.40 | $6,182.73 |
534 | 2064/10 | $874.45 | $20.61 | $0.00 | $188.33 | $50.00 | $1,133.40 | $5,308.28 |
535 | 2064/11 | $877.37 | $17.69 | $0.00 | $188.33 | $50.00 | $1,133.40 | $4,430.91 |
536 | 2064/12 | $880.29 | $14.77 | $0.00 | $188.33 | $50.00 | $1,133.40 | $3,550.61 |
537 | 2065/01 | $883.23 | $11.84 | $0.00 | $188.33 | $50.00 | $1,133.40 | $2,667.39 |
538 | 2065/02 | $886.17 | $8.89 | $0.00 | $188.33 | $50.00 | $1,133.40 | $1,781.22 |
539 | 2065/03 | $889.13 | $5.94 | $0.00 | $188.33 | $50.00 | $1,133.40 | $892.09 |
540 | 2065/04 | $892.09 | $2.97 | $0.00 | $188.33 | $50.00 | $1,133.40 | $0.00 |
Totals | $224,000.00 | $259,334.10 | $18,946.67 | $101,700.00 | $27,000.00 | $630,980.77 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.