Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $225,000.00 at 5% interest rate for a $225,000.00 home, you need to have a monthly payment of $1,259.31 ~ $1,353.06. You will make a total of 600 payments and you will pay off your mortgage on 2068/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $68,845.88 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1,021.81 | 5% | 600 months | $613,087.34 | $388,087.34 |
| 50 years | Bi-Weekly | $510.91 | 5% | 512 months | $544,241.46 | $319,241.46 |
| 45 years | Monthly | $1,048.53 | 5% | 540 months | $566,207.44 | $341,207.44 |
| 45 years | Bi-Weekly | $524.27 | 5% | 461 months | $506,060.97 | $281,060.97 |
| 40 years | Monthly | $1,084.94 | 5% | 480 months | $520,772.33 | $295,772.33 |
| 40 years | Bi-Weekly | $542.47 | 5% | 409 months | $469,072.18 | $244,072.18 |
| 35 years | Monthly | $1,135.55 | 5% | 420 months | $476,929.85 | $251,929.85 |
| 35 years | Bi-Weekly | $567.78 | 5% | 358 months | $433,364.40 | $208,364.40 |
| 30 years | Monthly | $1,207.85 | 5% | 360 months | $434,825.51 | $209,825.51 |
| 30 years | Bi-Weekly | $603.93 | 5% | 307 months | $399,023.08 | $174,023.08 |
| 25 years | Monthly | $1,315.33 | 5% | 300 months | $394,598.28 | $169,598.28 |
| 25 years | Bi-Weekly | $657.67 | 5% | 256 months | $366,127.78 | $141,127.78 |
| 20 years | Monthly | $1,484.90 | 5% | 240 months | $356,376.10 | $131,376.10 |
| 20 years | Bi-Weekly | $742.45 | 5% | 205 months | $334,750.17 | $109,750.17 |
| 15 years | Monthly | $1,779.29 | 5% | 180 months | $320,271.42 | $95,271.42 |
| 15 years | Bi-Weekly | $889.65 | 5% | 154 months | $304,952.00 | $79,952.00 |
| 10 years | Monthly | $2,386.47 | 5% | 120 months | $286,376.89 | $61,376.89 |
| 10 years | Bi-Weekly | $1,193.24 | 5% | 103 months | $276,783.40 | $51,783.40 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $84.31 | $937.50 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,915.69 |
| 2 | 2019/03 | $84.66 | $937.15 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,831.02 |
| 3 | 2019/03 | $85.02 | $936.80 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,746.01 |
| 4 | 2019/05 | $85.37 | $936.44 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,660.64 |
| 5 | 2019/05 | $85.73 | $936.09 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,574.91 |
| 6 | 2019/07 | $86.08 | $935.73 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,488.83 |
| 7 | 2019/07 | $86.44 | $935.37 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,402.39 |
| 8 | 2019/08 | $86.80 | $935.01 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,315.58 |
| 9 | 2019/10 | $87.16 | $934.65 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,228.42 |
| 10 | 2019/10 | $87.53 | $934.29 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,140.89 |
| 11 | 2019/12 | $87.89 | $933.92 | $93.75 | $187.50 | $50.00 | $1,353.06 | $224,053.00 |
| 12 | 2019/12 | $88.26 | $933.55 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,964.74 |
| 13 | 2020/01 | $88.63 | $933.19 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,876.12 |
| 14 | 2020/03 | $89.00 | $932.82 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,787.12 |
| 15 | 2020/03 | $89.37 | $932.45 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,697.76 |
| 16 | 2020/05 | $89.74 | $932.07 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,608.02 |
| 17 | 2020/05 | $90.11 | $931.70 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,517.91 |
| 18 | 2020/07 | $90.49 | $931.32 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,427.42 |
| 19 | 2020/07 | $90.86 | $930.95 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,336.55 |
| 20 | 2020/08 | $91.24 | $930.57 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,245.31 |
| 21 | 2020/10 | $91.62 | $930.19 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,153.69 |
| 22 | 2020/10 | $92.01 | $929.81 | $93.75 | $187.50 | $50.00 | $1,353.06 | $223,061.68 |
| 23 | 2020/12 | $92.39 | $929.42 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,969.29 |
| 24 | 2020/12 | $92.77 | $929.04 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,876.52 |
| 25 | 2021/01 | $93.16 | $928.65 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,783.36 |
| 26 | 2021/03 | $93.55 | $928.26 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,689.81 |
| 27 | 2021/03 | $93.94 | $927.87 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,595.87 |
| 28 | 2021/05 | $94.33 | $927.48 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,501.54 |
| 29 | 2021/05 | $94.72 | $927.09 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,406.82 |
| 30 | 2021/07 | $95.12 | $926.70 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,311.70 |
| 31 | 2021/07 | $95.51 | $926.30 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,216.19 |
| 32 | 2021/08 | $95.91 | $925.90 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,120.28 |
| 33 | 2021/10 | $96.31 | $925.50 | $93.75 | $187.50 | $50.00 | $1,353.06 | $222,023.97 |
| 34 | 2021/10 | $96.71 | $925.10 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,927.26 |
| 35 | 2021/12 | $97.12 | $924.70 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,830.14 |
| 36 | 2021/12 | $97.52 | $924.29 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,732.62 |
| 37 | 2022/01 | $97.93 | $923.89 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,634.69 |
| 38 | 2022/03 | $98.33 | $923.48 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,536.36 |
| 39 | 2022/03 | $98.74 | $923.07 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,437.62 |
| 40 | 2022/05 | $99.16 | $922.66 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,338.46 |
| 41 | 2022/05 | $99.57 | $922.24 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,238.89 |
| 42 | 2022/07 | $99.98 | $921.83 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,138.91 |
| 43 | 2022/07 | $100.40 | $921.41 | $93.75 | $187.50 | $50.00 | $1,353.06 | $221,038.51 |
| 44 | 2022/08 | $100.82 | $920.99 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,937.69 |
| 45 | 2022/10 | $101.24 | $920.57 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,836.45 |
| 46 | 2022/10 | $101.66 | $920.15 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,734.79 |
| 47 | 2022/12 | $102.08 | $919.73 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,632.71 |
| 48 | 2022/12 | $102.51 | $919.30 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,530.20 |
| 49 | 2023/01 | $102.94 | $918.88 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,427.26 |
| 50 | 2023/03 | $103.37 | $918.45 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,323.90 |
| 51 | 2023/03 | $103.80 | $918.02 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,220.10 |
| 52 | 2023/05 | $104.23 | $917.58 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,115.87 |
| 53 | 2023/05 | $104.66 | $917.15 | $93.75 | $187.50 | $50.00 | $1,353.06 | $220,011.21 |
| 54 | 2023/07 | $105.10 | $916.71 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,906.11 |
| 55 | 2023/07 | $105.54 | $916.28 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,800.57 |
| 56 | 2023/08 | $105.98 | $915.84 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,694.60 |
| 57 | 2023/10 | $106.42 | $915.39 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,588.18 |
| 58 | 2023/10 | $106.86 | $914.95 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,481.32 |
| 59 | 2023/12 | $107.31 | $914.51 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,374.01 |
| 60 | 2023/12 | $107.75 | $914.06 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,266.26 |
| 61 | 2024/01 | $108.20 | $913.61 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,158.05 |
| 62 | 2024/03 | $108.65 | $913.16 | $93.75 | $187.50 | $50.00 | $1,353.06 | $219,049.40 |
| 63 | 2024/03 | $109.11 | $912.71 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,940.29 |
| 64 | 2024/05 | $109.56 | $912.25 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,830.73 |
| 65 | 2024/05 | $110.02 | $911.79 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,720.71 |
| 66 | 2024/07 | $110.48 | $911.34 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,610.24 |
| 67 | 2024/07 | $110.94 | $910.88 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,499.30 |
| 68 | 2024/08 | $111.40 | $910.41 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,387.90 |
| 69 | 2024/10 | $111.86 | $909.95 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,276.04 |
| 70 | 2024/10 | $112.33 | $909.48 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,163.71 |
| 71 | 2024/12 | $112.80 | $909.02 | $93.75 | $187.50 | $50.00 | $1,353.06 | $218,050.92 |
| 72 | 2024/12 | $113.27 | $908.55 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,937.65 |
| 73 | 2025/01 | $113.74 | $908.07 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,823.91 |
| 74 | 2025/03 | $114.21 | $907.60 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,709.70 |
| 75 | 2025/03 | $114.69 | $907.12 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,595.01 |
| 76 | 2025/05 | $115.17 | $906.65 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,479.84 |
| 77 | 2025/05 | $115.65 | $906.17 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,364.20 |
| 78 | 2025/07 | $116.13 | $905.68 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,248.07 |
| 79 | 2025/07 | $116.61 | $905.20 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,131.46 |
| 80 | 2025/08 | $117.10 | $904.71 | $93.75 | $187.50 | $50.00 | $1,353.06 | $217,014.36 |
| 81 | 2025/10 | $117.59 | $904.23 | $93.75 | $187.50 | $50.00 | $1,353.06 | $216,896.77 |
| 82 | 2025/10 | $118.08 | $903.74 | $93.75 | $187.50 | $50.00 | $1,353.06 | $216,778.70 |
| 83 | 2025/12 | $118.57 | $903.24 | $93.75 | $187.50 | $50.00 | $1,353.06 | $216,660.13 |
| 84 | 2025/12 | $119.06 | $902.75 | $93.75 | $187.50 | $50.00 | $1,353.06 | $216,541.07 |
| 85 | 2026/01 | $119.56 | $902.25 | $93.75 | $187.50 | $50.00 | $1,353.06 | $216,421.51 |
| 86 | 2026/03 | $120.06 | $901.76 | $93.75 | $187.50 | $50.00 | $1,353.06 | $216,301.45 |
| 87 | 2026/03 | $120.56 | $901.26 | $93.75 | $187.50 | $50.00 | $1,353.06 | $216,180.90 |
| 88 | 2026/05 | $121.06 | $900.75 | $93.75 | $187.50 | $50.00 | $1,353.06 | $216,059.84 |
| 89 | 2026/05 | $121.56 | $900.25 | $93.75 | $187.50 | $50.00 | $1,353.06 | $215,938.28 |
| 90 | 2026/07 | $122.07 | $899.74 | $93.75 | $187.50 | $50.00 | $1,353.06 | $215,816.21 |
| 91 | 2026/07 | $122.58 | $899.23 | $93.75 | $187.50 | $50.00 | $1,353.06 | $215,693.63 |
| 92 | 2026/08 | $123.09 | $898.72 | $93.75 | $187.50 | $50.00 | $1,353.06 | $215,570.54 |
| 93 | 2026/10 | $123.60 | $898.21 | $93.75 | $187.50 | $50.00 | $1,353.06 | $215,446.94 |
| 94 | 2026/10 | $124.12 | $897.70 | $93.75 | $187.50 | $50.00 | $1,353.06 | $215,322.82 |
| 95 | 2026/12 | $124.63 | $897.18 | $93.75 | $187.50 | $50.00 | $1,353.06 | $215,198.19 |
| 96 | 2026/12 | $125.15 | $896.66 | $93.75 | $187.50 | $50.00 | $1,353.06 | $215,073.03 |
| 97 | 2027/01 | $125.67 | $896.14 | $93.75 | $187.50 | $50.00 | $1,353.06 | $214,947.36 |
| 98 | 2027/03 | $126.20 | $895.61 | $93.75 | $187.50 | $50.00 | $1,353.06 | $214,821.16 |
| 99 | 2027/03 | $126.72 | $895.09 | $93.75 | $187.50 | $50.00 | $1,353.06 | $214,694.44 |
| 100 | 2027/05 | $127.25 | $894.56 | $93.75 | $187.50 | $50.00 | $1,353.06 | $214,567.19 |
| 101 | 2027/05 | $127.78 | $894.03 | $93.75 | $187.50 | $50.00 | $1,353.06 | $214,439.40 |
| 102 | 2027/07 | $128.31 | $893.50 | $93.75 | $187.50 | $50.00 | $1,353.06 | $214,311.09 |
| 103 | 2027/07 | $128.85 | $892.96 | $93.75 | $187.50 | $50.00 | $1,353.06 | $214,182.24 |
| 104 | 2027/08 | $129.39 | $892.43 | $93.75 | $187.50 | $50.00 | $1,353.06 | $214,052.85 |
| 105 | 2027/10 | $129.93 | $891.89 | $93.75 | $187.50 | $50.00 | $1,353.06 | $213,922.93 |
| 106 | 2027/10 | $130.47 | $891.35 | $93.75 | $187.50 | $50.00 | $1,353.06 | $213,792.46 |
| 107 | 2027/12 | $131.01 | $890.80 | $93.75 | $187.50 | $50.00 | $1,353.06 | $213,661.45 |
| 108 | 2027/12 | $131.56 | $890.26 | $93.75 | $187.50 | $50.00 | $1,353.06 | $213,529.89 |
| 109 | 2028/01 | $132.10 | $889.71 | $93.75 | $187.50 | $50.00 | $1,353.06 | $213,397.79 |
| 110 | 2028/03 | $132.65 | $889.16 | $93.75 | $187.50 | $50.00 | $1,353.06 | $213,265.14 |
| 111 | 2028/03 | $133.21 | $888.60 | $93.75 | $187.50 | $50.00 | $1,353.06 | $213,131.93 |
| 112 | 2028/05 | $133.76 | $888.05 | $93.75 | $187.50 | $50.00 | $1,353.06 | $212,998.17 |
| 113 | 2028/05 | $134.32 | $887.49 | $93.75 | $187.50 | $50.00 | $1,353.06 | $212,863.85 |
| 114 | 2028/07 | $134.88 | $886.93 | $93.75 | $187.50 | $50.00 | $1,353.06 | $212,728.97 |
| 115 | 2028/07 | $135.44 | $886.37 | $93.75 | $187.50 | $50.00 | $1,353.06 | $212,593.52 |
| 116 | 2028/08 | $136.01 | $885.81 | $93.75 | $187.50 | $50.00 | $1,353.06 | $212,457.52 |
| 117 | 2028/10 | $136.57 | $885.24 | $93.75 | $187.50 | $50.00 | $1,353.06 | $212,320.95 |
| 118 | 2028/10 | $137.14 | $884.67 | $93.75 | $187.50 | $50.00 | $1,353.06 | $212,183.80 |
| 119 | 2028/12 | $137.71 | $884.10 | $93.75 | $187.50 | $50.00 | $1,353.06 | $212,046.09 |
| 120 | 2028/12 | $138.29 | $883.53 | $93.75 | $187.50 | $50.00 | $1,353.06 | $211,907.80 |
| 121 | 2029/01 | $138.86 | $882.95 | $93.75 | $187.50 | $50.00 | $1,353.06 | $211,768.94 |
| 122 | 2029/03 | $139.44 | $882.37 | $93.75 | $187.50 | $50.00 | $1,353.06 | $211,629.50 |
| 123 | 2029/03 | $140.02 | $881.79 | $93.75 | $187.50 | $50.00 | $1,353.06 | $211,489.48 |
| 124 | 2029/05 | $140.61 | $881.21 | $93.75 | $187.50 | $50.00 | $1,353.06 | $211,348.87 |
| 125 | 2029/05 | $141.19 | $880.62 | $93.75 | $187.50 | $50.00 | $1,353.06 | $211,207.68 |
| 126 | 2029/07 | $141.78 | $880.03 | $93.75 | $187.50 | $50.00 | $1,353.06 | $211,065.90 |
| 127 | 2029/07 | $142.37 | $879.44 | $93.75 | $187.50 | $50.00 | $1,353.06 | $210,923.53 |
| 128 | 2029/08 | $142.96 | $878.85 | $93.75 | $187.50 | $50.00 | $1,353.06 | $210,780.56 |
| 129 | 2029/10 | $143.56 | $878.25 | $93.75 | $187.50 | $50.00 | $1,353.06 | $210,637.00 |
| 130 | 2029/10 | $144.16 | $877.65 | $93.75 | $187.50 | $50.00 | $1,353.06 | $210,492.85 |
| 131 | 2029/12 | $144.76 | $877.05 | $93.75 | $187.50 | $50.00 | $1,353.06 | $210,348.09 |
| 132 | 2029/12 | $145.36 | $876.45 | $93.75 | $187.50 | $50.00 | $1,353.06 | $210,202.73 |
| 133 | 2030/01 | $145.97 | $875.84 | $93.75 | $187.50 | $50.00 | $1,353.06 | $210,056.76 |
| 134 | 2030/03 | $146.58 | $875.24 | $93.75 | $187.50 | $50.00 | $1,353.06 | $209,910.18 |
| 135 | 2030/03 | $147.19 | $874.63 | $93.75 | $187.50 | $50.00 | $1,353.06 | $209,763.00 |
| 136 | 2030/05 | $147.80 | $874.01 | $93.75 | $187.50 | $50.00 | $1,353.06 | $209,615.20 |
| 137 | 2030/05 | $148.42 | $873.40 | $93.75 | $187.50 | $50.00 | $1,353.06 | $209,466.78 |
| 138 | 2030/07 | $149.03 | $872.78 | $93.75 | $187.50 | $50.00 | $1,353.06 | $209,317.75 |
| 139 | 2030/07 | $149.65 | $872.16 | $93.75 | $187.50 | $50.00 | $1,353.06 | $209,168.09 |
| 140 | 2030/08 | $150.28 | $871.53 | $93.75 | $187.50 | $50.00 | $1,353.06 | $209,017.81 |
| 141 | 2030/10 | $150.90 | $870.91 | $93.75 | $187.50 | $50.00 | $1,353.06 | $208,866.91 |
| 142 | 2030/10 | $151.53 | $870.28 | $93.75 | $187.50 | $50.00 | $1,353.06 | $208,715.37 |
| 143 | 2030/12 | $152.16 | $869.65 | $93.75 | $187.50 | $50.00 | $1,353.06 | $208,563.21 |
| 144 | 2030/12 | $152.80 | $869.01 | $93.75 | $187.50 | $50.00 | $1,353.06 | $208,410.41 |
| 145 | 2031/01 | $153.44 | $868.38 | $93.75 | $187.50 | $50.00 | $1,353.06 | $208,256.98 |
| 146 | 2031/03 | $154.07 | $867.74 | $93.75 | $187.50 | $50.00 | $1,353.06 | $208,102.90 |
| 147 | 2031/03 | $154.72 | $867.10 | $93.75 | $187.50 | $50.00 | $1,353.06 | $207,948.18 |
| 148 | 2031/05 | $155.36 | $866.45 | $93.75 | $187.50 | $50.00 | $1,353.06 | $207,792.82 |
| 149 | 2031/05 | $156.01 | $865.80 | $93.75 | $187.50 | $50.00 | $1,353.06 | $207,636.81 |
| 150 | 2031/07 | $156.66 | $865.15 | $93.75 | $187.50 | $50.00 | $1,353.06 | $207,480.15 |
| 151 | 2031/07 | $157.31 | $864.50 | $93.75 | $187.50 | $50.00 | $1,353.06 | $207,322.84 |
| 152 | 2031/08 | $157.97 | $863.85 | $93.75 | $187.50 | $50.00 | $1,353.06 | $207,164.88 |
| 153 | 2031/10 | $158.63 | $863.19 | $93.75 | $187.50 | $50.00 | $1,353.06 | $207,006.25 |
| 154 | 2031/10 | $159.29 | $862.53 | $93.75 | $187.50 | $50.00 | $1,353.06 | $206,846.96 |
| 155 | 2031/12 | $159.95 | $861.86 | $93.75 | $187.50 | $50.00 | $1,353.06 | $206,687.01 |
| 156 | 2031/12 | $160.62 | $861.20 | $93.75 | $187.50 | $50.00 | $1,353.06 | $206,526.40 |
| 157 | 2032/01 | $161.29 | $860.53 | $93.75 | $187.50 | $50.00 | $1,353.06 | $206,365.11 |
| 158 | 2032/03 | $161.96 | $859.85 | $93.75 | $187.50 | $50.00 | $1,353.06 | $206,203.16 |
| 159 | 2032/03 | $162.63 | $859.18 | $93.75 | $187.50 | $50.00 | $1,353.06 | $206,040.52 |
| 160 | 2032/05 | $163.31 | $858.50 | $93.75 | $187.50 | $50.00 | $1,353.06 | $205,877.21 |
| 161 | 2032/05 | $163.99 | $857.82 | $93.75 | $187.50 | $50.00 | $1,353.06 | $205,713.22 |
| 162 | 2032/07 | $164.67 | $857.14 | $93.75 | $187.50 | $50.00 | $1,353.06 | $205,548.55 |
| 163 | 2032/07 | $165.36 | $856.45 | $93.75 | $187.50 | $50.00 | $1,353.06 | $205,383.19 |
| 164 | 2032/08 | $166.05 | $855.76 | $93.75 | $187.50 | $50.00 | $1,353.06 | $205,217.14 |
| 165 | 2032/10 | $166.74 | $855.07 | $93.75 | $187.50 | $50.00 | $1,353.06 | $205,050.40 |
| 166 | 2032/10 | $167.44 | $854.38 | $93.75 | $187.50 | $50.00 | $1,353.06 | $204,882.96 |
| 167 | 2032/12 | $168.13 | $853.68 | $93.75 | $187.50 | $50.00 | $1,353.06 | $204,714.83 |
| 168 | 2032/12 | $168.83 | $852.98 | $93.75 | $187.50 | $50.00 | $1,353.06 | $204,546.00 |
| 169 | 2033/01 | $169.54 | $852.27 | $93.75 | $187.50 | $50.00 | $1,353.06 | $204,376.46 |
| 170 | 2033/03 | $170.24 | $851.57 | $93.75 | $187.50 | $50.00 | $1,353.06 | $204,206.22 |
| 171 | 2033/03 | $170.95 | $850.86 | $93.75 | $187.50 | $50.00 | $1,353.06 | $204,035.26 |
| 172 | 2033/05 | $171.67 | $850.15 | $93.75 | $187.50 | $50.00 | $1,353.06 | $203,863.60 |
| 173 | 2033/05 | $172.38 | $849.43 | $93.75 | $187.50 | $50.00 | $1,353.06 | $203,691.22 |
| 174 | 2033/07 | $173.10 | $848.71 | $93.75 | $187.50 | $50.00 | $1,353.06 | $203,518.12 |
| 175 | 2033/07 | $173.82 | $847.99 | $93.75 | $187.50 | $50.00 | $1,353.06 | $203,344.30 |
| 176 | 2033/08 | $174.54 | $847.27 | $93.75 | $187.50 | $50.00 | $1,353.06 | $203,169.75 |
| 177 | 2033/10 | $175.27 | $846.54 | $93.75 | $187.50 | $50.00 | $1,353.06 | $202,994.48 |
| 178 | 2033/10 | $176.00 | $845.81 | $93.75 | $187.50 | $50.00 | $1,353.06 | $202,818.48 |
| 179 | 2033/12 | $176.74 | $845.08 | $93.75 | $187.50 | $50.00 | $1,353.06 | $202,641.74 |
| 180 | 2033/12 | $177.47 | $844.34 | $93.75 | $187.50 | $50.00 | $1,353.06 | $202,464.27 |
| 181 | 2034/01 | $178.21 | $843.60 | $93.75 | $187.50 | $50.00 | $1,353.06 | $202,286.06 |
| 182 | 2034/03 | $178.95 | $842.86 | $93.75 | $187.50 | $50.00 | $1,353.06 | $202,107.11 |
| 183 | 2034/03 | $179.70 | $842.11 | $93.75 | $187.50 | $50.00 | $1,353.06 | $201,927.41 |
| 184 | 2034/05 | $180.45 | $841.36 | $93.75 | $187.50 | $50.00 | $1,353.06 | $201,746.96 |
| 185 | 2034/05 | $181.20 | $840.61 | $93.75 | $187.50 | $50.00 | $1,353.06 | $201,565.76 |
| 186 | 2034/07 | $181.95 | $839.86 | $93.75 | $187.50 | $50.00 | $1,353.06 | $201,383.81 |
| 187 | 2034/07 | $182.71 | $839.10 | $93.75 | $187.50 | $50.00 | $1,353.06 | $201,201.09 |
| 188 | 2034/08 | $183.47 | $838.34 | $93.75 | $187.50 | $50.00 | $1,353.06 | $201,017.62 |
| 189 | 2034/10 | $184.24 | $837.57 | $93.75 | $187.50 | $50.00 | $1,353.06 | $200,833.38 |
| 190 | 2034/10 | $185.01 | $836.81 | $93.75 | $187.50 | $50.00 | $1,353.06 | $200,648.37 |
| 191 | 2034/12 | $185.78 | $836.03 | $93.75 | $187.50 | $50.00 | $1,353.06 | $200,462.60 |
| 192 | 2034/12 | $186.55 | $835.26 | $93.75 | $187.50 | $50.00 | $1,353.06 | $200,276.04 |
| 193 | 2035/01 | $187.33 | $834.48 | $93.75 | $187.50 | $50.00 | $1,353.06 | $200,088.72 |
| 194 | 2035/03 | $188.11 | $833.70 | $93.75 | $187.50 | $50.00 | $1,353.06 | $199,900.61 |
| 195 | 2035/03 | $188.89 | $832.92 | $93.75 | $187.50 | $50.00 | $1,353.06 | $199,711.71 |
| 196 | 2035/05 | $189.68 | $832.13 | $93.75 | $187.50 | $50.00 | $1,353.06 | $199,522.03 |
| 197 | 2035/05 | $190.47 | $831.34 | $93.75 | $187.50 | $50.00 | $1,353.06 | $199,331.56 |
| 198 | 2035/07 | $191.26 | $830.55 | $93.75 | $187.50 | $50.00 | $1,353.06 | $199,140.30 |
| 199 | 2035/07 | $192.06 | $829.75 | $93.75 | $187.50 | $50.00 | $1,353.06 | $198,948.24 |
| 200 | 2035/08 | $192.86 | $828.95 | $93.75 | $187.50 | $50.00 | $1,353.06 | $198,755.38 |
| 201 | 2035/10 | $193.66 | $828.15 | $93.75 | $187.50 | $50.00 | $1,353.06 | $198,561.71 |
| 202 | 2035/10 | $194.47 | $827.34 | $93.75 | $187.50 | $50.00 | $1,353.06 | $198,367.24 |
| 203 | 2035/12 | $195.28 | $826.53 | $93.75 | $187.50 | $50.00 | $1,353.06 | $198,171.96 |
| 204 | 2035/12 | $196.10 | $825.72 | $93.75 | $187.50 | $50.00 | $1,353.06 | $197,975.86 |
| 205 | 2036/01 | $196.91 | $824.90 | $93.75 | $187.50 | $50.00 | $1,353.06 | $197,778.95 |
| 206 | 2036/03 | $197.73 | $824.08 | $93.75 | $187.50 | $50.00 | $1,353.06 | $197,581.22 |
| 207 | 2036/03 | $198.56 | $823.26 | $93.75 | $187.50 | $50.00 | $1,353.06 | $197,382.66 |
| 208 | 2036/05 | $199.38 | $822.43 | $93.75 | $187.50 | $50.00 | $1,353.06 | $197,183.27 |
| 209 | 2036/05 | $200.22 | $821.60 | $93.75 | $187.50 | $50.00 | $1,353.06 | $196,983.06 |
| 210 | 2036/07 | $201.05 | $820.76 | $93.75 | $187.50 | $50.00 | $1,353.06 | $196,782.01 |
| 211 | 2036/07 | $201.89 | $819.93 | $93.75 | $187.50 | $50.00 | $1,353.06 | $196,580.12 |
| 212 | 2036/08 | $202.73 | $819.08 | $93.75 | $187.50 | $50.00 | $1,353.06 | $196,377.39 |
| 213 | 2036/10 | $203.57 | $818.24 | $93.75 | $187.50 | $50.00 | $1,353.06 | $196,173.82 |
| 214 | 2036/10 | $204.42 | $817.39 | $93.75 | $187.50 | $50.00 | $1,353.06 | $195,969.40 |
| 215 | 2036/12 | $205.27 | $816.54 | $93.75 | $187.50 | $50.00 | $1,353.06 | $195,764.13 |
| 216 | 2036/12 | $206.13 | $815.68 | $93.75 | $187.50 | $50.00 | $1,353.06 | $195,558.00 |
| 217 | 2037/01 | $206.99 | $814.82 | $93.75 | $187.50 | $50.00 | $1,353.06 | $195,351.01 |
| 218 | 2037/03 | $207.85 | $813.96 | $93.75 | $187.50 | $50.00 | $1,353.06 | $195,143.16 |
| 219 | 2037/03 | $208.72 | $813.10 | $93.75 | $187.50 | $50.00 | $1,353.06 | $194,934.45 |
| 220 | 2037/05 | $209.59 | $812.23 | $93.75 | $187.50 | $50.00 | $1,353.06 | $194,724.86 |
| 221 | 2037/05 | $210.46 | $811.35 | $93.75 | $187.50 | $50.00 | $1,353.06 | $194,514.40 |
| 222 | 2037/07 | $211.34 | $810.48 | $93.75 | $187.50 | $50.00 | $1,353.06 | $194,303.07 |
| 223 | 2037/07 | $212.22 | $809.60 | $93.75 | $187.50 | $50.00 | $1,353.06 | $194,090.85 |
| 224 | 2037/08 | $213.10 | $808.71 | $93.75 | $187.50 | $50.00 | $1,353.06 | $193,877.75 |
| 225 | 2037/10 | $213.99 | $807.82 | $93.75 | $187.50 | $50.00 | $1,353.06 | $193,663.76 |
| 226 | 2037/10 | $214.88 | $806.93 | $93.75 | $187.50 | $50.00 | $1,353.06 | $193,448.88 |
| 227 | 2037/12 | $215.78 | $806.04 | $93.75 | $187.50 | $50.00 | $1,353.06 | $193,233.11 |
| 228 | 2037/12 | $216.67 | $805.14 | $93.75 | $187.50 | $50.00 | $1,353.06 | $193,016.43 |
| 229 | 2038/01 | $217.58 | $804.24 | $93.75 | $187.50 | $50.00 | $1,353.06 | $192,798.86 |
| 230 | 2038/03 | $218.48 | $803.33 | $93.75 | $187.50 | $50.00 | $1,353.06 | $192,580.37 |
| 231 | 2038/03 | $219.39 | $802.42 | $93.75 | $187.50 | $50.00 | $1,353.06 | $192,360.98 |
| 232 | 2038/05 | $220.31 | $801.50 | $93.75 | $187.50 | $50.00 | $1,353.06 | $192,140.67 |
| 233 | 2038/05 | $221.23 | $800.59 | $93.75 | $187.50 | $50.00 | $1,353.06 | $191,919.44 |
| 234 | 2038/07 | $222.15 | $799.66 | $93.75 | $187.50 | $50.00 | $1,353.06 | $191,697.30 |
| 235 | 2038/07 | $223.07 | $798.74 | $93.75 | $187.50 | $50.00 | $1,353.06 | $191,474.22 |
| 236 | 2038/08 | $224.00 | $797.81 | $93.75 | $187.50 | $50.00 | $1,353.06 | $191,250.22 |
| 237 | 2038/10 | $224.94 | $796.88 | $93.75 | $187.50 | $50.00 | $1,353.06 | $191,025.28 |
| 238 | 2038/10 | $225.87 | $795.94 | $93.75 | $187.50 | $50.00 | $1,353.06 | $190,799.41 |
| 239 | 2038/12 | $226.81 | $795.00 | $93.75 | $187.50 | $50.00 | $1,353.06 | $190,572.59 |
| 240 | 2038/12 | $227.76 | $794.05 | $93.75 | $187.50 | $50.00 | $1,353.06 | $190,344.83 |
| 241 | 2039/01 | $228.71 | $793.10 | $93.75 | $187.50 | $50.00 | $1,353.06 | $190,116.13 |
| 242 | 2039/03 | $229.66 | $792.15 | $93.75 | $187.50 | $50.00 | $1,353.06 | $189,886.46 |
| 243 | 2039/03 | $230.62 | $791.19 | $93.75 | $187.50 | $50.00 | $1,353.06 | $189,655.85 |
| 244 | 2039/05 | $231.58 | $790.23 | $93.75 | $187.50 | $50.00 | $1,353.06 | $189,424.27 |
| 245 | 2039/05 | $232.54 | $789.27 | $93.75 | $187.50 | $50.00 | $1,353.06 | $189,191.72 |
| 246 | 2039/07 | $233.51 | $788.30 | $93.75 | $187.50 | $50.00 | $1,353.06 | $188,958.21 |
| 247 | 2039/07 | $234.49 | $787.33 | $93.75 | $187.50 | $50.00 | $1,353.06 | $188,723.72 |
| 248 | 2039/08 | $235.46 | $786.35 | $93.75 | $187.50 | $50.00 | $1,353.06 | $188,488.26 |
| 249 | 2039/10 | $236.44 | $785.37 | $93.75 | $187.50 | $50.00 | $1,353.06 | $188,251.81 |
| 250 | 2039/10 | $237.43 | $784.38 | $93.75 | $187.50 | $50.00 | $1,353.06 | $188,014.38 |
| 251 | 2039/12 | $238.42 | $783.39 | $93.75 | $187.50 | $50.00 | $1,353.06 | $187,775.97 |
| 252 | 2039/12 | $239.41 | $782.40 | $93.75 | $187.50 | $50.00 | $1,353.06 | $187,536.55 |
| 253 | 2040/01 | $240.41 | $781.40 | $93.75 | $187.50 | $50.00 | $1,353.06 | $187,296.14 |
| 254 | 2040/03 | $241.41 | $780.40 | $93.75 | $187.50 | $50.00 | $1,353.06 | $187,054.73 |
| 255 | 2040/03 | $242.42 | $779.39 | $93.75 | $187.50 | $50.00 | $1,353.06 | $186,812.31 |
| 256 | 2040/05 | $243.43 | $778.38 | $93.75 | $187.50 | $50.00 | $1,353.06 | $186,568.89 |
| 257 | 2040/05 | $244.44 | $777.37 | $93.75 | $187.50 | $50.00 | $1,353.06 | $186,324.44 |
| 258 | 2040/07 | $245.46 | $776.35 | $93.75 | $187.50 | $50.00 | $1,353.06 | $186,078.98 |
| 259 | 2040/07 | $246.48 | $775.33 | $93.75 | $187.50 | $50.00 | $1,353.06 | $185,832.50 |
| 260 | 2040/08 | $247.51 | $774.30 | $93.75 | $187.50 | $50.00 | $1,353.06 | $185,584.99 |
| 261 | 2040/10 | $248.54 | $773.27 | $93.75 | $187.50 | $50.00 | $1,353.06 | $185,336.45 |
| 262 | 2040/10 | $249.58 | $772.24 | $93.75 | $187.50 | $50.00 | $1,353.06 | $185,086.87 |
| 263 | 2040/12 | $250.62 | $771.20 | $93.75 | $187.50 | $50.00 | $1,353.06 | $184,836.26 |
| 264 | 2040/12 | $251.66 | $770.15 | $93.75 | $187.50 | $50.00 | $1,353.06 | $184,584.59 |
| 265 | 2041/01 | $252.71 | $769.10 | $93.75 | $187.50 | $50.00 | $1,353.06 | $184,331.88 |
| 266 | 2041/03 | $253.76 | $768.05 | $93.75 | $187.50 | $50.00 | $1,353.06 | $184,078.12 |
| 267 | 2041/03 | $254.82 | $766.99 | $93.75 | $187.50 | $50.00 | $1,353.06 | $183,823.30 |
| 268 | 2041/05 | $255.88 | $765.93 | $93.75 | $187.50 | $50.00 | $1,353.06 | $183,567.42 |
| 269 | 2041/05 | $256.95 | $764.86 | $93.75 | $187.50 | $50.00 | $1,353.06 | $183,310.47 |
| 270 | 2041/07 | $258.02 | $763.79 | $93.75 | $187.50 | $50.00 | $1,353.06 | $183,052.45 |
| 271 | 2041/07 | $259.09 | $762.72 | $93.75 | $187.50 | $50.00 | $1,353.06 | $182,793.36 |
| 272 | 2041/08 | $260.17 | $761.64 | $93.75 | $187.50 | $50.00 | $1,353.06 | $182,533.19 |
| 273 | 2041/10 | $261.26 | $760.55 | $93.75 | $187.50 | $50.00 | $1,353.06 | $182,271.93 |
| 274 | 2041/10 | $262.35 | $759.47 | $93.75 | $187.50 | $50.00 | $1,353.06 | $182,009.58 |
| 275 | 2041/12 | $263.44 | $758.37 | $93.75 | $187.50 | $50.00 | $1,353.06 | $181,746.14 |
| 276 | 2041/12 | $264.54 | $757.28 | $93.75 | $187.50 | $50.00 | $1,353.06 | $181,481.61 |
| 277 | 2042/01 | $265.64 | $756.17 | $93.75 | $187.50 | $50.00 | $1,353.06 | $181,215.97 |
| 278 | 2042/03 | $266.75 | $755.07 | $93.75 | $187.50 | $50.00 | $1,353.06 | $180,949.22 |
| 279 | 2042/03 | $267.86 | $753.96 | $93.75 | $187.50 | $50.00 | $1,353.06 | $180,681.37 |
| 280 | 2042/05 | $268.97 | $752.84 | $93.75 | $187.50 | $50.00 | $1,353.06 | $180,412.39 |
| 281 | 2042/05 | $270.09 | $751.72 | $93.75 | $187.50 | $50.00 | $1,353.06 | $180,142.30 |
| 282 | 2042/07 | $271.22 | $750.59 | $0.00 | $187.50 | $50.00 | $1,259.31 | $179,871.08 |
| 283 | 2042/07 | $272.35 | $749.46 | $0.00 | $187.50 | $50.00 | $1,259.31 | $179,598.73 |
| 284 | 2042/08 | $273.48 | $748.33 | $0.00 | $187.50 | $50.00 | $1,259.31 | $179,325.25 |
| 285 | 2042/10 | $274.62 | $747.19 | $0.00 | $187.50 | $50.00 | $1,259.31 | $179,050.62 |
| 286 | 2042/10 | $275.77 | $746.04 | $0.00 | $187.50 | $50.00 | $1,259.31 | $178,774.85 |
| 287 | 2042/12 | $276.92 | $744.90 | $0.00 | $187.50 | $50.00 | $1,259.31 | $178,497.94 |
| 288 | 2042/12 | $278.07 | $743.74 | $0.00 | $187.50 | $50.00 | $1,259.31 | $178,219.87 |
| 289 | 2043/01 | $279.23 | $742.58 | $0.00 | $187.50 | $50.00 | $1,259.31 | $177,940.64 |
| 290 | 2043/03 | $280.39 | $741.42 | $0.00 | $187.50 | $50.00 | $1,259.31 | $177,660.24 |
| 291 | 2043/03 | $281.56 | $740.25 | $0.00 | $187.50 | $50.00 | $1,259.31 | $177,378.68 |
| 292 | 2043/05 | $282.73 | $739.08 | $0.00 | $187.50 | $50.00 | $1,259.31 | $177,095.95 |
| 293 | 2043/05 | $283.91 | $737.90 | $0.00 | $187.50 | $50.00 | $1,259.31 | $176,812.04 |
| 294 | 2043/07 | $285.10 | $736.72 | $0.00 | $187.50 | $50.00 | $1,259.31 | $176,526.94 |
| 295 | 2043/07 | $286.28 | $735.53 | $0.00 | $187.50 | $50.00 | $1,259.31 | $176,240.66 |
| 296 | 2043/08 | $287.48 | $734.34 | $0.00 | $187.50 | $50.00 | $1,259.31 | $175,953.18 |
| 297 | 2043/10 | $288.67 | $733.14 | $0.00 | $187.50 | $50.00 | $1,259.31 | $175,664.51 |
| 298 | 2043/10 | $289.88 | $731.94 | $0.00 | $187.50 | $50.00 | $1,259.31 | $175,374.63 |
| 299 | 2043/12 | $291.08 | $730.73 | $0.00 | $187.50 | $50.00 | $1,259.31 | $175,083.55 |
| 300 | 2043/12 | $292.30 | $729.51 | $0.00 | $187.50 | $50.00 | $1,259.31 | $174,791.25 |
| 301 | 2044/01 | $293.52 | $728.30 | $0.00 | $187.50 | $50.00 | $1,259.31 | $174,497.73 |
| 302 | 2044/03 | $294.74 | $727.07 | $0.00 | $187.50 | $50.00 | $1,259.31 | $174,202.99 |
| 303 | 2044/03 | $295.97 | $725.85 | $0.00 | $187.50 | $50.00 | $1,259.31 | $173,907.03 |
| 304 | 2044/05 | $297.20 | $724.61 | $0.00 | $187.50 | $50.00 | $1,259.31 | $173,609.83 |
| 305 | 2044/05 | $298.44 | $723.37 | $0.00 | $187.50 | $50.00 | $1,259.31 | $173,311.39 |
| 306 | 2044/07 | $299.68 | $722.13 | $0.00 | $187.50 | $50.00 | $1,259.31 | $173,011.71 |
| 307 | 2044/07 | $300.93 | $720.88 | $0.00 | $187.50 | $50.00 | $1,259.31 | $172,710.78 |
| 308 | 2044/08 | $302.18 | $719.63 | $0.00 | $187.50 | $50.00 | $1,259.31 | $172,408.59 |
| 309 | 2044/10 | $303.44 | $718.37 | $0.00 | $187.50 | $50.00 | $1,259.31 | $172,105.15 |
| 310 | 2044/10 | $304.71 | $717.10 | $0.00 | $187.50 | $50.00 | $1,259.31 | $171,800.44 |
| 311 | 2044/12 | $305.98 | $715.84 | $0.00 | $187.50 | $50.00 | $1,259.31 | $171,494.47 |
| 312 | 2044/12 | $307.25 | $714.56 | $0.00 | $187.50 | $50.00 | $1,259.31 | $171,187.22 |
| 313 | 2045/01 | $308.53 | $713.28 | $0.00 | $187.50 | $50.00 | $1,259.31 | $170,878.68 |
| 314 | 2045/03 | $309.82 | $711.99 | $0.00 | $187.50 | $50.00 | $1,259.31 | $170,568.87 |
| 315 | 2045/03 | $311.11 | $710.70 | $0.00 | $187.50 | $50.00 | $1,259.31 | $170,257.76 |
| 316 | 2045/05 | $312.40 | $709.41 | $0.00 | $187.50 | $50.00 | $1,259.31 | $169,945.35 |
| 317 | 2045/05 | $313.71 | $708.11 | $0.00 | $187.50 | $50.00 | $1,259.31 | $169,631.65 |
| 318 | 2045/07 | $315.01 | $706.80 | $0.00 | $187.50 | $50.00 | $1,259.31 | $169,316.63 |
| 319 | 2045/07 | $316.33 | $705.49 | $0.00 | $187.50 | $50.00 | $1,259.31 | $169,000.31 |
| 320 | 2045/08 | $317.64 | $704.17 | $0.00 | $187.50 | $50.00 | $1,259.31 | $168,682.66 |
| 321 | 2045/10 | $318.97 | $702.84 | $0.00 | $187.50 | $50.00 | $1,259.31 | $168,363.69 |
| 322 | 2045/10 | $320.30 | $701.52 | $0.00 | $187.50 | $50.00 | $1,259.31 | $168,043.40 |
| 323 | 2045/12 | $321.63 | $700.18 | $0.00 | $187.50 | $50.00 | $1,259.31 | $167,721.77 |
| 324 | 2045/12 | $322.97 | $698.84 | $0.00 | $187.50 | $50.00 | $1,259.31 | $167,398.79 |
| 325 | 2046/01 | $324.32 | $697.49 | $0.00 | $187.50 | $50.00 | $1,259.31 | $167,074.48 |
| 326 | 2046/03 | $325.67 | $696.14 | $0.00 | $187.50 | $50.00 | $1,259.31 | $166,748.81 |
| 327 | 2046/03 | $327.03 | $694.79 | $0.00 | $187.50 | $50.00 | $1,259.31 | $166,421.78 |
| 328 | 2046/05 | $328.39 | $693.42 | $0.00 | $187.50 | $50.00 | $1,259.31 | $166,093.39 |
| 329 | 2046/05 | $329.76 | $692.06 | $0.00 | $187.50 | $50.00 | $1,259.31 | $165,763.64 |
| 330 | 2046/07 | $331.13 | $690.68 | $0.00 | $187.50 | $50.00 | $1,259.31 | $165,432.51 |
| 331 | 2046/07 | $332.51 | $689.30 | $0.00 | $187.50 | $50.00 | $1,259.31 | $165,100.00 |
| 332 | 2046/08 | $333.90 | $687.92 | $0.00 | $187.50 | $50.00 | $1,259.31 | $164,766.10 |
| 333 | 2046/10 | $335.29 | $686.53 | $0.00 | $187.50 | $50.00 | $1,259.31 | $164,430.81 |
| 334 | 2046/10 | $336.68 | $685.13 | $0.00 | $187.50 | $50.00 | $1,259.31 | $164,094.13 |
| 335 | 2046/12 | $338.09 | $683.73 | $0.00 | $187.50 | $50.00 | $1,259.31 | $163,756.04 |
| 336 | 2046/12 | $339.50 | $682.32 | $0.00 | $187.50 | $50.00 | $1,259.31 | $163,416.55 |
| 337 | 2047/01 | $340.91 | $680.90 | $0.00 | $187.50 | $50.00 | $1,259.31 | $163,075.64 |
| 338 | 2047/03 | $342.33 | $679.48 | $0.00 | $187.50 | $50.00 | $1,259.31 | $162,733.31 |
| 339 | 2047/03 | $343.76 | $678.06 | $0.00 | $187.50 | $50.00 | $1,259.31 | $162,389.55 |
| 340 | 2047/05 | $345.19 | $676.62 | $0.00 | $187.50 | $50.00 | $1,259.31 | $162,044.36 |
| 341 | 2047/05 | $346.63 | $675.18 | $0.00 | $187.50 | $50.00 | $1,259.31 | $161,697.74 |
| 342 | 2047/07 | $348.07 | $673.74 | $0.00 | $187.50 | $50.00 | $1,259.31 | $161,349.66 |
| 343 | 2047/07 | $349.52 | $672.29 | $0.00 | $187.50 | $50.00 | $1,259.31 | $161,000.14 |
| 344 | 2047/08 | $350.98 | $670.83 | $0.00 | $187.50 | $50.00 | $1,259.31 | $160,649.16 |
| 345 | 2047/10 | $352.44 | $669.37 | $0.00 | $187.50 | $50.00 | $1,259.31 | $160,296.72 |
| 346 | 2047/10 | $353.91 | $667.90 | $0.00 | $187.50 | $50.00 | $1,259.31 | $159,942.81 |
| 347 | 2047/12 | $355.38 | $666.43 | $0.00 | $187.50 | $50.00 | $1,259.31 | $159,587.43 |
| 348 | 2047/12 | $356.86 | $664.95 | $0.00 | $187.50 | $50.00 | $1,259.31 | $159,230.56 |
| 349 | 2048/01 | $358.35 | $663.46 | $0.00 | $187.50 | $50.00 | $1,259.31 | $158,872.21 |
| 350 | 2048/03 | $359.84 | $661.97 | $0.00 | $187.50 | $50.00 | $1,259.31 | $158,512.37 |
| 351 | 2048/03 | $361.34 | $660.47 | $0.00 | $187.50 | $50.00 | $1,259.31 | $158,151.02 |
| 352 | 2048/05 | $362.85 | $658.96 | $0.00 | $187.50 | $50.00 | $1,259.31 | $157,788.18 |
| 353 | 2048/05 | $364.36 | $657.45 | $0.00 | $187.50 | $50.00 | $1,259.31 | $157,423.81 |
| 354 | 2048/07 | $365.88 | $655.93 | $0.00 | $187.50 | $50.00 | $1,259.31 | $157,057.93 |
| 355 | 2048/07 | $367.40 | $654.41 | $0.00 | $187.50 | $50.00 | $1,259.31 | $156,690.53 |
| 356 | 2048/08 | $368.94 | $652.88 | $0.00 | $187.50 | $50.00 | $1,259.31 | $156,321.59 |
| 357 | 2048/10 | $370.47 | $651.34 | $0.00 | $187.50 | $50.00 | $1,259.31 | $155,951.12 |
| 358 | 2048/10 | $372.02 | $649.80 | $0.00 | $187.50 | $50.00 | $1,259.31 | $155,579.11 |
| 359 | 2048/12 | $373.57 | $648.25 | $0.00 | $187.50 | $50.00 | $1,259.31 | $155,205.54 |
| 360 | 2048/12 | $375.12 | $646.69 | $0.00 | $187.50 | $50.00 | $1,259.31 | $154,830.42 |
| 361 | 2049/01 | $376.69 | $645.13 | $0.00 | $187.50 | $50.00 | $1,259.31 | $154,453.73 |
| 362 | 2049/03 | $378.26 | $643.56 | $0.00 | $187.50 | $50.00 | $1,259.31 | $154,075.48 |
| 363 | 2049/03 | $379.83 | $641.98 | $0.00 | $187.50 | $50.00 | $1,259.31 | $153,695.65 |
| 364 | 2049/05 | $381.41 | $640.40 | $0.00 | $187.50 | $50.00 | $1,259.31 | $153,314.23 |
| 365 | 2049/05 | $383.00 | $638.81 | $0.00 | $187.50 | $50.00 | $1,259.31 | $152,931.23 |
| 366 | 2049/07 | $384.60 | $637.21 | $0.00 | $187.50 | $50.00 | $1,259.31 | $152,546.63 |
| 367 | 2049/07 | $386.20 | $635.61 | $0.00 | $187.50 | $50.00 | $1,259.31 | $152,160.43 |
| 368 | 2049/08 | $387.81 | $634.00 | $0.00 | $187.50 | $50.00 | $1,259.31 | $151,772.62 |
| 369 | 2049/10 | $389.43 | $632.39 | $0.00 | $187.50 | $50.00 | $1,259.31 | $151,383.19 |
| 370 | 2049/10 | $391.05 | $630.76 | $0.00 | $187.50 | $50.00 | $1,259.31 | $150,992.14 |
| 371 | 2049/12 | $392.68 | $629.13 | $0.00 | $187.50 | $50.00 | $1,259.31 | $150,599.47 |
| 372 | 2049/12 | $394.31 | $627.50 | $0.00 | $187.50 | $50.00 | $1,259.31 | $150,205.15 |
| 373 | 2050/01 | $395.96 | $625.85 | $0.00 | $187.50 | $50.00 | $1,259.31 | $149,809.19 |
| 374 | 2050/03 | $397.61 | $624.20 | $0.00 | $187.50 | $50.00 | $1,259.31 | $149,411.59 |
| 375 | 2050/03 | $399.26 | $622.55 | $0.00 | $187.50 | $50.00 | $1,259.31 | $149,012.32 |
| 376 | 2050/05 | $400.93 | $620.88 | $0.00 | $187.50 | $50.00 | $1,259.31 | $148,611.40 |
| 377 | 2050/05 | $402.60 | $619.21 | $0.00 | $187.50 | $50.00 | $1,259.31 | $148,208.80 |
| 378 | 2050/07 | $404.28 | $617.54 | $0.00 | $187.50 | $50.00 | $1,259.31 | $147,804.52 |
| 379 | 2050/07 | $405.96 | $615.85 | $0.00 | $187.50 | $50.00 | $1,259.31 | $147,398.56 |
| 380 | 2050/08 | $407.65 | $614.16 | $0.00 | $187.50 | $50.00 | $1,259.31 | $146,990.91 |
| 381 | 2050/10 | $409.35 | $612.46 | $0.00 | $187.50 | $50.00 | $1,259.31 | $146,581.56 |
| 382 | 2050/10 | $411.06 | $610.76 | $0.00 | $187.50 | $50.00 | $1,259.31 | $146,170.50 |
| 383 | 2050/12 | $412.77 | $609.04 | $0.00 | $187.50 | $50.00 | $1,259.31 | $145,757.74 |
| 384 | 2050/12 | $414.49 | $607.32 | $0.00 | $187.50 | $50.00 | $1,259.31 | $145,343.25 |
| 385 | 2051/01 | $416.22 | $605.60 | $0.00 | $187.50 | $50.00 | $1,259.31 | $144,927.03 |
| 386 | 2051/03 | $417.95 | $603.86 | $0.00 | $187.50 | $50.00 | $1,259.31 | $144,509.08 |
| 387 | 2051/03 | $419.69 | $602.12 | $0.00 | $187.50 | $50.00 | $1,259.31 | $144,089.39 |
| 388 | 2051/05 | $421.44 | $600.37 | $0.00 | $187.50 | $50.00 | $1,259.31 | $143,667.95 |
| 389 | 2051/05 | $423.20 | $598.62 | $0.00 | $187.50 | $50.00 | $1,259.31 | $143,244.76 |
| 390 | 2051/07 | $424.96 | $596.85 | $0.00 | $187.50 | $50.00 | $1,259.31 | $142,819.80 |
| 391 | 2051/07 | $426.73 | $595.08 | $0.00 | $187.50 | $50.00 | $1,259.31 | $142,393.07 |
| 392 | 2051/08 | $428.51 | $593.30 | $0.00 | $187.50 | $50.00 | $1,259.31 | $141,964.56 |
| 393 | 2051/10 | $430.29 | $591.52 | $0.00 | $187.50 | $50.00 | $1,259.31 | $141,534.27 |
| 394 | 2051/10 | $432.09 | $589.73 | $0.00 | $187.50 | $50.00 | $1,259.31 | $141,102.18 |
| 395 | 2051/12 | $433.89 | $587.93 | $0.00 | $187.50 | $50.00 | $1,259.31 | $140,668.29 |
| 396 | 2051/12 | $435.69 | $586.12 | $0.00 | $187.50 | $50.00 | $1,259.31 | $140,232.60 |
| 397 | 2052/01 | $437.51 | $584.30 | $0.00 | $187.50 | $50.00 | $1,259.31 | $139,795.09 |
| 398 | 2052/03 | $439.33 | $582.48 | $0.00 | $187.50 | $50.00 | $1,259.31 | $139,355.76 |
| 399 | 2052/03 | $441.16 | $580.65 | $0.00 | $187.50 | $50.00 | $1,259.31 | $138,914.59 |
| 400 | 2052/05 | $443.00 | $578.81 | $0.00 | $187.50 | $50.00 | $1,259.31 | $138,471.59 |
| 401 | 2052/05 | $444.85 | $576.96 | $0.00 | $187.50 | $50.00 | $1,259.31 | $138,026.74 |
| 402 | 2052/07 | $446.70 | $575.11 | $0.00 | $187.50 | $50.00 | $1,259.31 | $137,580.04 |
| 403 | 2052/07 | $448.56 | $573.25 | $0.00 | $187.50 | $50.00 | $1,259.31 | $137,131.48 |
| 404 | 2052/08 | $450.43 | $571.38 | $0.00 | $187.50 | $50.00 | $1,259.31 | $136,681.05 |
| 405 | 2052/10 | $452.31 | $569.50 | $0.00 | $187.50 | $50.00 | $1,259.31 | $136,228.74 |
| 406 | 2052/10 | $454.19 | $567.62 | $0.00 | $187.50 | $50.00 | $1,259.31 | $135,774.55 |
| 407 | 2052/12 | $456.08 | $565.73 | $0.00 | $187.50 | $50.00 | $1,259.31 | $135,318.47 |
| 408 | 2052/12 | $457.99 | $563.83 | $0.00 | $187.50 | $50.00 | $1,259.31 | $134,860.48 |
| 409 | 2053/01 | $459.89 | $561.92 | $0.00 | $187.50 | $50.00 | $1,259.31 | $134,400.59 |
| 410 | 2053/03 | $461.81 | $560.00 | $0.00 | $187.50 | $50.00 | $1,259.31 | $133,938.78 |
| 411 | 2053/03 | $463.73 | $558.08 | $0.00 | $187.50 | $50.00 | $1,259.31 | $133,475.04 |
| 412 | 2053/05 | $465.67 | $556.15 | $0.00 | $187.50 | $50.00 | $1,259.31 | $133,009.38 |
| 413 | 2053/05 | $467.61 | $554.21 | $0.00 | $187.50 | $50.00 | $1,259.31 | $132,541.77 |
| 414 | 2053/07 | $469.55 | $552.26 | $0.00 | $187.50 | $50.00 | $1,259.31 | $132,072.22 |
| 415 | 2053/07 | $471.51 | $550.30 | $0.00 | $187.50 | $50.00 | $1,259.31 | $131,600.70 |
| 416 | 2053/08 | $473.48 | $548.34 | $0.00 | $187.50 | $50.00 | $1,259.31 | $131,127.23 |
| 417 | 2053/10 | $475.45 | $546.36 | $0.00 | $187.50 | $50.00 | $1,259.31 | $130,651.78 |
| 418 | 2053/10 | $477.43 | $544.38 | $0.00 | $187.50 | $50.00 | $1,259.31 | $130,174.35 |
| 419 | 2053/12 | $479.42 | $542.39 | $0.00 | $187.50 | $50.00 | $1,259.31 | $129,694.93 |
| 420 | 2053/12 | $481.42 | $540.40 | $0.00 | $187.50 | $50.00 | $1,259.31 | $129,213.51 |
| 421 | 2054/01 | $483.42 | $538.39 | $0.00 | $187.50 | $50.00 | $1,259.31 | $128,730.09 |
| 422 | 2054/03 | $485.44 | $536.38 | $0.00 | $187.50 | $50.00 | $1,259.31 | $128,244.65 |
| 423 | 2054/03 | $487.46 | $534.35 | $0.00 | $187.50 | $50.00 | $1,259.31 | $127,757.19 |
| 424 | 2054/05 | $489.49 | $532.32 | $0.00 | $187.50 | $50.00 | $1,259.31 | $127,267.70 |
| 425 | 2054/05 | $491.53 | $530.28 | $0.00 | $187.50 | $50.00 | $1,259.31 | $126,776.17 |
| 426 | 2054/07 | $493.58 | $528.23 | $0.00 | $187.50 | $50.00 | $1,259.31 | $126,282.60 |
| 427 | 2054/07 | $495.63 | $526.18 | $0.00 | $187.50 | $50.00 | $1,259.31 | $125,786.96 |
| 428 | 2054/08 | $497.70 | $524.11 | $0.00 | $187.50 | $50.00 | $1,259.31 | $125,289.26 |
| 429 | 2054/10 | $499.77 | $522.04 | $0.00 | $187.50 | $50.00 | $1,259.31 | $124,789.49 |
| 430 | 2054/10 | $501.86 | $519.96 | $0.00 | $187.50 | $50.00 | $1,259.31 | $124,287.63 |
| 431 | 2054/12 | $503.95 | $517.87 | $0.00 | $187.50 | $50.00 | $1,259.31 | $123,783.68 |
| 432 | 2054/12 | $506.05 | $515.77 | $0.00 | $187.50 | $50.00 | $1,259.31 | $123,277.64 |
| 433 | 2055/01 | $508.16 | $513.66 | $0.00 | $187.50 | $50.00 | $1,259.31 | $122,769.48 |
| 434 | 2055/03 | $510.27 | $511.54 | $0.00 | $187.50 | $50.00 | $1,259.31 | $122,259.21 |
| 435 | 2055/03 | $512.40 | $509.41 | $0.00 | $187.50 | $50.00 | $1,259.31 | $121,746.81 |
| 436 | 2055/05 | $514.53 | $507.28 | $0.00 | $187.50 | $50.00 | $1,259.31 | $121,232.28 |
| 437 | 2055/05 | $516.68 | $505.13 | $0.00 | $187.50 | $50.00 | $1,259.31 | $120,715.60 |
| 438 | 2055/07 | $518.83 | $502.98 | $0.00 | $187.50 | $50.00 | $1,259.31 | $120,196.77 |
| 439 | 2055/07 | $520.99 | $500.82 | $0.00 | $187.50 | $50.00 | $1,259.31 | $119,675.78 |
| 440 | 2055/08 | $523.16 | $498.65 | $0.00 | $187.50 | $50.00 | $1,259.31 | $119,152.61 |
| 441 | 2055/10 | $525.34 | $496.47 | $0.00 | $187.50 | $50.00 | $1,259.31 | $118,627.27 |
| 442 | 2055/10 | $527.53 | $494.28 | $0.00 | $187.50 | $50.00 | $1,259.31 | $118,099.74 |
| 443 | 2055/12 | $529.73 | $492.08 | $0.00 | $187.50 | $50.00 | $1,259.31 | $117,570.01 |
| 444 | 2055/12 | $531.94 | $489.88 | $0.00 | $187.50 | $50.00 | $1,259.31 | $117,038.07 |
| 445 | 2056/01 | $534.15 | $487.66 | $0.00 | $187.50 | $50.00 | $1,259.31 | $116,503.92 |
| 446 | 2056/03 | $536.38 | $485.43 | $0.00 | $187.50 | $50.00 | $1,259.31 | $115,967.54 |
| 447 | 2056/03 | $538.61 | $483.20 | $0.00 | $187.50 | $50.00 | $1,259.31 | $115,428.92 |
| 448 | 2056/05 | $540.86 | $480.95 | $0.00 | $187.50 | $50.00 | $1,259.31 | $114,888.07 |
| 449 | 2056/05 | $543.11 | $478.70 | $0.00 | $187.50 | $50.00 | $1,259.31 | $114,344.95 |
| 450 | 2056/07 | $545.37 | $476.44 | $0.00 | $187.50 | $50.00 | $1,259.31 | $113,799.58 |
| 451 | 2056/07 | $547.65 | $474.16 | $0.00 | $187.50 | $50.00 | $1,259.31 | $113,251.93 |
| 452 | 2056/08 | $549.93 | $471.88 | $0.00 | $187.50 | $50.00 | $1,259.31 | $112,702.00 |
| 453 | 2056/10 | $552.22 | $469.59 | $0.00 | $187.50 | $50.00 | $1,259.31 | $112,149.78 |
| 454 | 2056/10 | $554.52 | $467.29 | $0.00 | $187.50 | $50.00 | $1,259.31 | $111,595.26 |
| 455 | 2056/12 | $556.83 | $464.98 | $0.00 | $187.50 | $50.00 | $1,259.31 | $111,038.43 |
| 456 | 2056/12 | $559.15 | $462.66 | $0.00 | $187.50 | $50.00 | $1,259.31 | $110,479.28 |
| 457 | 2057/01 | $561.48 | $460.33 | $0.00 | $187.50 | $50.00 | $1,259.31 | $109,917.79 |
| 458 | 2057/03 | $563.82 | $457.99 | $0.00 | $187.50 | $50.00 | $1,259.31 | $109,353.97 |
| 459 | 2057/03 | $566.17 | $455.64 | $0.00 | $187.50 | $50.00 | $1,259.31 | $108,787.80 |
| 460 | 2057/05 | $568.53 | $453.28 | $0.00 | $187.50 | $50.00 | $1,259.31 | $108,219.27 |
| 461 | 2057/05 | $570.90 | $450.91 | $0.00 | $187.50 | $50.00 | $1,259.31 | $107,648.37 |
| 462 | 2057/07 | $573.28 | $448.53 | $0.00 | $187.50 | $50.00 | $1,259.31 | $107,075.10 |
| 463 | 2057/07 | $575.67 | $446.15 | $0.00 | $187.50 | $50.00 | $1,259.31 | $106,499.43 |
| 464 | 2057/08 | $578.06 | $443.75 | $0.00 | $187.50 | $50.00 | $1,259.31 | $105,921.37 |
| 465 | 2057/10 | $580.47 | $441.34 | $0.00 | $187.50 | $50.00 | $1,259.31 | $105,340.89 |
| 466 | 2057/10 | $582.89 | $438.92 | $0.00 | $187.50 | $50.00 | $1,259.31 | $104,758.00 |
| 467 | 2057/12 | $585.32 | $436.49 | $0.00 | $187.50 | $50.00 | $1,259.31 | $104,172.68 |
| 468 | 2057/12 | $587.76 | $434.05 | $0.00 | $187.50 | $50.00 | $1,259.31 | $103,584.92 |
| 469 | 2058/01 | $590.21 | $431.60 | $0.00 | $187.50 | $50.00 | $1,259.31 | $102,994.71 |
| 470 | 2058/03 | $592.67 | $429.14 | $0.00 | $187.50 | $50.00 | $1,259.31 | $102,402.04 |
| 471 | 2058/03 | $595.14 | $426.68 | $0.00 | $187.50 | $50.00 | $1,259.31 | $101,806.91 |
| 472 | 2058/05 | $597.62 | $424.20 | $0.00 | $187.50 | $50.00 | $1,259.31 | $101,209.29 |
| 473 | 2058/05 | $600.11 | $421.71 | $0.00 | $187.50 | $50.00 | $1,259.31 | $100,609.18 |
| 474 | 2058/07 | $602.61 | $419.20 | $0.00 | $187.50 | $50.00 | $1,259.31 | $100,006.58 |
| 475 | 2058/07 | $605.12 | $416.69 | $0.00 | $187.50 | $50.00 | $1,259.31 | $99,401.46 |
| 476 | 2058/08 | $607.64 | $414.17 | $0.00 | $187.50 | $50.00 | $1,259.31 | $98,793.82 |
| 477 | 2058/10 | $610.17 | $411.64 | $0.00 | $187.50 | $50.00 | $1,259.31 | $98,183.65 |
| 478 | 2058/10 | $612.71 | $409.10 | $0.00 | $187.50 | $50.00 | $1,259.31 | $97,570.93 |
| 479 | 2058/12 | $615.27 | $406.55 | $0.00 | $187.50 | $50.00 | $1,259.31 | $96,955.67 |
| 480 | 2058/12 | $617.83 | $403.98 | $0.00 | $187.50 | $50.00 | $1,259.31 | $96,337.84 |
| 481 | 2059/01 | $620.40 | $401.41 | $0.00 | $187.50 | $50.00 | $1,259.31 | $95,717.43 |
| 482 | 2059/03 | $622.99 | $398.82 | $0.00 | $187.50 | $50.00 | $1,259.31 | $95,094.44 |
| 483 | 2059/03 | $625.59 | $396.23 | $0.00 | $187.50 | $50.00 | $1,259.31 | $94,468.86 |
| 484 | 2059/05 | $628.19 | $393.62 | $0.00 | $187.50 | $50.00 | $1,259.31 | $93,840.67 |
| 485 | 2059/05 | $630.81 | $391.00 | $0.00 | $187.50 | $50.00 | $1,259.31 | $93,209.86 |
| 486 | 2059/07 | $633.44 | $388.37 | $0.00 | $187.50 | $50.00 | $1,259.31 | $92,576.42 |
| 487 | 2059/07 | $636.08 | $385.74 | $0.00 | $187.50 | $50.00 | $1,259.31 | $91,940.34 |
| 488 | 2059/08 | $638.73 | $383.08 | $0.00 | $187.50 | $50.00 | $1,259.31 | $91,301.61 |
| 489 | 2059/10 | $641.39 | $380.42 | $0.00 | $187.50 | $50.00 | $1,259.31 | $90,660.22 |
| 490 | 2059/10 | $644.06 | $377.75 | $0.00 | $187.50 | $50.00 | $1,259.31 | $90,016.16 |
| 491 | 2059/12 | $646.74 | $375.07 | $0.00 | $187.50 | $50.00 | $1,259.31 | $89,369.42 |
| 492 | 2059/12 | $649.44 | $372.37 | $0.00 | $187.50 | $50.00 | $1,259.31 | $88,719.98 |
| 493 | 2060/01 | $652.15 | $369.67 | $0.00 | $187.50 | $50.00 | $1,259.31 | $88,067.83 |
| 494 | 2060/03 | $654.86 | $366.95 | $0.00 | $187.50 | $50.00 | $1,259.31 | $87,412.97 |
| 495 | 2060/03 | $657.59 | $364.22 | $0.00 | $187.50 | $50.00 | $1,259.31 | $86,755.38 |
| 496 | 2060/05 | $660.33 | $361.48 | $0.00 | $187.50 | $50.00 | $1,259.31 | $86,095.05 |
| 497 | 2060/05 | $663.08 | $358.73 | $0.00 | $187.50 | $50.00 | $1,259.31 | $85,431.96 |
| 498 | 2060/07 | $665.85 | $355.97 | $0.00 | $187.50 | $50.00 | $1,259.31 | $84,766.12 |
| 499 | 2060/07 | $668.62 | $353.19 | $0.00 | $187.50 | $50.00 | $1,259.31 | $84,097.50 |
| 500 | 2060/08 | $671.41 | $350.41 | $0.00 | $187.50 | $50.00 | $1,259.31 | $83,426.09 |
| 501 | 2060/10 | $674.20 | $347.61 | $0.00 | $187.50 | $50.00 | $1,259.31 | $82,751.89 |
| 502 | 2060/10 | $677.01 | $344.80 | $0.00 | $187.50 | $50.00 | $1,259.31 | $82,074.88 |
| 503 | 2060/12 | $679.83 | $341.98 | $0.00 | $187.50 | $50.00 | $1,259.31 | $81,395.04 |
| 504 | 2060/12 | $682.67 | $339.15 | $0.00 | $187.50 | $50.00 | $1,259.31 | $80,712.38 |
| 505 | 2061/01 | $685.51 | $336.30 | $0.00 | $187.50 | $50.00 | $1,259.31 | $80,026.87 |
| 506 | 2061/03 | $688.37 | $333.45 | $0.00 | $187.50 | $50.00 | $1,259.31 | $79,338.50 |
| 507 | 2061/03 | $691.24 | $330.58 | $0.00 | $187.50 | $50.00 | $1,259.31 | $78,647.26 |
| 508 | 2061/05 | $694.12 | $327.70 | $0.00 | $187.50 | $50.00 | $1,259.31 | $77,953.15 |
| 509 | 2061/05 | $697.01 | $324.80 | $0.00 | $187.50 | $50.00 | $1,259.31 | $77,256.14 |
| 510 | 2061/07 | $699.91 | $321.90 | $0.00 | $187.50 | $50.00 | $1,259.31 | $76,556.23 |
| 511 | 2061/07 | $702.83 | $318.98 | $0.00 | $187.50 | $50.00 | $1,259.31 | $75,853.40 |
| 512 | 2061/08 | $705.76 | $316.06 | $0.00 | $187.50 | $50.00 | $1,259.31 | $75,147.65 |
| 513 | 2061/10 | $708.70 | $313.12 | $0.00 | $187.50 | $50.00 | $1,259.31 | $74,438.95 |
| 514 | 2061/10 | $711.65 | $310.16 | $0.00 | $187.50 | $50.00 | $1,259.31 | $73,727.30 |
| 515 | 2061/12 | $714.62 | $307.20 | $0.00 | $187.50 | $50.00 | $1,259.31 | $73,012.68 |
| 516 | 2061/12 | $717.59 | $304.22 | $0.00 | $187.50 | $50.00 | $1,259.31 | $72,295.09 |
| 517 | 2062/01 | $720.58 | $301.23 | $0.00 | $187.50 | $50.00 | $1,259.31 | $71,574.51 |
| 518 | 2062/03 | $723.59 | $298.23 | $0.00 | $187.50 | $50.00 | $1,259.31 | $70,850.92 |
| 519 | 2062/03 | $726.60 | $295.21 | $0.00 | $187.50 | $50.00 | $1,259.31 | $70,124.32 |
| 520 | 2062/05 | $729.63 | $292.18 | $0.00 | $187.50 | $50.00 | $1,259.31 | $69,394.69 |
| 521 | 2062/05 | $732.67 | $289.14 | $0.00 | $187.50 | $50.00 | $1,259.31 | $68,662.03 |
| 522 | 2062/07 | $735.72 | $286.09 | $0.00 | $187.50 | $50.00 | $1,259.31 | $67,926.31 |
| 523 | 2062/07 | $738.79 | $283.03 | $0.00 | $187.50 | $50.00 | $1,259.31 | $67,187.52 |
| 524 | 2062/08 | $741.86 | $279.95 | $0.00 | $187.50 | $50.00 | $1,259.31 | $66,445.66 |
| 525 | 2062/10 | $744.96 | $276.86 | $0.00 | $187.50 | $50.00 | $1,259.31 | $65,700.70 |
| 526 | 2062/10 | $748.06 | $273.75 | $0.00 | $187.50 | $50.00 | $1,259.31 | $64,952.64 |
| 527 | 2062/12 | $751.18 | $270.64 | $0.00 | $187.50 | $50.00 | $1,259.31 | $64,201.47 |
| 528 | 2062/12 | $754.31 | $267.51 | $0.00 | $187.50 | $50.00 | $1,259.31 | $63,447.16 |
| 529 | 2063/01 | $757.45 | $264.36 | $0.00 | $187.50 | $50.00 | $1,259.31 | $62,689.71 |
| 530 | 2063/03 | $760.61 | $261.21 | $0.00 | $187.50 | $50.00 | $1,259.31 | $61,929.11 |
| 531 | 2063/03 | $763.77 | $258.04 | $0.00 | $187.50 | $50.00 | $1,259.31 | $61,165.33 |
| 532 | 2063/05 | $766.96 | $254.86 | $0.00 | $187.50 | $50.00 | $1,259.31 | $60,398.37 |
| 533 | 2063/05 | $770.15 | $251.66 | $0.00 | $187.50 | $50.00 | $1,259.31 | $59,628.22 |
| 534 | 2063/07 | $773.36 | $248.45 | $0.00 | $187.50 | $50.00 | $1,259.31 | $58,854.86 |
| 535 | 2063/07 | $776.58 | $245.23 | $0.00 | $187.50 | $50.00 | $1,259.31 | $58,078.28 |
| 536 | 2063/08 | $779.82 | $241.99 | $0.00 | $187.50 | $50.00 | $1,259.31 | $57,298.46 |
| 537 | 2063/10 | $783.07 | $238.74 | $0.00 | $187.50 | $50.00 | $1,259.31 | $56,515.39 |
| 538 | 2063/10 | $786.33 | $235.48 | $0.00 | $187.50 | $50.00 | $1,259.31 | $55,729.06 |
| 539 | 2063/12 | $789.61 | $232.20 | $0.00 | $187.50 | $50.00 | $1,259.31 | $54,939.45 |
| 540 | 2063/12 | $792.90 | $228.91 | $0.00 | $187.50 | $50.00 | $1,259.31 | $54,146.55 |
| 541 | 2064/01 | $796.20 | $225.61 | $0.00 | $187.50 | $50.00 | $1,259.31 | $53,350.35 |
| 542 | 2064/03 | $799.52 | $222.29 | $0.00 | $187.50 | $50.00 | $1,259.31 | $52,550.83 |
| 543 | 2064/03 | $802.85 | $218.96 | $0.00 | $187.50 | $50.00 | $1,259.31 | $51,747.98 |
| 544 | 2064/05 | $806.20 | $215.62 | $0.00 | $187.50 | $50.00 | $1,259.31 | $50,941.79 |
| 545 | 2064/05 | $809.55 | $212.26 | $0.00 | $187.50 | $50.00 | $1,259.31 | $50,132.23 |
| 546 | 2064/07 | $812.93 | $208.88 | $0.00 | $187.50 | $50.00 | $1,259.31 | $49,319.30 |
| 547 | 2064/07 | $816.32 | $205.50 | $0.00 | $187.50 | $50.00 | $1,259.31 | $48,502.99 |
| 548 | 2064/08 | $819.72 | $202.10 | $0.00 | $187.50 | $50.00 | $1,259.31 | $47,683.27 |
| 549 | 2064/10 | $823.13 | $198.68 | $0.00 | $187.50 | $50.00 | $1,259.31 | $46,860.14 |
| 550 | 2064/10 | $826.56 | $195.25 | $0.00 | $187.50 | $50.00 | $1,259.31 | $46,033.58 |
| 551 | 2064/12 | $830.01 | $191.81 | $0.00 | $187.50 | $50.00 | $1,259.31 | $45,203.57 |
| 552 | 2064/12 | $833.46 | $188.35 | $0.00 | $187.50 | $50.00 | $1,259.31 | $44,370.11 |
| 553 | 2065/01 | $836.94 | $184.88 | $0.00 | $187.50 | $50.00 | $1,259.31 | $43,533.17 |
| 554 | 2065/03 | $840.42 | $181.39 | $0.00 | $187.50 | $50.00 | $1,259.31 | $42,692.75 |
| 555 | 2065/03 | $843.93 | $177.89 | $0.00 | $187.50 | $50.00 | $1,259.31 | $41,848.82 |
| 556 | 2065/05 | $847.44 | $174.37 | $0.00 | $187.50 | $50.00 | $1,259.31 | $41,001.38 |
| 557 | 2065/05 | $850.97 | $170.84 | $0.00 | $187.50 | $50.00 | $1,259.31 | $40,150.41 |
| 558 | 2065/07 | $854.52 | $167.29 | $0.00 | $187.50 | $50.00 | $1,259.31 | $39,295.89 |
| 559 | 2065/07 | $858.08 | $163.73 | $0.00 | $187.50 | $50.00 | $1,259.31 | $38,437.81 |
| 560 | 2065/08 | $861.65 | $160.16 | $0.00 | $187.50 | $50.00 | $1,259.31 | $37,576.15 |
| 561 | 2065/10 | $865.24 | $156.57 | $0.00 | $187.50 | $50.00 | $1,259.31 | $36,710.91 |
| 562 | 2065/10 | $868.85 | $152.96 | $0.00 | $187.50 | $50.00 | $1,259.31 | $35,842.06 |
| 563 | 2065/12 | $872.47 | $149.34 | $0.00 | $187.50 | $50.00 | $1,259.31 | $34,969.59 |
| 564 | 2065/12 | $876.11 | $145.71 | $0.00 | $187.50 | $50.00 | $1,259.31 | $34,093.48 |
| 565 | 2066/01 | $879.76 | $142.06 | $0.00 | $187.50 | $50.00 | $1,259.31 | $33,213.73 |
| 566 | 2066/03 | $883.42 | $138.39 | $0.00 | $187.50 | $50.00 | $1,259.31 | $32,330.30 |
| 567 | 2066/03 | $887.10 | $134.71 | $0.00 | $187.50 | $50.00 | $1,259.31 | $31,443.20 |
| 568 | 2066/05 | $890.80 | $131.01 | $0.00 | $187.50 | $50.00 | $1,259.31 | $30,552.40 |
| 569 | 2066/05 | $894.51 | $127.30 | $0.00 | $187.50 | $50.00 | $1,259.31 | $29,657.89 |
| 570 | 2066/07 | $898.24 | $123.57 | $0.00 | $187.50 | $50.00 | $1,259.31 | $28,759.65 |
| 571 | 2066/07 | $901.98 | $119.83 | $0.00 | $187.50 | $50.00 | $1,259.31 | $27,857.67 |
| 572 | 2066/08 | $905.74 | $116.07 | $0.00 | $187.50 | $50.00 | $1,259.31 | $26,951.94 |
| 573 | 2066/10 | $909.51 | $112.30 | $0.00 | $187.50 | $50.00 | $1,259.31 | $26,042.42 |
| 574 | 2066/10 | $913.30 | $108.51 | $0.00 | $187.50 | $50.00 | $1,259.31 | $25,129.12 |
| 575 | 2066/12 | $917.11 | $104.70 | $0.00 | $187.50 | $50.00 | $1,259.31 | $24,212.01 |
| 576 | 2066/12 | $920.93 | $100.88 | $0.00 | $187.50 | $50.00 | $1,259.31 | $23,291.08 |
| 577 | 2067/01 | $924.77 | $97.05 | $0.00 | $187.50 | $50.00 | $1,259.31 | $22,366.32 |
| 578 | 2067/03 | $928.62 | $93.19 | $0.00 | $187.50 | $50.00 | $1,259.31 | $21,437.70 |
| 579 | 2067/03 | $932.49 | $89.32 | $0.00 | $187.50 | $50.00 | $1,259.31 | $20,505.21 |
| 580 | 2067/05 | $936.37 | $85.44 | $0.00 | $187.50 | $50.00 | $1,259.31 | $19,568.84 |
| 581 | 2067/05 | $940.28 | $81.54 | $0.00 | $187.50 | $50.00 | $1,259.31 | $18,628.56 |
| 582 | 2067/07 | $944.19 | $77.62 | $0.00 | $187.50 | $50.00 | $1,259.31 | $17,684.37 |
| 583 | 2067/07 | $948.13 | $73.68 | $0.00 | $187.50 | $50.00 | $1,259.31 | $16,736.24 |
| 584 | 2067/08 | $952.08 | $69.73 | $0.00 | $187.50 | $50.00 | $1,259.31 | $15,784.16 |
| 585 | 2067/10 | $956.04 | $65.77 | $0.00 | $187.50 | $50.00 | $1,259.31 | $14,828.12 |
| 586 | 2067/10 | $960.03 | $61.78 | $0.00 | $187.50 | $50.00 | $1,259.31 | $13,868.09 |
| 587 | 2067/12 | $964.03 | $57.78 | $0.00 | $187.50 | $50.00 | $1,259.31 | $12,904.06 |
| 588 | 2067/12 | $968.05 | $53.77 | $0.00 | $187.50 | $50.00 | $1,259.31 | $11,936.02 |
| 589 | 2068/01 | $972.08 | $49.73 | $0.00 | $187.50 | $50.00 | $1,259.31 | $10,963.94 |
| 590 | 2068/03 | $976.13 | $45.68 | $0.00 | $187.50 | $50.00 | $1,259.31 | $9,987.81 |
| 591 | 2068/03 | $980.20 | $41.62 | $0.00 | $187.50 | $50.00 | $1,259.31 | $9,007.61 |
| 592 | 2068/05 | $984.28 | $37.53 | $0.00 | $187.50 | $50.00 | $1,259.31 | $8,023.33 |
| 593 | 2068/05 | $988.38 | $33.43 | $0.00 | $187.50 | $50.00 | $1,259.31 | $7,034.95 |
| 594 | 2068/07 | $992.50 | $29.31 | $0.00 | $187.50 | $50.00 | $1,259.31 | $6,042.45 |
| 595 | 2068/07 | $996.64 | $25.18 | $0.00 | $187.50 | $50.00 | $1,259.31 | $5,045.81 |
| 596 | 2068/08 | $1,000.79 | $21.02 | $0.00 | $187.50 | $50.00 | $1,259.31 | $4,045.03 |
| 597 | 2068/10 | $1,004.96 | $16.85 | $0.00 | $187.50 | $50.00 | $1,259.31 | $3,040.07 |
| 598 | 2068/10 | $1,009.15 | $12.67 | $0.00 | $187.50 | $50.00 | $1,259.31 | $2,030.92 |
| 599 | 2068/12 | $1,013.35 | $8.46 | $0.00 | $187.50 | $50.00 | $1,259.31 | $1,017.57 |
| 600 | 2068/12 | $1,017.57 | $4.24 | $0.00 | $187.50 | $50.00 | $1,259.31 | $0.00 |
| Totals | $225,000.00 | $388,087.34 | $26,343.75 | $112,500.00 | $30,000.00 | $781,931.09 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.