Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $218,000.00 at 5% interest rate for a $223,000.00 home, you need to have a monthly payment of $1,301.74. You will make a total of 540 payments and you will pay off your mortgage on 2068/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $58,275.25 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $990.02 | 5% | 600 months | $599,013.51 | $376,013.51 |
| 50 years | Bi-Weekly | $495.01 | 5% | 512 months | $532,309.50 | $309,309.50 |
| 45 years | Monthly | $1,015.91 | 5% | 540 months | $553,592.10 | $330,592.10 |
| 45 years | Bi-Weekly | $507.96 | 5% | 461 months | $495,316.85 | $272,316.85 |
| 40 years | Monthly | $1,051.19 | 5% | 480 months | $509,570.52 | $286,570.52 |
| 40 years | Bi-Weekly | $525.60 | 5% | 409 months | $459,478.82 | $236,478.82 |
| 35 years | Monthly | $1,100.22 | 5% | 420 months | $467,092.03 | $244,092.03 |
| 35 years | Bi-Weekly | $550.11 | 5% | 358 months | $424,881.95 | $201,881.95 |
| 30 years | Monthly | $1,170.27 | 5% | 360 months | $426,297.61 | $203,297.61 |
| 30 years | Bi-Weekly | $585.14 | 5% | 307 months | $391,609.03 | $168,609.03 |
| 25 years | Monthly | $1,274.41 | 5% | 300 months | $387,321.89 | $164,321.89 |
| 25 years | Bi-Weekly | $637.21 | 5% | 256 months | $359,737.14 | $136,737.14 |
| 20 years | Monthly | $1,438.70 | 5% | 240 months | $350,288.84 | $127,288.84 |
| 20 years | Bi-Weekly | $719.35 | 5% | 205 months | $329,335.72 | $106,335.72 |
| 15 years | Monthly | $1,723.93 | 5% | 180 months | $315,307.42 | $92,307.42 |
| 15 years | Bi-Weekly | $861.97 | 5% | 154 months | $300,464.61 | $77,464.61 |
| 10 years | Monthly | $2,312.23 | 5% | 120 months | $282,467.39 | $59,467.39 |
| 10 years | Bi-Weekly | $1,156.12 | 5% | 103 months | $273,172.36 | $50,172.36 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/09 | $107.58 | $908.33 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,892.42 |
| 2 | 2023/10 | $108.03 | $907.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,784.40 |
| 3 | 2023/11 | $108.48 | $907.43 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,675.92 |
| 4 | 2023/12 | $108.93 | $906.98 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,566.99 |
| 5 | 2024/01 | $109.38 | $906.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,457.61 |
| 6 | 2024/02 | $109.84 | $906.07 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,347.77 |
| 7 | 2024/03 | $110.30 | $905.62 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,237.48 |
| 8 | 2024/04 | $110.76 | $905.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,126.72 |
| 9 | 2024/05 | $111.22 | $904.69 | $0.00 | $185.83 | $100.00 | $1,301.74 | $217,015.50 |
| 10 | 2024/06 | $111.68 | $904.23 | $0.00 | $185.83 | $100.00 | $1,301.74 | $216,903.82 |
| 11 | 2024/07 | $112.15 | $903.77 | $0.00 | $185.83 | $100.00 | $1,301.74 | $216,791.68 |
| 12 | 2024/08 | $112.61 | $903.30 | $0.00 | $185.83 | $100.00 | $1,301.74 | $216,679.07 |
| 13 | 2024/09 | $113.08 | $902.83 | $0.00 | $185.83 | $100.00 | $1,301.74 | $216,565.98 |
| 14 | 2024/10 | $113.55 | $902.36 | $0.00 | $185.83 | $100.00 | $1,301.74 | $216,452.43 |
| 15 | 2024/11 | $114.03 | $901.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $216,338.40 |
| 16 | 2024/12 | $114.50 | $901.41 | $0.00 | $185.83 | $100.00 | $1,301.74 | $216,223.90 |
| 17 | 2025/01 | $114.98 | $900.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $216,108.93 |
| 18 | 2025/02 | $115.46 | $900.45 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,993.47 |
| 19 | 2025/03 | $115.94 | $899.97 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,877.53 |
| 20 | 2025/04 | $116.42 | $899.49 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,761.11 |
| 21 | 2025/05 | $116.91 | $899.00 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,644.20 |
| 22 | 2025/06 | $117.39 | $898.52 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,526.81 |
| 23 | 2025/07 | $117.88 | $898.03 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,408.92 |
| 24 | 2025/08 | $118.37 | $897.54 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,290.55 |
| 25 | 2025/09 | $118.87 | $897.04 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,171.68 |
| 26 | 2025/10 | $119.36 | $896.55 | $0.00 | $185.83 | $100.00 | $1,301.74 | $215,052.32 |
| 27 | 2025/11 | $119.86 | $896.05 | $0.00 | $185.83 | $100.00 | $1,301.74 | $214,932.46 |
| 28 | 2025/12 | $120.36 | $895.55 | $0.00 | $185.83 | $100.00 | $1,301.74 | $214,812.10 |
| 29 | 2026/01 | $120.86 | $895.05 | $0.00 | $185.83 | $100.00 | $1,301.74 | $214,691.24 |
| 30 | 2026/02 | $121.36 | $894.55 | $0.00 | $185.83 | $100.00 | $1,301.74 | $214,569.88 |
| 31 | 2026/03 | $121.87 | $894.04 | $0.00 | $185.83 | $100.00 | $1,301.74 | $214,448.01 |
| 32 | 2026/04 | $122.38 | $893.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $214,325.63 |
| 33 | 2026/05 | $122.89 | $893.02 | $0.00 | $185.83 | $100.00 | $1,301.74 | $214,202.74 |
| 34 | 2026/06 | $123.40 | $892.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $214,079.34 |
| 35 | 2026/07 | $123.91 | $892.00 | $0.00 | $185.83 | $100.00 | $1,301.74 | $213,955.43 |
| 36 | 2026/08 | $124.43 | $891.48 | $0.00 | $185.83 | $100.00 | $1,301.74 | $213,831.00 |
| 37 | 2026/09 | $124.95 | $890.96 | $0.00 | $185.83 | $100.00 | $1,301.74 | $213,706.05 |
| 38 | 2026/10 | $125.47 | $890.44 | $0.00 | $185.83 | $100.00 | $1,301.74 | $213,580.58 |
| 39 | 2026/11 | $125.99 | $889.92 | $0.00 | $185.83 | $100.00 | $1,301.74 | $213,454.58 |
| 40 | 2026/12 | $126.52 | $889.39 | $0.00 | $185.83 | $100.00 | $1,301.74 | $213,328.07 |
| 41 | 2027/01 | $127.04 | $888.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $213,201.02 |
| 42 | 2027/02 | $127.57 | $888.34 | $0.00 | $185.83 | $100.00 | $1,301.74 | $213,073.45 |
| 43 | 2027/03 | $128.11 | $887.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $212,945.34 |
| 44 | 2027/04 | $128.64 | $887.27 | $0.00 | $185.83 | $100.00 | $1,301.74 | $212,816.71 |
| 45 | 2027/05 | $129.18 | $886.74 | $0.00 | $185.83 | $100.00 | $1,301.74 | $212,687.53 |
| 46 | 2027/06 | $129.71 | $886.20 | $0.00 | $185.83 | $100.00 | $1,301.74 | $212,557.82 |
| 47 | 2027/07 | $130.25 | $885.66 | $0.00 | $185.83 | $100.00 | $1,301.74 | $212,427.56 |
| 48 | 2027/08 | $130.80 | $885.11 | $0.00 | $185.83 | $100.00 | $1,301.74 | $212,296.77 |
| 49 | 2027/09 | $131.34 | $884.57 | $0.00 | $185.83 | $100.00 | $1,301.74 | $212,165.43 |
| 50 | 2027/10 | $131.89 | $884.02 | $0.00 | $185.83 | $100.00 | $1,301.74 | $212,033.54 |
| 51 | 2027/11 | $132.44 | $883.47 | $0.00 | $185.83 | $100.00 | $1,301.74 | $211,901.10 |
| 52 | 2027/12 | $132.99 | $882.92 | $0.00 | $185.83 | $100.00 | $1,301.74 | $211,768.11 |
| 53 | 2028/01 | $133.54 | $882.37 | $0.00 | $185.83 | $100.00 | $1,301.74 | $211,634.56 |
| 54 | 2028/02 | $134.10 | $881.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $211,500.46 |
| 55 | 2028/03 | $134.66 | $881.25 | $0.00 | $185.83 | $100.00 | $1,301.74 | $211,365.80 |
| 56 | 2028/04 | $135.22 | $880.69 | $0.00 | $185.83 | $100.00 | $1,301.74 | $211,230.58 |
| 57 | 2028/05 | $135.78 | $880.13 | $0.00 | $185.83 | $100.00 | $1,301.74 | $211,094.80 |
| 58 | 2028/06 | $136.35 | $879.56 | $0.00 | $185.83 | $100.00 | $1,301.74 | $210,958.45 |
| 59 | 2028/07 | $136.92 | $878.99 | $0.00 | $185.83 | $100.00 | $1,301.74 | $210,821.53 |
| 60 | 2028/08 | $137.49 | $878.42 | $0.00 | $185.83 | $100.00 | $1,301.74 | $210,684.04 |
| 61 | 2028/09 | $138.06 | $877.85 | $0.00 | $185.83 | $100.00 | $1,301.74 | $210,545.98 |
| 62 | 2028/10 | $138.64 | $877.27 | $0.00 | $185.83 | $100.00 | $1,301.74 | $210,407.35 |
| 63 | 2028/11 | $139.21 | $876.70 | $0.00 | $185.83 | $100.00 | $1,301.74 | $210,268.13 |
| 64 | 2028/12 | $139.79 | $876.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $210,128.34 |
| 65 | 2029/01 | $140.38 | $875.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $209,987.96 |
| 66 | 2029/02 | $140.96 | $874.95 | $0.00 | $185.83 | $100.00 | $1,301.74 | $209,847.00 |
| 67 | 2029/03 | $141.55 | $874.36 | $0.00 | $185.83 | $100.00 | $1,301.74 | $209,705.45 |
| 68 | 2029/04 | $142.14 | $873.77 | $0.00 | $185.83 | $100.00 | $1,301.74 | $209,563.31 |
| 69 | 2029/05 | $142.73 | $873.18 | $0.00 | $185.83 | $100.00 | $1,301.74 | $209,420.58 |
| 70 | 2029/06 | $143.33 | $872.59 | $0.00 | $185.83 | $100.00 | $1,301.74 | $209,277.26 |
| 71 | 2029/07 | $143.92 | $871.99 | $0.00 | $185.83 | $100.00 | $1,301.74 | $209,133.33 |
| 72 | 2029/08 | $144.52 | $871.39 | $0.00 | $185.83 | $100.00 | $1,301.74 | $208,988.81 |
| 73 | 2029/09 | $145.12 | $870.79 | $0.00 | $185.83 | $100.00 | $1,301.74 | $208,843.69 |
| 74 | 2029/10 | $145.73 | $870.18 | $0.00 | $185.83 | $100.00 | $1,301.74 | $208,697.96 |
| 75 | 2029/11 | $146.34 | $869.57 | $0.00 | $185.83 | $100.00 | $1,301.74 | $208,551.62 |
| 76 | 2029/12 | $146.95 | $868.97 | $0.00 | $185.83 | $100.00 | $1,301.74 | $208,404.67 |
| 77 | 2030/01 | $147.56 | $868.35 | $0.00 | $185.83 | $100.00 | $1,301.74 | $208,257.12 |
| 78 | 2030/02 | $148.17 | $867.74 | $0.00 | $185.83 | $100.00 | $1,301.74 | $208,108.94 |
| 79 | 2030/03 | $148.79 | $867.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $207,960.15 |
| 80 | 2030/04 | $149.41 | $866.50 | $0.00 | $185.83 | $100.00 | $1,301.74 | $207,810.74 |
| 81 | 2030/05 | $150.03 | $865.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $207,660.71 |
| 82 | 2030/06 | $150.66 | $865.25 | $0.00 | $185.83 | $100.00 | $1,301.74 | $207,510.05 |
| 83 | 2030/07 | $151.29 | $864.63 | $0.00 | $185.83 | $100.00 | $1,301.74 | $207,358.76 |
| 84 | 2030/08 | $151.92 | $863.99 | $0.00 | $185.83 | $100.00 | $1,301.74 | $207,206.85 |
| 85 | 2030/09 | $152.55 | $863.36 | $0.00 | $185.83 | $100.00 | $1,301.74 | $207,054.30 |
| 86 | 2030/10 | $153.19 | $862.73 | $0.00 | $185.83 | $100.00 | $1,301.74 | $206,901.11 |
| 87 | 2030/11 | $153.82 | $862.09 | $0.00 | $185.83 | $100.00 | $1,301.74 | $206,747.29 |
| 88 | 2030/12 | $154.46 | $861.45 | $0.00 | $185.83 | $100.00 | $1,301.74 | $206,592.83 |
| 89 | 2031/01 | $155.11 | $860.80 | $0.00 | $185.83 | $100.00 | $1,301.74 | $206,437.72 |
| 90 | 2031/02 | $155.75 | $860.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $206,281.96 |
| 91 | 2031/03 | $156.40 | $859.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $206,125.56 |
| 92 | 2031/04 | $157.05 | $858.86 | $0.00 | $185.83 | $100.00 | $1,301.74 | $205,968.51 |
| 93 | 2031/05 | $157.71 | $858.20 | $0.00 | $185.83 | $100.00 | $1,301.74 | $205,810.80 |
| 94 | 2031/06 | $158.37 | $857.54 | $0.00 | $185.83 | $100.00 | $1,301.74 | $205,652.43 |
| 95 | 2031/07 | $159.03 | $856.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $205,493.40 |
| 96 | 2031/08 | $159.69 | $856.22 | $0.00 | $185.83 | $100.00 | $1,301.74 | $205,333.72 |
| 97 | 2031/09 | $160.35 | $855.56 | $0.00 | $185.83 | $100.00 | $1,301.74 | $205,173.36 |
| 98 | 2031/10 | $161.02 | $854.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $205,012.34 |
| 99 | 2031/11 | $161.69 | $854.22 | $0.00 | $185.83 | $100.00 | $1,301.74 | $204,850.65 |
| 100 | 2031/12 | $162.37 | $853.54 | $0.00 | $185.83 | $100.00 | $1,301.74 | $204,688.28 |
| 101 | 2032/01 | $163.04 | $852.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $204,525.24 |
| 102 | 2032/02 | $163.72 | $852.19 | $0.00 | $185.83 | $100.00 | $1,301.74 | $204,361.51 |
| 103 | 2032/03 | $164.40 | $851.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $204,197.11 |
| 104 | 2032/04 | $165.09 | $850.82 | $0.00 | $185.83 | $100.00 | $1,301.74 | $204,032.02 |
| 105 | 2032/05 | $165.78 | $850.13 | $0.00 | $185.83 | $100.00 | $1,301.74 | $203,866.24 |
| 106 | 2032/06 | $166.47 | $849.44 | $0.00 | $185.83 | $100.00 | $1,301.74 | $203,699.77 |
| 107 | 2032/07 | $167.16 | $848.75 | $0.00 | $185.83 | $100.00 | $1,301.74 | $203,532.61 |
| 108 | 2032/08 | $167.86 | $848.05 | $0.00 | $185.83 | $100.00 | $1,301.74 | $203,364.75 |
| 109 | 2032/09 | $168.56 | $847.35 | $0.00 | $185.83 | $100.00 | $1,301.74 | $203,196.19 |
| 110 | 2032/10 | $169.26 | $846.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $203,026.93 |
| 111 | 2032/11 | $169.97 | $845.95 | $0.00 | $185.83 | $100.00 | $1,301.74 | $202,856.97 |
| 112 | 2032/12 | $170.67 | $845.24 | $0.00 | $185.83 | $100.00 | $1,301.74 | $202,686.29 |
| 113 | 2033/01 | $171.39 | $844.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $202,514.91 |
| 114 | 2033/02 | $172.10 | $843.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $202,342.81 |
| 115 | 2033/03 | $172.82 | $843.10 | $0.00 | $185.83 | $100.00 | $1,301.74 | $202,169.99 |
| 116 | 2033/04 | $173.54 | $842.37 | $0.00 | $185.83 | $100.00 | $1,301.74 | $201,996.45 |
| 117 | 2033/05 | $174.26 | $841.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $201,822.20 |
| 118 | 2033/06 | $174.99 | $840.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $201,647.21 |
| 119 | 2033/07 | $175.71 | $840.20 | $0.00 | $185.83 | $100.00 | $1,301.74 | $201,471.50 |
| 120 | 2033/08 | $176.45 | $839.46 | $0.00 | $185.83 | $100.00 | $1,301.74 | $201,295.05 |
| 121 | 2033/09 | $177.18 | $838.73 | $0.00 | $185.83 | $100.00 | $1,301.74 | $201,117.87 |
| 122 | 2033/10 | $177.92 | $837.99 | $0.00 | $185.83 | $100.00 | $1,301.74 | $200,939.95 |
| 123 | 2033/11 | $178.66 | $837.25 | $0.00 | $185.83 | $100.00 | $1,301.74 | $200,761.28 |
| 124 | 2033/12 | $179.41 | $836.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $200,581.88 |
| 125 | 2034/01 | $180.15 | $835.76 | $0.00 | $185.83 | $100.00 | $1,301.74 | $200,401.73 |
| 126 | 2034/02 | $180.90 | $835.01 | $0.00 | $185.83 | $100.00 | $1,301.74 | $200,220.82 |
| 127 | 2034/03 | $181.66 | $834.25 | $0.00 | $185.83 | $100.00 | $1,301.74 | $200,039.16 |
| 128 | 2034/04 | $182.41 | $833.50 | $0.00 | $185.83 | $100.00 | $1,301.74 | $199,856.75 |
| 129 | 2034/05 | $183.17 | $832.74 | $0.00 | $185.83 | $100.00 | $1,301.74 | $199,673.57 |
| 130 | 2034/06 | $183.94 | $831.97 | $0.00 | $185.83 | $100.00 | $1,301.74 | $199,489.64 |
| 131 | 2034/07 | $184.70 | $831.21 | $0.00 | $185.83 | $100.00 | $1,301.74 | $199,304.93 |
| 132 | 2034/08 | $185.47 | $830.44 | $0.00 | $185.83 | $100.00 | $1,301.74 | $199,119.46 |
| 133 | 2034/09 | $186.25 | $829.66 | $0.00 | $185.83 | $100.00 | $1,301.74 | $198,933.21 |
| 134 | 2034/10 | $187.02 | $828.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $198,746.19 |
| 135 | 2034/11 | $187.80 | $828.11 | $0.00 | $185.83 | $100.00 | $1,301.74 | $198,558.39 |
| 136 | 2034/12 | $188.58 | $827.33 | $0.00 | $185.83 | $100.00 | $1,301.74 | $198,369.80 |
| 137 | 2035/01 | $189.37 | $826.54 | $0.00 | $185.83 | $100.00 | $1,301.74 | $198,180.43 |
| 138 | 2035/02 | $190.16 | $825.75 | $0.00 | $185.83 | $100.00 | $1,301.74 | $197,990.27 |
| 139 | 2035/03 | $190.95 | $824.96 | $0.00 | $185.83 | $100.00 | $1,301.74 | $197,799.32 |
| 140 | 2035/04 | $191.75 | $824.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $197,607.57 |
| 141 | 2035/05 | $192.55 | $823.36 | $0.00 | $185.83 | $100.00 | $1,301.74 | $197,415.02 |
| 142 | 2035/06 | $193.35 | $822.56 | $0.00 | $185.83 | $100.00 | $1,301.74 | $197,221.68 |
| 143 | 2035/07 | $194.15 | $821.76 | $0.00 | $185.83 | $100.00 | $1,301.74 | $197,027.52 |
| 144 | 2035/08 | $194.96 | $820.95 | $0.00 | $185.83 | $100.00 | $1,301.74 | $196,832.56 |
| 145 | 2035/09 | $195.78 | $820.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $196,636.78 |
| 146 | 2035/10 | $196.59 | $819.32 | $0.00 | $185.83 | $100.00 | $1,301.74 | $196,440.19 |
| 147 | 2035/11 | $197.41 | $818.50 | $0.00 | $185.83 | $100.00 | $1,301.74 | $196,242.78 |
| 148 | 2035/12 | $198.23 | $817.68 | $0.00 | $185.83 | $100.00 | $1,301.74 | $196,044.55 |
| 149 | 2036/01 | $199.06 | $816.85 | $0.00 | $185.83 | $100.00 | $1,301.74 | $195,845.49 |
| 150 | 2036/02 | $199.89 | $816.02 | $0.00 | $185.83 | $100.00 | $1,301.74 | $195,645.60 |
| 151 | 2036/03 | $200.72 | $815.19 | $0.00 | $185.83 | $100.00 | $1,301.74 | $195,444.88 |
| 152 | 2036/04 | $201.56 | $814.35 | $0.00 | $185.83 | $100.00 | $1,301.74 | $195,243.32 |
| 153 | 2036/05 | $202.40 | $813.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $195,040.92 |
| 154 | 2036/06 | $203.24 | $812.67 | $0.00 | $185.83 | $100.00 | $1,301.74 | $194,837.68 |
| 155 | 2036/07 | $204.09 | $811.82 | $0.00 | $185.83 | $100.00 | $1,301.74 | $194,633.60 |
| 156 | 2036/08 | $204.94 | $810.97 | $0.00 | $185.83 | $100.00 | $1,301.74 | $194,428.66 |
| 157 | 2036/09 | $205.79 | $810.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $194,222.87 |
| 158 | 2036/10 | $206.65 | $809.26 | $0.00 | $185.83 | $100.00 | $1,301.74 | $194,016.22 |
| 159 | 2036/11 | $207.51 | $808.40 | $0.00 | $185.83 | $100.00 | $1,301.74 | $193,808.71 |
| 160 | 2036/12 | $208.38 | $807.54 | $0.00 | $185.83 | $100.00 | $1,301.74 | $193,600.33 |
| 161 | 2037/01 | $209.24 | $806.67 | $0.00 | $185.83 | $100.00 | $1,301.74 | $193,391.09 |
| 162 | 2037/02 | $210.12 | $805.80 | $0.00 | $185.83 | $100.00 | $1,301.74 | $193,180.97 |
| 163 | 2037/03 | $210.99 | $804.92 | $0.00 | $185.83 | $100.00 | $1,301.74 | $192,969.98 |
| 164 | 2037/04 | $211.87 | $804.04 | $0.00 | $185.83 | $100.00 | $1,301.74 | $192,758.11 |
| 165 | 2037/05 | $212.75 | $803.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $192,545.36 |
| 166 | 2037/06 | $213.64 | $802.27 | $0.00 | $185.83 | $100.00 | $1,301.74 | $192,331.72 |
| 167 | 2037/07 | $214.53 | $801.38 | $0.00 | $185.83 | $100.00 | $1,301.74 | $192,117.19 |
| 168 | 2037/08 | $215.42 | $800.49 | $0.00 | $185.83 | $100.00 | $1,301.74 | $191,901.77 |
| 169 | 2037/09 | $216.32 | $799.59 | $0.00 | $185.83 | $100.00 | $1,301.74 | $191,685.45 |
| 170 | 2037/10 | $217.22 | $798.69 | $0.00 | $185.83 | $100.00 | $1,301.74 | $191,468.23 |
| 171 | 2037/11 | $218.13 | $797.78 | $0.00 | $185.83 | $100.00 | $1,301.74 | $191,250.10 |
| 172 | 2037/12 | $219.04 | $796.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $191,031.06 |
| 173 | 2038/01 | $219.95 | $795.96 | $0.00 | $185.83 | $100.00 | $1,301.74 | $190,811.11 |
| 174 | 2038/02 | $220.86 | $795.05 | $0.00 | $185.83 | $100.00 | $1,301.74 | $190,590.25 |
| 175 | 2038/03 | $221.79 | $794.13 | $0.00 | $185.83 | $100.00 | $1,301.74 | $190,368.46 |
| 176 | 2038/04 | $222.71 | $793.20 | $0.00 | $185.83 | $100.00 | $1,301.74 | $190,145.76 |
| 177 | 2038/05 | $223.64 | $792.27 | $0.00 | $185.83 | $100.00 | $1,301.74 | $189,922.12 |
| 178 | 2038/06 | $224.57 | $791.34 | $0.00 | $185.83 | $100.00 | $1,301.74 | $189,697.55 |
| 179 | 2038/07 | $225.50 | $790.41 | $0.00 | $185.83 | $100.00 | $1,301.74 | $189,472.04 |
| 180 | 2038/08 | $226.44 | $789.47 | $0.00 | $185.83 | $100.00 | $1,301.74 | $189,245.60 |
| 181 | 2038/09 | $227.39 | $788.52 | $0.00 | $185.83 | $100.00 | $1,301.74 | $189,018.21 |
| 182 | 2038/10 | $228.34 | $787.58 | $0.00 | $185.83 | $100.00 | $1,301.74 | $188,789.88 |
| 183 | 2038/11 | $229.29 | $786.62 | $0.00 | $185.83 | $100.00 | $1,301.74 | $188,560.59 |
| 184 | 2038/12 | $230.24 | $785.67 | $0.00 | $185.83 | $100.00 | $1,301.74 | $188,330.35 |
| 185 | 2039/01 | $231.20 | $784.71 | $0.00 | $185.83 | $100.00 | $1,301.74 | $188,099.15 |
| 186 | 2039/02 | $232.16 | $783.75 | $0.00 | $185.83 | $100.00 | $1,301.74 | $187,866.98 |
| 187 | 2039/03 | $233.13 | $782.78 | $0.00 | $185.83 | $100.00 | $1,301.74 | $187,633.85 |
| 188 | 2039/04 | $234.10 | $781.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $187,399.74 |
| 189 | 2039/05 | $235.08 | $780.83 | $0.00 | $185.83 | $100.00 | $1,301.74 | $187,164.67 |
| 190 | 2039/06 | $236.06 | $779.85 | $0.00 | $185.83 | $100.00 | $1,301.74 | $186,928.61 |
| 191 | 2039/07 | $237.04 | $778.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $186,691.57 |
| 192 | 2039/08 | $238.03 | $777.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $186,453.54 |
| 193 | 2039/09 | $239.02 | $776.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $186,214.51 |
| 194 | 2039/10 | $240.02 | $775.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $185,974.50 |
| 195 | 2039/11 | $241.02 | $774.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $185,733.48 |
| 196 | 2039/12 | $242.02 | $773.89 | $0.00 | $185.83 | $100.00 | $1,301.74 | $185,491.46 |
| 197 | 2040/01 | $243.03 | $772.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $185,248.43 |
| 198 | 2040/02 | $244.04 | $771.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $185,004.38 |
| 199 | 2040/03 | $245.06 | $770.85 | $0.00 | $185.83 | $100.00 | $1,301.74 | $184,759.32 |
| 200 | 2040/04 | $246.08 | $769.83 | $0.00 | $185.83 | $100.00 | $1,301.74 | $184,513.24 |
| 201 | 2040/05 | $247.11 | $768.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $184,266.14 |
| 202 | 2040/06 | $248.14 | $767.78 | $0.00 | $185.83 | $100.00 | $1,301.74 | $184,018.00 |
| 203 | 2040/07 | $249.17 | $766.74 | $0.00 | $185.83 | $100.00 | $1,301.74 | $183,768.83 |
| 204 | 2040/08 | $250.21 | $765.70 | $0.00 | $185.83 | $100.00 | $1,301.74 | $183,518.62 |
| 205 | 2040/09 | $251.25 | $764.66 | $0.00 | $185.83 | $100.00 | $1,301.74 | $183,267.37 |
| 206 | 2040/10 | $252.30 | $763.61 | $0.00 | $185.83 | $100.00 | $1,301.74 | $183,015.08 |
| 207 | 2040/11 | $253.35 | $762.56 | $0.00 | $185.83 | $100.00 | $1,301.74 | $182,761.73 |
| 208 | 2040/12 | $254.40 | $761.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $182,507.32 |
| 209 | 2041/01 | $255.46 | $760.45 | $0.00 | $185.83 | $100.00 | $1,301.74 | $182,251.86 |
| 210 | 2041/02 | $256.53 | $759.38 | $0.00 | $185.83 | $100.00 | $1,301.74 | $181,995.33 |
| 211 | 2041/03 | $257.60 | $758.31 | $0.00 | $185.83 | $100.00 | $1,301.74 | $181,737.73 |
| 212 | 2041/04 | $258.67 | $757.24 | $0.00 | $185.83 | $100.00 | $1,301.74 | $181,479.06 |
| 213 | 2041/05 | $259.75 | $756.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $181,219.31 |
| 214 | 2041/06 | $260.83 | $755.08 | $0.00 | $185.83 | $100.00 | $1,301.74 | $180,958.48 |
| 215 | 2041/07 | $261.92 | $753.99 | $0.00 | $185.83 | $100.00 | $1,301.74 | $180,696.57 |
| 216 | 2041/08 | $263.01 | $752.90 | $0.00 | $185.83 | $100.00 | $1,301.74 | $180,433.56 |
| 217 | 2041/09 | $264.10 | $751.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $180,169.45 |
| 218 | 2041/10 | $265.21 | $750.71 | $0.00 | $185.83 | $100.00 | $1,301.74 | $179,904.25 |
| 219 | 2041/11 | $266.31 | $749.60 | $0.00 | $185.83 | $100.00 | $1,301.74 | $179,637.94 |
| 220 | 2041/12 | $267.42 | $748.49 | $0.00 | $185.83 | $100.00 | $1,301.74 | $179,370.52 |
| 221 | 2042/01 | $268.53 | $747.38 | $0.00 | $185.83 | $100.00 | $1,301.74 | $179,101.98 |
| 222 | 2042/02 | $269.65 | $746.26 | $0.00 | $185.83 | $100.00 | $1,301.74 | $178,832.33 |
| 223 | 2042/03 | $270.78 | $745.13 | $0.00 | $185.83 | $100.00 | $1,301.74 | $178,561.55 |
| 224 | 2042/04 | $271.90 | $744.01 | $0.00 | $185.83 | $100.00 | $1,301.74 | $178,289.65 |
| 225 | 2042/05 | $273.04 | $742.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $178,016.61 |
| 226 | 2042/06 | $274.18 | $741.74 | $0.00 | $185.83 | $100.00 | $1,301.74 | $177,742.44 |
| 227 | 2042/07 | $275.32 | $740.59 | $0.00 | $185.83 | $100.00 | $1,301.74 | $177,467.12 |
| 228 | 2042/08 | $276.46 | $739.45 | $0.00 | $185.83 | $100.00 | $1,301.74 | $177,190.65 |
| 229 | 2042/09 | $277.62 | $738.29 | $0.00 | $185.83 | $100.00 | $1,301.74 | $176,913.04 |
| 230 | 2042/10 | $278.77 | $737.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $176,634.26 |
| 231 | 2042/11 | $279.94 | $735.98 | $0.00 | $185.83 | $100.00 | $1,301.74 | $176,354.33 |
| 232 | 2042/12 | $281.10 | $734.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $176,073.23 |
| 233 | 2043/01 | $282.27 | $733.64 | $0.00 | $185.83 | $100.00 | $1,301.74 | $175,790.95 |
| 234 | 2043/02 | $283.45 | $732.46 | $0.00 | $185.83 | $100.00 | $1,301.74 | $175,507.50 |
| 235 | 2043/03 | $284.63 | $731.28 | $0.00 | $185.83 | $100.00 | $1,301.74 | $175,222.87 |
| 236 | 2043/04 | $285.82 | $730.10 | $0.00 | $185.83 | $100.00 | $1,301.74 | $174,937.06 |
| 237 | 2043/05 | $287.01 | $728.90 | $0.00 | $185.83 | $100.00 | $1,301.74 | $174,650.05 |
| 238 | 2043/06 | $288.20 | $727.71 | $0.00 | $185.83 | $100.00 | $1,301.74 | $174,361.85 |
| 239 | 2043/07 | $289.40 | $726.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $174,072.44 |
| 240 | 2043/08 | $290.61 | $725.30 | $0.00 | $185.83 | $100.00 | $1,301.74 | $173,781.83 |
| 241 | 2043/09 | $291.82 | $724.09 | $0.00 | $185.83 | $100.00 | $1,301.74 | $173,490.01 |
| 242 | 2043/10 | $293.04 | $722.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $173,196.98 |
| 243 | 2043/11 | $294.26 | $721.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $172,902.72 |
| 244 | 2043/12 | $295.48 | $720.43 | $0.00 | $185.83 | $100.00 | $1,301.74 | $172,607.24 |
| 245 | 2044/01 | $296.71 | $719.20 | $0.00 | $185.83 | $100.00 | $1,301.74 | $172,310.52 |
| 246 | 2044/02 | $297.95 | $717.96 | $0.00 | $185.83 | $100.00 | $1,301.74 | $172,012.57 |
| 247 | 2044/03 | $299.19 | $716.72 | $0.00 | $185.83 | $100.00 | $1,301.74 | $171,713.38 |
| 248 | 2044/04 | $300.44 | $715.47 | $0.00 | $185.83 | $100.00 | $1,301.74 | $171,412.94 |
| 249 | 2044/05 | $301.69 | $714.22 | $0.00 | $185.83 | $100.00 | $1,301.74 | $171,111.25 |
| 250 | 2044/06 | $302.95 | $712.96 | $0.00 | $185.83 | $100.00 | $1,301.74 | $170,808.30 |
| 251 | 2044/07 | $304.21 | $711.70 | $0.00 | $185.83 | $100.00 | $1,301.74 | $170,504.09 |
| 252 | 2044/08 | $305.48 | $710.43 | $0.00 | $185.83 | $100.00 | $1,301.74 | $170,198.61 |
| 253 | 2044/09 | $306.75 | $709.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $169,891.86 |
| 254 | 2044/10 | $308.03 | $707.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $169,583.84 |
| 255 | 2044/11 | $309.31 | $706.60 | $0.00 | $185.83 | $100.00 | $1,301.74 | $169,274.52 |
| 256 | 2044/12 | $310.60 | $705.31 | $0.00 | $185.83 | $100.00 | $1,301.74 | $168,963.92 |
| 257 | 2045/01 | $311.89 | $704.02 | $0.00 | $185.83 | $100.00 | $1,301.74 | $168,652.03 |
| 258 | 2045/02 | $313.19 | $702.72 | $0.00 | $185.83 | $100.00 | $1,301.74 | $168,338.83 |
| 259 | 2045/03 | $314.50 | $701.41 | $0.00 | $185.83 | $100.00 | $1,301.74 | $168,024.33 |
| 260 | 2045/04 | $315.81 | $700.10 | $0.00 | $185.83 | $100.00 | $1,301.74 | $167,708.52 |
| 261 | 2045/05 | $317.13 | $698.79 | $0.00 | $185.83 | $100.00 | $1,301.74 | $167,391.40 |
| 262 | 2045/06 | $318.45 | $697.46 | $0.00 | $185.83 | $100.00 | $1,301.74 | $167,072.95 |
| 263 | 2045/07 | $319.77 | $696.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $166,753.18 |
| 264 | 2045/08 | $321.11 | $694.80 | $0.00 | $185.83 | $100.00 | $1,301.74 | $166,432.07 |
| 265 | 2045/09 | $322.44 | $693.47 | $0.00 | $185.83 | $100.00 | $1,301.74 | $166,109.63 |
| 266 | 2045/10 | $323.79 | $692.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $165,785.84 |
| 267 | 2045/11 | $325.14 | $690.77 | $0.00 | $185.83 | $100.00 | $1,301.74 | $165,460.70 |
| 268 | 2045/12 | $326.49 | $689.42 | $0.00 | $185.83 | $100.00 | $1,301.74 | $165,134.21 |
| 269 | 2046/01 | $327.85 | $688.06 | $0.00 | $185.83 | $100.00 | $1,301.74 | $164,806.36 |
| 270 | 2046/02 | $329.22 | $686.69 | $0.00 | $185.83 | $100.00 | $1,301.74 | $164,477.14 |
| 271 | 2046/03 | $330.59 | $685.32 | $0.00 | $185.83 | $100.00 | $1,301.74 | $164,146.55 |
| 272 | 2046/04 | $331.97 | $683.94 | $0.00 | $185.83 | $100.00 | $1,301.74 | $163,814.58 |
| 273 | 2046/05 | $333.35 | $682.56 | $0.00 | $185.83 | $100.00 | $1,301.74 | $163,481.23 |
| 274 | 2046/06 | $334.74 | $681.17 | $0.00 | $185.83 | $100.00 | $1,301.74 | $163,146.49 |
| 275 | 2046/07 | $336.13 | $679.78 | $0.00 | $185.83 | $100.00 | $1,301.74 | $162,810.36 |
| 276 | 2046/08 | $337.53 | $678.38 | $0.00 | $185.83 | $100.00 | $1,301.74 | $162,472.82 |
| 277 | 2046/09 | $338.94 | $676.97 | $0.00 | $185.83 | $100.00 | $1,301.74 | $162,133.88 |
| 278 | 2046/10 | $340.35 | $675.56 | $0.00 | $185.83 | $100.00 | $1,301.74 | $161,793.53 |
| 279 | 2046/11 | $341.77 | $674.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $161,451.76 |
| 280 | 2046/12 | $343.20 | $672.72 | $0.00 | $185.83 | $100.00 | $1,301.74 | $161,108.56 |
| 281 | 2047/01 | $344.63 | $671.29 | $0.00 | $185.83 | $100.00 | $1,301.74 | $160,763.94 |
| 282 | 2047/02 | $346.06 | $669.85 | $0.00 | $185.83 | $100.00 | $1,301.74 | $160,417.87 |
| 283 | 2047/03 | $347.50 | $668.41 | $0.00 | $185.83 | $100.00 | $1,301.74 | $160,070.37 |
| 284 | 2047/04 | $348.95 | $666.96 | $0.00 | $185.83 | $100.00 | $1,301.74 | $159,721.42 |
| 285 | 2047/05 | $350.41 | $665.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $159,371.01 |
| 286 | 2047/06 | $351.87 | $664.05 | $0.00 | $185.83 | $100.00 | $1,301.74 | $159,019.15 |
| 287 | 2047/07 | $353.33 | $662.58 | $0.00 | $185.83 | $100.00 | $1,301.74 | $158,665.82 |
| 288 | 2047/08 | $354.80 | $661.11 | $0.00 | $185.83 | $100.00 | $1,301.74 | $158,311.01 |
| 289 | 2047/09 | $356.28 | $659.63 | $0.00 | $185.83 | $100.00 | $1,301.74 | $157,954.73 |
| 290 | 2047/10 | $357.77 | $658.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $157,596.96 |
| 291 | 2047/11 | $359.26 | $656.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $157,237.71 |
| 292 | 2047/12 | $360.75 | $655.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $156,876.95 |
| 293 | 2048/01 | $362.26 | $653.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $156,514.70 |
| 294 | 2048/02 | $363.77 | $652.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $156,150.93 |
| 295 | 2048/03 | $365.28 | $650.63 | $0.00 | $185.83 | $100.00 | $1,301.74 | $155,785.65 |
| 296 | 2048/04 | $366.80 | $649.11 | $0.00 | $185.83 | $100.00 | $1,301.74 | $155,418.84 |
| 297 | 2048/05 | $368.33 | $647.58 | $0.00 | $185.83 | $100.00 | $1,301.74 | $155,050.51 |
| 298 | 2048/06 | $369.87 | $646.04 | $0.00 | $185.83 | $100.00 | $1,301.74 | $154,680.64 |
| 299 | 2048/07 | $371.41 | $644.50 | $0.00 | $185.83 | $100.00 | $1,301.74 | $154,309.23 |
| 300 | 2048/08 | $372.96 | $642.96 | $0.00 | $185.83 | $100.00 | $1,301.74 | $153,936.28 |
| 301 | 2048/09 | $374.51 | $641.40 | $0.00 | $185.83 | $100.00 | $1,301.74 | $153,561.77 |
| 302 | 2048/10 | $376.07 | $639.84 | $0.00 | $185.83 | $100.00 | $1,301.74 | $153,185.70 |
| 303 | 2048/11 | $377.64 | $638.27 | $0.00 | $185.83 | $100.00 | $1,301.74 | $152,808.06 |
| 304 | 2048/12 | $379.21 | $636.70 | $0.00 | $185.83 | $100.00 | $1,301.74 | $152,428.85 |
| 305 | 2049/01 | $380.79 | $635.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $152,048.06 |
| 306 | 2049/02 | $382.38 | $633.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $151,665.68 |
| 307 | 2049/03 | $383.97 | $631.94 | $0.00 | $185.83 | $100.00 | $1,301.74 | $151,281.71 |
| 308 | 2049/04 | $385.57 | $630.34 | $0.00 | $185.83 | $100.00 | $1,301.74 | $150,896.14 |
| 309 | 2049/05 | $387.18 | $628.73 | $0.00 | $185.83 | $100.00 | $1,301.74 | $150,508.96 |
| 310 | 2049/06 | $388.79 | $627.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $150,120.17 |
| 311 | 2049/07 | $390.41 | $625.50 | $0.00 | $185.83 | $100.00 | $1,301.74 | $149,729.76 |
| 312 | 2049/08 | $392.04 | $623.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $149,337.72 |
| 313 | 2049/09 | $393.67 | $622.24 | $0.00 | $185.83 | $100.00 | $1,301.74 | $148,944.05 |
| 314 | 2049/10 | $395.31 | $620.60 | $0.00 | $185.83 | $100.00 | $1,301.74 | $148,548.74 |
| 315 | 2049/11 | $396.96 | $618.95 | $0.00 | $185.83 | $100.00 | $1,301.74 | $148,151.78 |
| 316 | 2049/12 | $398.61 | $617.30 | $0.00 | $185.83 | $100.00 | $1,301.74 | $147,753.17 |
| 317 | 2050/01 | $400.27 | $615.64 | $0.00 | $185.83 | $100.00 | $1,301.74 | $147,352.90 |
| 318 | 2050/02 | $401.94 | $613.97 | $0.00 | $185.83 | $100.00 | $1,301.74 | $146,950.96 |
| 319 | 2050/03 | $403.62 | $612.30 | $0.00 | $185.83 | $100.00 | $1,301.74 | $146,547.34 |
| 320 | 2050/04 | $405.30 | $610.61 | $0.00 | $185.83 | $100.00 | $1,301.74 | $146,142.04 |
| 321 | 2050/05 | $406.99 | $608.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $145,735.06 |
| 322 | 2050/06 | $408.68 | $607.23 | $0.00 | $185.83 | $100.00 | $1,301.74 | $145,326.37 |
| 323 | 2050/07 | $410.38 | $605.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $144,915.99 |
| 324 | 2050/08 | $412.09 | $603.82 | $0.00 | $185.83 | $100.00 | $1,301.74 | $144,503.89 |
| 325 | 2050/09 | $413.81 | $602.10 | $0.00 | $185.83 | $100.00 | $1,301.74 | $144,090.08 |
| 326 | 2050/10 | $415.54 | $600.38 | $0.00 | $185.83 | $100.00 | $1,301.74 | $143,674.55 |
| 327 | 2050/11 | $417.27 | $598.64 | $0.00 | $185.83 | $100.00 | $1,301.74 | $143,257.28 |
| 328 | 2050/12 | $419.01 | $596.91 | $0.00 | $185.83 | $100.00 | $1,301.74 | $142,838.27 |
| 329 | 2051/01 | $420.75 | $595.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $142,417.52 |
| 330 | 2051/02 | $422.50 | $593.41 | $0.00 | $185.83 | $100.00 | $1,301.74 | $141,995.02 |
| 331 | 2051/03 | $424.27 | $591.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $141,570.75 |
| 332 | 2051/04 | $426.03 | $589.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $141,144.72 |
| 333 | 2051/05 | $427.81 | $588.10 | $0.00 | $185.83 | $100.00 | $1,301.74 | $140,716.91 |
| 334 | 2051/06 | $429.59 | $586.32 | $0.00 | $185.83 | $100.00 | $1,301.74 | $140,287.32 |
| 335 | 2051/07 | $431.38 | $584.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $139,855.94 |
| 336 | 2051/08 | $433.18 | $582.73 | $0.00 | $185.83 | $100.00 | $1,301.74 | $139,422.76 |
| 337 | 2051/09 | $434.98 | $580.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $138,987.78 |
| 338 | 2051/10 | $436.80 | $579.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $138,550.98 |
| 339 | 2051/11 | $438.62 | $577.30 | $0.00 | $185.83 | $100.00 | $1,301.74 | $138,112.37 |
| 340 | 2051/12 | $440.44 | $575.47 | $0.00 | $185.83 | $100.00 | $1,301.74 | $137,671.92 |
| 341 | 2052/01 | $442.28 | $573.63 | $0.00 | $185.83 | $100.00 | $1,301.74 | $137,229.64 |
| 342 | 2052/02 | $444.12 | $571.79 | $0.00 | $185.83 | $100.00 | $1,301.74 | $136,785.52 |
| 343 | 2052/03 | $445.97 | $569.94 | $0.00 | $185.83 | $100.00 | $1,301.74 | $136,339.55 |
| 344 | 2052/04 | $447.83 | $568.08 | $0.00 | $185.83 | $100.00 | $1,301.74 | $135,891.72 |
| 345 | 2052/05 | $449.70 | $566.22 | $0.00 | $185.83 | $100.00 | $1,301.74 | $135,442.03 |
| 346 | 2052/06 | $451.57 | $564.34 | $0.00 | $185.83 | $100.00 | $1,301.74 | $134,990.46 |
| 347 | 2052/07 | $453.45 | $562.46 | $0.00 | $185.83 | $100.00 | $1,301.74 | $134,537.01 |
| 348 | 2052/08 | $455.34 | $560.57 | $0.00 | $185.83 | $100.00 | $1,301.74 | $134,081.67 |
| 349 | 2052/09 | $457.24 | $558.67 | $0.00 | $185.83 | $100.00 | $1,301.74 | $133,624.43 |
| 350 | 2052/10 | $459.14 | $556.77 | $0.00 | $185.83 | $100.00 | $1,301.74 | $133,165.28 |
| 351 | 2052/11 | $461.06 | $554.86 | $0.00 | $185.83 | $100.00 | $1,301.74 | $132,704.23 |
| 352 | 2052/12 | $462.98 | $552.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $132,241.25 |
| 353 | 2053/01 | $464.91 | $551.01 | $0.00 | $185.83 | $100.00 | $1,301.74 | $131,776.35 |
| 354 | 2053/02 | $466.84 | $549.07 | $0.00 | $185.83 | $100.00 | $1,301.74 | $131,309.50 |
| 355 | 2053/03 | $468.79 | $547.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $130,840.71 |
| 356 | 2053/04 | $470.74 | $545.17 | $0.00 | $185.83 | $100.00 | $1,301.74 | $130,369.97 |
| 357 | 2053/05 | $472.70 | $543.21 | $0.00 | $185.83 | $100.00 | $1,301.74 | $129,897.27 |
| 358 | 2053/06 | $474.67 | $541.24 | $0.00 | $185.83 | $100.00 | $1,301.74 | $129,422.60 |
| 359 | 2053/07 | $476.65 | $539.26 | $0.00 | $185.83 | $100.00 | $1,301.74 | $128,945.95 |
| 360 | 2053/08 | $478.64 | $537.27 | $0.00 | $185.83 | $100.00 | $1,301.74 | $128,467.31 |
| 361 | 2053/09 | $480.63 | $535.28 | $0.00 | $185.83 | $100.00 | $1,301.74 | $127,986.68 |
| 362 | 2053/10 | $482.63 | $533.28 | $0.00 | $185.83 | $100.00 | $1,301.74 | $127,504.05 |
| 363 | 2053/11 | $484.64 | $531.27 | $0.00 | $185.83 | $100.00 | $1,301.74 | $127,019.40 |
| 364 | 2053/12 | $486.66 | $529.25 | $0.00 | $185.83 | $100.00 | $1,301.74 | $126,532.74 |
| 365 | 2054/01 | $488.69 | $527.22 | $0.00 | $185.83 | $100.00 | $1,301.74 | $126,044.05 |
| 366 | 2054/02 | $490.73 | $525.18 | $0.00 | $185.83 | $100.00 | $1,301.74 | $125,553.32 |
| 367 | 2054/03 | $492.77 | $523.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $125,060.55 |
| 368 | 2054/04 | $494.83 | $521.09 | $0.00 | $185.83 | $100.00 | $1,301.74 | $124,565.72 |
| 369 | 2054/05 | $496.89 | $519.02 | $0.00 | $185.83 | $100.00 | $1,301.74 | $124,068.83 |
| 370 | 2054/06 | $498.96 | $516.95 | $0.00 | $185.83 | $100.00 | $1,301.74 | $123,569.87 |
| 371 | 2054/07 | $501.04 | $514.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $123,068.84 |
| 372 | 2054/08 | $503.12 | $512.79 | $0.00 | $185.83 | $100.00 | $1,301.74 | $122,565.71 |
| 373 | 2054/09 | $505.22 | $510.69 | $0.00 | $185.83 | $100.00 | $1,301.74 | $122,060.49 |
| 374 | 2054/10 | $507.33 | $508.59 | $0.00 | $185.83 | $100.00 | $1,301.74 | $121,553.17 |
| 375 | 2054/11 | $509.44 | $506.47 | $0.00 | $185.83 | $100.00 | $1,301.74 | $121,043.73 |
| 376 | 2054/12 | $511.56 | $504.35 | $0.00 | $185.83 | $100.00 | $1,301.74 | $120,532.16 |
| 377 | 2055/01 | $513.69 | $502.22 | $0.00 | $185.83 | $100.00 | $1,301.74 | $120,018.47 |
| 378 | 2055/02 | $515.83 | $500.08 | $0.00 | $185.83 | $100.00 | $1,301.74 | $119,502.64 |
| 379 | 2055/03 | $517.98 | $497.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $118,984.65 |
| 380 | 2055/04 | $520.14 | $495.77 | $0.00 | $185.83 | $100.00 | $1,301.74 | $118,464.51 |
| 381 | 2055/05 | $522.31 | $493.60 | $0.00 | $185.83 | $100.00 | $1,301.74 | $117,942.20 |
| 382 | 2055/06 | $524.49 | $491.43 | $0.00 | $185.83 | $100.00 | $1,301.74 | $117,417.72 |
| 383 | 2055/07 | $526.67 | $489.24 | $0.00 | $185.83 | $100.00 | $1,301.74 | $116,891.04 |
| 384 | 2055/08 | $528.87 | $487.05 | $0.00 | $185.83 | $100.00 | $1,301.74 | $116,362.18 |
| 385 | 2055/09 | $531.07 | $484.84 | $0.00 | $185.83 | $100.00 | $1,301.74 | $115,831.11 |
| 386 | 2055/10 | $533.28 | $482.63 | $0.00 | $185.83 | $100.00 | $1,301.74 | $115,297.83 |
| 387 | 2055/11 | $535.50 | $480.41 | $0.00 | $185.83 | $100.00 | $1,301.74 | $114,762.33 |
| 388 | 2055/12 | $537.73 | $478.18 | $0.00 | $185.83 | $100.00 | $1,301.74 | $114,224.59 |
| 389 | 2056/01 | $539.98 | $475.94 | $0.00 | $185.83 | $100.00 | $1,301.74 | $113,684.61 |
| 390 | 2056/02 | $542.23 | $473.69 | $0.00 | $185.83 | $100.00 | $1,301.74 | $113,142.39 |
| 391 | 2056/03 | $544.48 | $471.43 | $0.00 | $185.83 | $100.00 | $1,301.74 | $112,597.90 |
| 392 | 2056/04 | $546.75 | $469.16 | $0.00 | $185.83 | $100.00 | $1,301.74 | $112,051.15 |
| 393 | 2056/05 | $549.03 | $466.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $111,502.12 |
| 394 | 2056/06 | $551.32 | $464.59 | $0.00 | $185.83 | $100.00 | $1,301.74 | $110,950.80 |
| 395 | 2056/07 | $553.62 | $462.30 | $0.00 | $185.83 | $100.00 | $1,301.74 | $110,397.18 |
| 396 | 2056/08 | $555.92 | $459.99 | $0.00 | $185.83 | $100.00 | $1,301.74 | $109,841.26 |
| 397 | 2056/09 | $558.24 | $457.67 | $0.00 | $185.83 | $100.00 | $1,301.74 | $109,283.02 |
| 398 | 2056/10 | $560.57 | $455.35 | $0.00 | $185.83 | $100.00 | $1,301.74 | $108,722.46 |
| 399 | 2056/11 | $562.90 | $453.01 | $0.00 | $185.83 | $100.00 | $1,301.74 | $108,159.56 |
| 400 | 2056/12 | $565.25 | $450.66 | $0.00 | $185.83 | $100.00 | $1,301.74 | $107,594.31 |
| 401 | 2057/01 | $567.60 | $448.31 | $0.00 | $185.83 | $100.00 | $1,301.74 | $107,026.71 |
| 402 | 2057/02 | $569.97 | $445.94 | $0.00 | $185.83 | $100.00 | $1,301.74 | $106,456.74 |
| 403 | 2057/03 | $572.34 | $443.57 | $0.00 | $185.83 | $100.00 | $1,301.74 | $105,884.40 |
| 404 | 2057/04 | $574.73 | $441.18 | $0.00 | $185.83 | $100.00 | $1,301.74 | $105,309.67 |
| 405 | 2057/05 | $577.12 | $438.79 | $0.00 | $185.83 | $100.00 | $1,301.74 | $104,732.55 |
| 406 | 2057/06 | $579.53 | $436.39 | $0.00 | $185.83 | $100.00 | $1,301.74 | $104,153.03 |
| 407 | 2057/07 | $581.94 | $433.97 | $0.00 | $185.83 | $100.00 | $1,301.74 | $103,571.09 |
| 408 | 2057/08 | $584.37 | $431.55 | $0.00 | $185.83 | $100.00 | $1,301.74 | $102,986.72 |
| 409 | 2057/09 | $586.80 | $429.11 | $0.00 | $185.83 | $100.00 | $1,301.74 | $102,399.92 |
| 410 | 2057/10 | $589.24 | $426.67 | $0.00 | $185.83 | $100.00 | $1,301.74 | $101,810.68 |
| 411 | 2057/11 | $591.70 | $424.21 | $0.00 | $185.83 | $100.00 | $1,301.74 | $101,218.98 |
| 412 | 2057/12 | $594.17 | $421.75 | $0.00 | $185.83 | $100.00 | $1,301.74 | $100,624.81 |
| 413 | 2058/01 | $596.64 | $419.27 | $0.00 | $185.83 | $100.00 | $1,301.74 | $100,028.17 |
| 414 | 2058/02 | $599.13 | $416.78 | $0.00 | $185.83 | $100.00 | $1,301.74 | $99,429.04 |
| 415 | 2058/03 | $601.62 | $414.29 | $0.00 | $185.83 | $100.00 | $1,301.74 | $98,827.42 |
| 416 | 2058/04 | $604.13 | $411.78 | $0.00 | $185.83 | $100.00 | $1,301.74 | $98,223.29 |
| 417 | 2058/05 | $606.65 | $409.26 | $0.00 | $185.83 | $100.00 | $1,301.74 | $97,616.64 |
| 418 | 2058/06 | $609.18 | $406.74 | $0.00 | $185.83 | $100.00 | $1,301.74 | $97,007.46 |
| 419 | 2058/07 | $611.71 | $404.20 | $0.00 | $185.83 | $100.00 | $1,301.74 | $96,395.75 |
| 420 | 2058/08 | $614.26 | $401.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $95,781.49 |
| 421 | 2058/09 | $616.82 | $399.09 | $0.00 | $185.83 | $100.00 | $1,301.74 | $95,164.67 |
| 422 | 2058/10 | $619.39 | $396.52 | $0.00 | $185.83 | $100.00 | $1,301.74 | $94,545.28 |
| 423 | 2058/11 | $621.97 | $393.94 | $0.00 | $185.83 | $100.00 | $1,301.74 | $93,923.30 |
| 424 | 2058/12 | $624.56 | $391.35 | $0.00 | $185.83 | $100.00 | $1,301.74 | $93,298.74 |
| 425 | 2059/01 | $627.17 | $388.74 | $0.00 | $185.83 | $100.00 | $1,301.74 | $92,671.57 |
| 426 | 2059/02 | $629.78 | $386.13 | $0.00 | $185.83 | $100.00 | $1,301.74 | $92,041.79 |
| 427 | 2059/03 | $632.40 | $383.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $91,409.39 |
| 428 | 2059/04 | $635.04 | $380.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $90,774.35 |
| 429 | 2059/05 | $637.68 | $378.23 | $0.00 | $185.83 | $100.00 | $1,301.74 | $90,136.66 |
| 430 | 2059/06 | $640.34 | $375.57 | $0.00 | $185.83 | $100.00 | $1,301.74 | $89,496.32 |
| 431 | 2059/07 | $643.01 | $372.90 | $0.00 | $185.83 | $100.00 | $1,301.74 | $88,853.31 |
| 432 | 2059/08 | $645.69 | $370.22 | $0.00 | $185.83 | $100.00 | $1,301.74 | $88,207.62 |
| 433 | 2059/09 | $648.38 | $367.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $87,559.24 |
| 434 | 2059/10 | $651.08 | $364.83 | $0.00 | $185.83 | $100.00 | $1,301.74 | $86,908.16 |
| 435 | 2059/11 | $653.79 | $362.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $86,254.37 |
| 436 | 2059/12 | $656.52 | $359.39 | $0.00 | $185.83 | $100.00 | $1,301.74 | $85,597.85 |
| 437 | 2060/01 | $659.25 | $356.66 | $0.00 | $185.83 | $100.00 | $1,301.74 | $84,938.60 |
| 438 | 2060/02 | $662.00 | $353.91 | $0.00 | $185.83 | $100.00 | $1,301.74 | $84,276.60 |
| 439 | 2060/03 | $664.76 | $351.15 | $0.00 | $185.83 | $100.00 | $1,301.74 | $83,611.84 |
| 440 | 2060/04 | $667.53 | $348.38 | $0.00 | $185.83 | $100.00 | $1,301.74 | $82,944.31 |
| 441 | 2060/05 | $670.31 | $345.60 | $0.00 | $185.83 | $100.00 | $1,301.74 | $82,274.00 |
| 442 | 2060/06 | $673.10 | $342.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $81,600.90 |
| 443 | 2060/07 | $675.91 | $340.00 | $0.00 | $185.83 | $100.00 | $1,301.74 | $80,924.99 |
| 444 | 2060/08 | $678.72 | $337.19 | $0.00 | $185.83 | $100.00 | $1,301.74 | $80,246.27 |
| 445 | 2060/09 | $681.55 | $334.36 | $0.00 | $185.83 | $100.00 | $1,301.74 | $79,564.71 |
| 446 | 2060/10 | $684.39 | $331.52 | $0.00 | $185.83 | $100.00 | $1,301.74 | $78,880.32 |
| 447 | 2060/11 | $687.24 | $328.67 | $0.00 | $185.83 | $100.00 | $1,301.74 | $78,193.08 |
| 448 | 2060/12 | $690.11 | $325.80 | $0.00 | $185.83 | $100.00 | $1,301.74 | $77,502.97 |
| 449 | 2061/01 | $692.98 | $322.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $76,809.99 |
| 450 | 2061/02 | $695.87 | $320.04 | $0.00 | $185.83 | $100.00 | $1,301.74 | $76,114.12 |
| 451 | 2061/03 | $698.77 | $317.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $75,415.35 |
| 452 | 2061/04 | $701.68 | $314.23 | $0.00 | $185.83 | $100.00 | $1,301.74 | $74,713.67 |
| 453 | 2061/05 | $704.60 | $311.31 | $0.00 | $185.83 | $100.00 | $1,301.74 | $74,009.07 |
| 454 | 2061/06 | $707.54 | $308.37 | $0.00 | $185.83 | $100.00 | $1,301.74 | $73,301.53 |
| 455 | 2061/07 | $710.49 | $305.42 | $0.00 | $185.83 | $100.00 | $1,301.74 | $72,591.04 |
| 456 | 2061/08 | $713.45 | $302.46 | $0.00 | $185.83 | $100.00 | $1,301.74 | $71,877.59 |
| 457 | 2061/09 | $716.42 | $299.49 | $0.00 | $185.83 | $100.00 | $1,301.74 | $71,161.17 |
| 458 | 2061/10 | $719.41 | $296.50 | $0.00 | $185.83 | $100.00 | $1,301.74 | $70,441.76 |
| 459 | 2061/11 | $722.40 | $293.51 | $0.00 | $185.83 | $100.00 | $1,301.74 | $69,719.36 |
| 460 | 2061/12 | $725.41 | $290.50 | $0.00 | $185.83 | $100.00 | $1,301.74 | $68,993.94 |
| 461 | 2062/01 | $728.44 | $287.47 | $0.00 | $185.83 | $100.00 | $1,301.74 | $68,265.51 |
| 462 | 2062/02 | $731.47 | $284.44 | $0.00 | $185.83 | $100.00 | $1,301.74 | $67,534.03 |
| 463 | 2062/03 | $734.52 | $281.39 | $0.00 | $185.83 | $100.00 | $1,301.74 | $66,799.51 |
| 464 | 2062/04 | $737.58 | $278.33 | $0.00 | $185.83 | $100.00 | $1,301.74 | $66,061.93 |
| 465 | 2062/05 | $740.65 | $275.26 | $0.00 | $185.83 | $100.00 | $1,301.74 | $65,321.28 |
| 466 | 2062/06 | $743.74 | $272.17 | $0.00 | $185.83 | $100.00 | $1,301.74 | $64,577.54 |
| 467 | 2062/07 | $746.84 | $269.07 | $0.00 | $185.83 | $100.00 | $1,301.74 | $63,830.70 |
| 468 | 2062/08 | $749.95 | $265.96 | $0.00 | $185.83 | $100.00 | $1,301.74 | $63,080.75 |
| 469 | 2062/09 | $753.07 | $262.84 | $0.00 | $185.83 | $100.00 | $1,301.74 | $62,327.68 |
| 470 | 2062/10 | $756.21 | $259.70 | $0.00 | $185.83 | $100.00 | $1,301.74 | $61,571.47 |
| 471 | 2062/11 | $759.36 | $256.55 | $0.00 | $185.83 | $100.00 | $1,301.74 | $60,812.10 |
| 472 | 2062/12 | $762.53 | $253.38 | $0.00 | $185.83 | $100.00 | $1,301.74 | $60,049.58 |
| 473 | 2063/01 | $765.70 | $250.21 | $0.00 | $185.83 | $100.00 | $1,301.74 | $59,283.87 |
| 474 | 2063/02 | $768.90 | $247.02 | $0.00 | $185.83 | $100.00 | $1,301.74 | $58,514.98 |
| 475 | 2063/03 | $772.10 | $243.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $57,742.88 |
| 476 | 2063/04 | $775.32 | $240.60 | $0.00 | $185.83 | $100.00 | $1,301.74 | $56,967.56 |
| 477 | 2063/05 | $778.55 | $237.36 | $0.00 | $185.83 | $100.00 | $1,301.74 | $56,189.01 |
| 478 | 2063/06 | $781.79 | $234.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $55,407.22 |
| 479 | 2063/07 | $785.05 | $230.86 | $0.00 | $185.83 | $100.00 | $1,301.74 | $54,622.18 |
| 480 | 2063/08 | $788.32 | $227.59 | $0.00 | $185.83 | $100.00 | $1,301.74 | $53,833.86 |
| 481 | 2063/09 | $791.60 | $224.31 | $0.00 | $185.83 | $100.00 | $1,301.74 | $53,042.25 |
| 482 | 2063/10 | $794.90 | $221.01 | $0.00 | $185.83 | $100.00 | $1,301.74 | $52,247.35 |
| 483 | 2063/11 | $798.21 | $217.70 | $0.00 | $185.83 | $100.00 | $1,301.74 | $51,449.14 |
| 484 | 2063/12 | $801.54 | $214.37 | $0.00 | $185.83 | $100.00 | $1,301.74 | $50,647.60 |
| 485 | 2064/01 | $804.88 | $211.03 | $0.00 | $185.83 | $100.00 | $1,301.74 | $49,842.72 |
| 486 | 2064/02 | $808.23 | $207.68 | $0.00 | $185.83 | $100.00 | $1,301.74 | $49,034.48 |
| 487 | 2064/03 | $811.60 | $204.31 | $0.00 | $185.83 | $100.00 | $1,301.74 | $48,222.88 |
| 488 | 2064/04 | $814.98 | $200.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $47,407.90 |
| 489 | 2064/05 | $818.38 | $197.53 | $0.00 | $185.83 | $100.00 | $1,301.74 | $46,589.52 |
| 490 | 2064/06 | $821.79 | $194.12 | $0.00 | $185.83 | $100.00 | $1,301.74 | $45,767.73 |
| 491 | 2064/07 | $825.21 | $190.70 | $0.00 | $185.83 | $100.00 | $1,301.74 | $44,942.52 |
| 492 | 2064/08 | $828.65 | $187.26 | $0.00 | $185.83 | $100.00 | $1,301.74 | $44,113.87 |
| 493 | 2064/09 | $832.10 | $183.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $43,281.77 |
| 494 | 2064/10 | $835.57 | $180.34 | $0.00 | $185.83 | $100.00 | $1,301.74 | $42,446.20 |
| 495 | 2064/11 | $839.05 | $176.86 | $0.00 | $185.83 | $100.00 | $1,301.74 | $41,607.15 |
| 496 | 2064/12 | $842.55 | $173.36 | $0.00 | $185.83 | $100.00 | $1,301.74 | $40,764.60 |
| 497 | 2065/01 | $846.06 | $169.85 | $0.00 | $185.83 | $100.00 | $1,301.74 | $39,918.54 |
| 498 | 2065/02 | $849.58 | $166.33 | $0.00 | $185.83 | $100.00 | $1,301.74 | $39,068.95 |
| 499 | 2065/03 | $853.12 | $162.79 | $0.00 | $185.83 | $100.00 | $1,301.74 | $38,215.83 |
| 500 | 2065/04 | $856.68 | $159.23 | $0.00 | $185.83 | $100.00 | $1,301.74 | $37,359.15 |
| 501 | 2065/05 | $860.25 | $155.66 | $0.00 | $185.83 | $100.00 | $1,301.74 | $36,498.90 |
| 502 | 2065/06 | $863.83 | $152.08 | $0.00 | $185.83 | $100.00 | $1,301.74 | $35,635.07 |
| 503 | 2065/07 | $867.43 | $148.48 | $0.00 | $185.83 | $100.00 | $1,301.74 | $34,767.64 |
| 504 | 2065/08 | $871.05 | $144.87 | $0.00 | $185.83 | $100.00 | $1,301.74 | $33,896.59 |
| 505 | 2065/09 | $874.68 | $141.24 | $0.00 | $185.83 | $100.00 | $1,301.74 | $33,021.92 |
| 506 | 2065/10 | $878.32 | $137.59 | $0.00 | $185.83 | $100.00 | $1,301.74 | $32,143.60 |
| 507 | 2065/11 | $881.98 | $133.93 | $0.00 | $185.83 | $100.00 | $1,301.74 | $31,261.62 |
| 508 | 2065/12 | $885.65 | $130.26 | $0.00 | $185.83 | $100.00 | $1,301.74 | $30,375.96 |
| 509 | 2066/01 | $889.34 | $126.57 | $0.00 | $185.83 | $100.00 | $1,301.74 | $29,486.62 |
| 510 | 2066/02 | $893.05 | $122.86 | $0.00 | $185.83 | $100.00 | $1,301.74 | $28,593.57 |
| 511 | 2066/03 | $896.77 | $119.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $27,696.80 |
| 512 | 2066/04 | $900.51 | $115.40 | $0.00 | $185.83 | $100.00 | $1,301.74 | $26,796.29 |
| 513 | 2066/05 | $904.26 | $111.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $25,892.03 |
| 514 | 2066/06 | $908.03 | $107.88 | $0.00 | $185.83 | $100.00 | $1,301.74 | $24,984.00 |
| 515 | 2066/07 | $911.81 | $104.10 | $0.00 | $185.83 | $100.00 | $1,301.74 | $24,072.19 |
| 516 | 2066/08 | $915.61 | $100.30 | $0.00 | $185.83 | $100.00 | $1,301.74 | $23,156.58 |
| 517 | 2066/09 | $919.43 | $96.49 | $0.00 | $185.83 | $100.00 | $1,301.74 | $22,237.15 |
| 518 | 2066/10 | $923.26 | $92.65 | $0.00 | $185.83 | $100.00 | $1,301.74 | $21,313.90 |
| 519 | 2066/11 | $927.10 | $88.81 | $0.00 | $185.83 | $100.00 | $1,301.74 | $20,386.79 |
| 520 | 2066/12 | $930.97 | $84.94 | $0.00 | $185.83 | $100.00 | $1,301.74 | $19,455.83 |
| 521 | 2067/01 | $934.85 | $81.07 | $0.00 | $185.83 | $100.00 | $1,301.74 | $18,520.98 |
| 522 | 2067/02 | $938.74 | $77.17 | $0.00 | $185.83 | $100.00 | $1,301.74 | $17,582.24 |
| 523 | 2067/03 | $942.65 | $73.26 | $0.00 | $185.83 | $100.00 | $1,301.74 | $16,639.59 |
| 524 | 2067/04 | $946.58 | $69.33 | $0.00 | $185.83 | $100.00 | $1,301.74 | $15,693.01 |
| 525 | 2067/05 | $950.52 | $65.39 | $0.00 | $185.83 | $100.00 | $1,301.74 | $14,742.49 |
| 526 | 2067/06 | $954.48 | $61.43 | $0.00 | $185.83 | $100.00 | $1,301.74 | $13,788.00 |
| 527 | 2067/07 | $958.46 | $57.45 | $0.00 | $185.83 | $100.00 | $1,301.74 | $12,829.54 |
| 528 | 2067/08 | $962.45 | $53.46 | $0.00 | $185.83 | $100.00 | $1,301.74 | $11,867.09 |
| 529 | 2067/09 | $966.47 | $49.45 | $0.00 | $185.83 | $100.00 | $1,301.74 | $10,900.62 |
| 530 | 2067/10 | $970.49 | $45.42 | $0.00 | $185.83 | $100.00 | $1,301.74 | $9,930.13 |
| 531 | 2067/11 | $974.54 | $41.38 | $0.00 | $185.83 | $100.00 | $1,301.74 | $8,955.59 |
| 532 | 2067/12 | $978.60 | $37.31 | $0.00 | $185.83 | $100.00 | $1,301.74 | $7,977.00 |
| 533 | 2068/01 | $982.67 | $33.24 | $0.00 | $185.83 | $100.00 | $1,301.74 | $6,994.32 |
| 534 | 2068/02 | $986.77 | $29.14 | $0.00 | $185.83 | $100.00 | $1,301.74 | $6,007.55 |
| 535 | 2068/03 | $990.88 | $25.03 | $0.00 | $185.83 | $100.00 | $1,301.74 | $5,016.67 |
| 536 | 2068/04 | $995.01 | $20.90 | $0.00 | $185.83 | $100.00 | $1,301.74 | $4,021.67 |
| 537 | 2068/05 | $999.15 | $16.76 | $0.00 | $185.83 | $100.00 | $1,301.74 | $3,022.51 |
| 538 | 2068/06 | $1,003.32 | $12.59 | $0.00 | $185.83 | $100.00 | $1,301.74 | $2,019.19 |
| 539 | 2068/07 | $1,007.50 | $8.41 | $0.00 | $185.83 | $100.00 | $1,301.74 | $1,011.70 |
| 540 | 2068/08 | $1,011.70 | $4.22 | $0.00 | $185.83 | $100.00 | $1,301.74 | $0.00 |
| Totals | $218,000.00 | $330,592.10 | $0.00 | $100,350.00 | $54,000.00 | $702,942.10 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.