Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $203,000.00 at 5% interest rate for a $223,000.00 home, you need to have a monthly payment of $1,157.74 ~ $1,242.32. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $62,114.28 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $921.90 | 5% | 600 months | $573,141.02 | $350,141.02 |
| 50 years | Bi-Weekly | $460.95 | 5% | 512 months | $511,026.74 | $288,026.74 |
| 45 years | Monthly | $946.01 | 5% | 540 months | $530,844.94 | $307,844.94 |
| 45 years | Bi-Weekly | $473.01 | 5% | 461 months | $476,579.45 | $253,579.45 |
| 40 years | Monthly | $978.86 | 5% | 480 months | $489,852.37 | $266,852.37 |
| 40 years | Bi-Weekly | $489.43 | 5% | 409 months | $443,207.34 | $220,207.34 |
| 35 years | Monthly | $1,024.52 | 5% | 420 months | $450,296.71 | $227,296.71 |
| 35 years | Bi-Weekly | $512.26 | 5% | 358 months | $410,990.99 | $187,990.99 |
| 30 years | Monthly | $1,089.75 | 5% | 360 months | $412,309.24 | $189,309.24 |
| 30 years | Bi-Weekly | $544.88 | 5% | 307 months | $380,007.49 | $157,007.49 |
| 25 years | Monthly | $1,186.72 | 5% | 300 months | $376,015.34 | $153,015.34 |
| 25 years | Bi-Weekly | $593.36 | 5% | 256 months | $350,328.62 | $127,328.62 |
| 20 years | Monthly | $1,339.71 | 5% | 240 months | $341,530.44 | $118,530.44 |
| 20 years | Bi-Weekly | $669.86 | 5% | 205 months | $322,019.04 | $99,019.04 |
| 15 years | Monthly | $1,605.31 | 5% | 180 months | $308,955.99 | $85,955.99 |
| 15 years | Bi-Weekly | $802.66 | 5% | 154 months | $295,134.47 | $72,134.47 |
| 10 years | Monthly | $2,153.13 | 5% | 120 months | $278,375.60 | $55,375.60 |
| 10 years | Bi-Weekly | $1,076.57 | 5% | 103 months | $269,720.14 | $46,720.14 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $76.07 | $845.83 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,923.93 |
| 2 | 2016/12 | $76.39 | $845.52 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,847.55 |
| 3 | 2017/01 | $76.70 | $845.20 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,770.84 |
| 4 | 2017/03 | $77.02 | $844.88 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,693.82 |
| 5 | 2017/03 | $77.34 | $844.56 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,616.48 |
| 6 | 2017/04 | $77.67 | $844.24 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,538.81 |
| 7 | 2017/05 | $77.99 | $843.91 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,460.82 |
| 8 | 2017/06 | $78.31 | $843.59 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,382.50 |
| 9 | 2017/07 | $78.64 | $843.26 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,303.86 |
| 10 | 2017/08 | $78.97 | $842.93 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,224.89 |
| 11 | 2017/09 | $79.30 | $842.60 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,145.60 |
| 12 | 2017/10 | $79.63 | $842.27 | $84.58 | $185.83 | $50.00 | $1,242.32 | $202,065.97 |
| 13 | 2017/11 | $79.96 | $841.94 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,986.01 |
| 14 | 2017/12 | $80.29 | $841.61 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,905.71 |
| 15 | 2018/01 | $80.63 | $841.27 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,825.09 |
| 16 | 2018/03 | $80.96 | $840.94 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,744.12 |
| 17 | 2018/03 | $81.30 | $840.60 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,662.82 |
| 18 | 2018/04 | $81.64 | $840.26 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,581.18 |
| 19 | 2018/05 | $81.98 | $839.92 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,499.20 |
| 20 | 2018/06 | $82.32 | $839.58 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,416.88 |
| 21 | 2018/07 | $82.66 | $839.24 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,334.21 |
| 22 | 2018/08 | $83.01 | $838.89 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,251.21 |
| 23 | 2018/09 | $83.36 | $838.55 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,167.85 |
| 24 | 2018/10 | $83.70 | $838.20 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,084.15 |
| 25 | 2018/11 | $84.05 | $837.85 | $84.58 | $185.83 | $50.00 | $1,242.32 | $201,000.10 |
| 26 | 2018/12 | $84.40 | $837.50 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,915.70 |
| 27 | 2019/01 | $84.75 | $837.15 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,830.94 |
| 28 | 2019/03 | $85.11 | $836.80 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,745.84 |
| 29 | 2019/03 | $85.46 | $836.44 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,660.38 |
| 30 | 2019/04 | $85.82 | $836.08 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,574.56 |
| 31 | 2019/05 | $86.17 | $835.73 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,488.38 |
| 32 | 2019/06 | $86.53 | $835.37 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,401.85 |
| 33 | 2019/07 | $86.89 | $835.01 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,314.96 |
| 34 | 2019/08 | $87.26 | $834.65 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,227.70 |
| 35 | 2019/09 | $87.62 | $834.28 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,140.08 |
| 36 | 2019/10 | $87.98 | $833.92 | $84.58 | $185.83 | $50.00 | $1,242.32 | $200,052.10 |
| 37 | 2019/11 | $88.35 | $833.55 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,963.75 |
| 38 | 2019/12 | $88.72 | $833.18 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,875.03 |
| 39 | 2020/01 | $89.09 | $832.81 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,785.94 |
| 40 | 2020/03 | $89.46 | $832.44 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,696.48 |
| 41 | 2020/03 | $89.83 | $832.07 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,606.64 |
| 42 | 2020/04 | $90.21 | $831.69 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,516.44 |
| 43 | 2020/05 | $90.58 | $831.32 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,425.85 |
| 44 | 2020/06 | $90.96 | $830.94 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,334.89 |
| 45 | 2020/07 | $91.34 | $830.56 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,243.55 |
| 46 | 2020/08 | $91.72 | $830.18 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,151.83 |
| 47 | 2020/09 | $92.10 | $829.80 | $84.58 | $185.83 | $50.00 | $1,242.32 | $199,059.73 |
| 48 | 2020/10 | $92.49 | $829.42 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,967.24 |
| 49 | 2020/11 | $92.87 | $829.03 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,874.37 |
| 50 | 2020/12 | $93.26 | $828.64 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,781.11 |
| 51 | 2021/01 | $93.65 | $828.25 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,687.47 |
| 52 | 2021/03 | $94.04 | $827.86 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,593.43 |
| 53 | 2021/03 | $94.43 | $827.47 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,499.00 |
| 54 | 2021/04 | $94.82 | $827.08 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,404.18 |
| 55 | 2021/05 | $95.22 | $826.68 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,308.96 |
| 56 | 2021/06 | $95.61 | $826.29 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,213.35 |
| 57 | 2021/07 | $96.01 | $825.89 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,117.33 |
| 58 | 2021/08 | $96.41 | $825.49 | $84.58 | $185.83 | $50.00 | $1,242.32 | $198,020.92 |
| 59 | 2021/09 | $96.81 | $825.09 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,924.11 |
| 60 | 2021/10 | $97.22 | $824.68 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,826.89 |
| 61 | 2021/11 | $97.62 | $824.28 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,729.27 |
| 62 | 2021/12 | $98.03 | $823.87 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,631.24 |
| 63 | 2022/01 | $98.44 | $823.46 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,532.80 |
| 64 | 2022/03 | $98.85 | $823.05 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,433.95 |
| 65 | 2022/03 | $99.26 | $822.64 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,334.69 |
| 66 | 2022/04 | $99.67 | $822.23 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,235.01 |
| 67 | 2022/05 | $100.09 | $821.81 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,134.93 |
| 68 | 2022/06 | $100.51 | $821.40 | $84.58 | $185.83 | $50.00 | $1,242.32 | $197,034.42 |
| 69 | 2022/07 | $100.92 | $820.98 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,933.49 |
| 70 | 2022/08 | $101.35 | $820.56 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,832.15 |
| 71 | 2022/09 | $101.77 | $820.13 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,730.38 |
| 72 | 2022/10 | $102.19 | $819.71 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,628.19 |
| 73 | 2022/11 | $102.62 | $819.28 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,525.57 |
| 74 | 2022/12 | $103.05 | $818.86 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,422.53 |
| 75 | 2023/01 | $103.47 | $818.43 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,319.05 |
| 76 | 2023/03 | $103.91 | $818.00 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,215.15 |
| 77 | 2023/03 | $104.34 | $817.56 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,110.81 |
| 78 | 2023/04 | $104.77 | $817.13 | $84.58 | $185.83 | $50.00 | $1,242.32 | $196,006.03 |
| 79 | 2023/05 | $105.21 | $816.69 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,900.82 |
| 80 | 2023/06 | $105.65 | $816.25 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,795.18 |
| 81 | 2023/07 | $106.09 | $815.81 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,689.09 |
| 82 | 2023/08 | $106.53 | $815.37 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,582.56 |
| 83 | 2023/09 | $106.97 | $814.93 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,475.58 |
| 84 | 2023/10 | $107.42 | $814.48 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,368.16 |
| 85 | 2023/11 | $107.87 | $814.03 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,260.30 |
| 86 | 2023/12 | $108.32 | $813.58 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,151.98 |
| 87 | 2024/01 | $108.77 | $813.13 | $84.58 | $185.83 | $50.00 | $1,242.32 | $195,043.21 |
| 88 | 2024/03 | $109.22 | $812.68 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,933.99 |
| 89 | 2024/03 | $109.68 | $812.22 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,824.31 |
| 90 | 2024/04 | $110.13 | $811.77 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,714.18 |
| 91 | 2024/05 | $110.59 | $811.31 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,603.59 |
| 92 | 2024/06 | $111.05 | $810.85 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,492.53 |
| 93 | 2024/07 | $111.52 | $810.39 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,381.02 |
| 94 | 2024/08 | $111.98 | $809.92 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,269.03 |
| 95 | 2024/09 | $112.45 | $809.45 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,156.59 |
| 96 | 2024/10 | $112.92 | $808.99 | $84.58 | $185.83 | $50.00 | $1,242.32 | $194,043.67 |
| 97 | 2024/11 | $113.39 | $808.52 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,930.28 |
| 98 | 2024/12 | $113.86 | $808.04 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,816.43 |
| 99 | 2025/01 | $114.33 | $807.57 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,702.09 |
| 100 | 2025/03 | $114.81 | $807.09 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,587.28 |
| 101 | 2025/03 | $115.29 | $806.61 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,472.00 |
| 102 | 2025/04 | $115.77 | $806.13 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,356.23 |
| 103 | 2025/05 | $116.25 | $805.65 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,239.98 |
| 104 | 2025/06 | $116.74 | $805.17 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,123.24 |
| 105 | 2025/07 | $117.22 | $804.68 | $84.58 | $185.83 | $50.00 | $1,242.32 | $193,006.02 |
| 106 | 2025/08 | $117.71 | $804.19 | $84.58 | $185.83 | $50.00 | $1,242.32 | $192,888.31 |
| 107 | 2025/09 | $118.20 | $803.70 | $84.58 | $185.83 | $50.00 | $1,242.32 | $192,770.11 |
| 108 | 2025/10 | $118.69 | $803.21 | $84.58 | $185.83 | $50.00 | $1,242.32 | $192,651.42 |
| 109 | 2025/11 | $119.19 | $802.71 | $84.58 | $185.83 | $50.00 | $1,242.32 | $192,532.23 |
| 110 | 2025/12 | $119.68 | $802.22 | $84.58 | $185.83 | $50.00 | $1,242.32 | $192,412.54 |
| 111 | 2026/01 | $120.18 | $801.72 | $84.58 | $185.83 | $50.00 | $1,242.32 | $192,292.36 |
| 112 | 2026/03 | $120.68 | $801.22 | $84.58 | $185.83 | $50.00 | $1,242.32 | $192,171.68 |
| 113 | 2026/03 | $121.19 | $800.72 | $84.58 | $185.83 | $50.00 | $1,242.32 | $192,050.49 |
| 114 | 2026/04 | $121.69 | $800.21 | $84.58 | $185.83 | $50.00 | $1,242.32 | $191,928.80 |
| 115 | 2026/05 | $122.20 | $799.70 | $84.58 | $185.83 | $50.00 | $1,242.32 | $191,806.60 |
| 116 | 2026/06 | $122.71 | $799.19 | $84.58 | $185.83 | $50.00 | $1,242.32 | $191,683.89 |
| 117 | 2026/07 | $123.22 | $798.68 | $84.58 | $185.83 | $50.00 | $1,242.32 | $191,560.68 |
| 118 | 2026/08 | $123.73 | $798.17 | $84.58 | $185.83 | $50.00 | $1,242.32 | $191,436.94 |
| 119 | 2026/09 | $124.25 | $797.65 | $84.58 | $185.83 | $50.00 | $1,242.32 | $191,312.70 |
| 120 | 2026/10 | $124.77 | $797.14 | $84.58 | $185.83 | $50.00 | $1,242.32 | $191,187.93 |
| 121 | 2026/11 | $125.29 | $796.62 | $84.58 | $185.83 | $50.00 | $1,242.32 | $191,062.65 |
| 122 | 2026/12 | $125.81 | $796.09 | $84.58 | $185.83 | $50.00 | $1,242.32 | $190,936.84 |
| 123 | 2027/01 | $126.33 | $795.57 | $84.58 | $185.83 | $50.00 | $1,242.32 | $190,810.51 |
| 124 | 2027/03 | $126.86 | $795.04 | $84.58 | $185.83 | $50.00 | $1,242.32 | $190,683.65 |
| 125 | 2027/03 | $127.39 | $794.52 | $84.58 | $185.83 | $50.00 | $1,242.32 | $190,556.26 |
| 126 | 2027/04 | $127.92 | $793.98 | $84.58 | $185.83 | $50.00 | $1,242.32 | $190,428.34 |
| 127 | 2027/05 | $128.45 | $793.45 | $84.58 | $185.83 | $50.00 | $1,242.32 | $190,299.89 |
| 128 | 2027/06 | $128.99 | $792.92 | $84.58 | $185.83 | $50.00 | $1,242.32 | $190,170.91 |
| 129 | 2027/07 | $129.52 | $792.38 | $84.58 | $185.83 | $50.00 | $1,242.32 | $190,041.39 |
| 130 | 2027/08 | $130.06 | $791.84 | $84.58 | $185.83 | $50.00 | $1,242.32 | $189,911.32 |
| 131 | 2027/09 | $130.60 | $791.30 | $84.58 | $185.83 | $50.00 | $1,242.32 | $189,780.72 |
| 132 | 2027/10 | $131.15 | $790.75 | $84.58 | $185.83 | $50.00 | $1,242.32 | $189,649.57 |
| 133 | 2027/11 | $131.70 | $790.21 | $84.58 | $185.83 | $50.00 | $1,242.32 | $189,517.87 |
| 134 | 2027/12 | $132.24 | $789.66 | $84.58 | $185.83 | $50.00 | $1,242.32 | $189,385.63 |
| 135 | 2028/01 | $132.79 | $789.11 | $84.58 | $185.83 | $50.00 | $1,242.32 | $189,252.84 |
| 136 | 2028/03 | $133.35 | $788.55 | $84.58 | $185.83 | $50.00 | $1,242.32 | $189,119.49 |
| 137 | 2028/03 | $133.90 | $788.00 | $84.58 | $185.83 | $50.00 | $1,242.32 | $188,985.58 |
| 138 | 2028/04 | $134.46 | $787.44 | $84.58 | $185.83 | $50.00 | $1,242.32 | $188,851.12 |
| 139 | 2028/05 | $135.02 | $786.88 | $84.58 | $185.83 | $50.00 | $1,242.32 | $188,716.10 |
| 140 | 2028/06 | $135.58 | $786.32 | $84.58 | $185.83 | $50.00 | $1,242.32 | $188,580.52 |
| 141 | 2028/07 | $136.15 | $785.75 | $84.58 | $185.83 | $50.00 | $1,242.32 | $188,444.37 |
| 142 | 2028/08 | $136.72 | $785.18 | $84.58 | $185.83 | $50.00 | $1,242.32 | $188,307.65 |
| 143 | 2028/09 | $137.29 | $784.62 | $84.58 | $185.83 | $50.00 | $1,242.32 | $188,170.36 |
| 144 | 2028/10 | $137.86 | $784.04 | $84.58 | $185.83 | $50.00 | $1,242.32 | $188,032.50 |
| 145 | 2028/11 | $138.43 | $783.47 | $84.58 | $185.83 | $50.00 | $1,242.32 | $187,894.07 |
| 146 | 2028/12 | $139.01 | $782.89 | $84.58 | $185.83 | $50.00 | $1,242.32 | $187,755.06 |
| 147 | 2029/01 | $139.59 | $782.31 | $84.58 | $185.83 | $50.00 | $1,242.32 | $187,615.47 |
| 148 | 2029/03 | $140.17 | $781.73 | $84.58 | $185.83 | $50.00 | $1,242.32 | $187,475.30 |
| 149 | 2029/03 | $140.75 | $781.15 | $84.58 | $185.83 | $50.00 | $1,242.32 | $187,334.55 |
| 150 | 2029/04 | $141.34 | $780.56 | $84.58 | $185.83 | $50.00 | $1,242.32 | $187,193.21 |
| 151 | 2029/05 | $141.93 | $779.97 | $84.58 | $185.83 | $50.00 | $1,242.32 | $187,051.28 |
| 152 | 2029/06 | $142.52 | $779.38 | $84.58 | $185.83 | $50.00 | $1,242.32 | $186,908.75 |
| 153 | 2029/07 | $143.12 | $778.79 | $84.58 | $185.83 | $50.00 | $1,242.32 | $186,765.64 |
| 154 | 2029/08 | $143.71 | $778.19 | $84.58 | $185.83 | $50.00 | $1,242.32 | $186,621.93 |
| 155 | 2029/09 | $144.31 | $777.59 | $84.58 | $185.83 | $50.00 | $1,242.32 | $186,477.62 |
| 156 | 2029/10 | $144.91 | $776.99 | $84.58 | $185.83 | $50.00 | $1,242.32 | $186,332.71 |
| 157 | 2029/11 | $145.52 | $776.39 | $84.58 | $185.83 | $50.00 | $1,242.32 | $186,187.19 |
| 158 | 2029/12 | $146.12 | $775.78 | $84.58 | $185.83 | $50.00 | $1,242.32 | $186,041.07 |
| 159 | 2030/01 | $146.73 | $775.17 | $84.58 | $185.83 | $50.00 | $1,242.32 | $185,894.34 |
| 160 | 2030/03 | $147.34 | $774.56 | $84.58 | $185.83 | $50.00 | $1,242.32 | $185,747.00 |
| 161 | 2030/03 | $147.96 | $773.95 | $84.58 | $185.83 | $50.00 | $1,242.32 | $185,599.04 |
| 162 | 2030/04 | $148.57 | $773.33 | $84.58 | $185.83 | $50.00 | $1,242.32 | $185,450.47 |
| 163 | 2030/05 | $149.19 | $772.71 | $84.58 | $185.83 | $50.00 | $1,242.32 | $185,301.28 |
| 164 | 2030/06 | $149.81 | $772.09 | $84.58 | $185.83 | $50.00 | $1,242.32 | $185,151.46 |
| 165 | 2030/07 | $150.44 | $771.46 | $84.58 | $185.83 | $50.00 | $1,242.32 | $185,001.03 |
| 166 | 2030/08 | $151.06 | $770.84 | $84.58 | $185.83 | $50.00 | $1,242.32 | $184,849.96 |
| 167 | 2030/09 | $151.69 | $770.21 | $84.58 | $185.83 | $50.00 | $1,242.32 | $184,698.27 |
| 168 | 2030/10 | $152.33 | $769.58 | $84.58 | $185.83 | $50.00 | $1,242.32 | $184,545.94 |
| 169 | 2030/11 | $152.96 | $768.94 | $84.58 | $185.83 | $50.00 | $1,242.32 | $184,392.98 |
| 170 | 2030/12 | $153.60 | $768.30 | $84.58 | $185.83 | $50.00 | $1,242.32 | $184,239.39 |
| 171 | 2031/01 | $154.24 | $767.66 | $84.58 | $185.83 | $50.00 | $1,242.32 | $184,085.15 |
| 172 | 2031/03 | $154.88 | $767.02 | $84.58 | $185.83 | $50.00 | $1,242.32 | $183,930.27 |
| 173 | 2031/03 | $155.53 | $766.38 | $84.58 | $185.83 | $50.00 | $1,242.32 | $183,774.74 |
| 174 | 2031/04 | $156.17 | $765.73 | $84.58 | $185.83 | $50.00 | $1,242.32 | $183,618.57 |
| 175 | 2031/05 | $156.82 | $765.08 | $84.58 | $185.83 | $50.00 | $1,242.32 | $183,461.74 |
| 176 | 2031/06 | $157.48 | $764.42 | $84.58 | $185.83 | $50.00 | $1,242.32 | $183,304.27 |
| 177 | 2031/07 | $158.13 | $763.77 | $84.58 | $185.83 | $50.00 | $1,242.32 | $183,146.13 |
| 178 | 2031/08 | $158.79 | $763.11 | $84.58 | $185.83 | $50.00 | $1,242.32 | $182,987.34 |
| 179 | 2031/09 | $159.45 | $762.45 | $84.58 | $185.83 | $50.00 | $1,242.32 | $182,827.89 |
| 180 | 2031/10 | $160.12 | $761.78 | $84.58 | $185.83 | $50.00 | $1,242.32 | $182,667.77 |
| 181 | 2031/11 | $160.79 | $761.12 | $84.58 | $185.83 | $50.00 | $1,242.32 | $182,506.98 |
| 182 | 2031/12 | $161.46 | $760.45 | $84.58 | $185.83 | $50.00 | $1,242.32 | $182,345.52 |
| 183 | 2032/01 | $162.13 | $759.77 | $84.58 | $185.83 | $50.00 | $1,242.32 | $182,183.40 |
| 184 | 2032/03 | $162.80 | $759.10 | $84.58 | $185.83 | $50.00 | $1,242.32 | $182,020.59 |
| 185 | 2032/03 | $163.48 | $758.42 | $84.58 | $185.83 | $50.00 | $1,242.32 | $181,857.11 |
| 186 | 2032/04 | $164.16 | $757.74 | $84.58 | $185.83 | $50.00 | $1,242.32 | $181,692.95 |
| 187 | 2032/05 | $164.85 | $757.05 | $84.58 | $185.83 | $50.00 | $1,242.32 | $181,528.10 |
| 188 | 2032/06 | $165.53 | $756.37 | $84.58 | $185.83 | $50.00 | $1,242.32 | $181,362.56 |
| 189 | 2032/07 | $166.22 | $755.68 | $84.58 | $185.83 | $50.00 | $1,242.32 | $181,196.34 |
| 190 | 2032/08 | $166.92 | $754.98 | $84.58 | $185.83 | $50.00 | $1,242.32 | $181,029.42 |
| 191 | 2032/09 | $167.61 | $754.29 | $84.58 | $185.83 | $50.00 | $1,242.32 | $180,861.81 |
| 192 | 2032/10 | $168.31 | $753.59 | $84.58 | $185.83 | $50.00 | $1,242.32 | $180,693.50 |
| 193 | 2032/11 | $169.01 | $752.89 | $84.58 | $185.83 | $50.00 | $1,242.32 | $180,524.49 |
| 194 | 2032/12 | $169.72 | $752.19 | $84.58 | $185.83 | $50.00 | $1,242.32 | $180,354.77 |
| 195 | 2033/01 | $170.42 | $751.48 | $84.58 | $185.83 | $50.00 | $1,242.32 | $180,184.35 |
| 196 | 2033/03 | $171.13 | $750.77 | $84.58 | $185.83 | $50.00 | $1,242.32 | $180,013.21 |
| 197 | 2033/03 | $171.85 | $750.06 | $84.58 | $185.83 | $50.00 | $1,242.32 | $179,841.37 |
| 198 | 2033/04 | $172.56 | $749.34 | $84.58 | $185.83 | $50.00 | $1,242.32 | $179,668.80 |
| 199 | 2033/05 | $173.28 | $748.62 | $84.58 | $185.83 | $50.00 | $1,242.32 | $179,495.52 |
| 200 | 2033/06 | $174.00 | $747.90 | $84.58 | $185.83 | $50.00 | $1,242.32 | $179,321.52 |
| 201 | 2033/07 | $174.73 | $747.17 | $84.58 | $185.83 | $50.00 | $1,242.32 | $179,146.79 |
| 202 | 2033/08 | $175.46 | $746.44 | $84.58 | $185.83 | $50.00 | $1,242.32 | $178,971.33 |
| 203 | 2033/09 | $176.19 | $745.71 | $84.58 | $185.83 | $50.00 | $1,242.32 | $178,795.14 |
| 204 | 2033/10 | $176.92 | $744.98 | $84.58 | $185.83 | $50.00 | $1,242.32 | $178,618.22 |
| 205 | 2033/11 | $177.66 | $744.24 | $84.58 | $185.83 | $50.00 | $1,242.32 | $178,440.56 |
| 206 | 2033/12 | $178.40 | $743.50 | $0.00 | $185.83 | $50.00 | $1,157.74 | $178,262.16 |
| 207 | 2034/01 | $179.14 | $742.76 | $0.00 | $185.83 | $50.00 | $1,157.74 | $178,083.02 |
| 208 | 2034/03 | $179.89 | $742.01 | $0.00 | $185.83 | $50.00 | $1,157.74 | $177,903.13 |
| 209 | 2034/03 | $180.64 | $741.26 | $0.00 | $185.83 | $50.00 | $1,157.74 | $177,722.49 |
| 210 | 2034/04 | $181.39 | $740.51 | $0.00 | $185.83 | $50.00 | $1,157.74 | $177,541.10 |
| 211 | 2034/05 | $182.15 | $739.75 | $0.00 | $185.83 | $50.00 | $1,157.74 | $177,358.96 |
| 212 | 2034/06 | $182.91 | $739.00 | $0.00 | $185.83 | $50.00 | $1,157.74 | $177,176.05 |
| 213 | 2034/07 | $183.67 | $738.23 | $0.00 | $185.83 | $50.00 | $1,157.74 | $176,992.38 |
| 214 | 2034/08 | $184.43 | $737.47 | $0.00 | $185.83 | $50.00 | $1,157.74 | $176,807.95 |
| 215 | 2034/09 | $185.20 | $736.70 | $0.00 | $185.83 | $50.00 | $1,157.74 | $176,622.75 |
| 216 | 2034/10 | $185.97 | $735.93 | $0.00 | $185.83 | $50.00 | $1,157.74 | $176,436.77 |
| 217 | 2034/11 | $186.75 | $735.15 | $0.00 | $185.83 | $50.00 | $1,157.74 | $176,250.02 |
| 218 | 2034/12 | $187.53 | $734.38 | $0.00 | $185.83 | $50.00 | $1,157.74 | $176,062.50 |
| 219 | 2035/01 | $188.31 | $733.59 | $0.00 | $185.83 | $50.00 | $1,157.74 | $175,874.19 |
| 220 | 2035/03 | $189.09 | $732.81 | $0.00 | $185.83 | $50.00 | $1,157.74 | $175,685.10 |
| 221 | 2035/03 | $189.88 | $732.02 | $0.00 | $185.83 | $50.00 | $1,157.74 | $175,495.22 |
| 222 | 2035/04 | $190.67 | $731.23 | $0.00 | $185.83 | $50.00 | $1,157.74 | $175,304.54 |
| 223 | 2035/05 | $191.47 | $730.44 | $0.00 | $185.83 | $50.00 | $1,157.74 | $175,113.08 |
| 224 | 2035/06 | $192.26 | $729.64 | $0.00 | $185.83 | $50.00 | $1,157.74 | $174,920.81 |
| 225 | 2035/07 | $193.06 | $728.84 | $0.00 | $185.83 | $50.00 | $1,157.74 | $174,727.75 |
| 226 | 2035/08 | $193.87 | $728.03 | $0.00 | $185.83 | $50.00 | $1,157.74 | $174,533.88 |
| 227 | 2035/09 | $194.68 | $727.22 | $0.00 | $185.83 | $50.00 | $1,157.74 | $174,339.20 |
| 228 | 2035/10 | $195.49 | $726.41 | $0.00 | $185.83 | $50.00 | $1,157.74 | $174,143.71 |
| 229 | 2035/11 | $196.30 | $725.60 | $0.00 | $185.83 | $50.00 | $1,157.74 | $173,947.41 |
| 230 | 2035/12 | $197.12 | $724.78 | $0.00 | $185.83 | $50.00 | $1,157.74 | $173,750.29 |
| 231 | 2036/01 | $197.94 | $723.96 | $0.00 | $185.83 | $50.00 | $1,157.74 | $173,552.35 |
| 232 | 2036/03 | $198.77 | $723.13 | $0.00 | $185.83 | $50.00 | $1,157.74 | $173,353.58 |
| 233 | 2036/03 | $199.60 | $722.31 | $0.00 | $185.83 | $50.00 | $1,157.74 | $173,153.99 |
| 234 | 2036/04 | $200.43 | $721.47 | $0.00 | $185.83 | $50.00 | $1,157.74 | $172,953.56 |
| 235 | 2036/05 | $201.26 | $720.64 | $0.00 | $185.83 | $50.00 | $1,157.74 | $172,752.30 |
| 236 | 2036/06 | $202.10 | $719.80 | $0.00 | $185.83 | $50.00 | $1,157.74 | $172,550.20 |
| 237 | 2036/07 | $202.94 | $718.96 | $0.00 | $185.83 | $50.00 | $1,157.74 | $172,347.25 |
| 238 | 2036/08 | $203.79 | $718.11 | $0.00 | $185.83 | $50.00 | $1,157.74 | $172,143.47 |
| 239 | 2036/09 | $204.64 | $717.26 | $0.00 | $185.83 | $50.00 | $1,157.74 | $171,938.83 |
| 240 | 2036/10 | $205.49 | $716.41 | $0.00 | $185.83 | $50.00 | $1,157.74 | $171,733.34 |
| 241 | 2036/11 | $206.35 | $715.56 | $0.00 | $185.83 | $50.00 | $1,157.74 | $171,526.99 |
| 242 | 2036/12 | $207.21 | $714.70 | $0.00 | $185.83 | $50.00 | $1,157.74 | $171,319.79 |
| 243 | 2037/01 | $208.07 | $713.83 | $0.00 | $185.83 | $50.00 | $1,157.74 | $171,111.72 |
| 244 | 2037/03 | $208.94 | $712.97 | $0.00 | $185.83 | $50.00 | $1,157.74 | $170,902.78 |
| 245 | 2037/03 | $209.81 | $712.09 | $0.00 | $185.83 | $50.00 | $1,157.74 | $170,692.98 |
| 246 | 2037/04 | $210.68 | $711.22 | $0.00 | $185.83 | $50.00 | $1,157.74 | $170,482.29 |
| 247 | 2037/05 | $211.56 | $710.34 | $0.00 | $185.83 | $50.00 | $1,157.74 | $170,270.74 |
| 248 | 2037/06 | $212.44 | $709.46 | $0.00 | $185.83 | $50.00 | $1,157.74 | $170,058.30 |
| 249 | 2037/07 | $213.33 | $708.58 | $0.00 | $185.83 | $50.00 | $1,157.74 | $169,844.97 |
| 250 | 2037/08 | $214.21 | $707.69 | $0.00 | $185.83 | $50.00 | $1,157.74 | $169,630.76 |
| 251 | 2037/09 | $215.11 | $706.79 | $0.00 | $185.83 | $50.00 | $1,157.74 | $169,415.65 |
| 252 | 2037/10 | $216.00 | $705.90 | $0.00 | $185.83 | $50.00 | $1,157.74 | $169,199.65 |
| 253 | 2037/11 | $216.90 | $705.00 | $0.00 | $185.83 | $50.00 | $1,157.74 | $168,982.74 |
| 254 | 2037/12 | $217.81 | $704.09 | $0.00 | $185.83 | $50.00 | $1,157.74 | $168,764.94 |
| 255 | 2038/01 | $218.71 | $703.19 | $0.00 | $185.83 | $50.00 | $1,157.74 | $168,546.22 |
| 256 | 2038/03 | $219.63 | $702.28 | $0.00 | $185.83 | $50.00 | $1,157.74 | $168,326.60 |
| 257 | 2038/03 | $220.54 | $701.36 | $0.00 | $185.83 | $50.00 | $1,157.74 | $168,106.05 |
| 258 | 2038/04 | $221.46 | $700.44 | $0.00 | $185.83 | $50.00 | $1,157.74 | $167,884.59 |
| 259 | 2038/05 | $222.38 | $699.52 | $0.00 | $185.83 | $50.00 | $1,157.74 | $167,662.21 |
| 260 | 2038/06 | $223.31 | $698.59 | $0.00 | $185.83 | $50.00 | $1,157.74 | $167,438.90 |
| 261 | 2038/07 | $224.24 | $697.66 | $0.00 | $185.83 | $50.00 | $1,157.74 | $167,214.66 |
| 262 | 2038/08 | $225.17 | $696.73 | $0.00 | $185.83 | $50.00 | $1,157.74 | $166,989.49 |
| 263 | 2038/09 | $226.11 | $695.79 | $0.00 | $185.83 | $50.00 | $1,157.74 | $166,763.38 |
| 264 | 2038/10 | $227.05 | $694.85 | $0.00 | $185.83 | $50.00 | $1,157.74 | $166,536.32 |
| 265 | 2038/11 | $228.00 | $693.90 | $0.00 | $185.83 | $50.00 | $1,157.74 | $166,308.32 |
| 266 | 2038/12 | $228.95 | $692.95 | $0.00 | $185.83 | $50.00 | $1,157.74 | $166,079.37 |
| 267 | 2039/01 | $229.90 | $692.00 | $0.00 | $185.83 | $50.00 | $1,157.74 | $165,849.47 |
| 268 | 2039/03 | $230.86 | $691.04 | $0.00 | $185.83 | $50.00 | $1,157.74 | $165,618.61 |
| 269 | 2039/03 | $231.82 | $690.08 | $0.00 | $185.83 | $50.00 | $1,157.74 | $165,386.78 |
| 270 | 2039/04 | $232.79 | $689.11 | $0.00 | $185.83 | $50.00 | $1,157.74 | $165,153.99 |
| 271 | 2039/05 | $233.76 | $688.14 | $0.00 | $185.83 | $50.00 | $1,157.74 | $164,920.23 |
| 272 | 2039/06 | $234.73 | $687.17 | $0.00 | $185.83 | $50.00 | $1,157.74 | $164,685.50 |
| 273 | 2039/07 | $235.71 | $686.19 | $0.00 | $185.83 | $50.00 | $1,157.74 | $164,449.78 |
| 274 | 2039/08 | $236.69 | $685.21 | $0.00 | $185.83 | $50.00 | $1,157.74 | $164,213.09 |
| 275 | 2039/09 | $237.68 | $684.22 | $0.00 | $185.83 | $50.00 | $1,157.74 | $163,975.41 |
| 276 | 2039/10 | $238.67 | $683.23 | $0.00 | $185.83 | $50.00 | $1,157.74 | $163,736.74 |
| 277 | 2039/11 | $239.67 | $682.24 | $0.00 | $185.83 | $50.00 | $1,157.74 | $163,497.07 |
| 278 | 2039/12 | $240.66 | $681.24 | $0.00 | $185.83 | $50.00 | $1,157.74 | $163,256.41 |
| 279 | 2040/01 | $241.67 | $680.24 | $0.00 | $185.83 | $50.00 | $1,157.74 | $163,014.74 |
| 280 | 2040/03 | $242.67 | $679.23 | $0.00 | $185.83 | $50.00 | $1,157.74 | $162,772.07 |
| 281 | 2040/03 | $243.68 | $678.22 | $0.00 | $185.83 | $50.00 | $1,157.74 | $162,528.39 |
| 282 | 2040/04 | $244.70 | $677.20 | $0.00 | $185.83 | $50.00 | $1,157.74 | $162,283.68 |
| 283 | 2040/05 | $245.72 | $676.18 | $0.00 | $185.83 | $50.00 | $1,157.74 | $162,037.97 |
| 284 | 2040/06 | $246.74 | $675.16 | $0.00 | $185.83 | $50.00 | $1,157.74 | $161,791.22 |
| 285 | 2040/07 | $247.77 | $674.13 | $0.00 | $185.83 | $50.00 | $1,157.74 | $161,543.45 |
| 286 | 2040/08 | $248.80 | $673.10 | $0.00 | $185.83 | $50.00 | $1,157.74 | $161,294.65 |
| 287 | 2040/09 | $249.84 | $672.06 | $0.00 | $185.83 | $50.00 | $1,157.74 | $161,044.81 |
| 288 | 2040/10 | $250.88 | $671.02 | $0.00 | $185.83 | $50.00 | $1,157.74 | $160,793.92 |
| 289 | 2040/11 | $251.93 | $669.97 | $0.00 | $185.83 | $50.00 | $1,157.74 | $160,542.00 |
| 290 | 2040/12 | $252.98 | $668.92 | $0.00 | $185.83 | $50.00 | $1,157.74 | $160,289.02 |
| 291 | 2041/01 | $254.03 | $667.87 | $0.00 | $185.83 | $50.00 | $1,157.74 | $160,034.99 |
| 292 | 2041/03 | $255.09 | $666.81 | $0.00 | $185.83 | $50.00 | $1,157.74 | $159,779.90 |
| 293 | 2041/03 | $256.15 | $665.75 | $0.00 | $185.83 | $50.00 | $1,157.74 | $159,523.75 |
| 294 | 2041/04 | $257.22 | $664.68 | $0.00 | $185.83 | $50.00 | $1,157.74 | $159,266.53 |
| 295 | 2041/05 | $258.29 | $663.61 | $0.00 | $185.83 | $50.00 | $1,157.74 | $159,008.24 |
| 296 | 2041/06 | $259.37 | $662.53 | $0.00 | $185.83 | $50.00 | $1,157.74 | $158,748.87 |
| 297 | 2041/07 | $260.45 | $661.45 | $0.00 | $185.83 | $50.00 | $1,157.74 | $158,488.42 |
| 298 | 2041/08 | $261.53 | $660.37 | $0.00 | $185.83 | $50.00 | $1,157.74 | $158,226.89 |
| 299 | 2041/09 | $262.62 | $659.28 | $0.00 | $185.83 | $50.00 | $1,157.74 | $157,964.27 |
| 300 | 2041/10 | $263.72 | $658.18 | $0.00 | $185.83 | $50.00 | $1,157.74 | $157,700.55 |
| 301 | 2041/11 | $264.82 | $657.09 | $0.00 | $185.83 | $50.00 | $1,157.74 | $157,435.73 |
| 302 | 2041/12 | $265.92 | $655.98 | $0.00 | $185.83 | $50.00 | $1,157.74 | $157,169.81 |
| 303 | 2042/01 | $267.03 | $654.87 | $0.00 | $185.83 | $50.00 | $1,157.74 | $156,902.79 |
| 304 | 2042/03 | $268.14 | $653.76 | $0.00 | $185.83 | $50.00 | $1,157.74 | $156,634.65 |
| 305 | 2042/03 | $269.26 | $652.64 | $0.00 | $185.83 | $50.00 | $1,157.74 | $156,365.39 |
| 306 | 2042/04 | $270.38 | $651.52 | $0.00 | $185.83 | $50.00 | $1,157.74 | $156,095.01 |
| 307 | 2042/05 | $271.51 | $650.40 | $0.00 | $185.83 | $50.00 | $1,157.74 | $155,823.50 |
| 308 | 2042/06 | $272.64 | $649.26 | $0.00 | $185.83 | $50.00 | $1,157.74 | $155,550.87 |
| 309 | 2042/07 | $273.77 | $648.13 | $0.00 | $185.83 | $50.00 | $1,157.74 | $155,277.09 |
| 310 | 2042/08 | $274.91 | $646.99 | $0.00 | $185.83 | $50.00 | $1,157.74 | $155,002.18 |
| 311 | 2042/09 | $276.06 | $645.84 | $0.00 | $185.83 | $50.00 | $1,157.74 | $154,726.12 |
| 312 | 2042/10 | $277.21 | $644.69 | $0.00 | $185.83 | $50.00 | $1,157.74 | $154,448.91 |
| 313 | 2042/11 | $278.36 | $643.54 | $0.00 | $185.83 | $50.00 | $1,157.74 | $154,170.55 |
| 314 | 2042/12 | $279.52 | $642.38 | $0.00 | $185.83 | $50.00 | $1,157.74 | $153,891.02 |
| 315 | 2043/01 | $280.69 | $641.21 | $0.00 | $185.83 | $50.00 | $1,157.74 | $153,610.33 |
| 316 | 2043/03 | $281.86 | $640.04 | $0.00 | $185.83 | $50.00 | $1,157.74 | $153,328.47 |
| 317 | 2043/03 | $283.03 | $638.87 | $0.00 | $185.83 | $50.00 | $1,157.74 | $153,045.44 |
| 318 | 2043/04 | $284.21 | $637.69 | $0.00 | $185.83 | $50.00 | $1,157.74 | $152,761.23 |
| 319 | 2043/05 | $285.40 | $636.51 | $0.00 | $185.83 | $50.00 | $1,157.74 | $152,475.83 |
| 320 | 2043/06 | $286.59 | $635.32 | $0.00 | $185.83 | $50.00 | $1,157.74 | $152,189.25 |
| 321 | 2043/07 | $287.78 | $634.12 | $0.00 | $185.83 | $50.00 | $1,157.74 | $151,901.47 |
| 322 | 2043/08 | $288.98 | $632.92 | $0.00 | $185.83 | $50.00 | $1,157.74 | $151,612.49 |
| 323 | 2043/09 | $290.18 | $631.72 | $0.00 | $185.83 | $50.00 | $1,157.74 | $151,322.30 |
| 324 | 2043/10 | $291.39 | $630.51 | $0.00 | $185.83 | $50.00 | $1,157.74 | $151,030.91 |
| 325 | 2043/11 | $292.61 | $629.30 | $0.00 | $185.83 | $50.00 | $1,157.74 | $150,738.31 |
| 326 | 2043/12 | $293.83 | $628.08 | $0.00 | $185.83 | $50.00 | $1,157.74 | $150,444.48 |
| 327 | 2044/01 | $295.05 | $626.85 | $0.00 | $185.83 | $50.00 | $1,157.74 | $150,149.43 |
| 328 | 2044/03 | $296.28 | $625.62 | $0.00 | $185.83 | $50.00 | $1,157.74 | $149,853.15 |
| 329 | 2044/03 | $297.51 | $624.39 | $0.00 | $185.83 | $50.00 | $1,157.74 | $149,555.64 |
| 330 | 2044/04 | $298.75 | $623.15 | $0.00 | $185.83 | $50.00 | $1,157.74 | $149,256.88 |
| 331 | 2044/05 | $300.00 | $621.90 | $0.00 | $185.83 | $50.00 | $1,157.74 | $148,956.89 |
| 332 | 2044/06 | $301.25 | $620.65 | $0.00 | $185.83 | $50.00 | $1,157.74 | $148,655.64 |
| 333 | 2044/07 | $302.50 | $619.40 | $0.00 | $185.83 | $50.00 | $1,157.74 | $148,353.14 |
| 334 | 2044/08 | $303.76 | $618.14 | $0.00 | $185.83 | $50.00 | $1,157.74 | $148,049.37 |
| 335 | 2044/09 | $305.03 | $616.87 | $0.00 | $185.83 | $50.00 | $1,157.74 | $147,744.34 |
| 336 | 2044/10 | $306.30 | $615.60 | $0.00 | $185.83 | $50.00 | $1,157.74 | $147,438.04 |
| 337 | 2044/11 | $307.58 | $614.33 | $0.00 | $185.83 | $50.00 | $1,157.74 | $147,130.47 |
| 338 | 2044/12 | $308.86 | $613.04 | $0.00 | $185.83 | $50.00 | $1,157.74 | $146,821.61 |
| 339 | 2045/01 | $310.15 | $611.76 | $0.00 | $185.83 | $50.00 | $1,157.74 | $146,511.46 |
| 340 | 2045/03 | $311.44 | $610.46 | $0.00 | $185.83 | $50.00 | $1,157.74 | $146,200.02 |
| 341 | 2045/03 | $312.73 | $609.17 | $0.00 | $185.83 | $50.00 | $1,157.74 | $145,887.29 |
| 342 | 2045/04 | $314.04 | $607.86 | $0.00 | $185.83 | $50.00 | $1,157.74 | $145,573.25 |
| 343 | 2045/05 | $315.35 | $606.56 | $0.00 | $185.83 | $50.00 | $1,157.74 | $145,257.91 |
| 344 | 2045/06 | $316.66 | $605.24 | $0.00 | $185.83 | $50.00 | $1,157.74 | $144,941.25 |
| 345 | 2045/07 | $317.98 | $603.92 | $0.00 | $185.83 | $50.00 | $1,157.74 | $144,623.27 |
| 346 | 2045/08 | $319.30 | $602.60 | $0.00 | $185.83 | $50.00 | $1,157.74 | $144,303.96 |
| 347 | 2045/09 | $320.64 | $601.27 | $0.00 | $185.83 | $50.00 | $1,157.74 | $143,983.33 |
| 348 | 2045/10 | $321.97 | $599.93 | $0.00 | $185.83 | $50.00 | $1,157.74 | $143,661.35 |
| 349 | 2045/11 | $323.31 | $598.59 | $0.00 | $185.83 | $50.00 | $1,157.74 | $143,338.04 |
| 350 | 2045/12 | $324.66 | $597.24 | $0.00 | $185.83 | $50.00 | $1,157.74 | $143,013.38 |
| 351 | 2046/01 | $326.01 | $595.89 | $0.00 | $185.83 | $50.00 | $1,157.74 | $142,687.37 |
| 352 | 2046/03 | $327.37 | $594.53 | $0.00 | $185.83 | $50.00 | $1,157.74 | $142,360.00 |
| 353 | 2046/03 | $328.74 | $593.17 | $0.00 | $185.83 | $50.00 | $1,157.74 | $142,031.26 |
| 354 | 2046/04 | $330.10 | $591.80 | $0.00 | $185.83 | $50.00 | $1,157.74 | $141,701.16 |
| 355 | 2046/05 | $331.48 | $590.42 | $0.00 | $185.83 | $50.00 | $1,157.74 | $141,369.68 |
| 356 | 2046/06 | $332.86 | $589.04 | $0.00 | $185.83 | $50.00 | $1,157.74 | $141,036.82 |
| 357 | 2046/07 | $334.25 | $587.65 | $0.00 | $185.83 | $50.00 | $1,157.74 | $140,702.57 |
| 358 | 2046/08 | $335.64 | $586.26 | $0.00 | $185.83 | $50.00 | $1,157.74 | $140,366.93 |
| 359 | 2046/09 | $337.04 | $584.86 | $0.00 | $185.83 | $50.00 | $1,157.74 | $140,029.89 |
| 360 | 2046/10 | $338.44 | $583.46 | $0.00 | $185.83 | $50.00 | $1,157.74 | $139,691.44 |
| 361 | 2046/11 | $339.85 | $582.05 | $0.00 | $185.83 | $50.00 | $1,157.74 | $139,351.59 |
| 362 | 2046/12 | $341.27 | $580.63 | $0.00 | $185.83 | $50.00 | $1,157.74 | $139,010.32 |
| 363 | 2047/01 | $342.69 | $579.21 | $0.00 | $185.83 | $50.00 | $1,157.74 | $138,667.63 |
| 364 | 2047/03 | $344.12 | $577.78 | $0.00 | $185.83 | $50.00 | $1,157.74 | $138,323.51 |
| 365 | 2047/03 | $345.55 | $576.35 | $0.00 | $185.83 | $50.00 | $1,157.74 | $137,977.95 |
| 366 | 2047/04 | $346.99 | $574.91 | $0.00 | $185.83 | $50.00 | $1,157.74 | $137,630.96 |
| 367 | 2047/05 | $348.44 | $573.46 | $0.00 | $185.83 | $50.00 | $1,157.74 | $137,282.52 |
| 368 | 2047/06 | $349.89 | $572.01 | $0.00 | $185.83 | $50.00 | $1,157.74 | $136,932.63 |
| 369 | 2047/07 | $351.35 | $570.55 | $0.00 | $185.83 | $50.00 | $1,157.74 | $136,581.28 |
| 370 | 2047/08 | $352.81 | $569.09 | $0.00 | $185.83 | $50.00 | $1,157.74 | $136,228.47 |
| 371 | 2047/09 | $354.28 | $567.62 | $0.00 | $185.83 | $50.00 | $1,157.74 | $135,874.18 |
| 372 | 2047/10 | $355.76 | $566.14 | $0.00 | $185.83 | $50.00 | $1,157.74 | $135,518.43 |
| 373 | 2047/11 | $357.24 | $564.66 | $0.00 | $185.83 | $50.00 | $1,157.74 | $135,161.18 |
| 374 | 2047/12 | $358.73 | $563.17 | $0.00 | $185.83 | $50.00 | $1,157.74 | $134,802.45 |
| 375 | 2048/01 | $360.22 | $561.68 | $0.00 | $185.83 | $50.00 | $1,157.74 | $134,442.23 |
| 376 | 2048/03 | $361.73 | $560.18 | $0.00 | $185.83 | $50.00 | $1,157.74 | $134,080.50 |
| 377 | 2048/03 | $363.23 | $558.67 | $0.00 | $185.83 | $50.00 | $1,157.74 | $133,717.27 |
| 378 | 2048/04 | $364.75 | $557.16 | $0.00 | $185.83 | $50.00 | $1,157.74 | $133,352.52 |
| 379 | 2048/05 | $366.27 | $555.64 | $0.00 | $185.83 | $50.00 | $1,157.74 | $132,986.26 |
| 380 | 2048/06 | $367.79 | $554.11 | $0.00 | $185.83 | $50.00 | $1,157.74 | $132,618.47 |
| 381 | 2048/07 | $369.32 | $552.58 | $0.00 | $185.83 | $50.00 | $1,157.74 | $132,249.14 |
| 382 | 2048/08 | $370.86 | $551.04 | $0.00 | $185.83 | $50.00 | $1,157.74 | $131,878.28 |
| 383 | 2048/09 | $372.41 | $549.49 | $0.00 | $185.83 | $50.00 | $1,157.74 | $131,505.87 |
| 384 | 2048/10 | $373.96 | $547.94 | $0.00 | $185.83 | $50.00 | $1,157.74 | $131,131.91 |
| 385 | 2048/11 | $375.52 | $546.38 | $0.00 | $185.83 | $50.00 | $1,157.74 | $130,756.39 |
| 386 | 2048/12 | $377.08 | $544.82 | $0.00 | $185.83 | $50.00 | $1,157.74 | $130,379.31 |
| 387 | 2049/01 | $378.65 | $543.25 | $0.00 | $185.83 | $50.00 | $1,157.74 | $130,000.65 |
| 388 | 2049/03 | $380.23 | $541.67 | $0.00 | $185.83 | $50.00 | $1,157.74 | $129,620.42 |
| 389 | 2049/03 | $381.82 | $540.09 | $0.00 | $185.83 | $50.00 | $1,157.74 | $129,238.60 |
| 390 | 2049/04 | $383.41 | $538.49 | $0.00 | $185.83 | $50.00 | $1,157.74 | $128,855.19 |
| 391 | 2049/05 | $385.01 | $536.90 | $0.00 | $185.83 | $50.00 | $1,157.74 | $128,470.19 |
| 392 | 2049/06 | $386.61 | $535.29 | $0.00 | $185.83 | $50.00 | $1,157.74 | $128,083.58 |
| 393 | 2049/07 | $388.22 | $533.68 | $0.00 | $185.83 | $50.00 | $1,157.74 | $127,695.36 |
| 394 | 2049/08 | $389.84 | $532.06 | $0.00 | $185.83 | $50.00 | $1,157.74 | $127,305.52 |
| 395 | 2049/09 | $391.46 | $530.44 | $0.00 | $185.83 | $50.00 | $1,157.74 | $126,914.06 |
| 396 | 2049/10 | $393.09 | $528.81 | $0.00 | $185.83 | $50.00 | $1,157.74 | $126,520.97 |
| 397 | 2049/11 | $394.73 | $527.17 | $0.00 | $185.83 | $50.00 | $1,157.74 | $126,126.24 |
| 398 | 2049/12 | $396.38 | $525.53 | $0.00 | $185.83 | $50.00 | $1,157.74 | $125,729.86 |
| 399 | 2050/01 | $398.03 | $523.87 | $0.00 | $185.83 | $50.00 | $1,157.74 | $125,331.83 |
| 400 | 2050/03 | $399.69 | $522.22 | $0.00 | $185.83 | $50.00 | $1,157.74 | $124,932.15 |
| 401 | 2050/03 | $401.35 | $520.55 | $0.00 | $185.83 | $50.00 | $1,157.74 | $124,530.80 |
| 402 | 2050/04 | $403.02 | $518.88 | $0.00 | $185.83 | $50.00 | $1,157.74 | $124,127.77 |
| 403 | 2050/05 | $404.70 | $517.20 | $0.00 | $185.83 | $50.00 | $1,157.74 | $123,723.07 |
| 404 | 2050/06 | $406.39 | $515.51 | $0.00 | $185.83 | $50.00 | $1,157.74 | $123,316.68 |
| 405 | 2050/07 | $408.08 | $513.82 | $0.00 | $185.83 | $50.00 | $1,157.74 | $122,908.60 |
| 406 | 2050/08 | $409.78 | $512.12 | $0.00 | $185.83 | $50.00 | $1,157.74 | $122,498.82 |
| 407 | 2050/09 | $411.49 | $510.41 | $0.00 | $185.83 | $50.00 | $1,157.74 | $122,087.33 |
| 408 | 2050/10 | $413.20 | $508.70 | $0.00 | $185.83 | $50.00 | $1,157.74 | $121,674.12 |
| 409 | 2050/11 | $414.93 | $506.98 | $0.00 | $185.83 | $50.00 | $1,157.74 | $121,259.20 |
| 410 | 2050/12 | $416.66 | $505.25 | $0.00 | $185.83 | $50.00 | $1,157.74 | $120,842.54 |
| 411 | 2051/01 | $418.39 | $503.51 | $0.00 | $185.83 | $50.00 | $1,157.74 | $120,424.15 |
| 412 | 2051/03 | $420.13 | $501.77 | $0.00 | $185.83 | $50.00 | $1,157.74 | $120,004.02 |
| 413 | 2051/03 | $421.88 | $500.02 | $0.00 | $185.83 | $50.00 | $1,157.74 | $119,582.13 |
| 414 | 2051/04 | $423.64 | $498.26 | $0.00 | $185.83 | $50.00 | $1,157.74 | $119,158.49 |
| 415 | 2051/05 | $425.41 | $496.49 | $0.00 | $185.83 | $50.00 | $1,157.74 | $118,733.08 |
| 416 | 2051/06 | $427.18 | $494.72 | $0.00 | $185.83 | $50.00 | $1,157.74 | $118,305.90 |
| 417 | 2051/07 | $428.96 | $492.94 | $0.00 | $185.83 | $50.00 | $1,157.74 | $117,876.94 |
| 418 | 2051/08 | $430.75 | $491.15 | $0.00 | $185.83 | $50.00 | $1,157.74 | $117,446.19 |
| 419 | 2051/09 | $432.54 | $489.36 | $0.00 | $185.83 | $50.00 | $1,157.74 | $117,013.65 |
| 420 | 2051/10 | $434.34 | $487.56 | $0.00 | $185.83 | $50.00 | $1,157.74 | $116,579.30 |
| 421 | 2051/11 | $436.15 | $485.75 | $0.00 | $185.83 | $50.00 | $1,157.74 | $116,143.15 |
| 422 | 2051/12 | $437.97 | $483.93 | $0.00 | $185.83 | $50.00 | $1,157.74 | $115,705.18 |
| 423 | 2052/01 | $439.80 | $482.10 | $0.00 | $185.83 | $50.00 | $1,157.74 | $115,265.38 |
| 424 | 2052/03 | $441.63 | $480.27 | $0.00 | $185.83 | $50.00 | $1,157.74 | $114,823.75 |
| 425 | 2052/03 | $443.47 | $478.43 | $0.00 | $185.83 | $50.00 | $1,157.74 | $114,380.28 |
| 426 | 2052/04 | $445.32 | $476.58 | $0.00 | $185.83 | $50.00 | $1,157.74 | $113,934.96 |
| 427 | 2052/05 | $447.17 | $474.73 | $0.00 | $185.83 | $50.00 | $1,157.74 | $113,487.79 |
| 428 | 2052/06 | $449.04 | $472.87 | $0.00 | $185.83 | $50.00 | $1,157.74 | $113,038.76 |
| 429 | 2052/07 | $450.91 | $470.99 | $0.00 | $185.83 | $50.00 | $1,157.74 | $112,587.85 |
| 430 | 2052/08 | $452.79 | $469.12 | $0.00 | $185.83 | $50.00 | $1,157.74 | $112,135.06 |
| 431 | 2052/09 | $454.67 | $467.23 | $0.00 | $185.83 | $50.00 | $1,157.74 | $111,680.39 |
| 432 | 2052/10 | $456.57 | $465.33 | $0.00 | $185.83 | $50.00 | $1,157.74 | $111,223.82 |
| 433 | 2052/11 | $458.47 | $463.43 | $0.00 | $185.83 | $50.00 | $1,157.74 | $110,765.35 |
| 434 | 2052/12 | $460.38 | $461.52 | $0.00 | $185.83 | $50.00 | $1,157.74 | $110,304.98 |
| 435 | 2053/01 | $462.30 | $459.60 | $0.00 | $185.83 | $50.00 | $1,157.74 | $109,842.68 |
| 436 | 2053/03 | $464.22 | $457.68 | $0.00 | $185.83 | $50.00 | $1,157.74 | $109,378.45 |
| 437 | 2053/03 | $466.16 | $455.74 | $0.00 | $185.83 | $50.00 | $1,157.74 | $108,912.30 |
| 438 | 2053/04 | $468.10 | $453.80 | $0.00 | $185.83 | $50.00 | $1,157.74 | $108,444.20 |
| 439 | 2053/05 | $470.05 | $451.85 | $0.00 | $185.83 | $50.00 | $1,157.74 | $107,974.14 |
| 440 | 2053/06 | $472.01 | $449.89 | $0.00 | $185.83 | $50.00 | $1,157.74 | $107,502.14 |
| 441 | 2053/07 | $473.98 | $447.93 | $0.00 | $185.83 | $50.00 | $1,157.74 | $107,028.16 |
| 442 | 2053/08 | $475.95 | $445.95 | $0.00 | $185.83 | $50.00 | $1,157.74 | $106,552.21 |
| 443 | 2053/09 | $477.93 | $443.97 | $0.00 | $185.83 | $50.00 | $1,157.74 | $106,074.27 |
| 444 | 2053/10 | $479.93 | $441.98 | $0.00 | $185.83 | $50.00 | $1,157.74 | $105,594.35 |
| 445 | 2053/11 | $481.93 | $439.98 | $0.00 | $185.83 | $50.00 | $1,157.74 | $105,112.42 |
| 446 | 2053/12 | $483.93 | $437.97 | $0.00 | $185.83 | $50.00 | $1,157.74 | $104,628.49 |
| 447 | 2054/01 | $485.95 | $435.95 | $0.00 | $185.83 | $50.00 | $1,157.74 | $104,142.54 |
| 448 | 2054/03 | $487.97 | $433.93 | $0.00 | $185.83 | $50.00 | $1,157.74 | $103,654.57 |
| 449 | 2054/03 | $490.01 | $431.89 | $0.00 | $185.83 | $50.00 | $1,157.74 | $103,164.56 |
| 450 | 2054/04 | $492.05 | $429.85 | $0.00 | $185.83 | $50.00 | $1,157.74 | $102,672.51 |
| 451 | 2054/05 | $494.10 | $427.80 | $0.00 | $185.83 | $50.00 | $1,157.74 | $102,178.41 |
| 452 | 2054/06 | $496.16 | $425.74 | $0.00 | $185.83 | $50.00 | $1,157.74 | $101,682.25 |
| 453 | 2054/07 | $498.23 | $423.68 | $0.00 | $185.83 | $50.00 | $1,157.74 | $101,184.02 |
| 454 | 2054/08 | $500.30 | $421.60 | $0.00 | $185.83 | $50.00 | $1,157.74 | $100,683.72 |
| 455 | 2054/09 | $502.39 | $419.52 | $0.00 | $185.83 | $50.00 | $1,157.74 | $100,181.34 |
| 456 | 2054/10 | $504.48 | $417.42 | $0.00 | $185.83 | $50.00 | $1,157.74 | $99,676.86 |
| 457 | 2054/11 | $506.58 | $415.32 | $0.00 | $185.83 | $50.00 | $1,157.74 | $99,170.28 |
| 458 | 2054/12 | $508.69 | $413.21 | $0.00 | $185.83 | $50.00 | $1,157.74 | $98,661.58 |
| 459 | 2055/01 | $510.81 | $411.09 | $0.00 | $185.83 | $50.00 | $1,157.74 | $98,150.77 |
| 460 | 2055/03 | $512.94 | $408.96 | $0.00 | $185.83 | $50.00 | $1,157.74 | $97,637.83 |
| 461 | 2055/03 | $515.08 | $406.82 | $0.00 | $185.83 | $50.00 | $1,157.74 | $97,122.75 |
| 462 | 2055/04 | $517.22 | $404.68 | $0.00 | $185.83 | $50.00 | $1,157.74 | $96,605.53 |
| 463 | 2055/05 | $519.38 | $402.52 | $0.00 | $185.83 | $50.00 | $1,157.74 | $96,086.15 |
| 464 | 2055/06 | $521.54 | $400.36 | $0.00 | $185.83 | $50.00 | $1,157.74 | $95,564.61 |
| 465 | 2055/07 | $523.72 | $398.19 | $0.00 | $185.83 | $50.00 | $1,157.74 | $95,040.89 |
| 466 | 2055/08 | $525.90 | $396.00 | $0.00 | $185.83 | $50.00 | $1,157.74 | $94,515.00 |
| 467 | 2055/09 | $528.09 | $393.81 | $0.00 | $185.83 | $50.00 | $1,157.74 | $93,986.91 |
| 468 | 2055/10 | $530.29 | $391.61 | $0.00 | $185.83 | $50.00 | $1,157.74 | $93,456.62 |
| 469 | 2055/11 | $532.50 | $389.40 | $0.00 | $185.83 | $50.00 | $1,157.74 | $92,924.12 |
| 470 | 2055/12 | $534.72 | $387.18 | $0.00 | $185.83 | $50.00 | $1,157.74 | $92,389.40 |
| 471 | 2056/01 | $536.95 | $384.96 | $0.00 | $185.83 | $50.00 | $1,157.74 | $91,852.45 |
| 472 | 2056/03 | $539.18 | $382.72 | $0.00 | $185.83 | $50.00 | $1,157.74 | $91,313.27 |
| 473 | 2056/03 | $541.43 | $380.47 | $0.00 | $185.83 | $50.00 | $1,157.74 | $90,771.84 |
| 474 | 2056/04 | $543.69 | $378.22 | $0.00 | $185.83 | $50.00 | $1,157.74 | $90,228.16 |
| 475 | 2056/05 | $545.95 | $375.95 | $0.00 | $185.83 | $50.00 | $1,157.74 | $89,682.20 |
| 476 | 2056/06 | $548.23 | $373.68 | $0.00 | $185.83 | $50.00 | $1,157.74 | $89,133.98 |
| 477 | 2056/07 | $550.51 | $371.39 | $0.00 | $185.83 | $50.00 | $1,157.74 | $88,583.47 |
| 478 | 2056/08 | $552.80 | $369.10 | $0.00 | $185.83 | $50.00 | $1,157.74 | $88,030.66 |
| 479 | 2056/09 | $555.11 | $366.79 | $0.00 | $185.83 | $50.00 | $1,157.74 | $87,475.56 |
| 480 | 2056/10 | $557.42 | $364.48 | $0.00 | $185.83 | $50.00 | $1,157.74 | $86,918.14 |
| 481 | 2056/11 | $559.74 | $362.16 | $0.00 | $185.83 | $50.00 | $1,157.74 | $86,358.39 |
| 482 | 2056/12 | $562.08 | $359.83 | $0.00 | $185.83 | $50.00 | $1,157.74 | $85,796.32 |
| 483 | 2057/01 | $564.42 | $357.48 | $0.00 | $185.83 | $50.00 | $1,157.74 | $85,231.90 |
| 484 | 2057/03 | $566.77 | $355.13 | $0.00 | $185.83 | $50.00 | $1,157.74 | $84,665.13 |
| 485 | 2057/03 | $569.13 | $352.77 | $0.00 | $185.83 | $50.00 | $1,157.74 | $84,096.00 |
| 486 | 2057/04 | $571.50 | $350.40 | $0.00 | $185.83 | $50.00 | $1,157.74 | $83,524.50 |
| 487 | 2057/05 | $573.88 | $348.02 | $0.00 | $185.83 | $50.00 | $1,157.74 | $82,950.62 |
| 488 | 2057/06 | $576.27 | $345.63 | $0.00 | $185.83 | $50.00 | $1,157.74 | $82,374.34 |
| 489 | 2057/07 | $578.68 | $343.23 | $0.00 | $185.83 | $50.00 | $1,157.74 | $81,795.67 |
| 490 | 2057/08 | $581.09 | $340.82 | $0.00 | $185.83 | $50.00 | $1,157.74 | $81,214.58 |
| 491 | 2057/09 | $583.51 | $338.39 | $0.00 | $185.83 | $50.00 | $1,157.74 | $80,631.08 |
| 492 | 2057/10 | $585.94 | $335.96 | $0.00 | $185.83 | $50.00 | $1,157.74 | $80,045.14 |
| 493 | 2057/11 | $588.38 | $333.52 | $0.00 | $185.83 | $50.00 | $1,157.74 | $79,456.76 |
| 494 | 2057/12 | $590.83 | $331.07 | $0.00 | $185.83 | $50.00 | $1,157.74 | $78,865.92 |
| 495 | 2058/01 | $593.29 | $328.61 | $0.00 | $185.83 | $50.00 | $1,157.74 | $78,272.63 |
| 496 | 2058/03 | $595.77 | $326.14 | $0.00 | $185.83 | $50.00 | $1,157.74 | $77,676.86 |
| 497 | 2058/03 | $598.25 | $323.65 | $0.00 | $185.83 | $50.00 | $1,157.74 | $77,078.62 |
| 498 | 2058/04 | $600.74 | $321.16 | $0.00 | $185.83 | $50.00 | $1,157.74 | $76,477.88 |
| 499 | 2058/05 | $603.24 | $318.66 | $0.00 | $185.83 | $50.00 | $1,157.74 | $75,874.63 |
| 500 | 2058/06 | $605.76 | $316.14 | $0.00 | $185.83 | $50.00 | $1,157.74 | $75,268.87 |
| 501 | 2058/07 | $608.28 | $313.62 | $0.00 | $185.83 | $50.00 | $1,157.74 | $74,660.59 |
| 502 | 2058/08 | $610.82 | $311.09 | $0.00 | $185.83 | $50.00 | $1,157.74 | $74,049.78 |
| 503 | 2058/09 | $613.36 | $308.54 | $0.00 | $185.83 | $50.00 | $1,157.74 | $73,436.42 |
| 504 | 2058/10 | $615.92 | $305.99 | $0.00 | $185.83 | $50.00 | $1,157.74 | $72,820.50 |
| 505 | 2058/11 | $618.48 | $303.42 | $0.00 | $185.83 | $50.00 | $1,157.74 | $72,202.02 |
| 506 | 2058/12 | $621.06 | $300.84 | $0.00 | $185.83 | $50.00 | $1,157.74 | $71,580.96 |
| 507 | 2059/01 | $623.65 | $298.25 | $0.00 | $185.83 | $50.00 | $1,157.74 | $70,957.31 |
| 508 | 2059/03 | $626.25 | $295.66 | $0.00 | $185.83 | $50.00 | $1,157.74 | $70,331.06 |
| 509 | 2059/03 | $628.86 | $293.05 | $0.00 | $185.83 | $50.00 | $1,157.74 | $69,702.21 |
| 510 | 2059/04 | $631.48 | $290.43 | $0.00 | $185.83 | $50.00 | $1,157.74 | $69,070.73 |
| 511 | 2059/05 | $634.11 | $287.79 | $0.00 | $185.83 | $50.00 | $1,157.74 | $68,436.62 |
| 512 | 2059/06 | $636.75 | $285.15 | $0.00 | $185.83 | $50.00 | $1,157.74 | $67,799.88 |
| 513 | 2059/07 | $639.40 | $282.50 | $0.00 | $185.83 | $50.00 | $1,157.74 | $67,160.47 |
| 514 | 2059/08 | $642.07 | $279.84 | $0.00 | $185.83 | $50.00 | $1,157.74 | $66,518.41 |
| 515 | 2059/09 | $644.74 | $277.16 | $0.00 | $185.83 | $50.00 | $1,157.74 | $65,873.66 |
| 516 | 2059/10 | $647.43 | $274.47 | $0.00 | $185.83 | $50.00 | $1,157.74 | $65,226.24 |
| 517 | 2059/11 | $650.13 | $271.78 | $0.00 | $185.83 | $50.00 | $1,157.74 | $64,576.11 |
| 518 | 2059/12 | $652.83 | $269.07 | $0.00 | $185.83 | $50.00 | $1,157.74 | $63,923.28 |
| 519 | 2060/01 | $655.55 | $266.35 | $0.00 | $185.83 | $50.00 | $1,157.74 | $63,267.72 |
| 520 | 2060/03 | $658.29 | $263.62 | $0.00 | $185.83 | $50.00 | $1,157.74 | $62,609.44 |
| 521 | 2060/03 | $661.03 | $260.87 | $0.00 | $185.83 | $50.00 | $1,157.74 | $61,948.41 |
| 522 | 2060/04 | $663.78 | $258.12 | $0.00 | $185.83 | $50.00 | $1,157.74 | $61,284.62 |
| 523 | 2060/05 | $666.55 | $255.35 | $0.00 | $185.83 | $50.00 | $1,157.74 | $60,618.07 |
| 524 | 2060/06 | $669.33 | $252.58 | $0.00 | $185.83 | $50.00 | $1,157.74 | $59,948.75 |
| 525 | 2060/07 | $672.12 | $249.79 | $0.00 | $185.83 | $50.00 | $1,157.74 | $59,276.63 |
| 526 | 2060/08 | $674.92 | $246.99 | $0.00 | $185.83 | $50.00 | $1,157.74 | $58,601.72 |
| 527 | 2060/09 | $677.73 | $244.17 | $0.00 | $185.83 | $50.00 | $1,157.74 | $57,923.99 |
| 528 | 2060/10 | $680.55 | $241.35 | $0.00 | $185.83 | $50.00 | $1,157.74 | $57,243.44 |
| 529 | 2060/11 | $683.39 | $238.51 | $0.00 | $185.83 | $50.00 | $1,157.74 | $56,560.05 |
| 530 | 2060/12 | $686.23 | $235.67 | $0.00 | $185.83 | $50.00 | $1,157.74 | $55,873.81 |
| 531 | 2061/01 | $689.09 | $232.81 | $0.00 | $185.83 | $50.00 | $1,157.74 | $55,184.72 |
| 532 | 2061/03 | $691.97 | $229.94 | $0.00 | $185.83 | $50.00 | $1,157.74 | $54,492.76 |
| 533 | 2061/03 | $694.85 | $227.05 | $0.00 | $185.83 | $50.00 | $1,157.74 | $53,797.91 |
| 534 | 2061/04 | $697.74 | $224.16 | $0.00 | $185.83 | $50.00 | $1,157.74 | $53,100.16 |
| 535 | 2061/05 | $700.65 | $221.25 | $0.00 | $185.83 | $50.00 | $1,157.74 | $52,399.51 |
| 536 | 2061/06 | $703.57 | $218.33 | $0.00 | $185.83 | $50.00 | $1,157.74 | $51,695.94 |
| 537 | 2061/07 | $706.50 | $215.40 | $0.00 | $185.83 | $50.00 | $1,157.74 | $50,989.44 |
| 538 | 2061/08 | $709.45 | $212.46 | $0.00 | $185.83 | $50.00 | $1,157.74 | $50,279.99 |
| 539 | 2061/09 | $712.40 | $209.50 | $0.00 | $185.83 | $50.00 | $1,157.74 | $49,567.59 |
| 540 | 2061/10 | $715.37 | $206.53 | $0.00 | $185.83 | $50.00 | $1,157.74 | $48,852.22 |
| 541 | 2061/11 | $718.35 | $203.55 | $0.00 | $185.83 | $50.00 | $1,157.74 | $48,133.87 |
| 542 | 2061/12 | $721.34 | $200.56 | $0.00 | $185.83 | $50.00 | $1,157.74 | $47,412.53 |
| 543 | 2062/01 | $724.35 | $197.55 | $0.00 | $185.83 | $50.00 | $1,157.74 | $46,688.18 |
| 544 | 2062/03 | $727.37 | $194.53 | $0.00 | $185.83 | $50.00 | $1,157.74 | $45,960.81 |
| 545 | 2062/03 | $730.40 | $191.50 | $0.00 | $185.83 | $50.00 | $1,157.74 | $45,230.41 |
| 546 | 2062/04 | $733.44 | $188.46 | $0.00 | $185.83 | $50.00 | $1,157.74 | $44,496.97 |
| 547 | 2062/05 | $736.50 | $185.40 | $0.00 | $185.83 | $50.00 | $1,157.74 | $43,760.47 |
| 548 | 2062/06 | $739.57 | $182.34 | $0.00 | $185.83 | $50.00 | $1,157.74 | $43,020.91 |
| 549 | 2062/07 | $742.65 | $179.25 | $0.00 | $185.83 | $50.00 | $1,157.74 | $42,278.26 |
| 550 | 2062/08 | $745.74 | $176.16 | $0.00 | $185.83 | $50.00 | $1,157.74 | $41,532.52 |
| 551 | 2062/09 | $748.85 | $173.05 | $0.00 | $185.83 | $50.00 | $1,157.74 | $40,783.67 |
| 552 | 2062/10 | $751.97 | $169.93 | $0.00 | $185.83 | $50.00 | $1,157.74 | $40,031.70 |
| 553 | 2062/11 | $755.10 | $166.80 | $0.00 | $185.83 | $50.00 | $1,157.74 | $39,276.59 |
| 554 | 2062/12 | $758.25 | $163.65 | $0.00 | $185.83 | $50.00 | $1,157.74 | $38,518.34 |
| 555 | 2063/01 | $761.41 | $160.49 | $0.00 | $185.83 | $50.00 | $1,157.74 | $37,756.94 |
| 556 | 2063/03 | $764.58 | $157.32 | $0.00 | $185.83 | $50.00 | $1,157.74 | $36,992.36 |
| 557 | 2063/03 | $767.77 | $154.13 | $0.00 | $185.83 | $50.00 | $1,157.74 | $36,224.59 |
| 558 | 2063/04 | $770.97 | $150.94 | $0.00 | $185.83 | $50.00 | $1,157.74 | $35,453.62 |
| 559 | 2063/05 | $774.18 | $147.72 | $0.00 | $185.83 | $50.00 | $1,157.74 | $34,679.44 |
| 560 | 2063/06 | $777.40 | $144.50 | $0.00 | $185.83 | $50.00 | $1,157.74 | $33,902.04 |
| 561 | 2063/07 | $780.64 | $141.26 | $0.00 | $185.83 | $50.00 | $1,157.74 | $33,121.40 |
| 562 | 2063/08 | $783.90 | $138.01 | $0.00 | $185.83 | $50.00 | $1,157.74 | $32,337.50 |
| 563 | 2063/09 | $787.16 | $134.74 | $0.00 | $185.83 | $50.00 | $1,157.74 | $31,550.34 |
| 564 | 2063/10 | $790.44 | $131.46 | $0.00 | $185.83 | $50.00 | $1,157.74 | $30,759.90 |
| 565 | 2063/11 | $793.74 | $128.17 | $0.00 | $185.83 | $50.00 | $1,157.74 | $29,966.16 |
| 566 | 2063/12 | $797.04 | $124.86 | $0.00 | $185.83 | $50.00 | $1,157.74 | $29,169.12 |
| 567 | 2064/01 | $800.36 | $121.54 | $0.00 | $185.83 | $50.00 | $1,157.74 | $28,368.75 |
| 568 | 2064/03 | $803.70 | $118.20 | $0.00 | $185.83 | $50.00 | $1,157.74 | $27,565.06 |
| 569 | 2064/03 | $807.05 | $114.85 | $0.00 | $185.83 | $50.00 | $1,157.74 | $26,758.01 |
| 570 | 2064/04 | $810.41 | $111.49 | $0.00 | $185.83 | $50.00 | $1,157.74 | $25,947.60 |
| 571 | 2064/05 | $813.79 | $108.11 | $0.00 | $185.83 | $50.00 | $1,157.74 | $25,133.81 |
| 572 | 2064/06 | $817.18 | $104.72 | $0.00 | $185.83 | $50.00 | $1,157.74 | $24,316.63 |
| 573 | 2064/07 | $820.58 | $101.32 | $0.00 | $185.83 | $50.00 | $1,157.74 | $23,496.05 |
| 574 | 2064/08 | $824.00 | $97.90 | $0.00 | $185.83 | $50.00 | $1,157.74 | $22,672.05 |
| 575 | 2064/09 | $827.43 | $94.47 | $0.00 | $185.83 | $50.00 | $1,157.74 | $21,844.62 |
| 576 | 2064/10 | $830.88 | $91.02 | $0.00 | $185.83 | $50.00 | $1,157.74 | $21,013.73 |
| 577 | 2064/11 | $834.34 | $87.56 | $0.00 | $185.83 | $50.00 | $1,157.74 | $20,179.39 |
| 578 | 2064/12 | $837.82 | $84.08 | $0.00 | $185.83 | $50.00 | $1,157.74 | $19,341.57 |
| 579 | 2065/01 | $841.31 | $80.59 | $0.00 | $185.83 | $50.00 | $1,157.74 | $18,500.26 |
| 580 | 2065/03 | $844.82 | $77.08 | $0.00 | $185.83 | $50.00 | $1,157.74 | $17,655.44 |
| 581 | 2065/03 | $848.34 | $73.56 | $0.00 | $185.83 | $50.00 | $1,157.74 | $16,807.10 |
| 582 | 2065/04 | $851.87 | $70.03 | $0.00 | $185.83 | $50.00 | $1,157.74 | $15,955.23 |
| 583 | 2065/05 | $855.42 | $66.48 | $0.00 | $185.83 | $50.00 | $1,157.74 | $15,099.81 |
| 584 | 2065/06 | $858.99 | $62.92 | $0.00 | $185.83 | $50.00 | $1,157.74 | $14,240.82 |
| 585 | 2065/07 | $862.56 | $59.34 | $0.00 | $185.83 | $50.00 | $1,157.74 | $13,378.26 |
| 586 | 2065/08 | $866.16 | $55.74 | $0.00 | $185.83 | $50.00 | $1,157.74 | $12,512.10 |
| 587 | 2065/09 | $869.77 | $52.13 | $0.00 | $185.83 | $50.00 | $1,157.74 | $11,642.33 |
| 588 | 2065/10 | $873.39 | $48.51 | $0.00 | $185.83 | $50.00 | $1,157.74 | $10,768.94 |
| 589 | 2065/11 | $877.03 | $44.87 | $0.00 | $185.83 | $50.00 | $1,157.74 | $9,891.91 |
| 590 | 2065/12 | $880.69 | $41.22 | $0.00 | $185.83 | $50.00 | $1,157.74 | $9,011.22 |
| 591 | 2066/01 | $884.35 | $37.55 | $0.00 | $185.83 | $50.00 | $1,157.74 | $8,126.87 |
| 592 | 2066/03 | $888.04 | $33.86 | $0.00 | $185.83 | $50.00 | $1,157.74 | $7,238.83 |
| 593 | 2066/03 | $891.74 | $30.16 | $0.00 | $185.83 | $50.00 | $1,157.74 | $6,347.09 |
| 594 | 2066/04 | $895.46 | $26.45 | $0.00 | $185.83 | $50.00 | $1,157.74 | $5,451.63 |
| 595 | 2066/05 | $899.19 | $22.72 | $0.00 | $185.83 | $50.00 | $1,157.74 | $4,552.45 |
| 596 | 2066/06 | $902.93 | $18.97 | $0.00 | $185.83 | $50.00 | $1,157.74 | $3,649.51 |
| 597 | 2066/07 | $906.70 | $15.21 | $0.00 | $185.83 | $50.00 | $1,157.74 | $2,742.82 |
| 598 | 2066/08 | $910.47 | $11.43 | $0.00 | $185.83 | $50.00 | $1,157.74 | $1,832.34 |
| 599 | 2066/09 | $914.27 | $7.63 | $0.00 | $185.83 | $50.00 | $1,157.74 | $918.08 |
| 600 | 2066/10 | $918.08 | $3.83 | $0.00 | $185.83 | $50.00 | $1,157.74 | $0.00 |
| Totals | $203,000.00 | $350,141.02 | $17,339.58 | $111,500.00 | $30,000.00 | $711,980.60 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.