Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $215,000.00 at 3.5% interest rate for a $220,000.00 home, you need to have a monthly payment of $1,010.71. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $41,636.45 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $759.38 | 3.5% | 600 months | $460,628.25 | $240,628.25 |
| 50 years | Bi-Weekly | $379.69 | 3.5% | 512 months | $418,991.80 | $198,991.80 |
| 45 years | Monthly | $791.26 | 3.5% | 540 months | $432,277.71 | $212,277.71 |
| 45 years | Bi-Weekly | $395.63 | 3.5% | 461 months | $395,875.65 | $175,875.65 |
| 40 years | Monthly | $832.89 | 3.5% | 480 months | $404,787.47 | $184,787.47 |
| 40 years | Bi-Weekly | $416.45 | 3.5% | 409 months | $373,426.15 | $153,426.15 |
| 35 years | Monthly | $888.57 | 3.5% | 420 months | $378,201.44 | $158,201.44 |
| 35 years | Bi-Weekly | $444.29 | 3.5% | 358 months | $351,668.11 | $131,668.11 |
| 30 years | Monthly | $965.45 | 3.5% | 360 months | $352,560.59 | $132,560.59 |
| 30 years | Bi-Weekly | $482.73 | 3.5% | 307 months | $330,624.35 | $110,624.35 |
| 25 years | Monthly | $1,076.34 | 3.5% | 300 months | $327,902.20 | $107,902.20 |
| 25 years | Bi-Weekly | $538.17 | 3.5% | 256 months | $310,315.36 | $90,315.36 |
| 20 years | Monthly | $1,246.91 | 3.5% | 240 months | $304,259.21 | $84,259.21 |
| 20 years | Bi-Weekly | $623.46 | 3.5% | 205 months | $290,759.04 | $70,759.04 |
| 15 years | Monthly | $1,537.00 | 3.5% | 180 months | $281,659.54 | $61,659.54 |
| 15 years | Bi-Weekly | $768.50 | 3.5% | 154 months | $271,970.39 | $51,970.39 |
| 10 years | Monthly | $2,126.05 | 3.5% | 120 months | $260,125.54 | $40,125.54 |
| 10 years | Bi-Weekly | $1,063.03 | 3.5% | 103 months | $253,961.37 | $33,961.37 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $132.30 | $627.08 | $0.00 | $183.33 | $68.00 | $1,010.71 | $214,867.70 |
| 2 | 2016/12 | $132.68 | $626.70 | $0.00 | $183.33 | $68.00 | $1,010.71 | $214,735.02 |
| 3 | 2017/01 | $133.07 | $626.31 | $0.00 | $183.33 | $68.00 | $1,010.71 | $214,601.95 |
| 4 | 2017/03 | $133.46 | $625.92 | $0.00 | $183.33 | $68.00 | $1,010.71 | $214,468.49 |
| 5 | 2017/03 | $133.85 | $625.53 | $0.00 | $183.33 | $68.00 | $1,010.71 | $214,334.64 |
| 6 | 2017/05 | $134.24 | $625.14 | $0.00 | $183.33 | $68.00 | $1,010.71 | $214,200.41 |
| 7 | 2017/05 | $134.63 | $624.75 | $0.00 | $183.33 | $68.00 | $1,010.71 | $214,065.78 |
| 8 | 2017/07 | $135.02 | $624.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $213,930.76 |
| 9 | 2017/07 | $135.42 | $623.96 | $0.00 | $183.33 | $68.00 | $1,010.71 | $213,795.34 |
| 10 | 2017/08 | $135.81 | $623.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $213,659.53 |
| 11 | 2017/10 | $136.21 | $623.17 | $0.00 | $183.33 | $68.00 | $1,010.71 | $213,523.32 |
| 12 | 2017/10 | $136.60 | $622.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $213,386.72 |
| 13 | 2017/12 | $137.00 | $622.38 | $0.00 | $183.33 | $68.00 | $1,010.71 | $213,249.72 |
| 14 | 2017/12 | $137.40 | $621.98 | $0.00 | $183.33 | $68.00 | $1,010.71 | $213,112.31 |
| 15 | 2018/01 | $137.80 | $621.58 | $0.00 | $183.33 | $68.00 | $1,010.71 | $212,974.51 |
| 16 | 2018/03 | $138.20 | $621.18 | $0.00 | $183.33 | $68.00 | $1,010.71 | $212,836.31 |
| 17 | 2018/03 | $138.61 | $620.77 | $0.00 | $183.33 | $68.00 | $1,010.71 | $212,697.70 |
| 18 | 2018/05 | $139.01 | $620.37 | $0.00 | $183.33 | $68.00 | $1,010.71 | $212,558.69 |
| 19 | 2018/05 | $139.42 | $619.96 | $0.00 | $183.33 | $68.00 | $1,010.71 | $212,419.27 |
| 20 | 2018/07 | $139.82 | $619.56 | $0.00 | $183.33 | $68.00 | $1,010.71 | $212,279.44 |
| 21 | 2018/07 | $140.23 | $619.15 | $0.00 | $183.33 | $68.00 | $1,010.71 | $212,139.21 |
| 22 | 2018/08 | $140.64 | $618.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $211,998.57 |
| 23 | 2018/10 | $141.05 | $618.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $211,857.52 |
| 24 | 2018/10 | $141.46 | $617.92 | $0.00 | $183.33 | $68.00 | $1,010.71 | $211,716.06 |
| 25 | 2018/12 | $141.88 | $617.51 | $0.00 | $183.33 | $68.00 | $1,010.71 | $211,574.18 |
| 26 | 2018/12 | $142.29 | $617.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $211,431.89 |
| 27 | 2019/01 | $142.70 | $616.68 | $0.00 | $183.33 | $68.00 | $1,010.71 | $211,289.19 |
| 28 | 2019/03 | $143.12 | $616.26 | $0.00 | $183.33 | $68.00 | $1,010.71 | $211,146.07 |
| 29 | 2019/03 | $143.54 | $615.84 | $0.00 | $183.33 | $68.00 | $1,010.71 | $211,002.53 |
| 30 | 2019/05 | $143.96 | $615.42 | $0.00 | $183.33 | $68.00 | $1,010.71 | $210,858.58 |
| 31 | 2019/05 | $144.38 | $615.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $210,714.20 |
| 32 | 2019/07 | $144.80 | $614.58 | $0.00 | $183.33 | $68.00 | $1,010.71 | $210,569.40 |
| 33 | 2019/07 | $145.22 | $614.16 | $0.00 | $183.33 | $68.00 | $1,010.71 | $210,424.18 |
| 34 | 2019/08 | $145.64 | $613.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $210,278.54 |
| 35 | 2019/10 | $146.07 | $613.31 | $0.00 | $183.33 | $68.00 | $1,010.71 | $210,132.47 |
| 36 | 2019/10 | $146.49 | $612.89 | $0.00 | $183.33 | $68.00 | $1,010.71 | $209,985.98 |
| 37 | 2019/12 | $146.92 | $612.46 | $0.00 | $183.33 | $68.00 | $1,010.71 | $209,839.06 |
| 38 | 2019/12 | $147.35 | $612.03 | $0.00 | $183.33 | $68.00 | $1,010.71 | $209,691.71 |
| 39 | 2020/01 | $147.78 | $611.60 | $0.00 | $183.33 | $68.00 | $1,010.71 | $209,543.93 |
| 40 | 2020/03 | $148.21 | $611.17 | $0.00 | $183.33 | $68.00 | $1,010.71 | $209,395.72 |
| 41 | 2020/03 | $148.64 | $610.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $209,247.07 |
| 42 | 2020/05 | $149.08 | $610.30 | $0.00 | $183.33 | $68.00 | $1,010.71 | $209,098.00 |
| 43 | 2020/05 | $149.51 | $609.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $208,948.48 |
| 44 | 2020/07 | $149.95 | $609.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $208,798.54 |
| 45 | 2020/07 | $150.38 | $609.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $208,648.15 |
| 46 | 2020/08 | $150.82 | $608.56 | $0.00 | $183.33 | $68.00 | $1,010.71 | $208,497.33 |
| 47 | 2020/10 | $151.26 | $608.12 | $0.00 | $183.33 | $68.00 | $1,010.71 | $208,346.07 |
| 48 | 2020/10 | $151.70 | $607.68 | $0.00 | $183.33 | $68.00 | $1,010.71 | $208,194.36 |
| 49 | 2020/12 | $152.15 | $607.23 | $0.00 | $183.33 | $68.00 | $1,010.71 | $208,042.21 |
| 50 | 2020/12 | $152.59 | $606.79 | $0.00 | $183.33 | $68.00 | $1,010.71 | $207,889.62 |
| 51 | 2021/01 | $153.04 | $606.34 | $0.00 | $183.33 | $68.00 | $1,010.71 | $207,736.59 |
| 52 | 2021/03 | $153.48 | $605.90 | $0.00 | $183.33 | $68.00 | $1,010.71 | $207,583.11 |
| 53 | 2021/03 | $153.93 | $605.45 | $0.00 | $183.33 | $68.00 | $1,010.71 | $207,429.18 |
| 54 | 2021/05 | $154.38 | $605.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $207,274.80 |
| 55 | 2021/05 | $154.83 | $604.55 | $0.00 | $183.33 | $68.00 | $1,010.71 | $207,119.97 |
| 56 | 2021/07 | $155.28 | $604.10 | $0.00 | $183.33 | $68.00 | $1,010.71 | $206,964.69 |
| 57 | 2021/07 | $155.73 | $603.65 | $0.00 | $183.33 | $68.00 | $1,010.71 | $206,808.96 |
| 58 | 2021/08 | $156.19 | $603.19 | $0.00 | $183.33 | $68.00 | $1,010.71 | $206,652.77 |
| 59 | 2021/10 | $156.64 | $602.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $206,496.12 |
| 60 | 2021/10 | $157.10 | $602.28 | $0.00 | $183.33 | $68.00 | $1,010.71 | $206,339.02 |
| 61 | 2021/12 | $157.56 | $601.82 | $0.00 | $183.33 | $68.00 | $1,010.71 | $206,181.47 |
| 62 | 2021/12 | $158.02 | $601.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $206,023.45 |
| 63 | 2022/01 | $158.48 | $600.90 | $0.00 | $183.33 | $68.00 | $1,010.71 | $205,864.97 |
| 64 | 2022/03 | $158.94 | $600.44 | $0.00 | $183.33 | $68.00 | $1,010.71 | $205,706.03 |
| 65 | 2022/03 | $159.40 | $599.98 | $0.00 | $183.33 | $68.00 | $1,010.71 | $205,546.62 |
| 66 | 2022/05 | $159.87 | $599.51 | $0.00 | $183.33 | $68.00 | $1,010.71 | $205,386.75 |
| 67 | 2022/05 | $160.34 | $599.04 | $0.00 | $183.33 | $68.00 | $1,010.71 | $205,226.42 |
| 68 | 2022/07 | $160.80 | $598.58 | $0.00 | $183.33 | $68.00 | $1,010.71 | $205,065.62 |
| 69 | 2022/07 | $161.27 | $598.11 | $0.00 | $183.33 | $68.00 | $1,010.71 | $204,904.34 |
| 70 | 2022/08 | $161.74 | $597.64 | $0.00 | $183.33 | $68.00 | $1,010.71 | $204,742.60 |
| 71 | 2022/10 | $162.21 | $597.17 | $0.00 | $183.33 | $68.00 | $1,010.71 | $204,580.39 |
| 72 | 2022/10 | $162.69 | $596.69 | $0.00 | $183.33 | $68.00 | $1,010.71 | $204,417.70 |
| 73 | 2022/12 | $163.16 | $596.22 | $0.00 | $183.33 | $68.00 | $1,010.71 | $204,254.54 |
| 74 | 2022/12 | $163.64 | $595.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $204,090.90 |
| 75 | 2023/01 | $164.12 | $595.27 | $0.00 | $183.33 | $68.00 | $1,010.71 | $203,926.78 |
| 76 | 2023/03 | $164.59 | $594.79 | $0.00 | $183.33 | $68.00 | $1,010.71 | $203,762.19 |
| 77 | 2023/03 | $165.07 | $594.31 | $0.00 | $183.33 | $68.00 | $1,010.71 | $203,597.12 |
| 78 | 2023/05 | $165.56 | $593.82 | $0.00 | $183.33 | $68.00 | $1,010.71 | $203,431.56 |
| 79 | 2023/05 | $166.04 | $593.34 | $0.00 | $183.33 | $68.00 | $1,010.71 | $203,265.52 |
| 80 | 2023/07 | $166.52 | $592.86 | $0.00 | $183.33 | $68.00 | $1,010.71 | $203,099.00 |
| 81 | 2023/07 | $167.01 | $592.37 | $0.00 | $183.33 | $68.00 | $1,010.71 | $202,931.99 |
| 82 | 2023/08 | $167.50 | $591.88 | $0.00 | $183.33 | $68.00 | $1,010.71 | $202,764.50 |
| 83 | 2023/10 | $167.98 | $591.40 | $0.00 | $183.33 | $68.00 | $1,010.71 | $202,596.51 |
| 84 | 2023/10 | $168.47 | $590.91 | $0.00 | $183.33 | $68.00 | $1,010.71 | $202,428.04 |
| 85 | 2023/12 | $168.97 | $590.42 | $0.00 | $183.33 | $68.00 | $1,010.71 | $202,259.07 |
| 86 | 2023/12 | $169.46 | $589.92 | $0.00 | $183.33 | $68.00 | $1,010.71 | $202,089.61 |
| 87 | 2024/01 | $169.95 | $589.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $201,919.66 |
| 88 | 2024/03 | $170.45 | $588.93 | $0.00 | $183.33 | $68.00 | $1,010.71 | $201,749.21 |
| 89 | 2024/03 | $170.95 | $588.44 | $0.00 | $183.33 | $68.00 | $1,010.71 | $201,578.27 |
| 90 | 2024/05 | $171.44 | $587.94 | $0.00 | $183.33 | $68.00 | $1,010.71 | $201,406.82 |
| 91 | 2024/05 | $171.94 | $587.44 | $0.00 | $183.33 | $68.00 | $1,010.71 | $201,234.88 |
| 92 | 2024/07 | $172.45 | $586.94 | $0.00 | $183.33 | $68.00 | $1,010.71 | $201,062.44 |
| 93 | 2024/07 | $172.95 | $586.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $200,889.49 |
| 94 | 2024/08 | $173.45 | $585.93 | $0.00 | $183.33 | $68.00 | $1,010.71 | $200,716.03 |
| 95 | 2024/10 | $173.96 | $585.42 | $0.00 | $183.33 | $68.00 | $1,010.71 | $200,542.08 |
| 96 | 2024/10 | $174.47 | $584.91 | $0.00 | $183.33 | $68.00 | $1,010.71 | $200,367.61 |
| 97 | 2024/12 | $174.97 | $584.41 | $0.00 | $183.33 | $68.00 | $1,010.71 | $200,192.63 |
| 98 | 2024/12 | $175.49 | $583.90 | $0.00 | $183.33 | $68.00 | $1,010.71 | $200,017.15 |
| 99 | 2025/01 | $176.00 | $583.38 | $0.00 | $183.33 | $68.00 | $1,010.71 | $199,841.15 |
| 100 | 2025/03 | $176.51 | $582.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $199,664.64 |
| 101 | 2025/03 | $177.03 | $582.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $199,487.62 |
| 102 | 2025/05 | $177.54 | $581.84 | $0.00 | $183.33 | $68.00 | $1,010.71 | $199,310.08 |
| 103 | 2025/05 | $178.06 | $581.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $199,132.02 |
| 104 | 2025/07 | $178.58 | $580.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $198,953.44 |
| 105 | 2025/07 | $179.10 | $580.28 | $0.00 | $183.33 | $68.00 | $1,010.71 | $198,774.34 |
| 106 | 2025/08 | $179.62 | $579.76 | $0.00 | $183.33 | $68.00 | $1,010.71 | $198,594.72 |
| 107 | 2025/10 | $180.15 | $579.23 | $0.00 | $183.33 | $68.00 | $1,010.71 | $198,414.57 |
| 108 | 2025/10 | $180.67 | $578.71 | $0.00 | $183.33 | $68.00 | $1,010.71 | $198,233.90 |
| 109 | 2025/12 | $181.20 | $578.18 | $0.00 | $183.33 | $68.00 | $1,010.71 | $198,052.70 |
| 110 | 2025/12 | $181.73 | $577.65 | $0.00 | $183.33 | $68.00 | $1,010.71 | $197,870.97 |
| 111 | 2026/01 | $182.26 | $577.12 | $0.00 | $183.33 | $68.00 | $1,010.71 | $197,688.72 |
| 112 | 2026/03 | $182.79 | $576.59 | $0.00 | $183.33 | $68.00 | $1,010.71 | $197,505.93 |
| 113 | 2026/03 | $183.32 | $576.06 | $0.00 | $183.33 | $68.00 | $1,010.71 | $197,322.61 |
| 114 | 2026/05 | $183.86 | $575.52 | $0.00 | $183.33 | $68.00 | $1,010.71 | $197,138.75 |
| 115 | 2026/05 | $184.39 | $574.99 | $0.00 | $183.33 | $68.00 | $1,010.71 | $196,954.36 |
| 116 | 2026/07 | $184.93 | $574.45 | $0.00 | $183.33 | $68.00 | $1,010.71 | $196,769.43 |
| 117 | 2026/07 | $185.47 | $573.91 | $0.00 | $183.33 | $68.00 | $1,010.71 | $196,583.96 |
| 118 | 2026/08 | $186.01 | $573.37 | $0.00 | $183.33 | $68.00 | $1,010.71 | $196,397.95 |
| 119 | 2026/10 | $186.55 | $572.83 | $0.00 | $183.33 | $68.00 | $1,010.71 | $196,211.40 |
| 120 | 2026/10 | $187.10 | $572.28 | $0.00 | $183.33 | $68.00 | $1,010.71 | $196,024.30 |
| 121 | 2026/12 | $187.64 | $571.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $195,836.66 |
| 122 | 2026/12 | $188.19 | $571.19 | $0.00 | $183.33 | $68.00 | $1,010.71 | $195,648.46 |
| 123 | 2027/01 | $188.74 | $570.64 | $0.00 | $183.33 | $68.00 | $1,010.71 | $195,459.73 |
| 124 | 2027/03 | $189.29 | $570.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $195,270.44 |
| 125 | 2027/03 | $189.84 | $569.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $195,080.59 |
| 126 | 2027/05 | $190.40 | $568.99 | $0.00 | $183.33 | $68.00 | $1,010.71 | $194,890.20 |
| 127 | 2027/05 | $190.95 | $568.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $194,699.25 |
| 128 | 2027/07 | $191.51 | $567.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $194,507.74 |
| 129 | 2027/07 | $192.07 | $567.31 | $0.00 | $183.33 | $68.00 | $1,010.71 | $194,315.67 |
| 130 | 2027/08 | $192.63 | $566.75 | $0.00 | $183.33 | $68.00 | $1,010.71 | $194,123.05 |
| 131 | 2027/10 | $193.19 | $566.19 | $0.00 | $183.33 | $68.00 | $1,010.71 | $193,929.86 |
| 132 | 2027/10 | $193.75 | $565.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $193,736.11 |
| 133 | 2027/12 | $194.32 | $565.06 | $0.00 | $183.33 | $68.00 | $1,010.71 | $193,541.79 |
| 134 | 2027/12 | $194.88 | $564.50 | $0.00 | $183.33 | $68.00 | $1,010.71 | $193,346.91 |
| 135 | 2028/01 | $195.45 | $563.93 | $0.00 | $183.33 | $68.00 | $1,010.71 | $193,151.46 |
| 136 | 2028/03 | $196.02 | $563.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $192,955.43 |
| 137 | 2028/03 | $196.59 | $562.79 | $0.00 | $183.33 | $68.00 | $1,010.71 | $192,758.84 |
| 138 | 2028/05 | $197.17 | $562.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $192,561.67 |
| 139 | 2028/05 | $197.74 | $561.64 | $0.00 | $183.33 | $68.00 | $1,010.71 | $192,363.93 |
| 140 | 2028/07 | $198.32 | $561.06 | $0.00 | $183.33 | $68.00 | $1,010.71 | $192,165.61 |
| 141 | 2028/07 | $198.90 | $560.48 | $0.00 | $183.33 | $68.00 | $1,010.71 | $191,966.72 |
| 142 | 2028/08 | $199.48 | $559.90 | $0.00 | $183.33 | $68.00 | $1,010.71 | $191,767.24 |
| 143 | 2028/10 | $200.06 | $559.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $191,567.18 |
| 144 | 2028/10 | $200.64 | $558.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $191,366.54 |
| 145 | 2028/12 | $201.23 | $558.15 | $0.00 | $183.33 | $68.00 | $1,010.71 | $191,165.31 |
| 146 | 2028/12 | $201.81 | $557.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $190,963.49 |
| 147 | 2029/01 | $202.40 | $556.98 | $0.00 | $183.33 | $68.00 | $1,010.71 | $190,761.09 |
| 148 | 2029/03 | $202.99 | $556.39 | $0.00 | $183.33 | $68.00 | $1,010.71 | $190,558.10 |
| 149 | 2029/03 | $203.59 | $555.79 | $0.00 | $183.33 | $68.00 | $1,010.71 | $190,354.51 |
| 150 | 2029/05 | $204.18 | $555.20 | $0.00 | $183.33 | $68.00 | $1,010.71 | $190,150.33 |
| 151 | 2029/05 | $204.78 | $554.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $189,945.55 |
| 152 | 2029/07 | $205.37 | $554.01 | $0.00 | $183.33 | $68.00 | $1,010.71 | $189,740.18 |
| 153 | 2029/07 | $205.97 | $553.41 | $0.00 | $183.33 | $68.00 | $1,010.71 | $189,534.21 |
| 154 | 2029/08 | $206.57 | $552.81 | $0.00 | $183.33 | $68.00 | $1,010.71 | $189,327.64 |
| 155 | 2029/10 | $207.17 | $552.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $189,120.46 |
| 156 | 2029/10 | $207.78 | $551.60 | $0.00 | $183.33 | $68.00 | $1,010.71 | $188,912.68 |
| 157 | 2029/12 | $208.39 | $551.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $188,704.30 |
| 158 | 2029/12 | $208.99 | $550.39 | $0.00 | $183.33 | $68.00 | $1,010.71 | $188,495.31 |
| 159 | 2030/01 | $209.60 | $549.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $188,285.70 |
| 160 | 2030/03 | $210.21 | $549.17 | $0.00 | $183.33 | $68.00 | $1,010.71 | $188,075.49 |
| 161 | 2030/03 | $210.83 | $548.55 | $0.00 | $183.33 | $68.00 | $1,010.71 | $187,864.66 |
| 162 | 2030/05 | $211.44 | $547.94 | $0.00 | $183.33 | $68.00 | $1,010.71 | $187,653.22 |
| 163 | 2030/05 | $212.06 | $547.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $187,441.16 |
| 164 | 2030/07 | $212.68 | $546.70 | $0.00 | $183.33 | $68.00 | $1,010.71 | $187,228.49 |
| 165 | 2030/07 | $213.30 | $546.08 | $0.00 | $183.33 | $68.00 | $1,010.71 | $187,015.19 |
| 166 | 2030/08 | $213.92 | $545.46 | $0.00 | $183.33 | $68.00 | $1,010.71 | $186,801.27 |
| 167 | 2030/10 | $214.54 | $544.84 | $0.00 | $183.33 | $68.00 | $1,010.71 | $186,586.73 |
| 168 | 2030/10 | $215.17 | $544.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $186,371.56 |
| 169 | 2030/12 | $215.80 | $543.58 | $0.00 | $183.33 | $68.00 | $1,010.71 | $186,155.76 |
| 170 | 2030/12 | $216.43 | $542.95 | $0.00 | $183.33 | $68.00 | $1,010.71 | $185,939.33 |
| 171 | 2031/01 | $217.06 | $542.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $185,722.28 |
| 172 | 2031/03 | $217.69 | $541.69 | $0.00 | $183.33 | $68.00 | $1,010.71 | $185,504.59 |
| 173 | 2031/03 | $218.33 | $541.06 | $0.00 | $183.33 | $68.00 | $1,010.71 | $185,286.26 |
| 174 | 2031/05 | $218.96 | $540.42 | $0.00 | $183.33 | $68.00 | $1,010.71 | $185,067.30 |
| 175 | 2031/05 | $219.60 | $539.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $184,847.70 |
| 176 | 2031/07 | $220.24 | $539.14 | $0.00 | $183.33 | $68.00 | $1,010.71 | $184,627.46 |
| 177 | 2031/07 | $220.88 | $538.50 | $0.00 | $183.33 | $68.00 | $1,010.71 | $184,406.57 |
| 178 | 2031/08 | $221.53 | $537.85 | $0.00 | $183.33 | $68.00 | $1,010.71 | $184,185.04 |
| 179 | 2031/10 | $222.17 | $537.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $183,962.87 |
| 180 | 2031/10 | $222.82 | $536.56 | $0.00 | $183.33 | $68.00 | $1,010.71 | $183,740.05 |
| 181 | 2031/12 | $223.47 | $535.91 | $0.00 | $183.33 | $68.00 | $1,010.71 | $183,516.58 |
| 182 | 2031/12 | $224.12 | $535.26 | $0.00 | $183.33 | $68.00 | $1,010.71 | $183,292.45 |
| 183 | 2032/01 | $224.78 | $534.60 | $0.00 | $183.33 | $68.00 | $1,010.71 | $183,067.68 |
| 184 | 2032/03 | $225.43 | $533.95 | $0.00 | $183.33 | $68.00 | $1,010.71 | $182,842.24 |
| 185 | 2032/03 | $226.09 | $533.29 | $0.00 | $183.33 | $68.00 | $1,010.71 | $182,616.15 |
| 186 | 2032/05 | $226.75 | $532.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $182,389.40 |
| 187 | 2032/05 | $227.41 | $531.97 | $0.00 | $183.33 | $68.00 | $1,010.71 | $182,161.99 |
| 188 | 2032/07 | $228.07 | $531.31 | $0.00 | $183.33 | $68.00 | $1,010.71 | $181,933.92 |
| 189 | 2032/07 | $228.74 | $530.64 | $0.00 | $183.33 | $68.00 | $1,010.71 | $181,705.18 |
| 190 | 2032/08 | $229.41 | $529.97 | $0.00 | $183.33 | $68.00 | $1,010.71 | $181,475.77 |
| 191 | 2032/10 | $230.08 | $529.30 | $0.00 | $183.33 | $68.00 | $1,010.71 | $181,245.69 |
| 192 | 2032/10 | $230.75 | $528.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $181,014.95 |
| 193 | 2032/12 | $231.42 | $527.96 | $0.00 | $183.33 | $68.00 | $1,010.71 | $180,783.53 |
| 194 | 2032/12 | $232.10 | $527.29 | $0.00 | $183.33 | $68.00 | $1,010.71 | $180,551.43 |
| 195 | 2033/01 | $232.77 | $526.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $180,318.66 |
| 196 | 2033/03 | $233.45 | $525.93 | $0.00 | $183.33 | $68.00 | $1,010.71 | $180,085.21 |
| 197 | 2033/03 | $234.13 | $525.25 | $0.00 | $183.33 | $68.00 | $1,010.71 | $179,851.08 |
| 198 | 2033/05 | $234.81 | $524.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $179,616.26 |
| 199 | 2033/05 | $235.50 | $523.88 | $0.00 | $183.33 | $68.00 | $1,010.71 | $179,380.76 |
| 200 | 2033/07 | $236.19 | $523.19 | $0.00 | $183.33 | $68.00 | $1,010.71 | $179,144.57 |
| 201 | 2033/07 | $236.88 | $522.51 | $0.00 | $183.33 | $68.00 | $1,010.71 | $178,907.70 |
| 202 | 2033/08 | $237.57 | $521.81 | $0.00 | $183.33 | $68.00 | $1,010.71 | $178,670.13 |
| 203 | 2033/10 | $238.26 | $521.12 | $0.00 | $183.33 | $68.00 | $1,010.71 | $178,431.87 |
| 204 | 2033/10 | $238.95 | $520.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $178,192.92 |
| 205 | 2033/12 | $239.65 | $519.73 | $0.00 | $183.33 | $68.00 | $1,010.71 | $177,953.27 |
| 206 | 2033/12 | $240.35 | $519.03 | $0.00 | $183.33 | $68.00 | $1,010.71 | $177,712.92 |
| 207 | 2034/01 | $241.05 | $518.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $177,471.87 |
| 208 | 2034/03 | $241.75 | $517.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $177,230.11 |
| 209 | 2034/03 | $242.46 | $516.92 | $0.00 | $183.33 | $68.00 | $1,010.71 | $176,987.65 |
| 210 | 2034/05 | $243.17 | $516.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $176,744.49 |
| 211 | 2034/05 | $243.88 | $515.50 | $0.00 | $183.33 | $68.00 | $1,010.71 | $176,500.61 |
| 212 | 2034/07 | $244.59 | $514.79 | $0.00 | $183.33 | $68.00 | $1,010.71 | $176,256.02 |
| 213 | 2034/07 | $245.30 | $514.08 | $0.00 | $183.33 | $68.00 | $1,010.71 | $176,010.72 |
| 214 | 2034/08 | $246.02 | $513.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $175,764.71 |
| 215 | 2034/10 | $246.73 | $512.65 | $0.00 | $183.33 | $68.00 | $1,010.71 | $175,517.98 |
| 216 | 2034/10 | $247.45 | $511.93 | $0.00 | $183.33 | $68.00 | $1,010.71 | $175,270.52 |
| 217 | 2034/12 | $248.17 | $511.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $175,022.35 |
| 218 | 2034/12 | $248.90 | $510.48 | $0.00 | $183.33 | $68.00 | $1,010.71 | $174,773.45 |
| 219 | 2035/01 | $249.62 | $509.76 | $0.00 | $183.33 | $68.00 | $1,010.71 | $174,523.82 |
| 220 | 2035/03 | $250.35 | $509.03 | $0.00 | $183.33 | $68.00 | $1,010.71 | $174,273.47 |
| 221 | 2035/03 | $251.08 | $508.30 | $0.00 | $183.33 | $68.00 | $1,010.71 | $174,022.39 |
| 222 | 2035/05 | $251.82 | $507.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $173,770.57 |
| 223 | 2035/05 | $252.55 | $506.83 | $0.00 | $183.33 | $68.00 | $1,010.71 | $173,518.02 |
| 224 | 2035/07 | $253.29 | $506.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $173,264.74 |
| 225 | 2035/07 | $254.02 | $505.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $173,010.71 |
| 226 | 2035/08 | $254.77 | $504.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $172,755.95 |
| 227 | 2035/10 | $255.51 | $503.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $172,500.44 |
| 228 | 2035/10 | $256.25 | $503.13 | $0.00 | $183.33 | $68.00 | $1,010.71 | $172,244.18 |
| 229 | 2035/12 | $257.00 | $502.38 | $0.00 | $183.33 | $68.00 | $1,010.71 | $171,987.18 |
| 230 | 2035/12 | $257.75 | $501.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $171,729.43 |
| 231 | 2036/01 | $258.50 | $500.88 | $0.00 | $183.33 | $68.00 | $1,010.71 | $171,470.93 |
| 232 | 2036/03 | $259.26 | $500.12 | $0.00 | $183.33 | $68.00 | $1,010.71 | $171,211.67 |
| 233 | 2036/03 | $260.01 | $499.37 | $0.00 | $183.33 | $68.00 | $1,010.71 | $170,951.66 |
| 234 | 2036/05 | $260.77 | $498.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $170,690.89 |
| 235 | 2036/05 | $261.53 | $497.85 | $0.00 | $183.33 | $68.00 | $1,010.71 | $170,429.36 |
| 236 | 2036/07 | $262.29 | $497.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $170,167.06 |
| 237 | 2036/07 | $263.06 | $496.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $169,904.00 |
| 238 | 2036/08 | $263.83 | $495.55 | $0.00 | $183.33 | $68.00 | $1,010.71 | $169,640.17 |
| 239 | 2036/10 | $264.60 | $494.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $169,375.58 |
| 240 | 2036/10 | $265.37 | $494.01 | $0.00 | $183.33 | $68.00 | $1,010.71 | $169,110.21 |
| 241 | 2036/12 | $266.14 | $493.24 | $0.00 | $183.33 | $68.00 | $1,010.71 | $168,844.07 |
| 242 | 2036/12 | $266.92 | $492.46 | $0.00 | $183.33 | $68.00 | $1,010.71 | $168,577.15 |
| 243 | 2037/01 | $267.70 | $491.68 | $0.00 | $183.33 | $68.00 | $1,010.71 | $168,309.45 |
| 244 | 2037/03 | $268.48 | $490.90 | $0.00 | $183.33 | $68.00 | $1,010.71 | $168,040.97 |
| 245 | 2037/03 | $269.26 | $490.12 | $0.00 | $183.33 | $68.00 | $1,010.71 | $167,771.71 |
| 246 | 2037/05 | $270.05 | $489.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $167,501.67 |
| 247 | 2037/05 | $270.83 | $488.55 | $0.00 | $183.33 | $68.00 | $1,010.71 | $167,230.83 |
| 248 | 2037/07 | $271.62 | $487.76 | $0.00 | $183.33 | $68.00 | $1,010.71 | $166,959.21 |
| 249 | 2037/07 | $272.42 | $486.96 | $0.00 | $183.33 | $68.00 | $1,010.71 | $166,686.79 |
| 250 | 2037/08 | $273.21 | $486.17 | $0.00 | $183.33 | $68.00 | $1,010.71 | $166,413.58 |
| 251 | 2037/10 | $274.01 | $485.37 | $0.00 | $183.33 | $68.00 | $1,010.71 | $166,139.57 |
| 252 | 2037/10 | $274.81 | $484.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $165,864.77 |
| 253 | 2037/12 | $275.61 | $483.77 | $0.00 | $183.33 | $68.00 | $1,010.71 | $165,589.16 |
| 254 | 2037/12 | $276.41 | $482.97 | $0.00 | $183.33 | $68.00 | $1,010.71 | $165,312.75 |
| 255 | 2038/01 | $277.22 | $482.16 | $0.00 | $183.33 | $68.00 | $1,010.71 | $165,035.53 |
| 256 | 2038/03 | $278.03 | $481.35 | $0.00 | $183.33 | $68.00 | $1,010.71 | $164,757.50 |
| 257 | 2038/03 | $278.84 | $480.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $164,478.66 |
| 258 | 2038/05 | $279.65 | $479.73 | $0.00 | $183.33 | $68.00 | $1,010.71 | $164,199.01 |
| 259 | 2038/05 | $280.47 | $478.91 | $0.00 | $183.33 | $68.00 | $1,010.71 | $163,918.55 |
| 260 | 2038/07 | $281.28 | $478.10 | $0.00 | $183.33 | $68.00 | $1,010.71 | $163,637.26 |
| 261 | 2038/07 | $282.11 | $477.28 | $0.00 | $183.33 | $68.00 | $1,010.71 | $163,355.16 |
| 262 | 2038/08 | $282.93 | $476.45 | $0.00 | $183.33 | $68.00 | $1,010.71 | $163,072.23 |
| 263 | 2038/10 | $283.75 | $475.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $162,788.48 |
| 264 | 2038/10 | $284.58 | $474.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $162,503.90 |
| 265 | 2038/12 | $285.41 | $473.97 | $0.00 | $183.33 | $68.00 | $1,010.71 | $162,218.49 |
| 266 | 2038/12 | $286.24 | $473.14 | $0.00 | $183.33 | $68.00 | $1,010.71 | $161,932.24 |
| 267 | 2039/01 | $287.08 | $472.30 | $0.00 | $183.33 | $68.00 | $1,010.71 | $161,645.16 |
| 268 | 2039/03 | $287.92 | $471.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $161,357.25 |
| 269 | 2039/03 | $288.76 | $470.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $161,068.49 |
| 270 | 2039/05 | $289.60 | $469.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $160,778.90 |
| 271 | 2039/05 | $290.44 | $468.94 | $0.00 | $183.33 | $68.00 | $1,010.71 | $160,488.45 |
| 272 | 2039/07 | $291.29 | $468.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $160,197.17 |
| 273 | 2039/07 | $292.14 | $467.24 | $0.00 | $183.33 | $68.00 | $1,010.71 | $159,905.03 |
| 274 | 2039/08 | $292.99 | $466.39 | $0.00 | $183.33 | $68.00 | $1,010.71 | $159,612.04 |
| 275 | 2039/10 | $293.85 | $465.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $159,318.19 |
| 276 | 2039/10 | $294.70 | $464.68 | $0.00 | $183.33 | $68.00 | $1,010.71 | $159,023.49 |
| 277 | 2039/12 | $295.56 | $463.82 | $0.00 | $183.33 | $68.00 | $1,010.71 | $158,727.93 |
| 278 | 2039/12 | $296.42 | $462.96 | $0.00 | $183.33 | $68.00 | $1,010.71 | $158,431.50 |
| 279 | 2040/01 | $297.29 | $462.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $158,134.21 |
| 280 | 2040/03 | $298.16 | $461.22 | $0.00 | $183.33 | $68.00 | $1,010.71 | $157,836.06 |
| 281 | 2040/03 | $299.03 | $460.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $157,537.03 |
| 282 | 2040/05 | $299.90 | $459.48 | $0.00 | $183.33 | $68.00 | $1,010.71 | $157,237.14 |
| 283 | 2040/05 | $300.77 | $458.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $156,936.36 |
| 284 | 2040/07 | $301.65 | $457.73 | $0.00 | $183.33 | $68.00 | $1,010.71 | $156,634.71 |
| 285 | 2040/07 | $302.53 | $456.85 | $0.00 | $183.33 | $68.00 | $1,010.71 | $156,332.18 |
| 286 | 2040/08 | $303.41 | $455.97 | $0.00 | $183.33 | $68.00 | $1,010.71 | $156,028.77 |
| 287 | 2040/10 | $304.30 | $455.08 | $0.00 | $183.33 | $68.00 | $1,010.71 | $155,724.48 |
| 288 | 2040/10 | $305.18 | $454.20 | $0.00 | $183.33 | $68.00 | $1,010.71 | $155,419.29 |
| 289 | 2040/12 | $306.07 | $453.31 | $0.00 | $183.33 | $68.00 | $1,010.71 | $155,113.22 |
| 290 | 2040/12 | $306.97 | $452.41 | $0.00 | $183.33 | $68.00 | $1,010.71 | $154,806.25 |
| 291 | 2041/01 | $307.86 | $451.52 | $0.00 | $183.33 | $68.00 | $1,010.71 | $154,498.39 |
| 292 | 2041/03 | $308.76 | $450.62 | $0.00 | $183.33 | $68.00 | $1,010.71 | $154,189.63 |
| 293 | 2041/03 | $309.66 | $449.72 | $0.00 | $183.33 | $68.00 | $1,010.71 | $153,879.97 |
| 294 | 2041/05 | $310.56 | $448.82 | $0.00 | $183.33 | $68.00 | $1,010.71 | $153,569.41 |
| 295 | 2041/05 | $311.47 | $447.91 | $0.00 | $183.33 | $68.00 | $1,010.71 | $153,257.94 |
| 296 | 2041/07 | $312.38 | $447.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $152,945.56 |
| 297 | 2041/07 | $313.29 | $446.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $152,632.27 |
| 298 | 2041/08 | $314.20 | $445.18 | $0.00 | $183.33 | $68.00 | $1,010.71 | $152,318.07 |
| 299 | 2041/10 | $315.12 | $444.26 | $0.00 | $183.33 | $68.00 | $1,010.71 | $152,002.95 |
| 300 | 2041/10 | $316.04 | $443.34 | $0.00 | $183.33 | $68.00 | $1,010.71 | $151,686.91 |
| 301 | 2041/12 | $316.96 | $442.42 | $0.00 | $183.33 | $68.00 | $1,010.71 | $151,369.95 |
| 302 | 2041/12 | $317.88 | $441.50 | $0.00 | $183.33 | $68.00 | $1,010.71 | $151,052.06 |
| 303 | 2042/01 | $318.81 | $440.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $150,733.25 |
| 304 | 2042/03 | $319.74 | $439.64 | $0.00 | $183.33 | $68.00 | $1,010.71 | $150,413.51 |
| 305 | 2042/03 | $320.67 | $438.71 | $0.00 | $183.33 | $68.00 | $1,010.71 | $150,092.83 |
| 306 | 2042/05 | $321.61 | $437.77 | $0.00 | $183.33 | $68.00 | $1,010.71 | $149,771.22 |
| 307 | 2042/05 | $322.55 | $436.83 | $0.00 | $183.33 | $68.00 | $1,010.71 | $149,448.68 |
| 308 | 2042/07 | $323.49 | $435.89 | $0.00 | $183.33 | $68.00 | $1,010.71 | $149,125.19 |
| 309 | 2042/07 | $324.43 | $434.95 | $0.00 | $183.33 | $68.00 | $1,010.71 | $148,800.76 |
| 310 | 2042/08 | $325.38 | $434.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $148,475.38 |
| 311 | 2042/10 | $326.33 | $433.05 | $0.00 | $183.33 | $68.00 | $1,010.71 | $148,149.05 |
| 312 | 2042/10 | $327.28 | $432.10 | $0.00 | $183.33 | $68.00 | $1,010.71 | $147,821.77 |
| 313 | 2042/12 | $328.23 | $431.15 | $0.00 | $183.33 | $68.00 | $1,010.71 | $147,493.54 |
| 314 | 2042/12 | $329.19 | $430.19 | $0.00 | $183.33 | $68.00 | $1,010.71 | $147,164.35 |
| 315 | 2043/01 | $330.15 | $429.23 | $0.00 | $183.33 | $68.00 | $1,010.71 | $146,834.20 |
| 316 | 2043/03 | $331.11 | $428.27 | $0.00 | $183.33 | $68.00 | $1,010.71 | $146,503.08 |
| 317 | 2043/03 | $332.08 | $427.30 | $0.00 | $183.33 | $68.00 | $1,010.71 | $146,171.00 |
| 318 | 2043/05 | $333.05 | $426.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $145,837.95 |
| 319 | 2043/05 | $334.02 | $425.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $145,503.93 |
| 320 | 2043/07 | $334.99 | $424.39 | $0.00 | $183.33 | $68.00 | $1,010.71 | $145,168.94 |
| 321 | 2043/07 | $335.97 | $423.41 | $0.00 | $183.33 | $68.00 | $1,010.71 | $144,832.97 |
| 322 | 2043/08 | $336.95 | $422.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $144,496.02 |
| 323 | 2043/10 | $337.93 | $421.45 | $0.00 | $183.33 | $68.00 | $1,010.71 | $144,158.09 |
| 324 | 2043/10 | $338.92 | $420.46 | $0.00 | $183.33 | $68.00 | $1,010.71 | $143,819.17 |
| 325 | 2043/12 | $339.91 | $419.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $143,479.26 |
| 326 | 2043/12 | $340.90 | $418.48 | $0.00 | $183.33 | $68.00 | $1,010.71 | $143,138.36 |
| 327 | 2044/01 | $341.89 | $417.49 | $0.00 | $183.33 | $68.00 | $1,010.71 | $142,796.47 |
| 328 | 2044/03 | $342.89 | $416.49 | $0.00 | $183.33 | $68.00 | $1,010.71 | $142,453.57 |
| 329 | 2044/03 | $343.89 | $415.49 | $0.00 | $183.33 | $68.00 | $1,010.71 | $142,109.68 |
| 330 | 2044/05 | $344.89 | $414.49 | $0.00 | $183.33 | $68.00 | $1,010.71 | $141,764.79 |
| 331 | 2044/05 | $345.90 | $413.48 | $0.00 | $183.33 | $68.00 | $1,010.71 | $141,418.89 |
| 332 | 2044/07 | $346.91 | $412.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $141,071.98 |
| 333 | 2044/07 | $347.92 | $411.46 | $0.00 | $183.33 | $68.00 | $1,010.71 | $140,724.06 |
| 334 | 2044/08 | $348.94 | $410.45 | $0.00 | $183.33 | $68.00 | $1,010.71 | $140,375.13 |
| 335 | 2044/10 | $349.95 | $409.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $140,025.17 |
| 336 | 2044/10 | $350.97 | $408.41 | $0.00 | $183.33 | $68.00 | $1,010.71 | $139,674.20 |
| 337 | 2044/12 | $352.00 | $407.38 | $0.00 | $183.33 | $68.00 | $1,010.71 | $139,322.20 |
| 338 | 2044/12 | $353.02 | $406.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $138,969.18 |
| 339 | 2045/01 | $354.05 | $405.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $138,615.12 |
| 340 | 2045/03 | $355.09 | $404.29 | $0.00 | $183.33 | $68.00 | $1,010.71 | $138,260.04 |
| 341 | 2045/03 | $356.12 | $403.26 | $0.00 | $183.33 | $68.00 | $1,010.71 | $137,903.92 |
| 342 | 2045/05 | $357.16 | $402.22 | $0.00 | $183.33 | $68.00 | $1,010.71 | $137,546.76 |
| 343 | 2045/05 | $358.20 | $401.18 | $0.00 | $183.33 | $68.00 | $1,010.71 | $137,188.55 |
| 344 | 2045/07 | $359.25 | $400.13 | $0.00 | $183.33 | $68.00 | $1,010.71 | $136,829.31 |
| 345 | 2045/07 | $360.29 | $399.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $136,469.01 |
| 346 | 2045/08 | $361.35 | $398.03 | $0.00 | $183.33 | $68.00 | $1,010.71 | $136,107.67 |
| 347 | 2045/10 | $362.40 | $396.98 | $0.00 | $183.33 | $68.00 | $1,010.71 | $135,745.27 |
| 348 | 2045/10 | $363.46 | $395.92 | $0.00 | $183.33 | $68.00 | $1,010.71 | $135,381.81 |
| 349 | 2045/12 | $364.52 | $394.86 | $0.00 | $183.33 | $68.00 | $1,010.71 | $135,017.29 |
| 350 | 2045/12 | $365.58 | $393.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $134,651.71 |
| 351 | 2046/01 | $366.65 | $392.73 | $0.00 | $183.33 | $68.00 | $1,010.71 | $134,285.07 |
| 352 | 2046/03 | $367.72 | $391.66 | $0.00 | $183.33 | $68.00 | $1,010.71 | $133,917.35 |
| 353 | 2046/03 | $368.79 | $390.59 | $0.00 | $183.33 | $68.00 | $1,010.71 | $133,548.56 |
| 354 | 2046/05 | $369.86 | $389.52 | $0.00 | $183.33 | $68.00 | $1,010.71 | $133,178.70 |
| 355 | 2046/05 | $370.94 | $388.44 | $0.00 | $183.33 | $68.00 | $1,010.71 | $132,807.76 |
| 356 | 2046/07 | $372.02 | $387.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $132,435.73 |
| 357 | 2046/07 | $373.11 | $386.27 | $0.00 | $183.33 | $68.00 | $1,010.71 | $132,062.62 |
| 358 | 2046/08 | $374.20 | $385.18 | $0.00 | $183.33 | $68.00 | $1,010.71 | $131,688.42 |
| 359 | 2046/10 | $375.29 | $384.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $131,313.13 |
| 360 | 2046/10 | $376.38 | $383.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $130,936.75 |
| 361 | 2046/12 | $377.48 | $381.90 | $0.00 | $183.33 | $68.00 | $1,010.71 | $130,559.27 |
| 362 | 2046/12 | $378.58 | $380.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $130,180.69 |
| 363 | 2047/01 | $379.69 | $379.69 | $0.00 | $183.33 | $68.00 | $1,010.71 | $129,801.00 |
| 364 | 2047/03 | $380.79 | $378.59 | $0.00 | $183.33 | $68.00 | $1,010.71 | $129,420.21 |
| 365 | 2047/03 | $381.90 | $377.48 | $0.00 | $183.33 | $68.00 | $1,010.71 | $129,038.30 |
| 366 | 2047/05 | $383.02 | $376.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $128,655.28 |
| 367 | 2047/05 | $384.14 | $375.24 | $0.00 | $183.33 | $68.00 | $1,010.71 | $128,271.15 |
| 368 | 2047/07 | $385.26 | $374.12 | $0.00 | $183.33 | $68.00 | $1,010.71 | $127,885.89 |
| 369 | 2047/07 | $386.38 | $373.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $127,499.51 |
| 370 | 2047/08 | $387.51 | $371.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $127,112.00 |
| 371 | 2047/10 | $388.64 | $370.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $126,723.37 |
| 372 | 2047/10 | $389.77 | $369.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $126,333.60 |
| 373 | 2047/12 | $390.91 | $368.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $125,942.69 |
| 374 | 2047/12 | $392.05 | $367.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $125,550.64 |
| 375 | 2048/01 | $393.19 | $366.19 | $0.00 | $183.33 | $68.00 | $1,010.71 | $125,157.45 |
| 376 | 2048/03 | $394.34 | $365.04 | $0.00 | $183.33 | $68.00 | $1,010.71 | $124,763.11 |
| 377 | 2048/03 | $395.49 | $363.89 | $0.00 | $183.33 | $68.00 | $1,010.71 | $124,367.62 |
| 378 | 2048/05 | $396.64 | $362.74 | $0.00 | $183.33 | $68.00 | $1,010.71 | $123,970.98 |
| 379 | 2048/05 | $397.80 | $361.58 | $0.00 | $183.33 | $68.00 | $1,010.71 | $123,573.18 |
| 380 | 2048/07 | $398.96 | $360.42 | $0.00 | $183.33 | $68.00 | $1,010.71 | $123,174.23 |
| 381 | 2048/07 | $400.12 | $359.26 | $0.00 | $183.33 | $68.00 | $1,010.71 | $122,774.10 |
| 382 | 2048/08 | $401.29 | $358.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $122,372.81 |
| 383 | 2048/10 | $402.46 | $356.92 | $0.00 | $183.33 | $68.00 | $1,010.71 | $121,970.35 |
| 384 | 2048/10 | $403.63 | $355.75 | $0.00 | $183.33 | $68.00 | $1,010.71 | $121,566.72 |
| 385 | 2048/12 | $404.81 | $354.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $121,161.91 |
| 386 | 2048/12 | $405.99 | $353.39 | $0.00 | $183.33 | $68.00 | $1,010.71 | $120,755.92 |
| 387 | 2049/01 | $407.18 | $352.20 | $0.00 | $183.33 | $68.00 | $1,010.71 | $120,348.74 |
| 388 | 2049/03 | $408.36 | $351.02 | $0.00 | $183.33 | $68.00 | $1,010.71 | $119,940.38 |
| 389 | 2049/03 | $409.55 | $349.83 | $0.00 | $183.33 | $68.00 | $1,010.71 | $119,530.83 |
| 390 | 2049/05 | $410.75 | $348.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $119,120.08 |
| 391 | 2049/05 | $411.95 | $347.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $118,708.13 |
| 392 | 2049/07 | $413.15 | $346.23 | $0.00 | $183.33 | $68.00 | $1,010.71 | $118,294.98 |
| 393 | 2049/07 | $414.35 | $345.03 | $0.00 | $183.33 | $68.00 | $1,010.71 | $117,880.63 |
| 394 | 2049/08 | $415.56 | $343.82 | $0.00 | $183.33 | $68.00 | $1,010.71 | $117,465.07 |
| 395 | 2049/10 | $416.77 | $342.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $117,048.29 |
| 396 | 2049/10 | $417.99 | $341.39 | $0.00 | $183.33 | $68.00 | $1,010.71 | $116,630.30 |
| 397 | 2049/12 | $419.21 | $340.17 | $0.00 | $183.33 | $68.00 | $1,010.71 | $116,211.09 |
| 398 | 2049/12 | $420.43 | $338.95 | $0.00 | $183.33 | $68.00 | $1,010.71 | $115,790.66 |
| 399 | 2050/01 | $421.66 | $337.72 | $0.00 | $183.33 | $68.00 | $1,010.71 | $115,369.00 |
| 400 | 2050/03 | $422.89 | $336.49 | $0.00 | $183.33 | $68.00 | $1,010.71 | $114,946.12 |
| 401 | 2050/03 | $424.12 | $335.26 | $0.00 | $183.33 | $68.00 | $1,010.71 | $114,522.00 |
| 402 | 2050/05 | $425.36 | $334.02 | $0.00 | $183.33 | $68.00 | $1,010.71 | $114,096.64 |
| 403 | 2050/05 | $426.60 | $332.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $113,670.04 |
| 404 | 2050/07 | $427.84 | $331.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $113,242.20 |
| 405 | 2050/07 | $429.09 | $330.29 | $0.00 | $183.33 | $68.00 | $1,010.71 | $112,813.11 |
| 406 | 2050/08 | $430.34 | $329.04 | $0.00 | $183.33 | $68.00 | $1,010.71 | $112,382.76 |
| 407 | 2050/10 | $431.60 | $327.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $111,951.17 |
| 408 | 2050/10 | $432.86 | $326.52 | $0.00 | $183.33 | $68.00 | $1,010.71 | $111,518.31 |
| 409 | 2050/12 | $434.12 | $325.26 | $0.00 | $183.33 | $68.00 | $1,010.71 | $111,084.19 |
| 410 | 2050/12 | $435.38 | $324.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $110,648.81 |
| 411 | 2051/01 | $436.65 | $322.73 | $0.00 | $183.33 | $68.00 | $1,010.71 | $110,212.15 |
| 412 | 2051/03 | $437.93 | $321.45 | $0.00 | $183.33 | $68.00 | $1,010.71 | $109,774.22 |
| 413 | 2051/03 | $439.21 | $320.17 | $0.00 | $183.33 | $68.00 | $1,010.71 | $109,335.02 |
| 414 | 2051/05 | $440.49 | $318.89 | $0.00 | $183.33 | $68.00 | $1,010.71 | $108,894.53 |
| 415 | 2051/05 | $441.77 | $317.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $108,452.76 |
| 416 | 2051/07 | $443.06 | $316.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $108,009.70 |
| 417 | 2051/07 | $444.35 | $315.03 | $0.00 | $183.33 | $68.00 | $1,010.71 | $107,565.35 |
| 418 | 2051/08 | $445.65 | $313.73 | $0.00 | $183.33 | $68.00 | $1,010.71 | $107,119.70 |
| 419 | 2051/10 | $446.95 | $312.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $106,672.75 |
| 420 | 2051/10 | $448.25 | $311.13 | $0.00 | $183.33 | $68.00 | $1,010.71 | $106,224.50 |
| 421 | 2051/12 | $449.56 | $309.82 | $0.00 | $183.33 | $68.00 | $1,010.71 | $105,774.94 |
| 422 | 2051/12 | $450.87 | $308.51 | $0.00 | $183.33 | $68.00 | $1,010.71 | $105,324.07 |
| 423 | 2052/01 | $452.19 | $307.20 | $0.00 | $183.33 | $68.00 | $1,010.71 | $104,871.89 |
| 424 | 2052/03 | $453.50 | $305.88 | $0.00 | $183.33 | $68.00 | $1,010.71 | $104,418.38 |
| 425 | 2052/03 | $454.83 | $304.55 | $0.00 | $183.33 | $68.00 | $1,010.71 | $103,963.56 |
| 426 | 2052/05 | $456.15 | $303.23 | $0.00 | $183.33 | $68.00 | $1,010.71 | $103,507.40 |
| 427 | 2052/05 | $457.48 | $301.90 | $0.00 | $183.33 | $68.00 | $1,010.71 | $103,049.92 |
| 428 | 2052/07 | $458.82 | $300.56 | $0.00 | $183.33 | $68.00 | $1,010.71 | $102,591.10 |
| 429 | 2052/07 | $460.16 | $299.22 | $0.00 | $183.33 | $68.00 | $1,010.71 | $102,130.94 |
| 430 | 2052/08 | $461.50 | $297.88 | $0.00 | $183.33 | $68.00 | $1,010.71 | $101,669.45 |
| 431 | 2052/10 | $462.84 | $296.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $101,206.60 |
| 432 | 2052/10 | $464.19 | $295.19 | $0.00 | $183.33 | $68.00 | $1,010.71 | $100,742.41 |
| 433 | 2052/12 | $465.55 | $293.83 | $0.00 | $183.33 | $68.00 | $1,010.71 | $100,276.86 |
| 434 | 2052/12 | $466.91 | $292.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $99,809.95 |
| 435 | 2053/01 | $468.27 | $291.11 | $0.00 | $183.33 | $68.00 | $1,010.71 | $99,341.68 |
| 436 | 2053/03 | $469.63 | $289.75 | $0.00 | $183.33 | $68.00 | $1,010.71 | $98,872.05 |
| 437 | 2053/03 | $471.00 | $288.38 | $0.00 | $183.33 | $68.00 | $1,010.71 | $98,401.05 |
| 438 | 2053/05 | $472.38 | $287.00 | $0.00 | $183.33 | $68.00 | $1,010.71 | $97,928.67 |
| 439 | 2053/05 | $473.76 | $285.63 | $0.00 | $183.33 | $68.00 | $1,010.71 | $97,454.91 |
| 440 | 2053/07 | $475.14 | $284.24 | $0.00 | $183.33 | $68.00 | $1,010.71 | $96,979.78 |
| 441 | 2053/07 | $476.52 | $282.86 | $0.00 | $183.33 | $68.00 | $1,010.71 | $96,503.25 |
| 442 | 2053/08 | $477.91 | $281.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $96,025.34 |
| 443 | 2053/10 | $479.31 | $280.07 | $0.00 | $183.33 | $68.00 | $1,010.71 | $95,546.04 |
| 444 | 2053/10 | $480.70 | $278.68 | $0.00 | $183.33 | $68.00 | $1,010.71 | $95,065.33 |
| 445 | 2053/12 | $482.11 | $277.27 | $0.00 | $183.33 | $68.00 | $1,010.71 | $94,583.22 |
| 446 | 2053/12 | $483.51 | $275.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $94,099.71 |
| 447 | 2054/01 | $484.92 | $274.46 | $0.00 | $183.33 | $68.00 | $1,010.71 | $93,614.79 |
| 448 | 2054/03 | $486.34 | $273.04 | $0.00 | $183.33 | $68.00 | $1,010.71 | $93,128.45 |
| 449 | 2054/03 | $487.76 | $271.62 | $0.00 | $183.33 | $68.00 | $1,010.71 | $92,640.70 |
| 450 | 2054/05 | $489.18 | $270.20 | $0.00 | $183.33 | $68.00 | $1,010.71 | $92,151.52 |
| 451 | 2054/05 | $490.61 | $268.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $91,660.91 |
| 452 | 2054/07 | $492.04 | $267.34 | $0.00 | $183.33 | $68.00 | $1,010.71 | $91,168.88 |
| 453 | 2054/07 | $493.47 | $265.91 | $0.00 | $183.33 | $68.00 | $1,010.71 | $90,675.40 |
| 454 | 2054/08 | $494.91 | $264.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $90,180.49 |
| 455 | 2054/10 | $496.35 | $263.03 | $0.00 | $183.33 | $68.00 | $1,010.71 | $89,684.14 |
| 456 | 2054/10 | $497.80 | $261.58 | $0.00 | $183.33 | $68.00 | $1,010.71 | $89,186.34 |
| 457 | 2054/12 | $499.25 | $260.13 | $0.00 | $183.33 | $68.00 | $1,010.71 | $88,687.08 |
| 458 | 2054/12 | $500.71 | $258.67 | $0.00 | $183.33 | $68.00 | $1,010.71 | $88,186.38 |
| 459 | 2055/01 | $502.17 | $257.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $87,684.21 |
| 460 | 2055/03 | $503.63 | $255.75 | $0.00 | $183.33 | $68.00 | $1,010.71 | $87,180.57 |
| 461 | 2055/03 | $505.10 | $254.28 | $0.00 | $183.33 | $68.00 | $1,010.71 | $86,675.47 |
| 462 | 2055/05 | $506.58 | $252.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $86,168.89 |
| 463 | 2055/05 | $508.05 | $251.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $85,660.84 |
| 464 | 2055/07 | $509.54 | $249.84 | $0.00 | $183.33 | $68.00 | $1,010.71 | $85,151.30 |
| 465 | 2055/07 | $511.02 | $248.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $84,640.28 |
| 466 | 2055/08 | $512.51 | $246.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $84,127.76 |
| 467 | 2055/10 | $514.01 | $245.37 | $0.00 | $183.33 | $68.00 | $1,010.71 | $83,613.76 |
| 468 | 2055/10 | $515.51 | $243.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $83,098.25 |
| 469 | 2055/12 | $517.01 | $242.37 | $0.00 | $183.33 | $68.00 | $1,010.71 | $82,581.24 |
| 470 | 2055/12 | $518.52 | $240.86 | $0.00 | $183.33 | $68.00 | $1,010.71 | $82,062.72 |
| 471 | 2056/01 | $520.03 | $239.35 | $0.00 | $183.33 | $68.00 | $1,010.71 | $81,542.69 |
| 472 | 2056/03 | $521.55 | $237.83 | $0.00 | $183.33 | $68.00 | $1,010.71 | $81,021.14 |
| 473 | 2056/03 | $523.07 | $236.31 | $0.00 | $183.33 | $68.00 | $1,010.71 | $80,498.07 |
| 474 | 2056/05 | $524.59 | $234.79 | $0.00 | $183.33 | $68.00 | $1,010.71 | $79,973.48 |
| 475 | 2056/05 | $526.12 | $233.26 | $0.00 | $183.33 | $68.00 | $1,010.71 | $79,447.35 |
| 476 | 2056/07 | $527.66 | $231.72 | $0.00 | $183.33 | $68.00 | $1,010.71 | $78,919.69 |
| 477 | 2056/07 | $529.20 | $230.18 | $0.00 | $183.33 | $68.00 | $1,010.71 | $78,390.50 |
| 478 | 2056/08 | $530.74 | $228.64 | $0.00 | $183.33 | $68.00 | $1,010.71 | $77,859.76 |
| 479 | 2056/10 | $532.29 | $227.09 | $0.00 | $183.33 | $68.00 | $1,010.71 | $77,327.47 |
| 480 | 2056/10 | $533.84 | $225.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $76,793.62 |
| 481 | 2056/12 | $535.40 | $223.98 | $0.00 | $183.33 | $68.00 | $1,010.71 | $76,258.22 |
| 482 | 2056/12 | $536.96 | $222.42 | $0.00 | $183.33 | $68.00 | $1,010.71 | $75,721.26 |
| 483 | 2057/01 | $538.53 | $220.85 | $0.00 | $183.33 | $68.00 | $1,010.71 | $75,182.74 |
| 484 | 2057/03 | $540.10 | $219.28 | $0.00 | $183.33 | $68.00 | $1,010.71 | $74,642.64 |
| 485 | 2057/03 | $541.67 | $217.71 | $0.00 | $183.33 | $68.00 | $1,010.71 | $74,100.97 |
| 486 | 2057/05 | $543.25 | $216.13 | $0.00 | $183.33 | $68.00 | $1,010.71 | $73,557.71 |
| 487 | 2057/05 | $544.84 | $214.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $73,012.88 |
| 488 | 2057/07 | $546.43 | $212.95 | $0.00 | $183.33 | $68.00 | $1,010.71 | $72,466.45 |
| 489 | 2057/07 | $548.02 | $211.36 | $0.00 | $183.33 | $68.00 | $1,010.71 | $71,918.43 |
| 490 | 2057/08 | $549.62 | $209.76 | $0.00 | $183.33 | $68.00 | $1,010.71 | $71,368.81 |
| 491 | 2057/10 | $551.22 | $208.16 | $0.00 | $183.33 | $68.00 | $1,010.71 | $70,817.59 |
| 492 | 2057/10 | $552.83 | $206.55 | $0.00 | $183.33 | $68.00 | $1,010.71 | $70,264.76 |
| 493 | 2057/12 | $554.44 | $204.94 | $0.00 | $183.33 | $68.00 | $1,010.71 | $69,710.32 |
| 494 | 2057/12 | $556.06 | $203.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $69,154.26 |
| 495 | 2058/01 | $557.68 | $201.70 | $0.00 | $183.33 | $68.00 | $1,010.71 | $68,596.58 |
| 496 | 2058/03 | $559.31 | $200.07 | $0.00 | $183.33 | $68.00 | $1,010.71 | $68,037.28 |
| 497 | 2058/03 | $560.94 | $198.44 | $0.00 | $183.33 | $68.00 | $1,010.71 | $67,476.34 |
| 498 | 2058/05 | $562.57 | $196.81 | $0.00 | $183.33 | $68.00 | $1,010.71 | $66,913.76 |
| 499 | 2058/05 | $564.22 | $195.17 | $0.00 | $183.33 | $68.00 | $1,010.71 | $66,349.55 |
| 500 | 2058/07 | $565.86 | $193.52 | $0.00 | $183.33 | $68.00 | $1,010.71 | $65,783.69 |
| 501 | 2058/07 | $567.51 | $191.87 | $0.00 | $183.33 | $68.00 | $1,010.71 | $65,216.17 |
| 502 | 2058/08 | $569.17 | $190.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $64,647.01 |
| 503 | 2058/10 | $570.83 | $188.55 | $0.00 | $183.33 | $68.00 | $1,010.71 | $64,076.18 |
| 504 | 2058/10 | $572.49 | $186.89 | $0.00 | $183.33 | $68.00 | $1,010.71 | $63,503.69 |
| 505 | 2058/12 | $574.16 | $185.22 | $0.00 | $183.33 | $68.00 | $1,010.71 | $62,929.53 |
| 506 | 2058/12 | $575.84 | $183.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $62,353.69 |
| 507 | 2059/01 | $577.52 | $181.86 | $0.00 | $183.33 | $68.00 | $1,010.71 | $61,776.18 |
| 508 | 2059/03 | $579.20 | $180.18 | $0.00 | $183.33 | $68.00 | $1,010.71 | $61,196.98 |
| 509 | 2059/03 | $580.89 | $178.49 | $0.00 | $183.33 | $68.00 | $1,010.71 | $60,616.09 |
| 510 | 2059/05 | $582.58 | $176.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $60,033.50 |
| 511 | 2059/05 | $584.28 | $175.10 | $0.00 | $183.33 | $68.00 | $1,010.71 | $59,449.22 |
| 512 | 2059/07 | $585.99 | $173.39 | $0.00 | $183.33 | $68.00 | $1,010.71 | $58,863.24 |
| 513 | 2059/07 | $587.70 | $171.68 | $0.00 | $183.33 | $68.00 | $1,010.71 | $58,275.54 |
| 514 | 2059/08 | $589.41 | $169.97 | $0.00 | $183.33 | $68.00 | $1,010.71 | $57,686.13 |
| 515 | 2059/10 | $591.13 | $168.25 | $0.00 | $183.33 | $68.00 | $1,010.71 | $57,095.00 |
| 516 | 2059/10 | $592.85 | $166.53 | $0.00 | $183.33 | $68.00 | $1,010.71 | $56,502.15 |
| 517 | 2059/12 | $594.58 | $164.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $55,907.56 |
| 518 | 2059/12 | $596.32 | $163.06 | $0.00 | $183.33 | $68.00 | $1,010.71 | $55,311.25 |
| 519 | 2060/01 | $598.06 | $161.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $54,713.19 |
| 520 | 2060/03 | $599.80 | $159.58 | $0.00 | $183.33 | $68.00 | $1,010.71 | $54,113.39 |
| 521 | 2060/03 | $601.55 | $157.83 | $0.00 | $183.33 | $68.00 | $1,010.71 | $53,511.84 |
| 522 | 2060/05 | $603.30 | $156.08 | $0.00 | $183.33 | $68.00 | $1,010.71 | $52,908.54 |
| 523 | 2060/05 | $605.06 | $154.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $52,303.47 |
| 524 | 2060/07 | $606.83 | $152.55 | $0.00 | $183.33 | $68.00 | $1,010.71 | $51,696.64 |
| 525 | 2060/07 | $608.60 | $150.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $51,088.05 |
| 526 | 2060/08 | $610.37 | $149.01 | $0.00 | $183.33 | $68.00 | $1,010.71 | $50,477.67 |
| 527 | 2060/10 | $612.15 | $147.23 | $0.00 | $183.33 | $68.00 | $1,010.71 | $49,865.52 |
| 528 | 2060/10 | $613.94 | $145.44 | $0.00 | $183.33 | $68.00 | $1,010.71 | $49,251.58 |
| 529 | 2060/12 | $615.73 | $143.65 | $0.00 | $183.33 | $68.00 | $1,010.71 | $48,635.85 |
| 530 | 2060/12 | $617.53 | $141.85 | $0.00 | $183.33 | $68.00 | $1,010.71 | $48,018.32 |
| 531 | 2061/01 | $619.33 | $140.05 | $0.00 | $183.33 | $68.00 | $1,010.71 | $47,399.00 |
| 532 | 2061/03 | $621.13 | $138.25 | $0.00 | $183.33 | $68.00 | $1,010.71 | $46,777.86 |
| 533 | 2061/03 | $622.94 | $136.44 | $0.00 | $183.33 | $68.00 | $1,010.71 | $46,154.92 |
| 534 | 2061/05 | $624.76 | $134.62 | $0.00 | $183.33 | $68.00 | $1,010.71 | $45,530.16 |
| 535 | 2061/05 | $626.58 | $132.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $44,903.57 |
| 536 | 2061/07 | $628.41 | $130.97 | $0.00 | $183.33 | $68.00 | $1,010.71 | $44,275.16 |
| 537 | 2061/07 | $630.24 | $129.14 | $0.00 | $183.33 | $68.00 | $1,010.71 | $43,644.92 |
| 538 | 2061/08 | $632.08 | $127.30 | $0.00 | $183.33 | $68.00 | $1,010.71 | $43,012.83 |
| 539 | 2061/10 | $633.93 | $125.45 | $0.00 | $183.33 | $68.00 | $1,010.71 | $42,378.91 |
| 540 | 2061/10 | $635.78 | $123.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $41,743.13 |
| 541 | 2061/12 | $637.63 | $121.75 | $0.00 | $183.33 | $68.00 | $1,010.71 | $41,105.50 |
| 542 | 2061/12 | $639.49 | $119.89 | $0.00 | $183.33 | $68.00 | $1,010.71 | $40,466.01 |
| 543 | 2062/01 | $641.35 | $118.03 | $0.00 | $183.33 | $68.00 | $1,010.71 | $39,824.66 |
| 544 | 2062/03 | $643.23 | $116.16 | $0.00 | $183.33 | $68.00 | $1,010.71 | $39,181.43 |
| 545 | 2062/03 | $645.10 | $114.28 | $0.00 | $183.33 | $68.00 | $1,010.71 | $38,536.33 |
| 546 | 2062/05 | $646.98 | $112.40 | $0.00 | $183.33 | $68.00 | $1,010.71 | $37,889.35 |
| 547 | 2062/05 | $648.87 | $110.51 | $0.00 | $183.33 | $68.00 | $1,010.71 | $37,240.48 |
| 548 | 2062/07 | $650.76 | $108.62 | $0.00 | $183.33 | $68.00 | $1,010.71 | $36,589.72 |
| 549 | 2062/07 | $652.66 | $106.72 | $0.00 | $183.33 | $68.00 | $1,010.71 | $35,937.06 |
| 550 | 2062/08 | $654.56 | $104.82 | $0.00 | $183.33 | $68.00 | $1,010.71 | $35,282.49 |
| 551 | 2062/10 | $656.47 | $102.91 | $0.00 | $183.33 | $68.00 | $1,010.71 | $34,626.02 |
| 552 | 2062/10 | $658.39 | $100.99 | $0.00 | $183.33 | $68.00 | $1,010.71 | $33,967.63 |
| 553 | 2062/12 | $660.31 | $99.07 | $0.00 | $183.33 | $68.00 | $1,010.71 | $33,307.32 |
| 554 | 2062/12 | $662.23 | $97.15 | $0.00 | $183.33 | $68.00 | $1,010.71 | $32,645.09 |
| 555 | 2063/01 | $664.17 | $95.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $31,980.92 |
| 556 | 2063/03 | $666.10 | $93.28 | $0.00 | $183.33 | $68.00 | $1,010.71 | $31,314.82 |
| 557 | 2063/03 | $668.05 | $91.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $30,646.78 |
| 558 | 2063/05 | $669.99 | $89.39 | $0.00 | $183.33 | $68.00 | $1,010.71 | $29,976.78 |
| 559 | 2063/05 | $671.95 | $87.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $29,304.83 |
| 560 | 2063/07 | $673.91 | $85.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $28,630.93 |
| 561 | 2063/07 | $675.87 | $83.51 | $0.00 | $183.33 | $68.00 | $1,010.71 | $27,955.05 |
| 562 | 2063/08 | $677.84 | $81.54 | $0.00 | $183.33 | $68.00 | $1,010.71 | $27,277.21 |
| 563 | 2063/10 | $679.82 | $79.56 | $0.00 | $183.33 | $68.00 | $1,010.71 | $26,597.39 |
| 564 | 2063/10 | $681.80 | $77.58 | $0.00 | $183.33 | $68.00 | $1,010.71 | $25,915.58 |
| 565 | 2063/12 | $683.79 | $75.59 | $0.00 | $183.33 | $68.00 | $1,010.71 | $25,231.79 |
| 566 | 2063/12 | $685.79 | $73.59 | $0.00 | $183.33 | $68.00 | $1,010.71 | $24,546.00 |
| 567 | 2064/01 | $687.79 | $71.59 | $0.00 | $183.33 | $68.00 | $1,010.71 | $23,858.21 |
| 568 | 2064/03 | $689.79 | $69.59 | $0.00 | $183.33 | $68.00 | $1,010.71 | $23,168.42 |
| 569 | 2064/03 | $691.81 | $67.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $22,476.61 |
| 570 | 2064/05 | $693.82 | $65.56 | $0.00 | $183.33 | $68.00 | $1,010.71 | $21,782.79 |
| 571 | 2064/05 | $695.85 | $63.53 | $0.00 | $183.33 | $68.00 | $1,010.71 | $21,086.94 |
| 572 | 2064/07 | $697.88 | $61.50 | $0.00 | $183.33 | $68.00 | $1,010.71 | $20,389.06 |
| 573 | 2064/07 | $699.91 | $59.47 | $0.00 | $183.33 | $68.00 | $1,010.71 | $19,689.15 |
| 574 | 2064/08 | $701.95 | $57.43 | $0.00 | $183.33 | $68.00 | $1,010.71 | $18,987.20 |
| 575 | 2064/10 | $704.00 | $55.38 | $0.00 | $183.33 | $68.00 | $1,010.71 | $18,283.20 |
| 576 | 2064/10 | $706.05 | $53.33 | $0.00 | $183.33 | $68.00 | $1,010.71 | $17,577.14 |
| 577 | 2064/12 | $708.11 | $51.27 | $0.00 | $183.33 | $68.00 | $1,010.71 | $16,869.03 |
| 578 | 2064/12 | $710.18 | $49.20 | $0.00 | $183.33 | $68.00 | $1,010.71 | $16,158.85 |
| 579 | 2065/01 | $712.25 | $47.13 | $0.00 | $183.33 | $68.00 | $1,010.71 | $15,446.60 |
| 580 | 2065/03 | $714.33 | $45.05 | $0.00 | $183.33 | $68.00 | $1,010.71 | $14,732.27 |
| 581 | 2065/03 | $716.41 | $42.97 | $0.00 | $183.33 | $68.00 | $1,010.71 | $14,015.86 |
| 582 | 2065/05 | $718.50 | $40.88 | $0.00 | $183.33 | $68.00 | $1,010.71 | $13,297.36 |
| 583 | 2065/05 | $720.60 | $38.78 | $0.00 | $183.33 | $68.00 | $1,010.71 | $12,576.76 |
| 584 | 2065/07 | $722.70 | $36.68 | $0.00 | $183.33 | $68.00 | $1,010.71 | $11,854.06 |
| 585 | 2065/07 | $724.81 | $34.57 | $0.00 | $183.33 | $68.00 | $1,010.71 | $11,129.26 |
| 586 | 2065/08 | $726.92 | $32.46 | $0.00 | $183.33 | $68.00 | $1,010.71 | $10,402.34 |
| 587 | 2065/10 | $729.04 | $30.34 | $0.00 | $183.33 | $68.00 | $1,010.71 | $9,673.30 |
| 588 | 2065/10 | $731.17 | $28.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $8,942.13 |
| 589 | 2065/12 | $733.30 | $26.08 | $0.00 | $183.33 | $68.00 | $1,010.71 | $8,208.83 |
| 590 | 2065/12 | $735.44 | $23.94 | $0.00 | $183.33 | $68.00 | $1,010.71 | $7,473.39 |
| 591 | 2066/01 | $737.58 | $21.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $6,735.81 |
| 592 | 2066/03 | $739.73 | $19.65 | $0.00 | $183.33 | $68.00 | $1,010.71 | $5,996.08 |
| 593 | 2066/03 | $741.89 | $17.49 | $0.00 | $183.33 | $68.00 | $1,010.71 | $5,254.19 |
| 594 | 2066/05 | $744.06 | $15.32 | $0.00 | $183.33 | $68.00 | $1,010.71 | $4,510.13 |
| 595 | 2066/05 | $746.23 | $13.15 | $0.00 | $183.33 | $68.00 | $1,010.71 | $3,763.90 |
| 596 | 2066/07 | $748.40 | $10.98 | $0.00 | $183.33 | $68.00 | $1,010.71 | $3,015.50 |
| 597 | 2066/07 | $750.59 | $8.80 | $0.00 | $183.33 | $68.00 | $1,010.71 | $2,264.92 |
| 598 | 2066/08 | $752.77 | $6.61 | $0.00 | $183.33 | $68.00 | $1,010.71 | $1,512.14 |
| 599 | 2066/10 | $754.97 | $4.41 | $0.00 | $183.33 | $68.00 | $1,010.71 | $757.17 |
| 600 | 2066/10 | $757.17 | $2.21 | $0.00 | $183.33 | $68.00 | $1,010.71 | $0.00 |
| Totals | $215,000.00 | $240,628.25 | $0.00 | $110,000.00 | $40,800.00 | $606,428.25 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.