Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $199,000.00 at 5% interest rate for a $219,000.00 home, you need to have a monthly payment of $1,159.87 ~ $1,242.79. You will make a total of 540 payments and you will pay off your mortgage on 2061/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $53,196.22 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $903.74 | 5% | 600 months | $562,241.69 | $343,241.69 |
| 50 years | Bi-Weekly | $451.87 | 5% | 512 months | $501,351.33 | $282,351.33 |
| 45 years | Monthly | $927.37 | 5% | 540 months | $520,779.03 | $301,779.03 |
| 45 years | Bi-Weekly | $463.69 | 5% | 461 months | $467,582.81 | $248,582.81 |
| 40 years | Monthly | $959.57 | 5% | 480 months | $480,594.19 | $261,594.19 |
| 40 years | Bi-Weekly | $479.79 | 5% | 409 months | $434,868.28 | $215,868.28 |
| 35 years | Monthly | $1,004.33 | 5% | 420 months | $441,817.96 | $222,817.96 |
| 35 years | Bi-Weekly | $502.17 | 5% | 358 months | $403,286.73 | $184,286.73 |
| 30 years | Monthly | $1,068.28 | 5% | 360 months | $404,579.01 | $185,579.01 |
| 30 years | Bi-Weekly | $534.14 | 5% | 307 months | $372,913.74 | $153,913.74 |
| 25 years | Monthly | $1,163.33 | 5% | 300 months | $369,000.25 | $150,000.25 |
| 25 years | Bi-Weekly | $581.67 | 5% | 256 months | $343,819.69 | $124,819.69 |
| 20 years | Monthly | $1,313.31 | 5% | 240 months | $335,194.86 | $116,194.86 |
| 20 years | Bi-Weekly | $656.66 | 5% | 205 months | $316,067.93 | $97,067.93 |
| 15 years | Monthly | $1,573.68 | 5% | 180 months | $303,262.28 | $84,262.28 |
| 15 years | Bi-Weekly | $786.84 | 5% | 154 months | $289,713.11 | $70,713.11 |
| 10 years | Monthly | $2,110.70 | 5% | 120 months | $273,284.45 | $54,284.45 |
| 10 years | Bi-Weekly | $1,055.35 | 5% | 103 months | $264,799.54 | $45,799.54 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $98.20 | $829.17 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,901.80 |
| 2 | 2016/12 | $98.61 | $828.76 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,803.19 |
| 3 | 2017/01 | $99.02 | $828.35 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,704.17 |
| 4 | 2017/03 | $99.43 | $827.93 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,604.73 |
| 5 | 2017/03 | $99.85 | $827.52 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,504.88 |
| 6 | 2017/04 | $100.26 | $827.10 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,404.62 |
| 7 | 2017/05 | $100.68 | $826.69 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,303.93 |
| 8 | 2017/06 | $101.10 | $826.27 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,202.83 |
| 9 | 2017/07 | $101.52 | $825.85 | $82.92 | $182.50 | $50.00 | $1,242.79 | $198,101.31 |
| 10 | 2017/08 | $101.95 | $825.42 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,999.36 |
| 11 | 2017/09 | $102.37 | $825.00 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,896.99 |
| 12 | 2017/10 | $102.80 | $824.57 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,794.19 |
| 13 | 2017/11 | $103.23 | $824.14 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,690.97 |
| 14 | 2017/12 | $103.66 | $823.71 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,587.31 |
| 15 | 2018/01 | $104.09 | $823.28 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,483.22 |
| 16 | 2018/03 | $104.52 | $822.85 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,378.70 |
| 17 | 2018/03 | $104.96 | $822.41 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,273.74 |
| 18 | 2018/04 | $105.39 | $821.97 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,168.35 |
| 19 | 2018/05 | $105.83 | $821.53 | $82.92 | $182.50 | $50.00 | $1,242.79 | $197,062.52 |
| 20 | 2018/06 | $106.27 | $821.09 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,956.24 |
| 21 | 2018/07 | $106.72 | $820.65 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,849.52 |
| 22 | 2018/08 | $107.16 | $820.21 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,742.36 |
| 23 | 2018/09 | $107.61 | $819.76 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,634.75 |
| 24 | 2018/10 | $108.06 | $819.31 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,526.69 |
| 25 | 2018/11 | $108.51 | $818.86 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,418.19 |
| 26 | 2018/12 | $108.96 | $818.41 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,309.23 |
| 27 | 2019/01 | $109.41 | $817.96 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,199.81 |
| 28 | 2019/03 | $109.87 | $817.50 | $82.92 | $182.50 | $50.00 | $1,242.79 | $196,089.95 |
| 29 | 2019/03 | $110.33 | $817.04 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,979.62 |
| 30 | 2019/04 | $110.79 | $816.58 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,868.83 |
| 31 | 2019/05 | $111.25 | $816.12 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,757.58 |
| 32 | 2019/06 | $111.71 | $815.66 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,645.87 |
| 33 | 2019/07 | $112.18 | $815.19 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,533.69 |
| 34 | 2019/08 | $112.64 | $814.72 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,421.05 |
| 35 | 2019/09 | $113.11 | $814.25 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,307.93 |
| 36 | 2019/10 | $113.59 | $813.78 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,194.35 |
| 37 | 2019/11 | $114.06 | $813.31 | $82.92 | $182.50 | $50.00 | $1,242.79 | $195,080.29 |
| 38 | 2019/12 | $114.53 | $812.83 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,965.76 |
| 39 | 2020/01 | $115.01 | $812.36 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,850.74 |
| 40 | 2020/03 | $115.49 | $811.88 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,735.25 |
| 41 | 2020/03 | $115.97 | $811.40 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,619.28 |
| 42 | 2020/04 | $116.45 | $810.91 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,502.83 |
| 43 | 2020/05 | $116.94 | $810.43 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,385.89 |
| 44 | 2020/06 | $117.43 | $809.94 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,268.46 |
| 45 | 2020/07 | $117.92 | $809.45 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,150.54 |
| 46 | 2020/08 | $118.41 | $808.96 | $82.92 | $182.50 | $50.00 | $1,242.79 | $194,032.14 |
| 47 | 2020/09 | $118.90 | $808.47 | $82.92 | $182.50 | $50.00 | $1,242.79 | $193,913.23 |
| 48 | 2020/10 | $119.40 | $807.97 | $82.92 | $182.50 | $50.00 | $1,242.79 | $193,793.84 |
| 49 | 2020/11 | $119.89 | $807.47 | $82.92 | $182.50 | $50.00 | $1,242.79 | $193,673.94 |
| 50 | 2020/12 | $120.39 | $806.97 | $82.92 | $182.50 | $50.00 | $1,242.79 | $193,553.55 |
| 51 | 2021/01 | $120.90 | $806.47 | $82.92 | $182.50 | $50.00 | $1,242.79 | $193,432.65 |
| 52 | 2021/03 | $121.40 | $805.97 | $82.92 | $182.50 | $50.00 | $1,242.79 | $193,311.25 |
| 53 | 2021/03 | $121.91 | $805.46 | $82.92 | $182.50 | $50.00 | $1,242.79 | $193,189.35 |
| 54 | 2021/04 | $122.41 | $804.96 | $82.92 | $182.50 | $50.00 | $1,242.79 | $193,066.94 |
| 55 | 2021/05 | $122.92 | $804.45 | $82.92 | $182.50 | $50.00 | $1,242.79 | $192,944.01 |
| 56 | 2021/06 | $123.44 | $803.93 | $82.92 | $182.50 | $50.00 | $1,242.79 | $192,820.58 |
| 57 | 2021/07 | $123.95 | $803.42 | $82.92 | $182.50 | $50.00 | $1,242.79 | $192,696.63 |
| 58 | 2021/08 | $124.47 | $802.90 | $82.92 | $182.50 | $50.00 | $1,242.79 | $192,572.16 |
| 59 | 2021/09 | $124.98 | $802.38 | $82.92 | $182.50 | $50.00 | $1,242.79 | $192,447.18 |
| 60 | 2021/10 | $125.51 | $801.86 | $82.92 | $182.50 | $50.00 | $1,242.79 | $192,321.67 |
| 61 | 2021/11 | $126.03 | $801.34 | $82.92 | $182.50 | $50.00 | $1,242.79 | $192,195.64 |
| 62 | 2021/12 | $126.55 | $800.82 | $82.92 | $182.50 | $50.00 | $1,242.79 | $192,069.09 |
| 63 | 2022/01 | $127.08 | $800.29 | $82.92 | $182.50 | $50.00 | $1,242.79 | $191,942.01 |
| 64 | 2022/03 | $127.61 | $799.76 | $82.92 | $182.50 | $50.00 | $1,242.79 | $191,814.40 |
| 65 | 2022/03 | $128.14 | $799.23 | $82.92 | $182.50 | $50.00 | $1,242.79 | $191,686.26 |
| 66 | 2022/04 | $128.68 | $798.69 | $82.92 | $182.50 | $50.00 | $1,242.79 | $191,557.58 |
| 67 | 2022/05 | $129.21 | $798.16 | $82.92 | $182.50 | $50.00 | $1,242.79 | $191,428.37 |
| 68 | 2022/06 | $129.75 | $797.62 | $82.92 | $182.50 | $50.00 | $1,242.79 | $191,298.62 |
| 69 | 2022/07 | $130.29 | $797.08 | $82.92 | $182.50 | $50.00 | $1,242.79 | $191,168.33 |
| 70 | 2022/08 | $130.83 | $796.53 | $82.92 | $182.50 | $50.00 | $1,242.79 | $191,037.50 |
| 71 | 2022/09 | $131.38 | $795.99 | $82.92 | $182.50 | $50.00 | $1,242.79 | $190,906.12 |
| 72 | 2022/10 | $131.93 | $795.44 | $82.92 | $182.50 | $50.00 | $1,242.79 | $190,774.19 |
| 73 | 2022/11 | $132.48 | $794.89 | $82.92 | $182.50 | $50.00 | $1,242.79 | $190,641.71 |
| 74 | 2022/12 | $133.03 | $794.34 | $82.92 | $182.50 | $50.00 | $1,242.79 | $190,508.69 |
| 75 | 2023/01 | $133.58 | $793.79 | $82.92 | $182.50 | $50.00 | $1,242.79 | $190,375.10 |
| 76 | 2023/03 | $134.14 | $793.23 | $82.92 | $182.50 | $50.00 | $1,242.79 | $190,240.96 |
| 77 | 2023/03 | $134.70 | $792.67 | $82.92 | $182.50 | $50.00 | $1,242.79 | $190,106.27 |
| 78 | 2023/04 | $135.26 | $792.11 | $82.92 | $182.50 | $50.00 | $1,242.79 | $189,971.01 |
| 79 | 2023/05 | $135.82 | $791.55 | $82.92 | $182.50 | $50.00 | $1,242.79 | $189,835.19 |
| 80 | 2023/06 | $136.39 | $790.98 | $82.92 | $182.50 | $50.00 | $1,242.79 | $189,698.80 |
| 81 | 2023/07 | $136.96 | $790.41 | $82.92 | $182.50 | $50.00 | $1,242.79 | $189,561.84 |
| 82 | 2023/08 | $137.53 | $789.84 | $82.92 | $182.50 | $50.00 | $1,242.79 | $189,424.31 |
| 83 | 2023/09 | $138.10 | $789.27 | $82.92 | $182.50 | $50.00 | $1,242.79 | $189,286.21 |
| 84 | 2023/10 | $138.68 | $788.69 | $82.92 | $182.50 | $50.00 | $1,242.79 | $189,147.54 |
| 85 | 2023/11 | $139.25 | $788.11 | $82.92 | $182.50 | $50.00 | $1,242.79 | $189,008.28 |
| 86 | 2023/12 | $139.83 | $787.53 | $82.92 | $182.50 | $50.00 | $1,242.79 | $188,868.45 |
| 87 | 2024/01 | $140.42 | $786.95 | $82.92 | $182.50 | $50.00 | $1,242.79 | $188,728.03 |
| 88 | 2024/03 | $141.00 | $786.37 | $82.92 | $182.50 | $50.00 | $1,242.79 | $188,587.03 |
| 89 | 2024/03 | $141.59 | $785.78 | $82.92 | $182.50 | $50.00 | $1,242.79 | $188,445.44 |
| 90 | 2024/04 | $142.18 | $785.19 | $82.92 | $182.50 | $50.00 | $1,242.79 | $188,303.26 |
| 91 | 2024/05 | $142.77 | $784.60 | $82.92 | $182.50 | $50.00 | $1,242.79 | $188,160.49 |
| 92 | 2024/06 | $143.37 | $784.00 | $82.92 | $182.50 | $50.00 | $1,242.79 | $188,017.12 |
| 93 | 2024/07 | $143.96 | $783.40 | $82.92 | $182.50 | $50.00 | $1,242.79 | $187,873.16 |
| 94 | 2024/08 | $144.56 | $782.80 | $82.92 | $182.50 | $50.00 | $1,242.79 | $187,728.59 |
| 95 | 2024/09 | $145.17 | $782.20 | $82.92 | $182.50 | $50.00 | $1,242.79 | $187,583.43 |
| 96 | 2024/10 | $145.77 | $781.60 | $82.92 | $182.50 | $50.00 | $1,242.79 | $187,437.66 |
| 97 | 2024/11 | $146.38 | $780.99 | $82.92 | $182.50 | $50.00 | $1,242.79 | $187,291.28 |
| 98 | 2024/12 | $146.99 | $780.38 | $82.92 | $182.50 | $50.00 | $1,242.79 | $187,144.29 |
| 99 | 2025/01 | $147.60 | $779.77 | $82.92 | $182.50 | $50.00 | $1,242.79 | $186,996.69 |
| 100 | 2025/03 | $148.22 | $779.15 | $82.92 | $182.50 | $50.00 | $1,242.79 | $186,848.47 |
| 101 | 2025/03 | $148.83 | $778.54 | $82.92 | $182.50 | $50.00 | $1,242.79 | $186,699.64 |
| 102 | 2025/04 | $149.45 | $777.92 | $82.92 | $182.50 | $50.00 | $1,242.79 | $186,550.19 |
| 103 | 2025/05 | $150.08 | $777.29 | $82.92 | $182.50 | $50.00 | $1,242.79 | $186,400.11 |
| 104 | 2025/06 | $150.70 | $776.67 | $82.92 | $182.50 | $50.00 | $1,242.79 | $186,249.41 |
| 105 | 2025/07 | $151.33 | $776.04 | $82.92 | $182.50 | $50.00 | $1,242.79 | $186,098.08 |
| 106 | 2025/08 | $151.96 | $775.41 | $82.92 | $182.50 | $50.00 | $1,242.79 | $185,946.12 |
| 107 | 2025/09 | $152.59 | $774.78 | $82.92 | $182.50 | $50.00 | $1,242.79 | $185,793.53 |
| 108 | 2025/10 | $153.23 | $774.14 | $82.92 | $182.50 | $50.00 | $1,242.79 | $185,640.30 |
| 109 | 2025/11 | $153.87 | $773.50 | $82.92 | $182.50 | $50.00 | $1,242.79 | $185,486.43 |
| 110 | 2025/12 | $154.51 | $772.86 | $82.92 | $182.50 | $50.00 | $1,242.79 | $185,331.92 |
| 111 | 2026/01 | $155.15 | $772.22 | $82.92 | $182.50 | $50.00 | $1,242.79 | $185,176.77 |
| 112 | 2026/03 | $155.80 | $771.57 | $82.92 | $182.50 | $50.00 | $1,242.79 | $185,020.97 |
| 113 | 2026/03 | $156.45 | $770.92 | $82.92 | $182.50 | $50.00 | $1,242.79 | $184,864.52 |
| 114 | 2026/04 | $157.10 | $770.27 | $82.92 | $182.50 | $50.00 | $1,242.79 | $184,707.42 |
| 115 | 2026/05 | $157.75 | $769.61 | $82.92 | $182.50 | $50.00 | $1,242.79 | $184,549.67 |
| 116 | 2026/06 | $158.41 | $768.96 | $82.92 | $182.50 | $50.00 | $1,242.79 | $184,391.26 |
| 117 | 2026/07 | $159.07 | $768.30 | $82.92 | $182.50 | $50.00 | $1,242.79 | $184,232.19 |
| 118 | 2026/08 | $159.73 | $767.63 | $82.92 | $182.50 | $50.00 | $1,242.79 | $184,072.45 |
| 119 | 2026/09 | $160.40 | $766.97 | $82.92 | $182.50 | $50.00 | $1,242.79 | $183,912.05 |
| 120 | 2026/10 | $161.07 | $766.30 | $82.92 | $182.50 | $50.00 | $1,242.79 | $183,750.98 |
| 121 | 2026/11 | $161.74 | $765.63 | $82.92 | $182.50 | $50.00 | $1,242.79 | $183,589.25 |
| 122 | 2026/12 | $162.41 | $764.96 | $82.92 | $182.50 | $50.00 | $1,242.79 | $183,426.83 |
| 123 | 2027/01 | $163.09 | $764.28 | $82.92 | $182.50 | $50.00 | $1,242.79 | $183,263.74 |
| 124 | 2027/03 | $163.77 | $763.60 | $82.92 | $182.50 | $50.00 | $1,242.79 | $183,099.97 |
| 125 | 2027/03 | $164.45 | $762.92 | $82.92 | $182.50 | $50.00 | $1,242.79 | $182,935.52 |
| 126 | 2027/04 | $165.14 | $762.23 | $82.92 | $182.50 | $50.00 | $1,242.79 | $182,770.38 |
| 127 | 2027/05 | $165.83 | $761.54 | $82.92 | $182.50 | $50.00 | $1,242.79 | $182,604.56 |
| 128 | 2027/06 | $166.52 | $760.85 | $82.92 | $182.50 | $50.00 | $1,242.79 | $182,438.04 |
| 129 | 2027/07 | $167.21 | $760.16 | $82.92 | $182.50 | $50.00 | $1,242.79 | $182,270.83 |
| 130 | 2027/08 | $167.91 | $759.46 | $82.92 | $182.50 | $50.00 | $1,242.79 | $182,102.92 |
| 131 | 2027/09 | $168.61 | $758.76 | $82.92 | $182.50 | $50.00 | $1,242.79 | $181,934.32 |
| 132 | 2027/10 | $169.31 | $758.06 | $82.92 | $182.50 | $50.00 | $1,242.79 | $181,765.01 |
| 133 | 2027/11 | $170.01 | $757.35 | $82.92 | $182.50 | $50.00 | $1,242.79 | $181,594.99 |
| 134 | 2027/12 | $170.72 | $756.65 | $82.92 | $182.50 | $50.00 | $1,242.79 | $181,424.27 |
| 135 | 2028/01 | $171.43 | $755.93 | $82.92 | $182.50 | $50.00 | $1,242.79 | $181,252.84 |
| 136 | 2028/03 | $172.15 | $755.22 | $82.92 | $182.50 | $50.00 | $1,242.79 | $181,080.69 |
| 137 | 2028/03 | $172.87 | $754.50 | $82.92 | $182.50 | $50.00 | $1,242.79 | $180,907.82 |
| 138 | 2028/04 | $173.59 | $753.78 | $82.92 | $182.50 | $50.00 | $1,242.79 | $180,734.24 |
| 139 | 2028/05 | $174.31 | $753.06 | $82.92 | $182.50 | $50.00 | $1,242.79 | $180,559.93 |
| 140 | 2028/06 | $175.04 | $752.33 | $82.92 | $182.50 | $50.00 | $1,242.79 | $180,384.89 |
| 141 | 2028/07 | $175.76 | $751.60 | $82.92 | $182.50 | $50.00 | $1,242.79 | $180,209.13 |
| 142 | 2028/08 | $176.50 | $750.87 | $82.92 | $182.50 | $50.00 | $1,242.79 | $180,032.63 |
| 143 | 2028/09 | $177.23 | $750.14 | $82.92 | $182.50 | $50.00 | $1,242.79 | $179,855.40 |
| 144 | 2028/10 | $177.97 | $749.40 | $82.92 | $182.50 | $50.00 | $1,242.79 | $179,677.43 |
| 145 | 2028/11 | $178.71 | $748.66 | $82.92 | $182.50 | $50.00 | $1,242.79 | $179,498.71 |
| 146 | 2028/12 | $179.46 | $747.91 | $82.92 | $182.50 | $50.00 | $1,242.79 | $179,319.26 |
| 147 | 2029/01 | $180.20 | $747.16 | $82.92 | $182.50 | $50.00 | $1,242.79 | $179,139.05 |
| 148 | 2029/03 | $180.96 | $746.41 | $82.92 | $182.50 | $50.00 | $1,242.79 | $178,958.10 |
| 149 | 2029/03 | $181.71 | $745.66 | $82.92 | $182.50 | $50.00 | $1,242.79 | $178,776.39 |
| 150 | 2029/04 | $182.47 | $744.90 | $82.92 | $182.50 | $50.00 | $1,242.79 | $178,593.92 |
| 151 | 2029/05 | $183.23 | $744.14 | $82.92 | $182.50 | $50.00 | $1,242.79 | $178,410.69 |
| 152 | 2029/06 | $183.99 | $743.38 | $82.92 | $182.50 | $50.00 | $1,242.79 | $178,226.70 |
| 153 | 2029/07 | $184.76 | $742.61 | $82.92 | $182.50 | $50.00 | $1,242.79 | $178,041.94 |
| 154 | 2029/08 | $185.53 | $741.84 | $82.92 | $182.50 | $50.00 | $1,242.79 | $177,856.42 |
| 155 | 2029/09 | $186.30 | $741.07 | $82.92 | $182.50 | $50.00 | $1,242.79 | $177,670.12 |
| 156 | 2029/10 | $187.08 | $740.29 | $82.92 | $182.50 | $50.00 | $1,242.79 | $177,483.04 |
| 157 | 2029/11 | $187.86 | $739.51 | $82.92 | $182.50 | $50.00 | $1,242.79 | $177,295.18 |
| 158 | 2029/12 | $188.64 | $738.73 | $82.92 | $182.50 | $50.00 | $1,242.79 | $177,106.55 |
| 159 | 2030/01 | $189.42 | $737.94 | $82.92 | $182.50 | $50.00 | $1,242.79 | $176,917.12 |
| 160 | 2030/03 | $190.21 | $737.15 | $82.92 | $182.50 | $50.00 | $1,242.79 | $176,726.91 |
| 161 | 2030/03 | $191.01 | $736.36 | $82.92 | $182.50 | $50.00 | $1,242.79 | $176,535.90 |
| 162 | 2030/04 | $191.80 | $735.57 | $82.92 | $182.50 | $50.00 | $1,242.79 | $176,344.10 |
| 163 | 2030/05 | $192.60 | $734.77 | $82.92 | $182.50 | $50.00 | $1,242.79 | $176,151.50 |
| 164 | 2030/06 | $193.40 | $733.96 | $82.92 | $182.50 | $50.00 | $1,242.79 | $175,958.09 |
| 165 | 2030/07 | $194.21 | $733.16 | $82.92 | $182.50 | $50.00 | $1,242.79 | $175,763.88 |
| 166 | 2030/08 | $195.02 | $732.35 | $82.92 | $182.50 | $50.00 | $1,242.79 | $175,568.86 |
| 167 | 2030/09 | $195.83 | $731.54 | $82.92 | $182.50 | $50.00 | $1,242.79 | $175,373.03 |
| 168 | 2030/10 | $196.65 | $730.72 | $0.00 | $182.50 | $50.00 | $1,159.87 | $175,176.39 |
| 169 | 2030/11 | $197.47 | $729.90 | $0.00 | $182.50 | $50.00 | $1,159.87 | $174,978.92 |
| 170 | 2030/12 | $198.29 | $729.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $174,780.63 |
| 171 | 2031/01 | $199.12 | $728.25 | $0.00 | $182.50 | $50.00 | $1,159.87 | $174,581.51 |
| 172 | 2031/03 | $199.95 | $727.42 | $0.00 | $182.50 | $50.00 | $1,159.87 | $174,381.57 |
| 173 | 2031/03 | $200.78 | $726.59 | $0.00 | $182.50 | $50.00 | $1,159.87 | $174,180.79 |
| 174 | 2031/04 | $201.62 | $725.75 | $0.00 | $182.50 | $50.00 | $1,159.87 | $173,979.17 |
| 175 | 2031/05 | $202.46 | $724.91 | $0.00 | $182.50 | $50.00 | $1,159.87 | $173,776.72 |
| 176 | 2031/06 | $203.30 | $724.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $173,573.42 |
| 177 | 2031/07 | $204.15 | $723.22 | $0.00 | $182.50 | $50.00 | $1,159.87 | $173,369.27 |
| 178 | 2031/08 | $205.00 | $722.37 | $0.00 | $182.50 | $50.00 | $1,159.87 | $173,164.28 |
| 179 | 2031/09 | $205.85 | $721.52 | $0.00 | $182.50 | $50.00 | $1,159.87 | $172,958.43 |
| 180 | 2031/10 | $206.71 | $720.66 | $0.00 | $182.50 | $50.00 | $1,159.87 | $172,751.72 |
| 181 | 2031/11 | $207.57 | $719.80 | $0.00 | $182.50 | $50.00 | $1,159.87 | $172,544.15 |
| 182 | 2031/12 | $208.43 | $718.93 | $0.00 | $182.50 | $50.00 | $1,159.87 | $172,335.71 |
| 183 | 2032/01 | $209.30 | $718.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $172,126.41 |
| 184 | 2032/03 | $210.18 | $717.19 | $0.00 | $182.50 | $50.00 | $1,159.87 | $171,916.23 |
| 185 | 2032/03 | $211.05 | $716.32 | $0.00 | $182.50 | $50.00 | $1,159.87 | $171,705.18 |
| 186 | 2032/04 | $211.93 | $715.44 | $0.00 | $182.50 | $50.00 | $1,159.87 | $171,493.25 |
| 187 | 2032/05 | $212.81 | $714.56 | $0.00 | $182.50 | $50.00 | $1,159.87 | $171,280.44 |
| 188 | 2032/06 | $213.70 | $713.67 | $0.00 | $182.50 | $50.00 | $1,159.87 | $171,066.74 |
| 189 | 2032/07 | $214.59 | $712.78 | $0.00 | $182.50 | $50.00 | $1,159.87 | $170,852.15 |
| 190 | 2032/08 | $215.48 | $711.88 | $0.00 | $182.50 | $50.00 | $1,159.87 | $170,636.66 |
| 191 | 2032/09 | $216.38 | $710.99 | $0.00 | $182.50 | $50.00 | $1,159.87 | $170,420.28 |
| 192 | 2032/10 | $217.28 | $710.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $170,203.00 |
| 193 | 2032/11 | $218.19 | $709.18 | $0.00 | $182.50 | $50.00 | $1,159.87 | $169,984.81 |
| 194 | 2032/12 | $219.10 | $708.27 | $0.00 | $182.50 | $50.00 | $1,159.87 | $169,765.71 |
| 195 | 2033/01 | $220.01 | $707.36 | $0.00 | $182.50 | $50.00 | $1,159.87 | $169,545.70 |
| 196 | 2033/03 | $220.93 | $706.44 | $0.00 | $182.50 | $50.00 | $1,159.87 | $169,324.77 |
| 197 | 2033/03 | $221.85 | $705.52 | $0.00 | $182.50 | $50.00 | $1,159.87 | $169,102.92 |
| 198 | 2033/04 | $222.77 | $704.60 | $0.00 | $182.50 | $50.00 | $1,159.87 | $168,880.15 |
| 199 | 2033/05 | $223.70 | $703.67 | $0.00 | $182.50 | $50.00 | $1,159.87 | $168,656.45 |
| 200 | 2033/06 | $224.63 | $702.74 | $0.00 | $182.50 | $50.00 | $1,159.87 | $168,431.81 |
| 201 | 2033/07 | $225.57 | $701.80 | $0.00 | $182.50 | $50.00 | $1,159.87 | $168,206.24 |
| 202 | 2033/08 | $226.51 | $700.86 | $0.00 | $182.50 | $50.00 | $1,159.87 | $167,979.74 |
| 203 | 2033/09 | $227.45 | $699.92 | $0.00 | $182.50 | $50.00 | $1,159.87 | $167,752.28 |
| 204 | 2033/10 | $228.40 | $698.97 | $0.00 | $182.50 | $50.00 | $1,159.87 | $167,523.88 |
| 205 | 2033/11 | $229.35 | $698.02 | $0.00 | $182.50 | $50.00 | $1,159.87 | $167,294.53 |
| 206 | 2033/12 | $230.31 | $697.06 | $0.00 | $182.50 | $50.00 | $1,159.87 | $167,064.22 |
| 207 | 2034/01 | $231.27 | $696.10 | $0.00 | $182.50 | $50.00 | $1,159.87 | $166,832.95 |
| 208 | 2034/03 | $232.23 | $695.14 | $0.00 | $182.50 | $50.00 | $1,159.87 | $166,600.72 |
| 209 | 2034/03 | $233.20 | $694.17 | $0.00 | $182.50 | $50.00 | $1,159.87 | $166,367.52 |
| 210 | 2034/04 | $234.17 | $693.20 | $0.00 | $182.50 | $50.00 | $1,159.87 | $166,133.35 |
| 211 | 2034/05 | $235.15 | $692.22 | $0.00 | $182.50 | $50.00 | $1,159.87 | $165,898.21 |
| 212 | 2034/06 | $236.13 | $691.24 | $0.00 | $182.50 | $50.00 | $1,159.87 | $165,662.08 |
| 213 | 2034/07 | $237.11 | $690.26 | $0.00 | $182.50 | $50.00 | $1,159.87 | $165,424.97 |
| 214 | 2034/08 | $238.10 | $689.27 | $0.00 | $182.50 | $50.00 | $1,159.87 | $165,186.87 |
| 215 | 2034/09 | $239.09 | $688.28 | $0.00 | $182.50 | $50.00 | $1,159.87 | $164,947.78 |
| 216 | 2034/10 | $240.09 | $687.28 | $0.00 | $182.50 | $50.00 | $1,159.87 | $164,707.70 |
| 217 | 2034/11 | $241.09 | $686.28 | $0.00 | $182.50 | $50.00 | $1,159.87 | $164,466.61 |
| 218 | 2034/12 | $242.09 | $685.28 | $0.00 | $182.50 | $50.00 | $1,159.87 | $164,224.52 |
| 219 | 2035/01 | $243.10 | $684.27 | $0.00 | $182.50 | $50.00 | $1,159.87 | $163,981.42 |
| 220 | 2035/03 | $244.11 | $683.26 | $0.00 | $182.50 | $50.00 | $1,159.87 | $163,737.31 |
| 221 | 2035/03 | $245.13 | $682.24 | $0.00 | $182.50 | $50.00 | $1,159.87 | $163,492.18 |
| 222 | 2035/04 | $246.15 | $681.22 | $0.00 | $182.50 | $50.00 | $1,159.87 | $163,246.03 |
| 223 | 2035/05 | $247.18 | $680.19 | $0.00 | $182.50 | $50.00 | $1,159.87 | $162,998.85 |
| 224 | 2035/06 | $248.21 | $679.16 | $0.00 | $182.50 | $50.00 | $1,159.87 | $162,750.64 |
| 225 | 2035/07 | $249.24 | $678.13 | $0.00 | $182.50 | $50.00 | $1,159.87 | $162,501.40 |
| 226 | 2035/08 | $250.28 | $677.09 | $0.00 | $182.50 | $50.00 | $1,159.87 | $162,251.12 |
| 227 | 2035/09 | $251.32 | $676.05 | $0.00 | $182.50 | $50.00 | $1,159.87 | $161,999.80 |
| 228 | 2035/10 | $252.37 | $675.00 | $0.00 | $182.50 | $50.00 | $1,159.87 | $161,747.43 |
| 229 | 2035/11 | $253.42 | $673.95 | $0.00 | $182.50 | $50.00 | $1,159.87 | $161,494.01 |
| 230 | 2035/12 | $254.48 | $672.89 | $0.00 | $182.50 | $50.00 | $1,159.87 | $161,239.53 |
| 231 | 2036/01 | $255.54 | $671.83 | $0.00 | $182.50 | $50.00 | $1,159.87 | $160,984.00 |
| 232 | 2036/03 | $256.60 | $670.77 | $0.00 | $182.50 | $50.00 | $1,159.87 | $160,727.39 |
| 233 | 2036/03 | $257.67 | $669.70 | $0.00 | $182.50 | $50.00 | $1,159.87 | $160,469.72 |
| 234 | 2036/04 | $258.74 | $668.62 | $0.00 | $182.50 | $50.00 | $1,159.87 | $160,210.98 |
| 235 | 2036/05 | $259.82 | $667.55 | $0.00 | $182.50 | $50.00 | $1,159.87 | $159,951.15 |
| 236 | 2036/06 | $260.91 | $666.46 | $0.00 | $182.50 | $50.00 | $1,159.87 | $159,690.25 |
| 237 | 2036/07 | $261.99 | $665.38 | $0.00 | $182.50 | $50.00 | $1,159.87 | $159,428.26 |
| 238 | 2036/08 | $263.08 | $664.28 | $0.00 | $182.50 | $50.00 | $1,159.87 | $159,165.17 |
| 239 | 2036/09 | $264.18 | $663.19 | $0.00 | $182.50 | $50.00 | $1,159.87 | $158,900.99 |
| 240 | 2036/10 | $265.28 | $662.09 | $0.00 | $182.50 | $50.00 | $1,159.87 | $158,635.71 |
| 241 | 2036/11 | $266.39 | $660.98 | $0.00 | $182.50 | $50.00 | $1,159.87 | $158,369.32 |
| 242 | 2036/12 | $267.50 | $659.87 | $0.00 | $182.50 | $50.00 | $1,159.87 | $158,101.83 |
| 243 | 2037/01 | $268.61 | $658.76 | $0.00 | $182.50 | $50.00 | $1,159.87 | $157,833.22 |
| 244 | 2037/03 | $269.73 | $657.64 | $0.00 | $182.50 | $50.00 | $1,159.87 | $157,563.49 |
| 245 | 2037/03 | $270.85 | $656.51 | $0.00 | $182.50 | $50.00 | $1,159.87 | $157,292.63 |
| 246 | 2037/04 | $271.98 | $655.39 | $0.00 | $182.50 | $50.00 | $1,159.87 | $157,020.65 |
| 247 | 2037/05 | $273.12 | $654.25 | $0.00 | $182.50 | $50.00 | $1,159.87 | $156,747.53 |
| 248 | 2037/06 | $274.25 | $653.11 | $0.00 | $182.50 | $50.00 | $1,159.87 | $156,473.28 |
| 249 | 2037/07 | $275.40 | $651.97 | $0.00 | $182.50 | $50.00 | $1,159.87 | $156,197.88 |
| 250 | 2037/08 | $276.54 | $650.82 | $0.00 | $182.50 | $50.00 | $1,159.87 | $155,921.34 |
| 251 | 2037/09 | $277.70 | $649.67 | $0.00 | $182.50 | $50.00 | $1,159.87 | $155,643.64 |
| 252 | 2037/10 | $278.85 | $648.52 | $0.00 | $182.50 | $50.00 | $1,159.87 | $155,364.79 |
| 253 | 2037/11 | $280.02 | $647.35 | $0.00 | $182.50 | $50.00 | $1,159.87 | $155,084.78 |
| 254 | 2037/12 | $281.18 | $646.19 | $0.00 | $182.50 | $50.00 | $1,159.87 | $154,803.59 |
| 255 | 2038/01 | $282.35 | $645.01 | $0.00 | $182.50 | $50.00 | $1,159.87 | $154,521.24 |
| 256 | 2038/03 | $283.53 | $643.84 | $0.00 | $182.50 | $50.00 | $1,159.87 | $154,237.71 |
| 257 | 2038/03 | $284.71 | $642.66 | $0.00 | $182.50 | $50.00 | $1,159.87 | $153,953.00 |
| 258 | 2038/04 | $285.90 | $641.47 | $0.00 | $182.50 | $50.00 | $1,159.87 | $153,667.10 |
| 259 | 2038/05 | $287.09 | $640.28 | $0.00 | $182.50 | $50.00 | $1,159.87 | $153,380.01 |
| 260 | 2038/06 | $288.29 | $639.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $153,091.73 |
| 261 | 2038/07 | $289.49 | $637.88 | $0.00 | $182.50 | $50.00 | $1,159.87 | $152,802.24 |
| 262 | 2038/08 | $290.69 | $636.68 | $0.00 | $182.50 | $50.00 | $1,159.87 | $152,511.55 |
| 263 | 2038/09 | $291.90 | $635.46 | $0.00 | $182.50 | $50.00 | $1,159.87 | $152,219.64 |
| 264 | 2038/10 | $293.12 | $634.25 | $0.00 | $182.50 | $50.00 | $1,159.87 | $151,926.52 |
| 265 | 2038/11 | $294.34 | $633.03 | $0.00 | $182.50 | $50.00 | $1,159.87 | $151,632.18 |
| 266 | 2038/12 | $295.57 | $631.80 | $0.00 | $182.50 | $50.00 | $1,159.87 | $151,336.61 |
| 267 | 2039/01 | $296.80 | $630.57 | $0.00 | $182.50 | $50.00 | $1,159.87 | $151,039.82 |
| 268 | 2039/03 | $298.04 | $629.33 | $0.00 | $182.50 | $50.00 | $1,159.87 | $150,741.78 |
| 269 | 2039/03 | $299.28 | $628.09 | $0.00 | $182.50 | $50.00 | $1,159.87 | $150,442.50 |
| 270 | 2039/04 | $300.52 | $626.84 | $0.00 | $182.50 | $50.00 | $1,159.87 | $150,141.98 |
| 271 | 2039/05 | $301.78 | $625.59 | $0.00 | $182.50 | $50.00 | $1,159.87 | $149,840.20 |
| 272 | 2039/06 | $303.03 | $624.33 | $0.00 | $182.50 | $50.00 | $1,159.87 | $149,537.16 |
| 273 | 2039/07 | $304.30 | $623.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $149,232.87 |
| 274 | 2039/08 | $305.56 | $621.80 | $0.00 | $182.50 | $50.00 | $1,159.87 | $148,927.30 |
| 275 | 2039/09 | $306.84 | $620.53 | $0.00 | $182.50 | $50.00 | $1,159.87 | $148,620.46 |
| 276 | 2039/10 | $308.12 | $619.25 | $0.00 | $182.50 | $50.00 | $1,159.87 | $148,312.35 |
| 277 | 2039/11 | $309.40 | $617.97 | $0.00 | $182.50 | $50.00 | $1,159.87 | $148,002.95 |
| 278 | 2039/12 | $310.69 | $616.68 | $0.00 | $182.50 | $50.00 | $1,159.87 | $147,692.26 |
| 279 | 2040/01 | $311.98 | $615.38 | $0.00 | $182.50 | $50.00 | $1,159.87 | $147,380.27 |
| 280 | 2040/03 | $313.28 | $614.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $147,066.99 |
| 281 | 2040/03 | $314.59 | $612.78 | $0.00 | $182.50 | $50.00 | $1,159.87 | $146,752.40 |
| 282 | 2040/04 | $315.90 | $611.47 | $0.00 | $182.50 | $50.00 | $1,159.87 | $146,436.50 |
| 283 | 2040/05 | $317.22 | $610.15 | $0.00 | $182.50 | $50.00 | $1,159.87 | $146,119.28 |
| 284 | 2040/06 | $318.54 | $608.83 | $0.00 | $182.50 | $50.00 | $1,159.87 | $145,800.75 |
| 285 | 2040/07 | $319.87 | $607.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $145,480.88 |
| 286 | 2040/08 | $321.20 | $606.17 | $0.00 | $182.50 | $50.00 | $1,159.87 | $145,159.68 |
| 287 | 2040/09 | $322.54 | $604.83 | $0.00 | $182.50 | $50.00 | $1,159.87 | $144,837.15 |
| 288 | 2040/10 | $323.88 | $603.49 | $0.00 | $182.50 | $50.00 | $1,159.87 | $144,513.26 |
| 289 | 2040/11 | $325.23 | $602.14 | $0.00 | $182.50 | $50.00 | $1,159.87 | $144,188.03 |
| 290 | 2040/12 | $326.59 | $600.78 | $0.00 | $182.50 | $50.00 | $1,159.87 | $143,861.45 |
| 291 | 2041/01 | $327.95 | $599.42 | $0.00 | $182.50 | $50.00 | $1,159.87 | $143,533.50 |
| 292 | 2041/03 | $329.31 | $598.06 | $0.00 | $182.50 | $50.00 | $1,159.87 | $143,204.19 |
| 293 | 2041/03 | $330.68 | $596.68 | $0.00 | $182.50 | $50.00 | $1,159.87 | $142,873.51 |
| 294 | 2041/04 | $332.06 | $595.31 | $0.00 | $182.50 | $50.00 | $1,159.87 | $142,541.44 |
| 295 | 2041/05 | $333.45 | $593.92 | $0.00 | $182.50 | $50.00 | $1,159.87 | $142,208.00 |
| 296 | 2041/06 | $334.84 | $592.53 | $0.00 | $182.50 | $50.00 | $1,159.87 | $141,873.16 |
| 297 | 2041/07 | $336.23 | $591.14 | $0.00 | $182.50 | $50.00 | $1,159.87 | $141,536.93 |
| 298 | 2041/08 | $337.63 | $589.74 | $0.00 | $182.50 | $50.00 | $1,159.87 | $141,199.30 |
| 299 | 2041/09 | $339.04 | $588.33 | $0.00 | $182.50 | $50.00 | $1,159.87 | $140,860.26 |
| 300 | 2041/10 | $340.45 | $586.92 | $0.00 | $182.50 | $50.00 | $1,159.87 | $140,519.81 |
| 301 | 2041/11 | $341.87 | $585.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $140,177.94 |
| 302 | 2041/12 | $343.29 | $584.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $139,834.65 |
| 303 | 2042/01 | $344.72 | $582.64 | $0.00 | $182.50 | $50.00 | $1,159.87 | $139,489.93 |
| 304 | 2042/03 | $346.16 | $581.21 | $0.00 | $182.50 | $50.00 | $1,159.87 | $139,143.77 |
| 305 | 2042/03 | $347.60 | $579.77 | $0.00 | $182.50 | $50.00 | $1,159.87 | $138,796.16 |
| 306 | 2042/04 | $349.05 | $578.32 | $0.00 | $182.50 | $50.00 | $1,159.87 | $138,447.11 |
| 307 | 2042/05 | $350.51 | $576.86 | $0.00 | $182.50 | $50.00 | $1,159.87 | $138,096.61 |
| 308 | 2042/06 | $351.97 | $575.40 | $0.00 | $182.50 | $50.00 | $1,159.87 | $137,744.64 |
| 309 | 2042/07 | $353.43 | $573.94 | $0.00 | $182.50 | $50.00 | $1,159.87 | $137,391.21 |
| 310 | 2042/08 | $354.91 | $572.46 | $0.00 | $182.50 | $50.00 | $1,159.87 | $137,036.30 |
| 311 | 2042/09 | $356.38 | $570.98 | $0.00 | $182.50 | $50.00 | $1,159.87 | $136,679.92 |
| 312 | 2042/10 | $357.87 | $569.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $136,322.05 |
| 313 | 2042/11 | $359.36 | $568.01 | $0.00 | $182.50 | $50.00 | $1,159.87 | $135,962.69 |
| 314 | 2042/12 | $360.86 | $566.51 | $0.00 | $182.50 | $50.00 | $1,159.87 | $135,601.83 |
| 315 | 2043/01 | $362.36 | $565.01 | $0.00 | $182.50 | $50.00 | $1,159.87 | $135,239.47 |
| 316 | 2043/03 | $363.87 | $563.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $134,875.60 |
| 317 | 2043/03 | $365.39 | $561.98 | $0.00 | $182.50 | $50.00 | $1,159.87 | $134,510.21 |
| 318 | 2043/04 | $366.91 | $560.46 | $0.00 | $182.50 | $50.00 | $1,159.87 | $134,143.30 |
| 319 | 2043/05 | $368.44 | $558.93 | $0.00 | $182.50 | $50.00 | $1,159.87 | $133,774.87 |
| 320 | 2043/06 | $369.97 | $557.40 | $0.00 | $182.50 | $50.00 | $1,159.87 | $133,404.89 |
| 321 | 2043/07 | $371.51 | $555.85 | $0.00 | $182.50 | $50.00 | $1,159.87 | $133,033.38 |
| 322 | 2043/08 | $373.06 | $554.31 | $0.00 | $182.50 | $50.00 | $1,159.87 | $132,660.31 |
| 323 | 2043/09 | $374.62 | $552.75 | $0.00 | $182.50 | $50.00 | $1,159.87 | $132,285.70 |
| 324 | 2043/10 | $376.18 | $551.19 | $0.00 | $182.50 | $50.00 | $1,159.87 | $131,909.52 |
| 325 | 2043/11 | $377.75 | $549.62 | $0.00 | $182.50 | $50.00 | $1,159.87 | $131,531.77 |
| 326 | 2043/12 | $379.32 | $548.05 | $0.00 | $182.50 | $50.00 | $1,159.87 | $131,152.45 |
| 327 | 2044/01 | $380.90 | $546.47 | $0.00 | $182.50 | $50.00 | $1,159.87 | $130,771.55 |
| 328 | 2044/03 | $382.49 | $544.88 | $0.00 | $182.50 | $50.00 | $1,159.87 | $130,389.07 |
| 329 | 2044/03 | $384.08 | $543.29 | $0.00 | $182.50 | $50.00 | $1,159.87 | $130,004.99 |
| 330 | 2044/04 | $385.68 | $541.69 | $0.00 | $182.50 | $50.00 | $1,159.87 | $129,619.30 |
| 331 | 2044/05 | $387.29 | $540.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $129,232.02 |
| 332 | 2044/06 | $388.90 | $538.47 | $0.00 | $182.50 | $50.00 | $1,159.87 | $128,843.11 |
| 333 | 2044/07 | $390.52 | $536.85 | $0.00 | $182.50 | $50.00 | $1,159.87 | $128,452.59 |
| 334 | 2044/08 | $392.15 | $535.22 | $0.00 | $182.50 | $50.00 | $1,159.87 | $128,060.44 |
| 335 | 2044/09 | $393.78 | $533.59 | $0.00 | $182.50 | $50.00 | $1,159.87 | $127,666.66 |
| 336 | 2044/10 | $395.42 | $531.94 | $0.00 | $182.50 | $50.00 | $1,159.87 | $127,271.24 |
| 337 | 2044/11 | $397.07 | $530.30 | $0.00 | $182.50 | $50.00 | $1,159.87 | $126,874.16 |
| 338 | 2044/12 | $398.73 | $528.64 | $0.00 | $182.50 | $50.00 | $1,159.87 | $126,475.44 |
| 339 | 2045/01 | $400.39 | $526.98 | $0.00 | $182.50 | $50.00 | $1,159.87 | $126,075.05 |
| 340 | 2045/03 | $402.06 | $525.31 | $0.00 | $182.50 | $50.00 | $1,159.87 | $125,672.99 |
| 341 | 2045/03 | $403.73 | $523.64 | $0.00 | $182.50 | $50.00 | $1,159.87 | $125,269.26 |
| 342 | 2045/04 | $405.41 | $521.96 | $0.00 | $182.50 | $50.00 | $1,159.87 | $124,863.85 |
| 343 | 2045/05 | $407.10 | $520.27 | $0.00 | $182.50 | $50.00 | $1,159.87 | $124,456.75 |
| 344 | 2045/06 | $408.80 | $518.57 | $0.00 | $182.50 | $50.00 | $1,159.87 | $124,047.95 |
| 345 | 2045/07 | $410.50 | $516.87 | $0.00 | $182.50 | $50.00 | $1,159.87 | $123,637.45 |
| 346 | 2045/08 | $412.21 | $515.16 | $0.00 | $182.50 | $50.00 | $1,159.87 | $123,225.23 |
| 347 | 2045/09 | $413.93 | $513.44 | $0.00 | $182.50 | $50.00 | $1,159.87 | $122,811.30 |
| 348 | 2045/10 | $415.65 | $511.71 | $0.00 | $182.50 | $50.00 | $1,159.87 | $122,395.65 |
| 349 | 2045/11 | $417.39 | $509.98 | $0.00 | $182.50 | $50.00 | $1,159.87 | $121,978.26 |
| 350 | 2045/12 | $419.13 | $508.24 | $0.00 | $182.50 | $50.00 | $1,159.87 | $121,559.14 |
| 351 | 2046/01 | $420.87 | $506.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $121,138.26 |
| 352 | 2046/03 | $422.63 | $504.74 | $0.00 | $182.50 | $50.00 | $1,159.87 | $120,715.64 |
| 353 | 2046/03 | $424.39 | $502.98 | $0.00 | $182.50 | $50.00 | $1,159.87 | $120,291.25 |
| 354 | 2046/04 | $426.16 | $501.21 | $0.00 | $182.50 | $50.00 | $1,159.87 | $119,865.10 |
| 355 | 2046/05 | $427.93 | $499.44 | $0.00 | $182.50 | $50.00 | $1,159.87 | $119,437.17 |
| 356 | 2046/06 | $429.71 | $497.65 | $0.00 | $182.50 | $50.00 | $1,159.87 | $119,007.45 |
| 357 | 2046/07 | $431.50 | $495.86 | $0.00 | $182.50 | $50.00 | $1,159.87 | $118,575.95 |
| 358 | 2046/08 | $433.30 | $494.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $118,142.65 |
| 359 | 2046/09 | $435.11 | $492.26 | $0.00 | $182.50 | $50.00 | $1,159.87 | $117,707.54 |
| 360 | 2046/10 | $436.92 | $490.45 | $0.00 | $182.50 | $50.00 | $1,159.87 | $117,270.62 |
| 361 | 2046/11 | $438.74 | $488.63 | $0.00 | $182.50 | $50.00 | $1,159.87 | $116,831.88 |
| 362 | 2046/12 | $440.57 | $486.80 | $0.00 | $182.50 | $50.00 | $1,159.87 | $116,391.31 |
| 363 | 2047/01 | $442.40 | $484.96 | $0.00 | $182.50 | $50.00 | $1,159.87 | $115,948.90 |
| 364 | 2047/03 | $444.25 | $483.12 | $0.00 | $182.50 | $50.00 | $1,159.87 | $115,504.65 |
| 365 | 2047/03 | $446.10 | $481.27 | $0.00 | $182.50 | $50.00 | $1,159.87 | $115,058.56 |
| 366 | 2047/04 | $447.96 | $479.41 | $0.00 | $182.50 | $50.00 | $1,159.87 | $114,610.60 |
| 367 | 2047/05 | $449.82 | $477.54 | $0.00 | $182.50 | $50.00 | $1,159.87 | $114,160.77 |
| 368 | 2047/06 | $451.70 | $475.67 | $0.00 | $182.50 | $50.00 | $1,159.87 | $113,709.07 |
| 369 | 2047/07 | $453.58 | $473.79 | $0.00 | $182.50 | $50.00 | $1,159.87 | $113,255.49 |
| 370 | 2047/08 | $455.47 | $471.90 | $0.00 | $182.50 | $50.00 | $1,159.87 | $112,800.02 |
| 371 | 2047/09 | $457.37 | $470.00 | $0.00 | $182.50 | $50.00 | $1,159.87 | $112,342.65 |
| 372 | 2047/10 | $459.27 | $468.09 | $0.00 | $182.50 | $50.00 | $1,159.87 | $111,883.38 |
| 373 | 2047/11 | $461.19 | $466.18 | $0.00 | $182.50 | $50.00 | $1,159.87 | $111,422.19 |
| 374 | 2047/12 | $463.11 | $464.26 | $0.00 | $182.50 | $50.00 | $1,159.87 | $110,959.08 |
| 375 | 2048/01 | $465.04 | $462.33 | $0.00 | $182.50 | $50.00 | $1,159.87 | $110,494.04 |
| 376 | 2048/03 | $466.98 | $460.39 | $0.00 | $182.50 | $50.00 | $1,159.87 | $110,027.07 |
| 377 | 2048/03 | $468.92 | $458.45 | $0.00 | $182.50 | $50.00 | $1,159.87 | $109,558.14 |
| 378 | 2048/04 | $470.88 | $456.49 | $0.00 | $182.50 | $50.00 | $1,159.87 | $109,087.27 |
| 379 | 2048/05 | $472.84 | $454.53 | $0.00 | $182.50 | $50.00 | $1,159.87 | $108,614.43 |
| 380 | 2048/06 | $474.81 | $452.56 | $0.00 | $182.50 | $50.00 | $1,159.87 | $108,139.62 |
| 381 | 2048/07 | $476.79 | $450.58 | $0.00 | $182.50 | $50.00 | $1,159.87 | $107,662.84 |
| 382 | 2048/08 | $478.77 | $448.60 | $0.00 | $182.50 | $50.00 | $1,159.87 | $107,184.06 |
| 383 | 2048/09 | $480.77 | $446.60 | $0.00 | $182.50 | $50.00 | $1,159.87 | $106,703.29 |
| 384 | 2048/10 | $482.77 | $444.60 | $0.00 | $182.50 | $50.00 | $1,159.87 | $106,220.52 |
| 385 | 2048/11 | $484.78 | $442.59 | $0.00 | $182.50 | $50.00 | $1,159.87 | $105,735.74 |
| 386 | 2048/12 | $486.80 | $440.57 | $0.00 | $182.50 | $50.00 | $1,159.87 | $105,248.94 |
| 387 | 2049/01 | $488.83 | $438.54 | $0.00 | $182.50 | $50.00 | $1,159.87 | $104,760.10 |
| 388 | 2049/03 | $490.87 | $436.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $104,269.24 |
| 389 | 2049/03 | $492.91 | $434.46 | $0.00 | $182.50 | $50.00 | $1,159.87 | $103,776.32 |
| 390 | 2049/04 | $494.97 | $432.40 | $0.00 | $182.50 | $50.00 | $1,159.87 | $103,281.36 |
| 391 | 2049/05 | $497.03 | $430.34 | $0.00 | $182.50 | $50.00 | $1,159.87 | $102,784.33 |
| 392 | 2049/06 | $499.10 | $428.27 | $0.00 | $182.50 | $50.00 | $1,159.87 | $102,285.23 |
| 393 | 2049/07 | $501.18 | $426.19 | $0.00 | $182.50 | $50.00 | $1,159.87 | $101,784.05 |
| 394 | 2049/08 | $503.27 | $424.10 | $0.00 | $182.50 | $50.00 | $1,159.87 | $101,280.78 |
| 395 | 2049/09 | $505.37 | $422.00 | $0.00 | $182.50 | $50.00 | $1,159.87 | $100,775.41 |
| 396 | 2049/10 | $507.47 | $419.90 | $0.00 | $182.50 | $50.00 | $1,159.87 | $100,267.94 |
| 397 | 2049/11 | $509.59 | $417.78 | $0.00 | $182.50 | $50.00 | $1,159.87 | $99,758.36 |
| 398 | 2049/12 | $511.71 | $415.66 | $0.00 | $182.50 | $50.00 | $1,159.87 | $99,246.65 |
| 399 | 2050/01 | $513.84 | $413.53 | $0.00 | $182.50 | $50.00 | $1,159.87 | $98,732.81 |
| 400 | 2050/03 | $515.98 | $411.39 | $0.00 | $182.50 | $50.00 | $1,159.87 | $98,216.82 |
| 401 | 2050/03 | $518.13 | $409.24 | $0.00 | $182.50 | $50.00 | $1,159.87 | $97,698.69 |
| 402 | 2050/04 | $520.29 | $407.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $97,178.40 |
| 403 | 2050/05 | $522.46 | $404.91 | $0.00 | $182.50 | $50.00 | $1,159.87 | $96,655.94 |
| 404 | 2050/06 | $524.64 | $402.73 | $0.00 | $182.50 | $50.00 | $1,159.87 | $96,131.31 |
| 405 | 2050/07 | $526.82 | $400.55 | $0.00 | $182.50 | $50.00 | $1,159.87 | $95,604.49 |
| 406 | 2050/08 | $529.02 | $398.35 | $0.00 | $182.50 | $50.00 | $1,159.87 | $95,075.47 |
| 407 | 2050/09 | $531.22 | $396.15 | $0.00 | $182.50 | $50.00 | $1,159.87 | $94,544.25 |
| 408 | 2050/10 | $533.43 | $393.93 | $0.00 | $182.50 | $50.00 | $1,159.87 | $94,010.81 |
| 409 | 2050/11 | $535.66 | $391.71 | $0.00 | $182.50 | $50.00 | $1,159.87 | $93,475.16 |
| 410 | 2050/12 | $537.89 | $389.48 | $0.00 | $182.50 | $50.00 | $1,159.87 | $92,937.27 |
| 411 | 2051/01 | $540.13 | $387.24 | $0.00 | $182.50 | $50.00 | $1,159.87 | $92,397.14 |
| 412 | 2051/03 | $542.38 | $384.99 | $0.00 | $182.50 | $50.00 | $1,159.87 | $91,854.76 |
| 413 | 2051/03 | $544.64 | $382.73 | $0.00 | $182.50 | $50.00 | $1,159.87 | $91,310.12 |
| 414 | 2051/04 | $546.91 | $380.46 | $0.00 | $182.50 | $50.00 | $1,159.87 | $90,763.21 |
| 415 | 2051/05 | $549.19 | $378.18 | $0.00 | $182.50 | $50.00 | $1,159.87 | $90,214.02 |
| 416 | 2051/06 | $551.48 | $375.89 | $0.00 | $182.50 | $50.00 | $1,159.87 | $89,662.54 |
| 417 | 2051/07 | $553.77 | $373.59 | $0.00 | $182.50 | $50.00 | $1,159.87 | $89,108.77 |
| 418 | 2051/08 | $556.08 | $371.29 | $0.00 | $182.50 | $50.00 | $1,159.87 | $88,552.69 |
| 419 | 2051/09 | $558.40 | $368.97 | $0.00 | $182.50 | $50.00 | $1,159.87 | $87,994.29 |
| 420 | 2051/10 | $560.73 | $366.64 | $0.00 | $182.50 | $50.00 | $1,159.87 | $87,433.56 |
| 421 | 2051/11 | $563.06 | $364.31 | $0.00 | $182.50 | $50.00 | $1,159.87 | $86,870.50 |
| 422 | 2051/12 | $565.41 | $361.96 | $0.00 | $182.50 | $50.00 | $1,159.87 | $86,305.09 |
| 423 | 2052/01 | $567.76 | $359.60 | $0.00 | $182.50 | $50.00 | $1,159.87 | $85,737.33 |
| 424 | 2052/03 | $570.13 | $357.24 | $0.00 | $182.50 | $50.00 | $1,159.87 | $85,167.20 |
| 425 | 2052/03 | $572.51 | $354.86 | $0.00 | $182.50 | $50.00 | $1,159.87 | $84,594.69 |
| 426 | 2052/04 | $574.89 | $352.48 | $0.00 | $182.50 | $50.00 | $1,159.87 | $84,019.80 |
| 427 | 2052/05 | $577.29 | $350.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $83,442.52 |
| 428 | 2052/06 | $579.69 | $347.68 | $0.00 | $182.50 | $50.00 | $1,159.87 | $82,862.82 |
| 429 | 2052/07 | $582.11 | $345.26 | $0.00 | $182.50 | $50.00 | $1,159.87 | $82,280.72 |
| 430 | 2052/08 | $584.53 | $342.84 | $0.00 | $182.50 | $50.00 | $1,159.87 | $81,696.18 |
| 431 | 2052/09 | $586.97 | $340.40 | $0.00 | $182.50 | $50.00 | $1,159.87 | $81,109.22 |
| 432 | 2052/10 | $589.41 | $337.96 | $0.00 | $182.50 | $50.00 | $1,159.87 | $80,519.80 |
| 433 | 2052/11 | $591.87 | $335.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $79,927.93 |
| 434 | 2052/12 | $594.34 | $333.03 | $0.00 | $182.50 | $50.00 | $1,159.87 | $79,333.60 |
| 435 | 2053/01 | $596.81 | $330.56 | $0.00 | $182.50 | $50.00 | $1,159.87 | $78,736.79 |
| 436 | 2053/03 | $599.30 | $328.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $78,137.49 |
| 437 | 2053/03 | $601.80 | $325.57 | $0.00 | $182.50 | $50.00 | $1,159.87 | $77,535.69 |
| 438 | 2053/04 | $604.30 | $323.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $76,931.39 |
| 439 | 2053/05 | $606.82 | $320.55 | $0.00 | $182.50 | $50.00 | $1,159.87 | $76,324.57 |
| 440 | 2053/06 | $609.35 | $318.02 | $0.00 | $182.50 | $50.00 | $1,159.87 | $75,715.22 |
| 441 | 2053/07 | $611.89 | $315.48 | $0.00 | $182.50 | $50.00 | $1,159.87 | $75,103.33 |
| 442 | 2053/08 | $614.44 | $312.93 | $0.00 | $182.50 | $50.00 | $1,159.87 | $74,488.89 |
| 443 | 2053/09 | $617.00 | $310.37 | $0.00 | $182.50 | $50.00 | $1,159.87 | $73,871.89 |
| 444 | 2053/10 | $619.57 | $307.80 | $0.00 | $182.50 | $50.00 | $1,159.87 | $73,252.32 |
| 445 | 2053/11 | $622.15 | $305.22 | $0.00 | $182.50 | $50.00 | $1,159.87 | $72,630.17 |
| 446 | 2053/12 | $624.74 | $302.63 | $0.00 | $182.50 | $50.00 | $1,159.87 | $72,005.43 |
| 447 | 2054/01 | $627.35 | $300.02 | $0.00 | $182.50 | $50.00 | $1,159.87 | $71,378.09 |
| 448 | 2054/03 | $629.96 | $297.41 | $0.00 | $182.50 | $50.00 | $1,159.87 | $70,748.13 |
| 449 | 2054/03 | $632.58 | $294.78 | $0.00 | $182.50 | $50.00 | $1,159.87 | $70,115.54 |
| 450 | 2054/04 | $635.22 | $292.15 | $0.00 | $182.50 | $50.00 | $1,159.87 | $69,480.32 |
| 451 | 2054/05 | $637.87 | $289.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $68,842.45 |
| 452 | 2054/06 | $640.53 | $286.84 | $0.00 | $182.50 | $50.00 | $1,159.87 | $68,201.93 |
| 453 | 2054/07 | $643.19 | $284.17 | $0.00 | $182.50 | $50.00 | $1,159.87 | $67,558.73 |
| 454 | 2054/08 | $645.87 | $281.49 | $0.00 | $182.50 | $50.00 | $1,159.87 | $66,912.86 |
| 455 | 2054/09 | $648.56 | $278.80 | $0.00 | $182.50 | $50.00 | $1,159.87 | $66,264.30 |
| 456 | 2054/10 | $651.27 | $276.10 | $0.00 | $182.50 | $50.00 | $1,159.87 | $65,613.03 |
| 457 | 2054/11 | $653.98 | $273.39 | $0.00 | $182.50 | $50.00 | $1,159.87 | $64,959.05 |
| 458 | 2054/12 | $656.71 | $270.66 | $0.00 | $182.50 | $50.00 | $1,159.87 | $64,302.34 |
| 459 | 2055/01 | $659.44 | $267.93 | $0.00 | $182.50 | $50.00 | $1,159.87 | $63,642.90 |
| 460 | 2055/03 | $662.19 | $265.18 | $0.00 | $182.50 | $50.00 | $1,159.87 | $62,980.71 |
| 461 | 2055/03 | $664.95 | $262.42 | $0.00 | $182.50 | $50.00 | $1,159.87 | $62,315.76 |
| 462 | 2055/04 | $667.72 | $259.65 | $0.00 | $182.50 | $50.00 | $1,159.87 | $61,648.04 |
| 463 | 2055/05 | $670.50 | $256.87 | $0.00 | $182.50 | $50.00 | $1,159.87 | $60,977.54 |
| 464 | 2055/06 | $673.30 | $254.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $60,304.24 |
| 465 | 2055/07 | $676.10 | $251.27 | $0.00 | $182.50 | $50.00 | $1,159.87 | $59,628.14 |
| 466 | 2055/08 | $678.92 | $248.45 | $0.00 | $182.50 | $50.00 | $1,159.87 | $58,949.22 |
| 467 | 2055/09 | $681.75 | $245.62 | $0.00 | $182.50 | $50.00 | $1,159.87 | $58,267.48 |
| 468 | 2055/10 | $684.59 | $242.78 | $0.00 | $182.50 | $50.00 | $1,159.87 | $57,582.89 |
| 469 | 2055/11 | $687.44 | $239.93 | $0.00 | $182.50 | $50.00 | $1,159.87 | $56,895.45 |
| 470 | 2055/12 | $690.30 | $237.06 | $0.00 | $182.50 | $50.00 | $1,159.87 | $56,205.15 |
| 471 | 2056/01 | $693.18 | $234.19 | $0.00 | $182.50 | $50.00 | $1,159.87 | $55,511.97 |
| 472 | 2056/03 | $696.07 | $231.30 | $0.00 | $182.50 | $50.00 | $1,159.87 | $54,815.90 |
| 473 | 2056/03 | $698.97 | $228.40 | $0.00 | $182.50 | $50.00 | $1,159.87 | $54,116.93 |
| 474 | 2056/04 | $701.88 | $225.49 | $0.00 | $182.50 | $50.00 | $1,159.87 | $53,415.05 |
| 475 | 2056/05 | $704.81 | $222.56 | $0.00 | $182.50 | $50.00 | $1,159.87 | $52,710.24 |
| 476 | 2056/06 | $707.74 | $219.63 | $0.00 | $182.50 | $50.00 | $1,159.87 | $52,002.50 |
| 477 | 2056/07 | $710.69 | $216.68 | $0.00 | $182.50 | $50.00 | $1,159.87 | $51,291.81 |
| 478 | 2056/08 | $713.65 | $213.72 | $0.00 | $182.50 | $50.00 | $1,159.87 | $50,578.15 |
| 479 | 2056/09 | $716.63 | $210.74 | $0.00 | $182.50 | $50.00 | $1,159.87 | $49,861.53 |
| 480 | 2056/10 | $719.61 | $207.76 | $0.00 | $182.50 | $50.00 | $1,159.87 | $49,141.92 |
| 481 | 2056/11 | $722.61 | $204.76 | $0.00 | $182.50 | $50.00 | $1,159.87 | $48,419.30 |
| 482 | 2056/12 | $725.62 | $201.75 | $0.00 | $182.50 | $50.00 | $1,159.87 | $47,693.68 |
| 483 | 2057/01 | $728.64 | $198.72 | $0.00 | $182.50 | $50.00 | $1,159.87 | $46,965.04 |
| 484 | 2057/03 | $731.68 | $195.69 | $0.00 | $182.50 | $50.00 | $1,159.87 | $46,233.36 |
| 485 | 2057/03 | $734.73 | $192.64 | $0.00 | $182.50 | $50.00 | $1,159.87 | $45,498.63 |
| 486 | 2057/04 | $737.79 | $189.58 | $0.00 | $182.50 | $50.00 | $1,159.87 | $44,760.84 |
| 487 | 2057/05 | $740.87 | $186.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $44,019.97 |
| 488 | 2057/06 | $743.95 | $183.42 | $0.00 | $182.50 | $50.00 | $1,159.87 | $43,276.02 |
| 489 | 2057/07 | $747.05 | $180.32 | $0.00 | $182.50 | $50.00 | $1,159.87 | $42,528.97 |
| 490 | 2057/08 | $750.16 | $177.20 | $0.00 | $182.50 | $50.00 | $1,159.87 | $41,778.80 |
| 491 | 2057/09 | $753.29 | $174.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $41,025.51 |
| 492 | 2057/10 | $756.43 | $170.94 | $0.00 | $182.50 | $50.00 | $1,159.87 | $40,269.08 |
| 493 | 2057/11 | $759.58 | $167.79 | $0.00 | $182.50 | $50.00 | $1,159.87 | $39,509.50 |
| 494 | 2057/12 | $762.75 | $164.62 | $0.00 | $182.50 | $50.00 | $1,159.87 | $38,746.76 |
| 495 | 2058/01 | $765.92 | $161.44 | $0.00 | $182.50 | $50.00 | $1,159.87 | $37,980.83 |
| 496 | 2058/03 | $769.12 | $158.25 | $0.00 | $182.50 | $50.00 | $1,159.87 | $37,211.72 |
| 497 | 2058/03 | $772.32 | $155.05 | $0.00 | $182.50 | $50.00 | $1,159.87 | $36,439.40 |
| 498 | 2058/04 | $775.54 | $151.83 | $0.00 | $182.50 | $50.00 | $1,159.87 | $35,663.86 |
| 499 | 2058/05 | $778.77 | $148.60 | $0.00 | $182.50 | $50.00 | $1,159.87 | $34,885.09 |
| 500 | 2058/06 | $782.01 | $145.35 | $0.00 | $182.50 | $50.00 | $1,159.87 | $34,103.08 |
| 501 | 2058/07 | $785.27 | $142.10 | $0.00 | $182.50 | $50.00 | $1,159.87 | $33,317.81 |
| 502 | 2058/08 | $788.54 | $138.82 | $0.00 | $182.50 | $50.00 | $1,159.87 | $32,529.26 |
| 503 | 2058/09 | $791.83 | $135.54 | $0.00 | $182.50 | $50.00 | $1,159.87 | $31,737.43 |
| 504 | 2058/10 | $795.13 | $132.24 | $0.00 | $182.50 | $50.00 | $1,159.87 | $30,942.30 |
| 505 | 2058/11 | $798.44 | $128.93 | $0.00 | $182.50 | $50.00 | $1,159.87 | $30,143.86 |
| 506 | 2058/12 | $801.77 | $125.60 | $0.00 | $182.50 | $50.00 | $1,159.87 | $29,342.09 |
| 507 | 2059/01 | $805.11 | $122.26 | $0.00 | $182.50 | $50.00 | $1,159.87 | $28,536.98 |
| 508 | 2059/03 | $808.46 | $118.90 | $0.00 | $182.50 | $50.00 | $1,159.87 | $27,728.52 |
| 509 | 2059/03 | $811.83 | $115.54 | $0.00 | $182.50 | $50.00 | $1,159.87 | $26,916.68 |
| 510 | 2059/04 | $815.22 | $112.15 | $0.00 | $182.50 | $50.00 | $1,159.87 | $26,101.47 |
| 511 | 2059/05 | $818.61 | $108.76 | $0.00 | $182.50 | $50.00 | $1,159.87 | $25,282.86 |
| 512 | 2059/06 | $822.02 | $105.35 | $0.00 | $182.50 | $50.00 | $1,159.87 | $24,460.83 |
| 513 | 2059/07 | $825.45 | $101.92 | $0.00 | $182.50 | $50.00 | $1,159.87 | $23,635.38 |
| 514 | 2059/08 | $828.89 | $98.48 | $0.00 | $182.50 | $50.00 | $1,159.87 | $22,806.50 |
| 515 | 2059/09 | $832.34 | $95.03 | $0.00 | $182.50 | $50.00 | $1,159.87 | $21,974.15 |
| 516 | 2059/10 | $835.81 | $91.56 | $0.00 | $182.50 | $50.00 | $1,159.87 | $21,138.34 |
| 517 | 2059/11 | $839.29 | $88.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $20,299.05 |
| 518 | 2059/12 | $842.79 | $84.58 | $0.00 | $182.50 | $50.00 | $1,159.87 | $19,456.26 |
| 519 | 2060/01 | $846.30 | $81.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $18,609.96 |
| 520 | 2060/03 | $849.83 | $77.54 | $0.00 | $182.50 | $50.00 | $1,159.87 | $17,760.14 |
| 521 | 2060/03 | $853.37 | $74.00 | $0.00 | $182.50 | $50.00 | $1,159.87 | $16,906.77 |
| 522 | 2060/04 | $856.92 | $70.44 | $0.00 | $182.50 | $50.00 | $1,159.87 | $16,049.84 |
| 523 | 2060/05 | $860.49 | $66.87 | $0.00 | $182.50 | $50.00 | $1,159.87 | $15,189.35 |
| 524 | 2060/06 | $864.08 | $63.29 | $0.00 | $182.50 | $50.00 | $1,159.87 | $14,325.27 |
| 525 | 2060/07 | $867.68 | $59.69 | $0.00 | $182.50 | $50.00 | $1,159.87 | $13,457.59 |
| 526 | 2060/08 | $871.30 | $56.07 | $0.00 | $182.50 | $50.00 | $1,159.87 | $12,586.30 |
| 527 | 2060/09 | $874.93 | $52.44 | $0.00 | $182.50 | $50.00 | $1,159.87 | $11,711.37 |
| 528 | 2060/10 | $878.57 | $48.80 | $0.00 | $182.50 | $50.00 | $1,159.87 | $10,832.80 |
| 529 | 2060/11 | $882.23 | $45.14 | $0.00 | $182.50 | $50.00 | $1,159.87 | $9,950.57 |
| 530 | 2060/12 | $885.91 | $41.46 | $0.00 | $182.50 | $50.00 | $1,159.87 | $9,064.66 |
| 531 | 2061/01 | $889.60 | $37.77 | $0.00 | $182.50 | $50.00 | $1,159.87 | $8,175.06 |
| 532 | 2061/03 | $893.31 | $34.06 | $0.00 | $182.50 | $50.00 | $1,159.87 | $7,281.75 |
| 533 | 2061/03 | $897.03 | $30.34 | $0.00 | $182.50 | $50.00 | $1,159.87 | $6,384.73 |
| 534 | 2061/04 | $900.77 | $26.60 | $0.00 | $182.50 | $50.00 | $1,159.87 | $5,483.96 |
| 535 | 2061/05 | $904.52 | $22.85 | $0.00 | $182.50 | $50.00 | $1,159.87 | $4,579.44 |
| 536 | 2061/06 | $908.29 | $19.08 | $0.00 | $182.50 | $50.00 | $1,159.87 | $3,671.15 |
| 537 | 2061/07 | $912.07 | $15.30 | $0.00 | $182.50 | $50.00 | $1,159.87 | $2,759.08 |
| 538 | 2061/08 | $915.87 | $11.50 | $0.00 | $182.50 | $50.00 | $1,159.87 | $1,843.21 |
| 539 | 2061/09 | $919.69 | $7.68 | $0.00 | $182.50 | $50.00 | $1,159.87 | $923.52 |
| 540 | 2061/10 | $923.52 | $3.85 | $0.00 | $182.50 | $50.00 | $1,159.87 | $0.00 |
| Totals | $199,000.00 | $301,779.03 | $13,847.08 | $98,550.00 | $27,000.00 | $640,176.11 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.