Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $213,000.00 at 3.5% interest rate for a $218,000.00 home, you need to have a monthly payment of $1,011.76. You will make a total of 540 payments and you will pay off your mortgage on 2060/08. Consult with a Mortgage Specialist
Loan Comparison
You can save $36,063.43 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $752.32 | 3.5% | 600 months | $456,389.84 | $238,389.84 |
| 50 years | Bi-Weekly | $376.16 | 3.5% | 512 months | $415,140.71 | $197,140.71 |
| 45 years | Monthly | $783.89 | 3.5% | 540 months | $428,303.03 | $210,303.03 |
| 45 years | Bi-Weekly | $391.95 | 3.5% | 461 months | $392,239.60 | $174,239.60 |
| 40 years | Monthly | $825.14 | 3.5% | 480 months | $401,068.52 | $183,068.52 |
| 40 years | Bi-Weekly | $412.57 | 3.5% | 409 months | $369,998.93 | $151,998.93 |
| 35 years | Monthly | $880.31 | 3.5% | 420 months | $374,729.80 | $156,729.80 |
| 35 years | Bi-Weekly | $440.16 | 3.5% | 358 months | $348,443.29 | $130,443.29 |
| 30 years | Monthly | $956.47 | 3.5% | 360 months | $349,327.47 | $131,327.47 |
| 30 years | Bi-Weekly | $478.24 | 3.5% | 307 months | $327,595.29 | $109,595.29 |
| 25 years | Monthly | $1,066.33 | 3.5% | 300 months | $324,898.46 | $106,898.46 |
| 25 years | Bi-Weekly | $533.17 | 3.5% | 256 months | $307,475.22 | $89,475.22 |
| 20 years | Monthly | $1,235.31 | 3.5% | 240 months | $301,475.41 | $83,475.41 |
| 20 years | Bi-Weekly | $617.66 | 3.5% | 205 months | $288,100.81 | $70,100.81 |
| 15 years | Monthly | $1,522.70 | 3.5% | 180 months | $279,085.97 | $61,085.97 |
| 15 years | Bi-Weekly | $761.35 | 3.5% | 154 months | $269,486.95 | $51,486.95 |
| 10 years | Monthly | $2,106.27 | 3.5% | 120 months | $257,752.28 | $39,752.28 |
| 10 years | Bi-Weekly | $1,053.14 | 3.5% | 103 months | $251,645.45 | $33,645.45 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/09 | $162.64 | $621.25 | $0.00 | $159.87 | $68.00 | $1,011.76 | $212,837.36 |
| 2 | 2015/10 | $163.12 | $620.78 | $0.00 | $159.87 | $68.00 | $1,011.76 | $212,674.24 |
| 3 | 2015/11 | $163.59 | $620.30 | $0.00 | $159.87 | $68.00 | $1,011.76 | $212,510.64 |
| 4 | 2015/12 | $164.07 | $619.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $212,346.57 |
| 5 | 2016/01 | $164.55 | $619.34 | $0.00 | $159.87 | $68.00 | $1,011.76 | $212,182.02 |
| 6 | 2016/02 | $165.03 | $618.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $212,016.99 |
| 7 | 2016/03 | $165.51 | $618.38 | $0.00 | $159.87 | $68.00 | $1,011.76 | $211,851.48 |
| 8 | 2016/04 | $165.99 | $617.90 | $0.00 | $159.87 | $68.00 | $1,011.76 | $211,685.48 |
| 9 | 2016/05 | $166.48 | $617.42 | $0.00 | $159.87 | $68.00 | $1,011.76 | $211,519.01 |
| 10 | 2016/06 | $166.96 | $616.93 | $0.00 | $159.87 | $68.00 | $1,011.76 | $211,352.04 |
| 11 | 2016/07 | $167.45 | $616.44 | $0.00 | $159.87 | $68.00 | $1,011.76 | $211,184.59 |
| 12 | 2016/08 | $167.94 | $615.96 | $0.00 | $159.87 | $68.00 | $1,011.76 | $211,016.65 |
| 13 | 2016/09 | $168.43 | $615.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $210,848.22 |
| 14 | 2016/10 | $168.92 | $614.97 | $0.00 | $159.87 | $68.00 | $1,011.76 | $210,679.30 |
| 15 | 2016/11 | $169.41 | $614.48 | $0.00 | $159.87 | $68.00 | $1,011.76 | $210,509.89 |
| 16 | 2016/12 | $169.91 | $613.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $210,339.98 |
| 17 | 2017/01 | $170.40 | $613.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $210,169.58 |
| 18 | 2017/03 | $170.90 | $612.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $209,998.68 |
| 19 | 2017/03 | $171.40 | $612.50 | $0.00 | $159.87 | $68.00 | $1,011.76 | $209,827.28 |
| 20 | 2017/04 | $171.90 | $612.00 | $0.00 | $159.87 | $68.00 | $1,011.76 | $209,655.38 |
| 21 | 2017/05 | $172.40 | $611.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $209,482.98 |
| 22 | 2017/06 | $172.90 | $610.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $209,310.08 |
| 23 | 2017/07 | $173.41 | $610.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $209,136.67 |
| 24 | 2017/08 | $173.91 | $609.98 | $0.00 | $159.87 | $68.00 | $1,011.76 | $208,962.76 |
| 25 | 2017/09 | $174.42 | $609.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $208,788.34 |
| 26 | 2017/10 | $174.93 | $608.97 | $0.00 | $159.87 | $68.00 | $1,011.76 | $208,613.41 |
| 27 | 2017/11 | $175.44 | $608.46 | $0.00 | $159.87 | $68.00 | $1,011.76 | $208,437.97 |
| 28 | 2017/12 | $175.95 | $607.94 | $0.00 | $159.87 | $68.00 | $1,011.76 | $208,262.02 |
| 29 | 2018/01 | $176.46 | $607.43 | $0.00 | $159.87 | $68.00 | $1,011.76 | $208,085.56 |
| 30 | 2018/03 | $176.98 | $606.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $207,908.58 |
| 31 | 2018/03 | $177.49 | $606.40 | $0.00 | $159.87 | $68.00 | $1,011.76 | $207,731.09 |
| 32 | 2018/04 | $178.01 | $605.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $207,553.07 |
| 33 | 2018/05 | $178.53 | $605.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $207,374.54 |
| 34 | 2018/06 | $179.05 | $604.84 | $0.00 | $159.87 | $68.00 | $1,011.76 | $207,195.49 |
| 35 | 2018/07 | $179.57 | $604.32 | $0.00 | $159.87 | $68.00 | $1,011.76 | $207,015.92 |
| 36 | 2018/08 | $180.10 | $603.80 | $0.00 | $159.87 | $68.00 | $1,011.76 | $206,835.82 |
| 37 | 2018/09 | $180.62 | $603.27 | $0.00 | $159.87 | $68.00 | $1,011.76 | $206,655.19 |
| 38 | 2018/10 | $181.15 | $602.74 | $0.00 | $159.87 | $68.00 | $1,011.76 | $206,474.04 |
| 39 | 2018/11 | $181.68 | $602.22 | $0.00 | $159.87 | $68.00 | $1,011.76 | $206,292.37 |
| 40 | 2018/12 | $182.21 | $601.69 | $0.00 | $159.87 | $68.00 | $1,011.76 | $206,110.16 |
| 41 | 2019/01 | $182.74 | $601.15 | $0.00 | $159.87 | $68.00 | $1,011.76 | $205,927.42 |
| 42 | 2019/03 | $183.27 | $600.62 | $0.00 | $159.87 | $68.00 | $1,011.76 | $205,744.14 |
| 43 | 2019/03 | $183.81 | $600.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $205,560.34 |
| 44 | 2019/04 | $184.34 | $599.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $205,375.99 |
| 45 | 2019/05 | $184.88 | $599.01 | $0.00 | $159.87 | $68.00 | $1,011.76 | $205,191.11 |
| 46 | 2019/06 | $185.42 | $598.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $205,005.69 |
| 47 | 2019/07 | $185.96 | $597.93 | $0.00 | $159.87 | $68.00 | $1,011.76 | $204,819.73 |
| 48 | 2019/08 | $186.50 | $597.39 | $0.00 | $159.87 | $68.00 | $1,011.76 | $204,633.23 |
| 49 | 2019/09 | $187.05 | $596.85 | $0.00 | $159.87 | $68.00 | $1,011.76 | $204,446.18 |
| 50 | 2019/10 | $187.59 | $596.30 | $0.00 | $159.87 | $68.00 | $1,011.76 | $204,258.59 |
| 51 | 2019/11 | $188.14 | $595.75 | $0.00 | $159.87 | $68.00 | $1,011.76 | $204,070.45 |
| 52 | 2019/12 | $188.69 | $595.21 | $0.00 | $159.87 | $68.00 | $1,011.76 | $203,881.76 |
| 53 | 2020/01 | $189.24 | $594.66 | $0.00 | $159.87 | $68.00 | $1,011.76 | $203,692.52 |
| 54 | 2020/02 | $189.79 | $594.10 | $0.00 | $159.87 | $68.00 | $1,011.76 | $203,502.73 |
| 55 | 2020/03 | $190.34 | $593.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $203,312.38 |
| 56 | 2020/04 | $190.90 | $592.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $203,121.48 |
| 57 | 2020/05 | $191.46 | $592.44 | $0.00 | $159.87 | $68.00 | $1,011.76 | $202,930.02 |
| 58 | 2020/06 | $192.02 | $591.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $202,738.01 |
| 59 | 2020/07 | $192.58 | $591.32 | $0.00 | $159.87 | $68.00 | $1,011.76 | $202,545.43 |
| 60 | 2020/08 | $193.14 | $590.76 | $0.00 | $159.87 | $68.00 | $1,011.76 | $202,352.30 |
| 61 | 2020/09 | $193.70 | $590.19 | $0.00 | $159.87 | $68.00 | $1,011.76 | $202,158.60 |
| 62 | 2020/10 | $194.27 | $589.63 | $0.00 | $159.87 | $68.00 | $1,011.76 | $201,964.33 |
| 63 | 2020/11 | $194.83 | $589.06 | $0.00 | $159.87 | $68.00 | $1,011.76 | $201,769.50 |
| 64 | 2020/12 | $195.40 | $588.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $201,574.10 |
| 65 | 2021/01 | $195.97 | $587.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $201,378.13 |
| 66 | 2021/03 | $196.54 | $587.35 | $0.00 | $159.87 | $68.00 | $1,011.76 | $201,181.59 |
| 67 | 2021/03 | $197.11 | $586.78 | $0.00 | $159.87 | $68.00 | $1,011.76 | $200,984.47 |
| 68 | 2021/04 | $197.69 | $586.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $200,786.78 |
| 69 | 2021/05 | $198.27 | $585.63 | $0.00 | $159.87 | $68.00 | $1,011.76 | $200,588.52 |
| 70 | 2021/06 | $198.84 | $585.05 | $0.00 | $159.87 | $68.00 | $1,011.76 | $200,389.67 |
| 71 | 2021/07 | $199.42 | $584.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $200,190.25 |
| 72 | 2021/08 | $200.01 | $583.89 | $0.00 | $159.87 | $68.00 | $1,011.76 | $199,990.24 |
| 73 | 2021/09 | $200.59 | $583.30 | $0.00 | $159.87 | $68.00 | $1,011.76 | $199,789.65 |
| 74 | 2021/10 | $201.17 | $582.72 | $0.00 | $159.87 | $68.00 | $1,011.76 | $199,588.48 |
| 75 | 2021/11 | $201.76 | $582.13 | $0.00 | $159.87 | $68.00 | $1,011.76 | $199,386.71 |
| 76 | 2021/12 | $202.35 | $581.54 | $0.00 | $159.87 | $68.00 | $1,011.76 | $199,184.36 |
| 77 | 2022/01 | $202.94 | $580.95 | $0.00 | $159.87 | $68.00 | $1,011.76 | $198,981.42 |
| 78 | 2022/03 | $203.53 | $580.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $198,777.89 |
| 79 | 2022/03 | $204.13 | $579.77 | $0.00 | $159.87 | $68.00 | $1,011.76 | $198,573.77 |
| 80 | 2022/04 | $204.72 | $579.17 | $0.00 | $159.87 | $68.00 | $1,011.76 | $198,369.05 |
| 81 | 2022/05 | $205.32 | $578.58 | $0.00 | $159.87 | $68.00 | $1,011.76 | $198,163.73 |
| 82 | 2022/06 | $205.92 | $577.98 | $0.00 | $159.87 | $68.00 | $1,011.76 | $197,957.81 |
| 83 | 2022/07 | $206.52 | $577.38 | $0.00 | $159.87 | $68.00 | $1,011.76 | $197,751.29 |
| 84 | 2022/08 | $207.12 | $576.77 | $0.00 | $159.87 | $68.00 | $1,011.76 | $197,544.17 |
| 85 | 2022/09 | $207.72 | $576.17 | $0.00 | $159.87 | $68.00 | $1,011.76 | $197,336.45 |
| 86 | 2022/10 | $208.33 | $575.56 | $0.00 | $159.87 | $68.00 | $1,011.76 | $197,128.12 |
| 87 | 2022/11 | $208.94 | $574.96 | $0.00 | $159.87 | $68.00 | $1,011.76 | $196,919.18 |
| 88 | 2022/12 | $209.55 | $574.35 | $0.00 | $159.87 | $68.00 | $1,011.76 | $196,709.64 |
| 89 | 2023/01 | $210.16 | $573.74 | $0.00 | $159.87 | $68.00 | $1,011.76 | $196,499.48 |
| 90 | 2023/03 | $210.77 | $573.12 | $0.00 | $159.87 | $68.00 | $1,011.76 | $196,288.71 |
| 91 | 2023/03 | $211.39 | $572.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $196,077.32 |
| 92 | 2023/04 | $212.00 | $571.89 | $0.00 | $159.87 | $68.00 | $1,011.76 | $195,865.32 |
| 93 | 2023/05 | $212.62 | $571.27 | $0.00 | $159.87 | $68.00 | $1,011.76 | $195,652.70 |
| 94 | 2023/06 | $213.24 | $570.65 | $0.00 | $159.87 | $68.00 | $1,011.76 | $195,439.46 |
| 95 | 2023/07 | $213.86 | $570.03 | $0.00 | $159.87 | $68.00 | $1,011.76 | $195,225.59 |
| 96 | 2023/08 | $214.49 | $569.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $195,011.11 |
| 97 | 2023/09 | $215.11 | $568.78 | $0.00 | $159.87 | $68.00 | $1,011.76 | $194,796.00 |
| 98 | 2023/10 | $215.74 | $568.15 | $0.00 | $159.87 | $68.00 | $1,011.76 | $194,580.26 |
| 99 | 2023/11 | $216.37 | $567.53 | $0.00 | $159.87 | $68.00 | $1,011.76 | $194,363.89 |
| 100 | 2023/12 | $217.00 | $566.89 | $0.00 | $159.87 | $68.00 | $1,011.76 | $194,146.89 |
| 101 | 2024/01 | $217.63 | $566.26 | $0.00 | $159.87 | $68.00 | $1,011.76 | $193,929.25 |
| 102 | 2024/02 | $218.27 | $565.63 | $0.00 | $159.87 | $68.00 | $1,011.76 | $193,710.99 |
| 103 | 2024/03 | $218.90 | $564.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $193,492.08 |
| 104 | 2024/04 | $219.54 | $564.35 | $0.00 | $159.87 | $68.00 | $1,011.76 | $193,272.54 |
| 105 | 2024/05 | $220.18 | $563.71 | $0.00 | $159.87 | $68.00 | $1,011.76 | $193,052.36 |
| 106 | 2024/06 | $220.83 | $563.07 | $0.00 | $159.87 | $68.00 | $1,011.76 | $192,831.53 |
| 107 | 2024/07 | $221.47 | $562.43 | $0.00 | $159.87 | $68.00 | $1,011.76 | $192,610.06 |
| 108 | 2024/08 | $222.12 | $561.78 | $0.00 | $159.87 | $68.00 | $1,011.76 | $192,387.95 |
| 109 | 2024/09 | $222.76 | $561.13 | $0.00 | $159.87 | $68.00 | $1,011.76 | $192,165.18 |
| 110 | 2024/10 | $223.41 | $560.48 | $0.00 | $159.87 | $68.00 | $1,011.76 | $191,941.77 |
| 111 | 2024/11 | $224.06 | $559.83 | $0.00 | $159.87 | $68.00 | $1,011.76 | $191,717.71 |
| 112 | 2024/12 | $224.72 | $559.18 | $0.00 | $159.87 | $68.00 | $1,011.76 | $191,492.99 |
| 113 | 2025/01 | $225.37 | $558.52 | $0.00 | $159.87 | $68.00 | $1,011.76 | $191,267.62 |
| 114 | 2025/03 | $226.03 | $557.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $191,041.59 |
| 115 | 2025/03 | $226.69 | $557.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $190,814.90 |
| 116 | 2025/04 | $227.35 | $556.54 | $0.00 | $159.87 | $68.00 | $1,011.76 | $190,587.54 |
| 117 | 2025/05 | $228.01 | $555.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $190,359.53 |
| 118 | 2025/06 | $228.68 | $555.22 | $0.00 | $159.87 | $68.00 | $1,011.76 | $190,130.85 |
| 119 | 2025/07 | $229.35 | $554.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $189,901.51 |
| 120 | 2025/08 | $230.02 | $553.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $189,671.49 |
| 121 | 2025/09 | $230.69 | $553.21 | $0.00 | $159.87 | $68.00 | $1,011.76 | $189,440.80 |
| 122 | 2025/10 | $231.36 | $552.54 | $0.00 | $159.87 | $68.00 | $1,011.76 | $189,209.45 |
| 123 | 2025/11 | $232.03 | $551.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $188,977.41 |
| 124 | 2025/12 | $232.71 | $551.18 | $0.00 | $159.87 | $68.00 | $1,011.76 | $188,744.70 |
| 125 | 2026/01 | $233.39 | $550.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $188,511.31 |
| 126 | 2026/03 | $234.07 | $549.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $188,277.24 |
| 127 | 2026/03 | $234.75 | $549.14 | $0.00 | $159.87 | $68.00 | $1,011.76 | $188,042.49 |
| 128 | 2026/04 | $235.44 | $548.46 | $0.00 | $159.87 | $68.00 | $1,011.76 | $187,807.05 |
| 129 | 2026/05 | $236.12 | $547.77 | $0.00 | $159.87 | $68.00 | $1,011.76 | $187,570.93 |
| 130 | 2026/06 | $236.81 | $547.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $187,334.12 |
| 131 | 2026/07 | $237.50 | $546.39 | $0.00 | $159.87 | $68.00 | $1,011.76 | $187,096.61 |
| 132 | 2026/08 | $238.20 | $545.70 | $0.00 | $159.87 | $68.00 | $1,011.76 | $186,858.42 |
| 133 | 2026/09 | $238.89 | $545.00 | $0.00 | $159.87 | $68.00 | $1,011.76 | $186,619.53 |
| 134 | 2026/10 | $239.59 | $544.31 | $0.00 | $159.87 | $68.00 | $1,011.76 | $186,379.94 |
| 135 | 2026/11 | $240.29 | $543.61 | $0.00 | $159.87 | $68.00 | $1,011.76 | $186,139.65 |
| 136 | 2026/12 | $240.99 | $542.91 | $0.00 | $159.87 | $68.00 | $1,011.76 | $185,898.66 |
| 137 | 2027/01 | $241.69 | $542.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $185,656.97 |
| 138 | 2027/03 | $242.39 | $541.50 | $0.00 | $159.87 | $68.00 | $1,011.76 | $185,414.58 |
| 139 | 2027/03 | $243.10 | $540.79 | $0.00 | $159.87 | $68.00 | $1,011.76 | $185,171.48 |
| 140 | 2027/04 | $243.81 | $540.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $184,927.67 |
| 141 | 2027/05 | $244.52 | $539.37 | $0.00 | $159.87 | $68.00 | $1,011.76 | $184,683.14 |
| 142 | 2027/06 | $245.24 | $538.66 | $0.00 | $159.87 | $68.00 | $1,011.76 | $184,437.91 |
| 143 | 2027/07 | $245.95 | $537.94 | $0.00 | $159.87 | $68.00 | $1,011.76 | $184,191.96 |
| 144 | 2027/08 | $246.67 | $537.23 | $0.00 | $159.87 | $68.00 | $1,011.76 | $183,945.29 |
| 145 | 2027/09 | $247.39 | $536.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $183,697.90 |
| 146 | 2027/10 | $248.11 | $535.79 | $0.00 | $159.87 | $68.00 | $1,011.76 | $183,449.79 |
| 147 | 2027/11 | $248.83 | $535.06 | $0.00 | $159.87 | $68.00 | $1,011.76 | $183,200.96 |
| 148 | 2027/12 | $249.56 | $534.34 | $0.00 | $159.87 | $68.00 | $1,011.76 | $182,951.40 |
| 149 | 2028/01 | $250.29 | $533.61 | $0.00 | $159.87 | $68.00 | $1,011.76 | $182,701.12 |
| 150 | 2028/02 | $251.02 | $532.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $182,450.10 |
| 151 | 2028/03 | $251.75 | $532.15 | $0.00 | $159.87 | $68.00 | $1,011.76 | $182,198.35 |
| 152 | 2028/04 | $252.48 | $531.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $181,945.87 |
| 153 | 2028/05 | $253.22 | $530.68 | $0.00 | $159.87 | $68.00 | $1,011.76 | $181,692.65 |
| 154 | 2028/06 | $253.96 | $529.94 | $0.00 | $159.87 | $68.00 | $1,011.76 | $181,438.69 |
| 155 | 2028/07 | $254.70 | $529.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $181,183.99 |
| 156 | 2028/08 | $255.44 | $528.45 | $0.00 | $159.87 | $68.00 | $1,011.76 | $180,928.55 |
| 157 | 2028/09 | $256.19 | $527.71 | $0.00 | $159.87 | $68.00 | $1,011.76 | $180,672.37 |
| 158 | 2028/10 | $256.93 | $526.96 | $0.00 | $159.87 | $68.00 | $1,011.76 | $180,415.43 |
| 159 | 2028/11 | $257.68 | $526.21 | $0.00 | $159.87 | $68.00 | $1,011.76 | $180,157.75 |
| 160 | 2028/12 | $258.43 | $525.46 | $0.00 | $159.87 | $68.00 | $1,011.76 | $179,899.32 |
| 161 | 2029/01 | $259.19 | $524.71 | $0.00 | $159.87 | $68.00 | $1,011.76 | $179,640.13 |
| 162 | 2029/03 | $259.94 | $523.95 | $0.00 | $159.87 | $68.00 | $1,011.76 | $179,380.18 |
| 163 | 2029/03 | $260.70 | $523.19 | $0.00 | $159.87 | $68.00 | $1,011.76 | $179,119.48 |
| 164 | 2029/04 | $261.46 | $522.43 | $0.00 | $159.87 | $68.00 | $1,011.76 | $178,858.02 |
| 165 | 2029/05 | $262.23 | $521.67 | $0.00 | $159.87 | $68.00 | $1,011.76 | $178,595.79 |
| 166 | 2029/06 | $262.99 | $520.90 | $0.00 | $159.87 | $68.00 | $1,011.76 | $178,332.80 |
| 167 | 2029/07 | $263.76 | $520.14 | $0.00 | $159.87 | $68.00 | $1,011.76 | $178,069.05 |
| 168 | 2029/08 | $264.53 | $519.37 | $0.00 | $159.87 | $68.00 | $1,011.76 | $177,804.52 |
| 169 | 2029/09 | $265.30 | $518.60 | $0.00 | $159.87 | $68.00 | $1,011.76 | $177,539.22 |
| 170 | 2029/10 | $266.07 | $517.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $177,273.15 |
| 171 | 2029/11 | $266.85 | $517.05 | $0.00 | $159.87 | $68.00 | $1,011.76 | $177,006.30 |
| 172 | 2029/12 | $267.63 | $516.27 | $0.00 | $159.87 | $68.00 | $1,011.76 | $176,738.68 |
| 173 | 2030/01 | $268.41 | $515.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $176,470.27 |
| 174 | 2030/03 | $269.19 | $514.70 | $0.00 | $159.87 | $68.00 | $1,011.76 | $176,201.08 |
| 175 | 2030/03 | $269.97 | $513.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $175,931.11 |
| 176 | 2030/04 | $270.76 | $513.13 | $0.00 | $159.87 | $68.00 | $1,011.76 | $175,660.34 |
| 177 | 2030/05 | $271.55 | $512.34 | $0.00 | $159.87 | $68.00 | $1,011.76 | $175,388.79 |
| 178 | 2030/06 | $272.34 | $511.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $175,116.45 |
| 179 | 2030/07 | $273.14 | $510.76 | $0.00 | $159.87 | $68.00 | $1,011.76 | $174,843.31 |
| 180 | 2030/08 | $273.93 | $509.96 | $0.00 | $159.87 | $68.00 | $1,011.76 | $174,569.38 |
| 181 | 2030/09 | $274.73 | $509.16 | $0.00 | $159.87 | $68.00 | $1,011.76 | $174,294.64 |
| 182 | 2030/10 | $275.54 | $508.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $174,019.11 |
| 183 | 2030/11 | $276.34 | $507.56 | $0.00 | $159.87 | $68.00 | $1,011.76 | $173,742.77 |
| 184 | 2030/12 | $277.14 | $506.75 | $0.00 | $159.87 | $68.00 | $1,011.76 | $173,465.62 |
| 185 | 2031/01 | $277.95 | $505.94 | $0.00 | $159.87 | $68.00 | $1,011.76 | $173,187.67 |
| 186 | 2031/03 | $278.76 | $505.13 | $0.00 | $159.87 | $68.00 | $1,011.76 | $172,908.91 |
| 187 | 2031/03 | $279.58 | $504.32 | $0.00 | $159.87 | $68.00 | $1,011.76 | $172,629.33 |
| 188 | 2031/04 | $280.39 | $503.50 | $0.00 | $159.87 | $68.00 | $1,011.76 | $172,348.94 |
| 189 | 2031/05 | $281.21 | $502.68 | $0.00 | $159.87 | $68.00 | $1,011.76 | $172,067.73 |
| 190 | 2031/06 | $282.03 | $501.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $171,785.70 |
| 191 | 2031/07 | $282.85 | $501.04 | $0.00 | $159.87 | $68.00 | $1,011.76 | $171,502.84 |
| 192 | 2031/08 | $283.68 | $500.22 | $0.00 | $159.87 | $68.00 | $1,011.76 | $171,219.17 |
| 193 | 2031/09 | $284.51 | $499.39 | $0.00 | $159.87 | $68.00 | $1,011.76 | $170,934.66 |
| 194 | 2031/10 | $285.34 | $498.56 | $0.00 | $159.87 | $68.00 | $1,011.76 | $170,649.32 |
| 195 | 2031/11 | $286.17 | $497.73 | $0.00 | $159.87 | $68.00 | $1,011.76 | $170,363.16 |
| 196 | 2031/12 | $287.00 | $496.89 | $0.00 | $159.87 | $68.00 | $1,011.76 | $170,076.16 |
| 197 | 2032/01 | $287.84 | $496.06 | $0.00 | $159.87 | $68.00 | $1,011.76 | $169,788.32 |
| 198 | 2032/02 | $288.68 | $495.22 | $0.00 | $159.87 | $68.00 | $1,011.76 | $169,499.64 |
| 199 | 2032/03 | $289.52 | $494.37 | $0.00 | $159.87 | $68.00 | $1,011.76 | $169,210.12 |
| 200 | 2032/04 | $290.36 | $493.53 | $0.00 | $159.87 | $68.00 | $1,011.76 | $168,919.75 |
| 201 | 2032/05 | $291.21 | $492.68 | $0.00 | $159.87 | $68.00 | $1,011.76 | $168,628.54 |
| 202 | 2032/06 | $292.06 | $491.83 | $0.00 | $159.87 | $68.00 | $1,011.76 | $168,336.48 |
| 203 | 2032/07 | $292.91 | $490.98 | $0.00 | $159.87 | $68.00 | $1,011.76 | $168,043.57 |
| 204 | 2032/08 | $293.77 | $490.13 | $0.00 | $159.87 | $68.00 | $1,011.76 | $167,749.80 |
| 205 | 2032/09 | $294.62 | $489.27 | $0.00 | $159.87 | $68.00 | $1,011.76 | $167,455.17 |
| 206 | 2032/10 | $295.48 | $488.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $167,159.69 |
| 207 | 2032/11 | $296.35 | $487.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $166,863.35 |
| 208 | 2032/12 | $297.21 | $486.68 | $0.00 | $159.87 | $68.00 | $1,011.76 | $166,566.14 |
| 209 | 2033/01 | $298.08 | $485.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $166,268.06 |
| 210 | 2033/03 | $298.95 | $484.95 | $0.00 | $159.87 | $68.00 | $1,011.76 | $165,969.11 |
| 211 | 2033/03 | $299.82 | $484.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $165,669.30 |
| 212 | 2033/04 | $300.69 | $483.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $165,368.60 |
| 213 | 2033/05 | $301.57 | $482.33 | $0.00 | $159.87 | $68.00 | $1,011.76 | $165,067.03 |
| 214 | 2033/06 | $302.45 | $481.45 | $0.00 | $159.87 | $68.00 | $1,011.76 | $164,764.58 |
| 215 | 2033/07 | $303.33 | $480.56 | $0.00 | $159.87 | $68.00 | $1,011.76 | $164,461.25 |
| 216 | 2033/08 | $304.22 | $479.68 | $0.00 | $159.87 | $68.00 | $1,011.76 | $164,157.04 |
| 217 | 2033/09 | $305.10 | $478.79 | $0.00 | $159.87 | $68.00 | $1,011.76 | $163,851.93 |
| 218 | 2033/10 | $305.99 | $477.90 | $0.00 | $159.87 | $68.00 | $1,011.76 | $163,545.94 |
| 219 | 2033/11 | $306.89 | $477.01 | $0.00 | $159.87 | $68.00 | $1,011.76 | $163,239.06 |
| 220 | 2033/12 | $307.78 | $476.11 | $0.00 | $159.87 | $68.00 | $1,011.76 | $162,931.28 |
| 221 | 2034/01 | $308.68 | $475.22 | $0.00 | $159.87 | $68.00 | $1,011.76 | $162,622.60 |
| 222 | 2034/03 | $309.58 | $474.32 | $0.00 | $159.87 | $68.00 | $1,011.76 | $162,313.02 |
| 223 | 2034/03 | $310.48 | $473.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $162,002.54 |
| 224 | 2034/04 | $311.39 | $472.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $161,691.15 |
| 225 | 2034/05 | $312.30 | $471.60 | $0.00 | $159.87 | $68.00 | $1,011.76 | $161,378.85 |
| 226 | 2034/06 | $313.21 | $470.69 | $0.00 | $159.87 | $68.00 | $1,011.76 | $161,065.65 |
| 227 | 2034/07 | $314.12 | $469.77 | $0.00 | $159.87 | $68.00 | $1,011.76 | $160,751.53 |
| 228 | 2034/08 | $315.04 | $468.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $160,436.49 |
| 229 | 2034/09 | $315.95 | $467.94 | $0.00 | $159.87 | $68.00 | $1,011.76 | $160,120.54 |
| 230 | 2034/10 | $316.88 | $467.02 | $0.00 | $159.87 | $68.00 | $1,011.76 | $159,803.66 |
| 231 | 2034/11 | $317.80 | $466.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $159,485.86 |
| 232 | 2034/12 | $318.73 | $465.17 | $0.00 | $159.87 | $68.00 | $1,011.76 | $159,167.13 |
| 233 | 2035/01 | $319.66 | $464.24 | $0.00 | $159.87 | $68.00 | $1,011.76 | $158,847.48 |
| 234 | 2035/03 | $320.59 | $463.31 | $0.00 | $159.87 | $68.00 | $1,011.76 | $158,526.89 |
| 235 | 2035/03 | $321.52 | $462.37 | $0.00 | $159.87 | $68.00 | $1,011.76 | $158,205.36 |
| 236 | 2035/04 | $322.46 | $461.43 | $0.00 | $159.87 | $68.00 | $1,011.76 | $157,882.90 |
| 237 | 2035/05 | $323.40 | $460.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $157,559.50 |
| 238 | 2035/06 | $324.35 | $459.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $157,235.15 |
| 239 | 2035/07 | $325.29 | $458.60 | $0.00 | $159.87 | $68.00 | $1,011.76 | $156,909.86 |
| 240 | 2035/08 | $326.24 | $457.65 | $0.00 | $159.87 | $68.00 | $1,011.76 | $156,583.62 |
| 241 | 2035/09 | $327.19 | $456.70 | $0.00 | $159.87 | $68.00 | $1,011.76 | $156,256.43 |
| 242 | 2035/10 | $328.15 | $455.75 | $0.00 | $159.87 | $68.00 | $1,011.76 | $155,928.28 |
| 243 | 2035/11 | $329.10 | $454.79 | $0.00 | $159.87 | $68.00 | $1,011.76 | $155,599.18 |
| 244 | 2035/12 | $330.06 | $453.83 | $0.00 | $159.87 | $68.00 | $1,011.76 | $155,269.11 |
| 245 | 2036/01 | $331.03 | $452.87 | $0.00 | $159.87 | $68.00 | $1,011.76 | $154,938.09 |
| 246 | 2036/02 | $331.99 | $451.90 | $0.00 | $159.87 | $68.00 | $1,011.76 | $154,606.10 |
| 247 | 2036/03 | $332.96 | $450.93 | $0.00 | $159.87 | $68.00 | $1,011.76 | $154,273.14 |
| 248 | 2036/04 | $333.93 | $449.96 | $0.00 | $159.87 | $68.00 | $1,011.76 | $153,939.20 |
| 249 | 2036/05 | $334.91 | $448.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $153,604.30 |
| 250 | 2036/06 | $335.88 | $448.01 | $0.00 | $159.87 | $68.00 | $1,011.76 | $153,268.42 |
| 251 | 2036/07 | $336.86 | $447.03 | $0.00 | $159.87 | $68.00 | $1,011.76 | $152,931.56 |
| 252 | 2036/08 | $337.84 | $446.05 | $0.00 | $159.87 | $68.00 | $1,011.76 | $152,593.71 |
| 253 | 2036/09 | $338.83 | $445.06 | $0.00 | $159.87 | $68.00 | $1,011.76 | $152,254.88 |
| 254 | 2036/10 | $339.82 | $444.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $151,915.06 |
| 255 | 2036/11 | $340.81 | $443.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $151,574.25 |
| 256 | 2036/12 | $341.80 | $442.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $151,232.45 |
| 257 | 2037/01 | $342.80 | $441.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $150,889.65 |
| 258 | 2037/03 | $343.80 | $440.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $150,545.85 |
| 259 | 2037/03 | $344.80 | $439.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $150,201.05 |
| 260 | 2037/04 | $345.81 | $438.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $149,855.24 |
| 261 | 2037/05 | $346.82 | $437.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $149,508.43 |
| 262 | 2037/06 | $347.83 | $436.07 | $0.00 | $159.87 | $68.00 | $1,011.76 | $149,160.60 |
| 263 | 2037/07 | $348.84 | $435.05 | $0.00 | $159.87 | $68.00 | $1,011.76 | $148,811.75 |
| 264 | 2037/08 | $349.86 | $434.03 | $0.00 | $159.87 | $68.00 | $1,011.76 | $148,461.89 |
| 265 | 2037/09 | $350.88 | $433.01 | $0.00 | $159.87 | $68.00 | $1,011.76 | $148,111.01 |
| 266 | 2037/10 | $351.90 | $431.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $147,759.11 |
| 267 | 2037/11 | $352.93 | $430.96 | $0.00 | $159.87 | $68.00 | $1,011.76 | $147,406.18 |
| 268 | 2037/12 | $353.96 | $429.93 | $0.00 | $159.87 | $68.00 | $1,011.76 | $147,052.22 |
| 269 | 2038/01 | $354.99 | $428.90 | $0.00 | $159.87 | $68.00 | $1,011.76 | $146,697.23 |
| 270 | 2038/03 | $356.03 | $427.87 | $0.00 | $159.87 | $68.00 | $1,011.76 | $146,341.20 |
| 271 | 2038/03 | $357.07 | $426.83 | $0.00 | $159.87 | $68.00 | $1,011.76 | $145,984.13 |
| 272 | 2038/04 | $358.11 | $425.79 | $0.00 | $159.87 | $68.00 | $1,011.76 | $145,626.03 |
| 273 | 2038/05 | $359.15 | $424.74 | $0.00 | $159.87 | $68.00 | $1,011.76 | $145,266.87 |
| 274 | 2038/06 | $360.20 | $423.70 | $0.00 | $159.87 | $68.00 | $1,011.76 | $144,906.67 |
| 275 | 2038/07 | $361.25 | $422.64 | $0.00 | $159.87 | $68.00 | $1,011.76 | $144,545.42 |
| 276 | 2038/08 | $362.30 | $421.59 | $0.00 | $159.87 | $68.00 | $1,011.76 | $144,183.12 |
| 277 | 2038/09 | $363.36 | $420.53 | $0.00 | $159.87 | $68.00 | $1,011.76 | $143,819.76 |
| 278 | 2038/10 | $364.42 | $419.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $143,455.34 |
| 279 | 2038/11 | $365.48 | $418.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $143,089.86 |
| 280 | 2038/12 | $366.55 | $417.35 | $0.00 | $159.87 | $68.00 | $1,011.76 | $142,723.31 |
| 281 | 2039/01 | $367.62 | $416.28 | $0.00 | $159.87 | $68.00 | $1,011.76 | $142,355.69 |
| 282 | 2039/03 | $368.69 | $415.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $141,987.00 |
| 283 | 2039/03 | $369.77 | $414.13 | $0.00 | $159.87 | $68.00 | $1,011.76 | $141,617.23 |
| 284 | 2039/04 | $370.84 | $413.05 | $0.00 | $159.87 | $68.00 | $1,011.76 | $141,246.39 |
| 285 | 2039/05 | $371.93 | $411.97 | $0.00 | $159.87 | $68.00 | $1,011.76 | $140,874.46 |
| 286 | 2039/06 | $373.01 | $410.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $140,501.45 |
| 287 | 2039/07 | $374.10 | $409.80 | $0.00 | $159.87 | $68.00 | $1,011.76 | $140,127.35 |
| 288 | 2039/08 | $375.19 | $408.70 | $0.00 | $159.87 | $68.00 | $1,011.76 | $139,752.16 |
| 289 | 2039/09 | $376.28 | $407.61 | $0.00 | $159.87 | $68.00 | $1,011.76 | $139,375.88 |
| 290 | 2039/10 | $377.38 | $406.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $138,998.50 |
| 291 | 2039/11 | $378.48 | $405.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $138,620.02 |
| 292 | 2039/12 | $379.59 | $404.31 | $0.00 | $159.87 | $68.00 | $1,011.76 | $138,240.43 |
| 293 | 2040/01 | $380.69 | $403.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $137,859.74 |
| 294 | 2040/02 | $381.80 | $402.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $137,477.93 |
| 295 | 2040/03 | $382.92 | $400.98 | $0.00 | $159.87 | $68.00 | $1,011.76 | $137,095.02 |
| 296 | 2040/04 | $384.03 | $399.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $136,710.98 |
| 297 | 2040/05 | $385.15 | $398.74 | $0.00 | $159.87 | $68.00 | $1,011.76 | $136,325.83 |
| 298 | 2040/06 | $386.28 | $397.62 | $0.00 | $159.87 | $68.00 | $1,011.76 | $135,939.55 |
| 299 | 2040/07 | $387.40 | $396.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $135,552.15 |
| 300 | 2040/08 | $388.53 | $395.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $135,163.61 |
| 301 | 2040/09 | $389.67 | $394.23 | $0.00 | $159.87 | $68.00 | $1,011.76 | $134,773.95 |
| 302 | 2040/10 | $390.80 | $393.09 | $0.00 | $159.87 | $68.00 | $1,011.76 | $134,383.14 |
| 303 | 2040/11 | $391.94 | $391.95 | $0.00 | $159.87 | $68.00 | $1,011.76 | $133,991.20 |
| 304 | 2040/12 | $393.09 | $390.81 | $0.00 | $159.87 | $68.00 | $1,011.76 | $133,598.11 |
| 305 | 2041/01 | $394.23 | $389.66 | $0.00 | $159.87 | $68.00 | $1,011.76 | $133,203.88 |
| 306 | 2041/03 | $395.38 | $388.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $132,808.49 |
| 307 | 2041/03 | $396.54 | $387.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $132,411.96 |
| 308 | 2041/04 | $397.69 | $386.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $132,014.26 |
| 309 | 2041/05 | $398.85 | $385.04 | $0.00 | $159.87 | $68.00 | $1,011.76 | $131,615.41 |
| 310 | 2041/06 | $400.02 | $383.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $131,215.40 |
| 311 | 2041/07 | $401.18 | $382.71 | $0.00 | $159.87 | $68.00 | $1,011.76 | $130,814.21 |
| 312 | 2041/08 | $402.35 | $381.54 | $0.00 | $159.87 | $68.00 | $1,011.76 | $130,411.86 |
| 313 | 2041/09 | $403.53 | $380.37 | $0.00 | $159.87 | $68.00 | $1,011.76 | $130,008.33 |
| 314 | 2041/10 | $404.70 | $379.19 | $0.00 | $159.87 | $68.00 | $1,011.76 | $129,603.63 |
| 315 | 2041/11 | $405.88 | $378.01 | $0.00 | $159.87 | $68.00 | $1,011.76 | $129,197.75 |
| 316 | 2041/12 | $407.07 | $376.83 | $0.00 | $159.87 | $68.00 | $1,011.76 | $128,790.68 |
| 317 | 2042/01 | $408.26 | $375.64 | $0.00 | $159.87 | $68.00 | $1,011.76 | $128,382.42 |
| 318 | 2042/03 | $409.45 | $374.45 | $0.00 | $159.87 | $68.00 | $1,011.76 | $127,972.98 |
| 319 | 2042/03 | $410.64 | $373.25 | $0.00 | $159.87 | $68.00 | $1,011.76 | $127,562.34 |
| 320 | 2042/04 | $411.84 | $372.06 | $0.00 | $159.87 | $68.00 | $1,011.76 | $127,150.50 |
| 321 | 2042/05 | $413.04 | $370.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $126,737.46 |
| 322 | 2042/06 | $414.24 | $369.65 | $0.00 | $159.87 | $68.00 | $1,011.76 | $126,323.22 |
| 323 | 2042/07 | $415.45 | $368.44 | $0.00 | $159.87 | $68.00 | $1,011.76 | $125,907.77 |
| 324 | 2042/08 | $416.66 | $367.23 | $0.00 | $159.87 | $68.00 | $1,011.76 | $125,491.10 |
| 325 | 2042/09 | $417.88 | $366.02 | $0.00 | $159.87 | $68.00 | $1,011.76 | $125,073.22 |
| 326 | 2042/10 | $419.10 | $364.80 | $0.00 | $159.87 | $68.00 | $1,011.76 | $124,654.13 |
| 327 | 2042/11 | $420.32 | $363.57 | $0.00 | $159.87 | $68.00 | $1,011.76 | $124,233.81 |
| 328 | 2042/12 | $421.55 | $362.35 | $0.00 | $159.87 | $68.00 | $1,011.76 | $123,812.26 |
| 329 | 2043/01 | $422.78 | $361.12 | $0.00 | $159.87 | $68.00 | $1,011.76 | $123,389.48 |
| 330 | 2043/03 | $424.01 | $359.89 | $0.00 | $159.87 | $68.00 | $1,011.76 | $122,965.48 |
| 331 | 2043/03 | $425.25 | $358.65 | $0.00 | $159.87 | $68.00 | $1,011.76 | $122,540.23 |
| 332 | 2043/04 | $426.49 | $357.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $122,113.74 |
| 333 | 2043/05 | $427.73 | $356.17 | $0.00 | $159.87 | $68.00 | $1,011.76 | $121,686.02 |
| 334 | 2043/06 | $428.98 | $354.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $121,257.04 |
| 335 | 2043/07 | $430.23 | $353.67 | $0.00 | $159.87 | $68.00 | $1,011.76 | $120,826.81 |
| 336 | 2043/08 | $431.48 | $352.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $120,395.33 |
| 337 | 2043/09 | $432.74 | $351.15 | $0.00 | $159.87 | $68.00 | $1,011.76 | $119,962.59 |
| 338 | 2043/10 | $434.00 | $349.89 | $0.00 | $159.87 | $68.00 | $1,011.76 | $119,528.58 |
| 339 | 2043/11 | $435.27 | $348.63 | $0.00 | $159.87 | $68.00 | $1,011.76 | $119,093.31 |
| 340 | 2043/12 | $436.54 | $347.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $118,656.77 |
| 341 | 2044/01 | $437.81 | $346.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $118,218.96 |
| 342 | 2044/02 | $439.09 | $344.81 | $0.00 | $159.87 | $68.00 | $1,011.76 | $117,779.87 |
| 343 | 2044/03 | $440.37 | $343.52 | $0.00 | $159.87 | $68.00 | $1,011.76 | $117,339.50 |
| 344 | 2044/04 | $441.65 | $342.24 | $0.00 | $159.87 | $68.00 | $1,011.76 | $116,897.85 |
| 345 | 2044/05 | $442.94 | $340.95 | $0.00 | $159.87 | $68.00 | $1,011.76 | $116,454.91 |
| 346 | 2044/06 | $444.23 | $339.66 | $0.00 | $159.87 | $68.00 | $1,011.76 | $116,010.67 |
| 347 | 2044/07 | $445.53 | $338.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $115,565.14 |
| 348 | 2044/08 | $446.83 | $337.06 | $0.00 | $159.87 | $68.00 | $1,011.76 | $115,118.31 |
| 349 | 2044/09 | $448.13 | $335.76 | $0.00 | $159.87 | $68.00 | $1,011.76 | $114,670.18 |
| 350 | 2044/10 | $449.44 | $334.45 | $0.00 | $159.87 | $68.00 | $1,011.76 | $114,220.74 |
| 351 | 2044/11 | $450.75 | $333.14 | $0.00 | $159.87 | $68.00 | $1,011.76 | $113,769.99 |
| 352 | 2044/12 | $452.07 | $331.83 | $0.00 | $159.87 | $68.00 | $1,011.76 | $113,317.92 |
| 353 | 2045/01 | $453.38 | $330.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $112,864.54 |
| 354 | 2045/03 | $454.71 | $329.19 | $0.00 | $159.87 | $68.00 | $1,011.76 | $112,409.83 |
| 355 | 2045/03 | $456.03 | $327.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $111,953.80 |
| 356 | 2045/04 | $457.36 | $326.53 | $0.00 | $159.87 | $68.00 | $1,011.76 | $111,496.44 |
| 357 | 2045/05 | $458.70 | $325.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $111,037.74 |
| 358 | 2045/06 | $460.03 | $323.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $110,577.71 |
| 359 | 2045/07 | $461.38 | $322.52 | $0.00 | $159.87 | $68.00 | $1,011.76 | $110,116.33 |
| 360 | 2045/08 | $462.72 | $321.17 | $0.00 | $159.87 | $68.00 | $1,011.76 | $109,653.61 |
| 361 | 2045/09 | $464.07 | $319.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $109,189.54 |
| 362 | 2045/10 | $465.43 | $318.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $108,724.11 |
| 363 | 2045/11 | $466.78 | $317.11 | $0.00 | $159.87 | $68.00 | $1,011.76 | $108,257.33 |
| 364 | 2045/12 | $468.14 | $315.75 | $0.00 | $159.87 | $68.00 | $1,011.76 | $107,789.19 |
| 365 | 2046/01 | $469.51 | $314.39 | $0.00 | $159.87 | $68.00 | $1,011.76 | $107,319.68 |
| 366 | 2046/03 | $470.88 | $313.02 | $0.00 | $159.87 | $68.00 | $1,011.76 | $106,848.80 |
| 367 | 2046/03 | $472.25 | $311.64 | $0.00 | $159.87 | $68.00 | $1,011.76 | $106,376.55 |
| 368 | 2046/04 | $473.63 | $310.26 | $0.00 | $159.87 | $68.00 | $1,011.76 | $105,902.92 |
| 369 | 2046/05 | $475.01 | $308.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $105,427.90 |
| 370 | 2046/06 | $476.40 | $307.50 | $0.00 | $159.87 | $68.00 | $1,011.76 | $104,951.51 |
| 371 | 2046/07 | $477.79 | $306.11 | $0.00 | $159.87 | $68.00 | $1,011.76 | $104,473.72 |
| 372 | 2046/08 | $479.18 | $304.72 | $0.00 | $159.87 | $68.00 | $1,011.76 | $103,994.54 |
| 373 | 2046/09 | $480.58 | $303.32 | $0.00 | $159.87 | $68.00 | $1,011.76 | $103,513.97 |
| 374 | 2046/10 | $481.98 | $301.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $103,031.99 |
| 375 | 2046/11 | $483.38 | $300.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $102,548.60 |
| 376 | 2046/12 | $484.79 | $299.10 | $0.00 | $159.87 | $68.00 | $1,011.76 | $102,063.81 |
| 377 | 2047/01 | $486.21 | $297.69 | $0.00 | $159.87 | $68.00 | $1,011.76 | $101,577.60 |
| 378 | 2047/03 | $487.63 | $296.27 | $0.00 | $159.87 | $68.00 | $1,011.76 | $101,089.97 |
| 379 | 2047/03 | $489.05 | $294.85 | $0.00 | $159.87 | $68.00 | $1,011.76 | $100,600.92 |
| 380 | 2047/04 | $490.48 | $293.42 | $0.00 | $159.87 | $68.00 | $1,011.76 | $100,110.45 |
| 381 | 2047/05 | $491.91 | $291.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $99,618.54 |
| 382 | 2047/06 | $493.34 | $290.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $99,125.20 |
| 383 | 2047/07 | $494.78 | $289.12 | $0.00 | $159.87 | $68.00 | $1,011.76 | $98,630.42 |
| 384 | 2047/08 | $496.22 | $287.67 | $0.00 | $159.87 | $68.00 | $1,011.76 | $98,134.20 |
| 385 | 2047/09 | $497.67 | $286.22 | $0.00 | $159.87 | $68.00 | $1,011.76 | $97,636.53 |
| 386 | 2047/10 | $499.12 | $284.77 | $0.00 | $159.87 | $68.00 | $1,011.76 | $97,137.41 |
| 387 | 2047/11 | $500.58 | $283.32 | $0.00 | $159.87 | $68.00 | $1,011.76 | $96,636.83 |
| 388 | 2047/12 | $502.04 | $281.86 | $0.00 | $159.87 | $68.00 | $1,011.76 | $96,134.80 |
| 389 | 2048/01 | $503.50 | $280.39 | $0.00 | $159.87 | $68.00 | $1,011.76 | $95,631.30 |
| 390 | 2048/02 | $504.97 | $278.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $95,126.33 |
| 391 | 2048/03 | $506.44 | $277.45 | $0.00 | $159.87 | $68.00 | $1,011.76 | $94,619.88 |
| 392 | 2048/04 | $507.92 | $275.97 | $0.00 | $159.87 | $68.00 | $1,011.76 | $94,111.96 |
| 393 | 2048/05 | $509.40 | $274.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $93,602.56 |
| 394 | 2048/06 | $510.89 | $273.01 | $0.00 | $159.87 | $68.00 | $1,011.76 | $93,091.67 |
| 395 | 2048/07 | $512.38 | $271.52 | $0.00 | $159.87 | $68.00 | $1,011.76 | $92,579.30 |
| 396 | 2048/08 | $513.87 | $270.02 | $0.00 | $159.87 | $68.00 | $1,011.76 | $92,065.43 |
| 397 | 2048/09 | $515.37 | $268.52 | $0.00 | $159.87 | $68.00 | $1,011.76 | $91,550.06 |
| 398 | 2048/10 | $516.87 | $267.02 | $0.00 | $159.87 | $68.00 | $1,011.76 | $91,033.18 |
| 399 | 2048/11 | $518.38 | $265.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $90,514.80 |
| 400 | 2048/12 | $519.89 | $264.00 | $0.00 | $159.87 | $68.00 | $1,011.76 | $89,994.91 |
| 401 | 2049/01 | $521.41 | $262.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $89,473.50 |
| 402 | 2049/03 | $522.93 | $260.96 | $0.00 | $159.87 | $68.00 | $1,011.76 | $88,950.57 |
| 403 | 2049/03 | $524.46 | $259.44 | $0.00 | $159.87 | $68.00 | $1,011.76 | $88,426.11 |
| 404 | 2049/04 | $525.99 | $257.91 | $0.00 | $159.87 | $68.00 | $1,011.76 | $87,900.13 |
| 405 | 2049/05 | $527.52 | $256.38 | $0.00 | $159.87 | $68.00 | $1,011.76 | $87,372.61 |
| 406 | 2049/06 | $529.06 | $254.84 | $0.00 | $159.87 | $68.00 | $1,011.76 | $86,843.55 |
| 407 | 2049/07 | $530.60 | $253.29 | $0.00 | $159.87 | $68.00 | $1,011.76 | $86,312.95 |
| 408 | 2049/08 | $532.15 | $251.75 | $0.00 | $159.87 | $68.00 | $1,011.76 | $85,780.80 |
| 409 | 2049/09 | $533.70 | $250.19 | $0.00 | $159.87 | $68.00 | $1,011.76 | $85,247.10 |
| 410 | 2049/10 | $535.26 | $248.64 | $0.00 | $159.87 | $68.00 | $1,011.76 | $84,711.84 |
| 411 | 2049/11 | $536.82 | $247.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $84,175.03 |
| 412 | 2049/12 | $538.38 | $245.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $83,636.64 |
| 413 | 2050/01 | $539.95 | $243.94 | $0.00 | $159.87 | $68.00 | $1,011.76 | $83,096.69 |
| 414 | 2050/03 | $541.53 | $242.37 | $0.00 | $159.87 | $68.00 | $1,011.76 | $82,555.16 |
| 415 | 2050/03 | $543.11 | $240.79 | $0.00 | $159.87 | $68.00 | $1,011.76 | $82,012.05 |
| 416 | 2050/04 | $544.69 | $239.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $81,467.36 |
| 417 | 2050/05 | $546.28 | $237.61 | $0.00 | $159.87 | $68.00 | $1,011.76 | $80,921.08 |
| 418 | 2050/06 | $547.87 | $236.02 | $0.00 | $159.87 | $68.00 | $1,011.76 | $80,373.20 |
| 419 | 2050/07 | $549.47 | $234.42 | $0.00 | $159.87 | $68.00 | $1,011.76 | $79,823.73 |
| 420 | 2050/08 | $551.08 | $232.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $79,272.65 |
| 421 | 2050/09 | $552.68 | $231.21 | $0.00 | $159.87 | $68.00 | $1,011.76 | $78,719.97 |
| 422 | 2050/10 | $554.29 | $229.60 | $0.00 | $159.87 | $68.00 | $1,011.76 | $78,165.68 |
| 423 | 2050/11 | $555.91 | $227.98 | $0.00 | $159.87 | $68.00 | $1,011.76 | $77,609.76 |
| 424 | 2050/12 | $557.53 | $226.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $77,052.23 |
| 425 | 2051/01 | $559.16 | $224.74 | $0.00 | $159.87 | $68.00 | $1,011.76 | $76,493.07 |
| 426 | 2051/03 | $560.79 | $223.10 | $0.00 | $159.87 | $68.00 | $1,011.76 | $75,932.28 |
| 427 | 2051/03 | $562.43 | $221.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $75,369.86 |
| 428 | 2051/04 | $564.07 | $219.83 | $0.00 | $159.87 | $68.00 | $1,011.76 | $74,805.79 |
| 429 | 2051/05 | $565.71 | $218.18 | $0.00 | $159.87 | $68.00 | $1,011.76 | $74,240.08 |
| 430 | 2051/06 | $567.36 | $216.53 | $0.00 | $159.87 | $68.00 | $1,011.76 | $73,672.72 |
| 431 | 2051/07 | $569.02 | $214.88 | $0.00 | $159.87 | $68.00 | $1,011.76 | $73,103.70 |
| 432 | 2051/08 | $570.68 | $213.22 | $0.00 | $159.87 | $68.00 | $1,011.76 | $72,533.03 |
| 433 | 2051/09 | $572.34 | $211.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $71,960.69 |
| 434 | 2051/10 | $574.01 | $209.89 | $0.00 | $159.87 | $68.00 | $1,011.76 | $71,386.68 |
| 435 | 2051/11 | $575.68 | $208.21 | $0.00 | $159.87 | $68.00 | $1,011.76 | $70,811.00 |
| 436 | 2051/12 | $577.36 | $206.53 | $0.00 | $159.87 | $68.00 | $1,011.76 | $70,233.63 |
| 437 | 2052/01 | $579.05 | $204.85 | $0.00 | $159.87 | $68.00 | $1,011.76 | $69,654.59 |
| 438 | 2052/02 | $580.74 | $203.16 | $0.00 | $159.87 | $68.00 | $1,011.76 | $69,073.85 |
| 439 | 2052/03 | $582.43 | $201.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $68,491.42 |
| 440 | 2052/04 | $584.13 | $199.77 | $0.00 | $159.87 | $68.00 | $1,011.76 | $67,907.30 |
| 441 | 2052/05 | $585.83 | $198.06 | $0.00 | $159.87 | $68.00 | $1,011.76 | $67,321.46 |
| 442 | 2052/06 | $587.54 | $196.35 | $0.00 | $159.87 | $68.00 | $1,011.76 | $66,733.92 |
| 443 | 2052/07 | $589.25 | $194.64 | $0.00 | $159.87 | $68.00 | $1,011.76 | $66,144.67 |
| 444 | 2052/08 | $590.97 | $192.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $65,553.70 |
| 445 | 2052/09 | $592.70 | $191.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $64,961.00 |
| 446 | 2052/10 | $594.42 | $189.47 | $0.00 | $159.87 | $68.00 | $1,011.76 | $64,366.58 |
| 447 | 2052/11 | $596.16 | $187.74 | $0.00 | $159.87 | $68.00 | $1,011.76 | $63,770.42 |
| 448 | 2052/12 | $597.90 | $186.00 | $0.00 | $159.87 | $68.00 | $1,011.76 | $63,172.52 |
| 449 | 2053/01 | $599.64 | $184.25 | $0.00 | $159.87 | $68.00 | $1,011.76 | $62,572.88 |
| 450 | 2053/03 | $601.39 | $182.50 | $0.00 | $159.87 | $68.00 | $1,011.76 | $61,971.49 |
| 451 | 2053/03 | $603.14 | $180.75 | $0.00 | $159.87 | $68.00 | $1,011.76 | $61,368.34 |
| 452 | 2053/04 | $604.90 | $178.99 | $0.00 | $159.87 | $68.00 | $1,011.76 | $60,763.44 |
| 453 | 2053/05 | $606.67 | $177.23 | $0.00 | $159.87 | $68.00 | $1,011.76 | $60,156.77 |
| 454 | 2053/06 | $608.44 | $175.46 | $0.00 | $159.87 | $68.00 | $1,011.76 | $59,548.34 |
| 455 | 2053/07 | $610.21 | $173.68 | $0.00 | $159.87 | $68.00 | $1,011.76 | $58,938.12 |
| 456 | 2053/08 | $611.99 | $171.90 | $0.00 | $159.87 | $68.00 | $1,011.76 | $58,326.13 |
| 457 | 2053/09 | $613.78 | $170.12 | $0.00 | $159.87 | $68.00 | $1,011.76 | $57,712.36 |
| 458 | 2053/10 | $615.57 | $168.33 | $0.00 | $159.87 | $68.00 | $1,011.76 | $57,096.79 |
| 459 | 2053/11 | $617.36 | $166.53 | $0.00 | $159.87 | $68.00 | $1,011.76 | $56,479.43 |
| 460 | 2053/12 | $619.16 | $164.73 | $0.00 | $159.87 | $68.00 | $1,011.76 | $55,860.26 |
| 461 | 2054/01 | $620.97 | $162.93 | $0.00 | $159.87 | $68.00 | $1,011.76 | $55,239.30 |
| 462 | 2054/03 | $622.78 | $161.11 | $0.00 | $159.87 | $68.00 | $1,011.76 | $54,616.52 |
| 463 | 2054/03 | $624.60 | $159.30 | $0.00 | $159.87 | $68.00 | $1,011.76 | $53,991.92 |
| 464 | 2054/04 | $626.42 | $157.48 | $0.00 | $159.87 | $68.00 | $1,011.76 | $53,365.50 |
| 465 | 2054/05 | $628.25 | $155.65 | $0.00 | $159.87 | $68.00 | $1,011.76 | $52,737.26 |
| 466 | 2054/06 | $630.08 | $153.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $52,107.18 |
| 467 | 2054/07 | $631.92 | $151.98 | $0.00 | $159.87 | $68.00 | $1,011.76 | $51,475.26 |
| 468 | 2054/08 | $633.76 | $150.14 | $0.00 | $159.87 | $68.00 | $1,011.76 | $50,841.50 |
| 469 | 2054/09 | $635.61 | $148.29 | $0.00 | $159.87 | $68.00 | $1,011.76 | $50,205.90 |
| 470 | 2054/10 | $637.46 | $146.43 | $0.00 | $159.87 | $68.00 | $1,011.76 | $49,568.44 |
| 471 | 2054/11 | $639.32 | $144.57 | $0.00 | $159.87 | $68.00 | $1,011.76 | $48,929.12 |
| 472 | 2054/12 | $641.18 | $142.71 | $0.00 | $159.87 | $68.00 | $1,011.76 | $48,287.93 |
| 473 | 2055/01 | $643.05 | $140.84 | $0.00 | $159.87 | $68.00 | $1,011.76 | $47,644.88 |
| 474 | 2055/03 | $644.93 | $138.96 | $0.00 | $159.87 | $68.00 | $1,011.76 | $46,999.95 |
| 475 | 2055/03 | $646.81 | $137.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $46,353.14 |
| 476 | 2055/04 | $648.70 | $135.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $45,704.44 |
| 477 | 2055/05 | $650.59 | $133.30 | $0.00 | $159.87 | $68.00 | $1,011.76 | $45,053.85 |
| 478 | 2055/06 | $652.49 | $131.41 | $0.00 | $159.87 | $68.00 | $1,011.76 | $44,401.36 |
| 479 | 2055/07 | $654.39 | $129.50 | $0.00 | $159.87 | $68.00 | $1,011.76 | $43,746.97 |
| 480 | 2055/08 | $656.30 | $127.60 | $0.00 | $159.87 | $68.00 | $1,011.76 | $43,090.67 |
| 481 | 2055/09 | $658.21 | $125.68 | $0.00 | $159.87 | $68.00 | $1,011.76 | $42,432.46 |
| 482 | 2055/10 | $660.13 | $123.76 | $0.00 | $159.87 | $68.00 | $1,011.76 | $41,772.32 |
| 483 | 2055/11 | $662.06 | $121.84 | $0.00 | $159.87 | $68.00 | $1,011.76 | $41,110.27 |
| 484 | 2055/12 | $663.99 | $119.90 | $0.00 | $159.87 | $68.00 | $1,011.76 | $40,446.28 |
| 485 | 2056/01 | $665.93 | $117.97 | $0.00 | $159.87 | $68.00 | $1,011.76 | $39,780.35 |
| 486 | 2056/02 | $667.87 | $116.03 | $0.00 | $159.87 | $68.00 | $1,011.76 | $39,112.48 |
| 487 | 2056/03 | $669.82 | $114.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $38,442.67 |
| 488 | 2056/04 | $671.77 | $112.12 | $0.00 | $159.87 | $68.00 | $1,011.76 | $37,770.90 |
| 489 | 2056/05 | $673.73 | $110.17 | $0.00 | $159.87 | $68.00 | $1,011.76 | $37,097.17 |
| 490 | 2056/06 | $675.69 | $108.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $36,421.47 |
| 491 | 2056/07 | $677.67 | $106.23 | $0.00 | $159.87 | $68.00 | $1,011.76 | $35,743.81 |
| 492 | 2056/08 | $679.64 | $104.25 | $0.00 | $159.87 | $68.00 | $1,011.76 | $35,064.16 |
| 493 | 2056/09 | $681.62 | $102.27 | $0.00 | $159.87 | $68.00 | $1,011.76 | $34,382.54 |
| 494 | 2056/10 | $683.61 | $100.28 | $0.00 | $159.87 | $68.00 | $1,011.76 | $33,698.93 |
| 495 | 2056/11 | $685.61 | $98.29 | $0.00 | $159.87 | $68.00 | $1,011.76 | $33,013.32 |
| 496 | 2056/12 | $687.61 | $96.29 | $0.00 | $159.87 | $68.00 | $1,011.76 | $32,325.72 |
| 497 | 2057/01 | $689.61 | $94.28 | $0.00 | $159.87 | $68.00 | $1,011.76 | $31,636.11 |
| 498 | 2057/03 | $691.62 | $92.27 | $0.00 | $159.87 | $68.00 | $1,011.76 | $30,944.48 |
| 499 | 2057/03 | $693.64 | $90.25 | $0.00 | $159.87 | $68.00 | $1,011.76 | $30,250.84 |
| 500 | 2057/04 | $695.66 | $88.23 | $0.00 | $159.87 | $68.00 | $1,011.76 | $29,555.18 |
| 501 | 2057/05 | $697.69 | $86.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $28,857.49 |
| 502 | 2057/06 | $699.73 | $84.17 | $0.00 | $159.87 | $68.00 | $1,011.76 | $28,157.76 |
| 503 | 2057/07 | $701.77 | $82.13 | $0.00 | $159.87 | $68.00 | $1,011.76 | $27,455.99 |
| 504 | 2057/08 | $703.81 | $80.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $26,752.18 |
| 505 | 2057/09 | $705.87 | $78.03 | $0.00 | $159.87 | $68.00 | $1,011.76 | $26,046.31 |
| 506 | 2057/10 | $707.93 | $75.97 | $0.00 | $159.87 | $68.00 | $1,011.76 | $25,338.39 |
| 507 | 2057/11 | $709.99 | $73.90 | $0.00 | $159.87 | $68.00 | $1,011.76 | $24,628.40 |
| 508 | 2057/12 | $712.06 | $71.83 | $0.00 | $159.87 | $68.00 | $1,011.76 | $23,916.33 |
| 509 | 2058/01 | $714.14 | $69.76 | $0.00 | $159.87 | $68.00 | $1,011.76 | $23,202.20 |
| 510 | 2058/03 | $716.22 | $67.67 | $0.00 | $159.87 | $68.00 | $1,011.76 | $22,485.97 |
| 511 | 2058/03 | $718.31 | $65.58 | $0.00 | $159.87 | $68.00 | $1,011.76 | $21,767.66 |
| 512 | 2058/04 | $720.41 | $63.49 | $0.00 | $159.87 | $68.00 | $1,011.76 | $21,047.26 |
| 513 | 2058/05 | $722.51 | $61.39 | $0.00 | $159.87 | $68.00 | $1,011.76 | $20,324.75 |
| 514 | 2058/06 | $724.61 | $59.28 | $0.00 | $159.87 | $68.00 | $1,011.76 | $19,600.14 |
| 515 | 2058/07 | $726.73 | $57.17 | $0.00 | $159.87 | $68.00 | $1,011.76 | $18,873.41 |
| 516 | 2058/08 | $728.85 | $55.05 | $0.00 | $159.87 | $68.00 | $1,011.76 | $18,144.56 |
| 517 | 2058/09 | $730.97 | $52.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $17,413.59 |
| 518 | 2058/10 | $733.10 | $50.79 | $0.00 | $159.87 | $68.00 | $1,011.76 | $16,680.49 |
| 519 | 2058/11 | $735.24 | $48.65 | $0.00 | $159.87 | $68.00 | $1,011.76 | $15,945.24 |
| 520 | 2058/12 | $737.39 | $46.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $15,207.85 |
| 521 | 2059/01 | $739.54 | $44.36 | $0.00 | $159.87 | $68.00 | $1,011.76 | $14,468.32 |
| 522 | 2059/03 | $741.70 | $42.20 | $0.00 | $159.87 | $68.00 | $1,011.76 | $13,726.62 |
| 523 | 2059/03 | $743.86 | $40.04 | $0.00 | $159.87 | $68.00 | $1,011.76 | $12,982.76 |
| 524 | 2059/04 | $746.03 | $37.87 | $0.00 | $159.87 | $68.00 | $1,011.76 | $12,236.73 |
| 525 | 2059/05 | $748.20 | $35.69 | $0.00 | $159.87 | $68.00 | $1,011.76 | $11,488.53 |
| 526 | 2059/06 | $750.39 | $33.51 | $0.00 | $159.87 | $68.00 | $1,011.76 | $10,738.14 |
| 527 | 2059/07 | $752.57 | $31.32 | $0.00 | $159.87 | $68.00 | $1,011.76 | $9,985.57 |
| 528 | 2059/08 | $754.77 | $29.12 | $0.00 | $159.87 | $68.00 | $1,011.76 | $9,230.80 |
| 529 | 2059/09 | $756.97 | $26.92 | $0.00 | $159.87 | $68.00 | $1,011.76 | $8,473.83 |
| 530 | 2059/10 | $759.18 | $24.72 | $0.00 | $159.87 | $68.00 | $1,011.76 | $7,714.65 |
| 531 | 2059/11 | $761.39 | $22.50 | $0.00 | $159.87 | $68.00 | $1,011.76 | $6,953.26 |
| 532 | 2059/12 | $763.61 | $20.28 | $0.00 | $159.87 | $68.00 | $1,011.76 | $6,189.64 |
| 533 | 2060/01 | $765.84 | $18.05 | $0.00 | $159.87 | $68.00 | $1,011.76 | $5,423.80 |
| 534 | 2060/02 | $768.08 | $15.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $4,655.72 |
| 535 | 2060/03 | $770.32 | $13.58 | $0.00 | $159.87 | $68.00 | $1,011.76 | $3,885.41 |
| 536 | 2060/04 | $772.56 | $11.33 | $0.00 | $159.87 | $68.00 | $1,011.76 | $3,112.85 |
| 537 | 2060/05 | $774.82 | $9.08 | $0.00 | $159.87 | $68.00 | $1,011.76 | $2,338.03 |
| 538 | 2060/06 | $777.08 | $6.82 | $0.00 | $159.87 | $68.00 | $1,011.76 | $1,560.96 |
| 539 | 2060/07 | $779.34 | $4.55 | $0.00 | $159.87 | $68.00 | $1,011.76 | $781.61 |
| 540 | 2060/08 | $781.61 | $2.28 | $0.00 | $159.87 | $68.00 | $1,011.76 | $0.00 |
| Totals | $213,000.00 | $210,303.03 | $0.00 | $86,328.00 | $36,720.00 | $546,351.03 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.