Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $208,000.00 at 3.5% interest rate for a $213,000.00 home, you need to have a monthly payment of $1,010.99. You will make a total of 540 payments and you will pay off your mortgage on 2061/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $35,216.87 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $734.66 | 3.5% | 600 months | $445,793.84 | $232,793.84 |
| 50 years | Bi-Weekly | $367.33 | 3.5% | 512 months | $405,513.00 | $192,513.00 |
| 45 years | Monthly | $765.49 | 3.5% | 540 months | $418,366.34 | $205,366.34 |
| 45 years | Bi-Weekly | $382.75 | 3.5% | 461 months | $383,149.47 | $170,149.47 |
| 40 years | Monthly | $805.77 | 3.5% | 480 months | $391,771.14 | $178,771.14 |
| 40 years | Bi-Weekly | $402.89 | 3.5% | 409 months | $361,430.88 | $148,430.88 |
| 35 years | Monthly | $859.64 | 3.5% | 420 months | $366,050.70 | $153,050.70 |
| 35 years | Bi-Weekly | $429.82 | 3.5% | 358 months | $340,381.24 | $127,381.24 |
| 30 years | Monthly | $934.01 | 3.5% | 360 months | $341,244.66 | $128,244.66 |
| 30 years | Bi-Weekly | $467.01 | 3.5% | 307 months | $320,022.63 | $107,022.63 |
| 25 years | Monthly | $1,041.30 | 3.5% | 300 months | $317,389.11 | $104,389.11 |
| 25 years | Bi-Weekly | $520.65 | 3.5% | 256 months | $300,374.86 | $87,374.86 |
| 20 years | Monthly | $1,206.32 | 3.5% | 240 months | $294,515.89 | $81,515.89 |
| 20 years | Bi-Weekly | $603.16 | 3.5% | 205 months | $281,455.25 | $68,455.25 |
| 15 years | Monthly | $1,486.96 | 3.5% | 180 months | $272,652.02 | $59,652.02 |
| 15 years | Bi-Weekly | $743.48 | 3.5% | 154 months | $263,278.34 | $50,278.34 |
| 10 years | Monthly | $2,056.83 | 3.5% | 120 months | $251,819.13 | $38,819.13 |
| 10 years | Bi-Weekly | $1,028.42 | 3.5% | 103 months | $245,855.65 | $32,855.65 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/11 | $158.83 | $606.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $207,841.17 |
| 2 | 2016/12 | $159.29 | $606.20 | $0.00 | $177.50 | $68.00 | $1,010.99 | $207,681.88 |
| 3 | 2017/01 | $159.75 | $605.74 | $0.00 | $177.50 | $68.00 | $1,010.99 | $207,522.13 |
| 4 | 2017/03 | $160.22 | $605.27 | $0.00 | $177.50 | $68.00 | $1,010.99 | $207,361.91 |
| 5 | 2017/03 | $160.69 | $604.81 | $0.00 | $177.50 | $68.00 | $1,010.99 | $207,201.22 |
| 6 | 2017/04 | $161.16 | $604.34 | $0.00 | $177.50 | $68.00 | $1,010.99 | $207,040.06 |
| 7 | 2017/05 | $161.63 | $603.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $206,878.44 |
| 8 | 2017/06 | $162.10 | $603.40 | $0.00 | $177.50 | $68.00 | $1,010.99 | $206,716.34 |
| 9 | 2017/07 | $162.57 | $602.92 | $0.00 | $177.50 | $68.00 | $1,010.99 | $206,553.77 |
| 10 | 2017/08 | $163.04 | $602.45 | $0.00 | $177.50 | $68.00 | $1,010.99 | $206,390.73 |
| 11 | 2017/09 | $163.52 | $601.97 | $0.00 | $177.50 | $68.00 | $1,010.99 | $206,227.21 |
| 12 | 2017/10 | $164.00 | $601.50 | $0.00 | $177.50 | $68.00 | $1,010.99 | $206,063.21 |
| 13 | 2017/11 | $164.48 | $601.02 | $0.00 | $177.50 | $68.00 | $1,010.99 | $205,898.73 |
| 14 | 2017/12 | $164.96 | $600.54 | $0.00 | $177.50 | $68.00 | $1,010.99 | $205,733.78 |
| 15 | 2018/01 | $165.44 | $600.06 | $0.00 | $177.50 | $68.00 | $1,010.99 | $205,568.34 |
| 16 | 2018/03 | $165.92 | $599.57 | $0.00 | $177.50 | $68.00 | $1,010.99 | $205,402.42 |
| 17 | 2018/03 | $166.40 | $599.09 | $0.00 | $177.50 | $68.00 | $1,010.99 | $205,236.02 |
| 18 | 2018/04 | $166.89 | $598.61 | $0.00 | $177.50 | $68.00 | $1,010.99 | $205,069.13 |
| 19 | 2018/05 | $167.37 | $598.12 | $0.00 | $177.50 | $68.00 | $1,010.99 | $204,901.76 |
| 20 | 2018/06 | $167.86 | $597.63 | $0.00 | $177.50 | $68.00 | $1,010.99 | $204,733.89 |
| 21 | 2018/07 | $168.35 | $597.14 | $0.00 | $177.50 | $68.00 | $1,010.99 | $204,565.54 |
| 22 | 2018/08 | $168.84 | $596.65 | $0.00 | $177.50 | $68.00 | $1,010.99 | $204,396.70 |
| 23 | 2018/09 | $169.34 | $596.16 | $0.00 | $177.50 | $68.00 | $1,010.99 | $204,227.36 |
| 24 | 2018/10 | $169.83 | $595.66 | $0.00 | $177.50 | $68.00 | $1,010.99 | $204,057.53 |
| 25 | 2018/11 | $170.33 | $595.17 | $0.00 | $177.50 | $68.00 | $1,010.99 | $203,887.20 |
| 26 | 2018/12 | $170.82 | $594.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $203,716.38 |
| 27 | 2019/01 | $171.32 | $594.17 | $0.00 | $177.50 | $68.00 | $1,010.99 | $203,545.06 |
| 28 | 2019/03 | $171.82 | $593.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $203,373.24 |
| 29 | 2019/03 | $172.32 | $593.17 | $0.00 | $177.50 | $68.00 | $1,010.99 | $203,200.92 |
| 30 | 2019/04 | $172.82 | $592.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $203,028.10 |
| 31 | 2019/05 | $173.33 | $592.17 | $0.00 | $177.50 | $68.00 | $1,010.99 | $202,854.77 |
| 32 | 2019/06 | $173.83 | $591.66 | $0.00 | $177.50 | $68.00 | $1,010.99 | $202,680.94 |
| 33 | 2019/07 | $174.34 | $591.15 | $0.00 | $177.50 | $68.00 | $1,010.99 | $202,506.59 |
| 34 | 2019/08 | $174.85 | $590.64 | $0.00 | $177.50 | $68.00 | $1,010.99 | $202,331.75 |
| 35 | 2019/09 | $175.36 | $590.13 | $0.00 | $177.50 | $68.00 | $1,010.99 | $202,156.39 |
| 36 | 2019/10 | $175.87 | $589.62 | $0.00 | $177.50 | $68.00 | $1,010.99 | $201,980.52 |
| 37 | 2019/11 | $176.38 | $589.11 | $0.00 | $177.50 | $68.00 | $1,010.99 | $201,804.13 |
| 38 | 2019/12 | $176.90 | $588.60 | $0.00 | $177.50 | $68.00 | $1,010.99 | $201,627.24 |
| 39 | 2020/01 | $177.41 | $588.08 | $0.00 | $177.50 | $68.00 | $1,010.99 | $201,449.82 |
| 40 | 2020/03 | $177.93 | $587.56 | $0.00 | $177.50 | $68.00 | $1,010.99 | $201,271.89 |
| 41 | 2020/03 | $178.45 | $587.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $201,093.44 |
| 42 | 2020/04 | $178.97 | $586.52 | $0.00 | $177.50 | $68.00 | $1,010.99 | $200,914.47 |
| 43 | 2020/05 | $179.49 | $586.00 | $0.00 | $177.50 | $68.00 | $1,010.99 | $200,734.98 |
| 44 | 2020/06 | $180.02 | $585.48 | $0.00 | $177.50 | $68.00 | $1,010.99 | $200,554.96 |
| 45 | 2020/07 | $180.54 | $584.95 | $0.00 | $177.50 | $68.00 | $1,010.99 | $200,374.42 |
| 46 | 2020/08 | $181.07 | $584.43 | $0.00 | $177.50 | $68.00 | $1,010.99 | $200,193.35 |
| 47 | 2020/09 | $181.60 | $583.90 | $0.00 | $177.50 | $68.00 | $1,010.99 | $200,011.76 |
| 48 | 2020/10 | $182.13 | $583.37 | $0.00 | $177.50 | $68.00 | $1,010.99 | $199,829.63 |
| 49 | 2020/11 | $182.66 | $582.84 | $0.00 | $177.50 | $68.00 | $1,010.99 | $199,646.97 |
| 50 | 2020/12 | $183.19 | $582.30 | $0.00 | $177.50 | $68.00 | $1,010.99 | $199,463.78 |
| 51 | 2021/01 | $183.72 | $581.77 | $0.00 | $177.50 | $68.00 | $1,010.99 | $199,280.06 |
| 52 | 2021/03 | $184.26 | $581.23 | $0.00 | $177.50 | $68.00 | $1,010.99 | $199,095.80 |
| 53 | 2021/03 | $184.80 | $580.70 | $0.00 | $177.50 | $68.00 | $1,010.99 | $198,911.00 |
| 54 | 2021/04 | $185.34 | $580.16 | $0.00 | $177.50 | $68.00 | $1,010.99 | $198,725.67 |
| 55 | 2021/05 | $185.88 | $579.62 | $0.00 | $177.50 | $68.00 | $1,010.99 | $198,539.79 |
| 56 | 2021/06 | $186.42 | $579.07 | $0.00 | $177.50 | $68.00 | $1,010.99 | $198,353.37 |
| 57 | 2021/07 | $186.96 | $578.53 | $0.00 | $177.50 | $68.00 | $1,010.99 | $198,166.41 |
| 58 | 2021/08 | $187.51 | $577.99 | $0.00 | $177.50 | $68.00 | $1,010.99 | $197,978.90 |
| 59 | 2021/09 | $188.05 | $577.44 | $0.00 | $177.50 | $68.00 | $1,010.99 | $197,790.85 |
| 60 | 2021/10 | $188.60 | $576.89 | $0.00 | $177.50 | $68.00 | $1,010.99 | $197,602.24 |
| 61 | 2021/11 | $189.15 | $576.34 | $0.00 | $177.50 | $68.00 | $1,010.99 | $197,413.09 |
| 62 | 2021/12 | $189.71 | $575.79 | $0.00 | $177.50 | $68.00 | $1,010.99 | $197,223.38 |
| 63 | 2022/01 | $190.26 | $575.23 | $0.00 | $177.50 | $68.00 | $1,010.99 | $197,033.13 |
| 64 | 2022/03 | $190.81 | $574.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $196,842.31 |
| 65 | 2022/03 | $191.37 | $574.12 | $0.00 | $177.50 | $68.00 | $1,010.99 | $196,650.94 |
| 66 | 2022/04 | $191.93 | $573.57 | $0.00 | $177.50 | $68.00 | $1,010.99 | $196,459.01 |
| 67 | 2022/05 | $192.49 | $573.01 | $0.00 | $177.50 | $68.00 | $1,010.99 | $196,266.53 |
| 68 | 2022/06 | $193.05 | $572.44 | $0.00 | $177.50 | $68.00 | $1,010.99 | $196,073.48 |
| 69 | 2022/07 | $193.61 | $571.88 | $0.00 | $177.50 | $68.00 | $1,010.99 | $195,879.87 |
| 70 | 2022/08 | $194.18 | $571.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $195,685.69 |
| 71 | 2022/09 | $194.74 | $570.75 | $0.00 | $177.50 | $68.00 | $1,010.99 | $195,490.95 |
| 72 | 2022/10 | $195.31 | $570.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $195,295.63 |
| 73 | 2022/11 | $195.88 | $569.61 | $0.00 | $177.50 | $68.00 | $1,010.99 | $195,099.75 |
| 74 | 2022/12 | $196.45 | $569.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $194,903.30 |
| 75 | 2023/01 | $197.03 | $568.47 | $0.00 | $177.50 | $68.00 | $1,010.99 | $194,706.28 |
| 76 | 2023/03 | $197.60 | $567.89 | $0.00 | $177.50 | $68.00 | $1,010.99 | $194,508.68 |
| 77 | 2023/03 | $198.18 | $567.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $194,310.50 |
| 78 | 2023/04 | $198.75 | $566.74 | $0.00 | $177.50 | $68.00 | $1,010.99 | $194,111.75 |
| 79 | 2023/05 | $199.33 | $566.16 | $0.00 | $177.50 | $68.00 | $1,010.99 | $193,912.41 |
| 80 | 2023/06 | $199.92 | $565.58 | $0.00 | $177.50 | $68.00 | $1,010.99 | $193,712.50 |
| 81 | 2023/07 | $200.50 | $564.99 | $0.00 | $177.50 | $68.00 | $1,010.99 | $193,512.00 |
| 82 | 2023/08 | $201.08 | $564.41 | $0.00 | $177.50 | $68.00 | $1,010.99 | $193,310.91 |
| 83 | 2023/09 | $201.67 | $563.82 | $0.00 | $177.50 | $68.00 | $1,010.99 | $193,109.24 |
| 84 | 2023/10 | $202.26 | $563.24 | $0.00 | $177.50 | $68.00 | $1,010.99 | $192,906.99 |
| 85 | 2023/11 | $202.85 | $562.65 | $0.00 | $177.50 | $68.00 | $1,010.99 | $192,704.14 |
| 86 | 2023/12 | $203.44 | $562.05 | $0.00 | $177.50 | $68.00 | $1,010.99 | $192,500.70 |
| 87 | 2024/01 | $204.03 | $561.46 | $0.00 | $177.50 | $68.00 | $1,010.99 | $192,296.67 |
| 88 | 2024/03 | $204.63 | $560.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $192,092.04 |
| 89 | 2024/03 | $205.22 | $560.27 | $0.00 | $177.50 | $68.00 | $1,010.99 | $191,886.81 |
| 90 | 2024/04 | $205.82 | $559.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $191,680.99 |
| 91 | 2024/05 | $206.42 | $559.07 | $0.00 | $177.50 | $68.00 | $1,010.99 | $191,474.57 |
| 92 | 2024/06 | $207.03 | $558.47 | $0.00 | $177.50 | $68.00 | $1,010.99 | $191,267.54 |
| 93 | 2024/07 | $207.63 | $557.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $191,059.91 |
| 94 | 2024/08 | $208.24 | $557.26 | $0.00 | $177.50 | $68.00 | $1,010.99 | $190,851.68 |
| 95 | 2024/09 | $208.84 | $556.65 | $0.00 | $177.50 | $68.00 | $1,010.99 | $190,642.83 |
| 96 | 2024/10 | $209.45 | $556.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $190,433.38 |
| 97 | 2024/11 | $210.06 | $555.43 | $0.00 | $177.50 | $68.00 | $1,010.99 | $190,223.32 |
| 98 | 2024/12 | $210.68 | $554.82 | $0.00 | $177.50 | $68.00 | $1,010.99 | $190,012.64 |
| 99 | 2025/01 | $211.29 | $554.20 | $0.00 | $177.50 | $68.00 | $1,010.99 | $189,801.35 |
| 100 | 2025/03 | $211.91 | $553.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $189,589.45 |
| 101 | 2025/03 | $212.52 | $552.97 | $0.00 | $177.50 | $68.00 | $1,010.99 | $189,376.92 |
| 102 | 2025/04 | $213.14 | $552.35 | $0.00 | $177.50 | $68.00 | $1,010.99 | $189,163.78 |
| 103 | 2025/05 | $213.77 | $551.73 | $0.00 | $177.50 | $68.00 | $1,010.99 | $188,950.02 |
| 104 | 2025/06 | $214.39 | $551.10 | $0.00 | $177.50 | $68.00 | $1,010.99 | $188,735.63 |
| 105 | 2025/07 | $215.01 | $550.48 | $0.00 | $177.50 | $68.00 | $1,010.99 | $188,520.61 |
| 106 | 2025/08 | $215.64 | $549.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $188,304.97 |
| 107 | 2025/09 | $216.27 | $549.22 | $0.00 | $177.50 | $68.00 | $1,010.99 | $188,088.70 |
| 108 | 2025/10 | $216.90 | $548.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $187,871.80 |
| 109 | 2025/11 | $217.53 | $547.96 | $0.00 | $177.50 | $68.00 | $1,010.99 | $187,654.26 |
| 110 | 2025/12 | $218.17 | $547.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $187,436.10 |
| 111 | 2026/01 | $218.80 | $546.69 | $0.00 | $177.50 | $68.00 | $1,010.99 | $187,217.29 |
| 112 | 2026/03 | $219.44 | $546.05 | $0.00 | $177.50 | $68.00 | $1,010.99 | $186,997.85 |
| 113 | 2026/03 | $220.08 | $545.41 | $0.00 | $177.50 | $68.00 | $1,010.99 | $186,777.77 |
| 114 | 2026/04 | $220.72 | $544.77 | $0.00 | $177.50 | $68.00 | $1,010.99 | $186,557.04 |
| 115 | 2026/05 | $221.37 | $544.12 | $0.00 | $177.50 | $68.00 | $1,010.99 | $186,335.67 |
| 116 | 2026/06 | $222.01 | $543.48 | $0.00 | $177.50 | $68.00 | $1,010.99 | $186,113.66 |
| 117 | 2026/07 | $222.66 | $542.83 | $0.00 | $177.50 | $68.00 | $1,010.99 | $185,891.00 |
| 118 | 2026/08 | $223.31 | $542.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $185,667.69 |
| 119 | 2026/09 | $223.96 | $541.53 | $0.00 | $177.50 | $68.00 | $1,010.99 | $185,443.72 |
| 120 | 2026/10 | $224.62 | $540.88 | $0.00 | $177.50 | $68.00 | $1,010.99 | $185,219.11 |
| 121 | 2026/11 | $225.27 | $540.22 | $0.00 | $177.50 | $68.00 | $1,010.99 | $184,993.84 |
| 122 | 2026/12 | $225.93 | $539.57 | $0.00 | $177.50 | $68.00 | $1,010.99 | $184,767.91 |
| 123 | 2027/01 | $226.59 | $538.91 | $0.00 | $177.50 | $68.00 | $1,010.99 | $184,541.32 |
| 124 | 2027/03 | $227.25 | $538.25 | $0.00 | $177.50 | $68.00 | $1,010.99 | $184,314.07 |
| 125 | 2027/03 | $227.91 | $537.58 | $0.00 | $177.50 | $68.00 | $1,010.99 | $184,086.16 |
| 126 | 2027/04 | $228.58 | $536.92 | $0.00 | $177.50 | $68.00 | $1,010.99 | $183,857.59 |
| 127 | 2027/05 | $229.24 | $536.25 | $0.00 | $177.50 | $68.00 | $1,010.99 | $183,628.35 |
| 128 | 2027/06 | $229.91 | $535.58 | $0.00 | $177.50 | $68.00 | $1,010.99 | $183,398.44 |
| 129 | 2027/07 | $230.58 | $534.91 | $0.00 | $177.50 | $68.00 | $1,010.99 | $183,167.86 |
| 130 | 2027/08 | $231.25 | $534.24 | $0.00 | $177.50 | $68.00 | $1,010.99 | $182,936.60 |
| 131 | 2027/09 | $231.93 | $533.57 | $0.00 | $177.50 | $68.00 | $1,010.99 | $182,704.67 |
| 132 | 2027/10 | $232.60 | $532.89 | $0.00 | $177.50 | $68.00 | $1,010.99 | $182,472.07 |
| 133 | 2027/11 | $233.28 | $532.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $182,238.79 |
| 134 | 2027/12 | $233.96 | $531.53 | $0.00 | $177.50 | $68.00 | $1,010.99 | $182,004.82 |
| 135 | 2028/01 | $234.65 | $530.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $181,770.18 |
| 136 | 2028/03 | $235.33 | $530.16 | $0.00 | $177.50 | $68.00 | $1,010.99 | $181,534.85 |
| 137 | 2028/03 | $236.02 | $529.48 | $0.00 | $177.50 | $68.00 | $1,010.99 | $181,298.83 |
| 138 | 2028/04 | $236.70 | $528.79 | $0.00 | $177.50 | $68.00 | $1,010.99 | $181,062.12 |
| 139 | 2028/05 | $237.40 | $528.10 | $0.00 | $177.50 | $68.00 | $1,010.99 | $180,824.73 |
| 140 | 2028/06 | $238.09 | $527.41 | $0.00 | $177.50 | $68.00 | $1,010.99 | $180,586.64 |
| 141 | 2028/07 | $238.78 | $526.71 | $0.00 | $177.50 | $68.00 | $1,010.99 | $180,347.86 |
| 142 | 2028/08 | $239.48 | $526.01 | $0.00 | $177.50 | $68.00 | $1,010.99 | $180,108.38 |
| 143 | 2028/09 | $240.18 | $525.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $179,868.20 |
| 144 | 2028/10 | $240.88 | $524.62 | $0.00 | $177.50 | $68.00 | $1,010.99 | $179,627.33 |
| 145 | 2028/11 | $241.58 | $523.91 | $0.00 | $177.50 | $68.00 | $1,010.99 | $179,385.75 |
| 146 | 2028/12 | $242.28 | $523.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $179,143.46 |
| 147 | 2029/01 | $242.99 | $522.50 | $0.00 | $177.50 | $68.00 | $1,010.99 | $178,900.47 |
| 148 | 2029/03 | $243.70 | $521.79 | $0.00 | $177.50 | $68.00 | $1,010.99 | $178,656.77 |
| 149 | 2029/03 | $244.41 | $521.08 | $0.00 | $177.50 | $68.00 | $1,010.99 | $178,412.36 |
| 150 | 2029/04 | $245.12 | $520.37 | $0.00 | $177.50 | $68.00 | $1,010.99 | $178,167.23 |
| 151 | 2029/05 | $245.84 | $519.65 | $0.00 | $177.50 | $68.00 | $1,010.99 | $177,921.40 |
| 152 | 2029/06 | $246.56 | $518.94 | $0.00 | $177.50 | $68.00 | $1,010.99 | $177,674.84 |
| 153 | 2029/07 | $247.27 | $518.22 | $0.00 | $177.50 | $68.00 | $1,010.99 | $177,427.57 |
| 154 | 2029/08 | $248.00 | $517.50 | $0.00 | $177.50 | $68.00 | $1,010.99 | $177,179.57 |
| 155 | 2029/09 | $248.72 | $516.77 | $0.00 | $177.50 | $68.00 | $1,010.99 | $176,930.85 |
| 156 | 2029/10 | $249.44 | $516.05 | $0.00 | $177.50 | $68.00 | $1,010.99 | $176,681.40 |
| 157 | 2029/11 | $250.17 | $515.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $176,431.23 |
| 158 | 2029/12 | $250.90 | $514.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $176,180.33 |
| 159 | 2030/01 | $251.63 | $513.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $175,928.70 |
| 160 | 2030/03 | $252.37 | $513.13 | $0.00 | $177.50 | $68.00 | $1,010.99 | $175,676.33 |
| 161 | 2030/03 | $253.10 | $512.39 | $0.00 | $177.50 | $68.00 | $1,010.99 | $175,423.22 |
| 162 | 2030/04 | $253.84 | $511.65 | $0.00 | $177.50 | $68.00 | $1,010.99 | $175,169.38 |
| 163 | 2030/05 | $254.58 | $510.91 | $0.00 | $177.50 | $68.00 | $1,010.99 | $174,914.80 |
| 164 | 2030/06 | $255.33 | $510.17 | $0.00 | $177.50 | $68.00 | $1,010.99 | $174,659.47 |
| 165 | 2030/07 | $256.07 | $509.42 | $0.00 | $177.50 | $68.00 | $1,010.99 | $174,403.40 |
| 166 | 2030/08 | $256.82 | $508.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $174,146.59 |
| 167 | 2030/09 | $257.57 | $507.93 | $0.00 | $177.50 | $68.00 | $1,010.99 | $173,889.02 |
| 168 | 2030/10 | $258.32 | $507.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $173,630.71 |
| 169 | 2030/11 | $259.07 | $506.42 | $0.00 | $177.50 | $68.00 | $1,010.99 | $173,371.64 |
| 170 | 2030/12 | $259.83 | $505.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $173,111.81 |
| 171 | 2031/01 | $260.58 | $504.91 | $0.00 | $177.50 | $68.00 | $1,010.99 | $172,851.23 |
| 172 | 2031/03 | $261.34 | $504.15 | $0.00 | $177.50 | $68.00 | $1,010.99 | $172,589.88 |
| 173 | 2031/03 | $262.11 | $503.39 | $0.00 | $177.50 | $68.00 | $1,010.99 | $172,327.78 |
| 174 | 2031/04 | $262.87 | $502.62 | $0.00 | $177.50 | $68.00 | $1,010.99 | $172,064.91 |
| 175 | 2031/05 | $263.64 | $501.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $171,801.27 |
| 176 | 2031/06 | $264.41 | $501.09 | $0.00 | $177.50 | $68.00 | $1,010.99 | $171,536.86 |
| 177 | 2031/07 | $265.18 | $500.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $171,271.68 |
| 178 | 2031/08 | $265.95 | $499.54 | $0.00 | $177.50 | $68.00 | $1,010.99 | $171,005.73 |
| 179 | 2031/09 | $266.73 | $498.77 | $0.00 | $177.50 | $68.00 | $1,010.99 | $170,739.01 |
| 180 | 2031/10 | $267.50 | $497.99 | $0.00 | $177.50 | $68.00 | $1,010.99 | $170,471.50 |
| 181 | 2031/11 | $268.28 | $497.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $170,203.22 |
| 182 | 2031/12 | $269.07 | $496.43 | $0.00 | $177.50 | $68.00 | $1,010.99 | $169,934.15 |
| 183 | 2032/01 | $269.85 | $495.64 | $0.00 | $177.50 | $68.00 | $1,010.99 | $169,664.30 |
| 184 | 2032/03 | $270.64 | $494.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $169,393.66 |
| 185 | 2032/03 | $271.43 | $494.06 | $0.00 | $177.50 | $68.00 | $1,010.99 | $169,122.23 |
| 186 | 2032/04 | $272.22 | $493.27 | $0.00 | $177.50 | $68.00 | $1,010.99 | $168,850.01 |
| 187 | 2032/05 | $273.01 | $492.48 | $0.00 | $177.50 | $68.00 | $1,010.99 | $168,577.00 |
| 188 | 2032/06 | $273.81 | $491.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $168,303.19 |
| 189 | 2032/07 | $274.61 | $490.88 | $0.00 | $177.50 | $68.00 | $1,010.99 | $168,028.58 |
| 190 | 2032/08 | $275.41 | $490.08 | $0.00 | $177.50 | $68.00 | $1,010.99 | $167,753.17 |
| 191 | 2032/09 | $276.21 | $489.28 | $0.00 | $177.50 | $68.00 | $1,010.99 | $167,476.95 |
| 192 | 2032/10 | $277.02 | $488.47 | $0.00 | $177.50 | $68.00 | $1,010.99 | $167,199.94 |
| 193 | 2032/11 | $277.83 | $487.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $166,922.11 |
| 194 | 2032/12 | $278.64 | $486.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $166,643.47 |
| 195 | 2033/01 | $279.45 | $486.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $166,364.02 |
| 196 | 2033/03 | $280.26 | $485.23 | $0.00 | $177.50 | $68.00 | $1,010.99 | $166,083.76 |
| 197 | 2033/03 | $281.08 | $484.41 | $0.00 | $177.50 | $68.00 | $1,010.99 | $165,802.68 |
| 198 | 2033/04 | $281.90 | $483.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $165,520.77 |
| 199 | 2033/05 | $282.72 | $482.77 | $0.00 | $177.50 | $68.00 | $1,010.99 | $165,238.05 |
| 200 | 2033/06 | $283.55 | $481.94 | $0.00 | $177.50 | $68.00 | $1,010.99 | $164,954.50 |
| 201 | 2033/07 | $284.38 | $481.12 | $0.00 | $177.50 | $68.00 | $1,010.99 | $164,670.12 |
| 202 | 2033/08 | $285.21 | $480.29 | $0.00 | $177.50 | $68.00 | $1,010.99 | $164,384.92 |
| 203 | 2033/09 | $286.04 | $479.46 | $0.00 | $177.50 | $68.00 | $1,010.99 | $164,098.88 |
| 204 | 2033/10 | $286.87 | $478.62 | $0.00 | $177.50 | $68.00 | $1,010.99 | $163,812.01 |
| 205 | 2033/11 | $287.71 | $477.79 | $0.00 | $177.50 | $68.00 | $1,010.99 | $163,524.30 |
| 206 | 2033/12 | $288.55 | $476.95 | $0.00 | $177.50 | $68.00 | $1,010.99 | $163,235.75 |
| 207 | 2034/01 | $289.39 | $476.10 | $0.00 | $177.50 | $68.00 | $1,010.99 | $162,946.37 |
| 208 | 2034/03 | $290.23 | $475.26 | $0.00 | $177.50 | $68.00 | $1,010.99 | $162,656.13 |
| 209 | 2034/03 | $291.08 | $474.41 | $0.00 | $177.50 | $68.00 | $1,010.99 | $162,365.05 |
| 210 | 2034/04 | $291.93 | $473.56 | $0.00 | $177.50 | $68.00 | $1,010.99 | $162,073.12 |
| 211 | 2034/05 | $292.78 | $472.71 | $0.00 | $177.50 | $68.00 | $1,010.99 | $161,780.34 |
| 212 | 2034/06 | $293.63 | $471.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $161,486.71 |
| 213 | 2034/07 | $294.49 | $471.00 | $0.00 | $177.50 | $68.00 | $1,010.99 | $161,192.22 |
| 214 | 2034/08 | $295.35 | $470.14 | $0.00 | $177.50 | $68.00 | $1,010.99 | $160,896.87 |
| 215 | 2034/09 | $296.21 | $469.28 | $0.00 | $177.50 | $68.00 | $1,010.99 | $160,600.66 |
| 216 | 2034/10 | $297.07 | $468.42 | $0.00 | $177.50 | $68.00 | $1,010.99 | $160,303.59 |
| 217 | 2034/11 | $297.94 | $467.55 | $0.00 | $177.50 | $68.00 | $1,010.99 | $160,005.64 |
| 218 | 2034/12 | $298.81 | $466.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $159,706.83 |
| 219 | 2035/01 | $299.68 | $465.81 | $0.00 | $177.50 | $68.00 | $1,010.99 | $159,407.15 |
| 220 | 2035/03 | $300.56 | $464.94 | $0.00 | $177.50 | $68.00 | $1,010.99 | $159,106.60 |
| 221 | 2035/03 | $301.43 | $464.06 | $0.00 | $177.50 | $68.00 | $1,010.99 | $158,805.17 |
| 222 | 2035/04 | $302.31 | $463.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $158,502.85 |
| 223 | 2035/05 | $303.19 | $462.30 | $0.00 | $177.50 | $68.00 | $1,010.99 | $158,199.66 |
| 224 | 2035/06 | $304.08 | $461.42 | $0.00 | $177.50 | $68.00 | $1,010.99 | $157,895.58 |
| 225 | 2035/07 | $304.96 | $460.53 | $0.00 | $177.50 | $68.00 | $1,010.99 | $157,590.62 |
| 226 | 2035/08 | $305.85 | $459.64 | $0.00 | $177.50 | $68.00 | $1,010.99 | $157,284.76 |
| 227 | 2035/09 | $306.75 | $458.75 | $0.00 | $177.50 | $68.00 | $1,010.99 | $156,978.02 |
| 228 | 2035/10 | $307.64 | $457.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $156,670.38 |
| 229 | 2035/11 | $308.54 | $456.96 | $0.00 | $177.50 | $68.00 | $1,010.99 | $156,361.84 |
| 230 | 2035/12 | $309.44 | $456.06 | $0.00 | $177.50 | $68.00 | $1,010.99 | $156,052.40 |
| 231 | 2036/01 | $310.34 | $455.15 | $0.00 | $177.50 | $68.00 | $1,010.99 | $155,742.06 |
| 232 | 2036/03 | $311.25 | $454.25 | $0.00 | $177.50 | $68.00 | $1,010.99 | $155,430.82 |
| 233 | 2036/03 | $312.15 | $453.34 | $0.00 | $177.50 | $68.00 | $1,010.99 | $155,118.66 |
| 234 | 2036/04 | $313.06 | $452.43 | $0.00 | $177.50 | $68.00 | $1,010.99 | $154,805.60 |
| 235 | 2036/05 | $313.98 | $451.52 | $0.00 | $177.50 | $68.00 | $1,010.99 | $154,491.62 |
| 236 | 2036/06 | $314.89 | $450.60 | $0.00 | $177.50 | $68.00 | $1,010.99 | $154,176.73 |
| 237 | 2036/07 | $315.81 | $449.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $153,860.92 |
| 238 | 2036/08 | $316.73 | $448.76 | $0.00 | $177.50 | $68.00 | $1,010.99 | $153,544.19 |
| 239 | 2036/09 | $317.66 | $447.84 | $0.00 | $177.50 | $68.00 | $1,010.99 | $153,226.53 |
| 240 | 2036/10 | $318.58 | $446.91 | $0.00 | $177.50 | $68.00 | $1,010.99 | $152,907.95 |
| 241 | 2036/11 | $319.51 | $445.98 | $0.00 | $177.50 | $68.00 | $1,010.99 | $152,588.44 |
| 242 | 2036/12 | $320.44 | $445.05 | $0.00 | $177.50 | $68.00 | $1,010.99 | $152,267.99 |
| 243 | 2037/01 | $321.38 | $444.11 | $0.00 | $177.50 | $68.00 | $1,010.99 | $151,946.61 |
| 244 | 2037/03 | $322.32 | $443.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $151,624.30 |
| 245 | 2037/03 | $323.26 | $442.24 | $0.00 | $177.50 | $68.00 | $1,010.99 | $151,301.04 |
| 246 | 2037/04 | $324.20 | $441.29 | $0.00 | $177.50 | $68.00 | $1,010.99 | $150,976.84 |
| 247 | 2037/05 | $325.14 | $440.35 | $0.00 | $177.50 | $68.00 | $1,010.99 | $150,651.70 |
| 248 | 2037/06 | $326.09 | $439.40 | $0.00 | $177.50 | $68.00 | $1,010.99 | $150,325.61 |
| 249 | 2037/07 | $327.04 | $438.45 | $0.00 | $177.50 | $68.00 | $1,010.99 | $149,998.56 |
| 250 | 2037/08 | $328.00 | $437.50 | $0.00 | $177.50 | $68.00 | $1,010.99 | $149,670.57 |
| 251 | 2037/09 | $328.95 | $436.54 | $0.00 | $177.50 | $68.00 | $1,010.99 | $149,341.61 |
| 252 | 2037/10 | $329.91 | $435.58 | $0.00 | $177.50 | $68.00 | $1,010.99 | $149,011.70 |
| 253 | 2037/11 | $330.88 | $434.62 | $0.00 | $177.50 | $68.00 | $1,010.99 | $148,680.82 |
| 254 | 2037/12 | $331.84 | $433.65 | $0.00 | $177.50 | $68.00 | $1,010.99 | $148,348.98 |
| 255 | 2038/01 | $332.81 | $432.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $148,016.17 |
| 256 | 2038/03 | $333.78 | $431.71 | $0.00 | $177.50 | $68.00 | $1,010.99 | $147,682.39 |
| 257 | 2038/03 | $334.75 | $430.74 | $0.00 | $177.50 | $68.00 | $1,010.99 | $147,347.64 |
| 258 | 2038/04 | $335.73 | $429.76 | $0.00 | $177.50 | $68.00 | $1,010.99 | $147,011.91 |
| 259 | 2038/05 | $336.71 | $428.78 | $0.00 | $177.50 | $68.00 | $1,010.99 | $146,675.20 |
| 260 | 2038/06 | $337.69 | $427.80 | $0.00 | $177.50 | $68.00 | $1,010.99 | $146,337.51 |
| 261 | 2038/07 | $338.68 | $426.82 | $0.00 | $177.50 | $68.00 | $1,010.99 | $145,998.84 |
| 262 | 2038/08 | $339.66 | $425.83 | $0.00 | $177.50 | $68.00 | $1,010.99 | $145,659.17 |
| 263 | 2038/09 | $340.65 | $424.84 | $0.00 | $177.50 | $68.00 | $1,010.99 | $145,318.52 |
| 264 | 2038/10 | $341.65 | $423.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $144,976.87 |
| 265 | 2038/11 | $342.64 | $422.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $144,634.23 |
| 266 | 2038/12 | $343.64 | $421.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $144,290.59 |
| 267 | 2039/01 | $344.65 | $420.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $143,945.94 |
| 268 | 2039/03 | $345.65 | $419.84 | $0.00 | $177.50 | $68.00 | $1,010.99 | $143,600.29 |
| 269 | 2039/03 | $346.66 | $418.83 | $0.00 | $177.50 | $68.00 | $1,010.99 | $143,253.63 |
| 270 | 2039/04 | $347.67 | $417.82 | $0.00 | $177.50 | $68.00 | $1,010.99 | $142,905.96 |
| 271 | 2039/05 | $348.68 | $416.81 | $0.00 | $177.50 | $68.00 | $1,010.99 | $142,557.28 |
| 272 | 2039/06 | $349.70 | $415.79 | $0.00 | $177.50 | $68.00 | $1,010.99 | $142,207.57 |
| 273 | 2039/07 | $350.72 | $414.77 | $0.00 | $177.50 | $68.00 | $1,010.99 | $141,856.85 |
| 274 | 2039/08 | $351.74 | $413.75 | $0.00 | $177.50 | $68.00 | $1,010.99 | $141,505.11 |
| 275 | 2039/09 | $352.77 | $412.72 | $0.00 | $177.50 | $68.00 | $1,010.99 | $141,152.34 |
| 276 | 2039/10 | $353.80 | $411.69 | $0.00 | $177.50 | $68.00 | $1,010.99 | $140,798.54 |
| 277 | 2039/11 | $354.83 | $410.66 | $0.00 | $177.50 | $68.00 | $1,010.99 | $140,443.71 |
| 278 | 2039/12 | $355.87 | $409.63 | $0.00 | $177.50 | $68.00 | $1,010.99 | $140,087.84 |
| 279 | 2040/01 | $356.90 | $408.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $139,730.94 |
| 280 | 2040/03 | $357.94 | $407.55 | $0.00 | $177.50 | $68.00 | $1,010.99 | $139,373.00 |
| 281 | 2040/03 | $358.99 | $406.50 | $0.00 | $177.50 | $68.00 | $1,010.99 | $139,014.01 |
| 282 | 2040/04 | $360.04 | $405.46 | $0.00 | $177.50 | $68.00 | $1,010.99 | $138,653.97 |
| 283 | 2040/05 | $361.09 | $404.41 | $0.00 | $177.50 | $68.00 | $1,010.99 | $138,292.89 |
| 284 | 2040/06 | $362.14 | $403.35 | $0.00 | $177.50 | $68.00 | $1,010.99 | $137,930.75 |
| 285 | 2040/07 | $363.20 | $402.30 | $0.00 | $177.50 | $68.00 | $1,010.99 | $137,567.55 |
| 286 | 2040/08 | $364.25 | $401.24 | $0.00 | $177.50 | $68.00 | $1,010.99 | $137,203.30 |
| 287 | 2040/09 | $365.32 | $400.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $136,837.98 |
| 288 | 2040/10 | $366.38 | $399.11 | $0.00 | $177.50 | $68.00 | $1,010.99 | $136,471.60 |
| 289 | 2040/11 | $367.45 | $398.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $136,104.15 |
| 290 | 2040/12 | $368.52 | $396.97 | $0.00 | $177.50 | $68.00 | $1,010.99 | $135,735.62 |
| 291 | 2041/01 | $369.60 | $395.90 | $0.00 | $177.50 | $68.00 | $1,010.99 | $135,366.03 |
| 292 | 2041/03 | $370.68 | $394.82 | $0.00 | $177.50 | $68.00 | $1,010.99 | $134,995.35 |
| 293 | 2041/03 | $371.76 | $393.74 | $0.00 | $177.50 | $68.00 | $1,010.99 | $134,623.59 |
| 294 | 2041/04 | $372.84 | $392.65 | $0.00 | $177.50 | $68.00 | $1,010.99 | $134,250.75 |
| 295 | 2041/05 | $373.93 | $391.56 | $0.00 | $177.50 | $68.00 | $1,010.99 | $133,876.82 |
| 296 | 2041/06 | $375.02 | $390.47 | $0.00 | $177.50 | $68.00 | $1,010.99 | $133,501.80 |
| 297 | 2041/07 | $376.11 | $389.38 | $0.00 | $177.50 | $68.00 | $1,010.99 | $133,125.69 |
| 298 | 2041/08 | $377.21 | $388.28 | $0.00 | $177.50 | $68.00 | $1,010.99 | $132,748.48 |
| 299 | 2041/09 | $378.31 | $387.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $132,370.17 |
| 300 | 2041/10 | $379.41 | $386.08 | $0.00 | $177.50 | $68.00 | $1,010.99 | $131,990.76 |
| 301 | 2041/11 | $380.52 | $384.97 | $0.00 | $177.50 | $68.00 | $1,010.99 | $131,610.24 |
| 302 | 2041/12 | $381.63 | $383.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $131,228.61 |
| 303 | 2042/01 | $382.74 | $382.75 | $0.00 | $177.50 | $68.00 | $1,010.99 | $130,845.86 |
| 304 | 2042/03 | $383.86 | $381.63 | $0.00 | $177.50 | $68.00 | $1,010.99 | $130,462.00 |
| 305 | 2042/03 | $384.98 | $380.51 | $0.00 | $177.50 | $68.00 | $1,010.99 | $130,077.03 |
| 306 | 2042/04 | $386.10 | $379.39 | $0.00 | $177.50 | $68.00 | $1,010.99 | $129,690.92 |
| 307 | 2042/05 | $387.23 | $378.27 | $0.00 | $177.50 | $68.00 | $1,010.99 | $129,303.70 |
| 308 | 2042/06 | $388.36 | $377.14 | $0.00 | $177.50 | $68.00 | $1,010.99 | $128,915.34 |
| 309 | 2042/07 | $389.49 | $376.00 | $0.00 | $177.50 | $68.00 | $1,010.99 | $128,525.85 |
| 310 | 2042/08 | $390.63 | $374.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $128,135.22 |
| 311 | 2042/09 | $391.77 | $373.73 | $0.00 | $177.50 | $68.00 | $1,010.99 | $127,743.46 |
| 312 | 2042/10 | $392.91 | $372.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $127,350.55 |
| 313 | 2042/11 | $394.05 | $371.44 | $0.00 | $177.50 | $68.00 | $1,010.99 | $126,956.49 |
| 314 | 2042/12 | $395.20 | $370.29 | $0.00 | $177.50 | $68.00 | $1,010.99 | $126,561.29 |
| 315 | 2043/01 | $396.36 | $369.14 | $0.00 | $177.50 | $68.00 | $1,010.99 | $126,164.93 |
| 316 | 2043/03 | $397.51 | $367.98 | $0.00 | $177.50 | $68.00 | $1,010.99 | $125,767.42 |
| 317 | 2043/03 | $398.67 | $366.82 | $0.00 | $177.50 | $68.00 | $1,010.99 | $125,368.75 |
| 318 | 2043/04 | $399.83 | $365.66 | $0.00 | $177.50 | $68.00 | $1,010.99 | $124,968.92 |
| 319 | 2043/05 | $401.00 | $364.49 | $0.00 | $177.50 | $68.00 | $1,010.99 | $124,567.92 |
| 320 | 2043/06 | $402.17 | $363.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $124,165.75 |
| 321 | 2043/07 | $403.34 | $362.15 | $0.00 | $177.50 | $68.00 | $1,010.99 | $123,762.40 |
| 322 | 2043/08 | $404.52 | $360.97 | $0.00 | $177.50 | $68.00 | $1,010.99 | $123,357.88 |
| 323 | 2043/09 | $405.70 | $359.79 | $0.00 | $177.50 | $68.00 | $1,010.99 | $122,952.18 |
| 324 | 2043/10 | $406.88 | $358.61 | $0.00 | $177.50 | $68.00 | $1,010.99 | $122,545.30 |
| 325 | 2043/11 | $408.07 | $357.42 | $0.00 | $177.50 | $68.00 | $1,010.99 | $122,137.23 |
| 326 | 2043/12 | $409.26 | $356.23 | $0.00 | $177.50 | $68.00 | $1,010.99 | $121,727.97 |
| 327 | 2044/01 | $410.45 | $355.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $121,317.52 |
| 328 | 2044/03 | $411.65 | $353.84 | $0.00 | $177.50 | $68.00 | $1,010.99 | $120,905.87 |
| 329 | 2044/03 | $412.85 | $352.64 | $0.00 | $177.50 | $68.00 | $1,010.99 | $120,493.02 |
| 330 | 2044/04 | $414.06 | $351.44 | $0.00 | $177.50 | $68.00 | $1,010.99 | $120,078.96 |
| 331 | 2044/05 | $415.26 | $350.23 | $0.00 | $177.50 | $68.00 | $1,010.99 | $119,663.70 |
| 332 | 2044/06 | $416.47 | $349.02 | $0.00 | $177.50 | $68.00 | $1,010.99 | $119,247.22 |
| 333 | 2044/07 | $417.69 | $347.80 | $0.00 | $177.50 | $68.00 | $1,010.99 | $118,829.54 |
| 334 | 2044/08 | $418.91 | $346.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $118,410.63 |
| 335 | 2044/09 | $420.13 | $345.36 | $0.00 | $177.50 | $68.00 | $1,010.99 | $117,990.50 |
| 336 | 2044/10 | $421.35 | $344.14 | $0.00 | $177.50 | $68.00 | $1,010.99 | $117,569.15 |
| 337 | 2044/11 | $422.58 | $342.91 | $0.00 | $177.50 | $68.00 | $1,010.99 | $117,146.56 |
| 338 | 2044/12 | $423.82 | $341.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $116,722.75 |
| 339 | 2045/01 | $425.05 | $340.44 | $0.00 | $177.50 | $68.00 | $1,010.99 | $116,297.70 |
| 340 | 2045/03 | $426.29 | $339.20 | $0.00 | $177.50 | $68.00 | $1,010.99 | $115,871.40 |
| 341 | 2045/03 | $427.53 | $337.96 | $0.00 | $177.50 | $68.00 | $1,010.99 | $115,443.87 |
| 342 | 2045/04 | $428.78 | $336.71 | $0.00 | $177.50 | $68.00 | $1,010.99 | $115,015.09 |
| 343 | 2045/05 | $430.03 | $335.46 | $0.00 | $177.50 | $68.00 | $1,010.99 | $114,585.05 |
| 344 | 2045/06 | $431.29 | $334.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $114,153.77 |
| 345 | 2045/07 | $432.54 | $332.95 | $0.00 | $177.50 | $68.00 | $1,010.99 | $113,721.22 |
| 346 | 2045/08 | $433.81 | $331.69 | $0.00 | $177.50 | $68.00 | $1,010.99 | $113,287.42 |
| 347 | 2045/09 | $435.07 | $330.42 | $0.00 | $177.50 | $68.00 | $1,010.99 | $112,852.34 |
| 348 | 2045/10 | $436.34 | $329.15 | $0.00 | $177.50 | $68.00 | $1,010.99 | $112,416.00 |
| 349 | 2045/11 | $437.61 | $327.88 | $0.00 | $177.50 | $68.00 | $1,010.99 | $111,978.39 |
| 350 | 2045/12 | $438.89 | $326.60 | $0.00 | $177.50 | $68.00 | $1,010.99 | $111,539.50 |
| 351 | 2046/01 | $440.17 | $325.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $111,099.33 |
| 352 | 2046/03 | $441.45 | $324.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $110,657.88 |
| 353 | 2046/03 | $442.74 | $322.75 | $0.00 | $177.50 | $68.00 | $1,010.99 | $110,215.14 |
| 354 | 2046/04 | $444.03 | $321.46 | $0.00 | $177.50 | $68.00 | $1,010.99 | $109,771.10 |
| 355 | 2046/05 | $445.33 | $320.17 | $0.00 | $177.50 | $68.00 | $1,010.99 | $109,325.78 |
| 356 | 2046/06 | $446.63 | $318.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $108,879.15 |
| 357 | 2046/07 | $447.93 | $317.56 | $0.00 | $177.50 | $68.00 | $1,010.99 | $108,431.22 |
| 358 | 2046/08 | $449.24 | $316.26 | $0.00 | $177.50 | $68.00 | $1,010.99 | $107,981.99 |
| 359 | 2046/09 | $450.55 | $314.95 | $0.00 | $177.50 | $68.00 | $1,010.99 | $107,531.44 |
| 360 | 2046/10 | $451.86 | $313.63 | $0.00 | $177.50 | $68.00 | $1,010.99 | $107,079.58 |
| 361 | 2046/11 | $453.18 | $312.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $106,626.40 |
| 362 | 2046/12 | $454.50 | $310.99 | $0.00 | $177.50 | $68.00 | $1,010.99 | $106,171.90 |
| 363 | 2047/01 | $455.83 | $309.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $105,716.08 |
| 364 | 2047/03 | $457.15 | $308.34 | $0.00 | $177.50 | $68.00 | $1,010.99 | $105,258.92 |
| 365 | 2047/03 | $458.49 | $307.01 | $0.00 | $177.50 | $68.00 | $1,010.99 | $104,800.44 |
| 366 | 2047/04 | $459.83 | $305.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $104,340.61 |
| 367 | 2047/05 | $461.17 | $304.33 | $0.00 | $177.50 | $68.00 | $1,010.99 | $103,879.44 |
| 368 | 2047/06 | $462.51 | $302.98 | $0.00 | $177.50 | $68.00 | $1,010.99 | $103,416.93 |
| 369 | 2047/07 | $463.86 | $301.63 | $0.00 | $177.50 | $68.00 | $1,010.99 | $102,953.07 |
| 370 | 2047/08 | $465.21 | $300.28 | $0.00 | $177.50 | $68.00 | $1,010.99 | $102,487.86 |
| 371 | 2047/09 | $466.57 | $298.92 | $0.00 | $177.50 | $68.00 | $1,010.99 | $102,021.29 |
| 372 | 2047/10 | $467.93 | $297.56 | $0.00 | $177.50 | $68.00 | $1,010.99 | $101,553.36 |
| 373 | 2047/11 | $469.30 | $296.20 | $0.00 | $177.50 | $68.00 | $1,010.99 | $101,084.06 |
| 374 | 2047/12 | $470.66 | $294.83 | $0.00 | $177.50 | $68.00 | $1,010.99 | $100,613.40 |
| 375 | 2048/01 | $472.04 | $293.46 | $0.00 | $177.50 | $68.00 | $1,010.99 | $100,141.36 |
| 376 | 2048/03 | $473.41 | $292.08 | $0.00 | $177.50 | $68.00 | $1,010.99 | $99,667.94 |
| 377 | 2048/03 | $474.80 | $290.70 | $0.00 | $177.50 | $68.00 | $1,010.99 | $99,193.15 |
| 378 | 2048/04 | $476.18 | $289.31 | $0.00 | $177.50 | $68.00 | $1,010.99 | $98,716.97 |
| 379 | 2048/05 | $477.57 | $287.92 | $0.00 | $177.50 | $68.00 | $1,010.99 | $98,239.40 |
| 380 | 2048/06 | $478.96 | $286.53 | $0.00 | $177.50 | $68.00 | $1,010.99 | $97,760.44 |
| 381 | 2048/07 | $480.36 | $285.13 | $0.00 | $177.50 | $68.00 | $1,010.99 | $97,280.08 |
| 382 | 2048/08 | $481.76 | $283.73 | $0.00 | $177.50 | $68.00 | $1,010.99 | $96,798.32 |
| 383 | 2048/09 | $483.16 | $282.33 | $0.00 | $177.50 | $68.00 | $1,010.99 | $96,315.16 |
| 384 | 2048/10 | $484.57 | $280.92 | $0.00 | $177.50 | $68.00 | $1,010.99 | $95,830.58 |
| 385 | 2048/11 | $485.99 | $279.51 | $0.00 | $177.50 | $68.00 | $1,010.99 | $95,344.59 |
| 386 | 2048/12 | $487.40 | $278.09 | $0.00 | $177.50 | $68.00 | $1,010.99 | $94,857.19 |
| 387 | 2049/01 | $488.83 | $276.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $94,368.36 |
| 388 | 2049/03 | $490.25 | $275.24 | $0.00 | $177.50 | $68.00 | $1,010.99 | $93,878.11 |
| 389 | 2049/03 | $491.68 | $273.81 | $0.00 | $177.50 | $68.00 | $1,010.99 | $93,386.43 |
| 390 | 2049/04 | $493.12 | $272.38 | $0.00 | $177.50 | $68.00 | $1,010.99 | $92,893.31 |
| 391 | 2049/05 | $494.55 | $270.94 | $0.00 | $177.50 | $68.00 | $1,010.99 | $92,398.76 |
| 392 | 2049/06 | $496.00 | $269.50 | $0.00 | $177.50 | $68.00 | $1,010.99 | $91,902.76 |
| 393 | 2049/07 | $497.44 | $268.05 | $0.00 | $177.50 | $68.00 | $1,010.99 | $91,405.32 |
| 394 | 2049/08 | $498.89 | $266.60 | $0.00 | $177.50 | $68.00 | $1,010.99 | $90,906.42 |
| 395 | 2049/09 | $500.35 | $265.14 | $0.00 | $177.50 | $68.00 | $1,010.99 | $90,406.07 |
| 396 | 2049/10 | $501.81 | $263.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $89,904.27 |
| 397 | 2049/11 | $503.27 | $262.22 | $0.00 | $177.50 | $68.00 | $1,010.99 | $89,400.99 |
| 398 | 2049/12 | $504.74 | $260.75 | $0.00 | $177.50 | $68.00 | $1,010.99 | $88,896.25 |
| 399 | 2050/01 | $506.21 | $259.28 | $0.00 | $177.50 | $68.00 | $1,010.99 | $88,390.04 |
| 400 | 2050/03 | $507.69 | $257.80 | $0.00 | $177.50 | $68.00 | $1,010.99 | $87,882.35 |
| 401 | 2050/03 | $509.17 | $256.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $87,373.18 |
| 402 | 2050/04 | $510.65 | $254.84 | $0.00 | $177.50 | $68.00 | $1,010.99 | $86,862.53 |
| 403 | 2050/05 | $512.14 | $253.35 | $0.00 | $177.50 | $68.00 | $1,010.99 | $86,350.38 |
| 404 | 2050/06 | $513.64 | $251.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $85,836.74 |
| 405 | 2050/07 | $515.14 | $250.36 | $0.00 | $177.50 | $68.00 | $1,010.99 | $85,321.61 |
| 406 | 2050/08 | $516.64 | $248.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $84,804.97 |
| 407 | 2050/09 | $518.15 | $247.35 | $0.00 | $177.50 | $68.00 | $1,010.99 | $84,286.82 |
| 408 | 2050/10 | $519.66 | $245.84 | $0.00 | $177.50 | $68.00 | $1,010.99 | $83,767.17 |
| 409 | 2050/11 | $521.17 | $244.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $83,246.00 |
| 410 | 2050/12 | $522.69 | $242.80 | $0.00 | $177.50 | $68.00 | $1,010.99 | $82,723.30 |
| 411 | 2051/01 | $524.22 | $241.28 | $0.00 | $177.50 | $68.00 | $1,010.99 | $82,199.09 |
| 412 | 2051/03 | $525.75 | $239.75 | $0.00 | $177.50 | $68.00 | $1,010.99 | $81,673.34 |
| 413 | 2051/03 | $527.28 | $238.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $81,146.06 |
| 414 | 2051/04 | $528.82 | $236.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $80,617.24 |
| 415 | 2051/05 | $530.36 | $235.13 | $0.00 | $177.50 | $68.00 | $1,010.99 | $80,086.88 |
| 416 | 2051/06 | $531.91 | $233.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $79,554.98 |
| 417 | 2051/07 | $533.46 | $232.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $79,021.52 |
| 418 | 2051/08 | $535.01 | $230.48 | $0.00 | $177.50 | $68.00 | $1,010.99 | $78,486.51 |
| 419 | 2051/09 | $536.57 | $228.92 | $0.00 | $177.50 | $68.00 | $1,010.99 | $77,949.93 |
| 420 | 2051/10 | $538.14 | $227.35 | $0.00 | $177.50 | $68.00 | $1,010.99 | $77,411.79 |
| 421 | 2051/11 | $539.71 | $225.78 | $0.00 | $177.50 | $68.00 | $1,010.99 | $76,872.08 |
| 422 | 2051/12 | $541.28 | $224.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $76,330.80 |
| 423 | 2052/01 | $542.86 | $222.63 | $0.00 | $177.50 | $68.00 | $1,010.99 | $75,787.94 |
| 424 | 2052/03 | $544.45 | $221.05 | $0.00 | $177.50 | $68.00 | $1,010.99 | $75,243.49 |
| 425 | 2052/03 | $546.03 | $219.46 | $0.00 | $177.50 | $68.00 | $1,010.99 | $74,697.46 |
| 426 | 2052/04 | $547.63 | $217.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $74,149.84 |
| 427 | 2052/05 | $549.22 | $216.27 | $0.00 | $177.50 | $68.00 | $1,010.99 | $73,600.61 |
| 428 | 2052/06 | $550.82 | $214.67 | $0.00 | $177.50 | $68.00 | $1,010.99 | $73,049.79 |
| 429 | 2052/07 | $552.43 | $213.06 | $0.00 | $177.50 | $68.00 | $1,010.99 | $72,497.36 |
| 430 | 2052/08 | $554.04 | $211.45 | $0.00 | $177.50 | $68.00 | $1,010.99 | $71,943.31 |
| 431 | 2052/09 | $555.66 | $209.83 | $0.00 | $177.50 | $68.00 | $1,010.99 | $71,387.66 |
| 432 | 2052/10 | $557.28 | $208.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $70,830.38 |
| 433 | 2052/11 | $558.90 | $206.59 | $0.00 | $177.50 | $68.00 | $1,010.99 | $70,271.47 |
| 434 | 2052/12 | $560.53 | $204.96 | $0.00 | $177.50 | $68.00 | $1,010.99 | $69,710.94 |
| 435 | 2053/01 | $562.17 | $203.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $69,148.77 |
| 436 | 2053/03 | $563.81 | $201.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $68,584.96 |
| 437 | 2053/03 | $565.45 | $200.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $68,019.50 |
| 438 | 2053/04 | $567.10 | $198.39 | $0.00 | $177.50 | $68.00 | $1,010.99 | $67,452.40 |
| 439 | 2053/05 | $568.76 | $196.74 | $0.00 | $177.50 | $68.00 | $1,010.99 | $66,883.64 |
| 440 | 2053/06 | $570.42 | $195.08 | $0.00 | $177.50 | $68.00 | $1,010.99 | $66,313.23 |
| 441 | 2053/07 | $572.08 | $193.41 | $0.00 | $177.50 | $68.00 | $1,010.99 | $65,741.15 |
| 442 | 2053/08 | $573.75 | $191.75 | $0.00 | $177.50 | $68.00 | $1,010.99 | $65,167.40 |
| 443 | 2053/09 | $575.42 | $190.07 | $0.00 | $177.50 | $68.00 | $1,010.99 | $64,591.98 |
| 444 | 2053/10 | $577.10 | $188.39 | $0.00 | $177.50 | $68.00 | $1,010.99 | $64,014.88 |
| 445 | 2053/11 | $578.78 | $186.71 | $0.00 | $177.50 | $68.00 | $1,010.99 | $63,436.10 |
| 446 | 2053/12 | $580.47 | $185.02 | $0.00 | $177.50 | $68.00 | $1,010.99 | $62,855.62 |
| 447 | 2054/01 | $582.16 | $183.33 | $0.00 | $177.50 | $68.00 | $1,010.99 | $62,273.46 |
| 448 | 2054/03 | $583.86 | $181.63 | $0.00 | $177.50 | $68.00 | $1,010.99 | $61,689.60 |
| 449 | 2054/03 | $585.57 | $179.93 | $0.00 | $177.50 | $68.00 | $1,010.99 | $61,104.03 |
| 450 | 2054/04 | $587.27 | $178.22 | $0.00 | $177.50 | $68.00 | $1,010.99 | $60,516.76 |
| 451 | 2054/05 | $588.99 | $176.51 | $0.00 | $177.50 | $68.00 | $1,010.99 | $59,927.77 |
| 452 | 2054/06 | $590.70 | $174.79 | $0.00 | $177.50 | $68.00 | $1,010.99 | $59,337.07 |
| 453 | 2054/07 | $592.43 | $173.07 | $0.00 | $177.50 | $68.00 | $1,010.99 | $58,744.64 |
| 454 | 2054/08 | $594.15 | $171.34 | $0.00 | $177.50 | $68.00 | $1,010.99 | $58,150.49 |
| 455 | 2054/09 | $595.89 | $169.61 | $0.00 | $177.50 | $68.00 | $1,010.99 | $57,554.60 |
| 456 | 2054/10 | $597.63 | $167.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $56,956.97 |
| 457 | 2054/11 | $599.37 | $166.12 | $0.00 | $177.50 | $68.00 | $1,010.99 | $56,357.61 |
| 458 | 2054/12 | $601.12 | $164.38 | $0.00 | $177.50 | $68.00 | $1,010.99 | $55,756.49 |
| 459 | 2055/01 | $602.87 | $162.62 | $0.00 | $177.50 | $68.00 | $1,010.99 | $55,153.62 |
| 460 | 2055/03 | $604.63 | $160.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $54,548.99 |
| 461 | 2055/03 | $606.39 | $159.10 | $0.00 | $177.50 | $68.00 | $1,010.99 | $53,942.60 |
| 462 | 2055/04 | $608.16 | $157.33 | $0.00 | $177.50 | $68.00 | $1,010.99 | $53,334.44 |
| 463 | 2055/05 | $609.93 | $155.56 | $0.00 | $177.50 | $68.00 | $1,010.99 | $52,724.50 |
| 464 | 2055/06 | $611.71 | $153.78 | $0.00 | $177.50 | $68.00 | $1,010.99 | $52,112.79 |
| 465 | 2055/07 | $613.50 | $152.00 | $0.00 | $177.50 | $68.00 | $1,010.99 | $51,499.29 |
| 466 | 2055/08 | $615.29 | $150.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $50,884.00 |
| 467 | 2055/09 | $617.08 | $148.41 | $0.00 | $177.50 | $68.00 | $1,010.99 | $50,266.92 |
| 468 | 2055/10 | $618.88 | $146.61 | $0.00 | $177.50 | $68.00 | $1,010.99 | $49,648.04 |
| 469 | 2055/11 | $620.69 | $144.81 | $0.00 | $177.50 | $68.00 | $1,010.99 | $49,027.36 |
| 470 | 2055/12 | $622.50 | $143.00 | $0.00 | $177.50 | $68.00 | $1,010.99 | $48,404.86 |
| 471 | 2056/01 | $624.31 | $141.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $47,780.55 |
| 472 | 2056/03 | $626.13 | $139.36 | $0.00 | $177.50 | $68.00 | $1,010.99 | $47,154.41 |
| 473 | 2056/03 | $627.96 | $137.53 | $0.00 | $177.50 | $68.00 | $1,010.99 | $46,526.45 |
| 474 | 2056/04 | $629.79 | $135.70 | $0.00 | $177.50 | $68.00 | $1,010.99 | $45,896.66 |
| 475 | 2056/05 | $631.63 | $133.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $45,265.03 |
| 476 | 2056/06 | $633.47 | $132.02 | $0.00 | $177.50 | $68.00 | $1,010.99 | $44,631.56 |
| 477 | 2056/07 | $635.32 | $130.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $43,996.25 |
| 478 | 2056/08 | $637.17 | $128.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $43,359.08 |
| 479 | 2056/09 | $639.03 | $126.46 | $0.00 | $177.50 | $68.00 | $1,010.99 | $42,720.05 |
| 480 | 2056/10 | $640.89 | $124.60 | $0.00 | $177.50 | $68.00 | $1,010.99 | $42,079.15 |
| 481 | 2056/11 | $642.76 | $122.73 | $0.00 | $177.50 | $68.00 | $1,010.99 | $41,436.39 |
| 482 | 2056/12 | $644.64 | $120.86 | $0.00 | $177.50 | $68.00 | $1,010.99 | $40,791.75 |
| 483 | 2057/01 | $646.52 | $118.98 | $0.00 | $177.50 | $68.00 | $1,010.99 | $40,145.24 |
| 484 | 2057/03 | $648.40 | $117.09 | $0.00 | $177.50 | $68.00 | $1,010.99 | $39,496.83 |
| 485 | 2057/03 | $650.29 | $115.20 | $0.00 | $177.50 | $68.00 | $1,010.99 | $38,846.54 |
| 486 | 2057/04 | $652.19 | $113.30 | $0.00 | $177.50 | $68.00 | $1,010.99 | $38,194.35 |
| 487 | 2057/05 | $654.09 | $111.40 | $0.00 | $177.50 | $68.00 | $1,010.99 | $37,540.26 |
| 488 | 2057/06 | $656.00 | $109.49 | $0.00 | $177.50 | $68.00 | $1,010.99 | $36,884.25 |
| 489 | 2057/07 | $657.91 | $107.58 | $0.00 | $177.50 | $68.00 | $1,010.99 | $36,226.34 |
| 490 | 2057/08 | $659.83 | $105.66 | $0.00 | $177.50 | $68.00 | $1,010.99 | $35,566.51 |
| 491 | 2057/09 | $661.76 | $103.74 | $0.00 | $177.50 | $68.00 | $1,010.99 | $34,904.75 |
| 492 | 2057/10 | $663.69 | $101.81 | $0.00 | $177.50 | $68.00 | $1,010.99 | $34,241.06 |
| 493 | 2057/11 | $665.62 | $99.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $33,575.44 |
| 494 | 2057/12 | $667.56 | $97.93 | $0.00 | $177.50 | $68.00 | $1,010.99 | $32,907.87 |
| 495 | 2058/01 | $669.51 | $95.98 | $0.00 | $177.50 | $68.00 | $1,010.99 | $32,238.36 |
| 496 | 2058/03 | $671.46 | $94.03 | $0.00 | $177.50 | $68.00 | $1,010.99 | $31,566.90 |
| 497 | 2058/03 | $673.42 | $92.07 | $0.00 | $177.50 | $68.00 | $1,010.99 | $30,893.47 |
| 498 | 2058/04 | $675.39 | $90.11 | $0.00 | $177.50 | $68.00 | $1,010.99 | $30,218.09 |
| 499 | 2058/05 | $677.36 | $88.14 | $0.00 | $177.50 | $68.00 | $1,010.99 | $29,540.73 |
| 500 | 2058/06 | $679.33 | $86.16 | $0.00 | $177.50 | $68.00 | $1,010.99 | $28,861.40 |
| 501 | 2058/07 | $681.31 | $84.18 | $0.00 | $177.50 | $68.00 | $1,010.99 | $28,180.08 |
| 502 | 2058/08 | $683.30 | $82.19 | $0.00 | $177.50 | $68.00 | $1,010.99 | $27,496.78 |
| 503 | 2058/09 | $685.29 | $80.20 | $0.00 | $177.50 | $68.00 | $1,010.99 | $26,811.49 |
| 504 | 2058/10 | $687.29 | $78.20 | $0.00 | $177.50 | $68.00 | $1,010.99 | $26,124.19 |
| 505 | 2058/11 | $689.30 | $76.20 | $0.00 | $177.50 | $68.00 | $1,010.99 | $25,434.90 |
| 506 | 2058/12 | $691.31 | $74.19 | $0.00 | $177.50 | $68.00 | $1,010.99 | $24,743.59 |
| 507 | 2059/01 | $693.32 | $72.17 | $0.00 | $177.50 | $68.00 | $1,010.99 | $24,050.26 |
| 508 | 2059/03 | $695.35 | $70.15 | $0.00 | $177.50 | $68.00 | $1,010.99 | $23,354.92 |
| 509 | 2059/03 | $697.37 | $68.12 | $0.00 | $177.50 | $68.00 | $1,010.99 | $22,657.54 |
| 510 | 2059/04 | $699.41 | $66.08 | $0.00 | $177.50 | $68.00 | $1,010.99 | $21,958.13 |
| 511 | 2059/05 | $701.45 | $64.04 | $0.00 | $177.50 | $68.00 | $1,010.99 | $21,256.69 |
| 512 | 2059/06 | $703.49 | $62.00 | $0.00 | $177.50 | $68.00 | $1,010.99 | $20,553.19 |
| 513 | 2059/07 | $705.55 | $59.95 | $0.00 | $177.50 | $68.00 | $1,010.99 | $19,847.64 |
| 514 | 2059/08 | $707.60 | $57.89 | $0.00 | $177.50 | $68.00 | $1,010.99 | $19,140.04 |
| 515 | 2059/09 | $709.67 | $55.83 | $0.00 | $177.50 | $68.00 | $1,010.99 | $18,430.37 |
| 516 | 2059/10 | $711.74 | $53.76 | $0.00 | $177.50 | $68.00 | $1,010.99 | $17,718.63 |
| 517 | 2059/11 | $713.81 | $51.68 | $0.00 | $177.50 | $68.00 | $1,010.99 | $17,004.82 |
| 518 | 2059/12 | $715.90 | $49.60 | $0.00 | $177.50 | $68.00 | $1,010.99 | $16,288.92 |
| 519 | 2060/01 | $717.98 | $47.51 | $0.00 | $177.50 | $68.00 | $1,010.99 | $15,570.94 |
| 520 | 2060/03 | $720.08 | $45.42 | $0.00 | $177.50 | $68.00 | $1,010.99 | $14,850.86 |
| 521 | 2060/03 | $722.18 | $43.32 | $0.00 | $177.50 | $68.00 | $1,010.99 | $14,128.68 |
| 522 | 2060/04 | $724.28 | $41.21 | $0.00 | $177.50 | $68.00 | $1,010.99 | $13,404.40 |
| 523 | 2060/05 | $726.40 | $39.10 | $0.00 | $177.50 | $68.00 | $1,010.99 | $12,678.00 |
| 524 | 2060/06 | $728.52 | $36.98 | $0.00 | $177.50 | $68.00 | $1,010.99 | $11,949.49 |
| 525 | 2060/07 | $730.64 | $34.85 | $0.00 | $177.50 | $68.00 | $1,010.99 | $11,218.85 |
| 526 | 2060/08 | $732.77 | $32.72 | $0.00 | $177.50 | $68.00 | $1,010.99 | $10,486.07 |
| 527 | 2060/09 | $734.91 | $30.58 | $0.00 | $177.50 | $68.00 | $1,010.99 | $9,751.17 |
| 528 | 2060/10 | $737.05 | $28.44 | $0.00 | $177.50 | $68.00 | $1,010.99 | $9,014.11 |
| 529 | 2060/11 | $739.20 | $26.29 | $0.00 | $177.50 | $68.00 | $1,010.99 | $8,274.91 |
| 530 | 2060/12 | $741.36 | $24.14 | $0.00 | $177.50 | $68.00 | $1,010.99 | $7,533.55 |
| 531 | 2061/01 | $743.52 | $21.97 | $0.00 | $177.50 | $68.00 | $1,010.99 | $6,790.03 |
| 532 | 2061/03 | $745.69 | $19.80 | $0.00 | $177.50 | $68.00 | $1,010.99 | $6,044.34 |
| 533 | 2061/03 | $747.86 | $17.63 | $0.00 | $177.50 | $68.00 | $1,010.99 | $5,296.48 |
| 534 | 2061/04 | $750.05 | $15.45 | $0.00 | $177.50 | $68.00 | $1,010.99 | $4,546.44 |
| 535 | 2061/05 | $752.23 | $13.26 | $0.00 | $177.50 | $68.00 | $1,010.99 | $3,794.20 |
| 536 | 2061/06 | $754.43 | $11.07 | $0.00 | $177.50 | $68.00 | $1,010.99 | $3,039.78 |
| 537 | 2061/07 | $756.63 | $8.87 | $0.00 | $177.50 | $68.00 | $1,010.99 | $2,283.15 |
| 538 | 2061/08 | $758.83 | $6.66 | $0.00 | $177.50 | $68.00 | $1,010.99 | $1,524.31 |
| 539 | 2061/09 | $761.05 | $4.45 | $0.00 | $177.50 | $68.00 | $1,010.99 | $763.27 |
| 540 | 2061/10 | $763.27 | $2.23 | $0.00 | $177.50 | $68.00 | $1,010.99 | $0.00 |
| Totals | $208,000.00 | $205,366.34 | $0.00 | $95,850.00 | $36,720.00 | $545,936.34 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.