Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $187,000.00 at 4.5% interest rate for a $212,000.00 home, you need to have a monthly payment of $1,119.93. You will make a total of 600 payments and you will pay off your mortgage on 2073/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $49,991.35 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $784.26 | 4.5% | 600 months | $495,555.32 | $283,555.32 |
| 50 years | Bi-Weekly | $392.13 | 4.5% | 512 months | $445,563.97 | $233,563.97 |
| 45 years | Monthly | $808.35 | 4.5% | 540 months | $461,510.30 | $249,510.30 |
| 45 years | Bi-Weekly | $404.18 | 4.5% | 461 months | $417,848.01 | $205,848.01 |
| 40 years | Monthly | $840.68 | 4.5% | 480 months | $428,527.60 | $216,527.60 |
| 40 years | Bi-Weekly | $420.34 | 4.5% | 409 months | $390,988.63 | $178,988.63 |
| 35 years | Monthly | $884.99 | 4.5% | 420 months | $396,695.84 | $184,695.84 |
| 35 years | Bi-Weekly | $442.50 | 4.5% | 358 months | $365,038.08 | $153,038.08 |
| 30 years | Monthly | $947.50 | 4.5% | 360 months | $366,100.55 | $154,100.55 |
| 30 years | Bi-Weekly | $473.75 | 4.5% | 307 months | $340,045.63 | $128,045.63 |
| 25 years | Monthly | $1,039.41 | 4.5% | 300 months | $336,822.02 | $124,822.02 |
| 25 years | Bi-Weekly | $519.71 | 4.5% | 256 months | $316,056.57 | $104,056.57 |
| 20 years | Monthly | $1,183.05 | 4.5% | 240 months | $308,933.04 | $96,933.04 |
| 20 years | Bi-Weekly | $591.53 | 4.5% | 205 months | $293,111.20 | $81,111.20 |
| 15 years | Monthly | $1,430.54 | 4.5% | 180 months | $282,496.74 | $70,496.74 |
| 15 years | Bi-Weekly | $715.27 | 4.5% | 154 months | $271,243.95 | $59,243.95 |
| 10 years | Monthly | $1,938.04 | 4.5% | 120 months | $257,564.59 | $45,564.59 |
| 10 years | Bi-Weekly | $969.02 | 4.5% | 103 months | $250,482.51 | $38,482.51 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/05 | $83.01 | $701.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,916.99 |
| 2 | 2023/06 | $83.32 | $700.94 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,833.67 |
| 3 | 2023/07 | $83.63 | $700.63 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,750.04 |
| 4 | 2023/08 | $83.95 | $700.31 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,666.09 |
| 5 | 2023/09 | $84.26 | $700.00 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,581.83 |
| 6 | 2023/10 | $84.58 | $699.68 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,497.25 |
| 7 | 2023/11 | $84.89 | $699.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,412.36 |
| 8 | 2023/12 | $85.21 | $699.05 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,327.15 |
| 9 | 2024/01 | $85.53 | $698.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,241.62 |
| 10 | 2024/02 | $85.85 | $698.41 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,155.76 |
| 11 | 2024/03 | $86.17 | $698.08 | $0.00 | $176.67 | $159.00 | $1,119.93 | $186,069.59 |
| 12 | 2024/04 | $86.50 | $697.76 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,983.09 |
| 13 | 2024/05 | $86.82 | $697.44 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,896.27 |
| 14 | 2024/06 | $87.15 | $697.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,809.12 |
| 15 | 2024/07 | $87.47 | $696.78 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,721.65 |
| 16 | 2024/08 | $87.80 | $696.46 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,633.84 |
| 17 | 2024/09 | $88.13 | $696.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,545.71 |
| 18 | 2024/10 | $88.46 | $695.80 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,457.25 |
| 19 | 2024/11 | $88.79 | $695.46 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,368.45 |
| 20 | 2024/12 | $89.13 | $695.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,279.33 |
| 21 | 2025/01 | $89.46 | $694.80 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,189.87 |
| 22 | 2025/02 | $89.80 | $694.46 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,100.07 |
| 23 | 2025/03 | $90.13 | $694.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $185,009.93 |
| 24 | 2025/04 | $90.47 | $693.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,919.46 |
| 25 | 2025/05 | $90.81 | $693.45 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,828.65 |
| 26 | 2025/06 | $91.15 | $693.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,737.50 |
| 27 | 2025/07 | $91.49 | $692.77 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,646.01 |
| 28 | 2025/08 | $91.84 | $692.42 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,554.17 |
| 29 | 2025/09 | $92.18 | $692.08 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,461.99 |
| 30 | 2025/10 | $92.53 | $691.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,369.46 |
| 31 | 2025/11 | $92.87 | $691.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,276.59 |
| 32 | 2025/12 | $93.22 | $691.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,183.37 |
| 33 | 2026/01 | $93.57 | $690.69 | $0.00 | $176.67 | $159.00 | $1,119.93 | $184,089.80 |
| 34 | 2026/02 | $93.92 | $690.34 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,995.88 |
| 35 | 2026/03 | $94.27 | $689.98 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,901.60 |
| 36 | 2026/04 | $94.63 | $689.63 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,806.97 |
| 37 | 2026/05 | $94.98 | $689.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,711.99 |
| 38 | 2026/06 | $95.34 | $688.92 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,616.65 |
| 39 | 2026/07 | $95.70 | $688.56 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,520.96 |
| 40 | 2026/08 | $96.06 | $688.20 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,424.90 |
| 41 | 2026/09 | $96.42 | $687.84 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,328.48 |
| 42 | 2026/10 | $96.78 | $687.48 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,231.71 |
| 43 | 2026/11 | $97.14 | $687.12 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,134.57 |
| 44 | 2026/12 | $97.50 | $686.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $183,037.06 |
| 45 | 2027/01 | $97.87 | $686.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,939.19 |
| 46 | 2027/02 | $98.24 | $686.02 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,840.96 |
| 47 | 2027/03 | $98.61 | $685.65 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,742.35 |
| 48 | 2027/04 | $98.98 | $685.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,643.38 |
| 49 | 2027/05 | $99.35 | $684.91 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,544.03 |
| 50 | 2027/06 | $99.72 | $684.54 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,444.31 |
| 51 | 2027/07 | $100.09 | $684.17 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,344.22 |
| 52 | 2027/08 | $100.47 | $683.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,243.75 |
| 53 | 2027/09 | $100.84 | $683.41 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,142.91 |
| 54 | 2027/10 | $101.22 | $683.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $182,041.68 |
| 55 | 2027/11 | $101.60 | $682.66 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,940.08 |
| 56 | 2027/12 | $101.98 | $682.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,838.10 |
| 57 | 2028/01 | $102.37 | $681.89 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,735.73 |
| 58 | 2028/02 | $102.75 | $681.51 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,632.98 |
| 59 | 2028/03 | $103.14 | $681.12 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,529.85 |
| 60 | 2028/04 | $103.52 | $680.74 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,426.32 |
| 61 | 2028/05 | $103.91 | $680.35 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,322.41 |
| 62 | 2028/06 | $104.30 | $679.96 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,218.11 |
| 63 | 2028/07 | $104.69 | $679.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,113.42 |
| 64 | 2028/08 | $105.08 | $679.18 | $0.00 | $176.67 | $159.00 | $1,119.93 | $181,008.34 |
| 65 | 2028/09 | $105.48 | $678.78 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,902.86 |
| 66 | 2028/10 | $105.87 | $678.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,796.99 |
| 67 | 2028/11 | $106.27 | $677.99 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,690.72 |
| 68 | 2028/12 | $106.67 | $677.59 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,584.05 |
| 69 | 2029/01 | $107.07 | $677.19 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,476.98 |
| 70 | 2029/02 | $107.47 | $676.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,369.51 |
| 71 | 2029/03 | $107.87 | $676.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,261.64 |
| 72 | 2029/04 | $108.28 | $675.98 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,153.36 |
| 73 | 2029/05 | $108.68 | $675.58 | $0.00 | $176.67 | $159.00 | $1,119.93 | $180,044.68 |
| 74 | 2029/06 | $109.09 | $675.17 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,935.59 |
| 75 | 2029/07 | $109.50 | $674.76 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,826.08 |
| 76 | 2029/08 | $109.91 | $674.35 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,716.17 |
| 77 | 2029/09 | $110.32 | $673.94 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,605.85 |
| 78 | 2029/10 | $110.74 | $673.52 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,495.11 |
| 79 | 2029/11 | $111.15 | $673.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,383.96 |
| 80 | 2029/12 | $111.57 | $672.69 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,272.39 |
| 81 | 2030/01 | $111.99 | $672.27 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,160.41 |
| 82 | 2030/02 | $112.41 | $671.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $179,048.00 |
| 83 | 2030/03 | $112.83 | $671.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,935.17 |
| 84 | 2030/04 | $113.25 | $671.01 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,821.92 |
| 85 | 2030/05 | $113.68 | $670.58 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,708.24 |
| 86 | 2030/06 | $114.10 | $670.16 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,594.14 |
| 87 | 2030/07 | $114.53 | $669.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,479.61 |
| 88 | 2030/08 | $114.96 | $669.30 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,364.65 |
| 89 | 2030/09 | $115.39 | $668.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,249.25 |
| 90 | 2030/10 | $115.82 | $668.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,133.43 |
| 91 | 2030/11 | $116.26 | $668.00 | $0.00 | $176.67 | $159.00 | $1,119.93 | $178,017.17 |
| 92 | 2030/12 | $116.69 | $667.56 | $0.00 | $176.67 | $159.00 | $1,119.93 | $177,900.48 |
| 93 | 2031/01 | $117.13 | $667.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $177,783.35 |
| 94 | 2031/02 | $117.57 | $666.69 | $0.00 | $176.67 | $159.00 | $1,119.93 | $177,665.77 |
| 95 | 2031/03 | $118.01 | $666.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $177,547.76 |
| 96 | 2031/04 | $118.45 | $665.80 | $0.00 | $176.67 | $159.00 | $1,119.93 | $177,429.31 |
| 97 | 2031/05 | $118.90 | $665.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $177,310.41 |
| 98 | 2031/06 | $119.34 | $664.91 | $0.00 | $176.67 | $159.00 | $1,119.93 | $177,191.06 |
| 99 | 2031/07 | $119.79 | $664.47 | $0.00 | $176.67 | $159.00 | $1,119.93 | $177,071.27 |
| 100 | 2031/08 | $120.24 | $664.02 | $0.00 | $176.67 | $159.00 | $1,119.93 | $176,951.03 |
| 101 | 2031/09 | $120.69 | $663.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $176,830.34 |
| 102 | 2031/10 | $121.15 | $663.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $176,709.19 |
| 103 | 2031/11 | $121.60 | $662.66 | $0.00 | $176.67 | $159.00 | $1,119.93 | $176,587.59 |
| 104 | 2031/12 | $122.06 | $662.20 | $0.00 | $176.67 | $159.00 | $1,119.93 | $176,465.54 |
| 105 | 2032/01 | $122.51 | $661.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $176,343.02 |
| 106 | 2032/02 | $122.97 | $661.29 | $0.00 | $176.67 | $159.00 | $1,119.93 | $176,220.05 |
| 107 | 2032/03 | $123.43 | $660.83 | $0.00 | $176.67 | $159.00 | $1,119.93 | $176,096.62 |
| 108 | 2032/04 | $123.90 | $660.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $175,972.72 |
| 109 | 2032/05 | $124.36 | $659.90 | $0.00 | $176.67 | $159.00 | $1,119.93 | $175,848.36 |
| 110 | 2032/06 | $124.83 | $659.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $175,723.53 |
| 111 | 2032/07 | $125.30 | $658.96 | $0.00 | $176.67 | $159.00 | $1,119.93 | $175,598.24 |
| 112 | 2032/08 | $125.77 | $658.49 | $0.00 | $176.67 | $159.00 | $1,119.93 | $175,472.47 |
| 113 | 2032/09 | $126.24 | $658.02 | $0.00 | $176.67 | $159.00 | $1,119.93 | $175,346.23 |
| 114 | 2032/10 | $126.71 | $657.55 | $0.00 | $176.67 | $159.00 | $1,119.93 | $175,219.52 |
| 115 | 2032/11 | $127.19 | $657.07 | $0.00 | $176.67 | $159.00 | $1,119.93 | $175,092.34 |
| 116 | 2032/12 | $127.66 | $656.60 | $0.00 | $176.67 | $159.00 | $1,119.93 | $174,964.68 |
| 117 | 2033/01 | $128.14 | $656.12 | $0.00 | $176.67 | $159.00 | $1,119.93 | $174,836.53 |
| 118 | 2033/02 | $128.62 | $655.64 | $0.00 | $176.67 | $159.00 | $1,119.93 | $174,707.91 |
| 119 | 2033/03 | $129.10 | $655.15 | $0.00 | $176.67 | $159.00 | $1,119.93 | $174,578.81 |
| 120 | 2033/04 | $129.59 | $654.67 | $0.00 | $176.67 | $159.00 | $1,119.93 | $174,449.22 |
| 121 | 2033/05 | $130.07 | $654.18 | $0.00 | $176.67 | $159.00 | $1,119.93 | $174,319.15 |
| 122 | 2033/06 | $130.56 | $653.70 | $0.00 | $176.67 | $159.00 | $1,119.93 | $174,188.58 |
| 123 | 2033/07 | $131.05 | $653.21 | $0.00 | $176.67 | $159.00 | $1,119.93 | $174,057.53 |
| 124 | 2033/08 | $131.54 | $652.72 | $0.00 | $176.67 | $159.00 | $1,119.93 | $173,925.99 |
| 125 | 2033/09 | $132.04 | $652.22 | $0.00 | $176.67 | $159.00 | $1,119.93 | $173,793.95 |
| 126 | 2033/10 | $132.53 | $651.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $173,661.42 |
| 127 | 2033/11 | $133.03 | $651.23 | $0.00 | $176.67 | $159.00 | $1,119.93 | $173,528.39 |
| 128 | 2033/12 | $133.53 | $650.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $173,394.86 |
| 129 | 2034/01 | $134.03 | $650.23 | $0.00 | $176.67 | $159.00 | $1,119.93 | $173,260.84 |
| 130 | 2034/02 | $134.53 | $649.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $173,126.31 |
| 131 | 2034/03 | $135.04 | $649.22 | $0.00 | $176.67 | $159.00 | $1,119.93 | $172,991.27 |
| 132 | 2034/04 | $135.54 | $648.72 | $0.00 | $176.67 | $159.00 | $1,119.93 | $172,855.73 |
| 133 | 2034/05 | $136.05 | $648.21 | $0.00 | $176.67 | $159.00 | $1,119.93 | $172,719.68 |
| 134 | 2034/06 | $136.56 | $647.70 | $0.00 | $176.67 | $159.00 | $1,119.93 | $172,583.12 |
| 135 | 2034/07 | $137.07 | $647.19 | $0.00 | $176.67 | $159.00 | $1,119.93 | $172,446.05 |
| 136 | 2034/08 | $137.59 | $646.67 | $0.00 | $176.67 | $159.00 | $1,119.93 | $172,308.46 |
| 137 | 2034/09 | $138.10 | $646.16 | $0.00 | $176.67 | $159.00 | $1,119.93 | $172,170.36 |
| 138 | 2034/10 | $138.62 | $645.64 | $0.00 | $176.67 | $159.00 | $1,119.93 | $172,031.74 |
| 139 | 2034/11 | $139.14 | $645.12 | $0.00 | $176.67 | $159.00 | $1,119.93 | $171,892.60 |
| 140 | 2034/12 | $139.66 | $644.60 | $0.00 | $176.67 | $159.00 | $1,119.93 | $171,752.94 |
| 141 | 2035/01 | $140.19 | $644.07 | $0.00 | $176.67 | $159.00 | $1,119.93 | $171,612.75 |
| 142 | 2035/02 | $140.71 | $643.55 | $0.00 | $176.67 | $159.00 | $1,119.93 | $171,472.04 |
| 143 | 2035/03 | $141.24 | $643.02 | $0.00 | $176.67 | $159.00 | $1,119.93 | $171,330.80 |
| 144 | 2035/04 | $141.77 | $642.49 | $0.00 | $176.67 | $159.00 | $1,119.93 | $171,189.03 |
| 145 | 2035/05 | $142.30 | $641.96 | $0.00 | $176.67 | $159.00 | $1,119.93 | $171,046.73 |
| 146 | 2035/06 | $142.83 | $641.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $170,903.90 |
| 147 | 2035/07 | $143.37 | $640.89 | $0.00 | $176.67 | $159.00 | $1,119.93 | $170,760.53 |
| 148 | 2035/08 | $143.91 | $640.35 | $0.00 | $176.67 | $159.00 | $1,119.93 | $170,616.62 |
| 149 | 2035/09 | $144.45 | $639.81 | $0.00 | $176.67 | $159.00 | $1,119.93 | $170,472.18 |
| 150 | 2035/10 | $144.99 | $639.27 | $0.00 | $176.67 | $159.00 | $1,119.93 | $170,327.19 |
| 151 | 2035/11 | $145.53 | $638.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $170,181.66 |
| 152 | 2035/12 | $146.08 | $638.18 | $0.00 | $176.67 | $159.00 | $1,119.93 | $170,035.58 |
| 153 | 2036/01 | $146.63 | $637.63 | $0.00 | $176.67 | $159.00 | $1,119.93 | $169,888.95 |
| 154 | 2036/02 | $147.18 | $637.08 | $0.00 | $176.67 | $159.00 | $1,119.93 | $169,741.78 |
| 155 | 2036/03 | $147.73 | $636.53 | $0.00 | $176.67 | $159.00 | $1,119.93 | $169,594.05 |
| 156 | 2036/04 | $148.28 | $635.98 | $0.00 | $176.67 | $159.00 | $1,119.93 | $169,445.77 |
| 157 | 2036/05 | $148.84 | $635.42 | $0.00 | $176.67 | $159.00 | $1,119.93 | $169,296.93 |
| 158 | 2036/06 | $149.40 | $634.86 | $0.00 | $176.67 | $159.00 | $1,119.93 | $169,147.54 |
| 159 | 2036/07 | $149.96 | $634.30 | $0.00 | $176.67 | $159.00 | $1,119.93 | $168,997.58 |
| 160 | 2036/08 | $150.52 | $633.74 | $0.00 | $176.67 | $159.00 | $1,119.93 | $168,847.06 |
| 161 | 2036/09 | $151.08 | $633.18 | $0.00 | $176.67 | $159.00 | $1,119.93 | $168,695.98 |
| 162 | 2036/10 | $151.65 | $632.61 | $0.00 | $176.67 | $159.00 | $1,119.93 | $168,544.33 |
| 163 | 2036/11 | $152.22 | $632.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $168,392.12 |
| 164 | 2036/12 | $152.79 | $631.47 | $0.00 | $176.67 | $159.00 | $1,119.93 | $168,239.33 |
| 165 | 2037/01 | $153.36 | $630.90 | $0.00 | $176.67 | $159.00 | $1,119.93 | $168,085.97 |
| 166 | 2037/02 | $153.94 | $630.32 | $0.00 | $176.67 | $159.00 | $1,119.93 | $167,932.03 |
| 167 | 2037/03 | $154.51 | $629.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $167,777.52 |
| 168 | 2037/04 | $155.09 | $629.17 | $0.00 | $176.67 | $159.00 | $1,119.93 | $167,622.42 |
| 169 | 2037/05 | $155.67 | $628.58 | $0.00 | $176.67 | $159.00 | $1,119.93 | $167,466.75 |
| 170 | 2037/06 | $156.26 | $628.00 | $0.00 | $176.67 | $159.00 | $1,119.93 | $167,310.49 |
| 171 | 2037/07 | $156.84 | $627.41 | $0.00 | $176.67 | $159.00 | $1,119.93 | $167,153.64 |
| 172 | 2037/08 | $157.43 | $626.83 | $0.00 | $176.67 | $159.00 | $1,119.93 | $166,996.21 |
| 173 | 2037/09 | $158.02 | $626.24 | $0.00 | $176.67 | $159.00 | $1,119.93 | $166,838.19 |
| 174 | 2037/10 | $158.62 | $625.64 | $0.00 | $176.67 | $159.00 | $1,119.93 | $166,679.57 |
| 175 | 2037/11 | $159.21 | $625.05 | $0.00 | $176.67 | $159.00 | $1,119.93 | $166,520.36 |
| 176 | 2037/12 | $159.81 | $624.45 | $0.00 | $176.67 | $159.00 | $1,119.93 | $166,360.56 |
| 177 | 2038/01 | $160.41 | $623.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $166,200.15 |
| 178 | 2038/02 | $161.01 | $623.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $166,039.14 |
| 179 | 2038/03 | $161.61 | $622.65 | $0.00 | $176.67 | $159.00 | $1,119.93 | $165,877.53 |
| 180 | 2038/04 | $162.22 | $622.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $165,715.31 |
| 181 | 2038/05 | $162.83 | $621.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $165,552.48 |
| 182 | 2038/06 | $163.44 | $620.82 | $0.00 | $176.67 | $159.00 | $1,119.93 | $165,389.05 |
| 183 | 2038/07 | $164.05 | $620.21 | $0.00 | $176.67 | $159.00 | $1,119.93 | $165,225.00 |
| 184 | 2038/08 | $164.67 | $619.59 | $0.00 | $176.67 | $159.00 | $1,119.93 | $165,060.33 |
| 185 | 2038/09 | $165.28 | $618.98 | $0.00 | $176.67 | $159.00 | $1,119.93 | $164,895.05 |
| 186 | 2038/10 | $165.90 | $618.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $164,729.15 |
| 187 | 2038/11 | $166.52 | $617.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $164,562.62 |
| 188 | 2038/12 | $167.15 | $617.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $164,395.47 |
| 189 | 2039/01 | $167.78 | $616.48 | $0.00 | $176.67 | $159.00 | $1,119.93 | $164,227.70 |
| 190 | 2039/02 | $168.40 | $615.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $164,059.29 |
| 191 | 2039/03 | $169.04 | $615.22 | $0.00 | $176.67 | $159.00 | $1,119.93 | $163,890.26 |
| 192 | 2039/04 | $169.67 | $614.59 | $0.00 | $176.67 | $159.00 | $1,119.93 | $163,720.59 |
| 193 | 2039/05 | $170.31 | $613.95 | $0.00 | $176.67 | $159.00 | $1,119.93 | $163,550.28 |
| 194 | 2039/06 | $170.95 | $613.31 | $0.00 | $176.67 | $159.00 | $1,119.93 | $163,379.33 |
| 195 | 2039/07 | $171.59 | $612.67 | $0.00 | $176.67 | $159.00 | $1,119.93 | $163,207.75 |
| 196 | 2039/08 | $172.23 | $612.03 | $0.00 | $176.67 | $159.00 | $1,119.93 | $163,035.52 |
| 197 | 2039/09 | $172.88 | $611.38 | $0.00 | $176.67 | $159.00 | $1,119.93 | $162,862.64 |
| 198 | 2039/10 | $173.52 | $610.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $162,689.12 |
| 199 | 2039/11 | $174.17 | $610.08 | $0.00 | $176.67 | $159.00 | $1,119.93 | $162,514.94 |
| 200 | 2039/12 | $174.83 | $609.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $162,340.11 |
| 201 | 2040/01 | $175.48 | $608.78 | $0.00 | $176.67 | $159.00 | $1,119.93 | $162,164.63 |
| 202 | 2040/02 | $176.14 | $608.12 | $0.00 | $176.67 | $159.00 | $1,119.93 | $161,988.49 |
| 203 | 2040/03 | $176.80 | $607.46 | $0.00 | $176.67 | $159.00 | $1,119.93 | $161,811.69 |
| 204 | 2040/04 | $177.47 | $606.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $161,634.22 |
| 205 | 2040/05 | $178.13 | $606.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $161,456.09 |
| 206 | 2040/06 | $178.80 | $605.46 | $0.00 | $176.67 | $159.00 | $1,119.93 | $161,277.29 |
| 207 | 2040/07 | $179.47 | $604.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $161,097.82 |
| 208 | 2040/08 | $180.14 | $604.12 | $0.00 | $176.67 | $159.00 | $1,119.93 | $160,917.68 |
| 209 | 2040/09 | $180.82 | $603.44 | $0.00 | $176.67 | $159.00 | $1,119.93 | $160,736.87 |
| 210 | 2040/10 | $181.50 | $602.76 | $0.00 | $176.67 | $159.00 | $1,119.93 | $160,555.37 |
| 211 | 2040/11 | $182.18 | $602.08 | $0.00 | $176.67 | $159.00 | $1,119.93 | $160,373.19 |
| 212 | 2040/12 | $182.86 | $601.40 | $0.00 | $176.67 | $159.00 | $1,119.93 | $160,190.33 |
| 213 | 2041/01 | $183.55 | $600.71 | $0.00 | $176.67 | $159.00 | $1,119.93 | $160,006.79 |
| 214 | 2041/02 | $184.23 | $600.03 | $0.00 | $176.67 | $159.00 | $1,119.93 | $159,822.56 |
| 215 | 2041/03 | $184.92 | $599.33 | $0.00 | $176.67 | $159.00 | $1,119.93 | $159,637.63 |
| 216 | 2041/04 | $185.62 | $598.64 | $0.00 | $176.67 | $159.00 | $1,119.93 | $159,452.01 |
| 217 | 2041/05 | $186.31 | $597.95 | $0.00 | $176.67 | $159.00 | $1,119.93 | $159,265.70 |
| 218 | 2041/06 | $187.01 | $597.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $159,078.69 |
| 219 | 2041/07 | $187.71 | $596.55 | $0.00 | $176.67 | $159.00 | $1,119.93 | $158,890.97 |
| 220 | 2041/08 | $188.42 | $595.84 | $0.00 | $176.67 | $159.00 | $1,119.93 | $158,702.56 |
| 221 | 2041/09 | $189.12 | $595.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $158,513.43 |
| 222 | 2041/10 | $189.83 | $594.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $158,323.60 |
| 223 | 2041/11 | $190.55 | $593.71 | $0.00 | $176.67 | $159.00 | $1,119.93 | $158,133.05 |
| 224 | 2041/12 | $191.26 | $593.00 | $0.00 | $176.67 | $159.00 | $1,119.93 | $157,941.79 |
| 225 | 2042/01 | $191.98 | $592.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $157,749.82 |
| 226 | 2042/02 | $192.70 | $591.56 | $0.00 | $176.67 | $159.00 | $1,119.93 | $157,557.12 |
| 227 | 2042/03 | $193.42 | $590.84 | $0.00 | $176.67 | $159.00 | $1,119.93 | $157,363.70 |
| 228 | 2042/04 | $194.14 | $590.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $157,169.55 |
| 229 | 2042/05 | $194.87 | $589.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $156,974.68 |
| 230 | 2042/06 | $195.60 | $588.66 | $0.00 | $176.67 | $159.00 | $1,119.93 | $156,779.08 |
| 231 | 2042/07 | $196.34 | $587.92 | $0.00 | $176.67 | $159.00 | $1,119.93 | $156,582.74 |
| 232 | 2042/08 | $197.07 | $587.19 | $0.00 | $176.67 | $159.00 | $1,119.93 | $156,385.67 |
| 233 | 2042/09 | $197.81 | $586.45 | $0.00 | $176.67 | $159.00 | $1,119.93 | $156,187.85 |
| 234 | 2042/10 | $198.55 | $585.70 | $0.00 | $176.67 | $159.00 | $1,119.93 | $155,989.30 |
| 235 | 2042/11 | $199.30 | $584.96 | $0.00 | $176.67 | $159.00 | $1,119.93 | $155,790.00 |
| 236 | 2042/12 | $200.05 | $584.21 | $0.00 | $176.67 | $159.00 | $1,119.93 | $155,589.95 |
| 237 | 2043/01 | $200.80 | $583.46 | $0.00 | $176.67 | $159.00 | $1,119.93 | $155,389.16 |
| 238 | 2043/02 | $201.55 | $582.71 | $0.00 | $176.67 | $159.00 | $1,119.93 | $155,187.61 |
| 239 | 2043/03 | $202.31 | $581.95 | $0.00 | $176.67 | $159.00 | $1,119.93 | $154,985.30 |
| 240 | 2043/04 | $203.06 | $581.19 | $0.00 | $176.67 | $159.00 | $1,119.93 | $154,782.24 |
| 241 | 2043/05 | $203.83 | $580.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $154,578.41 |
| 242 | 2043/06 | $204.59 | $579.67 | $0.00 | $176.67 | $159.00 | $1,119.93 | $154,373.82 |
| 243 | 2043/07 | $205.36 | $578.90 | $0.00 | $176.67 | $159.00 | $1,119.93 | $154,168.47 |
| 244 | 2043/08 | $206.13 | $578.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $153,962.34 |
| 245 | 2043/09 | $206.90 | $577.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $153,755.44 |
| 246 | 2043/10 | $207.68 | $576.58 | $0.00 | $176.67 | $159.00 | $1,119.93 | $153,547.76 |
| 247 | 2043/11 | $208.45 | $575.80 | $0.00 | $176.67 | $159.00 | $1,119.93 | $153,339.31 |
| 248 | 2043/12 | $209.24 | $575.02 | $0.00 | $176.67 | $159.00 | $1,119.93 | $153,130.07 |
| 249 | 2044/01 | $210.02 | $574.24 | $0.00 | $176.67 | $159.00 | $1,119.93 | $152,920.05 |
| 250 | 2044/02 | $210.81 | $573.45 | $0.00 | $176.67 | $159.00 | $1,119.93 | $152,709.24 |
| 251 | 2044/03 | $211.60 | $572.66 | $0.00 | $176.67 | $159.00 | $1,119.93 | $152,497.64 |
| 252 | 2044/04 | $212.39 | $571.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $152,285.25 |
| 253 | 2044/05 | $213.19 | $571.07 | $0.00 | $176.67 | $159.00 | $1,119.93 | $152,072.06 |
| 254 | 2044/06 | $213.99 | $570.27 | $0.00 | $176.67 | $159.00 | $1,119.93 | $151,858.07 |
| 255 | 2044/07 | $214.79 | $569.47 | $0.00 | $176.67 | $159.00 | $1,119.93 | $151,643.28 |
| 256 | 2044/08 | $215.60 | $568.66 | $0.00 | $176.67 | $159.00 | $1,119.93 | $151,427.68 |
| 257 | 2044/09 | $216.41 | $567.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $151,211.28 |
| 258 | 2044/10 | $217.22 | $567.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $150,994.06 |
| 259 | 2044/11 | $218.03 | $566.23 | $0.00 | $176.67 | $159.00 | $1,119.93 | $150,776.03 |
| 260 | 2044/12 | $218.85 | $565.41 | $0.00 | $176.67 | $159.00 | $1,119.93 | $150,557.18 |
| 261 | 2045/01 | $219.67 | $564.59 | $0.00 | $176.67 | $159.00 | $1,119.93 | $150,337.51 |
| 262 | 2045/02 | $220.49 | $563.77 | $0.00 | $176.67 | $159.00 | $1,119.93 | $150,117.02 |
| 263 | 2045/03 | $221.32 | $562.94 | $0.00 | $176.67 | $159.00 | $1,119.93 | $149,895.70 |
| 264 | 2045/04 | $222.15 | $562.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $149,673.55 |
| 265 | 2045/05 | $222.98 | $561.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $149,450.57 |
| 266 | 2045/06 | $223.82 | $560.44 | $0.00 | $176.67 | $159.00 | $1,119.93 | $149,226.75 |
| 267 | 2045/07 | $224.66 | $559.60 | $0.00 | $176.67 | $159.00 | $1,119.93 | $149,002.09 |
| 268 | 2045/08 | $225.50 | $558.76 | $0.00 | $176.67 | $159.00 | $1,119.93 | $148,776.59 |
| 269 | 2045/09 | $226.35 | $557.91 | $0.00 | $176.67 | $159.00 | $1,119.93 | $148,550.24 |
| 270 | 2045/10 | $227.20 | $557.06 | $0.00 | $176.67 | $159.00 | $1,119.93 | $148,323.05 |
| 271 | 2045/11 | $228.05 | $556.21 | $0.00 | $176.67 | $159.00 | $1,119.93 | $148,095.00 |
| 272 | 2045/12 | $228.90 | $555.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $147,866.10 |
| 273 | 2046/01 | $229.76 | $554.50 | $0.00 | $176.67 | $159.00 | $1,119.93 | $147,636.34 |
| 274 | 2046/02 | $230.62 | $553.64 | $0.00 | $176.67 | $159.00 | $1,119.93 | $147,405.71 |
| 275 | 2046/03 | $231.49 | $552.77 | $0.00 | $176.67 | $159.00 | $1,119.93 | $147,174.23 |
| 276 | 2046/04 | $232.36 | $551.90 | $0.00 | $176.67 | $159.00 | $1,119.93 | $146,941.87 |
| 277 | 2046/05 | $233.23 | $551.03 | $0.00 | $176.67 | $159.00 | $1,119.93 | $146,708.64 |
| 278 | 2046/06 | $234.10 | $550.16 | $0.00 | $176.67 | $159.00 | $1,119.93 | $146,474.54 |
| 279 | 2046/07 | $234.98 | $549.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $146,239.56 |
| 280 | 2046/08 | $235.86 | $548.40 | $0.00 | $176.67 | $159.00 | $1,119.93 | $146,003.70 |
| 281 | 2046/09 | $236.74 | $547.51 | $0.00 | $176.67 | $159.00 | $1,119.93 | $145,766.96 |
| 282 | 2046/10 | $237.63 | $546.63 | $0.00 | $176.67 | $159.00 | $1,119.93 | $145,529.32 |
| 283 | 2046/11 | $238.52 | $545.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $145,290.80 |
| 284 | 2046/12 | $239.42 | $544.84 | $0.00 | $176.67 | $159.00 | $1,119.93 | $145,051.38 |
| 285 | 2047/01 | $240.32 | $543.94 | $0.00 | $176.67 | $159.00 | $1,119.93 | $144,811.07 |
| 286 | 2047/02 | $241.22 | $543.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $144,569.85 |
| 287 | 2047/03 | $242.12 | $542.14 | $0.00 | $176.67 | $159.00 | $1,119.93 | $144,327.73 |
| 288 | 2047/04 | $243.03 | $541.23 | $0.00 | $176.67 | $159.00 | $1,119.93 | $144,084.70 |
| 289 | 2047/05 | $243.94 | $540.32 | $0.00 | $176.67 | $159.00 | $1,119.93 | $143,840.75 |
| 290 | 2047/06 | $244.86 | $539.40 | $0.00 | $176.67 | $159.00 | $1,119.93 | $143,595.90 |
| 291 | 2047/07 | $245.77 | $538.48 | $0.00 | $176.67 | $159.00 | $1,119.93 | $143,350.12 |
| 292 | 2047/08 | $246.70 | $537.56 | $0.00 | $176.67 | $159.00 | $1,119.93 | $143,103.43 |
| 293 | 2047/09 | $247.62 | $536.64 | $0.00 | $176.67 | $159.00 | $1,119.93 | $142,855.81 |
| 294 | 2047/10 | $248.55 | $535.71 | $0.00 | $176.67 | $159.00 | $1,119.93 | $142,607.26 |
| 295 | 2047/11 | $249.48 | $534.78 | $0.00 | $176.67 | $159.00 | $1,119.93 | $142,357.78 |
| 296 | 2047/12 | $250.42 | $533.84 | $0.00 | $176.67 | $159.00 | $1,119.93 | $142,107.36 |
| 297 | 2048/01 | $251.36 | $532.90 | $0.00 | $176.67 | $159.00 | $1,119.93 | $141,856.00 |
| 298 | 2048/02 | $252.30 | $531.96 | $0.00 | $176.67 | $159.00 | $1,119.93 | $141,603.70 |
| 299 | 2048/03 | $253.24 | $531.01 | $0.00 | $176.67 | $159.00 | $1,119.93 | $141,350.46 |
| 300 | 2048/04 | $254.19 | $530.06 | $0.00 | $176.67 | $159.00 | $1,119.93 | $141,096.26 |
| 301 | 2048/05 | $255.15 | $529.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $140,841.12 |
| 302 | 2048/06 | $256.10 | $528.15 | $0.00 | $176.67 | $159.00 | $1,119.93 | $140,585.01 |
| 303 | 2048/07 | $257.07 | $527.19 | $0.00 | $176.67 | $159.00 | $1,119.93 | $140,327.95 |
| 304 | 2048/08 | $258.03 | $526.23 | $0.00 | $176.67 | $159.00 | $1,119.93 | $140,069.92 |
| 305 | 2048/09 | $259.00 | $525.26 | $0.00 | $176.67 | $159.00 | $1,119.93 | $139,810.92 |
| 306 | 2048/10 | $259.97 | $524.29 | $0.00 | $176.67 | $159.00 | $1,119.93 | $139,550.95 |
| 307 | 2048/11 | $260.94 | $523.32 | $0.00 | $176.67 | $159.00 | $1,119.93 | $139,290.01 |
| 308 | 2048/12 | $261.92 | $522.34 | $0.00 | $176.67 | $159.00 | $1,119.93 | $139,028.09 |
| 309 | 2049/01 | $262.90 | $521.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $138,765.19 |
| 310 | 2049/02 | $263.89 | $520.37 | $0.00 | $176.67 | $159.00 | $1,119.93 | $138,501.30 |
| 311 | 2049/03 | $264.88 | $519.38 | $0.00 | $176.67 | $159.00 | $1,119.93 | $138,236.42 |
| 312 | 2049/04 | $265.87 | $518.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $137,970.54 |
| 313 | 2049/05 | $266.87 | $517.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $137,703.68 |
| 314 | 2049/06 | $267.87 | $516.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $137,435.81 |
| 315 | 2049/07 | $268.87 | $515.38 | $0.00 | $176.67 | $159.00 | $1,119.93 | $137,166.93 |
| 316 | 2049/08 | $269.88 | $514.38 | $0.00 | $176.67 | $159.00 | $1,119.93 | $136,897.05 |
| 317 | 2049/09 | $270.89 | $513.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $136,626.15 |
| 318 | 2049/10 | $271.91 | $512.35 | $0.00 | $176.67 | $159.00 | $1,119.93 | $136,354.24 |
| 319 | 2049/11 | $272.93 | $511.33 | $0.00 | $176.67 | $159.00 | $1,119.93 | $136,081.31 |
| 320 | 2049/12 | $273.95 | $510.30 | $0.00 | $176.67 | $159.00 | $1,119.93 | $135,807.36 |
| 321 | 2050/01 | $274.98 | $509.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $135,532.38 |
| 322 | 2050/02 | $276.01 | $508.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $135,256.36 |
| 323 | 2050/03 | $277.05 | $507.21 | $0.00 | $176.67 | $159.00 | $1,119.93 | $134,979.32 |
| 324 | 2050/04 | $278.09 | $506.17 | $0.00 | $176.67 | $159.00 | $1,119.93 | $134,701.23 |
| 325 | 2050/05 | $279.13 | $505.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $134,422.10 |
| 326 | 2050/06 | $280.18 | $504.08 | $0.00 | $176.67 | $159.00 | $1,119.93 | $134,141.92 |
| 327 | 2050/07 | $281.23 | $503.03 | $0.00 | $176.67 | $159.00 | $1,119.93 | $133,860.70 |
| 328 | 2050/08 | $282.28 | $501.98 | $0.00 | $176.67 | $159.00 | $1,119.93 | $133,578.42 |
| 329 | 2050/09 | $283.34 | $500.92 | $0.00 | $176.67 | $159.00 | $1,119.93 | $133,295.08 |
| 330 | 2050/10 | $284.40 | $499.86 | $0.00 | $176.67 | $159.00 | $1,119.93 | $133,010.67 |
| 331 | 2050/11 | $285.47 | $498.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $132,725.21 |
| 332 | 2050/12 | $286.54 | $497.72 | $0.00 | $176.67 | $159.00 | $1,119.93 | $132,438.67 |
| 333 | 2051/01 | $287.61 | $496.65 | $0.00 | $176.67 | $159.00 | $1,119.93 | $132,151.05 |
| 334 | 2051/02 | $288.69 | $495.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $131,862.36 |
| 335 | 2051/03 | $289.78 | $494.48 | $0.00 | $176.67 | $159.00 | $1,119.93 | $131,572.59 |
| 336 | 2051/04 | $290.86 | $493.40 | $0.00 | $176.67 | $159.00 | $1,119.93 | $131,281.72 |
| 337 | 2051/05 | $291.95 | $492.31 | $0.00 | $176.67 | $159.00 | $1,119.93 | $130,989.77 |
| 338 | 2051/06 | $293.05 | $491.21 | $0.00 | $176.67 | $159.00 | $1,119.93 | $130,696.72 |
| 339 | 2051/07 | $294.15 | $490.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $130,402.58 |
| 340 | 2051/08 | $295.25 | $489.01 | $0.00 | $176.67 | $159.00 | $1,119.93 | $130,107.33 |
| 341 | 2051/09 | $296.36 | $487.90 | $0.00 | $176.67 | $159.00 | $1,119.93 | $129,810.97 |
| 342 | 2051/10 | $297.47 | $486.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $129,513.50 |
| 343 | 2051/11 | $298.58 | $485.68 | $0.00 | $176.67 | $159.00 | $1,119.93 | $129,214.92 |
| 344 | 2051/12 | $299.70 | $484.56 | $0.00 | $176.67 | $159.00 | $1,119.93 | $128,915.22 |
| 345 | 2052/01 | $300.83 | $483.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $128,614.39 |
| 346 | 2052/02 | $301.95 | $482.30 | $0.00 | $176.67 | $159.00 | $1,119.93 | $128,312.44 |
| 347 | 2052/03 | $303.09 | $481.17 | $0.00 | $176.67 | $159.00 | $1,119.93 | $128,009.35 |
| 348 | 2052/04 | $304.22 | $480.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $127,705.13 |
| 349 | 2052/05 | $305.36 | $478.89 | $0.00 | $176.67 | $159.00 | $1,119.93 | $127,399.76 |
| 350 | 2052/06 | $306.51 | $477.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $127,093.25 |
| 351 | 2052/07 | $307.66 | $476.60 | $0.00 | $176.67 | $159.00 | $1,119.93 | $126,785.59 |
| 352 | 2052/08 | $308.81 | $475.45 | $0.00 | $176.67 | $159.00 | $1,119.93 | $126,476.78 |
| 353 | 2052/09 | $309.97 | $474.29 | $0.00 | $176.67 | $159.00 | $1,119.93 | $126,166.81 |
| 354 | 2052/10 | $311.13 | $473.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $125,855.68 |
| 355 | 2052/11 | $312.30 | $471.96 | $0.00 | $176.67 | $159.00 | $1,119.93 | $125,543.38 |
| 356 | 2052/12 | $313.47 | $470.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $125,229.90 |
| 357 | 2053/01 | $314.65 | $469.61 | $0.00 | $176.67 | $159.00 | $1,119.93 | $124,915.26 |
| 358 | 2053/02 | $315.83 | $468.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $124,599.43 |
| 359 | 2053/03 | $317.01 | $467.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $124,282.42 |
| 360 | 2053/04 | $318.20 | $466.06 | $0.00 | $176.67 | $159.00 | $1,119.93 | $123,964.22 |
| 361 | 2053/05 | $319.39 | $464.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $123,644.83 |
| 362 | 2053/06 | $320.59 | $463.67 | $0.00 | $176.67 | $159.00 | $1,119.93 | $123,324.24 |
| 363 | 2053/07 | $321.79 | $462.47 | $0.00 | $176.67 | $159.00 | $1,119.93 | $123,002.44 |
| 364 | 2053/08 | $323.00 | $461.26 | $0.00 | $176.67 | $159.00 | $1,119.93 | $122,679.44 |
| 365 | 2053/09 | $324.21 | $460.05 | $0.00 | $176.67 | $159.00 | $1,119.93 | $122,355.23 |
| 366 | 2053/10 | $325.43 | $458.83 | $0.00 | $176.67 | $159.00 | $1,119.93 | $122,029.81 |
| 367 | 2053/11 | $326.65 | $457.61 | $0.00 | $176.67 | $159.00 | $1,119.93 | $121,703.16 |
| 368 | 2053/12 | $327.87 | $456.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $121,375.29 |
| 369 | 2054/01 | $329.10 | $455.16 | $0.00 | $176.67 | $159.00 | $1,119.93 | $121,046.18 |
| 370 | 2054/02 | $330.34 | $453.92 | $0.00 | $176.67 | $159.00 | $1,119.93 | $120,715.85 |
| 371 | 2054/03 | $331.57 | $452.68 | $0.00 | $176.67 | $159.00 | $1,119.93 | $120,384.27 |
| 372 | 2054/04 | $332.82 | $451.44 | $0.00 | $176.67 | $159.00 | $1,119.93 | $120,051.46 |
| 373 | 2054/05 | $334.07 | $450.19 | $0.00 | $176.67 | $159.00 | $1,119.93 | $119,717.39 |
| 374 | 2054/06 | $335.32 | $448.94 | $0.00 | $176.67 | $159.00 | $1,119.93 | $119,382.07 |
| 375 | 2054/07 | $336.58 | $447.68 | $0.00 | $176.67 | $159.00 | $1,119.93 | $119,045.50 |
| 376 | 2054/08 | $337.84 | $446.42 | $0.00 | $176.67 | $159.00 | $1,119.93 | $118,707.66 |
| 377 | 2054/09 | $339.11 | $445.15 | $0.00 | $176.67 | $159.00 | $1,119.93 | $118,368.55 |
| 378 | 2054/10 | $340.38 | $443.88 | $0.00 | $176.67 | $159.00 | $1,119.93 | $118,028.18 |
| 379 | 2054/11 | $341.65 | $442.61 | $0.00 | $176.67 | $159.00 | $1,119.93 | $117,686.52 |
| 380 | 2054/12 | $342.93 | $441.32 | $0.00 | $176.67 | $159.00 | $1,119.93 | $117,343.59 |
| 381 | 2055/01 | $344.22 | $440.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $116,999.37 |
| 382 | 2055/02 | $345.51 | $438.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $116,653.86 |
| 383 | 2055/03 | $346.81 | $437.45 | $0.00 | $176.67 | $159.00 | $1,119.93 | $116,307.05 |
| 384 | 2055/04 | $348.11 | $436.15 | $0.00 | $176.67 | $159.00 | $1,119.93 | $115,958.94 |
| 385 | 2055/05 | $349.41 | $434.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $115,609.53 |
| 386 | 2055/06 | $350.72 | $433.54 | $0.00 | $176.67 | $159.00 | $1,119.93 | $115,258.81 |
| 387 | 2055/07 | $352.04 | $432.22 | $0.00 | $176.67 | $159.00 | $1,119.93 | $114,906.77 |
| 388 | 2055/08 | $353.36 | $430.90 | $0.00 | $176.67 | $159.00 | $1,119.93 | $114,553.41 |
| 389 | 2055/09 | $354.68 | $429.58 | $0.00 | $176.67 | $159.00 | $1,119.93 | $114,198.73 |
| 390 | 2055/10 | $356.01 | $428.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $113,842.71 |
| 391 | 2055/11 | $357.35 | $426.91 | $0.00 | $176.67 | $159.00 | $1,119.93 | $113,485.36 |
| 392 | 2055/12 | $358.69 | $425.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $113,126.68 |
| 393 | 2056/01 | $360.03 | $424.23 | $0.00 | $176.67 | $159.00 | $1,119.93 | $112,766.64 |
| 394 | 2056/02 | $361.38 | $422.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $112,405.26 |
| 395 | 2056/03 | $362.74 | $421.52 | $0.00 | $176.67 | $159.00 | $1,119.93 | $112,042.52 |
| 396 | 2056/04 | $364.10 | $420.16 | $0.00 | $176.67 | $159.00 | $1,119.93 | $111,678.42 |
| 397 | 2056/05 | $365.46 | $418.79 | $0.00 | $176.67 | $159.00 | $1,119.93 | $111,312.95 |
| 398 | 2056/06 | $366.84 | $417.42 | $0.00 | $176.67 | $159.00 | $1,119.93 | $110,946.12 |
| 399 | 2056/07 | $368.21 | $416.05 | $0.00 | $176.67 | $159.00 | $1,119.93 | $110,577.91 |
| 400 | 2056/08 | $369.59 | $414.67 | $0.00 | $176.67 | $159.00 | $1,119.93 | $110,208.32 |
| 401 | 2056/09 | $370.98 | $413.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $109,837.34 |
| 402 | 2056/10 | $372.37 | $411.89 | $0.00 | $176.67 | $159.00 | $1,119.93 | $109,464.97 |
| 403 | 2056/11 | $373.77 | $410.49 | $0.00 | $176.67 | $159.00 | $1,119.93 | $109,091.20 |
| 404 | 2056/12 | $375.17 | $409.09 | $0.00 | $176.67 | $159.00 | $1,119.93 | $108,716.04 |
| 405 | 2057/01 | $376.57 | $407.69 | $0.00 | $176.67 | $159.00 | $1,119.93 | $108,339.46 |
| 406 | 2057/02 | $377.99 | $406.27 | $0.00 | $176.67 | $159.00 | $1,119.93 | $107,961.48 |
| 407 | 2057/03 | $379.40 | $404.86 | $0.00 | $176.67 | $159.00 | $1,119.93 | $107,582.07 |
| 408 | 2057/04 | $380.83 | $403.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $107,201.25 |
| 409 | 2057/05 | $382.25 | $402.00 | $0.00 | $176.67 | $159.00 | $1,119.93 | $106,818.99 |
| 410 | 2057/06 | $383.69 | $400.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $106,435.31 |
| 411 | 2057/07 | $385.13 | $399.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $106,050.18 |
| 412 | 2057/08 | $386.57 | $397.69 | $0.00 | $176.67 | $159.00 | $1,119.93 | $105,663.61 |
| 413 | 2057/09 | $388.02 | $396.24 | $0.00 | $176.67 | $159.00 | $1,119.93 | $105,275.59 |
| 414 | 2057/10 | $389.48 | $394.78 | $0.00 | $176.67 | $159.00 | $1,119.93 | $104,886.11 |
| 415 | 2057/11 | $390.94 | $393.32 | $0.00 | $176.67 | $159.00 | $1,119.93 | $104,495.18 |
| 416 | 2057/12 | $392.40 | $391.86 | $0.00 | $176.67 | $159.00 | $1,119.93 | $104,102.78 |
| 417 | 2058/01 | $393.87 | $390.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $103,708.90 |
| 418 | 2058/02 | $395.35 | $388.91 | $0.00 | $176.67 | $159.00 | $1,119.93 | $103,313.55 |
| 419 | 2058/03 | $396.83 | $387.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $102,916.72 |
| 420 | 2058/04 | $398.32 | $385.94 | $0.00 | $176.67 | $159.00 | $1,119.93 | $102,518.40 |
| 421 | 2058/05 | $399.81 | $384.44 | $0.00 | $176.67 | $159.00 | $1,119.93 | $102,118.58 |
| 422 | 2058/06 | $401.31 | $382.94 | $0.00 | $176.67 | $159.00 | $1,119.93 | $101,717.27 |
| 423 | 2058/07 | $402.82 | $381.44 | $0.00 | $176.67 | $159.00 | $1,119.93 | $101,314.45 |
| 424 | 2058/08 | $404.33 | $379.93 | $0.00 | $176.67 | $159.00 | $1,119.93 | $100,910.12 |
| 425 | 2058/09 | $405.85 | $378.41 | $0.00 | $176.67 | $159.00 | $1,119.93 | $100,504.27 |
| 426 | 2058/10 | $407.37 | $376.89 | $0.00 | $176.67 | $159.00 | $1,119.93 | $100,096.91 |
| 427 | 2058/11 | $408.90 | $375.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $99,688.01 |
| 428 | 2058/12 | $410.43 | $373.83 | $0.00 | $176.67 | $159.00 | $1,119.93 | $99,277.58 |
| 429 | 2059/01 | $411.97 | $372.29 | $0.00 | $176.67 | $159.00 | $1,119.93 | $98,865.61 |
| 430 | 2059/02 | $413.51 | $370.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $98,452.10 |
| 431 | 2059/03 | $415.06 | $369.20 | $0.00 | $176.67 | $159.00 | $1,119.93 | $98,037.04 |
| 432 | 2059/04 | $416.62 | $367.64 | $0.00 | $176.67 | $159.00 | $1,119.93 | $97,620.42 |
| 433 | 2059/05 | $418.18 | $366.08 | $0.00 | $176.67 | $159.00 | $1,119.93 | $97,202.24 |
| 434 | 2059/06 | $419.75 | $364.51 | $0.00 | $176.67 | $159.00 | $1,119.93 | $96,782.48 |
| 435 | 2059/07 | $421.32 | $362.93 | $0.00 | $176.67 | $159.00 | $1,119.93 | $96,361.16 |
| 436 | 2059/08 | $422.90 | $361.35 | $0.00 | $176.67 | $159.00 | $1,119.93 | $95,938.26 |
| 437 | 2059/09 | $424.49 | $359.77 | $0.00 | $176.67 | $159.00 | $1,119.93 | $95,513.77 |
| 438 | 2059/10 | $426.08 | $358.18 | $0.00 | $176.67 | $159.00 | $1,119.93 | $95,087.68 |
| 439 | 2059/11 | $427.68 | $356.58 | $0.00 | $176.67 | $159.00 | $1,119.93 | $94,660.00 |
| 440 | 2059/12 | $429.28 | $354.98 | $0.00 | $176.67 | $159.00 | $1,119.93 | $94,230.72 |
| 441 | 2060/01 | $430.89 | $353.37 | $0.00 | $176.67 | $159.00 | $1,119.93 | $93,799.83 |
| 442 | 2060/02 | $432.51 | $351.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $93,367.32 |
| 443 | 2060/03 | $434.13 | $350.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $92,933.18 |
| 444 | 2060/04 | $435.76 | $348.50 | $0.00 | $176.67 | $159.00 | $1,119.93 | $92,497.43 |
| 445 | 2060/05 | $437.39 | $346.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $92,060.03 |
| 446 | 2060/06 | $439.03 | $345.23 | $0.00 | $176.67 | $159.00 | $1,119.93 | $91,621.00 |
| 447 | 2060/07 | $440.68 | $343.58 | $0.00 | $176.67 | $159.00 | $1,119.93 | $91,180.32 |
| 448 | 2060/08 | $442.33 | $341.93 | $0.00 | $176.67 | $159.00 | $1,119.93 | $90,737.99 |
| 449 | 2060/09 | $443.99 | $340.27 | $0.00 | $176.67 | $159.00 | $1,119.93 | $90,293.99 |
| 450 | 2060/10 | $445.66 | $338.60 | $0.00 | $176.67 | $159.00 | $1,119.93 | $89,848.34 |
| 451 | 2060/11 | $447.33 | $336.93 | $0.00 | $176.67 | $159.00 | $1,119.93 | $89,401.01 |
| 452 | 2060/12 | $449.01 | $335.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $88,952.00 |
| 453 | 2061/01 | $450.69 | $333.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $88,501.32 |
| 454 | 2061/02 | $452.38 | $331.88 | $0.00 | $176.67 | $159.00 | $1,119.93 | $88,048.94 |
| 455 | 2061/03 | $454.08 | $330.18 | $0.00 | $176.67 | $159.00 | $1,119.93 | $87,594.86 |
| 456 | 2061/04 | $455.78 | $328.48 | $0.00 | $176.67 | $159.00 | $1,119.93 | $87,139.08 |
| 457 | 2061/05 | $457.49 | $326.77 | $0.00 | $176.67 | $159.00 | $1,119.93 | $86,681.60 |
| 458 | 2061/06 | $459.20 | $325.06 | $0.00 | $176.67 | $159.00 | $1,119.93 | $86,222.39 |
| 459 | 2061/07 | $460.92 | $323.33 | $0.00 | $176.67 | $159.00 | $1,119.93 | $85,761.47 |
| 460 | 2061/08 | $462.65 | $321.61 | $0.00 | $176.67 | $159.00 | $1,119.93 | $85,298.82 |
| 461 | 2061/09 | $464.39 | $319.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $84,834.43 |
| 462 | 2061/10 | $466.13 | $318.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $84,368.30 |
| 463 | 2061/11 | $467.88 | $316.38 | $0.00 | $176.67 | $159.00 | $1,119.93 | $83,900.42 |
| 464 | 2061/12 | $469.63 | $314.63 | $0.00 | $176.67 | $159.00 | $1,119.93 | $83,430.79 |
| 465 | 2062/01 | $471.39 | $312.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $82,959.39 |
| 466 | 2062/02 | $473.16 | $311.10 | $0.00 | $176.67 | $159.00 | $1,119.93 | $82,486.23 |
| 467 | 2062/03 | $474.94 | $309.32 | $0.00 | $176.67 | $159.00 | $1,119.93 | $82,011.30 |
| 468 | 2062/04 | $476.72 | $307.54 | $0.00 | $176.67 | $159.00 | $1,119.93 | $81,534.58 |
| 469 | 2062/05 | $478.50 | $305.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $81,056.08 |
| 470 | 2062/06 | $480.30 | $303.96 | $0.00 | $176.67 | $159.00 | $1,119.93 | $80,575.78 |
| 471 | 2062/07 | $482.10 | $302.16 | $0.00 | $176.67 | $159.00 | $1,119.93 | $80,093.68 |
| 472 | 2062/08 | $483.91 | $300.35 | $0.00 | $176.67 | $159.00 | $1,119.93 | $79,609.77 |
| 473 | 2062/09 | $485.72 | $298.54 | $0.00 | $176.67 | $159.00 | $1,119.93 | $79,124.05 |
| 474 | 2062/10 | $487.54 | $296.72 | $0.00 | $176.67 | $159.00 | $1,119.93 | $78,636.50 |
| 475 | 2062/11 | $489.37 | $294.89 | $0.00 | $176.67 | $159.00 | $1,119.93 | $78,147.13 |
| 476 | 2062/12 | $491.21 | $293.05 | $0.00 | $176.67 | $159.00 | $1,119.93 | $77,655.93 |
| 477 | 2063/01 | $493.05 | $291.21 | $0.00 | $176.67 | $159.00 | $1,119.93 | $77,162.88 |
| 478 | 2063/02 | $494.90 | $289.36 | $0.00 | $176.67 | $159.00 | $1,119.93 | $76,667.98 |
| 479 | 2063/03 | $496.75 | $287.50 | $0.00 | $176.67 | $159.00 | $1,119.93 | $76,171.22 |
| 480 | 2063/04 | $498.62 | $285.64 | $0.00 | $176.67 | $159.00 | $1,119.93 | $75,672.61 |
| 481 | 2063/05 | $500.49 | $283.77 | $0.00 | $176.67 | $159.00 | $1,119.93 | $75,172.12 |
| 482 | 2063/06 | $502.36 | $281.90 | $0.00 | $176.67 | $159.00 | $1,119.93 | $74,669.76 |
| 483 | 2063/07 | $504.25 | $280.01 | $0.00 | $176.67 | $159.00 | $1,119.93 | $74,165.51 |
| 484 | 2063/08 | $506.14 | $278.12 | $0.00 | $176.67 | $159.00 | $1,119.93 | $73,659.37 |
| 485 | 2063/09 | $508.04 | $276.22 | $0.00 | $176.67 | $159.00 | $1,119.93 | $73,151.34 |
| 486 | 2063/10 | $509.94 | $274.32 | $0.00 | $176.67 | $159.00 | $1,119.93 | $72,641.39 |
| 487 | 2063/11 | $511.85 | $272.41 | $0.00 | $176.67 | $159.00 | $1,119.93 | $72,129.54 |
| 488 | 2063/12 | $513.77 | $270.49 | $0.00 | $176.67 | $159.00 | $1,119.93 | $71,615.77 |
| 489 | 2064/01 | $515.70 | $268.56 | $0.00 | $176.67 | $159.00 | $1,119.93 | $71,100.07 |
| 490 | 2064/02 | $517.63 | $266.63 | $0.00 | $176.67 | $159.00 | $1,119.93 | $70,582.43 |
| 491 | 2064/03 | $519.57 | $264.68 | $0.00 | $176.67 | $159.00 | $1,119.93 | $70,062.86 |
| 492 | 2064/04 | $521.52 | $262.74 | $0.00 | $176.67 | $159.00 | $1,119.93 | $69,541.34 |
| 493 | 2064/05 | $523.48 | $260.78 | $0.00 | $176.67 | $159.00 | $1,119.93 | $69,017.86 |
| 494 | 2064/06 | $525.44 | $258.82 | $0.00 | $176.67 | $159.00 | $1,119.93 | $68,492.42 |
| 495 | 2064/07 | $527.41 | $256.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $67,965.00 |
| 496 | 2064/08 | $529.39 | $254.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $67,435.61 |
| 497 | 2064/09 | $531.38 | $252.88 | $0.00 | $176.67 | $159.00 | $1,119.93 | $66,904.24 |
| 498 | 2064/10 | $533.37 | $250.89 | $0.00 | $176.67 | $159.00 | $1,119.93 | $66,370.87 |
| 499 | 2064/11 | $535.37 | $248.89 | $0.00 | $176.67 | $159.00 | $1,119.93 | $65,835.50 |
| 500 | 2064/12 | $537.38 | $246.88 | $0.00 | $176.67 | $159.00 | $1,119.93 | $65,298.13 |
| 501 | 2065/01 | $539.39 | $244.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $64,758.74 |
| 502 | 2065/02 | $541.41 | $242.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $64,217.32 |
| 503 | 2065/03 | $543.44 | $240.81 | $0.00 | $176.67 | $159.00 | $1,119.93 | $63,673.88 |
| 504 | 2065/04 | $545.48 | $238.78 | $0.00 | $176.67 | $159.00 | $1,119.93 | $63,128.40 |
| 505 | 2065/05 | $547.53 | $236.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $62,580.87 |
| 506 | 2065/06 | $549.58 | $234.68 | $0.00 | $176.67 | $159.00 | $1,119.93 | $62,031.29 |
| 507 | 2065/07 | $551.64 | $232.62 | $0.00 | $176.67 | $159.00 | $1,119.93 | $61,479.65 |
| 508 | 2065/08 | $553.71 | $230.55 | $0.00 | $176.67 | $159.00 | $1,119.93 | $60,925.94 |
| 509 | 2065/09 | $555.79 | $228.47 | $0.00 | $176.67 | $159.00 | $1,119.93 | $60,370.15 |
| 510 | 2065/10 | $557.87 | $226.39 | $0.00 | $176.67 | $159.00 | $1,119.93 | $59,812.28 |
| 511 | 2065/11 | $559.96 | $224.30 | $0.00 | $176.67 | $159.00 | $1,119.93 | $59,252.32 |
| 512 | 2065/12 | $562.06 | $222.20 | $0.00 | $176.67 | $159.00 | $1,119.93 | $58,690.25 |
| 513 | 2066/01 | $564.17 | $220.09 | $0.00 | $176.67 | $159.00 | $1,119.93 | $58,126.08 |
| 514 | 2066/02 | $566.29 | $217.97 | $0.00 | $176.67 | $159.00 | $1,119.93 | $57,559.80 |
| 515 | 2066/03 | $568.41 | $215.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $56,991.39 |
| 516 | 2066/04 | $570.54 | $213.72 | $0.00 | $176.67 | $159.00 | $1,119.93 | $56,420.85 |
| 517 | 2066/05 | $572.68 | $211.58 | $0.00 | $176.67 | $159.00 | $1,119.93 | $55,848.17 |
| 518 | 2066/06 | $574.83 | $209.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $55,273.34 |
| 519 | 2066/07 | $576.98 | $207.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $54,696.35 |
| 520 | 2066/08 | $579.15 | $205.11 | $0.00 | $176.67 | $159.00 | $1,119.93 | $54,117.21 |
| 521 | 2066/09 | $581.32 | $202.94 | $0.00 | $176.67 | $159.00 | $1,119.93 | $53,535.89 |
| 522 | 2066/10 | $583.50 | $200.76 | $0.00 | $176.67 | $159.00 | $1,119.93 | $52,952.39 |
| 523 | 2066/11 | $585.69 | $198.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $52,366.70 |
| 524 | 2066/12 | $587.88 | $196.38 | $0.00 | $176.67 | $159.00 | $1,119.93 | $51,778.82 |
| 525 | 2067/01 | $590.09 | $194.17 | $0.00 | $176.67 | $159.00 | $1,119.93 | $51,188.73 |
| 526 | 2067/02 | $592.30 | $191.96 | $0.00 | $176.67 | $159.00 | $1,119.93 | $50,596.43 |
| 527 | 2067/03 | $594.52 | $189.74 | $0.00 | $176.67 | $159.00 | $1,119.93 | $50,001.90 |
| 528 | 2067/04 | $596.75 | $187.51 | $0.00 | $176.67 | $159.00 | $1,119.93 | $49,405.15 |
| 529 | 2067/05 | $598.99 | $185.27 | $0.00 | $176.67 | $159.00 | $1,119.93 | $48,806.16 |
| 530 | 2067/06 | $601.24 | $183.02 | $0.00 | $176.67 | $159.00 | $1,119.93 | $48,204.93 |
| 531 | 2067/07 | $603.49 | $180.77 | $0.00 | $176.67 | $159.00 | $1,119.93 | $47,601.44 |
| 532 | 2067/08 | $605.75 | $178.51 | $0.00 | $176.67 | $159.00 | $1,119.93 | $46,995.68 |
| 533 | 2067/09 | $608.03 | $176.23 | $0.00 | $176.67 | $159.00 | $1,119.93 | $46,387.66 |
| 534 | 2067/10 | $610.31 | $173.95 | $0.00 | $176.67 | $159.00 | $1,119.93 | $45,777.35 |
| 535 | 2067/11 | $612.59 | $171.67 | $0.00 | $176.67 | $159.00 | $1,119.93 | $45,164.76 |
| 536 | 2067/12 | $614.89 | $169.37 | $0.00 | $176.67 | $159.00 | $1,119.93 | $44,549.87 |
| 537 | 2068/01 | $617.20 | $167.06 | $0.00 | $176.67 | $159.00 | $1,119.93 | $43,932.67 |
| 538 | 2068/02 | $619.51 | $164.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $43,313.16 |
| 539 | 2068/03 | $621.83 | $162.42 | $0.00 | $176.67 | $159.00 | $1,119.93 | $42,691.33 |
| 540 | 2068/04 | $624.17 | $160.09 | $0.00 | $176.67 | $159.00 | $1,119.93 | $42,067.16 |
| 541 | 2068/05 | $626.51 | $157.75 | $0.00 | $176.67 | $159.00 | $1,119.93 | $41,440.65 |
| 542 | 2068/06 | $628.86 | $155.40 | $0.00 | $176.67 | $159.00 | $1,119.93 | $40,811.80 |
| 543 | 2068/07 | $631.21 | $153.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $40,180.58 |
| 544 | 2068/08 | $633.58 | $150.68 | $0.00 | $176.67 | $159.00 | $1,119.93 | $39,547.00 |
| 545 | 2068/09 | $635.96 | $148.30 | $0.00 | $176.67 | $159.00 | $1,119.93 | $38,911.04 |
| 546 | 2068/10 | $638.34 | $145.92 | $0.00 | $176.67 | $159.00 | $1,119.93 | $38,272.70 |
| 547 | 2068/11 | $640.74 | $143.52 | $0.00 | $176.67 | $159.00 | $1,119.93 | $37,631.96 |
| 548 | 2068/12 | $643.14 | $141.12 | $0.00 | $176.67 | $159.00 | $1,119.93 | $36,988.82 |
| 549 | 2069/01 | $645.55 | $138.71 | $0.00 | $176.67 | $159.00 | $1,119.93 | $36,343.27 |
| 550 | 2069/02 | $647.97 | $136.29 | $0.00 | $176.67 | $159.00 | $1,119.93 | $35,695.30 |
| 551 | 2069/03 | $650.40 | $133.86 | $0.00 | $176.67 | $159.00 | $1,119.93 | $35,044.90 |
| 552 | 2069/04 | $652.84 | $131.42 | $0.00 | $176.67 | $159.00 | $1,119.93 | $34,392.06 |
| 553 | 2069/05 | $655.29 | $128.97 | $0.00 | $176.67 | $159.00 | $1,119.93 | $33,736.77 |
| 554 | 2069/06 | $657.75 | $126.51 | $0.00 | $176.67 | $159.00 | $1,119.93 | $33,079.03 |
| 555 | 2069/07 | $660.21 | $124.05 | $0.00 | $176.67 | $159.00 | $1,119.93 | $32,418.81 |
| 556 | 2069/08 | $662.69 | $121.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $31,756.12 |
| 557 | 2069/09 | $665.17 | $119.09 | $0.00 | $176.67 | $159.00 | $1,119.93 | $31,090.95 |
| 558 | 2069/10 | $667.67 | $116.59 | $0.00 | $176.67 | $159.00 | $1,119.93 | $30,423.28 |
| 559 | 2069/11 | $670.17 | $114.09 | $0.00 | $176.67 | $159.00 | $1,119.93 | $29,753.11 |
| 560 | 2069/12 | $672.68 | $111.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $29,080.43 |
| 561 | 2070/01 | $675.21 | $109.05 | $0.00 | $176.67 | $159.00 | $1,119.93 | $28,405.22 |
| 562 | 2070/02 | $677.74 | $106.52 | $0.00 | $176.67 | $159.00 | $1,119.93 | $27,727.48 |
| 563 | 2070/03 | $680.28 | $103.98 | $0.00 | $176.67 | $159.00 | $1,119.93 | $27,047.20 |
| 564 | 2070/04 | $682.83 | $101.43 | $0.00 | $176.67 | $159.00 | $1,119.93 | $26,364.37 |
| 565 | 2070/05 | $685.39 | $98.87 | $0.00 | $176.67 | $159.00 | $1,119.93 | $25,678.98 |
| 566 | 2070/06 | $687.96 | $96.30 | $0.00 | $176.67 | $159.00 | $1,119.93 | $24,991.01 |
| 567 | 2070/07 | $690.54 | $93.72 | $0.00 | $176.67 | $159.00 | $1,119.93 | $24,300.47 |
| 568 | 2070/08 | $693.13 | $91.13 | $0.00 | $176.67 | $159.00 | $1,119.93 | $23,607.34 |
| 569 | 2070/09 | $695.73 | $88.53 | $0.00 | $176.67 | $159.00 | $1,119.93 | $22,911.61 |
| 570 | 2070/10 | $698.34 | $85.92 | $0.00 | $176.67 | $159.00 | $1,119.93 | $22,213.27 |
| 571 | 2070/11 | $700.96 | $83.30 | $0.00 | $176.67 | $159.00 | $1,119.93 | $21,512.31 |
| 572 | 2070/12 | $703.59 | $80.67 | $0.00 | $176.67 | $159.00 | $1,119.93 | $20,808.72 |
| 573 | 2071/01 | $706.23 | $78.03 | $0.00 | $176.67 | $159.00 | $1,119.93 | $20,102.49 |
| 574 | 2071/02 | $708.87 | $75.38 | $0.00 | $176.67 | $159.00 | $1,119.93 | $19,393.62 |
| 575 | 2071/03 | $711.53 | $72.73 | $0.00 | $176.67 | $159.00 | $1,119.93 | $18,682.09 |
| 576 | 2071/04 | $714.20 | $70.06 | $0.00 | $176.67 | $159.00 | $1,119.93 | $17,967.89 |
| 577 | 2071/05 | $716.88 | $67.38 | $0.00 | $176.67 | $159.00 | $1,119.93 | $17,251.01 |
| 578 | 2071/06 | $719.57 | $64.69 | $0.00 | $176.67 | $159.00 | $1,119.93 | $16,531.44 |
| 579 | 2071/07 | $722.27 | $61.99 | $0.00 | $176.67 | $159.00 | $1,119.93 | $15,809.17 |
| 580 | 2071/08 | $724.97 | $59.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $15,084.20 |
| 581 | 2071/09 | $727.69 | $56.57 | $0.00 | $176.67 | $159.00 | $1,119.93 | $14,356.50 |
| 582 | 2071/10 | $730.42 | $53.84 | $0.00 | $176.67 | $159.00 | $1,119.93 | $13,626.08 |
| 583 | 2071/11 | $733.16 | $51.10 | $0.00 | $176.67 | $159.00 | $1,119.93 | $12,892.92 |
| 584 | 2071/12 | $735.91 | $48.35 | $0.00 | $176.67 | $159.00 | $1,119.93 | $12,157.01 |
| 585 | 2072/01 | $738.67 | $45.59 | $0.00 | $176.67 | $159.00 | $1,119.93 | $11,418.34 |
| 586 | 2072/02 | $741.44 | $42.82 | $0.00 | $176.67 | $159.00 | $1,119.93 | $10,676.90 |
| 587 | 2072/03 | $744.22 | $40.04 | $0.00 | $176.67 | $159.00 | $1,119.93 | $9,932.68 |
| 588 | 2072/04 | $747.01 | $37.25 | $0.00 | $176.67 | $159.00 | $1,119.93 | $9,185.67 |
| 589 | 2072/05 | $749.81 | $34.45 | $0.00 | $176.67 | $159.00 | $1,119.93 | $8,435.86 |
| 590 | 2072/06 | $752.62 | $31.63 | $0.00 | $176.67 | $159.00 | $1,119.93 | $7,683.23 |
| 591 | 2072/07 | $755.45 | $28.81 | $0.00 | $176.67 | $159.00 | $1,119.93 | $6,927.79 |
| 592 | 2072/08 | $758.28 | $25.98 | $0.00 | $176.67 | $159.00 | $1,119.93 | $6,169.51 |
| 593 | 2072/09 | $761.12 | $23.14 | $0.00 | $176.67 | $159.00 | $1,119.93 | $5,408.38 |
| 594 | 2072/10 | $763.98 | $20.28 | $0.00 | $176.67 | $159.00 | $1,119.93 | $4,644.41 |
| 595 | 2072/11 | $766.84 | $17.42 | $0.00 | $176.67 | $159.00 | $1,119.93 | $3,877.56 |
| 596 | 2072/12 | $769.72 | $14.54 | $0.00 | $176.67 | $159.00 | $1,119.93 | $3,107.84 |
| 597 | 2073/01 | $772.60 | $11.65 | $0.00 | $176.67 | $159.00 | $1,119.93 | $2,335.24 |
| 598 | 2073/02 | $775.50 | $8.76 | $0.00 | $176.67 | $159.00 | $1,119.93 | $1,559.74 |
| 599 | 2073/03 | $778.41 | $5.85 | $0.00 | $176.67 | $159.00 | $1,119.93 | $781.33 |
| 600 | 2073/04 | $781.33 | $2.93 | $0.00 | $176.67 | $159.00 | $1,119.93 | $0.00 |
| Totals | $187,000.00 | $283,555.32 | $0.00 | $106,000.00 | $95,400.00 | $671,955.32 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.