Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $204,000.00 at 4.9% interest rate for a $210,000.00 home, you need to have a monthly payment of $1,242.10 ~ $1,259.10. You will make a total of 600 payments and you will pay off your mortgage on 2073/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $60,827.58 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $912.10 | 4.9% | 600 months | $553,261.31 | $343,261.31 |
| 50 years | Bi-Weekly | $456.05 | 4.9% | 512 months | $492,433.73 | $282,433.73 |
| 45 years | Monthly | $936.74 | 4.9% | 540 months | $511,840.08 | $301,840.08 |
| 45 years | Bi-Weekly | $468.37 | 4.9% | 461 months | $458,703.54 | $248,703.54 |
| 40 years | Monthly | $970.21 | 4.9% | 480 months | $471,700.09 | $261,700.09 |
| 40 years | Bi-Weekly | $485.11 | 4.9% | 409 months | $426,025.22 | $216,025.22 |
| 35 years | Monthly | $1,016.59 | 4.9% | 420 months | $432,967.43 | $222,967.43 |
| 35 years | Bi-Weekly | $508.30 | 4.9% | 358 months | $394,474.56 | $184,474.56 |
| 30 years | Monthly | $1,082.68 | 4.9% | 360 months | $395,765.70 | $185,765.70 |
| 30 years | Bi-Weekly | $541.34 | 4.9% | 307 months | $364,123.87 | $154,123.87 |
| 25 years | Monthly | $1,180.71 | 4.9% | 300 months | $360,212.51 | $150,212.51 |
| 25 years | Bi-Weekly | $590.36 | 4.9% | 256 months | $335,040.27 | $125,040.27 |
| 20 years | Monthly | $1,335.07 | 4.9% | 240 months | $326,415.81 | $116,415.81 |
| 20 years | Bi-Weekly | $667.54 | 4.9% | 205 months | $307,284.07 | $97,284.07 |
| 15 years | Monthly | $1,602.61 | 4.9% | 180 months | $294,470.20 | $84,470.20 |
| 15 years | Bi-Weekly | $801.31 | 4.9% | 154 months | $280,907.17 | $70,907.17 |
| 10 years | Monthly | $2,153.78 | 4.9% | 120 months | $264,453.46 | $54,453.46 |
| 10 years | Bi-Weekly | $1,076.89 | 4.9% | 103 months | $255,951.59 | $45,951.59 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/11 | $79.10 | $833.00 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,920.90 |
| 2 | 2023/12 | $79.43 | $832.68 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,841.47 |
| 3 | 2024/01 | $79.75 | $832.35 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,761.72 |
| 4 | 2024/02 | $80.08 | $832.03 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,681.65 |
| 5 | 2024/03 | $80.40 | $831.70 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,601.25 |
| 6 | 2024/04 | $80.73 | $831.37 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,520.52 |
| 7 | 2024/05 | $81.06 | $831.04 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,439.46 |
| 8 | 2024/06 | $81.39 | $830.71 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,358.06 |
| 9 | 2024/07 | $81.72 | $830.38 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,276.34 |
| 10 | 2024/08 | $82.06 | $830.05 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,194.28 |
| 11 | 2024/09 | $82.39 | $829.71 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,111.89 |
| 12 | 2024/10 | $82.73 | $829.37 | $17.00 | $175.00 | $155.00 | $1,259.10 | $203,029.16 |
| 13 | 2024/11 | $83.07 | $829.04 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,946.10 |
| 14 | 2024/12 | $83.41 | $828.70 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,862.69 |
| 15 | 2025/01 | $83.75 | $828.36 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,778.94 |
| 16 | 2025/02 | $84.09 | $828.01 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,694.86 |
| 17 | 2025/03 | $84.43 | $827.67 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,610.42 |
| 18 | 2025/04 | $84.78 | $827.33 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,525.65 |
| 19 | 2025/05 | $85.12 | $826.98 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,440.53 |
| 20 | 2025/06 | $85.47 | $826.63 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,355.06 |
| 21 | 2025/07 | $85.82 | $826.28 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,269.24 |
| 22 | 2025/08 | $86.17 | $825.93 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,183.07 |
| 23 | 2025/09 | $86.52 | $825.58 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,096.55 |
| 24 | 2025/10 | $86.87 | $825.23 | $17.00 | $175.00 | $155.00 | $1,259.10 | $202,009.67 |
| 25 | 2025/11 | $87.23 | $824.87 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,922.44 |
| 26 | 2025/12 | $87.59 | $824.52 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,834.86 |
| 27 | 2026/01 | $87.94 | $824.16 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,746.91 |
| 28 | 2026/02 | $88.30 | $823.80 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,658.61 |
| 29 | 2026/03 | $88.66 | $823.44 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,569.95 |
| 30 | 2026/04 | $89.02 | $823.08 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,480.92 |
| 31 | 2026/05 | $89.39 | $822.71 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,391.54 |
| 32 | 2026/06 | $89.75 | $822.35 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,301.78 |
| 33 | 2026/07 | $90.12 | $821.98 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,211.66 |
| 34 | 2026/08 | $90.49 | $821.61 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,121.17 |
| 35 | 2026/09 | $90.86 | $821.24 | $17.00 | $175.00 | $155.00 | $1,259.10 | $201,030.32 |
| 36 | 2026/10 | $91.23 | $820.87 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,939.09 |
| 37 | 2026/11 | $91.60 | $820.50 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,847.49 |
| 38 | 2026/12 | $91.97 | $820.13 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,755.51 |
| 39 | 2027/01 | $92.35 | $819.75 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,663.16 |
| 40 | 2027/02 | $92.73 | $819.37 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,570.43 |
| 41 | 2027/03 | $93.11 | $819.00 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,477.33 |
| 42 | 2027/04 | $93.49 | $818.62 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,383.84 |
| 43 | 2027/05 | $93.87 | $818.23 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,289.97 |
| 44 | 2027/06 | $94.25 | $817.85 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,195.72 |
| 45 | 2027/07 | $94.64 | $817.47 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,101.09 |
| 46 | 2027/08 | $95.02 | $817.08 | $17.00 | $175.00 | $155.00 | $1,259.10 | $200,006.06 |
| 47 | 2027/09 | $95.41 | $816.69 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,910.65 |
| 48 | 2027/10 | $95.80 | $816.30 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,814.85 |
| 49 | 2027/11 | $96.19 | $815.91 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,718.66 |
| 50 | 2027/12 | $96.58 | $815.52 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,622.08 |
| 51 | 2028/01 | $96.98 | $815.12 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,525.10 |
| 52 | 2028/02 | $97.37 | $814.73 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,427.72 |
| 53 | 2028/03 | $97.77 | $814.33 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,329.95 |
| 54 | 2028/04 | $98.17 | $813.93 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,231.78 |
| 55 | 2028/05 | $98.57 | $813.53 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,133.21 |
| 56 | 2028/06 | $98.97 | $813.13 | $17.00 | $175.00 | $155.00 | $1,259.10 | $199,034.23 |
| 57 | 2028/07 | $99.38 | $812.72 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,934.85 |
| 58 | 2028/08 | $99.78 | $812.32 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,835.07 |
| 59 | 2028/09 | $100.19 | $811.91 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,734.87 |
| 60 | 2028/10 | $100.60 | $811.50 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,634.27 |
| 61 | 2028/11 | $101.01 | $811.09 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,533.26 |
| 62 | 2028/12 | $101.42 | $810.68 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,431.84 |
| 63 | 2029/01 | $101.84 | $810.26 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,330.00 |
| 64 | 2029/02 | $102.25 | $809.85 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,227.74 |
| 65 | 2029/03 | $102.67 | $809.43 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,125.07 |
| 66 | 2029/04 | $103.09 | $809.01 | $17.00 | $175.00 | $155.00 | $1,259.10 | $198,021.98 |
| 67 | 2029/05 | $103.51 | $808.59 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,918.47 |
| 68 | 2029/06 | $103.94 | $808.17 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,814.53 |
| 69 | 2029/07 | $104.36 | $807.74 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,710.17 |
| 70 | 2029/08 | $104.79 | $807.32 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,605.39 |
| 71 | 2029/09 | $105.21 | $806.89 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,500.17 |
| 72 | 2029/10 | $105.64 | $806.46 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,394.53 |
| 73 | 2029/11 | $106.07 | $806.03 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,288.46 |
| 74 | 2029/12 | $106.51 | $805.59 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,181.95 |
| 75 | 2030/01 | $106.94 | $805.16 | $17.00 | $175.00 | $155.00 | $1,259.10 | $197,075.00 |
| 76 | 2030/02 | $107.38 | $804.72 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,967.63 |
| 77 | 2030/03 | $107.82 | $804.28 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,859.81 |
| 78 | 2030/04 | $108.26 | $803.84 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,751.55 |
| 79 | 2030/05 | $108.70 | $803.40 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,642.85 |
| 80 | 2030/06 | $109.14 | $802.96 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,533.71 |
| 81 | 2030/07 | $109.59 | $802.51 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,424.12 |
| 82 | 2030/08 | $110.04 | $802.07 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,314.08 |
| 83 | 2030/09 | $110.49 | $801.62 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,203.59 |
| 84 | 2030/10 | $110.94 | $801.16 | $17.00 | $175.00 | $155.00 | $1,259.10 | $196,092.66 |
| 85 | 2030/11 | $111.39 | $800.71 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,981.27 |
| 86 | 2030/12 | $111.85 | $800.26 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,869.42 |
| 87 | 2031/01 | $112.30 | $799.80 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,757.12 |
| 88 | 2031/02 | $112.76 | $799.34 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,644.36 |
| 89 | 2031/03 | $113.22 | $798.88 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,531.14 |
| 90 | 2031/04 | $113.68 | $798.42 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,417.45 |
| 91 | 2031/05 | $114.15 | $797.95 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,303.30 |
| 92 | 2031/06 | $114.61 | $797.49 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,188.69 |
| 93 | 2031/07 | $115.08 | $797.02 | $17.00 | $175.00 | $155.00 | $1,259.10 | $195,073.61 |
| 94 | 2031/08 | $115.55 | $796.55 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,958.06 |
| 95 | 2031/09 | $116.02 | $796.08 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,842.03 |
| 96 | 2031/10 | $116.50 | $795.60 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,725.54 |
| 97 | 2031/11 | $116.97 | $795.13 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,608.56 |
| 98 | 2031/12 | $117.45 | $794.65 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,491.11 |
| 99 | 2032/01 | $117.93 | $794.17 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,373.18 |
| 100 | 2032/02 | $118.41 | $793.69 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,254.77 |
| 101 | 2032/03 | $118.90 | $793.21 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,135.88 |
| 102 | 2032/04 | $119.38 | $792.72 | $17.00 | $175.00 | $155.00 | $1,259.10 | $194,016.50 |
| 103 | 2032/05 | $119.87 | $792.23 | $17.00 | $175.00 | $155.00 | $1,259.10 | $193,896.63 |
| 104 | 2032/06 | $120.36 | $791.74 | $17.00 | $175.00 | $155.00 | $1,259.10 | $193,776.27 |
| 105 | 2032/07 | $120.85 | $791.25 | $17.00 | $175.00 | $155.00 | $1,259.10 | $193,655.42 |
| 106 | 2032/08 | $121.34 | $790.76 | $17.00 | $175.00 | $155.00 | $1,259.10 | $193,534.08 |
| 107 | 2032/09 | $121.84 | $790.26 | $17.00 | $175.00 | $155.00 | $1,259.10 | $193,412.24 |
| 108 | 2032/10 | $122.34 | $789.77 | $17.00 | $175.00 | $155.00 | $1,259.10 | $193,289.91 |
| 109 | 2032/11 | $122.84 | $789.27 | $17.00 | $175.00 | $155.00 | $1,259.10 | $193,167.07 |
| 110 | 2032/12 | $123.34 | $788.77 | $17.00 | $175.00 | $155.00 | $1,259.10 | $193,043.73 |
| 111 | 2033/01 | $123.84 | $788.26 | $17.00 | $175.00 | $155.00 | $1,259.10 | $192,919.89 |
| 112 | 2033/02 | $124.35 | $787.76 | $17.00 | $175.00 | $155.00 | $1,259.10 | $192,795.55 |
| 113 | 2033/03 | $124.85 | $787.25 | $17.00 | $175.00 | $155.00 | $1,259.10 | $192,670.69 |
| 114 | 2033/04 | $125.36 | $786.74 | $17.00 | $175.00 | $155.00 | $1,259.10 | $192,545.33 |
| 115 | 2033/05 | $125.88 | $786.23 | $17.00 | $175.00 | $155.00 | $1,259.10 | $192,419.45 |
| 116 | 2033/06 | $126.39 | $785.71 | $17.00 | $175.00 | $155.00 | $1,259.10 | $192,293.07 |
| 117 | 2033/07 | $126.91 | $785.20 | $17.00 | $175.00 | $155.00 | $1,259.10 | $192,166.16 |
| 118 | 2033/08 | $127.42 | $784.68 | $17.00 | $175.00 | $155.00 | $1,259.10 | $192,038.74 |
| 119 | 2033/09 | $127.94 | $784.16 | $17.00 | $175.00 | $155.00 | $1,259.10 | $191,910.79 |
| 120 | 2033/10 | $128.47 | $783.64 | $17.00 | $175.00 | $155.00 | $1,259.10 | $191,782.33 |
| 121 | 2033/11 | $128.99 | $783.11 | $17.00 | $175.00 | $155.00 | $1,259.10 | $191,653.33 |
| 122 | 2033/12 | $129.52 | $782.58 | $17.00 | $175.00 | $155.00 | $1,259.10 | $191,523.82 |
| 123 | 2034/01 | $130.05 | $782.06 | $17.00 | $175.00 | $155.00 | $1,259.10 | $191,393.77 |
| 124 | 2034/02 | $130.58 | $781.52 | $17.00 | $175.00 | $155.00 | $1,259.10 | $191,263.19 |
| 125 | 2034/03 | $131.11 | $780.99 | $17.00 | $175.00 | $155.00 | $1,259.10 | $191,132.08 |
| 126 | 2034/04 | $131.65 | $780.46 | $17.00 | $175.00 | $155.00 | $1,259.10 | $191,000.44 |
| 127 | 2034/05 | $132.18 | $779.92 | $17.00 | $175.00 | $155.00 | $1,259.10 | $190,868.25 |
| 128 | 2034/06 | $132.72 | $779.38 | $17.00 | $175.00 | $155.00 | $1,259.10 | $190,735.53 |
| 129 | 2034/07 | $133.27 | $778.84 | $17.00 | $175.00 | $155.00 | $1,259.10 | $190,602.26 |
| 130 | 2034/08 | $133.81 | $778.29 | $17.00 | $175.00 | $155.00 | $1,259.10 | $190,468.45 |
| 131 | 2034/09 | $134.36 | $777.75 | $17.00 | $175.00 | $155.00 | $1,259.10 | $190,334.10 |
| 132 | 2034/10 | $134.90 | $777.20 | $17.00 | $175.00 | $155.00 | $1,259.10 | $190,199.19 |
| 133 | 2034/11 | $135.46 | $776.65 | $17.00 | $175.00 | $155.00 | $1,259.10 | $190,063.74 |
| 134 | 2034/12 | $136.01 | $776.09 | $17.00 | $175.00 | $155.00 | $1,259.10 | $189,927.73 |
| 135 | 2035/01 | $136.56 | $775.54 | $17.00 | $175.00 | $155.00 | $1,259.10 | $189,791.16 |
| 136 | 2035/02 | $137.12 | $774.98 | $17.00 | $175.00 | $155.00 | $1,259.10 | $189,654.04 |
| 137 | 2035/03 | $137.68 | $774.42 | $17.00 | $175.00 | $155.00 | $1,259.10 | $189,516.36 |
| 138 | 2035/04 | $138.24 | $773.86 | $17.00 | $175.00 | $155.00 | $1,259.10 | $189,378.12 |
| 139 | 2035/05 | $138.81 | $773.29 | $17.00 | $175.00 | $155.00 | $1,259.10 | $189,239.31 |
| 140 | 2035/06 | $139.38 | $772.73 | $17.00 | $175.00 | $155.00 | $1,259.10 | $189,099.93 |
| 141 | 2035/07 | $139.94 | $772.16 | $17.00 | $175.00 | $155.00 | $1,259.10 | $188,959.99 |
| 142 | 2035/08 | $140.52 | $771.59 | $17.00 | $175.00 | $155.00 | $1,259.10 | $188,819.47 |
| 143 | 2035/09 | $141.09 | $771.01 | $17.00 | $175.00 | $155.00 | $1,259.10 | $188,678.39 |
| 144 | 2035/10 | $141.67 | $770.44 | $17.00 | $175.00 | $155.00 | $1,259.10 | $188,536.72 |
| 145 | 2035/11 | $142.24 | $769.86 | $17.00 | $175.00 | $155.00 | $1,259.10 | $188,394.48 |
| 146 | 2035/12 | $142.82 | $769.28 | $17.00 | $175.00 | $155.00 | $1,259.10 | $188,251.65 |
| 147 | 2036/01 | $143.41 | $768.69 | $17.00 | $175.00 | $155.00 | $1,259.10 | $188,108.24 |
| 148 | 2036/02 | $143.99 | $768.11 | $17.00 | $175.00 | $155.00 | $1,259.10 | $187,964.25 |
| 149 | 2036/03 | $144.58 | $767.52 | $17.00 | $175.00 | $155.00 | $1,259.10 | $187,819.67 |
| 150 | 2036/04 | $145.17 | $766.93 | $17.00 | $175.00 | $155.00 | $1,259.10 | $187,674.50 |
| 151 | 2036/05 | $145.76 | $766.34 | $17.00 | $175.00 | $155.00 | $1,259.10 | $187,528.73 |
| 152 | 2036/06 | $146.36 | $765.74 | $17.00 | $175.00 | $155.00 | $1,259.10 | $187,382.37 |
| 153 | 2036/07 | $146.96 | $765.14 | $17.00 | $175.00 | $155.00 | $1,259.10 | $187,235.41 |
| 154 | 2036/08 | $147.56 | $764.54 | $17.00 | $175.00 | $155.00 | $1,259.10 | $187,087.86 |
| 155 | 2036/09 | $148.16 | $763.94 | $17.00 | $175.00 | $155.00 | $1,259.10 | $186,939.70 |
| 156 | 2036/10 | $148.77 | $763.34 | $17.00 | $175.00 | $155.00 | $1,259.10 | $186,790.93 |
| 157 | 2036/11 | $149.37 | $762.73 | $17.00 | $175.00 | $155.00 | $1,259.10 | $186,641.56 |
| 158 | 2036/12 | $149.98 | $762.12 | $17.00 | $175.00 | $155.00 | $1,259.10 | $186,491.58 |
| 159 | 2037/01 | $150.59 | $761.51 | $17.00 | $175.00 | $155.00 | $1,259.10 | $186,340.98 |
| 160 | 2037/02 | $151.21 | $760.89 | $17.00 | $175.00 | $155.00 | $1,259.10 | $186,189.77 |
| 161 | 2037/03 | $151.83 | $760.27 | $17.00 | $175.00 | $155.00 | $1,259.10 | $186,037.94 |
| 162 | 2037/04 | $152.45 | $759.65 | $17.00 | $175.00 | $155.00 | $1,259.10 | $185,885.50 |
| 163 | 2037/05 | $153.07 | $759.03 | $17.00 | $175.00 | $155.00 | $1,259.10 | $185,732.43 |
| 164 | 2037/06 | $153.69 | $758.41 | $17.00 | $175.00 | $155.00 | $1,259.10 | $185,578.73 |
| 165 | 2037/07 | $154.32 | $757.78 | $17.00 | $175.00 | $155.00 | $1,259.10 | $185,424.41 |
| 166 | 2037/08 | $154.95 | $757.15 | $17.00 | $175.00 | $155.00 | $1,259.10 | $185,269.46 |
| 167 | 2037/09 | $155.59 | $756.52 | $17.00 | $175.00 | $155.00 | $1,259.10 | $185,113.87 |
| 168 | 2037/10 | $156.22 | $755.88 | $17.00 | $175.00 | $155.00 | $1,259.10 | $184,957.65 |
| 169 | 2037/11 | $156.86 | $755.24 | $17.00 | $175.00 | $155.00 | $1,259.10 | $184,800.79 |
| 170 | 2037/12 | $157.50 | $754.60 | $17.00 | $175.00 | $155.00 | $1,259.10 | $184,643.29 |
| 171 | 2038/01 | $158.14 | $753.96 | $17.00 | $175.00 | $155.00 | $1,259.10 | $184,485.15 |
| 172 | 2038/02 | $158.79 | $753.31 | $17.00 | $175.00 | $155.00 | $1,259.10 | $184,326.36 |
| 173 | 2038/03 | $159.44 | $752.67 | $17.00 | $175.00 | $155.00 | $1,259.10 | $184,166.93 |
| 174 | 2038/04 | $160.09 | $752.01 | $17.00 | $175.00 | $155.00 | $1,259.10 | $184,006.84 |
| 175 | 2038/05 | $160.74 | $751.36 | $17.00 | $175.00 | $155.00 | $1,259.10 | $183,846.10 |
| 176 | 2038/06 | $161.40 | $750.70 | $17.00 | $175.00 | $155.00 | $1,259.10 | $183,684.70 |
| 177 | 2038/07 | $162.06 | $750.05 | $17.00 | $175.00 | $155.00 | $1,259.10 | $183,522.65 |
| 178 | 2038/08 | $162.72 | $749.38 | $17.00 | $175.00 | $155.00 | $1,259.10 | $183,359.93 |
| 179 | 2038/09 | $163.38 | $748.72 | $17.00 | $175.00 | $155.00 | $1,259.10 | $183,196.55 |
| 180 | 2038/10 | $164.05 | $748.05 | $17.00 | $175.00 | $155.00 | $1,259.10 | $183,032.50 |
| 181 | 2038/11 | $164.72 | $747.38 | $17.00 | $175.00 | $155.00 | $1,259.10 | $182,867.78 |
| 182 | 2038/12 | $165.39 | $746.71 | $17.00 | $175.00 | $155.00 | $1,259.10 | $182,702.39 |
| 183 | 2039/01 | $166.07 | $746.03 | $17.00 | $175.00 | $155.00 | $1,259.10 | $182,536.32 |
| 184 | 2039/02 | $166.75 | $745.36 | $17.00 | $175.00 | $155.00 | $1,259.10 | $182,369.57 |
| 185 | 2039/03 | $167.43 | $744.68 | $17.00 | $175.00 | $155.00 | $1,259.10 | $182,202.15 |
| 186 | 2039/04 | $168.11 | $743.99 | $17.00 | $175.00 | $155.00 | $1,259.10 | $182,034.04 |
| 187 | 2039/05 | $168.80 | $743.31 | $17.00 | $175.00 | $155.00 | $1,259.10 | $181,865.24 |
| 188 | 2039/06 | $169.49 | $742.62 | $17.00 | $175.00 | $155.00 | $1,259.10 | $181,695.75 |
| 189 | 2039/07 | $170.18 | $741.92 | $17.00 | $175.00 | $155.00 | $1,259.10 | $181,525.58 |
| 190 | 2039/08 | $170.87 | $741.23 | $17.00 | $175.00 | $155.00 | $1,259.10 | $181,354.70 |
| 191 | 2039/09 | $171.57 | $740.53 | $17.00 | $175.00 | $155.00 | $1,259.10 | $181,183.13 |
| 192 | 2039/10 | $172.27 | $739.83 | $17.00 | $175.00 | $155.00 | $1,259.10 | $181,010.86 |
| 193 | 2039/11 | $172.97 | $739.13 | $17.00 | $175.00 | $155.00 | $1,259.10 | $180,837.89 |
| 194 | 2039/12 | $173.68 | $738.42 | $17.00 | $175.00 | $155.00 | $1,259.10 | $180,664.21 |
| 195 | 2040/01 | $174.39 | $737.71 | $17.00 | $175.00 | $155.00 | $1,259.10 | $180,489.82 |
| 196 | 2040/02 | $175.10 | $737.00 | $17.00 | $175.00 | $155.00 | $1,259.10 | $180,314.71 |
| 197 | 2040/03 | $175.82 | $736.29 | $17.00 | $175.00 | $155.00 | $1,259.10 | $180,138.90 |
| 198 | 2040/04 | $176.54 | $735.57 | $17.00 | $175.00 | $155.00 | $1,259.10 | $179,962.36 |
| 199 | 2040/05 | $177.26 | $734.85 | $17.00 | $175.00 | $155.00 | $1,259.10 | $179,785.11 |
| 200 | 2040/06 | $177.98 | $734.12 | $17.00 | $175.00 | $155.00 | $1,259.10 | $179,607.13 |
| 201 | 2040/07 | $178.71 | $733.40 | $17.00 | $175.00 | $155.00 | $1,259.10 | $179,428.42 |
| 202 | 2040/08 | $179.44 | $732.67 | $17.00 | $175.00 | $155.00 | $1,259.10 | $179,248.98 |
| 203 | 2040/09 | $180.17 | $731.93 | $17.00 | $175.00 | $155.00 | $1,259.10 | $179,068.81 |
| 204 | 2040/10 | $180.90 | $731.20 | $17.00 | $175.00 | $155.00 | $1,259.10 | $178,887.91 |
| 205 | 2040/11 | $181.64 | $730.46 | $17.00 | $175.00 | $155.00 | $1,259.10 | $178,706.27 |
| 206 | 2040/12 | $182.38 | $729.72 | $17.00 | $175.00 | $155.00 | $1,259.10 | $178,523.88 |
| 207 | 2041/01 | $183.13 | $728.97 | $17.00 | $175.00 | $155.00 | $1,259.10 | $178,340.75 |
| 208 | 2041/02 | $183.88 | $728.22 | $17.00 | $175.00 | $155.00 | $1,259.10 | $178,156.87 |
| 209 | 2041/03 | $184.63 | $727.47 | $17.00 | $175.00 | $155.00 | $1,259.10 | $177,972.25 |
| 210 | 2041/04 | $185.38 | $726.72 | $17.00 | $175.00 | $155.00 | $1,259.10 | $177,786.86 |
| 211 | 2041/05 | $186.14 | $725.96 | $17.00 | $175.00 | $155.00 | $1,259.10 | $177,600.73 |
| 212 | 2041/06 | $186.90 | $725.20 | $17.00 | $175.00 | $155.00 | $1,259.10 | $177,413.83 |
| 213 | 2041/07 | $187.66 | $724.44 | $17.00 | $175.00 | $155.00 | $1,259.10 | $177,226.16 |
| 214 | 2041/08 | $188.43 | $723.67 | $17.00 | $175.00 | $155.00 | $1,259.10 | $177,037.73 |
| 215 | 2041/09 | $189.20 | $722.90 | $17.00 | $175.00 | $155.00 | $1,259.10 | $176,848.54 |
| 216 | 2041/10 | $189.97 | $722.13 | $17.00 | $175.00 | $155.00 | $1,259.10 | $176,658.57 |
| 217 | 2041/11 | $190.75 | $721.36 | $17.00 | $175.00 | $155.00 | $1,259.10 | $176,467.82 |
| 218 | 2041/12 | $191.53 | $720.58 | $17.00 | $175.00 | $155.00 | $1,259.10 | $176,276.29 |
| 219 | 2042/01 | $192.31 | $719.79 | $17.00 | $175.00 | $155.00 | $1,259.10 | $176,083.99 |
| 220 | 2042/02 | $193.09 | $719.01 | $17.00 | $175.00 | $155.00 | $1,259.10 | $175,890.89 |
| 221 | 2042/03 | $193.88 | $718.22 | $17.00 | $175.00 | $155.00 | $1,259.10 | $175,697.01 |
| 222 | 2042/04 | $194.67 | $717.43 | $17.00 | $175.00 | $155.00 | $1,259.10 | $175,502.34 |
| 223 | 2042/05 | $195.47 | $716.63 | $17.00 | $175.00 | $155.00 | $1,259.10 | $175,306.87 |
| 224 | 2042/06 | $196.27 | $715.84 | $17.00 | $175.00 | $155.00 | $1,259.10 | $175,110.61 |
| 225 | 2042/07 | $197.07 | $715.03 | $17.00 | $175.00 | $155.00 | $1,259.10 | $174,913.54 |
| 226 | 2042/08 | $197.87 | $714.23 | $17.00 | $175.00 | $155.00 | $1,259.10 | $174,715.67 |
| 227 | 2042/09 | $198.68 | $713.42 | $17.00 | $175.00 | $155.00 | $1,259.10 | $174,516.99 |
| 228 | 2042/10 | $199.49 | $712.61 | $17.00 | $175.00 | $155.00 | $1,259.10 | $174,317.50 |
| 229 | 2042/11 | $200.31 | $711.80 | $17.00 | $175.00 | $155.00 | $1,259.10 | $174,117.19 |
| 230 | 2042/12 | $201.12 | $710.98 | $17.00 | $175.00 | $155.00 | $1,259.10 | $173,916.07 |
| 231 | 2043/01 | $201.94 | $710.16 | $17.00 | $175.00 | $155.00 | $1,259.10 | $173,714.12 |
| 232 | 2043/02 | $202.77 | $709.33 | $17.00 | $175.00 | $155.00 | $1,259.10 | $173,511.35 |
| 233 | 2043/03 | $203.60 | $708.50 | $17.00 | $175.00 | $155.00 | $1,259.10 | $173,307.76 |
| 234 | 2043/04 | $204.43 | $707.67 | $17.00 | $175.00 | $155.00 | $1,259.10 | $173,103.33 |
| 235 | 2043/05 | $205.26 | $706.84 | $17.00 | $175.00 | $155.00 | $1,259.10 | $172,898.06 |
| 236 | 2043/06 | $206.10 | $706.00 | $17.00 | $175.00 | $155.00 | $1,259.10 | $172,691.96 |
| 237 | 2043/07 | $206.94 | $705.16 | $17.00 | $175.00 | $155.00 | $1,259.10 | $172,485.02 |
| 238 | 2043/08 | $207.79 | $704.31 | $17.00 | $175.00 | $155.00 | $1,259.10 | $172,277.23 |
| 239 | 2043/09 | $208.64 | $703.47 | $17.00 | $175.00 | $155.00 | $1,259.10 | $172,068.59 |
| 240 | 2043/10 | $209.49 | $702.61 | $17.00 | $175.00 | $155.00 | $1,259.10 | $171,859.10 |
| 241 | 2043/11 | $210.34 | $701.76 | $17.00 | $175.00 | $155.00 | $1,259.10 | $171,648.76 |
| 242 | 2043/12 | $211.20 | $700.90 | $17.00 | $175.00 | $155.00 | $1,259.10 | $171,437.56 |
| 243 | 2044/01 | $212.07 | $700.04 | $17.00 | $175.00 | $155.00 | $1,259.10 | $171,225.49 |
| 244 | 2044/02 | $212.93 | $699.17 | $17.00 | $175.00 | $155.00 | $1,259.10 | $171,012.56 |
| 245 | 2044/03 | $213.80 | $698.30 | $17.00 | $175.00 | $155.00 | $1,259.10 | $170,798.76 |
| 246 | 2044/04 | $214.67 | $697.43 | $17.00 | $175.00 | $155.00 | $1,259.10 | $170,584.09 |
| 247 | 2044/05 | $215.55 | $696.55 | $17.00 | $175.00 | $155.00 | $1,259.10 | $170,368.53 |
| 248 | 2044/06 | $216.43 | $695.67 | $17.00 | $175.00 | $155.00 | $1,259.10 | $170,152.10 |
| 249 | 2044/07 | $217.31 | $694.79 | $17.00 | $175.00 | $155.00 | $1,259.10 | $169,934.79 |
| 250 | 2044/08 | $218.20 | $693.90 | $17.00 | $175.00 | $155.00 | $1,259.10 | $169,716.59 |
| 251 | 2044/09 | $219.09 | $693.01 | $17.00 | $175.00 | $155.00 | $1,259.10 | $169,497.50 |
| 252 | 2044/10 | $219.99 | $692.11 | $17.00 | $175.00 | $155.00 | $1,259.10 | $169,277.51 |
| 253 | 2044/11 | $220.89 | $691.22 | $17.00 | $175.00 | $155.00 | $1,259.10 | $169,056.62 |
| 254 | 2044/12 | $221.79 | $690.31 | $17.00 | $175.00 | $155.00 | $1,259.10 | $168,834.83 |
| 255 | 2045/01 | $222.69 | $689.41 | $17.00 | $175.00 | $155.00 | $1,259.10 | $168,612.14 |
| 256 | 2045/02 | $223.60 | $688.50 | $17.00 | $175.00 | $155.00 | $1,259.10 | $168,388.54 |
| 257 | 2045/03 | $224.52 | $687.59 | $17.00 | $175.00 | $155.00 | $1,259.10 | $168,164.02 |
| 258 | 2045/04 | $225.43 | $686.67 | $0.00 | $175.00 | $155.00 | $1,242.10 | $167,938.59 |
| 259 | 2045/05 | $226.35 | $685.75 | $0.00 | $175.00 | $155.00 | $1,242.10 | $167,712.24 |
| 260 | 2045/06 | $227.28 | $684.82 | $0.00 | $175.00 | $155.00 | $1,242.10 | $167,484.96 |
| 261 | 2045/07 | $228.21 | $683.90 | $0.00 | $175.00 | $155.00 | $1,242.10 | $167,256.75 |
| 262 | 2045/08 | $229.14 | $682.97 | $0.00 | $175.00 | $155.00 | $1,242.10 | $167,027.62 |
| 263 | 2045/09 | $230.07 | $682.03 | $0.00 | $175.00 | $155.00 | $1,242.10 | $166,797.55 |
| 264 | 2045/10 | $231.01 | $681.09 | $0.00 | $175.00 | $155.00 | $1,242.10 | $166,566.53 |
| 265 | 2045/11 | $231.96 | $680.15 | $0.00 | $175.00 | $155.00 | $1,242.10 | $166,334.58 |
| 266 | 2045/12 | $232.90 | $679.20 | $0.00 | $175.00 | $155.00 | $1,242.10 | $166,101.67 |
| 267 | 2046/01 | $233.85 | $678.25 | $0.00 | $175.00 | $155.00 | $1,242.10 | $165,867.82 |
| 268 | 2046/02 | $234.81 | $677.29 | $0.00 | $175.00 | $155.00 | $1,242.10 | $165,633.01 |
| 269 | 2046/03 | $235.77 | $676.33 | $0.00 | $175.00 | $155.00 | $1,242.10 | $165,397.25 |
| 270 | 2046/04 | $236.73 | $675.37 | $0.00 | $175.00 | $155.00 | $1,242.10 | $165,160.51 |
| 271 | 2046/05 | $237.70 | $674.41 | $0.00 | $175.00 | $155.00 | $1,242.10 | $164,922.82 |
| 272 | 2046/06 | $238.67 | $673.43 | $0.00 | $175.00 | $155.00 | $1,242.10 | $164,684.15 |
| 273 | 2046/07 | $239.64 | $672.46 | $0.00 | $175.00 | $155.00 | $1,242.10 | $164,444.51 |
| 274 | 2046/08 | $240.62 | $671.48 | $0.00 | $175.00 | $155.00 | $1,242.10 | $164,203.89 |
| 275 | 2046/09 | $241.60 | $670.50 | $0.00 | $175.00 | $155.00 | $1,242.10 | $163,962.29 |
| 276 | 2046/10 | $242.59 | $669.51 | $0.00 | $175.00 | $155.00 | $1,242.10 | $163,719.70 |
| 277 | 2046/11 | $243.58 | $668.52 | $0.00 | $175.00 | $155.00 | $1,242.10 | $163,476.12 |
| 278 | 2046/12 | $244.57 | $667.53 | $0.00 | $175.00 | $155.00 | $1,242.10 | $163,231.54 |
| 279 | 2047/01 | $245.57 | $666.53 | $0.00 | $175.00 | $155.00 | $1,242.10 | $162,985.97 |
| 280 | 2047/02 | $246.58 | $665.53 | $0.00 | $175.00 | $155.00 | $1,242.10 | $162,739.39 |
| 281 | 2047/03 | $247.58 | $664.52 | $0.00 | $175.00 | $155.00 | $1,242.10 | $162,491.81 |
| 282 | 2047/04 | $248.59 | $663.51 | $0.00 | $175.00 | $155.00 | $1,242.10 | $162,243.21 |
| 283 | 2047/05 | $249.61 | $662.49 | $0.00 | $175.00 | $155.00 | $1,242.10 | $161,993.61 |
| 284 | 2047/06 | $250.63 | $661.47 | $0.00 | $175.00 | $155.00 | $1,242.10 | $161,742.98 |
| 285 | 2047/07 | $251.65 | $660.45 | $0.00 | $175.00 | $155.00 | $1,242.10 | $161,491.33 |
| 286 | 2047/08 | $252.68 | $659.42 | $0.00 | $175.00 | $155.00 | $1,242.10 | $161,238.65 |
| 287 | 2047/09 | $253.71 | $658.39 | $0.00 | $175.00 | $155.00 | $1,242.10 | $160,984.94 |
| 288 | 2047/10 | $254.75 | $657.36 | $0.00 | $175.00 | $155.00 | $1,242.10 | $160,730.19 |
| 289 | 2047/11 | $255.79 | $656.31 | $0.00 | $175.00 | $155.00 | $1,242.10 | $160,474.40 |
| 290 | 2047/12 | $256.83 | $655.27 | $0.00 | $175.00 | $155.00 | $1,242.10 | $160,217.57 |
| 291 | 2048/01 | $257.88 | $654.22 | $0.00 | $175.00 | $155.00 | $1,242.10 | $159,959.69 |
| 292 | 2048/02 | $258.93 | $653.17 | $0.00 | $175.00 | $155.00 | $1,242.10 | $159,700.76 |
| 293 | 2048/03 | $259.99 | $652.11 | $0.00 | $175.00 | $155.00 | $1,242.10 | $159,440.76 |
| 294 | 2048/04 | $261.05 | $651.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $159,179.71 |
| 295 | 2048/05 | $262.12 | $649.98 | $0.00 | $175.00 | $155.00 | $1,242.10 | $158,917.59 |
| 296 | 2048/06 | $263.19 | $648.91 | $0.00 | $175.00 | $155.00 | $1,242.10 | $158,654.41 |
| 297 | 2048/07 | $264.26 | $647.84 | $0.00 | $175.00 | $155.00 | $1,242.10 | $158,390.14 |
| 298 | 2048/08 | $265.34 | $646.76 | $0.00 | $175.00 | $155.00 | $1,242.10 | $158,124.80 |
| 299 | 2048/09 | $266.43 | $645.68 | $0.00 | $175.00 | $155.00 | $1,242.10 | $157,858.37 |
| 300 | 2048/10 | $267.51 | $644.59 | $0.00 | $175.00 | $155.00 | $1,242.10 | $157,590.86 |
| 301 | 2048/11 | $268.61 | $643.50 | $0.00 | $175.00 | $155.00 | $1,242.10 | $157,322.25 |
| 302 | 2048/12 | $269.70 | $642.40 | $0.00 | $175.00 | $155.00 | $1,242.10 | $157,052.55 |
| 303 | 2049/01 | $270.80 | $641.30 | $0.00 | $175.00 | $155.00 | $1,242.10 | $156,781.75 |
| 304 | 2049/02 | $271.91 | $640.19 | $0.00 | $175.00 | $155.00 | $1,242.10 | $156,509.84 |
| 305 | 2049/03 | $273.02 | $639.08 | $0.00 | $175.00 | $155.00 | $1,242.10 | $156,236.82 |
| 306 | 2049/04 | $274.14 | $637.97 | $0.00 | $175.00 | $155.00 | $1,242.10 | $155,962.68 |
| 307 | 2049/05 | $275.25 | $636.85 | $0.00 | $175.00 | $155.00 | $1,242.10 | $155,687.43 |
| 308 | 2049/06 | $276.38 | $635.72 | $0.00 | $175.00 | $155.00 | $1,242.10 | $155,411.05 |
| 309 | 2049/07 | $277.51 | $634.60 | $0.00 | $175.00 | $155.00 | $1,242.10 | $155,133.54 |
| 310 | 2049/08 | $278.64 | $633.46 | $0.00 | $175.00 | $155.00 | $1,242.10 | $154,854.90 |
| 311 | 2049/09 | $279.78 | $632.32 | $0.00 | $175.00 | $155.00 | $1,242.10 | $154,575.12 |
| 312 | 2049/10 | $280.92 | $631.18 | $0.00 | $175.00 | $155.00 | $1,242.10 | $154,294.20 |
| 313 | 2049/11 | $282.07 | $630.03 | $0.00 | $175.00 | $155.00 | $1,242.10 | $154,012.13 |
| 314 | 2049/12 | $283.22 | $628.88 | $0.00 | $175.00 | $155.00 | $1,242.10 | $153,728.91 |
| 315 | 2050/01 | $284.38 | $627.73 | $0.00 | $175.00 | $155.00 | $1,242.10 | $153,444.54 |
| 316 | 2050/02 | $285.54 | $626.57 | $0.00 | $175.00 | $155.00 | $1,242.10 | $153,159.00 |
| 317 | 2050/03 | $286.70 | $625.40 | $0.00 | $175.00 | $155.00 | $1,242.10 | $152,872.30 |
| 318 | 2050/04 | $287.87 | $624.23 | $0.00 | $175.00 | $155.00 | $1,242.10 | $152,584.43 |
| 319 | 2050/05 | $289.05 | $623.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $152,295.38 |
| 320 | 2050/06 | $290.23 | $621.87 | $0.00 | $175.00 | $155.00 | $1,242.10 | $152,005.15 |
| 321 | 2050/07 | $291.41 | $620.69 | $0.00 | $175.00 | $155.00 | $1,242.10 | $151,713.73 |
| 322 | 2050/08 | $292.60 | $619.50 | $0.00 | $175.00 | $155.00 | $1,242.10 | $151,421.13 |
| 323 | 2050/09 | $293.80 | $618.30 | $0.00 | $175.00 | $155.00 | $1,242.10 | $151,127.33 |
| 324 | 2050/10 | $295.00 | $617.10 | $0.00 | $175.00 | $155.00 | $1,242.10 | $150,832.33 |
| 325 | 2050/11 | $296.20 | $615.90 | $0.00 | $175.00 | $155.00 | $1,242.10 | $150,536.13 |
| 326 | 2050/12 | $297.41 | $614.69 | $0.00 | $175.00 | $155.00 | $1,242.10 | $150,238.71 |
| 327 | 2051/01 | $298.63 | $613.47 | $0.00 | $175.00 | $155.00 | $1,242.10 | $149,940.09 |
| 328 | 2051/02 | $299.85 | $612.26 | $0.00 | $175.00 | $155.00 | $1,242.10 | $149,640.24 |
| 329 | 2051/03 | $301.07 | $611.03 | $0.00 | $175.00 | $155.00 | $1,242.10 | $149,339.17 |
| 330 | 2051/04 | $302.30 | $609.80 | $0.00 | $175.00 | $155.00 | $1,242.10 | $149,036.87 |
| 331 | 2051/05 | $303.53 | $608.57 | $0.00 | $175.00 | $155.00 | $1,242.10 | $148,733.33 |
| 332 | 2051/06 | $304.77 | $607.33 | $0.00 | $175.00 | $155.00 | $1,242.10 | $148,428.56 |
| 333 | 2051/07 | $306.02 | $606.08 | $0.00 | $175.00 | $155.00 | $1,242.10 | $148,122.54 |
| 334 | 2051/08 | $307.27 | $604.83 | $0.00 | $175.00 | $155.00 | $1,242.10 | $147,815.27 |
| 335 | 2051/09 | $308.52 | $603.58 | $0.00 | $175.00 | $155.00 | $1,242.10 | $147,506.75 |
| 336 | 2051/10 | $309.78 | $602.32 | $0.00 | $175.00 | $155.00 | $1,242.10 | $147,196.96 |
| 337 | 2051/11 | $311.05 | $601.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $146,885.92 |
| 338 | 2051/12 | $312.32 | $599.78 | $0.00 | $175.00 | $155.00 | $1,242.10 | $146,573.60 |
| 339 | 2052/01 | $313.59 | $598.51 | $0.00 | $175.00 | $155.00 | $1,242.10 | $146,260.01 |
| 340 | 2052/02 | $314.87 | $597.23 | $0.00 | $175.00 | $155.00 | $1,242.10 | $145,945.13 |
| 341 | 2052/03 | $316.16 | $595.94 | $0.00 | $175.00 | $155.00 | $1,242.10 | $145,628.97 |
| 342 | 2052/04 | $317.45 | $594.65 | $0.00 | $175.00 | $155.00 | $1,242.10 | $145,311.52 |
| 343 | 2052/05 | $318.75 | $593.36 | $0.00 | $175.00 | $155.00 | $1,242.10 | $144,992.77 |
| 344 | 2052/06 | $320.05 | $592.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $144,672.73 |
| 345 | 2052/07 | $321.36 | $590.75 | $0.00 | $175.00 | $155.00 | $1,242.10 | $144,351.37 |
| 346 | 2052/08 | $322.67 | $589.43 | $0.00 | $175.00 | $155.00 | $1,242.10 | $144,028.70 |
| 347 | 2052/09 | $323.98 | $588.12 | $0.00 | $175.00 | $155.00 | $1,242.10 | $143,704.72 |
| 348 | 2052/10 | $325.31 | $586.79 | $0.00 | $175.00 | $155.00 | $1,242.10 | $143,379.41 |
| 349 | 2052/11 | $326.64 | $585.47 | $0.00 | $175.00 | $155.00 | $1,242.10 | $143,052.77 |
| 350 | 2052/12 | $327.97 | $584.13 | $0.00 | $175.00 | $155.00 | $1,242.10 | $142,724.80 |
| 351 | 2053/01 | $329.31 | $582.79 | $0.00 | $175.00 | $155.00 | $1,242.10 | $142,395.49 |
| 352 | 2053/02 | $330.65 | $581.45 | $0.00 | $175.00 | $155.00 | $1,242.10 | $142,064.84 |
| 353 | 2053/03 | $332.00 | $580.10 | $0.00 | $175.00 | $155.00 | $1,242.10 | $141,732.84 |
| 354 | 2053/04 | $333.36 | $578.74 | $0.00 | $175.00 | $155.00 | $1,242.10 | $141,399.48 |
| 355 | 2053/05 | $334.72 | $577.38 | $0.00 | $175.00 | $155.00 | $1,242.10 | $141,064.76 |
| 356 | 2053/06 | $336.09 | $576.01 | $0.00 | $175.00 | $155.00 | $1,242.10 | $140,728.67 |
| 357 | 2053/07 | $337.46 | $574.64 | $0.00 | $175.00 | $155.00 | $1,242.10 | $140,391.21 |
| 358 | 2053/08 | $338.84 | $573.26 | $0.00 | $175.00 | $155.00 | $1,242.10 | $140,052.37 |
| 359 | 2053/09 | $340.22 | $571.88 | $0.00 | $175.00 | $155.00 | $1,242.10 | $139,712.15 |
| 360 | 2053/10 | $341.61 | $570.49 | $0.00 | $175.00 | $155.00 | $1,242.10 | $139,370.54 |
| 361 | 2053/11 | $343.01 | $569.10 | $0.00 | $175.00 | $155.00 | $1,242.10 | $139,027.53 |
| 362 | 2053/12 | $344.41 | $567.70 | $0.00 | $175.00 | $155.00 | $1,242.10 | $138,683.13 |
| 363 | 2054/01 | $345.81 | $566.29 | $0.00 | $175.00 | $155.00 | $1,242.10 | $138,337.31 |
| 364 | 2054/02 | $347.22 | $564.88 | $0.00 | $175.00 | $155.00 | $1,242.10 | $137,990.09 |
| 365 | 2054/03 | $348.64 | $563.46 | $0.00 | $175.00 | $155.00 | $1,242.10 | $137,641.44 |
| 366 | 2054/04 | $350.07 | $562.04 | $0.00 | $175.00 | $155.00 | $1,242.10 | $137,291.38 |
| 367 | 2054/05 | $351.50 | $560.61 | $0.00 | $175.00 | $155.00 | $1,242.10 | $136,939.88 |
| 368 | 2054/06 | $352.93 | $559.17 | $0.00 | $175.00 | $155.00 | $1,242.10 | $136,586.95 |
| 369 | 2054/07 | $354.37 | $557.73 | $0.00 | $175.00 | $155.00 | $1,242.10 | $136,232.58 |
| 370 | 2054/08 | $355.82 | $556.28 | $0.00 | $175.00 | $155.00 | $1,242.10 | $135,876.76 |
| 371 | 2054/09 | $357.27 | $554.83 | $0.00 | $175.00 | $155.00 | $1,242.10 | $135,519.49 |
| 372 | 2054/10 | $358.73 | $553.37 | $0.00 | $175.00 | $155.00 | $1,242.10 | $135,160.76 |
| 373 | 2054/11 | $360.20 | $551.91 | $0.00 | $175.00 | $155.00 | $1,242.10 | $134,800.56 |
| 374 | 2054/12 | $361.67 | $550.44 | $0.00 | $175.00 | $155.00 | $1,242.10 | $134,438.90 |
| 375 | 2055/01 | $363.14 | $548.96 | $0.00 | $175.00 | $155.00 | $1,242.10 | $134,075.75 |
| 376 | 2055/02 | $364.63 | $547.48 | $0.00 | $175.00 | $155.00 | $1,242.10 | $133,711.13 |
| 377 | 2055/03 | $366.12 | $545.99 | $0.00 | $175.00 | $155.00 | $1,242.10 | $133,345.01 |
| 378 | 2055/04 | $367.61 | $544.49 | $0.00 | $175.00 | $155.00 | $1,242.10 | $132,977.40 |
| 379 | 2055/05 | $369.11 | $542.99 | $0.00 | $175.00 | $155.00 | $1,242.10 | $132,608.29 |
| 380 | 2055/06 | $370.62 | $541.48 | $0.00 | $175.00 | $155.00 | $1,242.10 | $132,237.67 |
| 381 | 2055/07 | $372.13 | $539.97 | $0.00 | $175.00 | $155.00 | $1,242.10 | $131,865.54 |
| 382 | 2055/08 | $373.65 | $538.45 | $0.00 | $175.00 | $155.00 | $1,242.10 | $131,491.89 |
| 383 | 2055/09 | $375.18 | $536.93 | $0.00 | $175.00 | $155.00 | $1,242.10 | $131,116.71 |
| 384 | 2055/10 | $376.71 | $535.39 | $0.00 | $175.00 | $155.00 | $1,242.10 | $130,740.00 |
| 385 | 2055/11 | $378.25 | $533.86 | $0.00 | $175.00 | $155.00 | $1,242.10 | $130,361.76 |
| 386 | 2055/12 | $379.79 | $532.31 | $0.00 | $175.00 | $155.00 | $1,242.10 | $129,981.96 |
| 387 | 2056/01 | $381.34 | $530.76 | $0.00 | $175.00 | $155.00 | $1,242.10 | $129,600.62 |
| 388 | 2056/02 | $382.90 | $529.20 | $0.00 | $175.00 | $155.00 | $1,242.10 | $129,217.72 |
| 389 | 2056/03 | $384.46 | $527.64 | $0.00 | $175.00 | $155.00 | $1,242.10 | $128,833.26 |
| 390 | 2056/04 | $386.03 | $526.07 | $0.00 | $175.00 | $155.00 | $1,242.10 | $128,447.22 |
| 391 | 2056/05 | $387.61 | $524.49 | $0.00 | $175.00 | $155.00 | $1,242.10 | $128,059.62 |
| 392 | 2056/06 | $389.19 | $522.91 | $0.00 | $175.00 | $155.00 | $1,242.10 | $127,670.42 |
| 393 | 2056/07 | $390.78 | $521.32 | $0.00 | $175.00 | $155.00 | $1,242.10 | $127,279.64 |
| 394 | 2056/08 | $392.38 | $519.73 | $0.00 | $175.00 | $155.00 | $1,242.10 | $126,887.27 |
| 395 | 2056/09 | $393.98 | $518.12 | $0.00 | $175.00 | $155.00 | $1,242.10 | $126,493.29 |
| 396 | 2056/10 | $395.59 | $516.51 | $0.00 | $175.00 | $155.00 | $1,242.10 | $126,097.70 |
| 397 | 2056/11 | $397.20 | $514.90 | $0.00 | $175.00 | $155.00 | $1,242.10 | $125,700.49 |
| 398 | 2056/12 | $398.83 | $513.28 | $0.00 | $175.00 | $155.00 | $1,242.10 | $125,301.67 |
| 399 | 2057/01 | $400.45 | $511.65 | $0.00 | $175.00 | $155.00 | $1,242.10 | $124,901.22 |
| 400 | 2057/02 | $402.09 | $510.01 | $0.00 | $175.00 | $155.00 | $1,242.10 | $124,499.13 |
| 401 | 2057/03 | $403.73 | $508.37 | $0.00 | $175.00 | $155.00 | $1,242.10 | $124,095.40 |
| 402 | 2057/04 | $405.38 | $506.72 | $0.00 | $175.00 | $155.00 | $1,242.10 | $123,690.02 |
| 403 | 2057/05 | $407.03 | $505.07 | $0.00 | $175.00 | $155.00 | $1,242.10 | $123,282.98 |
| 404 | 2057/06 | $408.70 | $503.41 | $0.00 | $175.00 | $155.00 | $1,242.10 | $122,874.29 |
| 405 | 2057/07 | $410.37 | $501.74 | $0.00 | $175.00 | $155.00 | $1,242.10 | $122,463.92 |
| 406 | 2057/08 | $412.04 | $500.06 | $0.00 | $175.00 | $155.00 | $1,242.10 | $122,051.88 |
| 407 | 2057/09 | $413.72 | $498.38 | $0.00 | $175.00 | $155.00 | $1,242.10 | $121,638.16 |
| 408 | 2057/10 | $415.41 | $496.69 | $0.00 | $175.00 | $155.00 | $1,242.10 | $121,222.74 |
| 409 | 2057/11 | $417.11 | $494.99 | $0.00 | $175.00 | $155.00 | $1,242.10 | $120,805.63 |
| 410 | 2057/12 | $418.81 | $493.29 | $0.00 | $175.00 | $155.00 | $1,242.10 | $120,386.82 |
| 411 | 2058/01 | $420.52 | $491.58 | $0.00 | $175.00 | $155.00 | $1,242.10 | $119,966.30 |
| 412 | 2058/02 | $422.24 | $489.86 | $0.00 | $175.00 | $155.00 | $1,242.10 | $119,544.06 |
| 413 | 2058/03 | $423.96 | $488.14 | $0.00 | $175.00 | $155.00 | $1,242.10 | $119,120.09 |
| 414 | 2058/04 | $425.70 | $486.41 | $0.00 | $175.00 | $155.00 | $1,242.10 | $118,694.40 |
| 415 | 2058/05 | $427.43 | $484.67 | $0.00 | $175.00 | $155.00 | $1,242.10 | $118,266.97 |
| 416 | 2058/06 | $429.18 | $482.92 | $0.00 | $175.00 | $155.00 | $1,242.10 | $117,837.79 |
| 417 | 2058/07 | $430.93 | $481.17 | $0.00 | $175.00 | $155.00 | $1,242.10 | $117,406.86 |
| 418 | 2058/08 | $432.69 | $479.41 | $0.00 | $175.00 | $155.00 | $1,242.10 | $116,974.16 |
| 419 | 2058/09 | $434.46 | $477.64 | $0.00 | $175.00 | $155.00 | $1,242.10 | $116,539.71 |
| 420 | 2058/10 | $436.23 | $475.87 | $0.00 | $175.00 | $155.00 | $1,242.10 | $116,103.48 |
| 421 | 2058/11 | $438.01 | $474.09 | $0.00 | $175.00 | $155.00 | $1,242.10 | $115,665.46 |
| 422 | 2058/12 | $439.80 | $472.30 | $0.00 | $175.00 | $155.00 | $1,242.10 | $115,225.66 |
| 423 | 2059/01 | $441.60 | $470.50 | $0.00 | $175.00 | $155.00 | $1,242.10 | $114,784.06 |
| 424 | 2059/02 | $443.40 | $468.70 | $0.00 | $175.00 | $155.00 | $1,242.10 | $114,340.66 |
| 425 | 2059/03 | $445.21 | $466.89 | $0.00 | $175.00 | $155.00 | $1,242.10 | $113,895.45 |
| 426 | 2059/04 | $447.03 | $465.07 | $0.00 | $175.00 | $155.00 | $1,242.10 | $113,448.42 |
| 427 | 2059/05 | $448.85 | $463.25 | $0.00 | $175.00 | $155.00 | $1,242.10 | $112,999.57 |
| 428 | 2059/06 | $450.69 | $461.41 | $0.00 | $175.00 | $155.00 | $1,242.10 | $112,548.88 |
| 429 | 2059/07 | $452.53 | $459.57 | $0.00 | $175.00 | $155.00 | $1,242.10 | $112,096.35 |
| 430 | 2059/08 | $454.38 | $457.73 | $0.00 | $175.00 | $155.00 | $1,242.10 | $111,641.98 |
| 431 | 2059/09 | $456.23 | $455.87 | $0.00 | $175.00 | $155.00 | $1,242.10 | $111,185.75 |
| 432 | 2059/10 | $458.09 | $454.01 | $0.00 | $175.00 | $155.00 | $1,242.10 | $110,727.65 |
| 433 | 2059/11 | $459.96 | $452.14 | $0.00 | $175.00 | $155.00 | $1,242.10 | $110,267.69 |
| 434 | 2059/12 | $461.84 | $450.26 | $0.00 | $175.00 | $155.00 | $1,242.10 | $109,805.85 |
| 435 | 2060/01 | $463.73 | $448.37 | $0.00 | $175.00 | $155.00 | $1,242.10 | $109,342.12 |
| 436 | 2060/02 | $465.62 | $446.48 | $0.00 | $175.00 | $155.00 | $1,242.10 | $108,876.50 |
| 437 | 2060/03 | $467.52 | $444.58 | $0.00 | $175.00 | $155.00 | $1,242.10 | $108,408.97 |
| 438 | 2060/04 | $469.43 | $442.67 | $0.00 | $175.00 | $155.00 | $1,242.10 | $107,939.54 |
| 439 | 2060/05 | $471.35 | $440.75 | $0.00 | $175.00 | $155.00 | $1,242.10 | $107,468.19 |
| 440 | 2060/06 | $473.27 | $438.83 | $0.00 | $175.00 | $155.00 | $1,242.10 | $106,994.92 |
| 441 | 2060/07 | $475.21 | $436.90 | $0.00 | $175.00 | $155.00 | $1,242.10 | $106,519.71 |
| 442 | 2060/08 | $477.15 | $434.96 | $0.00 | $175.00 | $155.00 | $1,242.10 | $106,042.57 |
| 443 | 2060/09 | $479.10 | $433.01 | $0.00 | $175.00 | $155.00 | $1,242.10 | $105,563.47 |
| 444 | 2060/10 | $481.05 | $431.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $105,082.42 |
| 445 | 2060/11 | $483.02 | $429.09 | $0.00 | $175.00 | $155.00 | $1,242.10 | $104,599.40 |
| 446 | 2060/12 | $484.99 | $427.11 | $0.00 | $175.00 | $155.00 | $1,242.10 | $104,114.42 |
| 447 | 2061/01 | $486.97 | $425.13 | $0.00 | $175.00 | $155.00 | $1,242.10 | $103,627.45 |
| 448 | 2061/02 | $488.96 | $423.15 | $0.00 | $175.00 | $155.00 | $1,242.10 | $103,138.49 |
| 449 | 2061/03 | $490.95 | $421.15 | $0.00 | $175.00 | $155.00 | $1,242.10 | $102,647.54 |
| 450 | 2061/04 | $492.96 | $419.14 | $0.00 | $175.00 | $155.00 | $1,242.10 | $102,154.58 |
| 451 | 2061/05 | $494.97 | $417.13 | $0.00 | $175.00 | $155.00 | $1,242.10 | $101,659.61 |
| 452 | 2061/06 | $496.99 | $415.11 | $0.00 | $175.00 | $155.00 | $1,242.10 | $101,162.62 |
| 453 | 2061/07 | $499.02 | $413.08 | $0.00 | $175.00 | $155.00 | $1,242.10 | $100,663.59 |
| 454 | 2061/08 | $501.06 | $411.04 | $0.00 | $175.00 | $155.00 | $1,242.10 | $100,162.53 |
| 455 | 2061/09 | $503.11 | $409.00 | $0.00 | $175.00 | $155.00 | $1,242.10 | $99,659.43 |
| 456 | 2061/10 | $505.16 | $406.94 | $0.00 | $175.00 | $155.00 | $1,242.10 | $99,154.27 |
| 457 | 2061/11 | $507.22 | $404.88 | $0.00 | $175.00 | $155.00 | $1,242.10 | $98,647.05 |
| 458 | 2061/12 | $509.29 | $402.81 | $0.00 | $175.00 | $155.00 | $1,242.10 | $98,137.75 |
| 459 | 2062/01 | $511.37 | $400.73 | $0.00 | $175.00 | $155.00 | $1,242.10 | $97,626.38 |
| 460 | 2062/02 | $513.46 | $398.64 | $0.00 | $175.00 | $155.00 | $1,242.10 | $97,112.92 |
| 461 | 2062/03 | $515.56 | $396.54 | $0.00 | $175.00 | $155.00 | $1,242.10 | $96,597.36 |
| 462 | 2062/04 | $517.66 | $394.44 | $0.00 | $175.00 | $155.00 | $1,242.10 | $96,079.70 |
| 463 | 2062/05 | $519.78 | $392.33 | $0.00 | $175.00 | $155.00 | $1,242.10 | $95,559.92 |
| 464 | 2062/06 | $521.90 | $390.20 | $0.00 | $175.00 | $155.00 | $1,242.10 | $95,038.02 |
| 465 | 2062/07 | $524.03 | $388.07 | $0.00 | $175.00 | $155.00 | $1,242.10 | $94,513.99 |
| 466 | 2062/08 | $526.17 | $385.93 | $0.00 | $175.00 | $155.00 | $1,242.10 | $93,987.82 |
| 467 | 2062/09 | $528.32 | $383.78 | $0.00 | $175.00 | $155.00 | $1,242.10 | $93,459.50 |
| 468 | 2062/10 | $530.48 | $381.63 | $0.00 | $175.00 | $155.00 | $1,242.10 | $92,929.03 |
| 469 | 2062/11 | $532.64 | $379.46 | $0.00 | $175.00 | $155.00 | $1,242.10 | $92,396.39 |
| 470 | 2062/12 | $534.82 | $377.29 | $0.00 | $175.00 | $155.00 | $1,242.10 | $91,861.57 |
| 471 | 2063/01 | $537.00 | $375.10 | $0.00 | $175.00 | $155.00 | $1,242.10 | $91,324.57 |
| 472 | 2063/02 | $539.19 | $372.91 | $0.00 | $175.00 | $155.00 | $1,242.10 | $90,785.38 |
| 473 | 2063/03 | $541.40 | $370.71 | $0.00 | $175.00 | $155.00 | $1,242.10 | $90,243.98 |
| 474 | 2063/04 | $543.61 | $368.50 | $0.00 | $175.00 | $155.00 | $1,242.10 | $89,700.37 |
| 475 | 2063/05 | $545.83 | $366.28 | $0.00 | $175.00 | $155.00 | $1,242.10 | $89,154.55 |
| 476 | 2063/06 | $548.05 | $364.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $88,606.49 |
| 477 | 2063/07 | $550.29 | $361.81 | $0.00 | $175.00 | $155.00 | $1,242.10 | $88,056.20 |
| 478 | 2063/08 | $552.54 | $359.56 | $0.00 | $175.00 | $155.00 | $1,242.10 | $87,503.66 |
| 479 | 2063/09 | $554.80 | $357.31 | $0.00 | $175.00 | $155.00 | $1,242.10 | $86,948.87 |
| 480 | 2063/10 | $557.06 | $355.04 | $0.00 | $175.00 | $155.00 | $1,242.10 | $86,391.81 |
| 481 | 2063/11 | $559.34 | $352.77 | $0.00 | $175.00 | $155.00 | $1,242.10 | $85,832.47 |
| 482 | 2063/12 | $561.62 | $350.48 | $0.00 | $175.00 | $155.00 | $1,242.10 | $85,270.85 |
| 483 | 2064/01 | $563.91 | $348.19 | $0.00 | $175.00 | $155.00 | $1,242.10 | $84,706.94 |
| 484 | 2064/02 | $566.22 | $345.89 | $0.00 | $175.00 | $155.00 | $1,242.10 | $84,140.72 |
| 485 | 2064/03 | $568.53 | $343.57 | $0.00 | $175.00 | $155.00 | $1,242.10 | $83,572.19 |
| 486 | 2064/04 | $570.85 | $341.25 | $0.00 | $175.00 | $155.00 | $1,242.10 | $83,001.35 |
| 487 | 2064/05 | $573.18 | $338.92 | $0.00 | $175.00 | $155.00 | $1,242.10 | $82,428.17 |
| 488 | 2064/06 | $575.52 | $336.58 | $0.00 | $175.00 | $155.00 | $1,242.10 | $81,852.65 |
| 489 | 2064/07 | $577.87 | $334.23 | $0.00 | $175.00 | $155.00 | $1,242.10 | $81,274.77 |
| 490 | 2064/08 | $580.23 | $331.87 | $0.00 | $175.00 | $155.00 | $1,242.10 | $80,694.54 |
| 491 | 2064/09 | $582.60 | $329.50 | $0.00 | $175.00 | $155.00 | $1,242.10 | $80,111.95 |
| 492 | 2064/10 | $584.98 | $327.12 | $0.00 | $175.00 | $155.00 | $1,242.10 | $79,526.97 |
| 493 | 2064/11 | $587.37 | $324.74 | $0.00 | $175.00 | $155.00 | $1,242.10 | $78,939.60 |
| 494 | 2064/12 | $589.77 | $322.34 | $0.00 | $175.00 | $155.00 | $1,242.10 | $78,349.83 |
| 495 | 2065/01 | $592.17 | $319.93 | $0.00 | $175.00 | $155.00 | $1,242.10 | $77,757.66 |
| 496 | 2065/02 | $594.59 | $317.51 | $0.00 | $175.00 | $155.00 | $1,242.10 | $77,163.07 |
| 497 | 2065/03 | $597.02 | $315.08 | $0.00 | $175.00 | $155.00 | $1,242.10 | $76,566.05 |
| 498 | 2065/04 | $599.46 | $312.64 | $0.00 | $175.00 | $155.00 | $1,242.10 | $75,966.59 |
| 499 | 2065/05 | $601.91 | $310.20 | $0.00 | $175.00 | $155.00 | $1,242.10 | $75,364.69 |
| 500 | 2065/06 | $604.36 | $307.74 | $0.00 | $175.00 | $155.00 | $1,242.10 | $74,760.32 |
| 501 | 2065/07 | $606.83 | $305.27 | $0.00 | $175.00 | $155.00 | $1,242.10 | $74,153.49 |
| 502 | 2065/08 | $609.31 | $302.79 | $0.00 | $175.00 | $155.00 | $1,242.10 | $73,544.18 |
| 503 | 2065/09 | $611.80 | $300.31 | $0.00 | $175.00 | $155.00 | $1,242.10 | $72,932.39 |
| 504 | 2065/10 | $614.29 | $297.81 | $0.00 | $175.00 | $155.00 | $1,242.10 | $72,318.09 |
| 505 | 2065/11 | $616.80 | $295.30 | $0.00 | $175.00 | $155.00 | $1,242.10 | $71,701.29 |
| 506 | 2065/12 | $619.32 | $292.78 | $0.00 | $175.00 | $155.00 | $1,242.10 | $71,081.97 |
| 507 | 2066/01 | $621.85 | $290.25 | $0.00 | $175.00 | $155.00 | $1,242.10 | $70,460.12 |
| 508 | 2066/02 | $624.39 | $287.71 | $0.00 | $175.00 | $155.00 | $1,242.10 | $69,835.73 |
| 509 | 2066/03 | $626.94 | $285.16 | $0.00 | $175.00 | $155.00 | $1,242.10 | $69,208.79 |
| 510 | 2066/04 | $629.50 | $282.60 | $0.00 | $175.00 | $155.00 | $1,242.10 | $68,579.29 |
| 511 | 2066/05 | $632.07 | $280.03 | $0.00 | $175.00 | $155.00 | $1,242.10 | $67,947.22 |
| 512 | 2066/06 | $634.65 | $277.45 | $0.00 | $175.00 | $155.00 | $1,242.10 | $67,312.57 |
| 513 | 2066/07 | $637.24 | $274.86 | $0.00 | $175.00 | $155.00 | $1,242.10 | $66,675.32 |
| 514 | 2066/08 | $639.84 | $272.26 | $0.00 | $175.00 | $155.00 | $1,242.10 | $66,035.48 |
| 515 | 2066/09 | $642.46 | $269.64 | $0.00 | $175.00 | $155.00 | $1,242.10 | $65,393.02 |
| 516 | 2066/10 | $645.08 | $267.02 | $0.00 | $175.00 | $155.00 | $1,242.10 | $64,747.94 |
| 517 | 2066/11 | $647.71 | $264.39 | $0.00 | $175.00 | $155.00 | $1,242.10 | $64,100.23 |
| 518 | 2066/12 | $650.36 | $261.74 | $0.00 | $175.00 | $155.00 | $1,242.10 | $63,449.87 |
| 519 | 2067/01 | $653.02 | $259.09 | $0.00 | $175.00 | $155.00 | $1,242.10 | $62,796.85 |
| 520 | 2067/02 | $655.68 | $256.42 | $0.00 | $175.00 | $155.00 | $1,242.10 | $62,141.17 |
| 521 | 2067/03 | $658.36 | $253.74 | $0.00 | $175.00 | $155.00 | $1,242.10 | $61,482.81 |
| 522 | 2067/04 | $661.05 | $251.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $60,821.76 |
| 523 | 2067/05 | $663.75 | $248.36 | $0.00 | $175.00 | $155.00 | $1,242.10 | $60,158.02 |
| 524 | 2067/06 | $666.46 | $245.65 | $0.00 | $175.00 | $155.00 | $1,242.10 | $59,491.56 |
| 525 | 2067/07 | $669.18 | $242.92 | $0.00 | $175.00 | $155.00 | $1,242.10 | $58,822.38 |
| 526 | 2067/08 | $671.91 | $240.19 | $0.00 | $175.00 | $155.00 | $1,242.10 | $58,150.47 |
| 527 | 2067/09 | $674.65 | $237.45 | $0.00 | $175.00 | $155.00 | $1,242.10 | $57,475.82 |
| 528 | 2067/10 | $677.41 | $234.69 | $0.00 | $175.00 | $155.00 | $1,242.10 | $56,798.41 |
| 529 | 2067/11 | $680.18 | $231.93 | $0.00 | $175.00 | $155.00 | $1,242.10 | $56,118.23 |
| 530 | 2067/12 | $682.95 | $229.15 | $0.00 | $175.00 | $155.00 | $1,242.10 | $55,435.28 |
| 531 | 2068/01 | $685.74 | $226.36 | $0.00 | $175.00 | $155.00 | $1,242.10 | $54,749.54 |
| 532 | 2068/02 | $688.54 | $223.56 | $0.00 | $175.00 | $155.00 | $1,242.10 | $54,060.99 |
| 533 | 2068/03 | $691.35 | $220.75 | $0.00 | $175.00 | $155.00 | $1,242.10 | $53,369.64 |
| 534 | 2068/04 | $694.18 | $217.93 | $0.00 | $175.00 | $155.00 | $1,242.10 | $52,675.47 |
| 535 | 2068/05 | $697.01 | $215.09 | $0.00 | $175.00 | $155.00 | $1,242.10 | $51,978.45 |
| 536 | 2068/06 | $699.86 | $212.25 | $0.00 | $175.00 | $155.00 | $1,242.10 | $51,278.60 |
| 537 | 2068/07 | $702.71 | $209.39 | $0.00 | $175.00 | $155.00 | $1,242.10 | $50,575.88 |
| 538 | 2068/08 | $705.58 | $206.52 | $0.00 | $175.00 | $155.00 | $1,242.10 | $49,870.30 |
| 539 | 2068/09 | $708.47 | $203.64 | $0.00 | $175.00 | $155.00 | $1,242.10 | $49,161.83 |
| 540 | 2068/10 | $711.36 | $200.74 | $0.00 | $175.00 | $155.00 | $1,242.10 | $48,450.48 |
| 541 | 2068/11 | $714.26 | $197.84 | $0.00 | $175.00 | $155.00 | $1,242.10 | $47,736.21 |
| 542 | 2068/12 | $717.18 | $194.92 | $0.00 | $175.00 | $155.00 | $1,242.10 | $47,019.03 |
| 543 | 2069/01 | $720.11 | $191.99 | $0.00 | $175.00 | $155.00 | $1,242.10 | $46,298.93 |
| 544 | 2069/02 | $723.05 | $189.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $45,575.88 |
| 545 | 2069/03 | $726.00 | $186.10 | $0.00 | $175.00 | $155.00 | $1,242.10 | $44,849.88 |
| 546 | 2069/04 | $728.97 | $183.14 | $0.00 | $175.00 | $155.00 | $1,242.10 | $44,120.91 |
| 547 | 2069/05 | $731.94 | $180.16 | $0.00 | $175.00 | $155.00 | $1,242.10 | $43,388.97 |
| 548 | 2069/06 | $734.93 | $177.17 | $0.00 | $175.00 | $155.00 | $1,242.10 | $42,654.04 |
| 549 | 2069/07 | $737.93 | $174.17 | $0.00 | $175.00 | $155.00 | $1,242.10 | $41,916.11 |
| 550 | 2069/08 | $740.94 | $171.16 | $0.00 | $175.00 | $155.00 | $1,242.10 | $41,175.16 |
| 551 | 2069/09 | $743.97 | $168.13 | $0.00 | $175.00 | $155.00 | $1,242.10 | $40,431.19 |
| 552 | 2069/10 | $747.01 | $165.09 | $0.00 | $175.00 | $155.00 | $1,242.10 | $39,684.19 |
| 553 | 2069/11 | $750.06 | $162.04 | $0.00 | $175.00 | $155.00 | $1,242.10 | $38,934.13 |
| 554 | 2069/12 | $753.12 | $158.98 | $0.00 | $175.00 | $155.00 | $1,242.10 | $38,181.01 |
| 555 | 2070/01 | $756.20 | $155.91 | $0.00 | $175.00 | $155.00 | $1,242.10 | $37,424.81 |
| 556 | 2070/02 | $759.28 | $152.82 | $0.00 | $175.00 | $155.00 | $1,242.10 | $36,665.52 |
| 557 | 2070/03 | $762.38 | $149.72 | $0.00 | $175.00 | $155.00 | $1,242.10 | $35,903.14 |
| 558 | 2070/04 | $765.50 | $146.60 | $0.00 | $175.00 | $155.00 | $1,242.10 | $35,137.64 |
| 559 | 2070/05 | $768.62 | $143.48 | $0.00 | $175.00 | $155.00 | $1,242.10 | $34,369.02 |
| 560 | 2070/06 | $771.76 | $140.34 | $0.00 | $175.00 | $155.00 | $1,242.10 | $33,597.26 |
| 561 | 2070/07 | $774.91 | $137.19 | $0.00 | $175.00 | $155.00 | $1,242.10 | $32,822.34 |
| 562 | 2070/08 | $778.08 | $134.02 | $0.00 | $175.00 | $155.00 | $1,242.10 | $32,044.27 |
| 563 | 2070/09 | $781.25 | $130.85 | $0.00 | $175.00 | $155.00 | $1,242.10 | $31,263.01 |
| 564 | 2070/10 | $784.44 | $127.66 | $0.00 | $175.00 | $155.00 | $1,242.10 | $30,478.57 |
| 565 | 2070/11 | $787.65 | $124.45 | $0.00 | $175.00 | $155.00 | $1,242.10 | $29,690.92 |
| 566 | 2070/12 | $790.86 | $121.24 | $0.00 | $175.00 | $155.00 | $1,242.10 | $28,900.05 |
| 567 | 2071/01 | $794.09 | $118.01 | $0.00 | $175.00 | $155.00 | $1,242.10 | $28,105.96 |
| 568 | 2071/02 | $797.34 | $114.77 | $0.00 | $175.00 | $155.00 | $1,242.10 | $27,308.62 |
| 569 | 2071/03 | $800.59 | $111.51 | $0.00 | $175.00 | $155.00 | $1,242.10 | $26,508.03 |
| 570 | 2071/04 | $803.86 | $108.24 | $0.00 | $175.00 | $155.00 | $1,242.10 | $25,704.17 |
| 571 | 2071/05 | $807.14 | $104.96 | $0.00 | $175.00 | $155.00 | $1,242.10 | $24,897.03 |
| 572 | 2071/06 | $810.44 | $101.66 | $0.00 | $175.00 | $155.00 | $1,242.10 | $24,086.59 |
| 573 | 2071/07 | $813.75 | $98.35 | $0.00 | $175.00 | $155.00 | $1,242.10 | $23,272.84 |
| 574 | 2071/08 | $817.07 | $95.03 | $0.00 | $175.00 | $155.00 | $1,242.10 | $22,455.77 |
| 575 | 2071/09 | $820.41 | $91.69 | $0.00 | $175.00 | $155.00 | $1,242.10 | $21,635.36 |
| 576 | 2071/10 | $823.76 | $88.34 | $0.00 | $175.00 | $155.00 | $1,242.10 | $20,811.60 |
| 577 | 2071/11 | $827.12 | $84.98 | $0.00 | $175.00 | $155.00 | $1,242.10 | $19,984.48 |
| 578 | 2071/12 | $830.50 | $81.60 | $0.00 | $175.00 | $155.00 | $1,242.10 | $19,153.98 |
| 579 | 2072/01 | $833.89 | $78.21 | $0.00 | $175.00 | $155.00 | $1,242.10 | $18,320.09 |
| 580 | 2072/02 | $837.30 | $74.81 | $0.00 | $175.00 | $155.00 | $1,242.10 | $17,482.80 |
| 581 | 2072/03 | $840.71 | $71.39 | $0.00 | $175.00 | $155.00 | $1,242.10 | $16,642.08 |
| 582 | 2072/04 | $844.15 | $67.96 | $0.00 | $175.00 | $155.00 | $1,242.10 | $15,797.94 |
| 583 | 2072/05 | $847.59 | $64.51 | $0.00 | $175.00 | $155.00 | $1,242.10 | $14,950.34 |
| 584 | 2072/06 | $851.05 | $61.05 | $0.00 | $175.00 | $155.00 | $1,242.10 | $14,099.29 |
| 585 | 2072/07 | $854.53 | $57.57 | $0.00 | $175.00 | $155.00 | $1,242.10 | $13,244.76 |
| 586 | 2072/08 | $858.02 | $54.08 | $0.00 | $175.00 | $155.00 | $1,242.10 | $12,386.74 |
| 587 | 2072/09 | $861.52 | $50.58 | $0.00 | $175.00 | $155.00 | $1,242.10 | $11,525.21 |
| 588 | 2072/10 | $865.04 | $47.06 | $0.00 | $175.00 | $155.00 | $1,242.10 | $10,660.17 |
| 589 | 2072/11 | $868.57 | $43.53 | $0.00 | $175.00 | $155.00 | $1,242.10 | $9,791.60 |
| 590 | 2072/12 | $872.12 | $39.98 | $0.00 | $175.00 | $155.00 | $1,242.10 | $8,919.48 |
| 591 | 2073/01 | $875.68 | $36.42 | $0.00 | $175.00 | $155.00 | $1,242.10 | $8,043.80 |
| 592 | 2073/02 | $879.26 | $32.85 | $0.00 | $175.00 | $155.00 | $1,242.10 | $7,164.54 |
| 593 | 2073/03 | $882.85 | $29.26 | $0.00 | $175.00 | $155.00 | $1,242.10 | $6,281.70 |
| 594 | 2073/04 | $886.45 | $25.65 | $0.00 | $175.00 | $155.00 | $1,242.10 | $5,395.24 |
| 595 | 2073/05 | $890.07 | $22.03 | $0.00 | $175.00 | $155.00 | $1,242.10 | $4,505.17 |
| 596 | 2073/06 | $893.71 | $18.40 | $0.00 | $175.00 | $155.00 | $1,242.10 | $3,611.47 |
| 597 | 2073/07 | $897.36 | $14.75 | $0.00 | $175.00 | $155.00 | $1,242.10 | $2,714.11 |
| 598 | 2073/08 | $901.02 | $11.08 | $0.00 | $175.00 | $155.00 | $1,242.10 | $1,813.09 |
| 599 | 2073/09 | $904.70 | $7.40 | $0.00 | $175.00 | $155.00 | $1,242.10 | $908.39 |
| 600 | 2073/10 | $908.39 | $3.71 | $0.00 | $175.00 | $155.00 | $1,242.10 | $0.00 |
| Totals | $204,000.00 | $343,261.31 | $4,369.00 | $105,000.00 | $93,000.00 | $749,630.31 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.