Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $183,000.00 at 4.5% interest rate for a $208,000.00 home, you need to have a monthly payment of $1,123.39. You will make a total of 540 payments and you will pay off your mortgage on 2068/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $42,728.35 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $767.48 | 4.5% | 600 months | $485,489.96 | $277,489.96 |
| 50 years | Bi-Weekly | $383.74 | 4.5% | 512 months | $436,567.94 | $228,567.94 |
| 45 years | Monthly | $791.06 | 4.5% | 540 months | $452,173.19 | $244,173.19 |
| 45 years | Bi-Weekly | $395.53 | 4.5% | 461 months | $409,444.84 | $201,444.84 |
| 40 years | Monthly | $822.70 | 4.5% | 480 months | $419,896.00 | $211,896.00 |
| 40 years | Bi-Weekly | $411.35 | 4.5% | 409 months | $383,159.99 | $175,159.99 |
| 35 years | Monthly | $866.06 | 4.5% | 420 months | $388,745.13 | $180,745.13 |
| 35 years | Bi-Weekly | $433.03 | 4.5% | 358 months | $357,764.54 | $149,764.54 |
| 30 years | Monthly | $927.23 | 4.5% | 360 months | $358,804.28 | $150,804.28 |
| 30 years | Bi-Weekly | $463.62 | 4.5% | 307 months | $333,306.69 | $125,306.69 |
| 25 years | Monthly | $1,017.17 | 4.5% | 300 months | $330,152.03 | $122,152.03 |
| 25 years | Bi-Weekly | $508.59 | 4.5% | 256 months | $309,830.76 | $101,830.76 |
| 20 years | Monthly | $1,157.75 | 4.5% | 240 months | $302,859.61 | $94,859.61 |
| 20 years | Bi-Weekly | $578.88 | 4.5% | 205 months | $287,376.20 | $79,376.20 |
| 15 years | Monthly | $1,399.94 | 4.5% | 180 months | $276,988.79 | $68,988.79 |
| 15 years | Bi-Weekly | $699.97 | 4.5% | 154 months | $265,976.70 | $57,976.70 |
| 10 years | Monthly | $1,896.58 | 4.5% | 120 months | $252,589.95 | $44,589.95 |
| 10 years | Bi-Weekly | $948.29 | 4.5% | 103 months | $245,659.35 | $37,659.35 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2023/05 | $104.81 | $686.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,895.19 |
| 2 | 2023/06 | $105.20 | $685.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,789.98 |
| 3 | 2023/07 | $105.60 | $685.46 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,684.39 |
| 4 | 2023/08 | $106.00 | $685.07 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,578.39 |
| 5 | 2023/09 | $106.39 | $684.67 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,472.00 |
| 6 | 2023/10 | $106.79 | $684.27 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,365.21 |
| 7 | 2023/11 | $107.19 | $683.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,258.01 |
| 8 | 2023/12 | $107.59 | $683.47 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,150.42 |
| 9 | 2024/01 | $108.00 | $683.06 | $0.00 | $173.33 | $159.00 | $1,123.39 | $182,042.42 |
| 10 | 2024/02 | $108.40 | $682.66 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,934.02 |
| 11 | 2024/03 | $108.81 | $682.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,825.21 |
| 12 | 2024/04 | $109.22 | $681.84 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,715.99 |
| 13 | 2024/05 | $109.63 | $681.43 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,606.37 |
| 14 | 2024/06 | $110.04 | $681.02 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,496.33 |
| 15 | 2024/07 | $110.45 | $680.61 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,385.88 |
| 16 | 2024/08 | $110.86 | $680.20 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,275.02 |
| 17 | 2024/09 | $111.28 | $679.78 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,163.74 |
| 18 | 2024/10 | $111.70 | $679.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $181,052.04 |
| 19 | 2024/11 | $112.12 | $678.95 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,939.92 |
| 20 | 2024/12 | $112.54 | $678.52 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,827.39 |
| 21 | 2025/01 | $112.96 | $678.10 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,714.43 |
| 22 | 2025/02 | $113.38 | $677.68 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,601.04 |
| 23 | 2025/03 | $113.81 | $677.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,487.24 |
| 24 | 2025/04 | $114.23 | $676.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,373.00 |
| 25 | 2025/05 | $114.66 | $676.40 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,258.34 |
| 26 | 2025/06 | $115.09 | $675.97 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,143.25 |
| 27 | 2025/07 | $115.52 | $675.54 | $0.00 | $173.33 | $159.00 | $1,123.39 | $180,027.72 |
| 28 | 2025/08 | $115.96 | $675.10 | $0.00 | $173.33 | $159.00 | $1,123.39 | $179,911.77 |
| 29 | 2025/09 | $116.39 | $674.67 | $0.00 | $173.33 | $159.00 | $1,123.39 | $179,795.37 |
| 30 | 2025/10 | $116.83 | $674.23 | $0.00 | $173.33 | $159.00 | $1,123.39 | $179,678.54 |
| 31 | 2025/11 | $117.27 | $673.79 | $0.00 | $173.33 | $159.00 | $1,123.39 | $179,561.28 |
| 32 | 2025/12 | $117.71 | $673.35 | $0.00 | $173.33 | $159.00 | $1,123.39 | $179,443.57 |
| 33 | 2026/01 | $118.15 | $672.91 | $0.00 | $173.33 | $159.00 | $1,123.39 | $179,325.42 |
| 34 | 2026/02 | $118.59 | $672.47 | $0.00 | $173.33 | $159.00 | $1,123.39 | $179,206.83 |
| 35 | 2026/03 | $119.04 | $672.03 | $0.00 | $173.33 | $159.00 | $1,123.39 | $179,087.80 |
| 36 | 2026/04 | $119.48 | $671.58 | $0.00 | $173.33 | $159.00 | $1,123.39 | $178,968.31 |
| 37 | 2026/05 | $119.93 | $671.13 | $0.00 | $173.33 | $159.00 | $1,123.39 | $178,848.38 |
| 38 | 2026/06 | $120.38 | $670.68 | $0.00 | $173.33 | $159.00 | $1,123.39 | $178,728.00 |
| 39 | 2026/07 | $120.83 | $670.23 | $0.00 | $173.33 | $159.00 | $1,123.39 | $178,607.17 |
| 40 | 2026/08 | $121.28 | $669.78 | $0.00 | $173.33 | $159.00 | $1,123.39 | $178,485.89 |
| 41 | 2026/09 | $121.74 | $669.32 | $0.00 | $173.33 | $159.00 | $1,123.39 | $178,364.15 |
| 42 | 2026/10 | $122.20 | $668.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $178,241.95 |
| 43 | 2026/11 | $122.65 | $668.41 | $0.00 | $173.33 | $159.00 | $1,123.39 | $178,119.30 |
| 44 | 2026/12 | $123.11 | $667.95 | $0.00 | $173.33 | $159.00 | $1,123.39 | $177,996.18 |
| 45 | 2027/01 | $123.58 | $667.49 | $0.00 | $173.33 | $159.00 | $1,123.39 | $177,872.61 |
| 46 | 2027/02 | $124.04 | $667.02 | $0.00 | $173.33 | $159.00 | $1,123.39 | $177,748.57 |
| 47 | 2027/03 | $124.50 | $666.56 | $0.00 | $173.33 | $159.00 | $1,123.39 | $177,624.06 |
| 48 | 2027/04 | $124.97 | $666.09 | $0.00 | $173.33 | $159.00 | $1,123.39 | $177,499.09 |
| 49 | 2027/05 | $125.44 | $665.62 | $0.00 | $173.33 | $159.00 | $1,123.39 | $177,373.65 |
| 50 | 2027/06 | $125.91 | $665.15 | $0.00 | $173.33 | $159.00 | $1,123.39 | $177,247.74 |
| 51 | 2027/07 | $126.38 | $664.68 | $0.00 | $173.33 | $159.00 | $1,123.39 | $177,121.36 |
| 52 | 2027/08 | $126.86 | $664.21 | $0.00 | $173.33 | $159.00 | $1,123.39 | $176,994.50 |
| 53 | 2027/09 | $127.33 | $663.73 | $0.00 | $173.33 | $159.00 | $1,123.39 | $176,867.17 |
| 54 | 2027/10 | $127.81 | $663.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $176,739.36 |
| 55 | 2027/11 | $128.29 | $662.77 | $0.00 | $173.33 | $159.00 | $1,123.39 | $176,611.07 |
| 56 | 2027/12 | $128.77 | $662.29 | $0.00 | $173.33 | $159.00 | $1,123.39 | $176,482.30 |
| 57 | 2028/01 | $129.25 | $661.81 | $0.00 | $173.33 | $159.00 | $1,123.39 | $176,353.05 |
| 58 | 2028/02 | $129.74 | $661.32 | $0.00 | $173.33 | $159.00 | $1,123.39 | $176,223.31 |
| 59 | 2028/03 | $130.22 | $660.84 | $0.00 | $173.33 | $159.00 | $1,123.39 | $176,093.09 |
| 60 | 2028/04 | $130.71 | $660.35 | $0.00 | $173.33 | $159.00 | $1,123.39 | $175,962.38 |
| 61 | 2028/05 | $131.20 | $659.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $175,831.17 |
| 62 | 2028/06 | $131.69 | $659.37 | $0.00 | $173.33 | $159.00 | $1,123.39 | $175,699.48 |
| 63 | 2028/07 | $132.19 | $658.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $175,567.29 |
| 64 | 2028/08 | $132.68 | $658.38 | $0.00 | $173.33 | $159.00 | $1,123.39 | $175,434.61 |
| 65 | 2028/09 | $133.18 | $657.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $175,301.43 |
| 66 | 2028/10 | $133.68 | $657.38 | $0.00 | $173.33 | $159.00 | $1,123.39 | $175,167.74 |
| 67 | 2028/11 | $134.18 | $656.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $175,033.56 |
| 68 | 2028/12 | $134.69 | $656.38 | $0.00 | $173.33 | $159.00 | $1,123.39 | $174,898.88 |
| 69 | 2029/01 | $135.19 | $655.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $174,763.69 |
| 70 | 2029/02 | $135.70 | $655.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $174,627.99 |
| 71 | 2029/03 | $136.21 | $654.85 | $0.00 | $173.33 | $159.00 | $1,123.39 | $174,491.78 |
| 72 | 2029/04 | $136.72 | $654.34 | $0.00 | $173.33 | $159.00 | $1,123.39 | $174,355.06 |
| 73 | 2029/05 | $137.23 | $653.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $174,217.83 |
| 74 | 2029/06 | $137.74 | $653.32 | $0.00 | $173.33 | $159.00 | $1,123.39 | $174,080.09 |
| 75 | 2029/07 | $138.26 | $652.80 | $0.00 | $173.33 | $159.00 | $1,123.39 | $173,941.83 |
| 76 | 2029/08 | $138.78 | $652.28 | $0.00 | $173.33 | $159.00 | $1,123.39 | $173,803.05 |
| 77 | 2029/09 | $139.30 | $651.76 | $0.00 | $173.33 | $159.00 | $1,123.39 | $173,663.75 |
| 78 | 2029/10 | $139.82 | $651.24 | $0.00 | $173.33 | $159.00 | $1,123.39 | $173,523.93 |
| 79 | 2029/11 | $140.35 | $650.71 | $0.00 | $173.33 | $159.00 | $1,123.39 | $173,383.58 |
| 80 | 2029/12 | $140.87 | $650.19 | $0.00 | $173.33 | $159.00 | $1,123.39 | $173,242.71 |
| 81 | 2030/01 | $141.40 | $649.66 | $0.00 | $173.33 | $159.00 | $1,123.39 | $173,101.31 |
| 82 | 2030/02 | $141.93 | $649.13 | $0.00 | $173.33 | $159.00 | $1,123.39 | $172,959.37 |
| 83 | 2030/03 | $142.46 | $648.60 | $0.00 | $173.33 | $159.00 | $1,123.39 | $172,816.91 |
| 84 | 2030/04 | $143.00 | $648.06 | $0.00 | $173.33 | $159.00 | $1,123.39 | $172,673.91 |
| 85 | 2030/05 | $143.53 | $647.53 | $0.00 | $173.33 | $159.00 | $1,123.39 | $172,530.38 |
| 86 | 2030/06 | $144.07 | $646.99 | $0.00 | $173.33 | $159.00 | $1,123.39 | $172,386.31 |
| 87 | 2030/07 | $144.61 | $646.45 | $0.00 | $173.33 | $159.00 | $1,123.39 | $172,241.69 |
| 88 | 2030/08 | $145.16 | $645.91 | $0.00 | $173.33 | $159.00 | $1,123.39 | $172,096.54 |
| 89 | 2030/09 | $145.70 | $645.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $171,950.84 |
| 90 | 2030/10 | $146.25 | $644.82 | $0.00 | $173.33 | $159.00 | $1,123.39 | $171,804.59 |
| 91 | 2030/11 | $146.79 | $644.27 | $0.00 | $173.33 | $159.00 | $1,123.39 | $171,657.80 |
| 92 | 2030/12 | $147.34 | $643.72 | $0.00 | $173.33 | $159.00 | $1,123.39 | $171,510.45 |
| 93 | 2031/01 | $147.90 | $643.16 | $0.00 | $173.33 | $159.00 | $1,123.39 | $171,362.56 |
| 94 | 2031/02 | $148.45 | $642.61 | $0.00 | $173.33 | $159.00 | $1,123.39 | $171,214.10 |
| 95 | 2031/03 | $149.01 | $642.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $171,065.10 |
| 96 | 2031/04 | $149.57 | $641.49 | $0.00 | $173.33 | $159.00 | $1,123.39 | $170,915.53 |
| 97 | 2031/05 | $150.13 | $640.93 | $0.00 | $173.33 | $159.00 | $1,123.39 | $170,765.40 |
| 98 | 2031/06 | $150.69 | $640.37 | $0.00 | $173.33 | $159.00 | $1,123.39 | $170,614.71 |
| 99 | 2031/07 | $151.26 | $639.81 | $0.00 | $173.33 | $159.00 | $1,123.39 | $170,463.45 |
| 100 | 2031/08 | $151.82 | $639.24 | $0.00 | $173.33 | $159.00 | $1,123.39 | $170,311.63 |
| 101 | 2031/09 | $152.39 | $638.67 | $0.00 | $173.33 | $159.00 | $1,123.39 | $170,159.24 |
| 102 | 2031/10 | $152.96 | $638.10 | $0.00 | $173.33 | $159.00 | $1,123.39 | $170,006.27 |
| 103 | 2031/11 | $153.54 | $637.52 | $0.00 | $173.33 | $159.00 | $1,123.39 | $169,852.73 |
| 104 | 2031/12 | $154.11 | $636.95 | $0.00 | $173.33 | $159.00 | $1,123.39 | $169,698.62 |
| 105 | 2032/01 | $154.69 | $636.37 | $0.00 | $173.33 | $159.00 | $1,123.39 | $169,543.93 |
| 106 | 2032/02 | $155.27 | $635.79 | $0.00 | $173.33 | $159.00 | $1,123.39 | $169,388.66 |
| 107 | 2032/03 | $155.85 | $635.21 | $0.00 | $173.33 | $159.00 | $1,123.39 | $169,232.80 |
| 108 | 2032/04 | $156.44 | $634.62 | $0.00 | $173.33 | $159.00 | $1,123.39 | $169,076.36 |
| 109 | 2032/05 | $157.03 | $634.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $168,919.34 |
| 110 | 2032/06 | $157.61 | $633.45 | $0.00 | $173.33 | $159.00 | $1,123.39 | $168,761.73 |
| 111 | 2032/07 | $158.20 | $632.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $168,603.52 |
| 112 | 2032/08 | $158.80 | $632.26 | $0.00 | $173.33 | $159.00 | $1,123.39 | $168,444.72 |
| 113 | 2032/09 | $159.39 | $631.67 | $0.00 | $173.33 | $159.00 | $1,123.39 | $168,285.33 |
| 114 | 2032/10 | $159.99 | $631.07 | $0.00 | $173.33 | $159.00 | $1,123.39 | $168,125.34 |
| 115 | 2032/11 | $160.59 | $630.47 | $0.00 | $173.33 | $159.00 | $1,123.39 | $167,964.75 |
| 116 | 2032/12 | $161.19 | $629.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $167,803.55 |
| 117 | 2033/01 | $161.80 | $629.26 | $0.00 | $173.33 | $159.00 | $1,123.39 | $167,641.75 |
| 118 | 2033/02 | $162.40 | $628.66 | $0.00 | $173.33 | $159.00 | $1,123.39 | $167,479.35 |
| 119 | 2033/03 | $163.01 | $628.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $167,316.34 |
| 120 | 2033/04 | $163.63 | $627.44 | $0.00 | $173.33 | $159.00 | $1,123.39 | $167,152.71 |
| 121 | 2033/05 | $164.24 | $626.82 | $0.00 | $173.33 | $159.00 | $1,123.39 | $166,988.47 |
| 122 | 2033/06 | $164.85 | $626.21 | $0.00 | $173.33 | $159.00 | $1,123.39 | $166,823.62 |
| 123 | 2033/07 | $165.47 | $625.59 | $0.00 | $173.33 | $159.00 | $1,123.39 | $166,658.14 |
| 124 | 2033/08 | $166.09 | $624.97 | $0.00 | $173.33 | $159.00 | $1,123.39 | $166,492.05 |
| 125 | 2033/09 | $166.72 | $624.35 | $0.00 | $173.33 | $159.00 | $1,123.39 | $166,325.33 |
| 126 | 2033/10 | $167.34 | $623.72 | $0.00 | $173.33 | $159.00 | $1,123.39 | $166,157.99 |
| 127 | 2033/11 | $167.97 | $623.09 | $0.00 | $173.33 | $159.00 | $1,123.39 | $165,990.02 |
| 128 | 2033/12 | $168.60 | $622.46 | $0.00 | $173.33 | $159.00 | $1,123.39 | $165,821.42 |
| 129 | 2034/01 | $169.23 | $621.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $165,652.19 |
| 130 | 2034/02 | $169.87 | $621.20 | $0.00 | $173.33 | $159.00 | $1,123.39 | $165,482.33 |
| 131 | 2034/03 | $170.50 | $620.56 | $0.00 | $173.33 | $159.00 | $1,123.39 | $165,311.83 |
| 132 | 2034/04 | $171.14 | $619.92 | $0.00 | $173.33 | $159.00 | $1,123.39 | $165,140.68 |
| 133 | 2034/05 | $171.78 | $619.28 | $0.00 | $173.33 | $159.00 | $1,123.39 | $164,968.90 |
| 134 | 2034/06 | $172.43 | $618.63 | $0.00 | $173.33 | $159.00 | $1,123.39 | $164,796.47 |
| 135 | 2034/07 | $173.07 | $617.99 | $0.00 | $173.33 | $159.00 | $1,123.39 | $164,623.40 |
| 136 | 2034/08 | $173.72 | $617.34 | $0.00 | $173.33 | $159.00 | $1,123.39 | $164,449.67 |
| 137 | 2034/09 | $174.38 | $616.69 | $0.00 | $173.33 | $159.00 | $1,123.39 | $164,275.30 |
| 138 | 2034/10 | $175.03 | $616.03 | $0.00 | $173.33 | $159.00 | $1,123.39 | $164,100.27 |
| 139 | 2034/11 | $175.69 | $615.38 | $0.00 | $173.33 | $159.00 | $1,123.39 | $163,924.58 |
| 140 | 2034/12 | $176.34 | $614.72 | $0.00 | $173.33 | $159.00 | $1,123.39 | $163,748.24 |
| 141 | 2035/01 | $177.01 | $614.06 | $0.00 | $173.33 | $159.00 | $1,123.39 | $163,571.23 |
| 142 | 2035/02 | $177.67 | $613.39 | $0.00 | $173.33 | $159.00 | $1,123.39 | $163,393.56 |
| 143 | 2035/03 | $178.34 | $612.73 | $0.00 | $173.33 | $159.00 | $1,123.39 | $163,215.23 |
| 144 | 2035/04 | $179.00 | $612.06 | $0.00 | $173.33 | $159.00 | $1,123.39 | $163,036.22 |
| 145 | 2035/05 | $179.68 | $611.39 | $0.00 | $173.33 | $159.00 | $1,123.39 | $162,856.55 |
| 146 | 2035/06 | $180.35 | $610.71 | $0.00 | $173.33 | $159.00 | $1,123.39 | $162,676.20 |
| 147 | 2035/07 | $181.03 | $610.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $162,495.17 |
| 148 | 2035/08 | $181.70 | $609.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $162,313.47 |
| 149 | 2035/09 | $182.39 | $608.68 | $0.00 | $173.33 | $159.00 | $1,123.39 | $162,131.08 |
| 150 | 2035/10 | $183.07 | $607.99 | $0.00 | $173.33 | $159.00 | $1,123.39 | $161,948.01 |
| 151 | 2035/11 | $183.76 | $607.31 | $0.00 | $173.33 | $159.00 | $1,123.39 | $161,764.26 |
| 152 | 2035/12 | $184.45 | $606.62 | $0.00 | $173.33 | $159.00 | $1,123.39 | $161,579.81 |
| 153 | 2036/01 | $185.14 | $605.92 | $0.00 | $173.33 | $159.00 | $1,123.39 | $161,394.67 |
| 154 | 2036/02 | $185.83 | $605.23 | $0.00 | $173.33 | $159.00 | $1,123.39 | $161,208.84 |
| 155 | 2036/03 | $186.53 | $604.53 | $0.00 | $173.33 | $159.00 | $1,123.39 | $161,022.31 |
| 156 | 2036/04 | $187.23 | $603.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $160,835.09 |
| 157 | 2036/05 | $187.93 | $603.13 | $0.00 | $173.33 | $159.00 | $1,123.39 | $160,647.16 |
| 158 | 2036/06 | $188.63 | $602.43 | $0.00 | $173.33 | $159.00 | $1,123.39 | $160,458.52 |
| 159 | 2036/07 | $189.34 | $601.72 | $0.00 | $173.33 | $159.00 | $1,123.39 | $160,269.18 |
| 160 | 2036/08 | $190.05 | $601.01 | $0.00 | $173.33 | $159.00 | $1,123.39 | $160,079.13 |
| 161 | 2036/09 | $190.76 | $600.30 | $0.00 | $173.33 | $159.00 | $1,123.39 | $159,888.36 |
| 162 | 2036/10 | $191.48 | $599.58 | $0.00 | $173.33 | $159.00 | $1,123.39 | $159,696.88 |
| 163 | 2036/11 | $192.20 | $598.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $159,504.68 |
| 164 | 2036/12 | $192.92 | $598.14 | $0.00 | $173.33 | $159.00 | $1,123.39 | $159,311.77 |
| 165 | 2037/01 | $193.64 | $597.42 | $0.00 | $173.33 | $159.00 | $1,123.39 | $159,118.12 |
| 166 | 2037/02 | $194.37 | $596.69 | $0.00 | $173.33 | $159.00 | $1,123.39 | $158,923.75 |
| 167 | 2037/03 | $195.10 | $595.96 | $0.00 | $173.33 | $159.00 | $1,123.39 | $158,728.66 |
| 168 | 2037/04 | $195.83 | $595.23 | $0.00 | $173.33 | $159.00 | $1,123.39 | $158,532.83 |
| 169 | 2037/05 | $196.56 | $594.50 | $0.00 | $173.33 | $159.00 | $1,123.39 | $158,336.27 |
| 170 | 2037/06 | $197.30 | $593.76 | $0.00 | $173.33 | $159.00 | $1,123.39 | $158,138.96 |
| 171 | 2037/07 | $198.04 | $593.02 | $0.00 | $173.33 | $159.00 | $1,123.39 | $157,940.92 |
| 172 | 2037/08 | $198.78 | $592.28 | $0.00 | $173.33 | $159.00 | $1,123.39 | $157,742.14 |
| 173 | 2037/09 | $199.53 | $591.53 | $0.00 | $173.33 | $159.00 | $1,123.39 | $157,542.61 |
| 174 | 2037/10 | $200.28 | $590.78 | $0.00 | $173.33 | $159.00 | $1,123.39 | $157,342.34 |
| 175 | 2037/11 | $201.03 | $590.03 | $0.00 | $173.33 | $159.00 | $1,123.39 | $157,141.31 |
| 176 | 2037/12 | $201.78 | $589.28 | $0.00 | $173.33 | $159.00 | $1,123.39 | $156,939.53 |
| 177 | 2038/01 | $202.54 | $588.52 | $0.00 | $173.33 | $159.00 | $1,123.39 | $156,736.99 |
| 178 | 2038/02 | $203.30 | $587.76 | $0.00 | $173.33 | $159.00 | $1,123.39 | $156,533.69 |
| 179 | 2038/03 | $204.06 | $587.00 | $0.00 | $173.33 | $159.00 | $1,123.39 | $156,329.63 |
| 180 | 2038/04 | $204.83 | $586.24 | $0.00 | $173.33 | $159.00 | $1,123.39 | $156,124.81 |
| 181 | 2038/05 | $205.59 | $585.47 | $0.00 | $173.33 | $159.00 | $1,123.39 | $155,919.21 |
| 182 | 2038/06 | $206.36 | $584.70 | $0.00 | $173.33 | $159.00 | $1,123.39 | $155,712.85 |
| 183 | 2038/07 | $207.14 | $583.92 | $0.00 | $173.33 | $159.00 | $1,123.39 | $155,505.71 |
| 184 | 2038/08 | $207.92 | $583.15 | $0.00 | $173.33 | $159.00 | $1,123.39 | $155,297.79 |
| 185 | 2038/09 | $208.69 | $582.37 | $0.00 | $173.33 | $159.00 | $1,123.39 | $155,089.10 |
| 186 | 2038/10 | $209.48 | $581.58 | $0.00 | $173.33 | $159.00 | $1,123.39 | $154,879.62 |
| 187 | 2038/11 | $210.26 | $580.80 | $0.00 | $173.33 | $159.00 | $1,123.39 | $154,669.36 |
| 188 | 2038/12 | $211.05 | $580.01 | $0.00 | $173.33 | $159.00 | $1,123.39 | $154,458.31 |
| 189 | 2039/01 | $211.84 | $579.22 | $0.00 | $173.33 | $159.00 | $1,123.39 | $154,246.47 |
| 190 | 2039/02 | $212.64 | $578.42 | $0.00 | $173.33 | $159.00 | $1,123.39 | $154,033.83 |
| 191 | 2039/03 | $213.43 | $577.63 | $0.00 | $173.33 | $159.00 | $1,123.39 | $153,820.39 |
| 192 | 2039/04 | $214.23 | $576.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $153,606.16 |
| 193 | 2039/05 | $215.04 | $576.02 | $0.00 | $173.33 | $159.00 | $1,123.39 | $153,391.12 |
| 194 | 2039/06 | $215.84 | $575.22 | $0.00 | $173.33 | $159.00 | $1,123.39 | $153,175.28 |
| 195 | 2039/07 | $216.65 | $574.41 | $0.00 | $173.33 | $159.00 | $1,123.39 | $152,958.62 |
| 196 | 2039/08 | $217.47 | $573.59 | $0.00 | $173.33 | $159.00 | $1,123.39 | $152,741.15 |
| 197 | 2039/09 | $218.28 | $572.78 | $0.00 | $173.33 | $159.00 | $1,123.39 | $152,522.87 |
| 198 | 2039/10 | $219.10 | $571.96 | $0.00 | $173.33 | $159.00 | $1,123.39 | $152,303.77 |
| 199 | 2039/11 | $219.92 | $571.14 | $0.00 | $173.33 | $159.00 | $1,123.39 | $152,083.85 |
| 200 | 2039/12 | $220.75 | $570.31 | $0.00 | $173.33 | $159.00 | $1,123.39 | $151,863.10 |
| 201 | 2040/01 | $221.57 | $569.49 | $0.00 | $173.33 | $159.00 | $1,123.39 | $151,641.53 |
| 202 | 2040/02 | $222.41 | $568.66 | $0.00 | $173.33 | $159.00 | $1,123.39 | $151,419.12 |
| 203 | 2040/03 | $223.24 | $567.82 | $0.00 | $173.33 | $159.00 | $1,123.39 | $151,195.88 |
| 204 | 2040/04 | $224.08 | $566.98 | $0.00 | $173.33 | $159.00 | $1,123.39 | $150,971.81 |
| 205 | 2040/05 | $224.92 | $566.14 | $0.00 | $173.33 | $159.00 | $1,123.39 | $150,746.89 |
| 206 | 2040/06 | $225.76 | $565.30 | $0.00 | $173.33 | $159.00 | $1,123.39 | $150,521.13 |
| 207 | 2040/07 | $226.61 | $564.45 | $0.00 | $173.33 | $159.00 | $1,123.39 | $150,294.52 |
| 208 | 2040/08 | $227.46 | $563.60 | $0.00 | $173.33 | $159.00 | $1,123.39 | $150,067.06 |
| 209 | 2040/09 | $228.31 | $562.75 | $0.00 | $173.33 | $159.00 | $1,123.39 | $149,838.75 |
| 210 | 2040/10 | $229.17 | $561.90 | $0.00 | $173.33 | $159.00 | $1,123.39 | $149,609.59 |
| 211 | 2040/11 | $230.03 | $561.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $149,379.56 |
| 212 | 2040/12 | $230.89 | $560.17 | $0.00 | $173.33 | $159.00 | $1,123.39 | $149,148.67 |
| 213 | 2041/01 | $231.75 | $559.31 | $0.00 | $173.33 | $159.00 | $1,123.39 | $148,916.92 |
| 214 | 2041/02 | $232.62 | $558.44 | $0.00 | $173.33 | $159.00 | $1,123.39 | $148,684.30 |
| 215 | 2041/03 | $233.50 | $557.57 | $0.00 | $173.33 | $159.00 | $1,123.39 | $148,450.80 |
| 216 | 2041/04 | $234.37 | $556.69 | $0.00 | $173.33 | $159.00 | $1,123.39 | $148,216.43 |
| 217 | 2041/05 | $235.25 | $555.81 | $0.00 | $173.33 | $159.00 | $1,123.39 | $147,981.18 |
| 218 | 2041/06 | $236.13 | $554.93 | $0.00 | $173.33 | $159.00 | $1,123.39 | $147,745.05 |
| 219 | 2041/07 | $237.02 | $554.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $147,508.03 |
| 220 | 2041/08 | $237.91 | $553.16 | $0.00 | $173.33 | $159.00 | $1,123.39 | $147,270.12 |
| 221 | 2041/09 | $238.80 | $552.26 | $0.00 | $173.33 | $159.00 | $1,123.39 | $147,031.33 |
| 222 | 2041/10 | $239.69 | $551.37 | $0.00 | $173.33 | $159.00 | $1,123.39 | $146,791.63 |
| 223 | 2041/11 | $240.59 | $550.47 | $0.00 | $173.33 | $159.00 | $1,123.39 | $146,551.04 |
| 224 | 2041/12 | $241.50 | $549.57 | $0.00 | $173.33 | $159.00 | $1,123.39 | $146,309.54 |
| 225 | 2042/01 | $242.40 | $548.66 | $0.00 | $173.33 | $159.00 | $1,123.39 | $146,067.14 |
| 226 | 2042/02 | $243.31 | $547.75 | $0.00 | $173.33 | $159.00 | $1,123.39 | $145,823.83 |
| 227 | 2042/03 | $244.22 | $546.84 | $0.00 | $173.33 | $159.00 | $1,123.39 | $145,579.61 |
| 228 | 2042/04 | $245.14 | $545.92 | $0.00 | $173.33 | $159.00 | $1,123.39 | $145,334.47 |
| 229 | 2042/05 | $246.06 | $545.00 | $0.00 | $173.33 | $159.00 | $1,123.39 | $145,088.42 |
| 230 | 2042/06 | $246.98 | $544.08 | $0.00 | $173.33 | $159.00 | $1,123.39 | $144,841.44 |
| 231 | 2042/07 | $247.91 | $543.16 | $0.00 | $173.33 | $159.00 | $1,123.39 | $144,593.53 |
| 232 | 2042/08 | $248.84 | $542.23 | $0.00 | $173.33 | $159.00 | $1,123.39 | $144,344.70 |
| 233 | 2042/09 | $249.77 | $541.29 | $0.00 | $173.33 | $159.00 | $1,123.39 | $144,094.93 |
| 234 | 2042/10 | $250.71 | $540.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $143,844.22 |
| 235 | 2042/11 | $251.65 | $539.42 | $0.00 | $173.33 | $159.00 | $1,123.39 | $143,592.58 |
| 236 | 2042/12 | $252.59 | $538.47 | $0.00 | $173.33 | $159.00 | $1,123.39 | $143,339.99 |
| 237 | 2043/01 | $253.54 | $537.52 | $0.00 | $173.33 | $159.00 | $1,123.39 | $143,086.45 |
| 238 | 2043/02 | $254.49 | $536.57 | $0.00 | $173.33 | $159.00 | $1,123.39 | $142,831.96 |
| 239 | 2043/03 | $255.44 | $535.62 | $0.00 | $173.33 | $159.00 | $1,123.39 | $142,576.52 |
| 240 | 2043/04 | $256.40 | $534.66 | $0.00 | $173.33 | $159.00 | $1,123.39 | $142,320.12 |
| 241 | 2043/05 | $257.36 | $533.70 | $0.00 | $173.33 | $159.00 | $1,123.39 | $142,062.76 |
| 242 | 2043/06 | $258.33 | $532.74 | $0.00 | $173.33 | $159.00 | $1,123.39 | $141,804.43 |
| 243 | 2043/07 | $259.29 | $531.77 | $0.00 | $173.33 | $159.00 | $1,123.39 | $141,545.14 |
| 244 | 2043/08 | $260.27 | $530.79 | $0.00 | $173.33 | $159.00 | $1,123.39 | $141,284.87 |
| 245 | 2043/09 | $261.24 | $529.82 | $0.00 | $173.33 | $159.00 | $1,123.39 | $141,023.63 |
| 246 | 2043/10 | $262.22 | $528.84 | $0.00 | $173.33 | $159.00 | $1,123.39 | $140,761.41 |
| 247 | 2043/11 | $263.21 | $527.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $140,498.20 |
| 248 | 2043/12 | $264.19 | $526.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $140,234.01 |
| 249 | 2044/01 | $265.18 | $525.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $139,968.82 |
| 250 | 2044/02 | $266.18 | $524.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $139,702.64 |
| 251 | 2044/03 | $267.18 | $523.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $139,435.47 |
| 252 | 2044/04 | $268.18 | $522.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $139,167.29 |
| 253 | 2044/05 | $269.18 | $521.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $138,898.10 |
| 254 | 2044/06 | $270.19 | $520.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $138,627.91 |
| 255 | 2044/07 | $271.21 | $519.85 | $0.00 | $173.33 | $159.00 | $1,123.39 | $138,356.70 |
| 256 | 2044/08 | $272.22 | $518.84 | $0.00 | $173.33 | $159.00 | $1,123.39 | $138,084.48 |
| 257 | 2044/09 | $273.24 | $517.82 | $0.00 | $173.33 | $159.00 | $1,123.39 | $137,811.24 |
| 258 | 2044/10 | $274.27 | $516.79 | $0.00 | $173.33 | $159.00 | $1,123.39 | $137,536.97 |
| 259 | 2044/11 | $275.30 | $515.76 | $0.00 | $173.33 | $159.00 | $1,123.39 | $137,261.67 |
| 260 | 2044/12 | $276.33 | $514.73 | $0.00 | $173.33 | $159.00 | $1,123.39 | $136,985.34 |
| 261 | 2045/01 | $277.37 | $513.70 | $0.00 | $173.33 | $159.00 | $1,123.39 | $136,707.97 |
| 262 | 2045/02 | $278.41 | $512.65 | $0.00 | $173.33 | $159.00 | $1,123.39 | $136,429.57 |
| 263 | 2045/03 | $279.45 | $511.61 | $0.00 | $173.33 | $159.00 | $1,123.39 | $136,150.12 |
| 264 | 2045/04 | $280.50 | $510.56 | $0.00 | $173.33 | $159.00 | $1,123.39 | $135,869.62 |
| 265 | 2045/05 | $281.55 | $509.51 | $0.00 | $173.33 | $159.00 | $1,123.39 | $135,588.07 |
| 266 | 2045/06 | $282.61 | $508.46 | $0.00 | $173.33 | $159.00 | $1,123.39 | $135,305.46 |
| 267 | 2045/07 | $283.67 | $507.40 | $0.00 | $173.33 | $159.00 | $1,123.39 | $135,021.79 |
| 268 | 2045/08 | $284.73 | $506.33 | $0.00 | $173.33 | $159.00 | $1,123.39 | $134,737.06 |
| 269 | 2045/09 | $285.80 | $505.26 | $0.00 | $173.33 | $159.00 | $1,123.39 | $134,451.27 |
| 270 | 2045/10 | $286.87 | $504.19 | $0.00 | $173.33 | $159.00 | $1,123.39 | $134,164.40 |
| 271 | 2045/11 | $287.94 | $503.12 | $0.00 | $173.33 | $159.00 | $1,123.39 | $133,876.45 |
| 272 | 2045/12 | $289.02 | $502.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $133,587.43 |
| 273 | 2046/01 | $290.11 | $500.95 | $0.00 | $173.33 | $159.00 | $1,123.39 | $133,297.32 |
| 274 | 2046/02 | $291.20 | $499.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $133,006.12 |
| 275 | 2046/03 | $292.29 | $498.77 | $0.00 | $173.33 | $159.00 | $1,123.39 | $132,713.83 |
| 276 | 2046/04 | $293.38 | $497.68 | $0.00 | $173.33 | $159.00 | $1,123.39 | $132,420.45 |
| 277 | 2046/05 | $294.48 | $496.58 | $0.00 | $173.33 | $159.00 | $1,123.39 | $132,125.97 |
| 278 | 2046/06 | $295.59 | $495.47 | $0.00 | $173.33 | $159.00 | $1,123.39 | $131,830.38 |
| 279 | 2046/07 | $296.70 | $494.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $131,533.68 |
| 280 | 2046/08 | $297.81 | $493.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $131,235.87 |
| 281 | 2046/09 | $298.93 | $492.13 | $0.00 | $173.33 | $159.00 | $1,123.39 | $130,936.94 |
| 282 | 2046/10 | $300.05 | $491.01 | $0.00 | $173.33 | $159.00 | $1,123.39 | $130,636.89 |
| 283 | 2046/11 | $301.17 | $489.89 | $0.00 | $173.33 | $159.00 | $1,123.39 | $130,335.72 |
| 284 | 2046/12 | $302.30 | $488.76 | $0.00 | $173.33 | $159.00 | $1,123.39 | $130,033.42 |
| 285 | 2047/01 | $303.44 | $487.63 | $0.00 | $173.33 | $159.00 | $1,123.39 | $129,729.98 |
| 286 | 2047/02 | $304.57 | $486.49 | $0.00 | $173.33 | $159.00 | $1,123.39 | $129,425.41 |
| 287 | 2047/03 | $305.72 | $485.35 | $0.00 | $173.33 | $159.00 | $1,123.39 | $129,119.69 |
| 288 | 2047/04 | $306.86 | $484.20 | $0.00 | $173.33 | $159.00 | $1,123.39 | $128,812.83 |
| 289 | 2047/05 | $308.01 | $483.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $128,504.82 |
| 290 | 2047/06 | $309.17 | $481.89 | $0.00 | $173.33 | $159.00 | $1,123.39 | $128,195.65 |
| 291 | 2047/07 | $310.33 | $480.73 | $0.00 | $173.33 | $159.00 | $1,123.39 | $127,885.32 |
| 292 | 2047/08 | $311.49 | $479.57 | $0.00 | $173.33 | $159.00 | $1,123.39 | $127,573.83 |
| 293 | 2047/09 | $312.66 | $478.40 | $0.00 | $173.33 | $159.00 | $1,123.39 | $127,261.17 |
| 294 | 2047/10 | $313.83 | $477.23 | $0.00 | $173.33 | $159.00 | $1,123.39 | $126,947.34 |
| 295 | 2047/11 | $315.01 | $476.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $126,632.33 |
| 296 | 2047/12 | $316.19 | $474.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $126,316.14 |
| 297 | 2048/01 | $317.38 | $473.69 | $0.00 | $173.33 | $159.00 | $1,123.39 | $125,998.76 |
| 298 | 2048/02 | $318.57 | $472.50 | $0.00 | $173.33 | $159.00 | $1,123.39 | $125,680.19 |
| 299 | 2048/03 | $319.76 | $471.30 | $0.00 | $173.33 | $159.00 | $1,123.39 | $125,360.43 |
| 300 | 2048/04 | $320.96 | $470.10 | $0.00 | $173.33 | $159.00 | $1,123.39 | $125,039.47 |
| 301 | 2048/05 | $322.16 | $468.90 | $0.00 | $173.33 | $159.00 | $1,123.39 | $124,717.31 |
| 302 | 2048/06 | $323.37 | $467.69 | $0.00 | $173.33 | $159.00 | $1,123.39 | $124,393.94 |
| 303 | 2048/07 | $324.58 | $466.48 | $0.00 | $173.33 | $159.00 | $1,123.39 | $124,069.36 |
| 304 | 2048/08 | $325.80 | $465.26 | $0.00 | $173.33 | $159.00 | $1,123.39 | $123,743.55 |
| 305 | 2048/09 | $327.02 | $464.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $123,416.53 |
| 306 | 2048/10 | $328.25 | $462.81 | $0.00 | $173.33 | $159.00 | $1,123.39 | $123,088.28 |
| 307 | 2048/11 | $329.48 | $461.58 | $0.00 | $173.33 | $159.00 | $1,123.39 | $122,758.80 |
| 308 | 2048/12 | $330.72 | $460.35 | $0.00 | $173.33 | $159.00 | $1,123.39 | $122,428.08 |
| 309 | 2049/01 | $331.96 | $459.11 | $0.00 | $173.33 | $159.00 | $1,123.39 | $122,096.13 |
| 310 | 2049/02 | $333.20 | $457.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $121,762.93 |
| 311 | 2049/03 | $334.45 | $456.61 | $0.00 | $173.33 | $159.00 | $1,123.39 | $121,428.48 |
| 312 | 2049/04 | $335.70 | $455.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $121,092.77 |
| 313 | 2049/05 | $336.96 | $454.10 | $0.00 | $173.33 | $159.00 | $1,123.39 | $120,755.81 |
| 314 | 2049/06 | $338.23 | $452.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $120,417.58 |
| 315 | 2049/07 | $339.50 | $451.57 | $0.00 | $173.33 | $159.00 | $1,123.39 | $120,078.09 |
| 316 | 2049/08 | $340.77 | $450.29 | $0.00 | $173.33 | $159.00 | $1,123.39 | $119,737.32 |
| 317 | 2049/09 | $342.05 | $449.01 | $0.00 | $173.33 | $159.00 | $1,123.39 | $119,395.27 |
| 318 | 2049/10 | $343.33 | $447.73 | $0.00 | $173.33 | $159.00 | $1,123.39 | $119,051.94 |
| 319 | 2049/11 | $344.62 | $446.44 | $0.00 | $173.33 | $159.00 | $1,123.39 | $118,707.33 |
| 320 | 2049/12 | $345.91 | $445.15 | $0.00 | $173.33 | $159.00 | $1,123.39 | $118,361.42 |
| 321 | 2050/01 | $347.21 | $443.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $118,014.21 |
| 322 | 2050/02 | $348.51 | $442.55 | $0.00 | $173.33 | $159.00 | $1,123.39 | $117,665.70 |
| 323 | 2050/03 | $349.82 | $441.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $117,315.89 |
| 324 | 2050/04 | $351.13 | $439.93 | $0.00 | $173.33 | $159.00 | $1,123.39 | $116,964.76 |
| 325 | 2050/05 | $352.44 | $438.62 | $0.00 | $173.33 | $159.00 | $1,123.39 | $116,612.32 |
| 326 | 2050/06 | $353.77 | $437.30 | $0.00 | $173.33 | $159.00 | $1,123.39 | $116,258.55 |
| 327 | 2050/07 | $355.09 | $435.97 | $0.00 | $173.33 | $159.00 | $1,123.39 | $115,903.46 |
| 328 | 2050/08 | $356.42 | $434.64 | $0.00 | $173.33 | $159.00 | $1,123.39 | $115,547.04 |
| 329 | 2050/09 | $357.76 | $433.30 | $0.00 | $173.33 | $159.00 | $1,123.39 | $115,189.28 |
| 330 | 2050/10 | $359.10 | $431.96 | $0.00 | $173.33 | $159.00 | $1,123.39 | $114,830.17 |
| 331 | 2050/11 | $360.45 | $430.61 | $0.00 | $173.33 | $159.00 | $1,123.39 | $114,469.73 |
| 332 | 2050/12 | $361.80 | $429.26 | $0.00 | $173.33 | $159.00 | $1,123.39 | $114,107.93 |
| 333 | 2051/01 | $363.16 | $427.90 | $0.00 | $173.33 | $159.00 | $1,123.39 | $113,744.77 |
| 334 | 2051/02 | $364.52 | $426.54 | $0.00 | $173.33 | $159.00 | $1,123.39 | $113,380.25 |
| 335 | 2051/03 | $365.89 | $425.18 | $0.00 | $173.33 | $159.00 | $1,123.39 | $113,014.37 |
| 336 | 2051/04 | $367.26 | $423.80 | $0.00 | $173.33 | $159.00 | $1,123.39 | $112,647.11 |
| 337 | 2051/05 | $368.63 | $422.43 | $0.00 | $173.33 | $159.00 | $1,123.39 | $112,278.47 |
| 338 | 2051/06 | $370.02 | $421.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $111,908.46 |
| 339 | 2051/07 | $371.40 | $419.66 | $0.00 | $173.33 | $159.00 | $1,123.39 | $111,537.05 |
| 340 | 2051/08 | $372.80 | $418.26 | $0.00 | $173.33 | $159.00 | $1,123.39 | $111,164.25 |
| 341 | 2051/09 | $374.20 | $416.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $110,790.06 |
| 342 | 2051/10 | $375.60 | $415.46 | $0.00 | $173.33 | $159.00 | $1,123.39 | $110,414.46 |
| 343 | 2051/11 | $377.01 | $414.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $110,037.45 |
| 344 | 2051/12 | $378.42 | $412.64 | $0.00 | $173.33 | $159.00 | $1,123.39 | $109,659.03 |
| 345 | 2052/01 | $379.84 | $411.22 | $0.00 | $173.33 | $159.00 | $1,123.39 | $109,279.19 |
| 346 | 2052/02 | $381.26 | $409.80 | $0.00 | $173.33 | $159.00 | $1,123.39 | $108,897.93 |
| 347 | 2052/03 | $382.69 | $408.37 | $0.00 | $173.33 | $159.00 | $1,123.39 | $108,515.23 |
| 348 | 2052/04 | $384.13 | $406.93 | $0.00 | $173.33 | $159.00 | $1,123.39 | $108,131.10 |
| 349 | 2052/05 | $385.57 | $405.49 | $0.00 | $173.33 | $159.00 | $1,123.39 | $107,745.53 |
| 350 | 2052/06 | $387.02 | $404.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $107,358.52 |
| 351 | 2052/07 | $388.47 | $402.59 | $0.00 | $173.33 | $159.00 | $1,123.39 | $106,970.05 |
| 352 | 2052/08 | $389.92 | $401.14 | $0.00 | $173.33 | $159.00 | $1,123.39 | $106,580.13 |
| 353 | 2052/09 | $391.39 | $399.68 | $0.00 | $173.33 | $159.00 | $1,123.39 | $106,188.74 |
| 354 | 2052/10 | $392.85 | $398.21 | $0.00 | $173.33 | $159.00 | $1,123.39 | $105,795.89 |
| 355 | 2052/11 | $394.33 | $396.73 | $0.00 | $173.33 | $159.00 | $1,123.39 | $105,401.56 |
| 356 | 2052/12 | $395.81 | $395.26 | $0.00 | $173.33 | $159.00 | $1,123.39 | $105,005.75 |
| 357 | 2053/01 | $397.29 | $393.77 | $0.00 | $173.33 | $159.00 | $1,123.39 | $104,608.46 |
| 358 | 2053/02 | $398.78 | $392.28 | $0.00 | $173.33 | $159.00 | $1,123.39 | $104,209.68 |
| 359 | 2053/03 | $400.28 | $390.79 | $0.00 | $173.33 | $159.00 | $1,123.39 | $103,809.41 |
| 360 | 2053/04 | $401.78 | $389.29 | $0.00 | $173.33 | $159.00 | $1,123.39 | $103,407.63 |
| 361 | 2053/05 | $403.28 | $387.78 | $0.00 | $173.33 | $159.00 | $1,123.39 | $103,004.35 |
| 362 | 2053/06 | $404.80 | $386.27 | $0.00 | $173.33 | $159.00 | $1,123.39 | $102,599.56 |
| 363 | 2053/07 | $406.31 | $384.75 | $0.00 | $173.33 | $159.00 | $1,123.39 | $102,193.24 |
| 364 | 2053/08 | $407.84 | $383.22 | $0.00 | $173.33 | $159.00 | $1,123.39 | $101,785.41 |
| 365 | 2053/09 | $409.37 | $381.70 | $0.00 | $173.33 | $159.00 | $1,123.39 | $101,376.04 |
| 366 | 2053/10 | $410.90 | $380.16 | $0.00 | $173.33 | $159.00 | $1,123.39 | $100,965.14 |
| 367 | 2053/11 | $412.44 | $378.62 | $0.00 | $173.33 | $159.00 | $1,123.39 | $100,552.70 |
| 368 | 2053/12 | $413.99 | $377.07 | $0.00 | $173.33 | $159.00 | $1,123.39 | $100,138.71 |
| 369 | 2054/01 | $415.54 | $375.52 | $0.00 | $173.33 | $159.00 | $1,123.39 | $99,723.17 |
| 370 | 2054/02 | $417.10 | $373.96 | $0.00 | $173.33 | $159.00 | $1,123.39 | $99,306.07 |
| 371 | 2054/03 | $418.66 | $372.40 | $0.00 | $173.33 | $159.00 | $1,123.39 | $98,887.40 |
| 372 | 2054/04 | $420.23 | $370.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $98,467.17 |
| 373 | 2054/05 | $421.81 | $369.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $98,045.36 |
| 374 | 2054/06 | $423.39 | $367.67 | $0.00 | $173.33 | $159.00 | $1,123.39 | $97,621.97 |
| 375 | 2054/07 | $424.98 | $366.08 | $0.00 | $173.33 | $159.00 | $1,123.39 | $97,196.99 |
| 376 | 2054/08 | $426.57 | $364.49 | $0.00 | $173.33 | $159.00 | $1,123.39 | $96,770.42 |
| 377 | 2054/09 | $428.17 | $362.89 | $0.00 | $173.33 | $159.00 | $1,123.39 | $96,342.24 |
| 378 | 2054/10 | $429.78 | $361.28 | $0.00 | $173.33 | $159.00 | $1,123.39 | $95,912.47 |
| 379 | 2054/11 | $431.39 | $359.67 | $0.00 | $173.33 | $159.00 | $1,123.39 | $95,481.08 |
| 380 | 2054/12 | $433.01 | $358.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $95,048.07 |
| 381 | 2055/01 | $434.63 | $356.43 | $0.00 | $173.33 | $159.00 | $1,123.39 | $94,613.44 |
| 382 | 2055/02 | $436.26 | $354.80 | $0.00 | $173.33 | $159.00 | $1,123.39 | $94,177.18 |
| 383 | 2055/03 | $437.90 | $353.16 | $0.00 | $173.33 | $159.00 | $1,123.39 | $93,739.28 |
| 384 | 2055/04 | $439.54 | $351.52 | $0.00 | $173.33 | $159.00 | $1,123.39 | $93,299.74 |
| 385 | 2055/05 | $441.19 | $349.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $92,858.55 |
| 386 | 2055/06 | $442.84 | $348.22 | $0.00 | $173.33 | $159.00 | $1,123.39 | $92,415.71 |
| 387 | 2055/07 | $444.50 | $346.56 | $0.00 | $173.33 | $159.00 | $1,123.39 | $91,971.21 |
| 388 | 2055/08 | $446.17 | $344.89 | $0.00 | $173.33 | $159.00 | $1,123.39 | $91,525.04 |
| 389 | 2055/09 | $447.84 | $343.22 | $0.00 | $173.33 | $159.00 | $1,123.39 | $91,077.20 |
| 390 | 2055/10 | $449.52 | $341.54 | $0.00 | $173.33 | $159.00 | $1,123.39 | $90,627.67 |
| 391 | 2055/11 | $451.21 | $339.85 | $0.00 | $173.33 | $159.00 | $1,123.39 | $90,176.47 |
| 392 | 2055/12 | $452.90 | $338.16 | $0.00 | $173.33 | $159.00 | $1,123.39 | $89,723.57 |
| 393 | 2056/01 | $454.60 | $336.46 | $0.00 | $173.33 | $159.00 | $1,123.39 | $89,268.97 |
| 394 | 2056/02 | $456.30 | $334.76 | $0.00 | $173.33 | $159.00 | $1,123.39 | $88,812.67 |
| 395 | 2056/03 | $458.01 | $333.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $88,354.65 |
| 396 | 2056/04 | $459.73 | $331.33 | $0.00 | $173.33 | $159.00 | $1,123.39 | $87,894.92 |
| 397 | 2056/05 | $461.46 | $329.61 | $0.00 | $173.33 | $159.00 | $1,123.39 | $87,433.46 |
| 398 | 2056/06 | $463.19 | $327.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $86,970.28 |
| 399 | 2056/07 | $464.92 | $326.14 | $0.00 | $173.33 | $159.00 | $1,123.39 | $86,505.36 |
| 400 | 2056/08 | $466.67 | $324.40 | $0.00 | $173.33 | $159.00 | $1,123.39 | $86,038.69 |
| 401 | 2056/09 | $468.42 | $322.65 | $0.00 | $173.33 | $159.00 | $1,123.39 | $85,570.27 |
| 402 | 2056/10 | $470.17 | $320.89 | $0.00 | $173.33 | $159.00 | $1,123.39 | $85,100.10 |
| 403 | 2056/11 | $471.94 | $319.13 | $0.00 | $173.33 | $159.00 | $1,123.39 | $84,628.16 |
| 404 | 2056/12 | $473.71 | $317.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $84,154.46 |
| 405 | 2057/01 | $475.48 | $315.58 | $0.00 | $173.33 | $159.00 | $1,123.39 | $83,678.98 |
| 406 | 2057/02 | $477.27 | $313.80 | $0.00 | $173.33 | $159.00 | $1,123.39 | $83,201.71 |
| 407 | 2057/03 | $479.06 | $312.01 | $0.00 | $173.33 | $159.00 | $1,123.39 | $82,722.66 |
| 408 | 2057/04 | $480.85 | $310.21 | $0.00 | $173.33 | $159.00 | $1,123.39 | $82,241.80 |
| 409 | 2057/05 | $482.65 | $308.41 | $0.00 | $173.33 | $159.00 | $1,123.39 | $81,759.15 |
| 410 | 2057/06 | $484.46 | $306.60 | $0.00 | $173.33 | $159.00 | $1,123.39 | $81,274.68 |
| 411 | 2057/07 | $486.28 | $304.78 | $0.00 | $173.33 | $159.00 | $1,123.39 | $80,788.40 |
| 412 | 2057/08 | $488.10 | $302.96 | $0.00 | $173.33 | $159.00 | $1,123.39 | $80,300.30 |
| 413 | 2057/09 | $489.94 | $301.13 | $0.00 | $173.33 | $159.00 | $1,123.39 | $79,810.36 |
| 414 | 2057/10 | $491.77 | $299.29 | $0.00 | $173.33 | $159.00 | $1,123.39 | $79,318.59 |
| 415 | 2057/11 | $493.62 | $297.44 | $0.00 | $173.33 | $159.00 | $1,123.39 | $78,824.97 |
| 416 | 2057/12 | $495.47 | $295.59 | $0.00 | $173.33 | $159.00 | $1,123.39 | $78,329.51 |
| 417 | 2058/01 | $497.33 | $293.74 | $0.00 | $173.33 | $159.00 | $1,123.39 | $77,832.18 |
| 418 | 2058/02 | $499.19 | $291.87 | $0.00 | $173.33 | $159.00 | $1,123.39 | $77,332.99 |
| 419 | 2058/03 | $501.06 | $290.00 | $0.00 | $173.33 | $159.00 | $1,123.39 | $76,831.93 |
| 420 | 2058/04 | $502.94 | $288.12 | $0.00 | $173.33 | $159.00 | $1,123.39 | $76,328.98 |
| 421 | 2058/05 | $504.83 | $286.23 | $0.00 | $173.33 | $159.00 | $1,123.39 | $75,824.16 |
| 422 | 2058/06 | $506.72 | $284.34 | $0.00 | $173.33 | $159.00 | $1,123.39 | $75,317.44 |
| 423 | 2058/07 | $508.62 | $282.44 | $0.00 | $173.33 | $159.00 | $1,123.39 | $74,808.82 |
| 424 | 2058/08 | $510.53 | $280.53 | $0.00 | $173.33 | $159.00 | $1,123.39 | $74,298.29 |
| 425 | 2058/09 | $512.44 | $278.62 | $0.00 | $173.33 | $159.00 | $1,123.39 | $73,785.84 |
| 426 | 2058/10 | $514.36 | $276.70 | $0.00 | $173.33 | $159.00 | $1,123.39 | $73,271.48 |
| 427 | 2058/11 | $516.29 | $274.77 | $0.00 | $173.33 | $159.00 | $1,123.39 | $72,755.19 |
| 428 | 2058/12 | $518.23 | $272.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $72,236.96 |
| 429 | 2059/01 | $520.17 | $270.89 | $0.00 | $173.33 | $159.00 | $1,123.39 | $71,716.78 |
| 430 | 2059/02 | $522.12 | $268.94 | $0.00 | $173.33 | $159.00 | $1,123.39 | $71,194.66 |
| 431 | 2059/03 | $524.08 | $266.98 | $0.00 | $173.33 | $159.00 | $1,123.39 | $70,670.58 |
| 432 | 2059/04 | $526.05 | $265.01 | $0.00 | $173.33 | $159.00 | $1,123.39 | $70,144.53 |
| 433 | 2059/05 | $528.02 | $263.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $69,616.51 |
| 434 | 2059/06 | $530.00 | $261.06 | $0.00 | $173.33 | $159.00 | $1,123.39 | $69,086.51 |
| 435 | 2059/07 | $531.99 | $259.07 | $0.00 | $173.33 | $159.00 | $1,123.39 | $68,554.53 |
| 436 | 2059/08 | $533.98 | $257.08 | $0.00 | $173.33 | $159.00 | $1,123.39 | $68,020.54 |
| 437 | 2059/09 | $535.98 | $255.08 | $0.00 | $173.33 | $159.00 | $1,123.39 | $67,484.56 |
| 438 | 2059/10 | $537.99 | $253.07 | $0.00 | $173.33 | $159.00 | $1,123.39 | $66,946.57 |
| 439 | 2059/11 | $540.01 | $251.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $66,406.55 |
| 440 | 2059/12 | $542.04 | $249.02 | $0.00 | $173.33 | $159.00 | $1,123.39 | $65,864.52 |
| 441 | 2060/01 | $544.07 | $246.99 | $0.00 | $173.33 | $159.00 | $1,123.39 | $65,320.45 |
| 442 | 2060/02 | $546.11 | $244.95 | $0.00 | $173.33 | $159.00 | $1,123.39 | $64,774.34 |
| 443 | 2060/03 | $548.16 | $242.90 | $0.00 | $173.33 | $159.00 | $1,123.39 | $64,226.18 |
| 444 | 2060/04 | $550.21 | $240.85 | $0.00 | $173.33 | $159.00 | $1,123.39 | $63,675.97 |
| 445 | 2060/05 | $552.28 | $238.78 | $0.00 | $173.33 | $159.00 | $1,123.39 | $63,123.69 |
| 446 | 2060/06 | $554.35 | $236.71 | $0.00 | $173.33 | $159.00 | $1,123.39 | $62,569.34 |
| 447 | 2060/07 | $556.43 | $234.64 | $0.00 | $173.33 | $159.00 | $1,123.39 | $62,012.92 |
| 448 | 2060/08 | $558.51 | $232.55 | $0.00 | $173.33 | $159.00 | $1,123.39 | $61,454.40 |
| 449 | 2060/09 | $560.61 | $230.45 | $0.00 | $173.33 | $159.00 | $1,123.39 | $60,893.80 |
| 450 | 2060/10 | $562.71 | $228.35 | $0.00 | $173.33 | $159.00 | $1,123.39 | $60,331.09 |
| 451 | 2060/11 | $564.82 | $226.24 | $0.00 | $173.33 | $159.00 | $1,123.39 | $59,766.27 |
| 452 | 2060/12 | $566.94 | $224.12 | $0.00 | $173.33 | $159.00 | $1,123.39 | $59,199.33 |
| 453 | 2061/01 | $569.06 | $222.00 | $0.00 | $173.33 | $159.00 | $1,123.39 | $58,630.26 |
| 454 | 2061/02 | $571.20 | $219.86 | $0.00 | $173.33 | $159.00 | $1,123.39 | $58,059.07 |
| 455 | 2061/03 | $573.34 | $217.72 | $0.00 | $173.33 | $159.00 | $1,123.39 | $57,485.73 |
| 456 | 2061/04 | $575.49 | $215.57 | $0.00 | $173.33 | $159.00 | $1,123.39 | $56,910.24 |
| 457 | 2061/05 | $577.65 | $213.41 | $0.00 | $173.33 | $159.00 | $1,123.39 | $56,332.59 |
| 458 | 2061/06 | $579.81 | $211.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $55,752.77 |
| 459 | 2061/07 | $581.99 | $209.07 | $0.00 | $173.33 | $159.00 | $1,123.39 | $55,170.78 |
| 460 | 2061/08 | $584.17 | $206.89 | $0.00 | $173.33 | $159.00 | $1,123.39 | $54,586.61 |
| 461 | 2061/09 | $586.36 | $204.70 | $0.00 | $173.33 | $159.00 | $1,123.39 | $54,000.25 |
| 462 | 2061/10 | $588.56 | $202.50 | $0.00 | $173.33 | $159.00 | $1,123.39 | $53,411.69 |
| 463 | 2061/11 | $590.77 | $200.29 | $0.00 | $173.33 | $159.00 | $1,123.39 | $52,820.92 |
| 464 | 2061/12 | $592.98 | $198.08 | $0.00 | $173.33 | $159.00 | $1,123.39 | $52,227.94 |
| 465 | 2062/01 | $595.21 | $195.85 | $0.00 | $173.33 | $159.00 | $1,123.39 | $51,632.73 |
| 466 | 2062/02 | $597.44 | $193.62 | $0.00 | $173.33 | $159.00 | $1,123.39 | $51,035.30 |
| 467 | 2062/03 | $599.68 | $191.38 | $0.00 | $173.33 | $159.00 | $1,123.39 | $50,435.62 |
| 468 | 2062/04 | $601.93 | $189.13 | $0.00 | $173.33 | $159.00 | $1,123.39 | $49,833.69 |
| 469 | 2062/05 | $604.19 | $186.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $49,229.50 |
| 470 | 2062/06 | $606.45 | $184.61 | $0.00 | $173.33 | $159.00 | $1,123.39 | $48,623.05 |
| 471 | 2062/07 | $608.73 | $182.34 | $0.00 | $173.33 | $159.00 | $1,123.39 | $48,014.33 |
| 472 | 2062/08 | $611.01 | $180.05 | $0.00 | $173.33 | $159.00 | $1,123.39 | $47,403.32 |
| 473 | 2062/09 | $613.30 | $177.76 | $0.00 | $173.33 | $159.00 | $1,123.39 | $46,790.02 |
| 474 | 2062/10 | $615.60 | $175.46 | $0.00 | $173.33 | $159.00 | $1,123.39 | $46,174.42 |
| 475 | 2062/11 | $617.91 | $173.15 | $0.00 | $173.33 | $159.00 | $1,123.39 | $45,556.51 |
| 476 | 2062/12 | $620.22 | $170.84 | $0.00 | $173.33 | $159.00 | $1,123.39 | $44,936.29 |
| 477 | 2063/01 | $622.55 | $168.51 | $0.00 | $173.33 | $159.00 | $1,123.39 | $44,313.74 |
| 478 | 2063/02 | $624.88 | $166.18 | $0.00 | $173.33 | $159.00 | $1,123.39 | $43,688.85 |
| 479 | 2063/03 | $627.23 | $163.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $43,061.63 |
| 480 | 2063/04 | $629.58 | $161.48 | $0.00 | $173.33 | $159.00 | $1,123.39 | $42,432.05 |
| 481 | 2063/05 | $631.94 | $159.12 | $0.00 | $173.33 | $159.00 | $1,123.39 | $41,800.10 |
| 482 | 2063/06 | $634.31 | $156.75 | $0.00 | $173.33 | $159.00 | $1,123.39 | $41,165.79 |
| 483 | 2063/07 | $636.69 | $154.37 | $0.00 | $173.33 | $159.00 | $1,123.39 | $40,529.10 |
| 484 | 2063/08 | $639.08 | $151.98 | $0.00 | $173.33 | $159.00 | $1,123.39 | $39,890.03 |
| 485 | 2063/09 | $641.47 | $149.59 | $0.00 | $173.33 | $159.00 | $1,123.39 | $39,248.55 |
| 486 | 2063/10 | $643.88 | $147.18 | $0.00 | $173.33 | $159.00 | $1,123.39 | $38,604.67 |
| 487 | 2063/11 | $646.29 | $144.77 | $0.00 | $173.33 | $159.00 | $1,123.39 | $37,958.38 |
| 488 | 2063/12 | $648.72 | $142.34 | $0.00 | $173.33 | $159.00 | $1,123.39 | $37,309.66 |
| 489 | 2064/01 | $651.15 | $139.91 | $0.00 | $173.33 | $159.00 | $1,123.39 | $36,658.51 |
| 490 | 2064/02 | $653.59 | $137.47 | $0.00 | $173.33 | $159.00 | $1,123.39 | $36,004.92 |
| 491 | 2064/03 | $656.04 | $135.02 | $0.00 | $173.33 | $159.00 | $1,123.39 | $35,348.88 |
| 492 | 2064/04 | $658.50 | $132.56 | $0.00 | $173.33 | $159.00 | $1,123.39 | $34,690.37 |
| 493 | 2064/05 | $660.97 | $130.09 | $0.00 | $173.33 | $159.00 | $1,123.39 | $34,029.40 |
| 494 | 2064/06 | $663.45 | $127.61 | $0.00 | $173.33 | $159.00 | $1,123.39 | $33,365.95 |
| 495 | 2064/07 | $665.94 | $125.12 | $0.00 | $173.33 | $159.00 | $1,123.39 | $32,700.01 |
| 496 | 2064/08 | $668.44 | $122.63 | $0.00 | $173.33 | $159.00 | $1,123.39 | $32,031.57 |
| 497 | 2064/09 | $670.94 | $120.12 | $0.00 | $173.33 | $159.00 | $1,123.39 | $31,360.63 |
| 498 | 2064/10 | $673.46 | $117.60 | $0.00 | $173.33 | $159.00 | $1,123.39 | $30,687.17 |
| 499 | 2064/11 | $675.98 | $115.08 | $0.00 | $173.33 | $159.00 | $1,123.39 | $30,011.19 |
| 500 | 2064/12 | $678.52 | $112.54 | $0.00 | $173.33 | $159.00 | $1,123.39 | $29,332.67 |
| 501 | 2065/01 | $681.06 | $110.00 | $0.00 | $173.33 | $159.00 | $1,123.39 | $28,651.60 |
| 502 | 2065/02 | $683.62 | $107.44 | $0.00 | $173.33 | $159.00 | $1,123.39 | $27,967.99 |
| 503 | 2065/03 | $686.18 | $104.88 | $0.00 | $173.33 | $159.00 | $1,123.39 | $27,281.80 |
| 504 | 2065/04 | $688.75 | $102.31 | $0.00 | $173.33 | $159.00 | $1,123.39 | $26,593.05 |
| 505 | 2065/05 | $691.34 | $99.72 | $0.00 | $173.33 | $159.00 | $1,123.39 | $25,901.71 |
| 506 | 2065/06 | $693.93 | $97.13 | $0.00 | $173.33 | $159.00 | $1,123.39 | $25,207.78 |
| 507 | 2065/07 | $696.53 | $94.53 | $0.00 | $173.33 | $159.00 | $1,123.39 | $24,511.25 |
| 508 | 2065/08 | $699.14 | $91.92 | $0.00 | $173.33 | $159.00 | $1,123.39 | $23,812.11 |
| 509 | 2065/09 | $701.77 | $89.30 | $0.00 | $173.33 | $159.00 | $1,123.39 | $23,110.34 |
| 510 | 2065/10 | $704.40 | $86.66 | $0.00 | $173.33 | $159.00 | $1,123.39 | $22,405.94 |
| 511 | 2065/11 | $707.04 | $84.02 | $0.00 | $173.33 | $159.00 | $1,123.39 | $21,698.90 |
| 512 | 2065/12 | $709.69 | $81.37 | $0.00 | $173.33 | $159.00 | $1,123.39 | $20,989.21 |
| 513 | 2066/01 | $712.35 | $78.71 | $0.00 | $173.33 | $159.00 | $1,123.39 | $20,276.86 |
| 514 | 2066/02 | $715.02 | $76.04 | $0.00 | $173.33 | $159.00 | $1,123.39 | $19,561.84 |
| 515 | 2066/03 | $717.70 | $73.36 | $0.00 | $173.33 | $159.00 | $1,123.39 | $18,844.13 |
| 516 | 2066/04 | $720.40 | $70.67 | $0.00 | $173.33 | $159.00 | $1,123.39 | $18,123.74 |
| 517 | 2066/05 | $723.10 | $67.96 | $0.00 | $173.33 | $159.00 | $1,123.39 | $17,400.64 |
| 518 | 2066/06 | $725.81 | $65.25 | $0.00 | $173.33 | $159.00 | $1,123.39 | $16,674.83 |
| 519 | 2066/07 | $728.53 | $62.53 | $0.00 | $173.33 | $159.00 | $1,123.39 | $15,946.30 |
| 520 | 2066/08 | $731.26 | $59.80 | $0.00 | $173.33 | $159.00 | $1,123.39 | $15,215.04 |
| 521 | 2066/09 | $734.01 | $57.06 | $0.00 | $173.33 | $159.00 | $1,123.39 | $14,481.03 |
| 522 | 2066/10 | $736.76 | $54.30 | $0.00 | $173.33 | $159.00 | $1,123.39 | $13,744.27 |
| 523 | 2066/11 | $739.52 | $51.54 | $0.00 | $173.33 | $159.00 | $1,123.39 | $13,004.75 |
| 524 | 2066/12 | $742.29 | $48.77 | $0.00 | $173.33 | $159.00 | $1,123.39 | $12,262.46 |
| 525 | 2067/01 | $745.08 | $45.98 | $0.00 | $173.33 | $159.00 | $1,123.39 | $11,517.38 |
| 526 | 2067/02 | $747.87 | $43.19 | $0.00 | $173.33 | $159.00 | $1,123.39 | $10,769.51 |
| 527 | 2067/03 | $750.68 | $40.39 | $0.00 | $173.33 | $159.00 | $1,123.39 | $10,018.84 |
| 528 | 2067/04 | $753.49 | $37.57 | $0.00 | $173.33 | $159.00 | $1,123.39 | $9,265.34 |
| 529 | 2067/05 | $756.32 | $34.75 | $0.00 | $173.33 | $159.00 | $1,123.39 | $8,509.03 |
| 530 | 2067/06 | $759.15 | $31.91 | $0.00 | $173.33 | $159.00 | $1,123.39 | $7,749.88 |
| 531 | 2067/07 | $762.00 | $29.06 | $0.00 | $173.33 | $159.00 | $1,123.39 | $6,987.88 |
| 532 | 2067/08 | $764.86 | $26.20 | $0.00 | $173.33 | $159.00 | $1,123.39 | $6,223.02 |
| 533 | 2067/09 | $767.73 | $23.34 | $0.00 | $173.33 | $159.00 | $1,123.39 | $5,455.29 |
| 534 | 2067/10 | $770.60 | $20.46 | $0.00 | $173.33 | $159.00 | $1,123.39 | $4,684.69 |
| 535 | 2067/11 | $773.49 | $17.57 | $0.00 | $173.33 | $159.00 | $1,123.39 | $3,911.20 |
| 536 | 2067/12 | $776.39 | $14.67 | $0.00 | $173.33 | $159.00 | $1,123.39 | $3,134.80 |
| 537 | 2068/01 | $779.31 | $11.76 | $0.00 | $173.33 | $159.00 | $1,123.39 | $2,355.50 |
| 538 | 2068/02 | $782.23 | $8.83 | $0.00 | $173.33 | $159.00 | $1,123.39 | $1,573.27 |
| 539 | 2068/03 | $785.16 | $5.90 | $0.00 | $173.33 | $159.00 | $1,123.39 | $788.11 |
| 540 | 2068/04 | $788.11 | $2.96 | $0.00 | $173.33 | $159.00 | $1,123.39 | $0.00 |
| Totals | $183,000.00 | $244,173.19 | $0.00 | $93,600.00 | $85,860.00 | $606,633.19 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.