Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $199,000.00 at 4.9% interest rate for a $205,000.00 home, you need to have a monthly payment of $1,239.61 ~ $1,256.20. You will make a total of 540 payments and you will pay off your mortgage on 2065/04. Consult with a Mortgage Specialist
Loan Comparison
You can save $51,834.18 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $889.75 | 4.9% | 600 months | $539,848.05 | $334,848.05 |
| 50 years | Bi-Weekly | $444.88 | 4.9% | 512 months | $480,511.33 | $275,511.33 |
| 45 years | Monthly | $913.78 | 4.9% | 540 months | $499,442.04 | $294,442.04 |
| 45 years | Bi-Weekly | $456.89 | 4.9% | 461 months | $447,607.86 | $242,607.86 |
| 40 years | Monthly | $946.43 | 4.9% | 480 months | $460,285.87 | $255,285.87 |
| 40 years | Bi-Weekly | $473.22 | 4.9% | 409 months | $415,730.48 | $210,730.48 |
| 35 years | Monthly | $991.67 | 4.9% | 420 months | $422,502.55 | $217,502.55 |
| 35 years | Bi-Weekly | $495.84 | 4.9% | 358 months | $384,953.13 | $179,953.13 |
| 30 years | Monthly | $1,056.15 | 4.9% | 360 months | $386,212.62 | $181,212.62 |
| 30 years | Bi-Weekly | $528.08 | 4.9% | 307 months | $355,346.33 | $150,346.33 |
| 25 years | Monthly | $1,151.77 | 4.9% | 300 months | $351,530.83 | $146,530.83 |
| 25 years | Bi-Weekly | $575.89 | 4.9% | 256 months | $326,975.56 | $121,975.56 |
| 20 years | Monthly | $1,302.34 | 4.9% | 240 months | $318,562.48 | $113,562.48 |
| 20 years | Bi-Weekly | $651.17 | 4.9% | 205 months | $299,899.66 | $94,899.66 |
| 15 years | Monthly | $1,563.33 | 4.9% | 180 months | $287,399.85 | $82,399.85 |
| 15 years | Bi-Weekly | $781.67 | 4.9% | 154 months | $274,169.25 | $69,169.25 |
| 10 years | Monthly | $2,100.99 | 4.9% | 120 months | $258,118.82 | $53,118.82 |
| 10 years | Bi-Weekly | $1,050.50 | 4.9% | 103 months | $249,825.32 | $44,825.32 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2020/05 | $101.20 | $812.58 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,898.80 |
| 2 | 2020/06 | $101.61 | $812.17 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,797.19 |
| 3 | 2020/07 | $102.03 | $811.76 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,695.16 |
| 4 | 2020/08 | $102.44 | $811.34 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,592.72 |
| 5 | 2020/09 | $102.86 | $810.92 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,489.86 |
| 6 | 2020/10 | $103.28 | $810.50 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,386.58 |
| 7 | 2020/11 | $103.70 | $810.08 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,282.88 |
| 8 | 2020/12 | $104.13 | $809.66 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,178.75 |
| 9 | 2021/01 | $104.55 | $809.23 | $16.58 | $170.83 | $155.00 | $1,256.20 | $198,074.20 |
| 10 | 2021/02 | $104.98 | $808.80 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,969.22 |
| 11 | 2021/03 | $105.41 | $808.37 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,863.81 |
| 12 | 2021/04 | $105.84 | $807.94 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,757.97 |
| 13 | 2021/05 | $106.27 | $807.51 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,651.70 |
| 14 | 2021/06 | $106.70 | $807.08 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,545.00 |
| 15 | 2021/07 | $107.14 | $806.64 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,437.86 |
| 16 | 2021/08 | $107.58 | $806.20 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,330.28 |
| 17 | 2021/09 | $108.02 | $805.77 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,222.27 |
| 18 | 2021/10 | $108.46 | $805.32 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,113.81 |
| 19 | 2021/11 | $108.90 | $804.88 | $16.58 | $170.83 | $155.00 | $1,256.20 | $197,004.91 |
| 20 | 2021/12 | $109.34 | $804.44 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,895.57 |
| 21 | 2022/01 | $109.79 | $803.99 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,785.77 |
| 22 | 2022/02 | $110.24 | $803.54 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,675.53 |
| 23 | 2022/03 | $110.69 | $803.09 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,564.84 |
| 24 | 2022/04 | $111.14 | $802.64 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,453.70 |
| 25 | 2022/05 | $111.60 | $802.19 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,342.11 |
| 26 | 2022/06 | $112.05 | $801.73 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,230.06 |
| 27 | 2022/07 | $112.51 | $801.27 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,117.55 |
| 28 | 2022/08 | $112.97 | $800.81 | $16.58 | $170.83 | $155.00 | $1,256.20 | $196,004.58 |
| 29 | 2022/09 | $113.43 | $800.35 | $16.58 | $170.83 | $155.00 | $1,256.20 | $195,891.15 |
| 30 | 2022/10 | $113.89 | $799.89 | $16.58 | $170.83 | $155.00 | $1,256.20 | $195,777.26 |
| 31 | 2022/11 | $114.36 | $799.42 | $16.58 | $170.83 | $155.00 | $1,256.20 | $195,662.90 |
| 32 | 2022/12 | $114.82 | $798.96 | $16.58 | $170.83 | $155.00 | $1,256.20 | $195,548.07 |
| 33 | 2023/01 | $115.29 | $798.49 | $16.58 | $170.83 | $155.00 | $1,256.20 | $195,432.78 |
| 34 | 2023/02 | $115.76 | $798.02 | $16.58 | $170.83 | $155.00 | $1,256.20 | $195,317.02 |
| 35 | 2023/03 | $116.24 | $797.54 | $16.58 | $170.83 | $155.00 | $1,256.20 | $195,200.78 |
| 36 | 2023/04 | $116.71 | $797.07 | $16.58 | $170.83 | $155.00 | $1,256.20 | $195,084.07 |
| 37 | 2023/05 | $117.19 | $796.59 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,966.88 |
| 38 | 2023/06 | $117.67 | $796.11 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,849.21 |
| 39 | 2023/07 | $118.15 | $795.63 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,731.06 |
| 40 | 2023/08 | $118.63 | $795.15 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,612.44 |
| 41 | 2023/09 | $119.11 | $794.67 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,493.32 |
| 42 | 2023/10 | $119.60 | $794.18 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,373.72 |
| 43 | 2023/11 | $120.09 | $793.69 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,253.63 |
| 44 | 2023/12 | $120.58 | $793.20 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,133.05 |
| 45 | 2024/01 | $121.07 | $792.71 | $16.58 | $170.83 | $155.00 | $1,256.20 | $194,011.98 |
| 46 | 2024/02 | $121.57 | $792.22 | $16.58 | $170.83 | $155.00 | $1,256.20 | $193,890.41 |
| 47 | 2024/03 | $122.06 | $791.72 | $16.58 | $170.83 | $155.00 | $1,256.20 | $193,768.35 |
| 48 | 2024/04 | $122.56 | $791.22 | $16.58 | $170.83 | $155.00 | $1,256.20 | $193,645.79 |
| 49 | 2024/05 | $123.06 | $790.72 | $16.58 | $170.83 | $155.00 | $1,256.20 | $193,522.73 |
| 50 | 2024/06 | $123.56 | $790.22 | $16.58 | $170.83 | $155.00 | $1,256.20 | $193,399.17 |
| 51 | 2024/07 | $124.07 | $789.71 | $16.58 | $170.83 | $155.00 | $1,256.20 | $193,275.10 |
| 52 | 2024/08 | $124.57 | $789.21 | $16.58 | $170.83 | $155.00 | $1,256.20 | $193,150.52 |
| 53 | 2024/09 | $125.08 | $788.70 | $16.58 | $170.83 | $155.00 | $1,256.20 | $193,025.44 |
| 54 | 2024/10 | $125.59 | $788.19 | $16.58 | $170.83 | $155.00 | $1,256.20 | $192,899.85 |
| 55 | 2024/11 | $126.11 | $787.67 | $16.58 | $170.83 | $155.00 | $1,256.20 | $192,773.74 |
| 56 | 2024/12 | $126.62 | $787.16 | $16.58 | $170.83 | $155.00 | $1,256.20 | $192,647.12 |
| 57 | 2025/01 | $127.14 | $786.64 | $16.58 | $170.83 | $155.00 | $1,256.20 | $192,519.98 |
| 58 | 2025/02 | $127.66 | $786.12 | $16.58 | $170.83 | $155.00 | $1,256.20 | $192,392.32 |
| 59 | 2025/03 | $128.18 | $785.60 | $16.58 | $170.83 | $155.00 | $1,256.20 | $192,264.14 |
| 60 | 2025/04 | $128.70 | $785.08 | $16.58 | $170.83 | $155.00 | $1,256.20 | $192,135.44 |
| 61 | 2025/05 | $129.23 | $784.55 | $16.58 | $170.83 | $155.00 | $1,256.20 | $192,006.21 |
| 62 | 2025/06 | $129.76 | $784.03 | $16.58 | $170.83 | $155.00 | $1,256.20 | $191,876.45 |
| 63 | 2025/07 | $130.29 | $783.50 | $16.58 | $170.83 | $155.00 | $1,256.20 | $191,746.17 |
| 64 | 2025/08 | $130.82 | $782.96 | $16.58 | $170.83 | $155.00 | $1,256.20 | $191,615.35 |
| 65 | 2025/09 | $131.35 | $782.43 | $16.58 | $170.83 | $155.00 | $1,256.20 | $191,484.00 |
| 66 | 2025/10 | $131.89 | $781.89 | $16.58 | $170.83 | $155.00 | $1,256.20 | $191,352.11 |
| 67 | 2025/11 | $132.43 | $781.35 | $16.58 | $170.83 | $155.00 | $1,256.20 | $191,219.68 |
| 68 | 2025/12 | $132.97 | $780.81 | $16.58 | $170.83 | $155.00 | $1,256.20 | $191,086.71 |
| 69 | 2026/01 | $133.51 | $780.27 | $16.58 | $170.83 | $155.00 | $1,256.20 | $190,953.20 |
| 70 | 2026/02 | $134.06 | $779.73 | $16.58 | $170.83 | $155.00 | $1,256.20 | $190,819.14 |
| 71 | 2026/03 | $134.60 | $779.18 | $16.58 | $170.83 | $155.00 | $1,256.20 | $190,684.54 |
| 72 | 2026/04 | $135.15 | $778.63 | $16.58 | $170.83 | $155.00 | $1,256.20 | $190,549.39 |
| 73 | 2026/05 | $135.70 | $778.08 | $16.58 | $170.83 | $155.00 | $1,256.20 | $190,413.68 |
| 74 | 2026/06 | $136.26 | $777.52 | $16.58 | $170.83 | $155.00 | $1,256.20 | $190,277.42 |
| 75 | 2026/07 | $136.82 | $776.97 | $16.58 | $170.83 | $155.00 | $1,256.20 | $190,140.61 |
| 76 | 2026/08 | $137.37 | $776.41 | $16.58 | $170.83 | $155.00 | $1,256.20 | $190,003.24 |
| 77 | 2026/09 | $137.94 | $775.85 | $16.58 | $170.83 | $155.00 | $1,256.20 | $189,865.30 |
| 78 | 2026/10 | $138.50 | $775.28 | $16.58 | $170.83 | $155.00 | $1,256.20 | $189,726.80 |
| 79 | 2026/11 | $139.06 | $774.72 | $16.58 | $170.83 | $155.00 | $1,256.20 | $189,587.74 |
| 80 | 2026/12 | $139.63 | $774.15 | $16.58 | $170.83 | $155.00 | $1,256.20 | $189,448.11 |
| 81 | 2027/01 | $140.20 | $773.58 | $16.58 | $170.83 | $155.00 | $1,256.20 | $189,307.90 |
| 82 | 2027/02 | $140.77 | $773.01 | $16.58 | $170.83 | $155.00 | $1,256.20 | $189,167.13 |
| 83 | 2027/03 | $141.35 | $772.43 | $16.58 | $170.83 | $155.00 | $1,256.20 | $189,025.78 |
| 84 | 2027/04 | $141.93 | $771.86 | $16.58 | $170.83 | $155.00 | $1,256.20 | $188,883.85 |
| 85 | 2027/05 | $142.51 | $771.28 | $16.58 | $170.83 | $155.00 | $1,256.20 | $188,741.35 |
| 86 | 2027/06 | $143.09 | $770.69 | $16.58 | $170.83 | $155.00 | $1,256.20 | $188,598.26 |
| 87 | 2027/07 | $143.67 | $770.11 | $16.58 | $170.83 | $155.00 | $1,256.20 | $188,454.59 |
| 88 | 2027/08 | $144.26 | $769.52 | $16.58 | $170.83 | $155.00 | $1,256.20 | $188,310.33 |
| 89 | 2027/09 | $144.85 | $768.93 | $16.58 | $170.83 | $155.00 | $1,256.20 | $188,165.48 |
| 90 | 2027/10 | $145.44 | $768.34 | $16.58 | $170.83 | $155.00 | $1,256.20 | $188,020.04 |
| 91 | 2027/11 | $146.03 | $767.75 | $16.58 | $170.83 | $155.00 | $1,256.20 | $187,874.01 |
| 92 | 2027/12 | $146.63 | $767.15 | $16.58 | $170.83 | $155.00 | $1,256.20 | $187,727.38 |
| 93 | 2028/01 | $147.23 | $766.55 | $16.58 | $170.83 | $155.00 | $1,256.20 | $187,580.15 |
| 94 | 2028/02 | $147.83 | $765.95 | $16.58 | $170.83 | $155.00 | $1,256.20 | $187,432.32 |
| 95 | 2028/03 | $148.43 | $765.35 | $16.58 | $170.83 | $155.00 | $1,256.20 | $187,283.89 |
| 96 | 2028/04 | $149.04 | $764.74 | $16.58 | $170.83 | $155.00 | $1,256.20 | $187,134.85 |
| 97 | 2028/05 | $149.65 | $764.13 | $16.58 | $170.83 | $155.00 | $1,256.20 | $186,985.20 |
| 98 | 2028/06 | $150.26 | $763.52 | $16.58 | $170.83 | $155.00 | $1,256.20 | $186,834.95 |
| 99 | 2028/07 | $150.87 | $762.91 | $16.58 | $170.83 | $155.00 | $1,256.20 | $186,684.07 |
| 100 | 2028/08 | $151.49 | $762.29 | $16.58 | $170.83 | $155.00 | $1,256.20 | $186,532.59 |
| 101 | 2028/09 | $152.11 | $761.67 | $16.58 | $170.83 | $155.00 | $1,256.20 | $186,380.48 |
| 102 | 2028/10 | $152.73 | $761.05 | $16.58 | $170.83 | $155.00 | $1,256.20 | $186,227.75 |
| 103 | 2028/11 | $153.35 | $760.43 | $16.58 | $170.83 | $155.00 | $1,256.20 | $186,074.40 |
| 104 | 2028/12 | $153.98 | $759.80 | $16.58 | $170.83 | $155.00 | $1,256.20 | $185,920.42 |
| 105 | 2029/01 | $154.61 | $759.18 | $16.58 | $170.83 | $155.00 | $1,256.20 | $185,765.81 |
| 106 | 2029/02 | $155.24 | $758.54 | $16.58 | $170.83 | $155.00 | $1,256.20 | $185,610.58 |
| 107 | 2029/03 | $155.87 | $757.91 | $16.58 | $170.83 | $155.00 | $1,256.20 | $185,454.71 |
| 108 | 2029/04 | $156.51 | $757.27 | $16.58 | $170.83 | $155.00 | $1,256.20 | $185,298.20 |
| 109 | 2029/05 | $157.15 | $756.63 | $16.58 | $170.83 | $155.00 | $1,256.20 | $185,141.05 |
| 110 | 2029/06 | $157.79 | $755.99 | $16.58 | $170.83 | $155.00 | $1,256.20 | $184,983.26 |
| 111 | 2029/07 | $158.43 | $755.35 | $16.58 | $170.83 | $155.00 | $1,256.20 | $184,824.83 |
| 112 | 2029/08 | $159.08 | $754.70 | $16.58 | $170.83 | $155.00 | $1,256.20 | $184,665.75 |
| 113 | 2029/09 | $159.73 | $754.05 | $16.58 | $170.83 | $155.00 | $1,256.20 | $184,506.02 |
| 114 | 2029/10 | $160.38 | $753.40 | $16.58 | $170.83 | $155.00 | $1,256.20 | $184,345.64 |
| 115 | 2029/11 | $161.04 | $752.74 | $16.58 | $170.83 | $155.00 | $1,256.20 | $184,184.60 |
| 116 | 2029/12 | $161.69 | $752.09 | $16.58 | $170.83 | $155.00 | $1,256.20 | $184,022.90 |
| 117 | 2030/01 | $162.35 | $751.43 | $16.58 | $170.83 | $155.00 | $1,256.20 | $183,860.55 |
| 118 | 2030/02 | $163.02 | $750.76 | $16.58 | $170.83 | $155.00 | $1,256.20 | $183,697.53 |
| 119 | 2030/03 | $163.68 | $750.10 | $16.58 | $170.83 | $155.00 | $1,256.20 | $183,533.85 |
| 120 | 2030/04 | $164.35 | $749.43 | $16.58 | $170.83 | $155.00 | $1,256.20 | $183,369.50 |
| 121 | 2030/05 | $165.02 | $748.76 | $16.58 | $170.83 | $155.00 | $1,256.20 | $183,204.47 |
| 122 | 2030/06 | $165.70 | $748.08 | $16.58 | $170.83 | $155.00 | $1,256.20 | $183,038.78 |
| 123 | 2030/07 | $166.37 | $747.41 | $16.58 | $170.83 | $155.00 | $1,256.20 | $182,872.40 |
| 124 | 2030/08 | $167.05 | $746.73 | $16.58 | $170.83 | $155.00 | $1,256.20 | $182,705.35 |
| 125 | 2030/09 | $167.73 | $746.05 | $16.58 | $170.83 | $155.00 | $1,256.20 | $182,537.62 |
| 126 | 2030/10 | $168.42 | $745.36 | $16.58 | $170.83 | $155.00 | $1,256.20 | $182,369.20 |
| 127 | 2030/11 | $169.11 | $744.67 | $16.58 | $170.83 | $155.00 | $1,256.20 | $182,200.09 |
| 128 | 2030/12 | $169.80 | $743.98 | $16.58 | $170.83 | $155.00 | $1,256.20 | $182,030.29 |
| 129 | 2031/01 | $170.49 | $743.29 | $16.58 | $170.83 | $155.00 | $1,256.20 | $181,859.80 |
| 130 | 2031/02 | $171.19 | $742.59 | $16.58 | $170.83 | $155.00 | $1,256.20 | $181,688.61 |
| 131 | 2031/03 | $171.89 | $741.90 | $16.58 | $170.83 | $155.00 | $1,256.20 | $181,516.73 |
| 132 | 2031/04 | $172.59 | $741.19 | $16.58 | $170.83 | $155.00 | $1,256.20 | $181,344.14 |
| 133 | 2031/05 | $173.29 | $740.49 | $16.58 | $170.83 | $155.00 | $1,256.20 | $181,170.85 |
| 134 | 2031/06 | $174.00 | $739.78 | $16.58 | $170.83 | $155.00 | $1,256.20 | $180,996.85 |
| 135 | 2031/07 | $174.71 | $739.07 | $16.58 | $170.83 | $155.00 | $1,256.20 | $180,822.13 |
| 136 | 2031/08 | $175.42 | $738.36 | $16.58 | $170.83 | $155.00 | $1,256.20 | $180,646.71 |
| 137 | 2031/09 | $176.14 | $737.64 | $16.58 | $170.83 | $155.00 | $1,256.20 | $180,470.57 |
| 138 | 2031/10 | $176.86 | $736.92 | $16.58 | $170.83 | $155.00 | $1,256.20 | $180,293.71 |
| 139 | 2031/11 | $177.58 | $736.20 | $16.58 | $170.83 | $155.00 | $1,256.20 | $180,116.13 |
| 140 | 2031/12 | $178.31 | $735.47 | $16.58 | $170.83 | $155.00 | $1,256.20 | $179,937.82 |
| 141 | 2032/01 | $179.04 | $734.75 | $16.58 | $170.83 | $155.00 | $1,256.20 | $179,758.78 |
| 142 | 2032/02 | $179.77 | $734.02 | $16.58 | $170.83 | $155.00 | $1,256.20 | $179,579.02 |
| 143 | 2032/03 | $180.50 | $733.28 | $16.58 | $170.83 | $155.00 | $1,256.20 | $179,398.52 |
| 144 | 2032/04 | $181.24 | $732.54 | $16.58 | $170.83 | $155.00 | $1,256.20 | $179,217.28 |
| 145 | 2032/05 | $181.98 | $731.80 | $16.58 | $170.83 | $155.00 | $1,256.20 | $179,035.30 |
| 146 | 2032/06 | $182.72 | $731.06 | $16.58 | $170.83 | $155.00 | $1,256.20 | $178,852.58 |
| 147 | 2032/07 | $183.47 | $730.31 | $16.58 | $170.83 | $155.00 | $1,256.20 | $178,669.11 |
| 148 | 2032/08 | $184.22 | $729.57 | $16.58 | $170.83 | $155.00 | $1,256.20 | $178,484.90 |
| 149 | 2032/09 | $184.97 | $728.81 | $16.58 | $170.83 | $155.00 | $1,256.20 | $178,299.93 |
| 150 | 2032/10 | $185.72 | $728.06 | $16.58 | $170.83 | $155.00 | $1,256.20 | $178,114.21 |
| 151 | 2032/11 | $186.48 | $727.30 | $16.58 | $170.83 | $155.00 | $1,256.20 | $177,927.72 |
| 152 | 2032/12 | $187.24 | $726.54 | $16.58 | $170.83 | $155.00 | $1,256.20 | $177,740.48 |
| 153 | 2033/01 | $188.01 | $725.77 | $16.58 | $170.83 | $155.00 | $1,256.20 | $177,552.47 |
| 154 | 2033/02 | $188.78 | $725.01 | $16.58 | $170.83 | $155.00 | $1,256.20 | $177,363.70 |
| 155 | 2033/03 | $189.55 | $724.24 | $16.58 | $170.83 | $155.00 | $1,256.20 | $177,174.15 |
| 156 | 2033/04 | $190.32 | $723.46 | $16.58 | $170.83 | $155.00 | $1,256.20 | $176,983.83 |
| 157 | 2033/05 | $191.10 | $722.68 | $16.58 | $170.83 | $155.00 | $1,256.20 | $176,792.73 |
| 158 | 2033/06 | $191.88 | $721.90 | $16.58 | $170.83 | $155.00 | $1,256.20 | $176,600.86 |
| 159 | 2033/07 | $192.66 | $721.12 | $16.58 | $170.83 | $155.00 | $1,256.20 | $176,408.19 |
| 160 | 2033/08 | $193.45 | $720.33 | $16.58 | $170.83 | $155.00 | $1,256.20 | $176,214.75 |
| 161 | 2033/09 | $194.24 | $719.54 | $16.58 | $170.83 | $155.00 | $1,256.20 | $176,020.51 |
| 162 | 2033/10 | $195.03 | $718.75 | $16.58 | $170.83 | $155.00 | $1,256.20 | $175,825.48 |
| 163 | 2033/11 | $195.83 | $717.95 | $16.58 | $170.83 | $155.00 | $1,256.20 | $175,629.65 |
| 164 | 2033/12 | $196.63 | $717.15 | $16.58 | $170.83 | $155.00 | $1,256.20 | $175,433.02 |
| 165 | 2034/01 | $197.43 | $716.35 | $16.58 | $170.83 | $155.00 | $1,256.20 | $175,235.59 |
| 166 | 2034/02 | $198.24 | $715.55 | $16.58 | $170.83 | $155.00 | $1,256.20 | $175,037.36 |
| 167 | 2034/03 | $199.05 | $714.74 | $16.58 | $170.83 | $155.00 | $1,256.20 | $174,838.31 |
| 168 | 2034/04 | $199.86 | $713.92 | $16.58 | $170.83 | $155.00 | $1,256.20 | $174,638.45 |
| 169 | 2034/05 | $200.67 | $713.11 | $16.58 | $170.83 | $155.00 | $1,256.20 | $174,437.78 |
| 170 | 2034/06 | $201.49 | $712.29 | $16.58 | $170.83 | $155.00 | $1,256.20 | $174,236.28 |
| 171 | 2034/07 | $202.32 | $711.46 | $16.58 | $170.83 | $155.00 | $1,256.20 | $174,033.97 |
| 172 | 2034/08 | $203.14 | $710.64 | $16.58 | $170.83 | $155.00 | $1,256.20 | $173,830.82 |
| 173 | 2034/09 | $203.97 | $709.81 | $16.58 | $170.83 | $155.00 | $1,256.20 | $173,626.85 |
| 174 | 2034/10 | $204.81 | $708.98 | $16.58 | $170.83 | $155.00 | $1,256.20 | $173,422.05 |
| 175 | 2034/11 | $205.64 | $708.14 | $16.58 | $170.83 | $155.00 | $1,256.20 | $173,216.40 |
| 176 | 2034/12 | $206.48 | $707.30 | $16.58 | $170.83 | $155.00 | $1,256.20 | $173,009.92 |
| 177 | 2035/01 | $207.32 | $706.46 | $16.58 | $170.83 | $155.00 | $1,256.20 | $172,802.60 |
| 178 | 2035/02 | $208.17 | $705.61 | $16.58 | $170.83 | $155.00 | $1,256.20 | $172,594.43 |
| 179 | 2035/03 | $209.02 | $704.76 | $16.58 | $170.83 | $155.00 | $1,256.20 | $172,385.41 |
| 180 | 2035/04 | $209.87 | $703.91 | $16.58 | $170.83 | $155.00 | $1,256.20 | $172,175.53 |
| 181 | 2035/05 | $210.73 | $703.05 | $16.58 | $170.83 | $155.00 | $1,256.20 | $171,964.80 |
| 182 | 2035/06 | $211.59 | $702.19 | $16.58 | $170.83 | $155.00 | $1,256.20 | $171,753.21 |
| 183 | 2035/07 | $212.46 | $701.33 | $16.58 | $170.83 | $155.00 | $1,256.20 | $171,540.75 |
| 184 | 2035/08 | $213.32 | $700.46 | $16.58 | $170.83 | $155.00 | $1,256.20 | $171,327.43 |
| 185 | 2035/09 | $214.19 | $699.59 | $16.58 | $170.83 | $155.00 | $1,256.20 | $171,113.24 |
| 186 | 2035/10 | $215.07 | $698.71 | $16.58 | $170.83 | $155.00 | $1,256.20 | $170,898.17 |
| 187 | 2035/11 | $215.95 | $697.83 | $16.58 | $170.83 | $155.00 | $1,256.20 | $170,682.22 |
| 188 | 2035/12 | $216.83 | $696.95 | $16.58 | $170.83 | $155.00 | $1,256.20 | $170,465.39 |
| 189 | 2036/01 | $217.71 | $696.07 | $16.58 | $170.83 | $155.00 | $1,256.20 | $170,247.67 |
| 190 | 2036/02 | $218.60 | $695.18 | $16.58 | $170.83 | $155.00 | $1,256.20 | $170,029.07 |
| 191 | 2036/03 | $219.50 | $694.29 | $16.58 | $170.83 | $155.00 | $1,256.20 | $169,809.58 |
| 192 | 2036/04 | $220.39 | $693.39 | $16.58 | $170.83 | $155.00 | $1,256.20 | $169,589.18 |
| 193 | 2036/05 | $221.29 | $692.49 | $16.58 | $170.83 | $155.00 | $1,256.20 | $169,367.89 |
| 194 | 2036/06 | $222.20 | $691.59 | $16.58 | $170.83 | $155.00 | $1,256.20 | $169,145.69 |
| 195 | 2036/07 | $223.10 | $690.68 | $16.58 | $170.83 | $155.00 | $1,256.20 | $168,922.59 |
| 196 | 2036/08 | $224.01 | $689.77 | $16.58 | $170.83 | $155.00 | $1,256.20 | $168,698.58 |
| 197 | 2036/09 | $224.93 | $688.85 | $16.58 | $170.83 | $155.00 | $1,256.20 | $168,473.65 |
| 198 | 2036/10 | $225.85 | $687.93 | $16.58 | $170.83 | $155.00 | $1,256.20 | $168,247.80 |
| 199 | 2036/11 | $226.77 | $687.01 | $16.58 | $170.83 | $155.00 | $1,256.20 | $168,021.03 |
| 200 | 2036/12 | $227.70 | $686.09 | $16.58 | $170.83 | $155.00 | $1,256.20 | $167,793.33 |
| 201 | 2037/01 | $228.63 | $685.16 | $16.58 | $170.83 | $155.00 | $1,256.20 | $167,564.71 |
| 202 | 2037/02 | $229.56 | $684.22 | $16.58 | $170.83 | $155.00 | $1,256.20 | $167,335.15 |
| 203 | 2037/03 | $230.50 | $683.29 | $16.58 | $170.83 | $155.00 | $1,256.20 | $167,104.65 |
| 204 | 2037/04 | $231.44 | $682.34 | $16.58 | $170.83 | $155.00 | $1,256.20 | $166,873.22 |
| 205 | 2037/05 | $232.38 | $681.40 | $16.58 | $170.83 | $155.00 | $1,256.20 | $166,640.83 |
| 206 | 2037/06 | $233.33 | $680.45 | $16.58 | $170.83 | $155.00 | $1,256.20 | $166,407.50 |
| 207 | 2037/07 | $234.28 | $679.50 | $16.58 | $170.83 | $155.00 | $1,256.20 | $166,173.22 |
| 208 | 2037/08 | $235.24 | $678.54 | $16.58 | $170.83 | $155.00 | $1,256.20 | $165,937.98 |
| 209 | 2037/09 | $236.20 | $677.58 | $16.58 | $170.83 | $155.00 | $1,256.20 | $165,701.78 |
| 210 | 2037/10 | $237.17 | $676.62 | $16.58 | $170.83 | $155.00 | $1,256.20 | $165,464.61 |
| 211 | 2037/11 | $238.13 | $675.65 | $16.58 | $170.83 | $155.00 | $1,256.20 | $165,226.48 |
| 212 | 2037/12 | $239.11 | $674.67 | $16.58 | $170.83 | $155.00 | $1,256.20 | $164,987.37 |
| 213 | 2038/01 | $240.08 | $673.70 | $16.58 | $170.83 | $155.00 | $1,256.20 | $164,747.29 |
| 214 | 2038/02 | $241.06 | $672.72 | $16.58 | $170.83 | $155.00 | $1,256.20 | $164,506.22 |
| 215 | 2038/03 | $242.05 | $671.73 | $16.58 | $170.83 | $155.00 | $1,256.20 | $164,264.17 |
| 216 | 2038/04 | $243.04 | $670.75 | $16.58 | $170.83 | $155.00 | $1,256.20 | $164,021.14 |
| 217 | 2038/05 | $244.03 | $669.75 | $0.00 | $170.83 | $155.00 | $1,239.61 | $163,777.11 |
| 218 | 2038/06 | $245.03 | $668.76 | $0.00 | $170.83 | $155.00 | $1,239.61 | $163,532.08 |
| 219 | 2038/07 | $246.03 | $667.76 | $0.00 | $170.83 | $155.00 | $1,239.61 | $163,286.06 |
| 220 | 2038/08 | $247.03 | $666.75 | $0.00 | $170.83 | $155.00 | $1,239.61 | $163,039.03 |
| 221 | 2038/09 | $248.04 | $665.74 | $0.00 | $170.83 | $155.00 | $1,239.61 | $162,790.99 |
| 222 | 2038/10 | $249.05 | $664.73 | $0.00 | $170.83 | $155.00 | $1,239.61 | $162,541.94 |
| 223 | 2038/11 | $250.07 | $663.71 | $0.00 | $170.83 | $155.00 | $1,239.61 | $162,291.87 |
| 224 | 2038/12 | $251.09 | $662.69 | $0.00 | $170.83 | $155.00 | $1,239.61 | $162,040.78 |
| 225 | 2039/01 | $252.12 | $661.67 | $0.00 | $170.83 | $155.00 | $1,239.61 | $161,788.66 |
| 226 | 2039/02 | $253.14 | $660.64 | $0.00 | $170.83 | $155.00 | $1,239.61 | $161,535.52 |
| 227 | 2039/03 | $254.18 | $659.60 | $0.00 | $170.83 | $155.00 | $1,239.61 | $161,281.34 |
| 228 | 2039/04 | $255.22 | $658.57 | $0.00 | $170.83 | $155.00 | $1,239.61 | $161,026.13 |
| 229 | 2039/05 | $256.26 | $657.52 | $0.00 | $170.83 | $155.00 | $1,239.61 | $160,769.87 |
| 230 | 2039/06 | $257.30 | $656.48 | $0.00 | $170.83 | $155.00 | $1,239.61 | $160,512.56 |
| 231 | 2039/07 | $258.36 | $655.43 | $0.00 | $170.83 | $155.00 | $1,239.61 | $160,254.21 |
| 232 | 2039/08 | $259.41 | $654.37 | $0.00 | $170.83 | $155.00 | $1,239.61 | $159,994.80 |
| 233 | 2039/09 | $260.47 | $653.31 | $0.00 | $170.83 | $155.00 | $1,239.61 | $159,734.33 |
| 234 | 2039/10 | $261.53 | $652.25 | $0.00 | $170.83 | $155.00 | $1,239.61 | $159,472.79 |
| 235 | 2039/11 | $262.60 | $651.18 | $0.00 | $170.83 | $155.00 | $1,239.61 | $159,210.19 |
| 236 | 2039/12 | $263.67 | $650.11 | $0.00 | $170.83 | $155.00 | $1,239.61 | $158,946.52 |
| 237 | 2040/01 | $264.75 | $649.03 | $0.00 | $170.83 | $155.00 | $1,239.61 | $158,681.77 |
| 238 | 2040/02 | $265.83 | $647.95 | $0.00 | $170.83 | $155.00 | $1,239.61 | $158,415.94 |
| 239 | 2040/03 | $266.92 | $646.87 | $0.00 | $170.83 | $155.00 | $1,239.61 | $158,149.02 |
| 240 | 2040/04 | $268.01 | $645.78 | $0.00 | $170.83 | $155.00 | $1,239.61 | $157,881.02 |
| 241 | 2040/05 | $269.10 | $644.68 | $0.00 | $170.83 | $155.00 | $1,239.61 | $157,611.92 |
| 242 | 2040/06 | $270.20 | $643.58 | $0.00 | $170.83 | $155.00 | $1,239.61 | $157,341.72 |
| 243 | 2040/07 | $271.30 | $642.48 | $0.00 | $170.83 | $155.00 | $1,239.61 | $157,070.41 |
| 244 | 2040/08 | $272.41 | $641.37 | $0.00 | $170.83 | $155.00 | $1,239.61 | $156,798.00 |
| 245 | 2040/09 | $273.52 | $640.26 | $0.00 | $170.83 | $155.00 | $1,239.61 | $156,524.48 |
| 246 | 2040/10 | $274.64 | $639.14 | $0.00 | $170.83 | $155.00 | $1,239.61 | $156,249.84 |
| 247 | 2040/11 | $275.76 | $638.02 | $0.00 | $170.83 | $155.00 | $1,239.61 | $155,974.08 |
| 248 | 2040/12 | $276.89 | $636.89 | $0.00 | $170.83 | $155.00 | $1,239.61 | $155,697.19 |
| 249 | 2041/01 | $278.02 | $635.76 | $0.00 | $170.83 | $155.00 | $1,239.61 | $155,419.17 |
| 250 | 2041/02 | $279.15 | $634.63 | $0.00 | $170.83 | $155.00 | $1,239.61 | $155,140.02 |
| 251 | 2041/03 | $280.29 | $633.49 | $0.00 | $170.83 | $155.00 | $1,239.61 | $154,859.73 |
| 252 | 2041/04 | $281.44 | $632.34 | $0.00 | $170.83 | $155.00 | $1,239.61 | $154,578.29 |
| 253 | 2041/05 | $282.59 | $631.19 | $0.00 | $170.83 | $155.00 | $1,239.61 | $154,295.70 |
| 254 | 2041/06 | $283.74 | $630.04 | $0.00 | $170.83 | $155.00 | $1,239.61 | $154,011.96 |
| 255 | 2041/07 | $284.90 | $628.88 | $0.00 | $170.83 | $155.00 | $1,239.61 | $153,727.06 |
| 256 | 2041/08 | $286.06 | $627.72 | $0.00 | $170.83 | $155.00 | $1,239.61 | $153,441.00 |
| 257 | 2041/09 | $287.23 | $626.55 | $0.00 | $170.83 | $155.00 | $1,239.61 | $153,153.77 |
| 258 | 2041/10 | $288.40 | $625.38 | $0.00 | $170.83 | $155.00 | $1,239.61 | $152,865.36 |
| 259 | 2041/11 | $289.58 | $624.20 | $0.00 | $170.83 | $155.00 | $1,239.61 | $152,575.78 |
| 260 | 2041/12 | $290.76 | $623.02 | $0.00 | $170.83 | $155.00 | $1,239.61 | $152,285.02 |
| 261 | 2042/01 | $291.95 | $621.83 | $0.00 | $170.83 | $155.00 | $1,239.61 | $151,993.07 |
| 262 | 2042/02 | $293.14 | $620.64 | $0.00 | $170.83 | $155.00 | $1,239.61 | $151,699.93 |
| 263 | 2042/03 | $294.34 | $619.44 | $0.00 | $170.83 | $155.00 | $1,239.61 | $151,405.59 |
| 264 | 2042/04 | $295.54 | $618.24 | $0.00 | $170.83 | $155.00 | $1,239.61 | $151,110.04 |
| 265 | 2042/05 | $296.75 | $617.03 | $0.00 | $170.83 | $155.00 | $1,239.61 | $150,813.29 |
| 266 | 2042/06 | $297.96 | $615.82 | $0.00 | $170.83 | $155.00 | $1,239.61 | $150,515.33 |
| 267 | 2042/07 | $299.18 | $614.60 | $0.00 | $170.83 | $155.00 | $1,239.61 | $150,216.16 |
| 268 | 2042/08 | $300.40 | $613.38 | $0.00 | $170.83 | $155.00 | $1,239.61 | $149,915.76 |
| 269 | 2042/09 | $301.63 | $612.16 | $0.00 | $170.83 | $155.00 | $1,239.61 | $149,614.13 |
| 270 | 2042/10 | $302.86 | $610.92 | $0.00 | $170.83 | $155.00 | $1,239.61 | $149,311.27 |
| 271 | 2042/11 | $304.09 | $609.69 | $0.00 | $170.83 | $155.00 | $1,239.61 | $149,007.18 |
| 272 | 2042/12 | $305.34 | $608.45 | $0.00 | $170.83 | $155.00 | $1,239.61 | $148,701.85 |
| 273 | 2043/01 | $306.58 | $607.20 | $0.00 | $170.83 | $155.00 | $1,239.61 | $148,395.26 |
| 274 | 2043/02 | $307.83 | $605.95 | $0.00 | $170.83 | $155.00 | $1,239.61 | $148,087.43 |
| 275 | 2043/03 | $309.09 | $604.69 | $0.00 | $170.83 | $155.00 | $1,239.61 | $147,778.34 |
| 276 | 2043/04 | $310.35 | $603.43 | $0.00 | $170.83 | $155.00 | $1,239.61 | $147,467.98 |
| 277 | 2043/05 | $311.62 | $602.16 | $0.00 | $170.83 | $155.00 | $1,239.61 | $147,156.36 |
| 278 | 2043/06 | $312.89 | $600.89 | $0.00 | $170.83 | $155.00 | $1,239.61 | $146,843.47 |
| 279 | 2043/07 | $314.17 | $599.61 | $0.00 | $170.83 | $155.00 | $1,239.61 | $146,529.30 |
| 280 | 2043/08 | $315.45 | $598.33 | $0.00 | $170.83 | $155.00 | $1,239.61 | $146,213.85 |
| 281 | 2043/09 | $316.74 | $597.04 | $0.00 | $170.83 | $155.00 | $1,239.61 | $145,897.10 |
| 282 | 2043/10 | $318.04 | $595.75 | $0.00 | $170.83 | $155.00 | $1,239.61 | $145,579.07 |
| 283 | 2043/11 | $319.33 | $594.45 | $0.00 | $170.83 | $155.00 | $1,239.61 | $145,259.74 |
| 284 | 2043/12 | $320.64 | $593.14 | $0.00 | $170.83 | $155.00 | $1,239.61 | $144,939.10 |
| 285 | 2044/01 | $321.95 | $591.83 | $0.00 | $170.83 | $155.00 | $1,239.61 | $144,617.15 |
| 286 | 2044/02 | $323.26 | $590.52 | $0.00 | $170.83 | $155.00 | $1,239.61 | $144,293.89 |
| 287 | 2044/03 | $324.58 | $589.20 | $0.00 | $170.83 | $155.00 | $1,239.61 | $143,969.31 |
| 288 | 2044/04 | $325.91 | $587.87 | $0.00 | $170.83 | $155.00 | $1,239.61 | $143,643.40 |
| 289 | 2044/05 | $327.24 | $586.54 | $0.00 | $170.83 | $155.00 | $1,239.61 | $143,316.16 |
| 290 | 2044/06 | $328.57 | $585.21 | $0.00 | $170.83 | $155.00 | $1,239.61 | $142,987.59 |
| 291 | 2044/07 | $329.92 | $583.87 | $0.00 | $170.83 | $155.00 | $1,239.61 | $142,657.67 |
| 292 | 2044/08 | $331.26 | $582.52 | $0.00 | $170.83 | $155.00 | $1,239.61 | $142,326.41 |
| 293 | 2044/09 | $332.62 | $581.17 | $0.00 | $170.83 | $155.00 | $1,239.61 | $141,993.80 |
| 294 | 2044/10 | $333.97 | $579.81 | $0.00 | $170.83 | $155.00 | $1,239.61 | $141,659.82 |
| 295 | 2044/11 | $335.34 | $578.44 | $0.00 | $170.83 | $155.00 | $1,239.61 | $141,324.49 |
| 296 | 2044/12 | $336.71 | $577.07 | $0.00 | $170.83 | $155.00 | $1,239.61 | $140,987.78 |
| 297 | 2045/01 | $338.08 | $575.70 | $0.00 | $170.83 | $155.00 | $1,239.61 | $140,649.70 |
| 298 | 2045/02 | $339.46 | $574.32 | $0.00 | $170.83 | $155.00 | $1,239.61 | $140,310.24 |
| 299 | 2045/03 | $340.85 | $572.93 | $0.00 | $170.83 | $155.00 | $1,239.61 | $139,969.39 |
| 300 | 2045/04 | $342.24 | $571.54 | $0.00 | $170.83 | $155.00 | $1,239.61 | $139,627.15 |
| 301 | 2045/05 | $343.64 | $570.14 | $0.00 | $170.83 | $155.00 | $1,239.61 | $139,283.51 |
| 302 | 2045/06 | $345.04 | $568.74 | $0.00 | $170.83 | $155.00 | $1,239.61 | $138,938.47 |
| 303 | 2045/07 | $346.45 | $567.33 | $0.00 | $170.83 | $155.00 | $1,239.61 | $138,592.02 |
| 304 | 2045/08 | $347.86 | $565.92 | $0.00 | $170.83 | $155.00 | $1,239.61 | $138,244.16 |
| 305 | 2045/09 | $349.28 | $564.50 | $0.00 | $170.83 | $155.00 | $1,239.61 | $137,894.87 |
| 306 | 2045/10 | $350.71 | $563.07 | $0.00 | $170.83 | $155.00 | $1,239.61 | $137,544.16 |
| 307 | 2045/11 | $352.14 | $561.64 | $0.00 | $170.83 | $155.00 | $1,239.61 | $137,192.02 |
| 308 | 2045/12 | $353.58 | $560.20 | $0.00 | $170.83 | $155.00 | $1,239.61 | $136,838.44 |
| 309 | 2046/01 | $355.02 | $558.76 | $0.00 | $170.83 | $155.00 | $1,239.61 | $136,483.41 |
| 310 | 2046/02 | $356.47 | $557.31 | $0.00 | $170.83 | $155.00 | $1,239.61 | $136,126.94 |
| 311 | 2046/03 | $357.93 | $555.85 | $0.00 | $170.83 | $155.00 | $1,239.61 | $135,769.01 |
| 312 | 2046/04 | $359.39 | $554.39 | $0.00 | $170.83 | $155.00 | $1,239.61 | $135,409.62 |
| 313 | 2046/05 | $360.86 | $552.92 | $0.00 | $170.83 | $155.00 | $1,239.61 | $135,048.76 |
| 314 | 2046/06 | $362.33 | $551.45 | $0.00 | $170.83 | $155.00 | $1,239.61 | $134,686.43 |
| 315 | 2046/07 | $363.81 | $549.97 | $0.00 | $170.83 | $155.00 | $1,239.61 | $134,322.61 |
| 316 | 2046/08 | $365.30 | $548.48 | $0.00 | $170.83 | $155.00 | $1,239.61 | $133,957.32 |
| 317 | 2046/09 | $366.79 | $546.99 | $0.00 | $170.83 | $155.00 | $1,239.61 | $133,590.53 |
| 318 | 2046/10 | $368.29 | $545.49 | $0.00 | $170.83 | $155.00 | $1,239.61 | $133,222.24 |
| 319 | 2046/11 | $369.79 | $543.99 | $0.00 | $170.83 | $155.00 | $1,239.61 | $132,852.45 |
| 320 | 2046/12 | $371.30 | $542.48 | $0.00 | $170.83 | $155.00 | $1,239.61 | $132,481.15 |
| 321 | 2047/01 | $372.82 | $540.96 | $0.00 | $170.83 | $155.00 | $1,239.61 | $132,108.33 |
| 322 | 2047/02 | $374.34 | $539.44 | $0.00 | $170.83 | $155.00 | $1,239.61 | $131,733.99 |
| 323 | 2047/03 | $375.87 | $537.91 | $0.00 | $170.83 | $155.00 | $1,239.61 | $131,358.12 |
| 324 | 2047/04 | $377.40 | $536.38 | $0.00 | $170.83 | $155.00 | $1,239.61 | $130,980.72 |
| 325 | 2047/05 | $378.94 | $534.84 | $0.00 | $170.83 | $155.00 | $1,239.61 | $130,601.78 |
| 326 | 2047/06 | $380.49 | $533.29 | $0.00 | $170.83 | $155.00 | $1,239.61 | $130,221.29 |
| 327 | 2047/07 | $382.04 | $531.74 | $0.00 | $170.83 | $155.00 | $1,239.61 | $129,839.24 |
| 328 | 2047/08 | $383.60 | $530.18 | $0.00 | $170.83 | $155.00 | $1,239.61 | $129,455.64 |
| 329 | 2047/09 | $385.17 | $528.61 | $0.00 | $170.83 | $155.00 | $1,239.61 | $129,070.47 |
| 330 | 2047/10 | $386.74 | $527.04 | $0.00 | $170.83 | $155.00 | $1,239.61 | $128,683.72 |
| 331 | 2047/11 | $388.32 | $525.46 | $0.00 | $170.83 | $155.00 | $1,239.61 | $128,295.40 |
| 332 | 2047/12 | $389.91 | $523.87 | $0.00 | $170.83 | $155.00 | $1,239.61 | $127,905.49 |
| 333 | 2048/01 | $391.50 | $522.28 | $0.00 | $170.83 | $155.00 | $1,239.61 | $127,513.99 |
| 334 | 2048/02 | $393.10 | $520.68 | $0.00 | $170.83 | $155.00 | $1,239.61 | $127,120.89 |
| 335 | 2048/03 | $394.70 | $519.08 | $0.00 | $170.83 | $155.00 | $1,239.61 | $126,726.19 |
| 336 | 2048/04 | $396.32 | $517.47 | $0.00 | $170.83 | $155.00 | $1,239.61 | $126,329.87 |
| 337 | 2048/05 | $397.93 | $515.85 | $0.00 | $170.83 | $155.00 | $1,239.61 | $125,931.94 |
| 338 | 2048/06 | $399.56 | $514.22 | $0.00 | $170.83 | $155.00 | $1,239.61 | $125,532.38 |
| 339 | 2048/07 | $401.19 | $512.59 | $0.00 | $170.83 | $155.00 | $1,239.61 | $125,131.18 |
| 340 | 2048/08 | $402.83 | $510.95 | $0.00 | $170.83 | $155.00 | $1,239.61 | $124,728.36 |
| 341 | 2048/09 | $404.47 | $509.31 | $0.00 | $170.83 | $155.00 | $1,239.61 | $124,323.88 |
| 342 | 2048/10 | $406.13 | $507.66 | $0.00 | $170.83 | $155.00 | $1,239.61 | $123,917.76 |
| 343 | 2048/11 | $407.78 | $506.00 | $0.00 | $170.83 | $155.00 | $1,239.61 | $123,509.97 |
| 344 | 2048/12 | $409.45 | $504.33 | $0.00 | $170.83 | $155.00 | $1,239.61 | $123,100.52 |
| 345 | 2049/01 | $411.12 | $502.66 | $0.00 | $170.83 | $155.00 | $1,239.61 | $122,689.40 |
| 346 | 2049/02 | $412.80 | $500.98 | $0.00 | $170.83 | $155.00 | $1,239.61 | $122,276.60 |
| 347 | 2049/03 | $414.49 | $499.30 | $0.00 | $170.83 | $155.00 | $1,239.61 | $121,862.12 |
| 348 | 2049/04 | $416.18 | $497.60 | $0.00 | $170.83 | $155.00 | $1,239.61 | $121,445.94 |
| 349 | 2049/05 | $417.88 | $495.90 | $0.00 | $170.83 | $155.00 | $1,239.61 | $121,028.06 |
| 350 | 2049/06 | $419.58 | $494.20 | $0.00 | $170.83 | $155.00 | $1,239.61 | $120,608.48 |
| 351 | 2049/07 | $421.30 | $492.48 | $0.00 | $170.83 | $155.00 | $1,239.61 | $120,187.18 |
| 352 | 2049/08 | $423.02 | $490.76 | $0.00 | $170.83 | $155.00 | $1,239.61 | $119,764.16 |
| 353 | 2049/09 | $424.74 | $489.04 | $0.00 | $170.83 | $155.00 | $1,239.61 | $119,339.42 |
| 354 | 2049/10 | $426.48 | $487.30 | $0.00 | $170.83 | $155.00 | $1,239.61 | $118,912.94 |
| 355 | 2049/11 | $428.22 | $485.56 | $0.00 | $170.83 | $155.00 | $1,239.61 | $118,484.72 |
| 356 | 2049/12 | $429.97 | $483.81 | $0.00 | $170.83 | $155.00 | $1,239.61 | $118,054.75 |
| 357 | 2050/01 | $431.72 | $482.06 | $0.00 | $170.83 | $155.00 | $1,239.61 | $117,623.03 |
| 358 | 2050/02 | $433.49 | $480.29 | $0.00 | $170.83 | $155.00 | $1,239.61 | $117,189.54 |
| 359 | 2050/03 | $435.26 | $478.52 | $0.00 | $170.83 | $155.00 | $1,239.61 | $116,754.28 |
| 360 | 2050/04 | $437.03 | $476.75 | $0.00 | $170.83 | $155.00 | $1,239.61 | $116,317.25 |
| 361 | 2050/05 | $438.82 | $474.96 | $0.00 | $170.83 | $155.00 | $1,239.61 | $115,878.43 |
| 362 | 2050/06 | $440.61 | $473.17 | $0.00 | $170.83 | $155.00 | $1,239.61 | $115,437.81 |
| 363 | 2050/07 | $442.41 | $471.37 | $0.00 | $170.83 | $155.00 | $1,239.61 | $114,995.40 |
| 364 | 2050/08 | $444.22 | $469.56 | $0.00 | $170.83 | $155.00 | $1,239.61 | $114,551.19 |
| 365 | 2050/09 | $446.03 | $467.75 | $0.00 | $170.83 | $155.00 | $1,239.61 | $114,105.16 |
| 366 | 2050/10 | $447.85 | $465.93 | $0.00 | $170.83 | $155.00 | $1,239.61 | $113,657.30 |
| 367 | 2050/11 | $449.68 | $464.10 | $0.00 | $170.83 | $155.00 | $1,239.61 | $113,207.62 |
| 368 | 2050/12 | $451.52 | $462.26 | $0.00 | $170.83 | $155.00 | $1,239.61 | $112,756.11 |
| 369 | 2051/01 | $453.36 | $460.42 | $0.00 | $170.83 | $155.00 | $1,239.61 | $112,302.75 |
| 370 | 2051/02 | $455.21 | $458.57 | $0.00 | $170.83 | $155.00 | $1,239.61 | $111,847.53 |
| 371 | 2051/03 | $457.07 | $456.71 | $0.00 | $170.83 | $155.00 | $1,239.61 | $111,390.46 |
| 372 | 2051/04 | $458.94 | $454.84 | $0.00 | $170.83 | $155.00 | $1,239.61 | $110,931.53 |
| 373 | 2051/05 | $460.81 | $452.97 | $0.00 | $170.83 | $155.00 | $1,239.61 | $110,470.71 |
| 374 | 2051/06 | $462.69 | $451.09 | $0.00 | $170.83 | $155.00 | $1,239.61 | $110,008.02 |
| 375 | 2051/07 | $464.58 | $449.20 | $0.00 | $170.83 | $155.00 | $1,239.61 | $109,543.44 |
| 376 | 2051/08 | $466.48 | $447.30 | $0.00 | $170.83 | $155.00 | $1,239.61 | $109,076.96 |
| 377 | 2051/09 | $468.38 | $445.40 | $0.00 | $170.83 | $155.00 | $1,239.61 | $108,608.58 |
| 378 | 2051/10 | $470.30 | $443.49 | $0.00 | $170.83 | $155.00 | $1,239.61 | $108,138.28 |
| 379 | 2051/11 | $472.22 | $441.56 | $0.00 | $170.83 | $155.00 | $1,239.61 | $107,666.06 |
| 380 | 2051/12 | $474.15 | $439.64 | $0.00 | $170.83 | $155.00 | $1,239.61 | $107,191.92 |
| 381 | 2052/01 | $476.08 | $437.70 | $0.00 | $170.83 | $155.00 | $1,239.61 | $106,715.84 |
| 382 | 2052/02 | $478.03 | $435.76 | $0.00 | $170.83 | $155.00 | $1,239.61 | $106,237.81 |
| 383 | 2052/03 | $479.98 | $433.80 | $0.00 | $170.83 | $155.00 | $1,239.61 | $105,757.83 |
| 384 | 2052/04 | $481.94 | $431.84 | $0.00 | $170.83 | $155.00 | $1,239.61 | $105,275.90 |
| 385 | 2052/05 | $483.90 | $429.88 | $0.00 | $170.83 | $155.00 | $1,239.61 | $104,791.99 |
| 386 | 2052/06 | $485.88 | $427.90 | $0.00 | $170.83 | $155.00 | $1,239.61 | $104,306.11 |
| 387 | 2052/07 | $487.86 | $425.92 | $0.00 | $170.83 | $155.00 | $1,239.61 | $103,818.25 |
| 388 | 2052/08 | $489.86 | $423.92 | $0.00 | $170.83 | $155.00 | $1,239.61 | $103,328.39 |
| 389 | 2052/09 | $491.86 | $421.92 | $0.00 | $170.83 | $155.00 | $1,239.61 | $102,836.53 |
| 390 | 2052/10 | $493.87 | $419.92 | $0.00 | $170.83 | $155.00 | $1,239.61 | $102,342.67 |
| 391 | 2052/11 | $495.88 | $417.90 | $0.00 | $170.83 | $155.00 | $1,239.61 | $101,846.78 |
| 392 | 2052/12 | $497.91 | $415.87 | $0.00 | $170.83 | $155.00 | $1,239.61 | $101,348.88 |
| 393 | 2053/01 | $499.94 | $413.84 | $0.00 | $170.83 | $155.00 | $1,239.61 | $100,848.94 |
| 394 | 2053/02 | $501.98 | $411.80 | $0.00 | $170.83 | $155.00 | $1,239.61 | $100,346.95 |
| 395 | 2053/03 | $504.03 | $409.75 | $0.00 | $170.83 | $155.00 | $1,239.61 | $99,842.92 |
| 396 | 2053/04 | $506.09 | $407.69 | $0.00 | $170.83 | $155.00 | $1,239.61 | $99,336.83 |
| 397 | 2053/05 | $508.16 | $405.63 | $0.00 | $170.83 | $155.00 | $1,239.61 | $98,828.68 |
| 398 | 2053/06 | $510.23 | $403.55 | $0.00 | $170.83 | $155.00 | $1,239.61 | $98,318.45 |
| 399 | 2053/07 | $512.31 | $401.47 | $0.00 | $170.83 | $155.00 | $1,239.61 | $97,806.13 |
| 400 | 2053/08 | $514.41 | $399.38 | $0.00 | $170.83 | $155.00 | $1,239.61 | $97,291.73 |
| 401 | 2053/09 | $516.51 | $397.27 | $0.00 | $170.83 | $155.00 | $1,239.61 | $96,775.22 |
| 402 | 2053/10 | $518.62 | $395.17 | $0.00 | $170.83 | $155.00 | $1,239.61 | $96,256.60 |
| 403 | 2053/11 | $520.73 | $393.05 | $0.00 | $170.83 | $155.00 | $1,239.61 | $95,735.87 |
| 404 | 2053/12 | $522.86 | $390.92 | $0.00 | $170.83 | $155.00 | $1,239.61 | $95,213.01 |
| 405 | 2054/01 | $525.00 | $388.79 | $0.00 | $170.83 | $155.00 | $1,239.61 | $94,688.01 |
| 406 | 2054/02 | $527.14 | $386.64 | $0.00 | $170.83 | $155.00 | $1,239.61 | $94,160.87 |
| 407 | 2054/03 | $529.29 | $384.49 | $0.00 | $170.83 | $155.00 | $1,239.61 | $93,631.58 |
| 408 | 2054/04 | $531.45 | $382.33 | $0.00 | $170.83 | $155.00 | $1,239.61 | $93,100.13 |
| 409 | 2054/05 | $533.62 | $380.16 | $0.00 | $170.83 | $155.00 | $1,239.61 | $92,566.51 |
| 410 | 2054/06 | $535.80 | $377.98 | $0.00 | $170.83 | $155.00 | $1,239.61 | $92,030.71 |
| 411 | 2054/07 | $537.99 | $375.79 | $0.00 | $170.83 | $155.00 | $1,239.61 | $91,492.72 |
| 412 | 2054/08 | $540.19 | $373.60 | $0.00 | $170.83 | $155.00 | $1,239.61 | $90,952.53 |
| 413 | 2054/09 | $542.39 | $371.39 | $0.00 | $170.83 | $155.00 | $1,239.61 | $90,410.14 |
| 414 | 2054/10 | $544.61 | $369.17 | $0.00 | $170.83 | $155.00 | $1,239.61 | $89,865.53 |
| 415 | 2054/11 | $546.83 | $366.95 | $0.00 | $170.83 | $155.00 | $1,239.61 | $89,318.70 |
| 416 | 2054/12 | $549.06 | $364.72 | $0.00 | $170.83 | $155.00 | $1,239.61 | $88,769.64 |
| 417 | 2055/01 | $551.31 | $362.48 | $0.00 | $170.83 | $155.00 | $1,239.61 | $88,218.33 |
| 418 | 2055/02 | $553.56 | $360.22 | $0.00 | $170.83 | $155.00 | $1,239.61 | $87,664.78 |
| 419 | 2055/03 | $555.82 | $357.96 | $0.00 | $170.83 | $155.00 | $1,239.61 | $87,108.96 |
| 420 | 2055/04 | $558.09 | $355.69 | $0.00 | $170.83 | $155.00 | $1,239.61 | $86,550.87 |
| 421 | 2055/05 | $560.37 | $353.42 | $0.00 | $170.83 | $155.00 | $1,239.61 | $85,990.51 |
| 422 | 2055/06 | $562.65 | $351.13 | $0.00 | $170.83 | $155.00 | $1,239.61 | $85,427.85 |
| 423 | 2055/07 | $564.95 | $348.83 | $0.00 | $170.83 | $155.00 | $1,239.61 | $84,862.90 |
| 424 | 2055/08 | $567.26 | $346.52 | $0.00 | $170.83 | $155.00 | $1,239.61 | $84,295.64 |
| 425 | 2055/09 | $569.57 | $344.21 | $0.00 | $170.83 | $155.00 | $1,239.61 | $83,726.07 |
| 426 | 2055/10 | $571.90 | $341.88 | $0.00 | $170.83 | $155.00 | $1,239.61 | $83,154.17 |
| 427 | 2055/11 | $574.24 | $339.55 | $0.00 | $170.83 | $155.00 | $1,239.61 | $82,579.93 |
| 428 | 2055/12 | $576.58 | $337.20 | $0.00 | $170.83 | $155.00 | $1,239.61 | $82,003.35 |
| 429 | 2056/01 | $578.93 | $334.85 | $0.00 | $170.83 | $155.00 | $1,239.61 | $81,424.42 |
| 430 | 2056/02 | $581.30 | $332.48 | $0.00 | $170.83 | $155.00 | $1,239.61 | $80,843.12 |
| 431 | 2056/03 | $583.67 | $330.11 | $0.00 | $170.83 | $155.00 | $1,239.61 | $80,259.45 |
| 432 | 2056/04 | $586.06 | $327.73 | $0.00 | $170.83 | $155.00 | $1,239.61 | $79,673.39 |
| 433 | 2056/05 | $588.45 | $325.33 | $0.00 | $170.83 | $155.00 | $1,239.61 | $79,084.94 |
| 434 | 2056/06 | $590.85 | $322.93 | $0.00 | $170.83 | $155.00 | $1,239.61 | $78,494.09 |
| 435 | 2056/07 | $593.26 | $320.52 | $0.00 | $170.83 | $155.00 | $1,239.61 | $77,900.83 |
| 436 | 2056/08 | $595.69 | $318.10 | $0.00 | $170.83 | $155.00 | $1,239.61 | $77,305.14 |
| 437 | 2056/09 | $598.12 | $315.66 | $0.00 | $170.83 | $155.00 | $1,239.61 | $76,707.02 |
| 438 | 2056/10 | $600.56 | $313.22 | $0.00 | $170.83 | $155.00 | $1,239.61 | $76,106.46 |
| 439 | 2056/11 | $603.01 | $310.77 | $0.00 | $170.83 | $155.00 | $1,239.61 | $75,503.45 |
| 440 | 2056/12 | $605.48 | $308.31 | $0.00 | $170.83 | $155.00 | $1,239.61 | $74,897.97 |
| 441 | 2057/01 | $607.95 | $305.83 | $0.00 | $170.83 | $155.00 | $1,239.61 | $74,290.02 |
| 442 | 2057/02 | $610.43 | $303.35 | $0.00 | $170.83 | $155.00 | $1,239.61 | $73,679.59 |
| 443 | 2057/03 | $612.92 | $300.86 | $0.00 | $170.83 | $155.00 | $1,239.61 | $73,066.67 |
| 444 | 2057/04 | $615.43 | $298.36 | $0.00 | $170.83 | $155.00 | $1,239.61 | $72,451.24 |
| 445 | 2057/05 | $617.94 | $295.84 | $0.00 | $170.83 | $155.00 | $1,239.61 | $71,833.31 |
| 446 | 2057/06 | $620.46 | $293.32 | $0.00 | $170.83 | $155.00 | $1,239.61 | $71,212.84 |
| 447 | 2057/07 | $623.00 | $290.79 | $0.00 | $170.83 | $155.00 | $1,239.61 | $70,589.85 |
| 448 | 2057/08 | $625.54 | $288.24 | $0.00 | $170.83 | $155.00 | $1,239.61 | $69,964.31 |
| 449 | 2057/09 | $628.09 | $285.69 | $0.00 | $170.83 | $155.00 | $1,239.61 | $69,336.21 |
| 450 | 2057/10 | $630.66 | $283.12 | $0.00 | $170.83 | $155.00 | $1,239.61 | $68,705.56 |
| 451 | 2057/11 | $633.23 | $280.55 | $0.00 | $170.83 | $155.00 | $1,239.61 | $68,072.32 |
| 452 | 2057/12 | $635.82 | $277.96 | $0.00 | $170.83 | $155.00 | $1,239.61 | $67,436.50 |
| 453 | 2058/01 | $638.42 | $275.37 | $0.00 | $170.83 | $155.00 | $1,239.61 | $66,798.09 |
| 454 | 2058/02 | $641.02 | $272.76 | $0.00 | $170.83 | $155.00 | $1,239.61 | $66,157.06 |
| 455 | 2058/03 | $643.64 | $270.14 | $0.00 | $170.83 | $155.00 | $1,239.61 | $65,513.42 |
| 456 | 2058/04 | $646.27 | $267.51 | $0.00 | $170.83 | $155.00 | $1,239.61 | $64,867.15 |
| 457 | 2058/05 | $648.91 | $264.87 | $0.00 | $170.83 | $155.00 | $1,239.61 | $64,218.25 |
| 458 | 2058/06 | $651.56 | $262.22 | $0.00 | $170.83 | $155.00 | $1,239.61 | $63,566.69 |
| 459 | 2058/07 | $654.22 | $259.56 | $0.00 | $170.83 | $155.00 | $1,239.61 | $62,912.47 |
| 460 | 2058/08 | $656.89 | $256.89 | $0.00 | $170.83 | $155.00 | $1,239.61 | $62,255.58 |
| 461 | 2058/09 | $659.57 | $254.21 | $0.00 | $170.83 | $155.00 | $1,239.61 | $61,596.01 |
| 462 | 2058/10 | $662.26 | $251.52 | $0.00 | $170.83 | $155.00 | $1,239.61 | $60,933.75 |
| 463 | 2058/11 | $664.97 | $248.81 | $0.00 | $170.83 | $155.00 | $1,239.61 | $60,268.78 |
| 464 | 2058/12 | $667.68 | $246.10 | $0.00 | $170.83 | $155.00 | $1,239.61 | $59,601.10 |
| 465 | 2059/01 | $670.41 | $243.37 | $0.00 | $170.83 | $155.00 | $1,239.61 | $58,930.68 |
| 466 | 2059/02 | $673.15 | $240.63 | $0.00 | $170.83 | $155.00 | $1,239.61 | $58,257.54 |
| 467 | 2059/03 | $675.90 | $237.88 | $0.00 | $170.83 | $155.00 | $1,239.61 | $57,581.64 |
| 468 | 2059/04 | $678.66 | $235.13 | $0.00 | $170.83 | $155.00 | $1,239.61 | $56,902.98 |
| 469 | 2059/05 | $681.43 | $232.35 | $0.00 | $170.83 | $155.00 | $1,239.61 | $56,221.56 |
| 470 | 2059/06 | $684.21 | $229.57 | $0.00 | $170.83 | $155.00 | $1,239.61 | $55,537.35 |
| 471 | 2059/07 | $687.00 | $226.78 | $0.00 | $170.83 | $155.00 | $1,239.61 | $54,850.34 |
| 472 | 2059/08 | $689.81 | $223.97 | $0.00 | $170.83 | $155.00 | $1,239.61 | $54,160.53 |
| 473 | 2059/09 | $692.63 | $221.16 | $0.00 | $170.83 | $155.00 | $1,239.61 | $53,467.91 |
| 474 | 2059/10 | $695.45 | $218.33 | $0.00 | $170.83 | $155.00 | $1,239.61 | $52,772.45 |
| 475 | 2059/11 | $698.29 | $215.49 | $0.00 | $170.83 | $155.00 | $1,239.61 | $52,074.16 |
| 476 | 2059/12 | $701.15 | $212.64 | $0.00 | $170.83 | $155.00 | $1,239.61 | $51,373.01 |
| 477 | 2060/01 | $704.01 | $209.77 | $0.00 | $170.83 | $155.00 | $1,239.61 | $50,669.00 |
| 478 | 2060/02 | $706.88 | $206.90 | $0.00 | $170.83 | $155.00 | $1,239.61 | $49,962.12 |
| 479 | 2060/03 | $709.77 | $204.01 | $0.00 | $170.83 | $155.00 | $1,239.61 | $49,252.35 |
| 480 | 2060/04 | $712.67 | $201.11 | $0.00 | $170.83 | $155.00 | $1,239.61 | $48,539.68 |
| 481 | 2060/05 | $715.58 | $198.20 | $0.00 | $170.83 | $155.00 | $1,239.61 | $47,824.11 |
| 482 | 2060/06 | $718.50 | $195.28 | $0.00 | $170.83 | $155.00 | $1,239.61 | $47,105.61 |
| 483 | 2060/07 | $721.43 | $192.35 | $0.00 | $170.83 | $155.00 | $1,239.61 | $46,384.17 |
| 484 | 2060/08 | $724.38 | $189.40 | $0.00 | $170.83 | $155.00 | $1,239.61 | $45,659.79 |
| 485 | 2060/09 | $727.34 | $186.44 | $0.00 | $170.83 | $155.00 | $1,239.61 | $44,932.46 |
| 486 | 2060/10 | $730.31 | $183.47 | $0.00 | $170.83 | $155.00 | $1,239.61 | $44,202.15 |
| 487 | 2060/11 | $733.29 | $180.49 | $0.00 | $170.83 | $155.00 | $1,239.61 | $43,468.86 |
| 488 | 2060/12 | $736.28 | $177.50 | $0.00 | $170.83 | $155.00 | $1,239.61 | $42,732.57 |
| 489 | 2061/01 | $739.29 | $174.49 | $0.00 | $170.83 | $155.00 | $1,239.61 | $41,993.28 |
| 490 | 2061/02 | $742.31 | $171.47 | $0.00 | $170.83 | $155.00 | $1,239.61 | $41,250.98 |
| 491 | 2061/03 | $745.34 | $168.44 | $0.00 | $170.83 | $155.00 | $1,239.61 | $40,505.64 |
| 492 | 2061/04 | $748.38 | $165.40 | $0.00 | $170.83 | $155.00 | $1,239.61 | $39,757.25 |
| 493 | 2061/05 | $751.44 | $162.34 | $0.00 | $170.83 | $155.00 | $1,239.61 | $39,005.81 |
| 494 | 2061/06 | $754.51 | $159.27 | $0.00 | $170.83 | $155.00 | $1,239.61 | $38,251.30 |
| 495 | 2061/07 | $757.59 | $156.19 | $0.00 | $170.83 | $155.00 | $1,239.61 | $37,493.72 |
| 496 | 2061/08 | $760.68 | $153.10 | $0.00 | $170.83 | $155.00 | $1,239.61 | $36,733.03 |
| 497 | 2061/09 | $763.79 | $149.99 | $0.00 | $170.83 | $155.00 | $1,239.61 | $35,969.25 |
| 498 | 2061/10 | $766.91 | $146.87 | $0.00 | $170.83 | $155.00 | $1,239.61 | $35,202.34 |
| 499 | 2061/11 | $770.04 | $143.74 | $0.00 | $170.83 | $155.00 | $1,239.61 | $34,432.30 |
| 500 | 2061/12 | $773.18 | $140.60 | $0.00 | $170.83 | $155.00 | $1,239.61 | $33,659.12 |
| 501 | 2062/01 | $776.34 | $137.44 | $0.00 | $170.83 | $155.00 | $1,239.61 | $32,882.78 |
| 502 | 2062/02 | $779.51 | $134.27 | $0.00 | $170.83 | $155.00 | $1,239.61 | $32,103.27 |
| 503 | 2062/03 | $782.69 | $131.09 | $0.00 | $170.83 | $155.00 | $1,239.61 | $31,320.57 |
| 504 | 2062/04 | $785.89 | $127.89 | $0.00 | $170.83 | $155.00 | $1,239.61 | $30,534.68 |
| 505 | 2062/05 | $789.10 | $124.68 | $0.00 | $170.83 | $155.00 | $1,239.61 | $29,745.59 |
| 506 | 2062/06 | $792.32 | $121.46 | $0.00 | $170.83 | $155.00 | $1,239.61 | $28,953.27 |
| 507 | 2062/07 | $795.56 | $118.23 | $0.00 | $170.83 | $155.00 | $1,239.61 | $28,157.71 |
| 508 | 2062/08 | $798.80 | $114.98 | $0.00 | $170.83 | $155.00 | $1,239.61 | $27,358.91 |
| 509 | 2062/09 | $802.07 | $111.72 | $0.00 | $170.83 | $155.00 | $1,239.61 | $26,556.84 |
| 510 | 2062/10 | $805.34 | $108.44 | $0.00 | $170.83 | $155.00 | $1,239.61 | $25,751.50 |
| 511 | 2062/11 | $808.63 | $105.15 | $0.00 | $170.83 | $155.00 | $1,239.61 | $24,942.87 |
| 512 | 2062/12 | $811.93 | $101.85 | $0.00 | $170.83 | $155.00 | $1,239.61 | $24,130.94 |
| 513 | 2063/01 | $815.25 | $98.53 | $0.00 | $170.83 | $155.00 | $1,239.61 | $23,315.69 |
| 514 | 2063/02 | $818.58 | $95.21 | $0.00 | $170.83 | $155.00 | $1,239.61 | $22,497.11 |
| 515 | 2063/03 | $821.92 | $91.86 | $0.00 | $170.83 | $155.00 | $1,239.61 | $21,675.20 |
| 516 | 2063/04 | $825.27 | $88.51 | $0.00 | $170.83 | $155.00 | $1,239.61 | $20,849.92 |
| 517 | 2063/05 | $828.64 | $85.14 | $0.00 | $170.83 | $155.00 | $1,239.61 | $20,021.28 |
| 518 | 2063/06 | $832.03 | $81.75 | $0.00 | $170.83 | $155.00 | $1,239.61 | $19,189.25 |
| 519 | 2063/07 | $835.43 | $78.36 | $0.00 | $170.83 | $155.00 | $1,239.61 | $18,353.82 |
| 520 | 2063/08 | $838.84 | $74.94 | $0.00 | $170.83 | $155.00 | $1,239.61 | $17,514.99 |
| 521 | 2063/09 | $842.26 | $71.52 | $0.00 | $170.83 | $155.00 | $1,239.61 | $16,672.72 |
| 522 | 2063/10 | $845.70 | $68.08 | $0.00 | $170.83 | $155.00 | $1,239.61 | $15,827.02 |
| 523 | 2063/11 | $849.15 | $64.63 | $0.00 | $170.83 | $155.00 | $1,239.61 | $14,977.87 |
| 524 | 2063/12 | $852.62 | $61.16 | $0.00 | $170.83 | $155.00 | $1,239.61 | $14,125.25 |
| 525 | 2064/01 | $856.10 | $57.68 | $0.00 | $170.83 | $155.00 | $1,239.61 | $13,269.14 |
| 526 | 2064/02 | $859.60 | $54.18 | $0.00 | $170.83 | $155.00 | $1,239.61 | $12,409.54 |
| 527 | 2064/03 | $863.11 | $50.67 | $0.00 | $170.83 | $155.00 | $1,239.61 | $11,546.43 |
| 528 | 2064/04 | $866.63 | $47.15 | $0.00 | $170.83 | $155.00 | $1,239.61 | $10,679.80 |
| 529 | 2064/05 | $870.17 | $43.61 | $0.00 | $170.83 | $155.00 | $1,239.61 | $9,809.63 |
| 530 | 2064/06 | $873.73 | $40.06 | $0.00 | $170.83 | $155.00 | $1,239.61 | $8,935.90 |
| 531 | 2064/07 | $877.29 | $36.49 | $0.00 | $170.83 | $155.00 | $1,239.61 | $8,058.61 |
| 532 | 2064/08 | $880.88 | $32.91 | $0.00 | $170.83 | $155.00 | $1,239.61 | $7,177.73 |
| 533 | 2064/09 | $884.47 | $29.31 | $0.00 | $170.83 | $155.00 | $1,239.61 | $6,293.26 |
| 534 | 2064/10 | $888.08 | $25.70 | $0.00 | $170.83 | $155.00 | $1,239.61 | $5,405.18 |
| 535 | 2064/11 | $891.71 | $22.07 | $0.00 | $170.83 | $155.00 | $1,239.61 | $4,513.47 |
| 536 | 2064/12 | $895.35 | $18.43 | $0.00 | $170.83 | $155.00 | $1,239.61 | $3,618.12 |
| 537 | 2065/01 | $899.01 | $14.77 | $0.00 | $170.83 | $155.00 | $1,239.61 | $2,719.11 |
| 538 | 2065/02 | $902.68 | $11.10 | $0.00 | $170.83 | $155.00 | $1,239.61 | $1,816.43 |
| 539 | 2065/03 | $906.36 | $7.42 | $0.00 | $170.83 | $155.00 | $1,239.61 | $910.07 |
| 540 | 2065/04 | $910.07 | $3.72 | $0.00 | $170.83 | $155.00 | $1,239.61 | $0.00 |
| Totals | $199,000.00 | $294,442.04 | $3,582.00 | $92,250.00 | $83,700.00 | $672,974.04 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.