Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $1,000.00 at 3.9% interest rate for a $201,000.00 home, you need to have a monthly payment of $1,005,129.72. You will make a total of 360 payments and you will pay off your mortgage on 2054/03. Consult with a Mortgage Specialist
You can save $116.57 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.79 | 3.9% | 600 months | $202,274.65 | $1,274.65 |
50 years | Bi-Weekly | $1.90 | 3.9% | 512 months | $202,052.19 | $1,052.19 |
45 years | Monthly | $3.93 | 3.9% | 540 months | $202,123.16 | $1,123.16 |
45 years | Bi-Weekly | $1.97 | 3.9% | 461 months | $201,928.80 | $928.80 |
40 years | Monthly | $4.12 | 3.9% | 480 months | $201,976.36 | $976.36 |
40 years | Bi-Weekly | $2.06 | 3.9% | 409 months | $201,809.10 | $809.10 |
35 years | Monthly | $4.37 | 3.9% | 420 months | $201,834.55 | $834.55 |
35 years | Bi-Weekly | $2.19 | 3.9% | 358 months | $201,693.26 | $693.26 |
30 years | Monthly | $4.72 | 3.9% | 360 months | $201,698.01 | $698.01 |
30 years | Bi-Weekly | $2.36 | 3.9% | 307 months | $201,581.44 | $581.44 |
25 years | Monthly | $5.22 | 3.9% | 300 months | $201,566.99 | $566.99 |
25 years | Bi-Weekly | $2.61 | 3.9% | 256 months | $201,473.78 | $473.78 |
20 years | Monthly | $6.01 | 3.9% | 240 months | $201,441.74 | $441.74 |
20 years | Bi-Weekly | $3.01 | 3.9% | 205 months | $201,370.41 | $370.41 |
15 years | Monthly | $7.35 | 3.9% | 180 months | $201,322.44 | $322.44 |
15 years | Bi-Weekly | $3.68 | 3.9% | 154 months | $201,271.44 | $271.44 |
10 years | Monthly | $10.08 | 3.9% | 120 months | $201,209.25 | $209.25 |
10 years | Bi-Weekly | $5.04 | 3.9% | 103 months | $201,176.95 | $176.95 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/04 | $1.47 | $3.25 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $998.53 |
2 | 2024/05 | $1.47 | $3.25 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $997.06 |
3 | 2024/06 | $1.48 | $3.24 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $995.59 |
4 | 2024/07 | $1.48 | $3.24 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $994.10 |
5 | 2024/08 | $1.49 | $3.23 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $992.62 |
6 | 2024/09 | $1.49 | $3.23 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $991.13 |
7 | 2024/10 | $1.50 | $3.22 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $989.63 |
8 | 2024/11 | $1.50 | $3.22 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $988.13 |
9 | 2024/12 | $1.51 | $3.21 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $986.63 |
10 | 2025/01 | $1.51 | $3.21 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $985.12 |
11 | 2025/03 | $1.52 | $3.20 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $983.60 |
12 | 2025/03 | $1.52 | $3.20 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $982.08 |
13 | 2025/04 | $1.52 | $3.19 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $980.56 |
14 | 2025/05 | $1.53 | $3.19 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $979.03 |
15 | 2025/06 | $1.53 | $3.18 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $977.49 |
16 | 2025/07 | $1.54 | $3.18 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $975.95 |
17 | 2025/08 | $1.54 | $3.17 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $974.41 |
18 | 2025/09 | $1.55 | $3.17 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $972.86 |
19 | 2025/10 | $1.55 | $3.16 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $971.30 |
20 | 2025/11 | $1.56 | $3.16 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $969.74 |
21 | 2025/12 | $1.57 | $3.15 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $968.18 |
22 | 2026/01 | $1.57 | $3.15 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $966.61 |
23 | 2026/03 | $1.58 | $3.14 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $965.03 |
24 | 2026/03 | $1.58 | $3.14 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $963.45 |
25 | 2026/04 | $1.59 | $3.13 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $961.87 |
26 | 2026/05 | $1.59 | $3.13 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $960.28 |
27 | 2026/06 | $1.60 | $3.12 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $958.68 |
28 | 2026/07 | $1.60 | $3.12 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $957.08 |
29 | 2026/08 | $1.61 | $3.11 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $955.47 |
30 | 2026/09 | $1.61 | $3.11 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $953.86 |
31 | 2026/10 | $1.62 | $3.10 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $952.25 |
32 | 2026/11 | $1.62 | $3.09 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $950.62 |
33 | 2026/12 | $1.63 | $3.09 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $949.00 |
34 | 2027/01 | $1.63 | $3.08 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $947.36 |
35 | 2027/03 | $1.64 | $3.08 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $945.73 |
36 | 2027/03 | $1.64 | $3.07 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $944.08 |
37 | 2027/04 | $1.65 | $3.07 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $942.43 |
38 | 2027/05 | $1.65 | $3.06 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $940.78 |
39 | 2027/06 | $1.66 | $3.06 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $939.12 |
40 | 2027/07 | $1.66 | $3.05 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $937.46 |
41 | 2027/08 | $1.67 | $3.05 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $935.79 |
42 | 2027/09 | $1.68 | $3.04 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $934.11 |
43 | 2027/10 | $1.68 | $3.04 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $932.43 |
44 | 2027/11 | $1.69 | $3.03 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $930.74 |
45 | 2027/12 | $1.69 | $3.02 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $929.05 |
46 | 2028/01 | $1.70 | $3.02 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $927.36 |
47 | 2028/02 | $1.70 | $3.01 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $925.65 |
48 | 2028/03 | $1.71 | $3.01 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $923.94 |
49 | 2028/04 | $1.71 | $3.00 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $922.23 |
50 | 2028/05 | $1.72 | $3.00 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $920.51 |
51 | 2028/06 | $1.73 | $2.99 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $918.79 |
52 | 2028/07 | $1.73 | $2.99 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $917.06 |
53 | 2028/08 | $1.74 | $2.98 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $915.32 |
54 | 2028/09 | $1.74 | $2.97 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $913.58 |
55 | 2028/10 | $1.75 | $2.97 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $911.83 |
56 | 2028/11 | $1.75 | $2.96 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $910.08 |
57 | 2028/12 | $1.76 | $2.96 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $908.32 |
58 | 2029/01 | $1.76 | $2.95 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $906.55 |
59 | 2029/03 | $1.77 | $2.95 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $904.78 |
60 | 2029/03 | $1.78 | $2.94 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $903.01 |
61 | 2029/04 | $1.78 | $2.93 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $901.22 |
62 | 2029/05 | $1.79 | $2.93 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $899.44 |
63 | 2029/06 | $1.79 | $2.92 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $897.64 |
64 | 2029/07 | $1.80 | $2.92 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $895.84 |
65 | 2029/08 | $1.81 | $2.91 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $894.04 |
66 | 2029/09 | $1.81 | $2.91 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $892.23 |
67 | 2029/10 | $1.82 | $2.90 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $890.41 |
68 | 2029/11 | $1.82 | $2.89 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $888.59 |
69 | 2029/12 | $1.83 | $2.89 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $886.76 |
70 | 2030/01 | $1.83 | $2.88 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $884.92 |
71 | 2030/03 | $1.84 | $2.88 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $883.08 |
72 | 2030/03 | $1.85 | $2.87 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $881.24 |
73 | 2030/04 | $1.85 | $2.86 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $879.38 |
74 | 2030/05 | $1.86 | $2.86 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $877.53 |
75 | 2030/06 | $1.86 | $2.85 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $875.66 |
76 | 2030/07 | $1.87 | $2.85 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $873.79 |
77 | 2030/08 | $1.88 | $2.84 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $871.91 |
78 | 2030/09 | $1.88 | $2.83 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $870.03 |
79 | 2030/10 | $1.89 | $2.83 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $868.14 |
80 | 2030/11 | $1.90 | $2.82 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $866.25 |
81 | 2030/12 | $1.90 | $2.82 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $864.34 |
82 | 2031/01 | $1.91 | $2.81 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $862.44 |
83 | 2031/03 | $1.91 | $2.80 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $860.52 |
84 | 2031/03 | $1.92 | $2.80 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $858.60 |
85 | 2031/04 | $1.93 | $2.79 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $856.68 |
86 | 2031/05 | $1.93 | $2.78 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $854.74 |
87 | 2031/06 | $1.94 | $2.78 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $852.81 |
88 | 2031/07 | $1.95 | $2.77 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $850.86 |
89 | 2031/08 | $1.95 | $2.77 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $848.91 |
90 | 2031/09 | $1.96 | $2.76 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $846.95 |
91 | 2031/10 | $1.96 | $2.75 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $844.99 |
92 | 2031/11 | $1.97 | $2.75 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $843.02 |
93 | 2031/12 | $1.98 | $2.74 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $841.04 |
94 | 2032/01 | $1.98 | $2.73 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $839.06 |
95 | 2032/02 | $1.99 | $2.73 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $837.07 |
96 | 2032/03 | $2.00 | $2.72 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $835.07 |
97 | 2032/04 | $2.00 | $2.71 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $833.07 |
98 | 2032/05 | $2.01 | $2.71 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $831.06 |
99 | 2032/06 | $2.02 | $2.70 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $829.04 |
100 | 2032/07 | $2.02 | $2.69 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $827.02 |
101 | 2032/08 | $2.03 | $2.69 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $824.99 |
102 | 2032/09 | $2.04 | $2.68 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $822.96 |
103 | 2032/10 | $2.04 | $2.67 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $820.91 |
104 | 2032/11 | $2.05 | $2.67 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $818.87 |
105 | 2032/12 | $2.06 | $2.66 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $816.81 |
106 | 2033/01 | $2.06 | $2.65 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $814.75 |
107 | 2033/03 | $2.07 | $2.65 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $812.68 |
108 | 2033/03 | $2.08 | $2.64 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $810.60 |
109 | 2033/04 | $2.08 | $2.63 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $808.52 |
110 | 2033/05 | $2.09 | $2.63 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $806.43 |
111 | 2033/06 | $2.10 | $2.62 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $804.34 |
112 | 2033/07 | $2.10 | $2.61 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $802.23 |
113 | 2033/08 | $2.11 | $2.61 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $800.13 |
114 | 2033/09 | $2.12 | $2.60 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $798.01 |
115 | 2033/10 | $2.12 | $2.59 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $795.89 |
116 | 2033/11 | $2.13 | $2.59 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $793.76 |
117 | 2033/12 | $2.14 | $2.58 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $791.62 |
118 | 2034/01 | $2.14 | $2.57 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $789.48 |
119 | 2034/03 | $2.15 | $2.57 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $787.32 |
120 | 2034/03 | $2.16 | $2.56 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $785.17 |
121 | 2034/04 | $2.16 | $2.55 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $783.00 |
122 | 2034/05 | $2.17 | $2.54 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $780.83 |
123 | 2034/06 | $2.18 | $2.54 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $778.65 |
124 | 2034/07 | $2.19 | $2.53 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $776.46 |
125 | 2034/08 | $2.19 | $2.52 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $774.27 |
126 | 2034/09 | $2.20 | $2.52 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $772.07 |
127 | 2034/10 | $2.21 | $2.51 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $769.86 |
128 | 2034/11 | $2.21 | $2.50 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $767.65 |
129 | 2034/12 | $2.22 | $2.49 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $765.43 |
130 | 2035/01 | $2.23 | $2.49 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $763.20 |
131 | 2035/03 | $2.24 | $2.48 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $760.96 |
132 | 2035/03 | $2.24 | $2.47 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $758.72 |
133 | 2035/04 | $2.25 | $2.47 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $756.47 |
134 | 2035/05 | $2.26 | $2.46 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $754.21 |
135 | 2035/06 | $2.27 | $2.45 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $751.94 |
136 | 2035/07 | $2.27 | $2.44 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $749.67 |
137 | 2035/08 | $2.28 | $2.44 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $747.39 |
138 | 2035/09 | $2.29 | $2.43 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $745.10 |
139 | 2035/10 | $2.30 | $2.42 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $742.81 |
140 | 2035/11 | $2.30 | $2.41 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $740.51 |
141 | 2035/12 | $2.31 | $2.41 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $738.20 |
142 | 2036/01 | $2.32 | $2.40 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $735.88 |
143 | 2036/02 | $2.33 | $2.39 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $733.55 |
144 | 2036/03 | $2.33 | $2.38 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $731.22 |
145 | 2036/04 | $2.34 | $2.38 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $728.88 |
146 | 2036/05 | $2.35 | $2.37 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $726.53 |
147 | 2036/06 | $2.36 | $2.36 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $724.18 |
148 | 2036/07 | $2.36 | $2.35 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $721.81 |
149 | 2036/08 | $2.37 | $2.35 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $719.44 |
150 | 2036/09 | $2.38 | $2.34 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $717.06 |
151 | 2036/10 | $2.39 | $2.33 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $714.68 |
152 | 2036/11 | $2.39 | $2.32 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $712.28 |
153 | 2036/12 | $2.40 | $2.31 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $709.88 |
154 | 2037/01 | $2.41 | $2.31 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $707.47 |
155 | 2037/03 | $2.42 | $2.30 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $705.06 |
156 | 2037/03 | $2.43 | $2.29 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $702.63 |
157 | 2037/04 | $2.43 | $2.28 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $700.20 |
158 | 2037/05 | $2.44 | $2.28 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $697.76 |
159 | 2037/06 | $2.45 | $2.27 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $695.31 |
160 | 2037/07 | $2.46 | $2.26 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $692.85 |
161 | 2037/08 | $2.46 | $2.25 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $690.38 |
162 | 2037/09 | $2.47 | $2.24 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $687.91 |
163 | 2037/10 | $2.48 | $2.24 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $685.43 |
164 | 2037/11 | $2.49 | $2.23 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $682.94 |
165 | 2037/12 | $2.50 | $2.22 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $680.44 |
166 | 2038/01 | $2.51 | $2.21 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $677.94 |
167 | 2038/03 | $2.51 | $2.20 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $675.43 |
168 | 2038/03 | $2.52 | $2.20 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $672.90 |
169 | 2038/04 | $2.53 | $2.19 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $670.37 |
170 | 2038/05 | $2.54 | $2.18 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $667.84 |
171 | 2038/06 | $2.55 | $2.17 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $665.29 |
172 | 2038/07 | $2.55 | $2.16 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $662.74 |
173 | 2038/08 | $2.56 | $2.15 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $660.17 |
174 | 2038/09 | $2.57 | $2.15 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $657.60 |
175 | 2038/10 | $2.58 | $2.14 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $655.02 |
176 | 2038/11 | $2.59 | $2.13 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $652.43 |
177 | 2038/12 | $2.60 | $2.12 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $649.84 |
178 | 2039/01 | $2.60 | $2.11 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $647.23 |
179 | 2039/03 | $2.61 | $2.10 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $644.62 |
180 | 2039/03 | $2.62 | $2.10 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $642.00 |
181 | 2039/04 | $2.63 | $2.09 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $639.37 |
182 | 2039/05 | $2.64 | $2.08 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $636.73 |
183 | 2039/06 | $2.65 | $2.07 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $634.08 |
184 | 2039/07 | $2.66 | $2.06 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $631.43 |
185 | 2039/08 | $2.66 | $2.05 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $628.76 |
186 | 2039/09 | $2.67 | $2.04 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $626.09 |
187 | 2039/10 | $2.68 | $2.03 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $623.41 |
188 | 2039/11 | $2.69 | $2.03 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $620.72 |
189 | 2039/12 | $2.70 | $2.02 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $618.02 |
190 | 2040/01 | $2.71 | $2.01 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $615.31 |
191 | 2040/02 | $2.72 | $2.00 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $612.59 |
192 | 2040/03 | $2.73 | $1.99 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $609.87 |
193 | 2040/04 | $2.73 | $1.98 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $607.13 |
194 | 2040/05 | $2.74 | $1.97 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $604.39 |
195 | 2040/06 | $2.75 | $1.96 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $601.64 |
196 | 2040/07 | $2.76 | $1.96 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $598.87 |
197 | 2040/08 | $2.77 | $1.95 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $596.10 |
198 | 2040/09 | $2.78 | $1.94 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $593.32 |
199 | 2040/10 | $2.79 | $1.93 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $590.54 |
200 | 2040/11 | $2.80 | $1.92 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $587.74 |
201 | 2040/12 | $2.81 | $1.91 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $584.93 |
202 | 2041/01 | $2.82 | $1.90 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $582.12 |
203 | 2041/03 | $2.82 | $1.89 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $579.29 |
204 | 2041/03 | $2.83 | $1.88 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $576.46 |
205 | 2041/04 | $2.84 | $1.87 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $573.61 |
206 | 2041/05 | $2.85 | $1.86 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $570.76 |
207 | 2041/06 | $2.86 | $1.85 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $567.90 |
208 | 2041/07 | $2.87 | $1.85 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $565.03 |
209 | 2041/08 | $2.88 | $1.84 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $562.15 |
210 | 2041/09 | $2.89 | $1.83 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $559.26 |
211 | 2041/10 | $2.90 | $1.82 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $556.36 |
212 | 2041/11 | $2.91 | $1.81 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $553.45 |
213 | 2041/12 | $2.92 | $1.80 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $550.53 |
214 | 2042/01 | $2.93 | $1.79 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $547.61 |
215 | 2042/03 | $2.94 | $1.78 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $544.67 |
216 | 2042/03 | $2.95 | $1.77 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $541.72 |
217 | 2042/04 | $2.96 | $1.76 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $538.77 |
218 | 2042/05 | $2.97 | $1.75 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $535.80 |
219 | 2042/06 | $2.98 | $1.74 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $532.83 |
220 | 2042/07 | $2.98 | $1.73 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $529.84 |
221 | 2042/08 | $2.99 | $1.72 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $526.85 |
222 | 2042/09 | $3.00 | $1.71 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $523.84 |
223 | 2042/10 | $3.01 | $1.70 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $520.83 |
224 | 2042/11 | $3.02 | $1.69 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $517.80 |
225 | 2042/12 | $3.03 | $1.68 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $514.77 |
226 | 2043/01 | $3.04 | $1.67 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $511.73 |
227 | 2043/03 | $3.05 | $1.66 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $508.67 |
228 | 2043/03 | $3.06 | $1.65 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $505.61 |
229 | 2043/04 | $3.07 | $1.64 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $502.54 |
230 | 2043/05 | $3.08 | $1.63 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $499.45 |
231 | 2043/06 | $3.09 | $1.62 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $496.36 |
232 | 2043/07 | $3.10 | $1.61 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $493.26 |
233 | 2043/08 | $3.11 | $1.60 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $490.14 |
234 | 2043/09 | $3.12 | $1.59 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $487.02 |
235 | 2043/10 | $3.13 | $1.58 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $483.88 |
236 | 2043/11 | $3.14 | $1.57 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $480.74 |
237 | 2043/12 | $3.15 | $1.56 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $477.59 |
238 | 2044/01 | $3.16 | $1.55 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $474.42 |
239 | 2044/02 | $3.17 | $1.54 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $471.25 |
240 | 2044/03 | $3.19 | $1.53 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $468.06 |
241 | 2044/04 | $3.20 | $1.52 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $464.87 |
242 | 2044/05 | $3.21 | $1.51 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $461.66 |
243 | 2044/06 | $3.22 | $1.50 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $458.44 |
244 | 2044/07 | $3.23 | $1.49 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $455.22 |
245 | 2044/08 | $3.24 | $1.48 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $451.98 |
246 | 2044/09 | $3.25 | $1.47 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $448.73 |
247 | 2044/10 | $3.26 | $1.46 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $445.47 |
248 | 2044/11 | $3.27 | $1.45 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $442.20 |
249 | 2044/12 | $3.28 | $1.44 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $438.93 |
250 | 2045/01 | $3.29 | $1.43 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $435.64 |
251 | 2045/03 | $3.30 | $1.42 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $432.33 |
252 | 2045/03 | $3.31 | $1.41 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $429.02 |
253 | 2045/04 | $3.32 | $1.39 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $425.70 |
254 | 2045/05 | $3.33 | $1.38 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $422.37 |
255 | 2045/06 | $3.34 | $1.37 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $419.02 |
256 | 2045/07 | $3.35 | $1.36 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $415.67 |
257 | 2045/08 | $3.37 | $1.35 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $412.30 |
258 | 2045/09 | $3.38 | $1.34 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $408.93 |
259 | 2045/10 | $3.39 | $1.33 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $405.54 |
260 | 2045/11 | $3.40 | $1.32 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $402.14 |
261 | 2045/12 | $3.41 | $1.31 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $398.73 |
262 | 2046/01 | $3.42 | $1.30 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $395.31 |
263 | 2046/03 | $3.43 | $1.28 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $391.88 |
264 | 2046/03 | $3.44 | $1.27 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $388.43 |
265 | 2046/04 | $3.45 | $1.26 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $384.98 |
266 | 2046/05 | $3.47 | $1.25 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $381.51 |
267 | 2046/06 | $3.48 | $1.24 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $378.04 |
268 | 2046/07 | $3.49 | $1.23 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $374.55 |
269 | 2046/08 | $3.50 | $1.22 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $371.05 |
270 | 2046/09 | $3.51 | $1.21 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $367.54 |
271 | 2046/10 | $3.52 | $1.19 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $364.02 |
272 | 2046/11 | $3.53 | $1.18 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $360.48 |
273 | 2046/12 | $3.55 | $1.17 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $356.94 |
274 | 2047/01 | $3.56 | $1.16 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $353.38 |
275 | 2047/03 | $3.57 | $1.15 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $349.81 |
276 | 2047/03 | $3.58 | $1.14 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $346.23 |
277 | 2047/04 | $3.59 | $1.13 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $342.64 |
278 | 2047/05 | $3.60 | $1.11 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $339.04 |
279 | 2047/06 | $3.61 | $1.10 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $335.42 |
280 | 2047/07 | $3.63 | $1.09 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $331.80 |
281 | 2047/08 | $3.64 | $1.08 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $328.16 |
282 | 2047/09 | $3.65 | $1.07 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $324.51 |
283 | 2047/10 | $3.66 | $1.05 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $320.85 |
284 | 2047/11 | $3.67 | $1.04 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $317.17 |
285 | 2047/12 | $3.69 | $1.03 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $313.49 |
286 | 2048/01 | $3.70 | $1.02 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $309.79 |
287 | 2048/02 | $3.71 | $1.01 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $306.08 |
288 | 2048/03 | $3.72 | $0.99 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $302.36 |
289 | 2048/04 | $3.73 | $0.98 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $298.62 |
290 | 2048/05 | $3.75 | $0.97 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $294.88 |
291 | 2048/06 | $3.76 | $0.96 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $291.12 |
292 | 2048/07 | $3.77 | $0.95 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $287.35 |
293 | 2048/08 | $3.78 | $0.93 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $283.57 |
294 | 2048/09 | $3.80 | $0.92 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $279.77 |
295 | 2048/10 | $3.81 | $0.91 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $275.96 |
296 | 2048/11 | $3.82 | $0.90 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $272.14 |
297 | 2048/12 | $3.83 | $0.88 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $268.31 |
298 | 2049/01 | $3.84 | $0.87 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $264.47 |
299 | 2049/03 | $3.86 | $0.86 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $260.61 |
300 | 2049/03 | $3.87 | $0.85 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $256.74 |
301 | 2049/04 | $3.88 | $0.83 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $252.86 |
302 | 2049/05 | $3.89 | $0.82 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $248.96 |
303 | 2049/06 | $3.91 | $0.81 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $245.06 |
304 | 2049/07 | $3.92 | $0.80 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $241.14 |
305 | 2049/08 | $3.93 | $0.78 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $237.20 |
306 | 2049/09 | $3.95 | $0.77 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $233.26 |
307 | 2049/10 | $3.96 | $0.76 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $229.30 |
308 | 2049/11 | $3.97 | $0.75 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $225.33 |
309 | 2049/12 | $3.98 | $0.73 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $221.34 |
310 | 2050/01 | $4.00 | $0.72 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $217.34 |
311 | 2050/03 | $4.01 | $0.71 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $213.33 |
312 | 2050/03 | $4.02 | $0.69 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $209.31 |
313 | 2050/04 | $4.04 | $0.68 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $205.27 |
314 | 2050/05 | $4.05 | $0.67 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $201.22 |
315 | 2050/06 | $4.06 | $0.65 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $197.16 |
316 | 2050/07 | $4.08 | $0.64 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $193.09 |
317 | 2050/08 | $4.09 | $0.63 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $189.00 |
318 | 2050/09 | $4.10 | $0.61 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $184.89 |
319 | 2050/10 | $4.12 | $0.60 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $180.78 |
320 | 2050/11 | $4.13 | $0.59 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $176.65 |
321 | 2050/12 | $4.14 | $0.57 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $172.51 |
322 | 2051/01 | $4.16 | $0.56 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $168.35 |
323 | 2051/03 | $4.17 | $0.55 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $164.18 |
324 | 2051/03 | $4.18 | $0.53 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $160.00 |
325 | 2051/04 | $4.20 | $0.52 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $155.80 |
326 | 2051/05 | $4.21 | $0.51 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $151.59 |
327 | 2051/06 | $4.22 | $0.49 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $147.37 |
328 | 2051/07 | $4.24 | $0.48 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $143.13 |
329 | 2051/08 | $4.25 | $0.47 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $138.88 |
330 | 2051/09 | $4.27 | $0.45 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $134.61 |
331 | 2051/10 | $4.28 | $0.44 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $130.33 |
332 | 2051/11 | $4.29 | $0.42 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $126.04 |
333 | 2051/12 | $4.31 | $0.41 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $121.73 |
334 | 2052/01 | $4.32 | $0.40 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $117.41 |
335 | 2052/02 | $4.34 | $0.38 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $113.08 |
336 | 2052/03 | $4.35 | $0.37 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $108.73 |
337 | 2052/04 | $4.36 | $0.35 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $104.37 |
338 | 2052/05 | $4.38 | $0.34 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $99.99 |
339 | 2052/06 | $4.39 | $0.32 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $95.60 |
340 | 2052/07 | $4.41 | $0.31 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $91.19 |
341 | 2052/08 | $4.42 | $0.30 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $86.77 |
342 | 2052/09 | $4.43 | $0.28 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $82.33 |
343 | 2052/10 | $4.45 | $0.27 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $77.89 |
344 | 2052/11 | $4.46 | $0.25 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $73.42 |
345 | 2052/12 | $4.48 | $0.24 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $68.94 |
346 | 2053/01 | $4.49 | $0.22 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $64.45 |
347 | 2053/03 | $4.51 | $0.21 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $59.94 |
348 | 2053/03 | $4.52 | $0.19 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $55.42 |
349 | 2053/04 | $4.54 | $0.18 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $50.89 |
350 | 2053/05 | $4.55 | $0.17 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $46.33 |
351 | 2053/06 | $4.57 | $0.15 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $41.77 |
352 | 2053/07 | $4.58 | $0.14 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $37.19 |
353 | 2053/08 | $4.60 | $0.12 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $32.59 |
354 | 2053/09 | $4.61 | $0.11 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $27.98 |
355 | 2053/10 | $4.63 | $0.09 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $23.36 |
356 | 2053/11 | $4.64 | $0.08 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $18.71 |
357 | 2053/12 | $4.66 | $0.06 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $14.06 |
358 | 2054/01 | $4.67 | $0.05 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $9.39 |
359 | 2054/03 | $4.69 | $0.03 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $4.70 |
360 | 2054/03 | $4.70 | $0.02 | $0.00 | $1,005,000.00 | $125.00 | $1,005,129.72 | $0.00 |
Totals | $1,000.00 | $698.01 | $0.00 | $361,800,000.00 | $45,000.00 | $361,846,698.01 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.