Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $822.00 at 4.5% interest rate for a $200,822.00 home, you need to have a monthly payment of $836,857.50. You will make a total of 360 payments and you will pay off your mortgage on 2044/12. Consult with a Mortgage Specialist
You can save $114.53 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $3.45 | 4.5% | 600 months | $202,068.43 | $1,246.43 |
50 years | Bi-Weekly | $1.73 | 4.5% | 512 months | $201,848.68 | $1,026.68 |
45 years | Monthly | $3.55 | 4.5% | 540 months | $201,918.78 | $1,096.78 |
45 years | Bi-Weekly | $1.78 | 4.5% | 461 months | $201,726.85 | $904.85 |
40 years | Monthly | $3.70 | 4.5% | 480 months | $201,773.80 | $951.80 |
40 years | Bi-Weekly | $1.85 | 4.5% | 409 months | $201,608.78 | $786.78 |
35 years | Monthly | $3.89 | 4.5% | 420 months | $201,633.87 | $811.87 |
35 years | Bi-Weekly | $1.95 | 4.5% | 358 months | $201,494.71 | $672.71 |
30 years | Monthly | $4.16 | 4.5% | 360 months | $201,499.38 | $677.38 |
30 years | Bi-Weekly | $2.08 | 4.5% | 307 months | $201,384.85 | $562.85 |
25 years | Monthly | $4.57 | 4.5% | 300 months | $201,370.68 | $548.68 |
25 years | Bi-Weekly | $2.29 | 4.5% | 256 months | $201,279.40 | $457.40 |
20 years | Monthly | $5.20 | 4.5% | 240 months | $201,248.09 | $426.09 |
20 years | Bi-Weekly | $2.60 | 4.5% | 205 months | $201,178.54 | $356.54 |
15 years | Monthly | $6.29 | 4.5% | 180 months | $201,131.88 | $309.88 |
15 years | Bi-Weekly | $3.15 | 4.5% | 154 months | $201,082.42 | $260.42 |
10 years | Monthly | $8.52 | 4.5% | 120 months | $201,022.29 | $200.29 |
10 years | Bi-Weekly | $4.26 | 4.5% | 103 months | $200,991.16 | $169.16 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2015/01 | $1.08 | $3.08 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $820.92 |
2 | 2015/02 | $1.09 | $3.08 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $819.83 |
3 | 2015/03 | $1.09 | $3.07 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $818.74 |
4 | 2015/04 | $1.09 | $3.07 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $817.65 |
5 | 2015/05 | $1.10 | $3.07 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $816.55 |
6 | 2015/06 | $1.10 | $3.06 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $815.44 |
7 | 2015/07 | $1.11 | $3.06 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $814.34 |
8 | 2015/08 | $1.11 | $3.05 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $813.23 |
9 | 2015/09 | $1.12 | $3.05 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $812.11 |
10 | 2015/10 | $1.12 | $3.05 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $810.99 |
11 | 2015/11 | $1.12 | $3.04 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $809.87 |
12 | 2015/12 | $1.13 | $3.04 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $808.74 |
13 | 2016/01 | $1.13 | $3.03 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $807.61 |
14 | 2016/02 | $1.14 | $3.03 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $806.47 |
15 | 2016/03 | $1.14 | $3.02 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $805.33 |
16 | 2016/04 | $1.14 | $3.02 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $804.19 |
17 | 2016/05 | $1.15 | $3.02 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $803.04 |
18 | 2016/06 | $1.15 | $3.01 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $801.88 |
19 | 2016/07 | $1.16 | $3.01 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $800.72 |
20 | 2016/08 | $1.16 | $3.00 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $799.56 |
21 | 2016/09 | $1.17 | $3.00 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $798.40 |
22 | 2016/10 | $1.17 | $2.99 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $797.22 |
23 | 2016/11 | $1.18 | $2.99 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $796.05 |
24 | 2016/12 | $1.18 | $2.99 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $794.87 |
25 | 2017/01 | $1.18 | $2.98 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $793.69 |
26 | 2017/02 | $1.19 | $2.98 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $792.50 |
27 | 2017/03 | $1.19 | $2.97 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $791.30 |
28 | 2017/04 | $1.20 | $2.97 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $790.11 |
29 | 2017/05 | $1.20 | $2.96 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $788.90 |
30 | 2017/06 | $1.21 | $2.96 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $787.70 |
31 | 2017/07 | $1.21 | $2.95 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $786.49 |
32 | 2017/08 | $1.22 | $2.95 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $785.27 |
33 | 2017/09 | $1.22 | $2.94 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $784.05 |
34 | 2017/10 | $1.22 | $2.94 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $782.83 |
35 | 2017/11 | $1.23 | $2.94 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $781.60 |
36 | 2017/12 | $1.23 | $2.93 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $780.36 |
37 | 2018/01 | $1.24 | $2.93 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $779.12 |
38 | 2018/02 | $1.24 | $2.92 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $777.88 |
39 | 2018/03 | $1.25 | $2.92 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $776.63 |
40 | 2018/04 | $1.25 | $2.91 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $775.38 |
41 | 2018/05 | $1.26 | $2.91 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $774.12 |
42 | 2018/06 | $1.26 | $2.90 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $772.86 |
43 | 2018/07 | $1.27 | $2.90 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $771.59 |
44 | 2018/08 | $1.27 | $2.89 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $770.32 |
45 | 2018/09 | $1.28 | $2.89 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $769.05 |
46 | 2018/10 | $1.28 | $2.88 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $767.77 |
47 | 2018/11 | $1.29 | $2.88 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $766.48 |
48 | 2018/12 | $1.29 | $2.87 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $765.19 |
49 | 2019/01 | $1.30 | $2.87 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $763.89 |
50 | 2019/02 | $1.30 | $2.86 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $762.59 |
51 | 2019/03 | $1.31 | $2.86 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $761.29 |
52 | 2019/04 | $1.31 | $2.85 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $759.98 |
53 | 2019/05 | $1.32 | $2.85 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $758.66 |
54 | 2019/06 | $1.32 | $2.84 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $757.34 |
55 | 2019/07 | $1.32 | $2.84 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $756.02 |
56 | 2019/08 | $1.33 | $2.84 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $754.69 |
57 | 2019/09 | $1.33 | $2.83 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $753.35 |
58 | 2019/10 | $1.34 | $2.83 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $752.01 |
59 | 2019/11 | $1.34 | $2.82 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $750.67 |
60 | 2019/12 | $1.35 | $2.82 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $749.32 |
61 | 2020/01 | $1.36 | $2.81 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $747.96 |
62 | 2020/02 | $1.36 | $2.80 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $746.60 |
63 | 2020/03 | $1.37 | $2.80 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $745.24 |
64 | 2020/04 | $1.37 | $2.79 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $743.87 |
65 | 2020/05 | $1.38 | $2.79 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $742.49 |
66 | 2020/06 | $1.38 | $2.78 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $741.11 |
67 | 2020/07 | $1.39 | $2.78 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $739.73 |
68 | 2020/08 | $1.39 | $2.77 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $738.33 |
69 | 2020/09 | $1.40 | $2.77 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $736.94 |
70 | 2020/10 | $1.40 | $2.76 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $735.54 |
71 | 2020/11 | $1.41 | $2.76 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $734.13 |
72 | 2020/12 | $1.41 | $2.75 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $732.72 |
73 | 2021/01 | $1.42 | $2.75 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $731.30 |
74 | 2021/02 | $1.42 | $2.74 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $729.88 |
75 | 2021/03 | $1.43 | $2.74 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $728.45 |
76 | 2021/04 | $1.43 | $2.73 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $727.02 |
77 | 2021/05 | $1.44 | $2.73 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $725.58 |
78 | 2021/06 | $1.44 | $2.72 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $724.13 |
79 | 2021/07 | $1.45 | $2.72 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $722.69 |
80 | 2021/08 | $1.45 | $2.71 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $721.23 |
81 | 2021/09 | $1.46 | $2.70 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $719.77 |
82 | 2021/10 | $1.47 | $2.70 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $718.30 |
83 | 2021/11 | $1.47 | $2.69 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $716.83 |
84 | 2021/12 | $1.48 | $2.69 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $715.36 |
85 | 2022/01 | $1.48 | $2.68 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $713.87 |
86 | 2022/02 | $1.49 | $2.68 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $712.39 |
87 | 2022/03 | $1.49 | $2.67 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $710.89 |
88 | 2022/04 | $1.50 | $2.67 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $709.39 |
89 | 2022/05 | $1.50 | $2.66 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $707.89 |
90 | 2022/06 | $1.51 | $2.65 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $706.38 |
91 | 2022/07 | $1.52 | $2.65 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $704.86 |
92 | 2022/08 | $1.52 | $2.64 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $703.34 |
93 | 2022/09 | $1.53 | $2.64 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $701.81 |
94 | 2022/10 | $1.53 | $2.63 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $700.28 |
95 | 2022/11 | $1.54 | $2.63 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $698.74 |
96 | 2022/12 | $1.54 | $2.62 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $697.20 |
97 | 2023/01 | $1.55 | $2.61 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $695.65 |
98 | 2023/02 | $1.56 | $2.61 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $694.09 |
99 | 2023/03 | $1.56 | $2.60 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $692.53 |
100 | 2023/04 | $1.57 | $2.60 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $690.96 |
101 | 2023/05 | $1.57 | $2.59 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $689.39 |
102 | 2023/06 | $1.58 | $2.59 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $687.81 |
103 | 2023/07 | $1.59 | $2.58 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $686.22 |
104 | 2023/08 | $1.59 | $2.57 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $684.63 |
105 | 2023/09 | $1.60 | $2.57 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $683.03 |
106 | 2023/10 | $1.60 | $2.56 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $681.43 |
107 | 2023/11 | $1.61 | $2.56 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $679.82 |
108 | 2023/12 | $1.62 | $2.55 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $678.20 |
109 | 2024/01 | $1.62 | $2.54 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $676.58 |
110 | 2024/02 | $1.63 | $2.54 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $674.95 |
111 | 2024/03 | $1.63 | $2.53 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $673.32 |
112 | 2024/04 | $1.64 | $2.52 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $671.68 |
113 | 2024/05 | $1.65 | $2.52 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $670.03 |
114 | 2024/06 | $1.65 | $2.51 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $668.38 |
115 | 2024/07 | $1.66 | $2.51 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $666.72 |
116 | 2024/08 | $1.66 | $2.50 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $665.06 |
117 | 2024/09 | $1.67 | $2.49 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $663.39 |
118 | 2024/10 | $1.68 | $2.49 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $661.71 |
119 | 2024/11 | $1.68 | $2.48 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $660.03 |
120 | 2024/12 | $1.69 | $2.48 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $658.34 |
121 | 2025/01 | $1.70 | $2.47 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $656.64 |
122 | 2025/02 | $1.70 | $2.46 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $654.94 |
123 | 2025/03 | $1.71 | $2.46 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $653.23 |
124 | 2025/04 | $1.72 | $2.45 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $651.51 |
125 | 2025/05 | $1.72 | $2.44 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $649.79 |
126 | 2025/06 | $1.73 | $2.44 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $648.06 |
127 | 2025/07 | $1.73 | $2.43 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $646.33 |
128 | 2025/08 | $1.74 | $2.42 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $644.59 |
129 | 2025/09 | $1.75 | $2.42 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $642.84 |
130 | 2025/10 | $1.75 | $2.41 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $641.08 |
131 | 2025/11 | $1.76 | $2.40 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $639.32 |
132 | 2025/12 | $1.77 | $2.40 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $637.56 |
133 | 2026/01 | $1.77 | $2.39 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $635.78 |
134 | 2026/02 | $1.78 | $2.38 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $634.00 |
135 | 2026/03 | $1.79 | $2.38 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $632.21 |
136 | 2026/04 | $1.79 | $2.37 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $630.42 |
137 | 2026/05 | $1.80 | $2.36 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $628.62 |
138 | 2026/06 | $1.81 | $2.36 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $626.81 |
139 | 2026/07 | $1.81 | $2.35 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $625.00 |
140 | 2026/08 | $1.82 | $2.34 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $623.18 |
141 | 2026/09 | $1.83 | $2.34 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $621.35 |
142 | 2026/10 | $1.83 | $2.33 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $619.51 |
143 | 2026/11 | $1.84 | $2.32 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $617.67 |
144 | 2026/12 | $1.85 | $2.32 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $615.82 |
145 | 2027/01 | $1.86 | $2.31 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $613.97 |
146 | 2027/02 | $1.86 | $2.30 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $612.10 |
147 | 2027/03 | $1.87 | $2.30 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $610.23 |
148 | 2027/04 | $1.88 | $2.29 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $608.36 |
149 | 2027/05 | $1.88 | $2.28 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $606.47 |
150 | 2027/06 | $1.89 | $2.27 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $604.58 |
151 | 2027/07 | $1.90 | $2.27 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $602.69 |
152 | 2027/08 | $1.90 | $2.26 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $600.78 |
153 | 2027/09 | $1.91 | $2.25 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $598.87 |
154 | 2027/10 | $1.92 | $2.25 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $596.95 |
155 | 2027/11 | $1.93 | $2.24 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $595.02 |
156 | 2027/12 | $1.93 | $2.23 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $593.09 |
157 | 2028/01 | $1.94 | $2.22 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $591.15 |
158 | 2028/02 | $1.95 | $2.22 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $589.20 |
159 | 2028/03 | $1.96 | $2.21 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $587.24 |
160 | 2028/04 | $1.96 | $2.20 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $585.28 |
161 | 2028/05 | $1.97 | $2.19 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $583.31 |
162 | 2028/06 | $1.98 | $2.19 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $581.33 |
163 | 2028/07 | $1.98 | $2.18 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $579.35 |
164 | 2028/08 | $1.99 | $2.17 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $577.36 |
165 | 2028/09 | $2.00 | $2.17 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $575.36 |
166 | 2028/10 | $2.01 | $2.16 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $573.35 |
167 | 2028/11 | $2.01 | $2.15 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $571.33 |
168 | 2028/12 | $2.02 | $2.14 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $569.31 |
169 | 2029/01 | $2.03 | $2.13 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $567.28 |
170 | 2029/02 | $2.04 | $2.13 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $565.24 |
171 | 2029/03 | $2.05 | $2.12 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $563.20 |
172 | 2029/04 | $2.05 | $2.11 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $561.15 |
173 | 2029/05 | $2.06 | $2.10 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $559.09 |
174 | 2029/06 | $2.07 | $2.10 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $557.02 |
175 | 2029/07 | $2.08 | $2.09 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $554.94 |
176 | 2029/08 | $2.08 | $2.08 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $552.86 |
177 | 2029/09 | $2.09 | $2.07 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $550.77 |
178 | 2029/10 | $2.10 | $2.07 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $548.67 |
179 | 2029/11 | $2.11 | $2.06 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $546.56 |
180 | 2029/12 | $2.12 | $2.05 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $544.44 |
181 | 2030/01 | $2.12 | $2.04 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $542.32 |
182 | 2030/02 | $2.13 | $2.03 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $540.19 |
183 | 2030/03 | $2.14 | $2.03 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $538.05 |
184 | 2030/04 | $2.15 | $2.02 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $535.90 |
185 | 2030/05 | $2.16 | $2.01 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $533.75 |
186 | 2030/06 | $2.16 | $2.00 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $531.58 |
187 | 2030/07 | $2.17 | $1.99 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $529.41 |
188 | 2030/08 | $2.18 | $1.99 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $527.23 |
189 | 2030/09 | $2.19 | $1.98 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $525.04 |
190 | 2030/10 | $2.20 | $1.97 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $522.85 |
191 | 2030/11 | $2.20 | $1.96 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $520.64 |
192 | 2030/12 | $2.21 | $1.95 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $518.43 |
193 | 2031/01 | $2.22 | $1.94 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $516.21 |
194 | 2031/02 | $2.23 | $1.94 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $513.98 |
195 | 2031/03 | $2.24 | $1.93 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $511.74 |
196 | 2031/04 | $2.25 | $1.92 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $509.50 |
197 | 2031/05 | $2.25 | $1.91 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $507.24 |
198 | 2031/06 | $2.26 | $1.90 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $504.98 |
199 | 2031/07 | $2.27 | $1.89 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $502.71 |
200 | 2031/08 | $2.28 | $1.89 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $500.43 |
201 | 2031/09 | $2.29 | $1.88 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $498.14 |
202 | 2031/10 | $2.30 | $1.87 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $495.84 |
203 | 2031/11 | $2.31 | $1.86 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $493.54 |
204 | 2031/12 | $2.31 | $1.85 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $491.22 |
205 | 2032/01 | $2.32 | $1.84 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $488.90 |
206 | 2032/02 | $2.33 | $1.83 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $486.57 |
207 | 2032/03 | $2.34 | $1.82 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $484.23 |
208 | 2032/04 | $2.35 | $1.82 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $481.88 |
209 | 2032/05 | $2.36 | $1.81 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $479.52 |
210 | 2032/06 | $2.37 | $1.80 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $477.16 |
211 | 2032/07 | $2.38 | $1.79 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $474.78 |
212 | 2032/08 | $2.38 | $1.78 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $472.40 |
213 | 2032/09 | $2.39 | $1.77 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $470.00 |
214 | 2032/10 | $2.40 | $1.76 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $467.60 |
215 | 2032/11 | $2.41 | $1.75 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $465.19 |
216 | 2032/12 | $2.42 | $1.74 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $462.77 |
217 | 2033/01 | $2.43 | $1.74 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $460.34 |
218 | 2033/02 | $2.44 | $1.73 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $457.90 |
219 | 2033/03 | $2.45 | $1.72 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $455.45 |
220 | 2033/04 | $2.46 | $1.71 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $453.00 |
221 | 2033/05 | $2.47 | $1.70 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $450.53 |
222 | 2033/06 | $2.48 | $1.69 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $448.05 |
223 | 2033/07 | $2.48 | $1.68 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $445.57 |
224 | 2033/08 | $2.49 | $1.67 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $443.07 |
225 | 2033/09 | $2.50 | $1.66 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $440.57 |
226 | 2033/10 | $2.51 | $1.65 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $438.06 |
227 | 2033/11 | $2.52 | $1.64 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $435.54 |
228 | 2033/12 | $2.53 | $1.63 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $433.00 |
229 | 2034/01 | $2.54 | $1.62 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $430.46 |
230 | 2034/02 | $2.55 | $1.61 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $427.91 |
231 | 2034/03 | $2.56 | $1.60 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $425.35 |
232 | 2034/04 | $2.57 | $1.60 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $422.78 |
233 | 2034/05 | $2.58 | $1.59 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $420.20 |
234 | 2034/06 | $2.59 | $1.58 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $417.61 |
235 | 2034/07 | $2.60 | $1.57 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $415.01 |
236 | 2034/08 | $2.61 | $1.56 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $412.41 |
237 | 2034/09 | $2.62 | $1.55 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $409.79 |
238 | 2034/10 | $2.63 | $1.54 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $407.16 |
239 | 2034/11 | $2.64 | $1.53 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $404.52 |
240 | 2034/12 | $2.65 | $1.52 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $401.87 |
241 | 2035/01 | $2.66 | $1.51 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $399.22 |
242 | 2035/02 | $2.67 | $1.50 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $396.55 |
243 | 2035/03 | $2.68 | $1.49 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $393.87 |
244 | 2035/04 | $2.69 | $1.48 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $391.18 |
245 | 2035/05 | $2.70 | $1.47 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $388.48 |
246 | 2035/06 | $2.71 | $1.46 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $385.78 |
247 | 2035/07 | $2.72 | $1.45 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $383.06 |
248 | 2035/08 | $2.73 | $1.44 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $380.33 |
249 | 2035/09 | $2.74 | $1.43 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $377.59 |
250 | 2035/10 | $2.75 | $1.42 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $374.84 |
251 | 2035/11 | $2.76 | $1.41 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $372.08 |
252 | 2035/12 | $2.77 | $1.40 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $369.31 |
253 | 2036/01 | $2.78 | $1.38 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $366.53 |
254 | 2036/02 | $2.79 | $1.37 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $363.74 |
255 | 2036/03 | $2.80 | $1.36 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $360.94 |
256 | 2036/04 | $2.81 | $1.35 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $358.13 |
257 | 2036/05 | $2.82 | $1.34 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $355.31 |
258 | 2036/06 | $2.83 | $1.33 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $352.47 |
259 | 2036/07 | $2.84 | $1.32 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $349.63 |
260 | 2036/08 | $2.85 | $1.31 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $346.78 |
261 | 2036/09 | $2.86 | $1.30 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $343.91 |
262 | 2036/10 | $2.88 | $1.29 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $341.04 |
263 | 2036/11 | $2.89 | $1.28 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $338.15 |
264 | 2036/12 | $2.90 | $1.27 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $335.26 |
265 | 2037/01 | $2.91 | $1.26 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $332.35 |
266 | 2037/02 | $2.92 | $1.25 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $329.43 |
267 | 2037/03 | $2.93 | $1.24 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $326.50 |
268 | 2037/04 | $2.94 | $1.22 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $323.56 |
269 | 2037/05 | $2.95 | $1.21 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $320.61 |
270 | 2037/06 | $2.96 | $1.20 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $317.64 |
271 | 2037/07 | $2.97 | $1.19 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $314.67 |
272 | 2037/08 | $2.98 | $1.18 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $311.69 |
273 | 2037/09 | $3.00 | $1.17 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $308.69 |
274 | 2037/10 | $3.01 | $1.16 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $305.68 |
275 | 2037/11 | $3.02 | $1.15 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $302.66 |
276 | 2037/12 | $3.03 | $1.13 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $299.63 |
277 | 2038/01 | $3.04 | $1.12 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $296.59 |
278 | 2038/02 | $3.05 | $1.11 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $293.54 |
279 | 2038/03 | $3.06 | $1.10 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $290.48 |
280 | 2038/04 | $3.08 | $1.09 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $287.40 |
281 | 2038/05 | $3.09 | $1.08 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $284.31 |
282 | 2038/06 | $3.10 | $1.07 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $281.21 |
283 | 2038/07 | $3.11 | $1.05 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $278.10 |
284 | 2038/08 | $3.12 | $1.04 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $274.98 |
285 | 2038/09 | $3.13 | $1.03 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $271.85 |
286 | 2038/10 | $3.15 | $1.02 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $268.70 |
287 | 2038/11 | $3.16 | $1.01 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $265.54 |
288 | 2038/12 | $3.17 | $1.00 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $262.38 |
289 | 2039/01 | $3.18 | $0.98 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $259.19 |
290 | 2039/02 | $3.19 | $0.97 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $256.00 |
291 | 2039/03 | $3.20 | $0.96 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $252.80 |
292 | 2039/04 | $3.22 | $0.95 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $249.58 |
293 | 2039/05 | $3.23 | $0.94 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $246.35 |
294 | 2039/06 | $3.24 | $0.92 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $243.11 |
295 | 2039/07 | $3.25 | $0.91 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $239.86 |
296 | 2039/08 | $3.27 | $0.90 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $236.59 |
297 | 2039/09 | $3.28 | $0.89 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $233.31 |
298 | 2039/10 | $3.29 | $0.87 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $230.02 |
299 | 2039/11 | $3.30 | $0.86 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $226.72 |
300 | 2039/12 | $3.31 | $0.85 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $223.41 |
301 | 2040/01 | $3.33 | $0.84 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $220.08 |
302 | 2040/02 | $3.34 | $0.83 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $216.74 |
303 | 2040/03 | $3.35 | $0.81 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $213.39 |
304 | 2040/04 | $3.36 | $0.80 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $210.02 |
305 | 2040/05 | $3.38 | $0.79 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $206.64 |
306 | 2040/06 | $3.39 | $0.77 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $203.25 |
307 | 2040/07 | $3.40 | $0.76 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $199.85 |
308 | 2040/08 | $3.42 | $0.75 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $196.44 |
309 | 2040/09 | $3.43 | $0.74 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $193.01 |
310 | 2040/10 | $3.44 | $0.72 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $189.57 |
311 | 2040/11 | $3.45 | $0.71 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $186.11 |
312 | 2040/12 | $3.47 | $0.70 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $182.65 |
313 | 2041/01 | $3.48 | $0.68 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $179.17 |
314 | 2041/02 | $3.49 | $0.67 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $175.67 |
315 | 2041/03 | $3.51 | $0.66 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $172.17 |
316 | 2041/04 | $3.52 | $0.65 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $168.65 |
317 | 2041/05 | $3.53 | $0.63 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $165.11 |
318 | 2041/06 | $3.55 | $0.62 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $161.57 |
319 | 2041/07 | $3.56 | $0.61 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $158.01 |
320 | 2041/08 | $3.57 | $0.59 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $154.44 |
321 | 2041/09 | $3.59 | $0.58 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $150.85 |
322 | 2041/10 | $3.60 | $0.57 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $147.25 |
323 | 2041/11 | $3.61 | $0.55 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $143.64 |
324 | 2041/12 | $3.63 | $0.54 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $140.01 |
325 | 2042/01 | $3.64 | $0.53 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $136.37 |
326 | 2042/02 | $3.65 | $0.51 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $132.72 |
327 | 2042/03 | $3.67 | $0.50 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $129.05 |
328 | 2042/04 | $3.68 | $0.48 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $125.37 |
329 | 2042/05 | $3.69 | $0.47 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $121.68 |
330 | 2042/06 | $3.71 | $0.46 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $117.97 |
331 | 2042/07 | $3.72 | $0.44 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $114.25 |
332 | 2042/08 | $3.74 | $0.43 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $110.51 |
333 | 2042/09 | $3.75 | $0.41 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $106.76 |
334 | 2042/10 | $3.76 | $0.40 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $102.99 |
335 | 2042/11 | $3.78 | $0.39 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $99.21 |
336 | 2042/12 | $3.79 | $0.37 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $95.42 |
337 | 2043/01 | $3.81 | $0.36 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $91.61 |
338 | 2043/02 | $3.82 | $0.34 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $87.79 |
339 | 2043/03 | $3.84 | $0.33 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $83.96 |
340 | 2043/04 | $3.85 | $0.31 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $80.11 |
341 | 2043/05 | $3.86 | $0.30 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $76.24 |
342 | 2043/06 | $3.88 | $0.29 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $72.36 |
343 | 2043/07 | $3.89 | $0.27 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $68.47 |
344 | 2043/08 | $3.91 | $0.26 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $64.56 |
345 | 2043/09 | $3.92 | $0.24 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $60.64 |
346 | 2043/10 | $3.94 | $0.23 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $56.70 |
347 | 2043/11 | $3.95 | $0.21 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $52.75 |
348 | 2043/12 | $3.97 | $0.20 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $48.78 |
349 | 2044/01 | $3.98 | $0.18 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $44.80 |
350 | 2044/02 | $4.00 | $0.17 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $40.80 |
351 | 2044/03 | $4.01 | $0.15 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $36.79 |
352 | 2044/04 | $4.03 | $0.14 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $32.76 |
353 | 2044/05 | $4.04 | $0.12 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $28.72 |
354 | 2044/06 | $4.06 | $0.11 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $24.66 |
355 | 2044/07 | $4.07 | $0.09 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $20.59 |
356 | 2044/08 | $4.09 | $0.08 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $16.50 |
357 | 2044/09 | $4.10 | $0.06 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $12.40 |
358 | 2044/10 | $4.12 | $0.05 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $8.28 |
359 | 2044/11 | $4.13 | $0.03 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $4.15 |
360 | 2044/12 | $4.15 | $0.02 | $0.00 | $836,758.33 | $95.00 | $836,857.50 | $0.00 |
Totals | $822.00 | $677.38 | $0.00 | $301,233,000.00 | $34,200.00 | $301,268,699.38 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.