Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $583.00 at 3.25% interest rate for a $200,583.00 home, you need to have a monthly payment of $835,859.47. You will make a total of 600 payments and you will pay off your mortgage on 2065/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $102.71 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1.97 | 3.25% | 600 months | $201,180.30 | $597.30 |
| 50 years | Bi-Weekly | $0.99 | 3.25% | 512 months | $201,077.59 | $494.59 |
| 45 years | Monthly | $2.06 | 3.25% | 540 months | $201,110.37 | $527.37 |
| 45 years | Bi-Weekly | $1.03 | 3.25% | 461 months | $201,020.51 | $437.51 |
| 40 years | Monthly | $2.17 | 3.25% | 480 months | $201,042.52 | $459.52 |
| 40 years | Bi-Weekly | $1.09 | 3.25% | 409 months | $200,965.03 | $382.03 |
| 35 years | Monthly | $2.33 | 3.25% | 420 months | $200,976.84 | $393.84 |
| 35 years | Bi-Weekly | $1.17 | 3.25% | 358 months | $200,911.20 | $328.20 |
| 30 years | Monthly | $2.54 | 3.25% | 360 months | $200,913.41 | $330.41 |
| 30 years | Bi-Weekly | $1.27 | 3.25% | 307 months | $200,859.07 | $276.07 |
| 25 years | Monthly | $2.84 | 3.25% | 300 months | $200,852.32 | $269.32 |
| 25 years | Bi-Weekly | $1.42 | 3.25% | 256 months | $200,808.67 | $225.67 |
| 20 years | Monthly | $3.31 | 3.25% | 240 months | $200,793.62 | $210.62 |
| 20 years | Bi-Weekly | $1.66 | 3.25% | 205 months | $200,760.04 | $177.04 |
| 15 years | Monthly | $4.10 | 3.25% | 180 months | $200,737.38 | $154.38 |
| 15 years | Bi-Weekly | $2.05 | 3.25% | 154 months | $200,713.22 | $130.22 |
| 10 years | Monthly | $5.70 | 3.25% | 120 months | $200,683.64 | $100.64 |
| 10 years | Bi-Weekly | $2.85 | 3.25% | 103 months | $200,668.23 | $85.23 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/01 | $0.39 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $582.61 |
| 2 | 2016/02 | $0.39 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $582.22 |
| 3 | 2016/03 | $0.39 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $581.83 |
| 4 | 2016/04 | $0.39 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $581.44 |
| 5 | 2016/05 | $0.39 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $581.05 |
| 6 | 2016/06 | $0.39 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $580.65 |
| 7 | 2016/07 | $0.39 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $580.26 |
| 8 | 2016/08 | $0.40 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $579.86 |
| 9 | 2016/09 | $0.40 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $579.47 |
| 10 | 2016/10 | $0.40 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $579.07 |
| 11 | 2016/11 | $0.40 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $578.67 |
| 12 | 2016/12 | $0.40 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $578.27 |
| 13 | 2017/01 | $0.40 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $577.87 |
| 14 | 2017/02 | $0.40 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $577.47 |
| 15 | 2017/03 | $0.40 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $577.07 |
| 16 | 2017/04 | $0.40 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $576.66 |
| 17 | 2017/05 | $0.41 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $576.26 |
| 18 | 2017/06 | $0.41 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $575.85 |
| 19 | 2017/07 | $0.41 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $575.44 |
| 20 | 2017/08 | $0.41 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $575.03 |
| 21 | 2017/09 | $0.41 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $574.62 |
| 22 | 2017/10 | $0.41 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $574.21 |
| 23 | 2017/11 | $0.41 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $573.80 |
| 24 | 2017/12 | $0.41 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $573.39 |
| 25 | 2018/01 | $0.41 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $572.97 |
| 26 | 2018/02 | $0.42 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $572.56 |
| 27 | 2018/03 | $0.42 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $572.14 |
| 28 | 2018/04 | $0.42 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $571.72 |
| 29 | 2018/05 | $0.42 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $571.30 |
| 30 | 2018/06 | $0.42 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $570.88 |
| 31 | 2018/07 | $0.42 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $570.46 |
| 32 | 2018/08 | $0.42 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $570.04 |
| 33 | 2018/09 | $0.42 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $569.62 |
| 34 | 2018/10 | $0.42 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $569.19 |
| 35 | 2018/11 | $0.43 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $568.77 |
| 36 | 2018/12 | $0.43 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $568.34 |
| 37 | 2019/01 | $0.43 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $567.91 |
| 38 | 2019/02 | $0.43 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $567.48 |
| 39 | 2019/03 | $0.43 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $567.05 |
| 40 | 2019/04 | $0.43 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $566.62 |
| 41 | 2019/05 | $0.43 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $566.19 |
| 42 | 2019/06 | $0.43 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $565.76 |
| 43 | 2019/07 | $0.43 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $565.32 |
| 44 | 2019/08 | $0.44 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $564.89 |
| 45 | 2019/09 | $0.44 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $564.45 |
| 46 | 2019/10 | $0.44 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $564.01 |
| 47 | 2019/11 | $0.44 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $563.57 |
| 48 | 2019/12 | $0.44 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $563.13 |
| 49 | 2020/01 | $0.44 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $562.69 |
| 50 | 2020/02 | $0.44 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $562.24 |
| 51 | 2020/03 | $0.44 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $561.80 |
| 52 | 2020/04 | $0.45 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $561.35 |
| 53 | 2020/05 | $0.45 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $560.91 |
| 54 | 2020/06 | $0.45 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $560.46 |
| 55 | 2020/07 | $0.45 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $560.01 |
| 56 | 2020/08 | $0.45 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $559.56 |
| 57 | 2020/09 | $0.45 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $559.11 |
| 58 | 2020/10 | $0.45 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $558.65 |
| 59 | 2020/11 | $0.45 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $558.20 |
| 60 | 2020/12 | $0.46 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $557.75 |
| 61 | 2021/01 | $0.46 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $557.29 |
| 62 | 2021/02 | $0.46 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $556.83 |
| 63 | 2021/03 | $0.46 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $556.37 |
| 64 | 2021/04 | $0.46 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $555.91 |
| 65 | 2021/05 | $0.46 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $555.45 |
| 66 | 2021/06 | $0.46 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $554.99 |
| 67 | 2021/07 | $0.46 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $554.52 |
| 68 | 2021/08 | $0.47 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $554.06 |
| 69 | 2021/09 | $0.47 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $553.59 |
| 70 | 2021/10 | $0.47 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $553.12 |
| 71 | 2021/11 | $0.47 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $552.65 |
| 72 | 2021/12 | $0.47 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $552.18 |
| 73 | 2022/01 | $0.47 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $551.71 |
| 74 | 2022/02 | $0.47 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $551.24 |
| 75 | 2022/03 | $0.47 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $550.76 |
| 76 | 2022/04 | $0.48 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $550.29 |
| 77 | 2022/05 | $0.48 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $549.81 |
| 78 | 2022/06 | $0.48 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $549.33 |
| 79 | 2022/07 | $0.48 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $548.85 |
| 80 | 2022/08 | $0.48 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $548.37 |
| 81 | 2022/09 | $0.48 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $547.89 |
| 82 | 2022/10 | $0.48 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $547.41 |
| 83 | 2022/11 | $0.48 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $546.92 |
| 84 | 2022/12 | $0.49 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $546.44 |
| 85 | 2023/01 | $0.49 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $545.95 |
| 86 | 2023/02 | $0.49 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $545.46 |
| 87 | 2023/03 | $0.49 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $544.97 |
| 88 | 2023/04 | $0.49 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $544.48 |
| 89 | 2023/05 | $0.49 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $543.99 |
| 90 | 2023/06 | $0.49 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $543.50 |
| 91 | 2023/07 | $0.50 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $543.00 |
| 92 | 2023/08 | $0.50 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $542.50 |
| 93 | 2023/09 | $0.50 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $542.01 |
| 94 | 2023/10 | $0.50 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $541.51 |
| 95 | 2023/11 | $0.50 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $541.01 |
| 96 | 2023/12 | $0.50 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $540.50 |
| 97 | 2024/01 | $0.50 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $540.00 |
| 98 | 2024/02 | $0.50 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $539.50 |
| 99 | 2024/03 | $0.51 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $538.99 |
| 100 | 2024/04 | $0.51 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $538.48 |
| 101 | 2024/05 | $0.51 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $537.97 |
| 102 | 2024/06 | $0.51 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $537.46 |
| 103 | 2024/07 | $0.51 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $536.95 |
| 104 | 2024/08 | $0.51 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $536.44 |
| 105 | 2024/09 | $0.51 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $535.92 |
| 106 | 2024/10 | $0.52 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $535.41 |
| 107 | 2024/11 | $0.52 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $534.89 |
| 108 | 2024/12 | $0.52 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $534.37 |
| 109 | 2025/01 | $0.52 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $533.85 |
| 110 | 2025/02 | $0.52 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $533.33 |
| 111 | 2025/03 | $0.52 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $532.81 |
| 112 | 2025/04 | $0.52 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $532.29 |
| 113 | 2025/05 | $0.53 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $531.76 |
| 114 | 2025/06 | $0.53 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $531.23 |
| 115 | 2025/07 | $0.53 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $530.70 |
| 116 | 2025/08 | $0.53 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $530.17 |
| 117 | 2025/09 | $0.53 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $529.64 |
| 118 | 2025/10 | $0.53 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $529.11 |
| 119 | 2025/11 | $0.53 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $528.58 |
| 120 | 2025/12 | $0.54 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $528.04 |
| 121 | 2026/01 | $0.54 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $527.50 |
| 122 | 2026/02 | $0.54 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $526.96 |
| 123 | 2026/03 | $0.54 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $526.42 |
| 124 | 2026/04 | $0.54 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $525.88 |
| 125 | 2026/05 | $0.54 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $525.34 |
| 126 | 2026/06 | $0.54 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $524.80 |
| 127 | 2026/07 | $0.55 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $524.25 |
| 128 | 2026/08 | $0.55 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $523.70 |
| 129 | 2026/09 | $0.55 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $523.15 |
| 130 | 2026/10 | $0.55 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $522.60 |
| 131 | 2026/11 | $0.55 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $522.05 |
| 132 | 2026/12 | $0.55 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $521.50 |
| 133 | 2027/01 | $0.55 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $520.94 |
| 134 | 2027/02 | $0.56 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $520.39 |
| 135 | 2027/03 | $0.56 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $519.83 |
| 136 | 2027/04 | $0.56 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $519.27 |
| 137 | 2027/05 | $0.56 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $518.71 |
| 138 | 2027/06 | $0.56 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $518.15 |
| 139 | 2027/07 | $0.56 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $517.58 |
| 140 | 2027/08 | $0.57 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $517.02 |
| 141 | 2027/09 | $0.57 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $516.45 |
| 142 | 2027/10 | $0.57 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $515.88 |
| 143 | 2027/11 | $0.57 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $515.31 |
| 144 | 2027/12 | $0.57 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $514.74 |
| 145 | 2028/01 | $0.57 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $514.17 |
| 146 | 2028/02 | $0.57 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $513.59 |
| 147 | 2028/03 | $0.58 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $513.02 |
| 148 | 2028/04 | $0.58 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $512.44 |
| 149 | 2028/05 | $0.58 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $511.86 |
| 150 | 2028/06 | $0.58 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $511.28 |
| 151 | 2028/07 | $0.58 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $510.70 |
| 152 | 2028/08 | $0.58 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $510.11 |
| 153 | 2028/09 | $0.59 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $509.53 |
| 154 | 2028/10 | $0.59 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $508.94 |
| 155 | 2028/11 | $0.59 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $508.35 |
| 156 | 2028/12 | $0.59 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $507.76 |
| 157 | 2029/01 | $0.59 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $507.17 |
| 158 | 2029/02 | $0.59 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $506.58 |
| 159 | 2029/03 | $0.60 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $505.98 |
| 160 | 2029/04 | $0.60 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $505.38 |
| 161 | 2029/05 | $0.60 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $504.79 |
| 162 | 2029/06 | $0.60 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $504.19 |
| 163 | 2029/07 | $0.60 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $503.58 |
| 164 | 2029/08 | $0.60 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $502.98 |
| 165 | 2029/09 | $0.60 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $502.38 |
| 166 | 2029/10 | $0.61 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $501.77 |
| 167 | 2029/11 | $0.61 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $501.16 |
| 168 | 2029/12 | $0.61 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $500.55 |
| 169 | 2030/01 | $0.61 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $499.94 |
| 170 | 2030/02 | $0.61 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $499.33 |
| 171 | 2030/03 | $0.61 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $498.71 |
| 172 | 2030/04 | $0.62 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $498.09 |
| 173 | 2030/05 | $0.62 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $497.48 |
| 174 | 2030/06 | $0.62 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $496.86 |
| 175 | 2030/07 | $0.62 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $496.24 |
| 176 | 2030/08 | $0.62 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $495.61 |
| 177 | 2030/09 | $0.62 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $494.99 |
| 178 | 2030/10 | $0.63 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $494.36 |
| 179 | 2030/11 | $0.63 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $493.73 |
| 180 | 2030/12 | $0.63 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $493.10 |
| 181 | 2031/01 | $0.63 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $492.47 |
| 182 | 2031/02 | $0.63 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $491.84 |
| 183 | 2031/03 | $0.64 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $491.20 |
| 184 | 2031/04 | $0.64 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $490.57 |
| 185 | 2031/05 | $0.64 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $489.93 |
| 186 | 2031/06 | $0.64 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $489.29 |
| 187 | 2031/07 | $0.64 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $488.64 |
| 188 | 2031/08 | $0.64 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $488.00 |
| 189 | 2031/09 | $0.65 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $487.36 |
| 190 | 2031/10 | $0.65 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $486.71 |
| 191 | 2031/11 | $0.65 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $486.06 |
| 192 | 2031/12 | $0.65 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $485.41 |
| 193 | 2032/01 | $0.65 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $484.76 |
| 194 | 2032/02 | $0.65 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $484.10 |
| 195 | 2032/03 | $0.66 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $483.45 |
| 196 | 2032/04 | $0.66 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $482.79 |
| 197 | 2032/05 | $0.66 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $482.13 |
| 198 | 2032/06 | $0.66 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $481.47 |
| 199 | 2032/07 | $0.66 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $480.80 |
| 200 | 2032/08 | $0.66 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $480.14 |
| 201 | 2032/09 | $0.67 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $479.47 |
| 202 | 2032/10 | $0.67 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $478.80 |
| 203 | 2032/11 | $0.67 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $478.13 |
| 204 | 2032/12 | $0.67 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $477.46 |
| 205 | 2033/01 | $0.67 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $476.79 |
| 206 | 2033/02 | $0.68 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $476.11 |
| 207 | 2033/03 | $0.68 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $475.43 |
| 208 | 2033/04 | $0.68 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $474.75 |
| 209 | 2033/05 | $0.68 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $474.07 |
| 210 | 2033/06 | $0.68 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $473.39 |
| 211 | 2033/07 | $0.69 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $472.70 |
| 212 | 2033/08 | $0.69 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $472.02 |
| 213 | 2033/09 | $0.69 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $471.33 |
| 214 | 2033/10 | $0.69 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $470.64 |
| 215 | 2033/11 | $0.69 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $469.94 |
| 216 | 2033/12 | $0.69 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $469.25 |
| 217 | 2034/01 | $0.70 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $468.55 |
| 218 | 2034/02 | $0.70 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $467.86 |
| 219 | 2034/03 | $0.70 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $467.16 |
| 220 | 2034/04 | $0.70 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $466.45 |
| 221 | 2034/05 | $0.70 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $465.75 |
| 222 | 2034/06 | $0.71 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $465.04 |
| 223 | 2034/07 | $0.71 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $464.34 |
| 224 | 2034/08 | $0.71 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $463.63 |
| 225 | 2034/09 | $0.71 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $462.92 |
| 226 | 2034/10 | $0.71 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $462.20 |
| 227 | 2034/11 | $0.72 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $461.49 |
| 228 | 2034/12 | $0.72 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $460.77 |
| 229 | 2035/01 | $0.72 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $460.05 |
| 230 | 2035/02 | $0.72 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $459.33 |
| 231 | 2035/03 | $0.72 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $458.61 |
| 232 | 2035/04 | $0.73 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $457.88 |
| 233 | 2035/05 | $0.73 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $457.15 |
| 234 | 2035/06 | $0.73 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $456.42 |
| 235 | 2035/07 | $0.73 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $455.69 |
| 236 | 2035/08 | $0.73 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $454.96 |
| 237 | 2035/09 | $0.73 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $454.23 |
| 238 | 2035/10 | $0.74 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $453.49 |
| 239 | 2035/11 | $0.74 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $452.75 |
| 240 | 2035/12 | $0.74 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $452.01 |
| 241 | 2036/01 | $0.74 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $451.27 |
| 242 | 2036/02 | $0.74 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $450.52 |
| 243 | 2036/03 | $0.75 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $449.77 |
| 244 | 2036/04 | $0.75 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $449.02 |
| 245 | 2036/05 | $0.75 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $448.27 |
| 246 | 2036/06 | $0.75 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $447.52 |
| 247 | 2036/07 | $0.76 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $446.76 |
| 248 | 2036/08 | $0.76 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $446.01 |
| 249 | 2036/09 | $0.76 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $445.25 |
| 250 | 2036/10 | $0.76 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $444.49 |
| 251 | 2036/11 | $0.76 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $443.72 |
| 252 | 2036/12 | $0.77 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $442.96 |
| 253 | 2037/01 | $0.77 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $442.19 |
| 254 | 2037/02 | $0.77 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $441.42 |
| 255 | 2037/03 | $0.77 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $440.65 |
| 256 | 2037/04 | $0.77 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $439.88 |
| 257 | 2037/05 | $0.78 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $439.10 |
| 258 | 2037/06 | $0.78 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $438.32 |
| 259 | 2037/07 | $0.78 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $437.54 |
| 260 | 2037/08 | $0.78 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $436.76 |
| 261 | 2037/09 | $0.78 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $435.98 |
| 262 | 2037/10 | $0.79 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $435.19 |
| 263 | 2037/11 | $0.79 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $434.40 |
| 264 | 2037/12 | $0.79 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $433.61 |
| 265 | 2038/01 | $0.79 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $432.82 |
| 266 | 2038/02 | $0.79 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $432.02 |
| 267 | 2038/03 | $0.80 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $431.23 |
| 268 | 2038/04 | $0.80 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $430.43 |
| 269 | 2038/05 | $0.80 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $429.62 |
| 270 | 2038/06 | $0.80 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $428.82 |
| 271 | 2038/07 | $0.81 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $428.02 |
| 272 | 2038/08 | $0.81 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $427.21 |
| 273 | 2038/09 | $0.81 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $426.40 |
| 274 | 2038/10 | $0.81 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $425.58 |
| 275 | 2038/11 | $0.81 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $424.77 |
| 276 | 2038/12 | $0.82 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $423.95 |
| 277 | 2039/01 | $0.82 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $423.13 |
| 278 | 2039/02 | $0.82 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $422.31 |
| 279 | 2039/03 | $0.82 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $421.49 |
| 280 | 2039/04 | $0.83 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $420.66 |
| 281 | 2039/05 | $0.83 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $419.84 |
| 282 | 2039/06 | $0.83 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $419.01 |
| 283 | 2039/07 | $0.83 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $418.17 |
| 284 | 2039/08 | $0.83 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $417.34 |
| 285 | 2039/09 | $0.84 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $416.50 |
| 286 | 2039/10 | $0.84 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $415.66 |
| 287 | 2039/11 | $0.84 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $414.82 |
| 288 | 2039/12 | $0.84 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $413.98 |
| 289 | 2040/01 | $0.85 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $413.13 |
| 290 | 2040/02 | $0.85 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $412.28 |
| 291 | 2040/03 | $0.85 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $411.43 |
| 292 | 2040/04 | $0.85 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $410.58 |
| 293 | 2040/05 | $0.86 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $409.73 |
| 294 | 2040/06 | $0.86 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $408.87 |
| 295 | 2040/07 | $0.86 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $408.01 |
| 296 | 2040/08 | $0.86 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $407.15 |
| 297 | 2040/09 | $0.86 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $406.28 |
| 298 | 2040/10 | $0.87 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $405.41 |
| 299 | 2040/11 | $0.87 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $404.55 |
| 300 | 2040/12 | $0.87 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $403.67 |
| 301 | 2041/01 | $0.87 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $402.80 |
| 302 | 2041/02 | $0.88 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $401.92 |
| 303 | 2041/03 | $0.88 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $401.05 |
| 304 | 2041/04 | $0.88 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $400.16 |
| 305 | 2041/05 | $0.88 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $399.28 |
| 306 | 2041/06 | $0.89 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $398.39 |
| 307 | 2041/07 | $0.89 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $397.51 |
| 308 | 2041/08 | $0.89 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $396.62 |
| 309 | 2041/09 | $0.89 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $395.72 |
| 310 | 2041/10 | $0.90 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $394.83 |
| 311 | 2041/11 | $0.90 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $393.93 |
| 312 | 2041/12 | $0.90 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $393.03 |
| 313 | 2042/01 | $0.90 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $392.13 |
| 314 | 2042/02 | $0.91 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $391.22 |
| 315 | 2042/03 | $0.91 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $390.31 |
| 316 | 2042/04 | $0.91 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $389.40 |
| 317 | 2042/05 | $0.91 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $388.49 |
| 318 | 2042/06 | $0.92 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $387.58 |
| 319 | 2042/07 | $0.92 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $386.66 |
| 320 | 2042/08 | $0.92 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $385.74 |
| 321 | 2042/09 | $0.92 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $384.82 |
| 322 | 2042/10 | $0.92 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $383.89 |
| 323 | 2042/11 | $0.93 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $382.96 |
| 324 | 2042/12 | $0.93 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $382.03 |
| 325 | 2043/01 | $0.93 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $381.10 |
| 326 | 2043/02 | $0.94 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $380.17 |
| 327 | 2043/03 | $0.94 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $379.23 |
| 328 | 2043/04 | $0.94 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $378.29 |
| 329 | 2043/05 | $0.94 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $377.35 |
| 330 | 2043/06 | $0.95 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $376.40 |
| 331 | 2043/07 | $0.95 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $375.45 |
| 332 | 2043/08 | $0.95 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $374.50 |
| 333 | 2043/09 | $0.95 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $373.55 |
| 334 | 2043/10 | $0.96 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $372.59 |
| 335 | 2043/11 | $0.96 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $371.64 |
| 336 | 2043/12 | $0.96 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $370.68 |
| 337 | 2044/01 | $0.96 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $369.71 |
| 338 | 2044/02 | $0.97 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $368.75 |
| 339 | 2044/03 | $0.97 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $367.78 |
| 340 | 2044/04 | $0.97 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $366.81 |
| 341 | 2044/05 | $0.97 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $365.83 |
| 342 | 2044/06 | $0.98 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $364.86 |
| 343 | 2044/07 | $0.98 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $363.88 |
| 344 | 2044/08 | $0.98 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $362.90 |
| 345 | 2044/09 | $0.98 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $361.91 |
| 346 | 2044/10 | $0.99 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $360.93 |
| 347 | 2044/11 | $0.99 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $359.94 |
| 348 | 2044/12 | $0.99 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $358.94 |
| 349 | 2045/01 | $1.00 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $357.95 |
| 350 | 2045/02 | $1.00 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $356.95 |
| 351 | 2045/03 | $1.00 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $355.95 |
| 352 | 2045/04 | $1.00 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $354.95 |
| 353 | 2045/05 | $1.01 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $353.94 |
| 354 | 2045/06 | $1.01 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $352.93 |
| 355 | 2045/07 | $1.01 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $351.92 |
| 356 | 2045/08 | $1.01 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $350.91 |
| 357 | 2045/09 | $1.02 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $349.89 |
| 358 | 2045/10 | $1.02 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $348.87 |
| 359 | 2045/11 | $1.02 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $347.85 |
| 360 | 2045/12 | $1.03 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $346.82 |
| 361 | 2046/01 | $1.03 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $345.80 |
| 362 | 2046/02 | $1.03 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $344.77 |
| 363 | 2046/03 | $1.03 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $343.73 |
| 364 | 2046/04 | $1.04 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $342.70 |
| 365 | 2046/05 | $1.04 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $341.66 |
| 366 | 2046/06 | $1.04 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $340.61 |
| 367 | 2046/07 | $1.04 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $339.57 |
| 368 | 2046/08 | $1.05 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $338.52 |
| 369 | 2046/09 | $1.05 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $337.47 |
| 370 | 2046/10 | $1.05 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $336.42 |
| 371 | 2046/11 | $1.06 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $335.36 |
| 372 | 2046/12 | $1.06 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $334.30 |
| 373 | 2047/01 | $1.06 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $333.24 |
| 374 | 2047/02 | $1.06 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $332.18 |
| 375 | 2047/03 | $1.07 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $331.11 |
| 376 | 2047/04 | $1.07 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $330.04 |
| 377 | 2047/05 | $1.07 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $328.97 |
| 378 | 2047/06 | $1.08 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $327.89 |
| 379 | 2047/07 | $1.08 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $326.81 |
| 380 | 2047/08 | $1.08 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $325.73 |
| 381 | 2047/09 | $1.08 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $324.64 |
| 382 | 2047/10 | $1.09 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $323.56 |
| 383 | 2047/11 | $1.09 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $322.47 |
| 384 | 2047/12 | $1.09 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $321.37 |
| 385 | 2048/01 | $1.10 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $320.27 |
| 386 | 2048/02 | $1.10 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $319.17 |
| 387 | 2048/03 | $1.10 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $318.07 |
| 388 | 2048/04 | $1.11 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $316.97 |
| 389 | 2048/05 | $1.11 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $315.86 |
| 390 | 2048/06 | $1.11 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $314.75 |
| 391 | 2048/07 | $1.11 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $313.63 |
| 392 | 2048/08 | $1.12 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $312.51 |
| 393 | 2048/09 | $1.12 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $311.39 |
| 394 | 2048/10 | $1.12 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $310.27 |
| 395 | 2048/11 | $1.13 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $309.14 |
| 396 | 2048/12 | $1.13 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $308.01 |
| 397 | 2049/01 | $1.13 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $306.88 |
| 398 | 2049/02 | $1.14 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $305.74 |
| 399 | 2049/03 | $1.14 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $304.60 |
| 400 | 2049/04 | $1.14 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $303.46 |
| 401 | 2049/05 | $1.15 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $302.32 |
| 402 | 2049/06 | $1.15 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $301.17 |
| 403 | 2049/07 | $1.15 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $300.02 |
| 404 | 2049/08 | $1.15 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $298.86 |
| 405 | 2049/09 | $1.16 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $297.70 |
| 406 | 2049/10 | $1.16 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $296.54 |
| 407 | 2049/11 | $1.16 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $295.38 |
| 408 | 2049/12 | $1.17 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $294.21 |
| 409 | 2050/01 | $1.17 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $293.04 |
| 410 | 2050/02 | $1.17 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $291.87 |
| 411 | 2050/03 | $1.18 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $290.69 |
| 412 | 2050/04 | $1.18 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $289.51 |
| 413 | 2050/05 | $1.18 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $288.33 |
| 414 | 2050/06 | $1.19 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $287.14 |
| 415 | 2050/07 | $1.19 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $285.95 |
| 416 | 2050/08 | $1.19 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $284.76 |
| 417 | 2050/09 | $1.20 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $283.56 |
| 418 | 2050/10 | $1.20 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $282.36 |
| 419 | 2050/11 | $1.20 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $281.16 |
| 420 | 2050/12 | $1.21 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $279.96 |
| 421 | 2051/01 | $1.21 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $278.75 |
| 422 | 2051/02 | $1.21 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $277.54 |
| 423 | 2051/03 | $1.22 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $276.32 |
| 424 | 2051/04 | $1.22 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $275.10 |
| 425 | 2051/05 | $1.22 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $273.88 |
| 426 | 2051/06 | $1.23 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $272.65 |
| 427 | 2051/07 | $1.23 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $271.43 |
| 428 | 2051/08 | $1.23 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $270.19 |
| 429 | 2051/09 | $1.24 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $268.96 |
| 430 | 2051/10 | $1.24 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $267.72 |
| 431 | 2051/11 | $1.24 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $266.48 |
| 432 | 2051/12 | $1.25 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $265.23 |
| 433 | 2052/01 | $1.25 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $263.98 |
| 434 | 2052/02 | $1.25 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $262.73 |
| 435 | 2052/03 | $1.26 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $261.47 |
| 436 | 2052/04 | $1.26 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $260.22 |
| 437 | 2052/05 | $1.26 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $258.95 |
| 438 | 2052/06 | $1.27 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $257.69 |
| 439 | 2052/07 | $1.27 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $256.42 |
| 440 | 2052/08 | $1.27 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $255.15 |
| 441 | 2052/09 | $1.28 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $253.87 |
| 442 | 2052/10 | $1.28 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $252.59 |
| 443 | 2052/11 | $1.28 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $251.31 |
| 444 | 2052/12 | $1.29 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $250.02 |
| 445 | 2053/01 | $1.29 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $248.73 |
| 446 | 2053/02 | $1.29 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $247.44 |
| 447 | 2053/03 | $1.30 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $246.14 |
| 448 | 2053/04 | $1.30 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $244.84 |
| 449 | 2053/05 | $1.30 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $243.53 |
| 450 | 2053/06 | $1.31 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $242.23 |
| 451 | 2053/07 | $1.31 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $240.92 |
| 452 | 2053/08 | $1.31 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $239.60 |
| 453 | 2053/09 | $1.32 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $238.28 |
| 454 | 2053/10 | $1.32 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $236.96 |
| 455 | 2053/11 | $1.33 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $235.64 |
| 456 | 2053/12 | $1.33 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $234.31 |
| 457 | 2054/01 | $1.33 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $232.97 |
| 458 | 2054/02 | $1.34 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $231.64 |
| 459 | 2054/03 | $1.34 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $230.30 |
| 460 | 2054/04 | $1.34 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $228.95 |
| 461 | 2054/05 | $1.35 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $227.61 |
| 462 | 2054/06 | $1.35 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $226.26 |
| 463 | 2054/07 | $1.35 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $224.90 |
| 464 | 2054/08 | $1.36 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $223.54 |
| 465 | 2054/09 | $1.36 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $222.18 |
| 466 | 2054/10 | $1.37 | $0.60 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $220.82 |
| 467 | 2054/11 | $1.37 | $0.60 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $219.45 |
| 468 | 2054/12 | $1.37 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $218.08 |
| 469 | 2055/01 | $1.38 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $216.70 |
| 470 | 2055/02 | $1.38 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $215.32 |
| 471 | 2055/03 | $1.38 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $213.93 |
| 472 | 2055/04 | $1.39 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $212.55 |
| 473 | 2055/05 | $1.39 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $211.16 |
| 474 | 2055/06 | $1.40 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $209.76 |
| 475 | 2055/07 | $1.40 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $208.36 |
| 476 | 2055/08 | $1.40 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $206.96 |
| 477 | 2055/09 | $1.41 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $205.55 |
| 478 | 2055/10 | $1.41 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $204.14 |
| 479 | 2055/11 | $1.41 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $202.73 |
| 480 | 2055/12 | $1.42 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $201.31 |
| 481 | 2056/01 | $1.42 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $199.89 |
| 482 | 2056/02 | $1.43 | $0.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $198.46 |
| 483 | 2056/03 | $1.43 | $0.54 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $197.03 |
| 484 | 2056/04 | $1.43 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $195.60 |
| 485 | 2056/05 | $1.44 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $194.16 |
| 486 | 2056/06 | $1.44 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $192.72 |
| 487 | 2056/07 | $1.45 | $0.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $191.27 |
| 488 | 2056/08 | $1.45 | $0.52 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $189.82 |
| 489 | 2056/09 | $1.45 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $188.37 |
| 490 | 2056/10 | $1.46 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $186.91 |
| 491 | 2056/11 | $1.46 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $185.45 |
| 492 | 2056/12 | $1.46 | $0.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $183.99 |
| 493 | 2057/01 | $1.47 | $0.50 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $182.52 |
| 494 | 2057/02 | $1.47 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $181.05 |
| 495 | 2057/03 | $1.48 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $179.57 |
| 496 | 2057/04 | $1.48 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $178.09 |
| 497 | 2057/05 | $1.48 | $0.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $176.60 |
| 498 | 2057/06 | $1.49 | $0.48 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $175.12 |
| 499 | 2057/07 | $1.49 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $173.62 |
| 500 | 2057/08 | $1.50 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $172.13 |
| 501 | 2057/09 | $1.50 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $170.62 |
| 502 | 2057/10 | $1.51 | $0.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $169.12 |
| 503 | 2057/11 | $1.51 | $0.46 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $167.61 |
| 504 | 2057/12 | $1.51 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $166.10 |
| 505 | 2058/01 | $1.52 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $164.58 |
| 506 | 2058/02 | $1.52 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $163.06 |
| 507 | 2058/03 | $1.53 | $0.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $161.53 |
| 508 | 2058/04 | $1.53 | $0.44 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $160.00 |
| 509 | 2058/05 | $1.53 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $158.47 |
| 510 | 2058/06 | $1.54 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $156.93 |
| 511 | 2058/07 | $1.54 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $155.39 |
| 512 | 2058/08 | $1.55 | $0.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $153.84 |
| 513 | 2058/09 | $1.55 | $0.42 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $152.29 |
| 514 | 2058/10 | $1.55 | $0.41 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $150.74 |
| 515 | 2058/11 | $1.56 | $0.41 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $149.18 |
| 516 | 2058/12 | $1.56 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $147.62 |
| 517 | 2059/01 | $1.57 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $146.05 |
| 518 | 2059/02 | $1.57 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $144.48 |
| 519 | 2059/03 | $1.58 | $0.39 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $142.90 |
| 520 | 2059/04 | $1.58 | $0.39 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $141.32 |
| 521 | 2059/05 | $1.58 | $0.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $139.74 |
| 522 | 2059/06 | $1.59 | $0.38 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $138.15 |
| 523 | 2059/07 | $1.59 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $136.55 |
| 524 | 2059/08 | $1.60 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $134.96 |
| 525 | 2059/09 | $1.60 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $133.36 |
| 526 | 2059/10 | $1.61 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $131.75 |
| 527 | 2059/11 | $1.61 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $130.14 |
| 528 | 2059/12 | $1.61 | $0.35 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $128.52 |
| 529 | 2060/01 | $1.62 | $0.35 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $126.91 |
| 530 | 2060/02 | $1.62 | $0.34 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $125.28 |
| 531 | 2060/03 | $1.63 | $0.34 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $123.65 |
| 532 | 2060/04 | $1.63 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $122.02 |
| 533 | 2060/05 | $1.64 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $120.39 |
| 534 | 2060/06 | $1.64 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $118.74 |
| 535 | 2060/07 | $1.65 | $0.32 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $117.10 |
| 536 | 2060/08 | $1.65 | $0.32 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $115.45 |
| 537 | 2060/09 | $1.65 | $0.31 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $113.79 |
| 538 | 2060/10 | $1.66 | $0.31 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $112.14 |
| 539 | 2060/11 | $1.66 | $0.30 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $110.47 |
| 540 | 2060/12 | $1.67 | $0.30 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $108.80 |
| 541 | 2061/01 | $1.67 | $0.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $107.13 |
| 542 | 2061/02 | $1.68 | $0.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $105.45 |
| 543 | 2061/03 | $1.68 | $0.29 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $103.77 |
| 544 | 2061/04 | $1.69 | $0.28 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $102.09 |
| 545 | 2061/05 | $1.69 | $0.28 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $100.40 |
| 546 | 2061/06 | $1.70 | $0.27 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $98.70 |
| 547 | 2061/07 | $1.70 | $0.27 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $97.00 |
| 548 | 2061/08 | $1.70 | $0.26 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $95.30 |
| 549 | 2061/09 | $1.71 | $0.26 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $93.59 |
| 550 | 2061/10 | $1.71 | $0.25 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $91.87 |
| 551 | 2061/11 | $1.72 | $0.25 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $90.15 |
| 552 | 2061/12 | $1.72 | $0.24 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $88.43 |
| 553 | 2062/01 | $1.73 | $0.24 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $86.70 |
| 554 | 2062/02 | $1.73 | $0.23 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $84.97 |
| 555 | 2062/03 | $1.74 | $0.23 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $83.23 |
| 556 | 2062/04 | $1.74 | $0.23 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $81.49 |
| 557 | 2062/05 | $1.75 | $0.22 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $79.75 |
| 558 | 2062/06 | $1.75 | $0.22 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $78.00 |
| 559 | 2062/07 | $1.76 | $0.21 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $76.24 |
| 560 | 2062/08 | $1.76 | $0.21 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $74.48 |
| 561 | 2062/09 | $1.77 | $0.20 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $72.71 |
| 562 | 2062/10 | $1.77 | $0.20 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $70.94 |
| 563 | 2062/11 | $1.78 | $0.19 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $69.17 |
| 564 | 2062/12 | $1.78 | $0.19 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $67.39 |
| 565 | 2063/01 | $1.78 | $0.18 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $65.60 |
| 566 | 2063/02 | $1.79 | $0.18 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $63.81 |
| 567 | 2063/03 | $1.79 | $0.17 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $62.02 |
| 568 | 2063/04 | $1.80 | $0.17 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $60.22 |
| 569 | 2063/05 | $1.80 | $0.16 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $58.42 |
| 570 | 2063/06 | $1.81 | $0.16 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $56.61 |
| 571 | 2063/07 | $1.81 | $0.15 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $54.79 |
| 572 | 2063/08 | $1.82 | $0.15 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $52.98 |
| 573 | 2063/09 | $1.82 | $0.14 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $51.15 |
| 574 | 2063/10 | $1.83 | $0.14 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $49.32 |
| 575 | 2063/11 | $1.83 | $0.13 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $47.49 |
| 576 | 2063/12 | $1.84 | $0.13 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $45.65 |
| 577 | 2064/01 | $1.84 | $0.12 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $43.81 |
| 578 | 2064/02 | $1.85 | $0.12 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $41.96 |
| 579 | 2064/03 | $1.85 | $0.11 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $40.10 |
| 580 | 2064/04 | $1.86 | $0.11 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $38.25 |
| 581 | 2064/05 | $1.86 | $0.10 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $36.38 |
| 582 | 2064/06 | $1.87 | $0.10 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $34.51 |
| 583 | 2064/07 | $1.87 | $0.09 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $32.64 |
| 584 | 2064/08 | $1.88 | $0.09 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $30.76 |
| 585 | 2064/09 | $1.88 | $0.08 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $28.88 |
| 586 | 2064/10 | $1.89 | $0.08 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $26.99 |
| 587 | 2064/11 | $1.89 | $0.07 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $25.09 |
| 588 | 2064/12 | $1.90 | $0.07 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $23.20 |
| 589 | 2065/01 | $1.90 | $0.06 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $21.29 |
| 590 | 2065/02 | $1.91 | $0.06 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $19.38 |
| 591 | 2065/03 | $1.91 | $0.05 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $17.47 |
| 592 | 2065/04 | $1.92 | $0.05 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $15.55 |
| 593 | 2065/05 | $1.93 | $0.04 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $13.62 |
| 594 | 2065/06 | $1.93 | $0.04 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $11.69 |
| 595 | 2065/07 | $1.94 | $0.03 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $9.76 |
| 596 | 2065/08 | $1.94 | $0.03 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $7.82 |
| 597 | 2065/09 | $1.95 | $0.02 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $5.87 |
| 598 | 2065/10 | $1.95 | $0.02 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $3.92 |
| 599 | 2065/11 | $1.96 | $0.01 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $1.96 |
| 600 | 2065/12 | $1.96 | $0.01 | $0.00 | $835,762.50 | $95.00 | $835,859.47 | $0.00 |
| Totals | $583.00 | $597.30 | $0.00 | $501,457,500.00 | $57,000.00 | $501,515,680.30 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.