Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 35-year mortgage of $583.00 at 3.25% interest rate for a $200,583.00 home, you need to have a monthly payment of $835,859.83. You will make a total of 420 payments and you will pay off your mortgage on 2053/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $65.64 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1.97 | 3.25% | 600 months | $201,180.30 | $597.30 |
| 50 years | Bi-Weekly | $0.99 | 3.25% | 512 months | $201,077.59 | $494.59 |
| 45 years | Monthly | $2.06 | 3.25% | 540 months | $201,110.37 | $527.37 |
| 45 years | Bi-Weekly | $1.03 | 3.25% | 461 months | $201,020.51 | $437.51 |
| 40 years | Monthly | $2.17 | 3.25% | 480 months | $201,042.52 | $459.52 |
| 40 years | Bi-Weekly | $1.09 | 3.25% | 409 months | $200,965.03 | $382.03 |
| 35 years | Monthly | $2.33 | 3.25% | 420 months | $200,976.84 | $393.84 |
| 35 years | Bi-Weekly | $1.17 | 3.25% | 358 months | $200,911.20 | $328.20 |
| 30 years | Monthly | $2.54 | 3.25% | 360 months | $200,913.41 | $330.41 |
| 30 years | Bi-Weekly | $1.27 | 3.25% | 307 months | $200,859.07 | $276.07 |
| 25 years | Monthly | $2.84 | 3.25% | 300 months | $200,852.32 | $269.32 |
| 25 years | Bi-Weekly | $1.42 | 3.25% | 256 months | $200,808.67 | $225.67 |
| 20 years | Monthly | $3.31 | 3.25% | 240 months | $200,793.62 | $210.62 |
| 20 years | Bi-Weekly | $1.66 | 3.25% | 205 months | $200,760.04 | $177.04 |
| 15 years | Monthly | $4.10 | 3.25% | 180 months | $200,737.38 | $154.38 |
| 15 years | Bi-Weekly | $2.05 | 3.25% | 154 months | $200,713.22 | $130.22 |
| 10 years | Monthly | $5.70 | 3.25% | 120 months | $200,683.64 | $100.64 |
| 10 years | Bi-Weekly | $2.85 | 3.25% | 103 months | $200,668.23 | $85.23 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2018/12 | $0.75 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $582.25 |
| 2 | 2019/01 | $0.75 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $581.50 |
| 3 | 2019/02 | $0.75 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $580.75 |
| 4 | 2019/03 | $0.75 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $580.00 |
| 5 | 2019/04 | $0.75 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $579.25 |
| 6 | 2019/05 | $0.76 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $578.49 |
| 7 | 2019/06 | $0.76 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $577.73 |
| 8 | 2019/07 | $0.76 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $576.97 |
| 9 | 2019/08 | $0.76 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $576.21 |
| 10 | 2019/09 | $0.77 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $575.44 |
| 11 | 2019/10 | $0.77 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $574.67 |
| 12 | 2019/11 | $0.77 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $573.90 |
| 13 | 2019/12 | $0.77 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $573.13 |
| 14 | 2020/01 | $0.77 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $572.36 |
| 15 | 2020/02 | $0.78 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $571.58 |
| 16 | 2020/03 | $0.78 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $570.80 |
| 17 | 2020/04 | $0.78 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $570.02 |
| 18 | 2020/05 | $0.78 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $569.24 |
| 19 | 2020/06 | $0.78 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $568.46 |
| 20 | 2020/07 | $0.79 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $567.67 |
| 21 | 2020/08 | $0.79 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $566.88 |
| 22 | 2020/09 | $0.79 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $566.09 |
| 23 | 2020/10 | $0.79 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $565.30 |
| 24 | 2020/11 | $0.79 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $564.51 |
| 25 | 2020/12 | $0.80 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $563.71 |
| 26 | 2021/01 | $0.80 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $562.91 |
| 27 | 2021/02 | $0.80 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $562.11 |
| 28 | 2021/03 | $0.80 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $561.31 |
| 29 | 2021/04 | $0.81 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $560.50 |
| 30 | 2021/05 | $0.81 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $559.69 |
| 31 | 2021/06 | $0.81 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $558.88 |
| 32 | 2021/07 | $0.81 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $558.07 |
| 33 | 2021/08 | $0.81 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $557.26 |
| 34 | 2021/09 | $0.82 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $556.44 |
| 35 | 2021/10 | $0.82 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $555.62 |
| 36 | 2021/11 | $0.82 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $554.80 |
| 37 | 2021/12 | $0.82 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $553.98 |
| 38 | 2022/01 | $0.83 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $553.15 |
| 39 | 2022/02 | $0.83 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $552.32 |
| 40 | 2022/03 | $0.83 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $551.49 |
| 41 | 2022/04 | $0.83 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $550.66 |
| 42 | 2022/05 | $0.83 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $549.83 |
| 43 | 2022/06 | $0.84 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $548.99 |
| 44 | 2022/07 | $0.84 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $548.15 |
| 45 | 2022/08 | $0.84 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $547.31 |
| 46 | 2022/09 | $0.84 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $546.47 |
| 47 | 2022/10 | $0.85 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $545.62 |
| 48 | 2022/11 | $0.85 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $544.77 |
| 49 | 2022/12 | $0.85 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $543.92 |
| 50 | 2023/01 | $0.85 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $543.07 |
| 51 | 2023/02 | $0.85 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $542.21 |
| 52 | 2023/03 | $0.86 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $541.36 |
| 53 | 2023/04 | $0.86 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $540.50 |
| 54 | 2023/05 | $0.86 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $539.64 |
| 55 | 2023/06 | $0.86 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $538.77 |
| 56 | 2023/07 | $0.87 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $537.90 |
| 57 | 2023/08 | $0.87 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $537.04 |
| 58 | 2023/09 | $0.87 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $536.16 |
| 59 | 2023/10 | $0.87 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $535.29 |
| 60 | 2023/11 | $0.88 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $534.41 |
| 61 | 2023/12 | $0.88 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $533.54 |
| 62 | 2024/01 | $0.88 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $532.65 |
| 63 | 2024/02 | $0.88 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $531.77 |
| 64 | 2024/03 | $0.89 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $530.89 |
| 65 | 2024/04 | $0.89 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $530.00 |
| 66 | 2024/05 | $0.89 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $529.11 |
| 67 | 2024/06 | $0.89 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $528.21 |
| 68 | 2024/07 | $0.90 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $527.32 |
| 69 | 2024/08 | $0.90 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $526.42 |
| 70 | 2024/09 | $0.90 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $525.52 |
| 71 | 2024/10 | $0.90 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $524.62 |
| 72 | 2024/11 | $0.90 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $523.71 |
| 73 | 2024/12 | $0.91 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $522.81 |
| 74 | 2025/01 | $0.91 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $521.90 |
| 75 | 2025/02 | $0.91 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $520.98 |
| 76 | 2025/03 | $0.91 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $520.07 |
| 77 | 2025/04 | $0.92 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $519.15 |
| 78 | 2025/05 | $0.92 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $518.23 |
| 79 | 2025/06 | $0.92 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $517.31 |
| 80 | 2025/07 | $0.92 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $516.39 |
| 81 | 2025/08 | $0.93 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $515.46 |
| 82 | 2025/09 | $0.93 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $514.53 |
| 83 | 2025/10 | $0.93 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $513.60 |
| 84 | 2025/11 | $0.93 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $512.66 |
| 85 | 2025/12 | $0.94 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $511.72 |
| 86 | 2026/01 | $0.94 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $510.78 |
| 87 | 2026/02 | $0.94 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $509.84 |
| 88 | 2026/03 | $0.94 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $508.90 |
| 89 | 2026/04 | $0.95 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $507.95 |
| 90 | 2026/05 | $0.95 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $507.00 |
| 91 | 2026/06 | $0.95 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $506.05 |
| 92 | 2026/07 | $0.96 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $505.09 |
| 93 | 2026/08 | $0.96 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $504.13 |
| 94 | 2026/09 | $0.96 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $503.17 |
| 95 | 2026/10 | $0.96 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $502.21 |
| 96 | 2026/11 | $0.97 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $501.24 |
| 97 | 2026/12 | $0.97 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $500.28 |
| 98 | 2027/01 | $0.97 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $499.31 |
| 99 | 2027/02 | $0.97 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $498.33 |
| 100 | 2027/03 | $0.98 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $497.36 |
| 101 | 2027/04 | $0.98 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $496.38 |
| 102 | 2027/05 | $0.98 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $495.40 |
| 103 | 2027/06 | $0.98 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $494.41 |
| 104 | 2027/07 | $0.99 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $493.42 |
| 105 | 2027/08 | $0.99 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $492.44 |
| 106 | 2027/09 | $0.99 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $491.44 |
| 107 | 2027/10 | $0.99 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $490.45 |
| 108 | 2027/11 | $1.00 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $489.45 |
| 109 | 2027/12 | $1.00 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $488.45 |
| 110 | 2028/01 | $1.00 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $487.45 |
| 111 | 2028/02 | $1.01 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $486.44 |
| 112 | 2028/03 | $1.01 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $485.43 |
| 113 | 2028/04 | $1.01 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $484.42 |
| 114 | 2028/05 | $1.01 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $483.41 |
| 115 | 2028/06 | $1.02 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $482.39 |
| 116 | 2028/07 | $1.02 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $481.37 |
| 117 | 2028/08 | $1.02 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $480.35 |
| 118 | 2028/09 | $1.02 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $479.33 |
| 119 | 2028/10 | $1.03 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $478.30 |
| 120 | 2028/11 | $1.03 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $477.27 |
| 121 | 2028/12 | $1.03 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $476.23 |
| 122 | 2029/01 | $1.04 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $475.20 |
| 123 | 2029/02 | $1.04 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $474.16 |
| 124 | 2029/03 | $1.04 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $473.12 |
| 125 | 2029/04 | $1.04 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $472.07 |
| 126 | 2029/05 | $1.05 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $471.03 |
| 127 | 2029/06 | $1.05 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $469.98 |
| 128 | 2029/07 | $1.05 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $468.92 |
| 129 | 2029/08 | $1.06 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $467.87 |
| 130 | 2029/09 | $1.06 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $466.81 |
| 131 | 2029/10 | $1.06 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $465.75 |
| 132 | 2029/11 | $1.06 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $464.68 |
| 133 | 2029/12 | $1.07 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $463.62 |
| 134 | 2030/01 | $1.07 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $462.55 |
| 135 | 2030/02 | $1.07 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $461.47 |
| 136 | 2030/03 | $1.08 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $460.40 |
| 137 | 2030/04 | $1.08 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $459.32 |
| 138 | 2030/05 | $1.08 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $458.24 |
| 139 | 2030/06 | $1.08 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $457.15 |
| 140 | 2030/07 | $1.09 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $456.06 |
| 141 | 2030/08 | $1.09 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $454.97 |
| 142 | 2030/09 | $1.09 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $453.88 |
| 143 | 2030/10 | $1.10 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $452.78 |
| 144 | 2030/11 | $1.10 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $451.68 |
| 145 | 2030/12 | $1.10 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $450.58 |
| 146 | 2031/01 | $1.11 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $449.48 |
| 147 | 2031/02 | $1.11 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $448.37 |
| 148 | 2031/03 | $1.11 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $447.26 |
| 149 | 2031/04 | $1.11 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $446.14 |
| 150 | 2031/05 | $1.12 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $445.02 |
| 151 | 2031/06 | $1.12 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $443.90 |
| 152 | 2031/07 | $1.12 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $442.78 |
| 153 | 2031/08 | $1.13 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $441.65 |
| 154 | 2031/09 | $1.13 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $440.52 |
| 155 | 2031/10 | $1.13 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $439.39 |
| 156 | 2031/11 | $1.14 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $438.25 |
| 157 | 2031/12 | $1.14 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $437.12 |
| 158 | 2032/01 | $1.14 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $435.97 |
| 159 | 2032/02 | $1.15 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $434.83 |
| 160 | 2032/03 | $1.15 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $433.68 |
| 161 | 2032/04 | $1.15 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $432.53 |
| 162 | 2032/05 | $1.15 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $431.37 |
| 163 | 2032/06 | $1.16 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $430.22 |
| 164 | 2032/07 | $1.16 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $429.06 |
| 165 | 2032/08 | $1.16 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $427.89 |
| 166 | 2032/09 | $1.17 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $426.73 |
| 167 | 2032/10 | $1.17 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $425.56 |
| 168 | 2032/11 | $1.17 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $424.38 |
| 169 | 2032/12 | $1.18 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $423.21 |
| 170 | 2033/01 | $1.18 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $422.03 |
| 171 | 2033/02 | $1.18 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $420.84 |
| 172 | 2033/03 | $1.19 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $419.66 |
| 173 | 2033/04 | $1.19 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $418.47 |
| 174 | 2033/05 | $1.19 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $417.28 |
| 175 | 2033/06 | $1.20 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $416.08 |
| 176 | 2033/07 | $1.20 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $414.88 |
| 177 | 2033/08 | $1.20 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $413.68 |
| 178 | 2033/09 | $1.21 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $412.47 |
| 179 | 2033/10 | $1.21 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $411.27 |
| 180 | 2033/11 | $1.21 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $410.05 |
| 181 | 2033/12 | $1.22 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $408.84 |
| 182 | 2034/01 | $1.22 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $407.62 |
| 183 | 2034/02 | $1.22 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $406.40 |
| 184 | 2034/03 | $1.23 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $405.17 |
| 185 | 2034/04 | $1.23 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $403.94 |
| 186 | 2034/05 | $1.23 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $402.71 |
| 187 | 2034/06 | $1.24 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $401.48 |
| 188 | 2034/07 | $1.24 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $400.24 |
| 189 | 2034/08 | $1.24 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $399.00 |
| 190 | 2034/09 | $1.25 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $397.75 |
| 191 | 2034/10 | $1.25 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $396.50 |
| 192 | 2034/11 | $1.25 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $395.25 |
| 193 | 2034/12 | $1.26 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $394.00 |
| 194 | 2035/01 | $1.26 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $392.74 |
| 195 | 2035/02 | $1.26 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $391.47 |
| 196 | 2035/03 | $1.27 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $390.21 |
| 197 | 2035/04 | $1.27 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $388.94 |
| 198 | 2035/05 | $1.27 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $387.67 |
| 199 | 2035/06 | $1.28 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $386.39 |
| 200 | 2035/07 | $1.28 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $385.11 |
| 201 | 2035/08 | $1.28 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $383.83 |
| 202 | 2035/09 | $1.29 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $382.54 |
| 203 | 2035/10 | $1.29 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $381.25 |
| 204 | 2035/11 | $1.29 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $379.96 |
| 205 | 2035/12 | $1.30 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $378.66 |
| 206 | 2036/01 | $1.30 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $377.36 |
| 207 | 2036/02 | $1.30 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $376.06 |
| 208 | 2036/03 | $1.31 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $374.75 |
| 209 | 2036/04 | $1.31 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $373.44 |
| 210 | 2036/05 | $1.31 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $372.13 |
| 211 | 2036/06 | $1.32 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $370.81 |
| 212 | 2036/07 | $1.32 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $369.49 |
| 213 | 2036/08 | $1.33 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $368.16 |
| 214 | 2036/09 | $1.33 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $366.83 |
| 215 | 2036/10 | $1.33 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $365.50 |
| 216 | 2036/11 | $1.34 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $364.17 |
| 217 | 2036/12 | $1.34 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $362.83 |
| 218 | 2037/01 | $1.34 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $361.48 |
| 219 | 2037/02 | $1.35 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $360.14 |
| 220 | 2037/03 | $1.35 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $358.79 |
| 221 | 2037/04 | $1.35 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $357.43 |
| 222 | 2037/05 | $1.36 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $356.07 |
| 223 | 2037/06 | $1.36 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $354.71 |
| 224 | 2037/07 | $1.37 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $353.35 |
| 225 | 2037/08 | $1.37 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $351.98 |
| 226 | 2037/09 | $1.37 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $350.61 |
| 227 | 2037/10 | $1.38 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $349.23 |
| 228 | 2037/11 | $1.38 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $347.85 |
| 229 | 2037/12 | $1.38 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $346.47 |
| 230 | 2038/01 | $1.39 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $345.08 |
| 231 | 2038/02 | $1.39 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $343.69 |
| 232 | 2038/03 | $1.39 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $342.29 |
| 233 | 2038/04 | $1.40 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $340.89 |
| 234 | 2038/05 | $1.40 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $339.49 |
| 235 | 2038/06 | $1.41 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $338.08 |
| 236 | 2038/07 | $1.41 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $336.67 |
| 237 | 2038/08 | $1.41 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $335.26 |
| 238 | 2038/09 | $1.42 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $333.84 |
| 239 | 2038/10 | $1.42 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $332.42 |
| 240 | 2038/11 | $1.43 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $331.00 |
| 241 | 2038/12 | $1.43 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $329.57 |
| 242 | 2039/01 | $1.43 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $328.13 |
| 243 | 2039/02 | $1.44 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $326.70 |
| 244 | 2039/03 | $1.44 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $325.26 |
| 245 | 2039/04 | $1.44 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $323.81 |
| 246 | 2039/05 | $1.45 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $322.36 |
| 247 | 2039/06 | $1.45 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $320.91 |
| 248 | 2039/07 | $1.46 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $319.45 |
| 249 | 2039/08 | $1.46 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $317.99 |
| 250 | 2039/09 | $1.46 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $316.53 |
| 251 | 2039/10 | $1.47 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $315.06 |
| 252 | 2039/11 | $1.47 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $313.59 |
| 253 | 2039/12 | $1.48 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $312.11 |
| 254 | 2040/01 | $1.48 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $310.63 |
| 255 | 2040/02 | $1.48 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $309.14 |
| 256 | 2040/03 | $1.49 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $307.66 |
| 257 | 2040/04 | $1.49 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $306.16 |
| 258 | 2040/05 | $1.50 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $304.67 |
| 259 | 2040/06 | $1.50 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $303.17 |
| 260 | 2040/07 | $1.50 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $301.66 |
| 261 | 2040/08 | $1.51 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $300.15 |
| 262 | 2040/09 | $1.51 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $298.64 |
| 263 | 2040/10 | $1.52 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $297.12 |
| 264 | 2040/11 | $1.52 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $295.60 |
| 265 | 2040/12 | $1.53 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $294.08 |
| 266 | 2041/01 | $1.53 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $292.55 |
| 267 | 2041/02 | $1.53 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $291.01 |
| 268 | 2041/03 | $1.54 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $289.48 |
| 269 | 2041/04 | $1.54 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $287.93 |
| 270 | 2041/05 | $1.55 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $286.39 |
| 271 | 2041/06 | $1.55 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $284.84 |
| 272 | 2041/07 | $1.55 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $283.28 |
| 273 | 2041/08 | $1.56 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $281.72 |
| 274 | 2041/09 | $1.56 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $280.16 |
| 275 | 2041/10 | $1.57 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $278.59 |
| 276 | 2041/11 | $1.57 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $277.02 |
| 277 | 2041/12 | $1.58 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $275.45 |
| 278 | 2042/01 | $1.58 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $273.87 |
| 279 | 2042/02 | $1.58 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $272.28 |
| 280 | 2042/03 | $1.59 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $270.70 |
| 281 | 2042/04 | $1.59 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $269.10 |
| 282 | 2042/05 | $1.60 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $267.51 |
| 283 | 2042/06 | $1.60 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $265.90 |
| 284 | 2042/07 | $1.61 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $264.30 |
| 285 | 2042/08 | $1.61 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $262.69 |
| 286 | 2042/09 | $1.61 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $261.07 |
| 287 | 2042/10 | $1.62 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $259.46 |
| 288 | 2042/11 | $1.62 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $257.83 |
| 289 | 2042/12 | $1.63 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $256.21 |
| 290 | 2043/01 | $1.63 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $254.57 |
| 291 | 2043/02 | $1.64 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $252.94 |
| 292 | 2043/03 | $1.64 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $251.30 |
| 293 | 2043/04 | $1.65 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $249.65 |
| 294 | 2043/05 | $1.65 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $248.00 |
| 295 | 2043/06 | $1.65 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $246.35 |
| 296 | 2043/07 | $1.66 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $244.69 |
| 297 | 2043/08 | $1.66 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $243.03 |
| 298 | 2043/09 | $1.67 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $241.36 |
| 299 | 2043/10 | $1.67 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $239.69 |
| 300 | 2043/11 | $1.68 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $238.01 |
| 301 | 2043/12 | $1.68 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $236.33 |
| 302 | 2044/01 | $1.69 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $234.64 |
| 303 | 2044/02 | $1.69 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $232.95 |
| 304 | 2044/03 | $1.69 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $231.26 |
| 305 | 2044/04 | $1.70 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $229.56 |
| 306 | 2044/05 | $1.70 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $227.85 |
| 307 | 2044/06 | $1.71 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $226.14 |
| 308 | 2044/07 | $1.71 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $224.43 |
| 309 | 2044/08 | $1.72 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $222.71 |
| 310 | 2044/09 | $1.72 | $0.60 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $220.99 |
| 311 | 2044/10 | $1.73 | $0.60 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $219.26 |
| 312 | 2044/11 | $1.73 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $217.53 |
| 313 | 2044/12 | $1.74 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $215.80 |
| 314 | 2045/01 | $1.74 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $214.05 |
| 315 | 2045/02 | $1.75 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $212.31 |
| 316 | 2045/03 | $1.75 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $210.56 |
| 317 | 2045/04 | $1.76 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $208.80 |
| 318 | 2045/05 | $1.76 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $207.04 |
| 319 | 2045/06 | $1.77 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $205.28 |
| 320 | 2045/07 | $1.77 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $203.51 |
| 321 | 2045/08 | $1.77 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $201.73 |
| 322 | 2045/09 | $1.78 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $199.95 |
| 323 | 2045/10 | $1.78 | $0.54 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $198.17 |
| 324 | 2045/11 | $1.79 | $0.54 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $196.38 |
| 325 | 2045/12 | $1.79 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $194.58 |
| 326 | 2046/01 | $1.80 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $192.79 |
| 327 | 2046/02 | $1.80 | $0.52 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $190.98 |
| 328 | 2046/03 | $1.81 | $0.52 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $189.17 |
| 329 | 2046/04 | $1.81 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $187.36 |
| 330 | 2046/05 | $1.82 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $185.54 |
| 331 | 2046/06 | $1.82 | $0.50 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $183.72 |
| 332 | 2046/07 | $1.83 | $0.50 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $181.89 |
| 333 | 2046/08 | $1.83 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $180.06 |
| 334 | 2046/09 | $1.84 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $178.22 |
| 335 | 2046/10 | $1.84 | $0.48 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $176.38 |
| 336 | 2046/11 | $1.85 | $0.48 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $174.53 |
| 337 | 2046/12 | $1.85 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $172.67 |
| 338 | 2047/01 | $1.86 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $170.82 |
| 339 | 2047/02 | $1.86 | $0.46 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $168.95 |
| 340 | 2047/03 | $1.87 | $0.46 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $167.09 |
| 341 | 2047/04 | $1.87 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $165.21 |
| 342 | 2047/05 | $1.88 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $163.33 |
| 343 | 2047/06 | $1.88 | $0.44 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $161.45 |
| 344 | 2047/07 | $1.89 | $0.44 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $159.56 |
| 345 | 2047/08 | $1.89 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $157.67 |
| 346 | 2047/09 | $1.90 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $155.77 |
| 347 | 2047/10 | $1.90 | $0.42 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $153.87 |
| 348 | 2047/11 | $1.91 | $0.42 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $151.96 |
| 349 | 2047/12 | $1.91 | $0.41 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $150.04 |
| 350 | 2048/01 | $1.92 | $0.41 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $148.12 |
| 351 | 2048/02 | $1.92 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $146.20 |
| 352 | 2048/03 | $1.93 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $144.27 |
| 353 | 2048/04 | $1.94 | $0.39 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $142.33 |
| 354 | 2048/05 | $1.94 | $0.39 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $140.39 |
| 355 | 2048/06 | $1.95 | $0.38 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $138.45 |
| 356 | 2048/07 | $1.95 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $136.50 |
| 357 | 2048/08 | $1.96 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $134.54 |
| 358 | 2048/09 | $1.96 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $132.58 |
| 359 | 2048/10 | $1.97 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $130.61 |
| 360 | 2048/11 | $1.97 | $0.35 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $128.64 |
| 361 | 2048/12 | $1.98 | $0.35 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $126.66 |
| 362 | 2049/01 | $1.98 | $0.34 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $124.68 |
| 363 | 2049/02 | $1.99 | $0.34 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $122.69 |
| 364 | 2049/03 | $1.99 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $120.70 |
| 365 | 2049/04 | $2.00 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $118.70 |
| 366 | 2049/05 | $2.00 | $0.32 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $116.69 |
| 367 | 2049/06 | $2.01 | $0.32 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $114.68 |
| 368 | 2049/07 | $2.02 | $0.31 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $112.67 |
| 369 | 2049/08 | $2.02 | $0.31 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $110.65 |
| 370 | 2049/09 | $2.03 | $0.30 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $108.62 |
| 371 | 2049/10 | $2.03 | $0.29 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $106.59 |
| 372 | 2049/11 | $2.04 | $0.29 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $104.55 |
| 373 | 2049/12 | $2.04 | $0.28 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $102.51 |
| 374 | 2050/01 | $2.05 | $0.28 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $100.46 |
| 375 | 2050/02 | $2.05 | $0.27 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $98.41 |
| 376 | 2050/03 | $2.06 | $0.27 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $96.35 |
| 377 | 2050/04 | $2.06 | $0.26 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $94.29 |
| 378 | 2050/05 | $2.07 | $0.26 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $92.21 |
| 379 | 2050/06 | $2.08 | $0.25 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $90.14 |
| 380 | 2050/07 | $2.08 | $0.24 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $88.06 |
| 381 | 2050/08 | $2.09 | $0.24 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $85.97 |
| 382 | 2050/09 | $2.09 | $0.23 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $83.88 |
| 383 | 2050/10 | $2.10 | $0.23 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $81.78 |
| 384 | 2050/11 | $2.10 | $0.22 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $79.67 |
| 385 | 2050/12 | $2.11 | $0.22 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $77.56 |
| 386 | 2051/01 | $2.12 | $0.21 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $75.45 |
| 387 | 2051/02 | $2.12 | $0.20 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $73.33 |
| 388 | 2051/03 | $2.13 | $0.20 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $71.20 |
| 389 | 2051/04 | $2.13 | $0.19 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $69.07 |
| 390 | 2051/05 | $2.14 | $0.19 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $66.93 |
| 391 | 2051/06 | $2.14 | $0.18 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $64.78 |
| 392 | 2051/07 | $2.15 | $0.18 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $62.63 |
| 393 | 2051/08 | $2.16 | $0.17 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $60.48 |
| 394 | 2051/09 | $2.16 | $0.16 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $58.31 |
| 395 | 2051/10 | $2.17 | $0.16 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $56.15 |
| 396 | 2051/11 | $2.17 | $0.15 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $53.97 |
| 397 | 2051/12 | $2.18 | $0.15 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $51.79 |
| 398 | 2052/01 | $2.19 | $0.14 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $49.61 |
| 399 | 2052/02 | $2.19 | $0.13 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $47.42 |
| 400 | 2052/03 | $2.20 | $0.13 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $45.22 |
| 401 | 2052/04 | $2.20 | $0.12 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $43.02 |
| 402 | 2052/05 | $2.21 | $0.12 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $40.81 |
| 403 | 2052/06 | $2.22 | $0.11 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $38.59 |
| 404 | 2052/07 | $2.22 | $0.10 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $36.37 |
| 405 | 2052/08 | $2.23 | $0.10 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $34.14 |
| 406 | 2052/09 | $2.23 | $0.09 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $31.91 |
| 407 | 2052/10 | $2.24 | $0.09 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $29.67 |
| 408 | 2052/11 | $2.25 | $0.08 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $27.42 |
| 409 | 2052/12 | $2.25 | $0.07 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $25.17 |
| 410 | 2053/01 | $2.26 | $0.07 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $22.92 |
| 411 | 2053/02 | $2.26 | $0.06 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $20.65 |
| 412 | 2053/03 | $2.27 | $0.06 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $18.38 |
| 413 | 2053/04 | $2.28 | $0.05 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $16.11 |
| 414 | 2053/05 | $2.28 | $0.04 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $13.82 |
| 415 | 2053/06 | $2.29 | $0.04 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $11.54 |
| 416 | 2053/07 | $2.29 | $0.03 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $9.24 |
| 417 | 2053/08 | $2.30 | $0.03 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $6.94 |
| 418 | 2053/09 | $2.31 | $0.02 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $4.63 |
| 419 | 2053/10 | $2.31 | $0.01 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $2.32 |
| 420 | 2053/11 | $2.32 | $0.01 | $0.00 | $835,762.50 | $95.00 | $835,859.83 | $0.00 |
| Totals | $583.00 | $393.84 | $0.00 | $351,020,250.00 | $39,900.00 | $351,061,126.84 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.