Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 30-year mortgage of $583.00 at 3.25% interest rate for a $200,583.00 home, you need to have a monthly payment of $835,860.04. You will make a total of 360 payments and you will pay off your mortgage on 2045/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $54.34 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $1.97 | 3.25% | 600 months | $201,180.30 | $597.30 |
| 50 years | Bi-Weekly | $0.99 | 3.25% | 512 months | $201,077.59 | $494.59 |
| 45 years | Monthly | $2.06 | 3.25% | 540 months | $201,110.37 | $527.37 |
| 45 years | Bi-Weekly | $1.03 | 3.25% | 461 months | $201,020.51 | $437.51 |
| 40 years | Monthly | $2.17 | 3.25% | 480 months | $201,042.52 | $459.52 |
| 40 years | Bi-Weekly | $1.09 | 3.25% | 409 months | $200,965.03 | $382.03 |
| 35 years | Monthly | $2.33 | 3.25% | 420 months | $200,976.84 | $393.84 |
| 35 years | Bi-Weekly | $1.17 | 3.25% | 358 months | $200,911.20 | $328.20 |
| 30 years | Monthly | $2.54 | 3.25% | 360 months | $200,913.41 | $330.41 |
| 30 years | Bi-Weekly | $1.27 | 3.25% | 307 months | $200,859.07 | $276.07 |
| 25 years | Monthly | $2.84 | 3.25% | 300 months | $200,852.32 | $269.32 |
| 25 years | Bi-Weekly | $1.42 | 3.25% | 256 months | $200,808.67 | $225.67 |
| 20 years | Monthly | $3.31 | 3.25% | 240 months | $200,793.62 | $210.62 |
| 20 years | Bi-Weekly | $1.66 | 3.25% | 205 months | $200,760.04 | $177.04 |
| 15 years | Monthly | $4.10 | 3.25% | 180 months | $200,737.38 | $154.38 |
| 15 years | Bi-Weekly | $2.05 | 3.25% | 154 months | $200,713.22 | $130.22 |
| 10 years | Monthly | $5.70 | 3.25% | 120 months | $200,683.64 | $100.64 |
| 10 years | Bi-Weekly | $2.85 | 3.25% | 103 months | $200,668.23 | $85.23 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/01 | $0.96 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $582.04 |
| 2 | 2016/02 | $0.96 | $1.58 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $581.08 |
| 3 | 2016/03 | $0.96 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $580.12 |
| 4 | 2016/04 | $0.97 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $579.15 |
| 5 | 2016/05 | $0.97 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $578.18 |
| 6 | 2016/06 | $0.97 | $1.57 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $577.21 |
| 7 | 2016/07 | $0.97 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $576.24 |
| 8 | 2016/08 | $0.98 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $575.26 |
| 9 | 2016/09 | $0.98 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $574.28 |
| 10 | 2016/10 | $0.98 | $1.56 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $573.30 |
| 11 | 2016/11 | $0.98 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $572.31 |
| 12 | 2016/12 | $0.99 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $571.33 |
| 13 | 2017/01 | $0.99 | $1.55 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $570.34 |
| 14 | 2017/02 | $0.99 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $569.35 |
| 15 | 2017/03 | $1.00 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $568.35 |
| 16 | 2017/04 | $1.00 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $567.35 |
| 17 | 2017/05 | $1.00 | $1.54 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $566.35 |
| 18 | 2017/06 | $1.00 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $565.35 |
| 19 | 2017/07 | $1.01 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $564.34 |
| 20 | 2017/08 | $1.01 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $563.33 |
| 21 | 2017/09 | $1.01 | $1.53 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $562.32 |
| 22 | 2017/10 | $1.01 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $561.31 |
| 23 | 2017/11 | $1.02 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $560.29 |
| 24 | 2017/12 | $1.02 | $1.52 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $559.27 |
| 25 | 2018/01 | $1.02 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $558.25 |
| 26 | 2018/02 | $1.03 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $557.22 |
| 27 | 2018/03 | $1.03 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $556.19 |
| 28 | 2018/04 | $1.03 | $1.51 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $555.16 |
| 29 | 2018/05 | $1.03 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $554.13 |
| 30 | 2018/06 | $1.04 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $553.09 |
| 31 | 2018/07 | $1.04 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $552.05 |
| 32 | 2018/08 | $1.04 | $1.50 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $551.01 |
| 33 | 2018/09 | $1.04 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $549.97 |
| 34 | 2018/10 | $1.05 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $548.92 |
| 35 | 2018/11 | $1.05 | $1.49 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $547.87 |
| 36 | 2018/12 | $1.05 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $546.81 |
| 37 | 2019/01 | $1.06 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $545.76 |
| 38 | 2019/02 | $1.06 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $544.70 |
| 39 | 2019/03 | $1.06 | $1.48 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $543.64 |
| 40 | 2019/04 | $1.06 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $542.57 |
| 41 | 2019/05 | $1.07 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $541.50 |
| 42 | 2019/06 | $1.07 | $1.47 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $540.43 |
| 43 | 2019/07 | $1.07 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $539.36 |
| 44 | 2019/08 | $1.08 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $538.28 |
| 45 | 2019/09 | $1.08 | $1.46 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $537.20 |
| 46 | 2019/10 | $1.08 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $536.12 |
| 47 | 2019/11 | $1.09 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $535.04 |
| 48 | 2019/12 | $1.09 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $533.95 |
| 49 | 2020/01 | $1.09 | $1.45 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $532.86 |
| 50 | 2020/02 | $1.09 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $531.76 |
| 51 | 2020/03 | $1.10 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $530.67 |
| 52 | 2020/04 | $1.10 | $1.44 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $529.57 |
| 53 | 2020/05 | $1.10 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $528.46 |
| 54 | 2020/06 | $1.11 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $527.36 |
| 55 | 2020/07 | $1.11 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $526.25 |
| 56 | 2020/08 | $1.11 | $1.43 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $525.14 |
| 57 | 2020/09 | $1.12 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $524.02 |
| 58 | 2020/10 | $1.12 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $522.90 |
| 59 | 2020/11 | $1.12 | $1.42 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $521.78 |
| 60 | 2020/12 | $1.12 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $520.66 |
| 61 | 2021/01 | $1.13 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $519.53 |
| 62 | 2021/02 | $1.13 | $1.41 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $518.40 |
| 63 | 2021/03 | $1.13 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $517.27 |
| 64 | 2021/04 | $1.14 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $516.13 |
| 65 | 2021/05 | $1.14 | $1.40 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $514.99 |
| 66 | 2021/06 | $1.14 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $513.85 |
| 67 | 2021/07 | $1.15 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $512.70 |
| 68 | 2021/08 | $1.15 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $511.56 |
| 69 | 2021/09 | $1.15 | $1.39 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $510.40 |
| 70 | 2021/10 | $1.15 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $509.25 |
| 71 | 2021/11 | $1.16 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $508.09 |
| 72 | 2021/12 | $1.16 | $1.38 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $506.93 |
| 73 | 2022/01 | $1.16 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $505.77 |
| 74 | 2022/02 | $1.17 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $504.60 |
| 75 | 2022/03 | $1.17 | $1.37 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $503.43 |
| 76 | 2022/04 | $1.17 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $502.25 |
| 77 | 2022/05 | $1.18 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $501.08 |
| 78 | 2022/06 | $1.18 | $1.36 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $499.90 |
| 79 | 2022/07 | $1.18 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $498.71 |
| 80 | 2022/08 | $1.19 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $497.53 |
| 81 | 2022/09 | $1.19 | $1.35 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $496.34 |
| 82 | 2022/10 | $1.19 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $495.14 |
| 83 | 2022/11 | $1.20 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $493.95 |
| 84 | 2022/12 | $1.20 | $1.34 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $492.75 |
| 85 | 2023/01 | $1.20 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $491.54 |
| 86 | 2023/02 | $1.21 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $490.34 |
| 87 | 2023/03 | $1.21 | $1.33 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $489.13 |
| 88 | 2023/04 | $1.21 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $487.92 |
| 89 | 2023/05 | $1.22 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $486.70 |
| 90 | 2023/06 | $1.22 | $1.32 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $485.48 |
| 91 | 2023/07 | $1.22 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $484.26 |
| 92 | 2023/08 | $1.23 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $483.03 |
| 93 | 2023/09 | $1.23 | $1.31 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $481.81 |
| 94 | 2023/10 | $1.23 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $480.57 |
| 95 | 2023/11 | $1.24 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $479.34 |
| 96 | 2023/12 | $1.24 | $1.30 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $478.10 |
| 97 | 2024/01 | $1.24 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $476.86 |
| 98 | 2024/02 | $1.25 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $475.61 |
| 99 | 2024/03 | $1.25 | $1.29 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $474.36 |
| 100 | 2024/04 | $1.25 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $473.11 |
| 101 | 2024/05 | $1.26 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $471.85 |
| 102 | 2024/06 | $1.26 | $1.28 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $470.59 |
| 103 | 2024/07 | $1.26 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $469.33 |
| 104 | 2024/08 | $1.27 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $468.06 |
| 105 | 2024/09 | $1.27 | $1.27 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $466.79 |
| 106 | 2024/10 | $1.27 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $465.52 |
| 107 | 2024/11 | $1.28 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $464.24 |
| 108 | 2024/12 | $1.28 | $1.26 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $462.96 |
| 109 | 2025/01 | $1.28 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $461.68 |
| 110 | 2025/02 | $1.29 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $460.39 |
| 111 | 2025/03 | $1.29 | $1.25 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $459.10 |
| 112 | 2025/04 | $1.29 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $457.81 |
| 113 | 2025/05 | $1.30 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $456.51 |
| 114 | 2025/06 | $1.30 | $1.24 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $455.21 |
| 115 | 2025/07 | $1.30 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $453.91 |
| 116 | 2025/08 | $1.31 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $452.60 |
| 117 | 2025/09 | $1.31 | $1.23 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $451.29 |
| 118 | 2025/10 | $1.32 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $449.97 |
| 119 | 2025/11 | $1.32 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $448.65 |
| 120 | 2025/12 | $1.32 | $1.22 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $447.33 |
| 121 | 2026/01 | $1.33 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $446.01 |
| 122 | 2026/02 | $1.33 | $1.21 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $444.68 |
| 123 | 2026/03 | $1.33 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $443.34 |
| 124 | 2026/04 | $1.34 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $442.01 |
| 125 | 2026/05 | $1.34 | $1.20 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $440.67 |
| 126 | 2026/06 | $1.34 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $439.32 |
| 127 | 2026/07 | $1.35 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $437.98 |
| 128 | 2026/08 | $1.35 | $1.19 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $436.63 |
| 129 | 2026/09 | $1.35 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $435.27 |
| 130 | 2026/10 | $1.36 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $433.91 |
| 131 | 2026/11 | $1.36 | $1.18 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $432.55 |
| 132 | 2026/12 | $1.37 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $431.18 |
| 133 | 2027/01 | $1.37 | $1.17 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $429.82 |
| 134 | 2027/02 | $1.37 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $428.44 |
| 135 | 2027/03 | $1.38 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $427.07 |
| 136 | 2027/04 | $1.38 | $1.16 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $425.68 |
| 137 | 2027/05 | $1.38 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $424.30 |
| 138 | 2027/06 | $1.39 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $422.91 |
| 139 | 2027/07 | $1.39 | $1.15 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $421.52 |
| 140 | 2027/08 | $1.40 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $420.12 |
| 141 | 2027/09 | $1.40 | $1.14 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $418.73 |
| 142 | 2027/10 | $1.40 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $417.32 |
| 143 | 2027/11 | $1.41 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $415.92 |
| 144 | 2027/12 | $1.41 | $1.13 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $414.50 |
| 145 | 2028/01 | $1.41 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $413.09 |
| 146 | 2028/02 | $1.42 | $1.12 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $411.67 |
| 147 | 2028/03 | $1.42 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $410.25 |
| 148 | 2028/04 | $1.43 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $408.82 |
| 149 | 2028/05 | $1.43 | $1.11 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $407.39 |
| 150 | 2028/06 | $1.43 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $405.96 |
| 151 | 2028/07 | $1.44 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $404.52 |
| 152 | 2028/08 | $1.44 | $1.10 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $403.08 |
| 153 | 2028/09 | $1.45 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $401.63 |
| 154 | 2028/10 | $1.45 | $1.09 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $400.18 |
| 155 | 2028/11 | $1.45 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $398.73 |
| 156 | 2028/12 | $1.46 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $397.27 |
| 157 | 2029/01 | $1.46 | $1.08 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $395.81 |
| 158 | 2029/02 | $1.47 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $394.35 |
| 159 | 2029/03 | $1.47 | $1.07 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $392.88 |
| 160 | 2029/04 | $1.47 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $391.40 |
| 161 | 2029/05 | $1.48 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $389.93 |
| 162 | 2029/06 | $1.48 | $1.06 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $388.45 |
| 163 | 2029/07 | $1.49 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $386.96 |
| 164 | 2029/08 | $1.49 | $1.05 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $385.47 |
| 165 | 2029/09 | $1.49 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $383.98 |
| 166 | 2029/10 | $1.50 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $382.48 |
| 167 | 2029/11 | $1.50 | $1.04 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $380.98 |
| 168 | 2029/12 | $1.51 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $379.47 |
| 169 | 2030/01 | $1.51 | $1.03 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $377.96 |
| 170 | 2030/02 | $1.51 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $376.45 |
| 171 | 2030/03 | $1.52 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $374.93 |
| 172 | 2030/04 | $1.52 | $1.02 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $373.41 |
| 173 | 2030/05 | $1.53 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $371.89 |
| 174 | 2030/06 | $1.53 | $1.01 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $370.36 |
| 175 | 2030/07 | $1.53 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $368.82 |
| 176 | 2030/08 | $1.54 | $1.00 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $367.28 |
| 177 | 2030/09 | $1.54 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $365.74 |
| 178 | 2030/10 | $1.55 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $364.19 |
| 179 | 2030/11 | $1.55 | $0.99 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $362.64 |
| 180 | 2030/12 | $1.56 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $361.09 |
| 181 | 2031/01 | $1.56 | $0.98 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $359.53 |
| 182 | 2031/02 | $1.56 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $357.97 |
| 183 | 2031/03 | $1.57 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $356.40 |
| 184 | 2031/04 | $1.57 | $0.97 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $354.83 |
| 185 | 2031/05 | $1.58 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $353.25 |
| 186 | 2031/06 | $1.58 | $0.96 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $351.67 |
| 187 | 2031/07 | $1.58 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $350.08 |
| 188 | 2031/08 | $1.59 | $0.95 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $348.49 |
| 189 | 2031/09 | $1.59 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $346.90 |
| 190 | 2031/10 | $1.60 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $345.30 |
| 191 | 2031/11 | $1.60 | $0.94 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $343.70 |
| 192 | 2031/12 | $1.61 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $342.10 |
| 193 | 2032/01 | $1.61 | $0.93 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $340.48 |
| 194 | 2032/02 | $1.62 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $338.87 |
| 195 | 2032/03 | $1.62 | $0.92 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $337.25 |
| 196 | 2032/04 | $1.62 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $335.63 |
| 197 | 2032/05 | $1.63 | $0.91 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $334.00 |
| 198 | 2032/06 | $1.63 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $332.36 |
| 199 | 2032/07 | $1.64 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $330.73 |
| 200 | 2032/08 | $1.64 | $0.90 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $329.09 |
| 201 | 2032/09 | $1.65 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $327.44 |
| 202 | 2032/10 | $1.65 | $0.89 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $325.79 |
| 203 | 2032/11 | $1.65 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $324.14 |
| 204 | 2032/12 | $1.66 | $0.88 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $322.48 |
| 205 | 2033/01 | $1.66 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $320.81 |
| 206 | 2033/02 | $1.67 | $0.87 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $319.14 |
| 207 | 2033/03 | $1.67 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $317.47 |
| 208 | 2033/04 | $1.68 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $315.79 |
| 209 | 2033/05 | $1.68 | $0.86 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $314.11 |
| 210 | 2033/06 | $1.69 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $312.42 |
| 211 | 2033/07 | $1.69 | $0.85 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $310.73 |
| 212 | 2033/08 | $1.70 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $309.04 |
| 213 | 2033/09 | $1.70 | $0.84 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $307.34 |
| 214 | 2033/10 | $1.70 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $305.63 |
| 215 | 2033/11 | $1.71 | $0.83 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $303.92 |
| 216 | 2033/12 | $1.71 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $302.21 |
| 217 | 2034/01 | $1.72 | $0.82 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $300.49 |
| 218 | 2034/02 | $1.72 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $298.77 |
| 219 | 2034/03 | $1.73 | $0.81 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $297.04 |
| 220 | 2034/04 | $1.73 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $295.31 |
| 221 | 2034/05 | $1.74 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $293.57 |
| 222 | 2034/06 | $1.74 | $0.80 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $291.83 |
| 223 | 2034/07 | $1.75 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $290.08 |
| 224 | 2034/08 | $1.75 | $0.79 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $288.33 |
| 225 | 2034/09 | $1.76 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $286.57 |
| 226 | 2034/10 | $1.76 | $0.78 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $284.81 |
| 227 | 2034/11 | $1.77 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $283.04 |
| 228 | 2034/12 | $1.77 | $0.77 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $281.27 |
| 229 | 2035/01 | $1.78 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $279.50 |
| 230 | 2035/02 | $1.78 | $0.76 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $277.72 |
| 231 | 2035/03 | $1.79 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $275.93 |
| 232 | 2035/04 | $1.79 | $0.75 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $274.14 |
| 233 | 2035/05 | $1.79 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $272.35 |
| 234 | 2035/06 | $1.80 | $0.74 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $270.55 |
| 235 | 2035/07 | $1.80 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $268.74 |
| 236 | 2035/08 | $1.81 | $0.73 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $266.93 |
| 237 | 2035/09 | $1.81 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $265.12 |
| 238 | 2035/10 | $1.82 | $0.72 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $263.30 |
| 239 | 2035/11 | $1.82 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $261.48 |
| 240 | 2035/12 | $1.83 | $0.71 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $259.65 |
| 241 | 2036/01 | $1.83 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $257.81 |
| 242 | 2036/02 | $1.84 | $0.70 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $255.97 |
| 243 | 2036/03 | $1.84 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $254.13 |
| 244 | 2036/04 | $1.85 | $0.69 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $252.28 |
| 245 | 2036/05 | $1.85 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $250.43 |
| 246 | 2036/06 | $1.86 | $0.68 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $248.57 |
| 247 | 2036/07 | $1.86 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $246.70 |
| 248 | 2036/08 | $1.87 | $0.67 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $244.84 |
| 249 | 2036/09 | $1.87 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $242.96 |
| 250 | 2036/10 | $1.88 | $0.66 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $241.08 |
| 251 | 2036/11 | $1.88 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $239.20 |
| 252 | 2036/12 | $1.89 | $0.65 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $237.31 |
| 253 | 2037/01 | $1.89 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $235.41 |
| 254 | 2037/02 | $1.90 | $0.64 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $233.51 |
| 255 | 2037/03 | $1.90 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $231.61 |
| 256 | 2037/04 | $1.91 | $0.63 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $229.70 |
| 257 | 2037/05 | $1.92 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $227.78 |
| 258 | 2037/06 | $1.92 | $0.62 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $225.86 |
| 259 | 2037/07 | $1.93 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $223.94 |
| 260 | 2037/08 | $1.93 | $0.61 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $222.01 |
| 261 | 2037/09 | $1.94 | $0.60 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $220.07 |
| 262 | 2037/10 | $1.94 | $0.60 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $218.13 |
| 263 | 2037/11 | $1.95 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $216.18 |
| 264 | 2037/12 | $1.95 | $0.59 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $214.23 |
| 265 | 2038/01 | $1.96 | $0.58 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $212.28 |
| 266 | 2038/02 | $1.96 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $210.31 |
| 267 | 2038/03 | $1.97 | $0.57 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $208.35 |
| 268 | 2038/04 | $1.97 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $206.37 |
| 269 | 2038/05 | $1.98 | $0.56 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $204.39 |
| 270 | 2038/06 | $1.98 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $202.41 |
| 271 | 2038/07 | $1.99 | $0.55 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $200.42 |
| 272 | 2038/08 | $1.99 | $0.54 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $198.43 |
| 273 | 2038/09 | $2.00 | $0.54 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $196.43 |
| 274 | 2038/10 | $2.01 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $194.42 |
| 275 | 2038/11 | $2.01 | $0.53 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $192.41 |
| 276 | 2038/12 | $2.02 | $0.52 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $190.39 |
| 277 | 2039/01 | $2.02 | $0.52 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $188.37 |
| 278 | 2039/02 | $2.03 | $0.51 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $186.35 |
| 279 | 2039/03 | $2.03 | $0.50 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $184.31 |
| 280 | 2039/04 | $2.04 | $0.50 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $182.28 |
| 281 | 2039/05 | $2.04 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $180.23 |
| 282 | 2039/06 | $2.05 | $0.49 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $178.18 |
| 283 | 2039/07 | $2.05 | $0.48 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $176.13 |
| 284 | 2039/08 | $2.06 | $0.48 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $174.07 |
| 285 | 2039/09 | $2.07 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $172.00 |
| 286 | 2039/10 | $2.07 | $0.47 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $169.93 |
| 287 | 2039/11 | $2.08 | $0.46 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $167.85 |
| 288 | 2039/12 | $2.08 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $165.77 |
| 289 | 2040/01 | $2.09 | $0.45 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $163.68 |
| 290 | 2040/02 | $2.09 | $0.44 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $161.59 |
| 291 | 2040/03 | $2.10 | $0.44 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $159.49 |
| 292 | 2040/04 | $2.11 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $157.38 |
| 293 | 2040/05 | $2.11 | $0.43 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $155.27 |
| 294 | 2040/06 | $2.12 | $0.42 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $153.16 |
| 295 | 2040/07 | $2.12 | $0.41 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $151.03 |
| 296 | 2040/08 | $2.13 | $0.41 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $148.91 |
| 297 | 2040/09 | $2.13 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $146.77 |
| 298 | 2040/10 | $2.14 | $0.40 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $144.63 |
| 299 | 2040/11 | $2.15 | $0.39 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $142.49 |
| 300 | 2040/12 | $2.15 | $0.39 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $140.33 |
| 301 | 2041/01 | $2.16 | $0.38 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $138.18 |
| 302 | 2041/02 | $2.16 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $136.01 |
| 303 | 2041/03 | $2.17 | $0.37 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $133.85 |
| 304 | 2041/04 | $2.17 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $131.67 |
| 305 | 2041/05 | $2.18 | $0.36 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $129.49 |
| 306 | 2041/06 | $2.19 | $0.35 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $127.30 |
| 307 | 2041/07 | $2.19 | $0.34 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $125.11 |
| 308 | 2041/08 | $2.20 | $0.34 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $122.91 |
| 309 | 2041/09 | $2.20 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $120.71 |
| 310 | 2041/10 | $2.21 | $0.33 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $118.50 |
| 311 | 2041/11 | $2.22 | $0.32 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $116.28 |
| 312 | 2041/12 | $2.22 | $0.31 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $114.06 |
| 313 | 2042/01 | $2.23 | $0.31 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $111.83 |
| 314 | 2042/02 | $2.23 | $0.30 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $109.60 |
| 315 | 2042/03 | $2.24 | $0.30 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $107.36 |
| 316 | 2042/04 | $2.25 | $0.29 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $105.11 |
| 317 | 2042/05 | $2.25 | $0.28 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $102.86 |
| 318 | 2042/06 | $2.26 | $0.28 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $100.60 |
| 319 | 2042/07 | $2.26 | $0.27 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $98.33 |
| 320 | 2042/08 | $2.27 | $0.27 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $96.06 |
| 321 | 2042/09 | $2.28 | $0.26 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $93.79 |
| 322 | 2042/10 | $2.28 | $0.25 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $91.50 |
| 323 | 2042/11 | $2.29 | $0.25 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $89.21 |
| 324 | 2042/12 | $2.30 | $0.24 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $86.92 |
| 325 | 2043/01 | $2.30 | $0.24 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $84.62 |
| 326 | 2043/02 | $2.31 | $0.23 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $82.31 |
| 327 | 2043/03 | $2.31 | $0.22 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $79.99 |
| 328 | 2043/04 | $2.32 | $0.22 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $77.67 |
| 329 | 2043/05 | $2.33 | $0.21 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $75.35 |
| 330 | 2043/06 | $2.33 | $0.20 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $73.01 |
| 331 | 2043/07 | $2.34 | $0.20 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $70.67 |
| 332 | 2043/08 | $2.35 | $0.19 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $68.33 |
| 333 | 2043/09 | $2.35 | $0.19 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $65.97 |
| 334 | 2043/10 | $2.36 | $0.18 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $63.62 |
| 335 | 2043/11 | $2.36 | $0.17 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $61.25 |
| 336 | 2043/12 | $2.37 | $0.17 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $58.88 |
| 337 | 2044/01 | $2.38 | $0.16 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $56.50 |
| 338 | 2044/02 | $2.38 | $0.15 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $54.12 |
| 339 | 2044/03 | $2.39 | $0.15 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $51.73 |
| 340 | 2044/04 | $2.40 | $0.14 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $49.33 |
| 341 | 2044/05 | $2.40 | $0.13 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $46.93 |
| 342 | 2044/06 | $2.41 | $0.13 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $44.52 |
| 343 | 2044/07 | $2.42 | $0.12 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $42.10 |
| 344 | 2044/08 | $2.42 | $0.11 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $39.68 |
| 345 | 2044/09 | $2.43 | $0.11 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $37.25 |
| 346 | 2044/10 | $2.44 | $0.10 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $34.81 |
| 347 | 2044/11 | $2.44 | $0.09 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $32.37 |
| 348 | 2044/12 | $2.45 | $0.09 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $29.92 |
| 349 | 2045/01 | $2.46 | $0.08 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $27.46 |
| 350 | 2045/02 | $2.46 | $0.07 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $25.00 |
| 351 | 2045/03 | $2.47 | $0.07 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $22.53 |
| 352 | 2045/04 | $2.48 | $0.06 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $20.05 |
| 353 | 2045/05 | $2.48 | $0.05 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $17.57 |
| 354 | 2045/06 | $2.49 | $0.05 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $15.08 |
| 355 | 2045/07 | $2.50 | $0.04 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $12.58 |
| 356 | 2045/08 | $2.50 | $0.03 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $10.08 |
| 357 | 2045/09 | $2.51 | $0.03 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $7.57 |
| 358 | 2045/10 | $2.52 | $0.02 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $5.05 |
| 359 | 2045/11 | $2.52 | $0.01 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $2.53 |
| 360 | 2045/12 | $2.53 | $0.01 | $0.00 | $835,762.50 | $95.00 | $835,860.04 | $0.00 |
| Totals | $583.00 | $330.41 | $0.00 | $300,874,500.00 | $34,200.00 | $300,909,613.41 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.