Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $247.00 at 3.25% interest rate for a $200,247.00 home, you need to have a monthly payment of $834,458.37. You will make a total of 540 payments and you will pay off your mortgage on 2059/11. Consult with a Mortgage Specialist
Loan Comparison
You can save $38.07 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $0.83 | 3.25% | 600 months | $200,500.06 | $253.06 |
| 50 years | Bi-Weekly | $0.42 | 3.25% | 512 months | $200,456.54 | $209.54 |
| 45 years | Monthly | $0.87 | 3.25% | 540 months | $200,470.43 | $223.43 |
| 45 years | Bi-Weekly | $0.44 | 3.25% | 461 months | $200,432.36 | $185.36 |
| 40 years | Monthly | $0.92 | 3.25% | 480 months | $200,441.68 | $194.68 |
| 40 years | Bi-Weekly | $0.46 | 3.25% | 409 months | $200,408.86 | $161.86 |
| 35 years | Monthly | $0.99 | 3.25% | 420 months | $200,413.86 | $166.86 |
| 35 years | Bi-Weekly | $0.50 | 3.25% | 358 months | $200,386.05 | $139.05 |
| 30 years | Monthly | $1.07 | 3.25% | 360 months | $200,386.99 | $139.99 |
| 30 years | Bi-Weekly | $0.54 | 3.25% | 307 months | $200,363.96 | $116.96 |
| 25 years | Monthly | $1.20 | 3.25% | 300 months | $200,361.10 | $114.10 |
| 25 years | Bi-Weekly | $0.60 | 3.25% | 256 months | $200,342.61 | $95.61 |
| 20 years | Monthly | $1.40 | 3.25% | 240 months | $200,336.23 | $89.23 |
| 20 years | Bi-Weekly | $0.70 | 3.25% | 205 months | $200,322.01 | $75.01 |
| 15 years | Monthly | $1.74 | 3.25% | 180 months | $200,312.41 | $65.41 |
| 15 years | Bi-Weekly | $0.87 | 3.25% | 154 months | $200,302.17 | $55.17 |
| 10 years | Monthly | $2.41 | 3.25% | 120 months | $200,289.64 | $42.64 |
| 10 years | Bi-Weekly | $1.21 | 3.25% | 103 months | $200,283.11 | $36.11 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/12 | $0.20 | $0.67 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $246.80 |
| 2 | 2015/01 | $0.20 | $0.67 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $246.60 |
| 3 | 2015/02 | $0.20 | $0.67 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $246.39 |
| 4 | 2015/03 | $0.20 | $0.67 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $246.19 |
| 5 | 2015/04 | $0.20 | $0.67 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $245.98 |
| 6 | 2015/05 | $0.20 | $0.67 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $245.78 |
| 7 | 2015/06 | $0.21 | $0.67 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $245.57 |
| 8 | 2015/07 | $0.21 | $0.67 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $245.37 |
| 9 | 2015/08 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $245.16 |
| 10 | 2015/09 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $244.95 |
| 11 | 2015/10 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $244.75 |
| 12 | 2015/11 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $244.54 |
| 13 | 2015/12 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $244.33 |
| 14 | 2016/01 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $244.12 |
| 15 | 2016/02 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $243.91 |
| 16 | 2016/03 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $243.70 |
| 17 | 2016/04 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $243.49 |
| 18 | 2016/05 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $243.28 |
| 19 | 2016/06 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $243.06 |
| 20 | 2016/07 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $242.85 |
| 21 | 2016/08 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $242.64 |
| 22 | 2016/09 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $242.42 |
| 23 | 2016/10 | $0.21 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $242.21 |
| 24 | 2016/11 | $0.22 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $241.99 |
| 25 | 2016/12 | $0.22 | $0.66 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $241.78 |
| 26 | 2017/01 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $241.56 |
| 27 | 2017/02 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $241.34 |
| 28 | 2017/03 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $241.13 |
| 29 | 2017/04 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $240.91 |
| 30 | 2017/05 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $240.69 |
| 31 | 2017/06 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $240.47 |
| 32 | 2017/07 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $240.25 |
| 33 | 2017/08 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $240.03 |
| 34 | 2017/09 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $239.81 |
| 35 | 2017/10 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $239.59 |
| 36 | 2017/11 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $239.36 |
| 37 | 2017/12 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $239.14 |
| 38 | 2018/01 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $238.92 |
| 39 | 2018/02 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $238.69 |
| 40 | 2018/03 | $0.22 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $238.47 |
| 41 | 2018/04 | $0.23 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $238.24 |
| 42 | 2018/05 | $0.23 | $0.65 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $238.02 |
| 43 | 2018/06 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $237.79 |
| 44 | 2018/07 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $237.56 |
| 45 | 2018/08 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $237.34 |
| 46 | 2018/09 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $237.11 |
| 47 | 2018/10 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $236.88 |
| 48 | 2018/11 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $236.65 |
| 49 | 2018/12 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $236.42 |
| 50 | 2019/01 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $236.19 |
| 51 | 2019/02 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $235.96 |
| 52 | 2019/03 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $235.72 |
| 53 | 2019/04 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $235.49 |
| 54 | 2019/05 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $235.26 |
| 55 | 2019/06 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $235.02 |
| 56 | 2019/07 | $0.23 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $234.79 |
| 57 | 2019/08 | $0.24 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $234.55 |
| 58 | 2019/09 | $0.24 | $0.64 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $234.32 |
| 59 | 2019/10 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $234.08 |
| 60 | 2019/11 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $233.85 |
| 61 | 2019/12 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $233.61 |
| 62 | 2020/01 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $233.37 |
| 63 | 2020/02 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $233.13 |
| 64 | 2020/03 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $232.89 |
| 65 | 2020/04 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $232.65 |
| 66 | 2020/05 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $232.41 |
| 67 | 2020/06 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $232.17 |
| 68 | 2020/07 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $231.92 |
| 69 | 2020/08 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $231.68 |
| 70 | 2020/09 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $231.44 |
| 71 | 2020/10 | $0.24 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $231.19 |
| 72 | 2020/11 | $0.25 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $230.95 |
| 73 | 2020/12 | $0.25 | $0.63 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $230.70 |
| 74 | 2021/01 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $230.46 |
| 75 | 2021/02 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $230.21 |
| 76 | 2021/03 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $229.96 |
| 77 | 2021/04 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $229.71 |
| 78 | 2021/05 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $229.46 |
| 79 | 2021/06 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $229.21 |
| 80 | 2021/07 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $228.96 |
| 81 | 2021/08 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $228.71 |
| 82 | 2021/09 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $228.46 |
| 83 | 2021/10 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $228.21 |
| 84 | 2021/11 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $227.96 |
| 85 | 2021/12 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $227.70 |
| 86 | 2022/01 | $0.25 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $227.45 |
| 87 | 2022/02 | $0.26 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $227.19 |
| 88 | 2022/03 | $0.26 | $0.62 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $226.94 |
| 89 | 2022/04 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $226.68 |
| 90 | 2022/05 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $226.42 |
| 91 | 2022/06 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $226.16 |
| 92 | 2022/07 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $225.91 |
| 93 | 2022/08 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $225.65 |
| 94 | 2022/09 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $225.39 |
| 95 | 2022/10 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $225.13 |
| 96 | 2022/11 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $224.86 |
| 97 | 2022/12 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $224.60 |
| 98 | 2023/01 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $224.34 |
| 99 | 2023/02 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $224.08 |
| 100 | 2023/03 | $0.26 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $223.81 |
| 101 | 2023/04 | $0.27 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $223.55 |
| 102 | 2023/05 | $0.27 | $0.61 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $223.28 |
| 103 | 2023/06 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $223.01 |
| 104 | 2023/07 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $222.75 |
| 105 | 2023/08 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $222.48 |
| 106 | 2023/09 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $222.21 |
| 107 | 2023/10 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $221.94 |
| 108 | 2023/11 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $221.67 |
| 109 | 2023/12 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $221.40 |
| 110 | 2024/01 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $221.13 |
| 111 | 2024/02 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $220.86 |
| 112 | 2024/03 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $220.58 |
| 113 | 2024/04 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $220.31 |
| 114 | 2024/05 | $0.27 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $220.04 |
| 115 | 2024/06 | $0.28 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $219.76 |
| 116 | 2024/07 | $0.28 | $0.60 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $219.48 |
| 117 | 2024/08 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $219.21 |
| 118 | 2024/09 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $218.93 |
| 119 | 2024/10 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $218.65 |
| 120 | 2024/11 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $218.37 |
| 121 | 2024/12 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $218.09 |
| 122 | 2025/01 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $217.81 |
| 123 | 2025/02 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $217.53 |
| 124 | 2025/03 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $217.25 |
| 125 | 2025/04 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $216.97 |
| 126 | 2025/05 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $216.68 |
| 127 | 2025/06 | $0.28 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $216.40 |
| 128 | 2025/07 | $0.29 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $216.11 |
| 129 | 2025/08 | $0.29 | $0.59 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $215.83 |
| 130 | 2025/09 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $215.54 |
| 131 | 2025/10 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $215.25 |
| 132 | 2025/11 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $214.97 |
| 133 | 2025/12 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $214.68 |
| 134 | 2026/01 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $214.39 |
| 135 | 2026/02 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $214.10 |
| 136 | 2026/03 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $213.80 |
| 137 | 2026/04 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $213.51 |
| 138 | 2026/05 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $213.22 |
| 139 | 2026/06 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $212.93 |
| 140 | 2026/07 | $0.29 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $212.63 |
| 141 | 2026/08 | $0.30 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $212.34 |
| 142 | 2026/09 | $0.30 | $0.58 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $212.04 |
| 143 | 2026/10 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $211.74 |
| 144 | 2026/11 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $211.45 |
| 145 | 2026/12 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $211.15 |
| 146 | 2027/01 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $210.85 |
| 147 | 2027/02 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $210.55 |
| 148 | 2027/03 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $210.25 |
| 149 | 2027/04 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $209.94 |
| 150 | 2027/05 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $209.64 |
| 151 | 2027/06 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $209.34 |
| 152 | 2027/07 | $0.30 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $209.03 |
| 153 | 2027/08 | $0.31 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $208.73 |
| 154 | 2027/09 | $0.31 | $0.57 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $208.42 |
| 155 | 2027/10 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $208.12 |
| 156 | 2027/11 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $207.81 |
| 157 | 2027/12 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $207.50 |
| 158 | 2028/01 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $207.19 |
| 159 | 2028/02 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $206.88 |
| 160 | 2028/03 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $206.57 |
| 161 | 2028/04 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $206.26 |
| 162 | 2028/05 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $205.95 |
| 163 | 2028/06 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $205.63 |
| 164 | 2028/07 | $0.31 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $205.32 |
| 165 | 2028/08 | $0.32 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $205.00 |
| 166 | 2028/09 | $0.32 | $0.56 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $204.69 |
| 167 | 2028/10 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $204.37 |
| 168 | 2028/11 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $204.05 |
| 169 | 2028/12 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $203.74 |
| 170 | 2029/01 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $203.42 |
| 171 | 2029/02 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $203.10 |
| 172 | 2029/03 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $202.77 |
| 173 | 2029/04 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $202.45 |
| 174 | 2029/05 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $202.13 |
| 175 | 2029/06 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $201.81 |
| 176 | 2029/07 | $0.32 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $201.48 |
| 177 | 2029/08 | $0.33 | $0.55 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $201.16 |
| 178 | 2029/09 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $200.83 |
| 179 | 2029/10 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $200.50 |
| 180 | 2029/11 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $200.17 |
| 181 | 2029/12 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $199.84 |
| 182 | 2030/01 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $199.52 |
| 183 | 2030/02 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $199.18 |
| 184 | 2030/03 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $198.85 |
| 185 | 2030/04 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $198.52 |
| 186 | 2030/05 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $198.19 |
| 187 | 2030/06 | $0.33 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $197.85 |
| 188 | 2030/07 | $0.34 | $0.54 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $197.52 |
| 189 | 2030/08 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $197.18 |
| 190 | 2030/09 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $196.84 |
| 191 | 2030/10 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $196.51 |
| 192 | 2030/11 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $196.17 |
| 193 | 2030/12 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $195.83 |
| 194 | 2031/01 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $195.49 |
| 195 | 2031/02 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $195.14 |
| 196 | 2031/03 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $194.80 |
| 197 | 2031/04 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $194.46 |
| 198 | 2031/05 | $0.34 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $194.11 |
| 199 | 2031/06 | $0.35 | $0.53 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $193.77 |
| 200 | 2031/07 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $193.42 |
| 201 | 2031/08 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $193.07 |
| 202 | 2031/09 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $192.73 |
| 203 | 2031/10 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $192.38 |
| 204 | 2031/11 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $192.03 |
| 205 | 2031/12 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $191.68 |
| 206 | 2032/01 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $191.32 |
| 207 | 2032/02 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $190.97 |
| 208 | 2032/03 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $190.62 |
| 209 | 2032/04 | $0.35 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $190.26 |
| 210 | 2032/05 | $0.36 | $0.52 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $189.91 |
| 211 | 2032/06 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $189.55 |
| 212 | 2032/07 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $189.19 |
| 213 | 2032/08 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $188.83 |
| 214 | 2032/09 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $188.47 |
| 215 | 2032/10 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $188.11 |
| 216 | 2032/11 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $187.75 |
| 217 | 2032/12 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $187.39 |
| 218 | 2033/01 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $187.02 |
| 219 | 2033/02 | $0.36 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $186.66 |
| 220 | 2033/03 | $0.37 | $0.51 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $186.29 |
| 221 | 2033/04 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $185.93 |
| 222 | 2033/05 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $185.56 |
| 223 | 2033/06 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $185.19 |
| 224 | 2033/07 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $184.82 |
| 225 | 2033/08 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $184.45 |
| 226 | 2033/09 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $184.08 |
| 227 | 2033/10 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $183.71 |
| 228 | 2033/11 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $183.33 |
| 229 | 2033/12 | $0.37 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $182.96 |
| 230 | 2034/01 | $0.38 | $0.50 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $182.58 |
| 231 | 2034/02 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $182.21 |
| 232 | 2034/03 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $181.83 |
| 233 | 2034/04 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $181.45 |
| 234 | 2034/05 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $181.07 |
| 235 | 2034/06 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $180.69 |
| 236 | 2034/07 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $180.31 |
| 237 | 2034/08 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $179.92 |
| 238 | 2034/09 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $179.54 |
| 239 | 2034/10 | $0.38 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $179.15 |
| 240 | 2034/11 | $0.39 | $0.49 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $178.77 |
| 241 | 2034/12 | $0.39 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $178.38 |
| 242 | 2035/01 | $0.39 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $177.99 |
| 243 | 2035/02 | $0.39 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $177.60 |
| 244 | 2035/03 | $0.39 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $177.21 |
| 245 | 2035/04 | $0.39 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $176.82 |
| 246 | 2035/05 | $0.39 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $176.43 |
| 247 | 2035/06 | $0.39 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $176.04 |
| 248 | 2035/07 | $0.39 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $175.64 |
| 249 | 2035/08 | $0.40 | $0.48 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $175.25 |
| 250 | 2035/09 | $0.40 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $174.85 |
| 251 | 2035/10 | $0.40 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $174.45 |
| 252 | 2035/11 | $0.40 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $174.06 |
| 253 | 2035/12 | $0.40 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $173.66 |
| 254 | 2036/01 | $0.40 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $173.25 |
| 255 | 2036/02 | $0.40 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $172.85 |
| 256 | 2036/03 | $0.40 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $172.45 |
| 257 | 2036/04 | $0.40 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $172.05 |
| 258 | 2036/05 | $0.41 | $0.47 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $171.64 |
| 259 | 2036/06 | $0.41 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $171.23 |
| 260 | 2036/07 | $0.41 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $170.83 |
| 261 | 2036/08 | $0.41 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $170.42 |
| 262 | 2036/09 | $0.41 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $170.01 |
| 263 | 2036/10 | $0.41 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $169.60 |
| 264 | 2036/11 | $0.41 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $169.19 |
| 265 | 2036/12 | $0.41 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $168.77 |
| 266 | 2037/01 | $0.41 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $168.36 |
| 267 | 2037/02 | $0.42 | $0.46 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $167.94 |
| 268 | 2037/03 | $0.42 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $167.53 |
| 269 | 2037/04 | $0.42 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $167.11 |
| 270 | 2037/05 | $0.42 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $166.69 |
| 271 | 2037/06 | $0.42 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $166.27 |
| 272 | 2037/07 | $0.42 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $165.85 |
| 273 | 2037/08 | $0.42 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $165.43 |
| 274 | 2037/09 | $0.42 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $165.01 |
| 275 | 2037/10 | $0.42 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $164.58 |
| 276 | 2037/11 | $0.43 | $0.45 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $164.16 |
| 277 | 2037/12 | $0.43 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $163.73 |
| 278 | 2038/01 | $0.43 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $163.30 |
| 279 | 2038/02 | $0.43 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $162.87 |
| 280 | 2038/03 | $0.43 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $162.44 |
| 281 | 2038/04 | $0.43 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $162.01 |
| 282 | 2038/05 | $0.43 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $161.58 |
| 283 | 2038/06 | $0.43 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $161.15 |
| 284 | 2038/07 | $0.43 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $160.71 |
| 285 | 2038/08 | $0.44 | $0.44 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $160.27 |
| 286 | 2038/09 | $0.44 | $0.43 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $159.84 |
| 287 | 2038/10 | $0.44 | $0.43 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $159.40 |
| 288 | 2038/11 | $0.44 | $0.43 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $158.96 |
| 289 | 2038/12 | $0.44 | $0.43 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $158.52 |
| 290 | 2039/01 | $0.44 | $0.43 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $158.08 |
| 291 | 2039/02 | $0.44 | $0.43 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $157.63 |
| 292 | 2039/03 | $0.44 | $0.43 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $157.19 |
| 293 | 2039/04 | $0.45 | $0.43 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $156.74 |
| 294 | 2039/05 | $0.45 | $0.42 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $156.30 |
| 295 | 2039/06 | $0.45 | $0.42 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $155.85 |
| 296 | 2039/07 | $0.45 | $0.42 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $155.40 |
| 297 | 2039/08 | $0.45 | $0.42 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $154.95 |
| 298 | 2039/09 | $0.45 | $0.42 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $154.50 |
| 299 | 2039/10 | $0.45 | $0.42 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $154.05 |
| 300 | 2039/11 | $0.45 | $0.42 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $153.59 |
| 301 | 2039/12 | $0.46 | $0.42 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $153.14 |
| 302 | 2040/01 | $0.46 | $0.41 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $152.68 |
| 303 | 2040/02 | $0.46 | $0.41 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $152.22 |
| 304 | 2040/03 | $0.46 | $0.41 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $151.76 |
| 305 | 2040/04 | $0.46 | $0.41 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $151.30 |
| 306 | 2040/05 | $0.46 | $0.41 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $150.84 |
| 307 | 2040/06 | $0.46 | $0.41 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $150.38 |
| 308 | 2040/07 | $0.46 | $0.41 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $149.92 |
| 309 | 2040/08 | $0.47 | $0.41 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $149.45 |
| 310 | 2040/09 | $0.47 | $0.40 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $148.98 |
| 311 | 2040/10 | $0.47 | $0.40 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $148.52 |
| 312 | 2040/11 | $0.47 | $0.40 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $148.05 |
| 313 | 2040/12 | $0.47 | $0.40 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $147.58 |
| 314 | 2041/01 | $0.47 | $0.40 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $147.11 |
| 315 | 2041/02 | $0.47 | $0.40 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $146.63 |
| 316 | 2041/03 | $0.47 | $0.40 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $146.16 |
| 317 | 2041/04 | $0.48 | $0.40 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $145.68 |
| 318 | 2041/05 | $0.48 | $0.39 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $145.21 |
| 319 | 2041/06 | $0.48 | $0.39 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $144.73 |
| 320 | 2041/07 | $0.48 | $0.39 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $144.25 |
| 321 | 2041/08 | $0.48 | $0.39 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $143.77 |
| 322 | 2041/09 | $0.48 | $0.39 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $143.29 |
| 323 | 2041/10 | $0.48 | $0.39 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $142.81 |
| 324 | 2041/11 | $0.48 | $0.39 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $142.32 |
| 325 | 2041/12 | $0.49 | $0.39 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $141.84 |
| 326 | 2042/01 | $0.49 | $0.38 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $141.35 |
| 327 | 2042/02 | $0.49 | $0.38 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $140.86 |
| 328 | 2042/03 | $0.49 | $0.38 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $140.37 |
| 329 | 2042/04 | $0.49 | $0.38 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $139.88 |
| 330 | 2042/05 | $0.49 | $0.38 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $139.39 |
| 331 | 2042/06 | $0.49 | $0.38 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $138.89 |
| 332 | 2042/07 | $0.50 | $0.38 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $138.40 |
| 333 | 2042/08 | $0.50 | $0.37 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $137.90 |
| 334 | 2042/09 | $0.50 | $0.37 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $137.40 |
| 335 | 2042/10 | $0.50 | $0.37 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $136.90 |
| 336 | 2042/11 | $0.50 | $0.37 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $136.40 |
| 337 | 2042/12 | $0.50 | $0.37 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $135.90 |
| 338 | 2043/01 | $0.50 | $0.37 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $135.40 |
| 339 | 2043/02 | $0.50 | $0.37 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $134.90 |
| 340 | 2043/03 | $0.51 | $0.37 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $134.39 |
| 341 | 2043/04 | $0.51 | $0.36 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $133.88 |
| 342 | 2043/05 | $0.51 | $0.36 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $133.37 |
| 343 | 2043/06 | $0.51 | $0.36 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $132.86 |
| 344 | 2043/07 | $0.51 | $0.36 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $132.35 |
| 345 | 2043/08 | $0.51 | $0.36 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $131.84 |
| 346 | 2043/09 | $0.51 | $0.36 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $131.33 |
| 347 | 2043/10 | $0.52 | $0.36 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $130.81 |
| 348 | 2043/11 | $0.52 | $0.35 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $130.29 |
| 349 | 2043/12 | $0.52 | $0.35 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $129.77 |
| 350 | 2044/01 | $0.52 | $0.35 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $129.26 |
| 351 | 2044/02 | $0.52 | $0.35 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $128.73 |
| 352 | 2044/03 | $0.52 | $0.35 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $128.21 |
| 353 | 2044/04 | $0.52 | $0.35 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $127.69 |
| 354 | 2044/05 | $0.53 | $0.35 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $127.16 |
| 355 | 2044/06 | $0.53 | $0.34 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $126.64 |
| 356 | 2044/07 | $0.53 | $0.34 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $126.11 |
| 357 | 2044/08 | $0.53 | $0.34 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $125.58 |
| 358 | 2044/09 | $0.53 | $0.34 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $125.05 |
| 359 | 2044/10 | $0.53 | $0.34 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $124.51 |
| 360 | 2044/11 | $0.53 | $0.34 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $123.98 |
| 361 | 2044/12 | $0.54 | $0.34 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $123.44 |
| 362 | 2045/01 | $0.54 | $0.33 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $122.91 |
| 363 | 2045/02 | $0.54 | $0.33 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $122.37 |
| 364 | 2045/03 | $0.54 | $0.33 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $121.83 |
| 365 | 2045/04 | $0.54 | $0.33 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $121.29 |
| 366 | 2045/05 | $0.54 | $0.33 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $120.75 |
| 367 | 2045/06 | $0.54 | $0.33 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $120.20 |
| 368 | 2045/07 | $0.55 | $0.33 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $119.66 |
| 369 | 2045/08 | $0.55 | $0.32 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $119.11 |
| 370 | 2045/09 | $0.55 | $0.32 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $118.56 |
| 371 | 2045/10 | $0.55 | $0.32 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $118.01 |
| 372 | 2045/11 | $0.55 | $0.32 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $117.46 |
| 373 | 2045/12 | $0.55 | $0.32 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $116.91 |
| 374 | 2046/01 | $0.55 | $0.32 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $116.35 |
| 375 | 2046/02 | $0.56 | $0.32 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $115.80 |
| 376 | 2046/03 | $0.56 | $0.31 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $115.24 |
| 377 | 2046/04 | $0.56 | $0.31 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $114.68 |
| 378 | 2046/05 | $0.56 | $0.31 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $114.12 |
| 379 | 2046/06 | $0.56 | $0.31 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $113.56 |
| 380 | 2046/07 | $0.56 | $0.31 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $112.99 |
| 381 | 2046/08 | $0.57 | $0.31 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $112.43 |
| 382 | 2046/09 | $0.57 | $0.30 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $111.86 |
| 383 | 2046/10 | $0.57 | $0.30 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $111.29 |
| 384 | 2046/11 | $0.57 | $0.30 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $110.72 |
| 385 | 2046/12 | $0.57 | $0.30 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $110.15 |
| 386 | 2047/01 | $0.57 | $0.30 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $109.58 |
| 387 | 2047/02 | $0.57 | $0.30 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $109.00 |
| 388 | 2047/03 | $0.58 | $0.30 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $108.43 |
| 389 | 2047/04 | $0.58 | $0.29 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $107.85 |
| 390 | 2047/05 | $0.58 | $0.29 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $107.27 |
| 391 | 2047/06 | $0.58 | $0.29 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $106.69 |
| 392 | 2047/07 | $0.58 | $0.29 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $106.11 |
| 393 | 2047/08 | $0.58 | $0.29 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $105.52 |
| 394 | 2047/09 | $0.59 | $0.29 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $104.94 |
| 395 | 2047/10 | $0.59 | $0.28 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $104.35 |
| 396 | 2047/11 | $0.59 | $0.28 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $103.76 |
| 397 | 2047/12 | $0.59 | $0.28 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $103.17 |
| 398 | 2048/01 | $0.59 | $0.28 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $102.58 |
| 399 | 2048/02 | $0.59 | $0.28 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $101.99 |
| 400 | 2048/03 | $0.59 | $0.28 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $101.39 |
| 401 | 2048/04 | $0.60 | $0.27 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $100.80 |
| 402 | 2048/05 | $0.60 | $0.27 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $100.20 |
| 403 | 2048/06 | $0.60 | $0.27 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $99.60 |
| 404 | 2048/07 | $0.60 | $0.27 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $99.00 |
| 405 | 2048/08 | $0.60 | $0.27 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $98.39 |
| 406 | 2048/09 | $0.60 | $0.27 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $97.79 |
| 407 | 2048/10 | $0.61 | $0.26 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $97.18 |
| 408 | 2048/11 | $0.61 | $0.26 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $96.58 |
| 409 | 2048/12 | $0.61 | $0.26 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $95.97 |
| 410 | 2049/01 | $0.61 | $0.26 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $95.35 |
| 411 | 2049/02 | $0.61 | $0.26 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $94.74 |
| 412 | 2049/03 | $0.61 | $0.26 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $94.13 |
| 413 | 2049/04 | $0.62 | $0.25 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $93.51 |
| 414 | 2049/05 | $0.62 | $0.25 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $92.89 |
| 415 | 2049/06 | $0.62 | $0.25 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $92.27 |
| 416 | 2049/07 | $0.62 | $0.25 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $91.65 |
| 417 | 2049/08 | $0.62 | $0.25 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $91.03 |
| 418 | 2049/09 | $0.62 | $0.25 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $90.40 |
| 419 | 2049/10 | $0.63 | $0.24 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $89.78 |
| 420 | 2049/11 | $0.63 | $0.24 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $89.15 |
| 421 | 2049/12 | $0.63 | $0.24 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $88.52 |
| 422 | 2050/01 | $0.63 | $0.24 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $87.89 |
| 423 | 2050/02 | $0.63 | $0.24 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $87.26 |
| 424 | 2050/03 | $0.63 | $0.24 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $86.62 |
| 425 | 2050/04 | $0.64 | $0.23 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $85.98 |
| 426 | 2050/05 | $0.64 | $0.23 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $85.35 |
| 427 | 2050/06 | $0.64 | $0.23 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $84.71 |
| 428 | 2050/07 | $0.64 | $0.23 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $84.06 |
| 429 | 2050/08 | $0.64 | $0.23 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $83.42 |
| 430 | 2050/09 | $0.65 | $0.23 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $82.78 |
| 431 | 2050/10 | $0.65 | $0.22 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $82.13 |
| 432 | 2050/11 | $0.65 | $0.22 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $81.48 |
| 433 | 2050/12 | $0.65 | $0.22 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $80.83 |
| 434 | 2051/01 | $0.65 | $0.22 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $80.18 |
| 435 | 2051/02 | $0.65 | $0.22 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $79.52 |
| 436 | 2051/03 | $0.66 | $0.22 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $78.87 |
| 437 | 2051/04 | $0.66 | $0.21 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $78.21 |
| 438 | 2051/05 | $0.66 | $0.21 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $77.55 |
| 439 | 2051/06 | $0.66 | $0.21 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $76.89 |
| 440 | 2051/07 | $0.66 | $0.21 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $76.23 |
| 441 | 2051/08 | $0.66 | $0.21 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $75.56 |
| 442 | 2051/09 | $0.67 | $0.20 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $74.90 |
| 443 | 2051/10 | $0.67 | $0.20 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $74.23 |
| 444 | 2051/11 | $0.67 | $0.20 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $73.56 |
| 445 | 2051/12 | $0.67 | $0.20 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $72.89 |
| 446 | 2052/01 | $0.67 | $0.20 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $72.21 |
| 447 | 2052/02 | $0.68 | $0.20 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $71.54 |
| 448 | 2052/03 | $0.68 | $0.19 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $70.86 |
| 449 | 2052/04 | $0.68 | $0.19 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $70.18 |
| 450 | 2052/05 | $0.68 | $0.19 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $69.50 |
| 451 | 2052/06 | $0.68 | $0.19 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $68.81 |
| 452 | 2052/07 | $0.68 | $0.19 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $68.13 |
| 453 | 2052/08 | $0.69 | $0.18 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $67.44 |
| 454 | 2052/09 | $0.69 | $0.18 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $66.75 |
| 455 | 2052/10 | $0.69 | $0.18 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $66.06 |
| 456 | 2052/11 | $0.69 | $0.18 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $65.37 |
| 457 | 2052/12 | $0.69 | $0.18 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $64.68 |
| 458 | 2053/01 | $0.70 | $0.18 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $63.98 |
| 459 | 2053/02 | $0.70 | $0.17 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $63.28 |
| 460 | 2053/03 | $0.70 | $0.17 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $62.58 |
| 461 | 2053/04 | $0.70 | $0.17 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $61.88 |
| 462 | 2053/05 | $0.70 | $0.17 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $61.18 |
| 463 | 2053/06 | $0.71 | $0.17 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $60.47 |
| 464 | 2053/07 | $0.71 | $0.16 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $59.77 |
| 465 | 2053/08 | $0.71 | $0.16 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $59.06 |
| 466 | 2053/09 | $0.71 | $0.16 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $58.35 |
| 467 | 2053/10 | $0.71 | $0.16 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $57.63 |
| 468 | 2053/11 | $0.72 | $0.16 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $56.92 |
| 469 | 2053/12 | $0.72 | $0.15 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $56.20 |
| 470 | 2054/01 | $0.72 | $0.15 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $55.48 |
| 471 | 2054/02 | $0.72 | $0.15 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $54.76 |
| 472 | 2054/03 | $0.72 | $0.15 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $54.04 |
| 473 | 2054/04 | $0.72 | $0.15 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $53.31 |
| 474 | 2054/05 | $0.73 | $0.14 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $52.59 |
| 475 | 2054/06 | $0.73 | $0.14 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $51.86 |
| 476 | 2054/07 | $0.73 | $0.14 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $51.13 |
| 477 | 2054/08 | $0.73 | $0.14 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $50.39 |
| 478 | 2054/09 | $0.73 | $0.14 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $49.66 |
| 479 | 2054/10 | $0.74 | $0.13 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $48.92 |
| 480 | 2054/11 | $0.74 | $0.13 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $48.18 |
| 481 | 2054/12 | $0.74 | $0.13 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $47.44 |
| 482 | 2055/01 | $0.74 | $0.13 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $46.70 |
| 483 | 2055/02 | $0.74 | $0.13 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $45.96 |
| 484 | 2055/03 | $0.75 | $0.12 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $45.21 |
| 485 | 2055/04 | $0.75 | $0.12 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $44.46 |
| 486 | 2055/05 | $0.75 | $0.12 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $43.71 |
| 487 | 2055/06 | $0.75 | $0.12 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $42.96 |
| 488 | 2055/07 | $0.75 | $0.12 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $42.20 |
| 489 | 2055/08 | $0.76 | $0.11 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $41.45 |
| 490 | 2055/09 | $0.76 | $0.11 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $40.69 |
| 491 | 2055/10 | $0.76 | $0.11 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $39.93 |
| 492 | 2055/11 | $0.76 | $0.11 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $39.16 |
| 493 | 2055/12 | $0.77 | $0.11 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $38.40 |
| 494 | 2056/01 | $0.77 | $0.10 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $37.63 |
| 495 | 2056/02 | $0.77 | $0.10 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $36.86 |
| 496 | 2056/03 | $0.77 | $0.10 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $36.09 |
| 497 | 2056/04 | $0.77 | $0.10 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $35.32 |
| 498 | 2056/05 | $0.78 | $0.10 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $34.54 |
| 499 | 2056/06 | $0.78 | $0.09 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $33.76 |
| 500 | 2056/07 | $0.78 | $0.09 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $32.98 |
| 501 | 2056/08 | $0.78 | $0.09 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $32.20 |
| 502 | 2056/09 | $0.78 | $0.09 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $31.42 |
| 503 | 2056/10 | $0.79 | $0.09 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $30.63 |
| 504 | 2056/11 | $0.79 | $0.08 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $29.84 |
| 505 | 2056/12 | $0.79 | $0.08 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $29.05 |
| 506 | 2057/01 | $0.79 | $0.08 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $28.26 |
| 507 | 2057/02 | $0.79 | $0.08 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $27.47 |
| 508 | 2057/03 | $0.80 | $0.07 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $26.67 |
| 509 | 2057/04 | $0.80 | $0.07 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $25.87 |
| 510 | 2057/05 | $0.80 | $0.07 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $25.07 |
| 511 | 2057/06 | $0.80 | $0.07 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $24.27 |
| 512 | 2057/07 | $0.81 | $0.07 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $23.46 |
| 513 | 2057/08 | $0.81 | $0.06 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $22.65 |
| 514 | 2057/09 | $0.81 | $0.06 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $21.84 |
| 515 | 2057/10 | $0.81 | $0.06 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $21.03 |
| 516 | 2057/11 | $0.81 | $0.06 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $20.22 |
| 517 | 2057/12 | $0.82 | $0.05 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $19.40 |
| 518 | 2058/01 | $0.82 | $0.05 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $18.58 |
| 519 | 2058/02 | $0.82 | $0.05 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $17.76 |
| 520 | 2058/03 | $0.82 | $0.05 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $16.94 |
| 521 | 2058/04 | $0.83 | $0.05 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $16.11 |
| 522 | 2058/05 | $0.83 | $0.04 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $15.28 |
| 523 | 2058/06 | $0.83 | $0.04 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $14.46 |
| 524 | 2058/07 | $0.83 | $0.04 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $13.62 |
| 525 | 2058/08 | $0.83 | $0.04 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $12.79 |
| 526 | 2058/09 | $0.84 | $0.03 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $11.95 |
| 527 | 2058/10 | $0.84 | $0.03 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $11.11 |
| 528 | 2058/11 | $0.84 | $0.03 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $10.27 |
| 529 | 2058/12 | $0.84 | $0.03 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $9.43 |
| 530 | 2059/01 | $0.85 | $0.03 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $8.58 |
| 531 | 2059/02 | $0.85 | $0.02 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $7.74 |
| 532 | 2059/03 | $0.85 | $0.02 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $6.89 |
| 533 | 2059/04 | $0.85 | $0.02 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $6.03 |
| 534 | 2059/05 | $0.85 | $0.02 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $5.18 |
| 535 | 2059/06 | $0.86 | $0.01 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $4.32 |
| 536 | 2059/07 | $0.86 | $0.01 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $3.46 |
| 537 | 2059/08 | $0.86 | $0.01 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $2.60 |
| 538 | 2059/09 | $0.86 | $0.01 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $1.74 |
| 539 | 2059/10 | $0.87 | $0.00 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $0.87 |
| 540 | 2059/11 | $0.87 | $0.00 | $0.00 | $834,362.50 | $95.00 | $834,458.37 | $0.00 |
| Totals | $247.00 | $223.43 | $0.00 | $450,555,750.00 | $51,300.00 | $450,607,520.43 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.