Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $200,000.00 at 3.68% interest rate for a $200,000.00 home, you need to have a monthly payment of $996.19. You will make a total of 600 payments and you will pay off your mortgage on 2068/09. Consult with a Mortgage Specialist
You can save $41,299.06 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $729.52 | 3.68% | 600 months | $437,712.35 | $237,712.35 |
50 years | Bi-Weekly | $364.76 | 3.68% | 512 months | $396,413.29 | $196,413.29 |
45 years | Monthly | $758.50 | 3.68% | 540 months | $409,589.45 | $209,589.45 |
45 years | Bi-Weekly | $379.25 | 3.68% | 461 months | $373,495.36 | $173,495.36 |
40 years | Monthly | $796.52 | 3.68% | 480 months | $382,329.49 | $182,329.49 |
40 years | Bi-Weekly | $398.26 | 3.68% | 409 months | $351,250.53 | $151,250.53 |
35 years | Monthly | $847.57 | 3.68% | 420 months | $355,981.08 | $155,981.08 |
35 years | Bi-Weekly | $423.79 | 3.68% | 358 months | $329,706.47 | $129,706.47 |
30 years | Monthly | $918.31 | 3.68% | 360 months | $330,589.81 | $130,589.81 |
30 years | Bi-Weekly | $459.16 | 3.68% | 307 months | $308,888.70 | $108,888.70 |
25 years | Monthly | $1,020.66 | 3.68% | 300 months | $306,197.40 | $106,197.40 |
25 years | Bi-Weekly | $510.33 | 3.68% | 256 months | $288,820.25 | $88,820.25 |
20 years | Monthly | $1,178.50 | 3.68% | 240 months | $282,840.86 | $82,840.86 |
20 years | Bi-Weekly | $589.25 | 3.68% | 205 months | $269,521.28 | $69,521.28 |
15 years | Monthly | $1,447.51 | 3.68% | 180 months | $260,551.65 | $60,551.65 |
15 years | Bi-Weekly | $723.76 | 3.68% | 154 months | $251,008.77 | $51,008.77 |
10 years | Monthly | $1,994.63 | 3.68% | 120 months | $239,355.07 | $39,355.07 |
10 years | Bi-Weekly | $997.32 | 3.68% | 103 months | $233,296.24 | $33,296.24 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2018/10 | $116.19 | $613.33 | $0.00 | $166.67 | $100.00 | $996.19 | $199,883.81 |
2 | 2018/11 | $116.54 | $612.98 | $0.00 | $166.67 | $100.00 | $996.19 | $199,767.27 |
3 | 2018/12 | $116.90 | $612.62 | $0.00 | $166.67 | $100.00 | $996.19 | $199,650.37 |
4 | 2019/01 | $117.26 | $612.26 | $0.00 | $166.67 | $100.00 | $996.19 | $199,533.11 |
5 | 2019/03 | $117.62 | $611.90 | $0.00 | $166.67 | $100.00 | $996.19 | $199,415.49 |
6 | 2019/03 | $117.98 | $611.54 | $0.00 | $166.67 | $100.00 | $996.19 | $199,297.51 |
7 | 2019/04 | $118.34 | $611.18 | $0.00 | $166.67 | $100.00 | $996.19 | $199,179.17 |
8 | 2019/05 | $118.70 | $610.82 | $0.00 | $166.67 | $100.00 | $996.19 | $199,060.46 |
9 | 2019/06 | $119.07 | $610.45 | $0.00 | $166.67 | $100.00 | $996.19 | $198,941.40 |
10 | 2019/07 | $119.43 | $610.09 | $0.00 | $166.67 | $100.00 | $996.19 | $198,821.96 |
11 | 2019/08 | $119.80 | $609.72 | $0.00 | $166.67 | $100.00 | $996.19 | $198,702.16 |
12 | 2019/09 | $120.17 | $609.35 | $0.00 | $166.67 | $100.00 | $996.19 | $198,581.99 |
13 | 2019/10 | $120.54 | $608.98 | $0.00 | $166.67 | $100.00 | $996.19 | $198,461.46 |
14 | 2019/11 | $120.91 | $608.62 | $0.00 | $166.67 | $100.00 | $996.19 | $198,340.55 |
15 | 2019/12 | $121.28 | $608.24 | $0.00 | $166.67 | $100.00 | $996.19 | $198,219.28 |
16 | 2020/01 | $121.65 | $607.87 | $0.00 | $166.67 | $100.00 | $996.19 | $198,097.63 |
17 | 2020/02 | $122.02 | $607.50 | $0.00 | $166.67 | $100.00 | $996.19 | $197,975.61 |
18 | 2020/03 | $122.40 | $607.13 | $0.00 | $166.67 | $100.00 | $996.19 | $197,853.21 |
19 | 2020/04 | $122.77 | $606.75 | $0.00 | $166.67 | $100.00 | $996.19 | $197,730.44 |
20 | 2020/05 | $123.15 | $606.37 | $0.00 | $166.67 | $100.00 | $996.19 | $197,607.29 |
21 | 2020/06 | $123.52 | $606.00 | $0.00 | $166.67 | $100.00 | $996.19 | $197,483.77 |
22 | 2020/07 | $123.90 | $605.62 | $0.00 | $166.67 | $100.00 | $996.19 | $197,359.87 |
23 | 2020/08 | $124.28 | $605.24 | $0.00 | $166.67 | $100.00 | $996.19 | $197,235.58 |
24 | 2020/09 | $124.66 | $604.86 | $0.00 | $166.67 | $100.00 | $996.19 | $197,110.92 |
25 | 2020/10 | $125.05 | $604.47 | $0.00 | $166.67 | $100.00 | $996.19 | $196,985.87 |
26 | 2020/11 | $125.43 | $604.09 | $0.00 | $166.67 | $100.00 | $996.19 | $196,860.44 |
27 | 2020/12 | $125.82 | $603.71 | $0.00 | $166.67 | $100.00 | $996.19 | $196,734.62 |
28 | 2021/01 | $126.20 | $603.32 | $0.00 | $166.67 | $100.00 | $996.19 | $196,608.42 |
29 | 2021/03 | $126.59 | $602.93 | $0.00 | $166.67 | $100.00 | $996.19 | $196,481.84 |
30 | 2021/03 | $126.98 | $602.54 | $0.00 | $166.67 | $100.00 | $996.19 | $196,354.86 |
31 | 2021/04 | $127.37 | $602.15 | $0.00 | $166.67 | $100.00 | $996.19 | $196,227.49 |
32 | 2021/05 | $127.76 | $601.76 | $0.00 | $166.67 | $100.00 | $996.19 | $196,099.74 |
33 | 2021/06 | $128.15 | $601.37 | $0.00 | $166.67 | $100.00 | $996.19 | $195,971.59 |
34 | 2021/07 | $128.54 | $600.98 | $0.00 | $166.67 | $100.00 | $996.19 | $195,843.05 |
35 | 2021/08 | $128.94 | $600.59 | $0.00 | $166.67 | $100.00 | $996.19 | $195,714.11 |
36 | 2021/09 | $129.33 | $600.19 | $0.00 | $166.67 | $100.00 | $996.19 | $195,584.78 |
37 | 2021/10 | $129.73 | $599.79 | $0.00 | $166.67 | $100.00 | $996.19 | $195,455.05 |
38 | 2021/11 | $130.13 | $599.40 | $0.00 | $166.67 | $100.00 | $996.19 | $195,324.93 |
39 | 2021/12 | $130.52 | $599.00 | $0.00 | $166.67 | $100.00 | $996.19 | $195,194.41 |
40 | 2022/01 | $130.92 | $598.60 | $0.00 | $166.67 | $100.00 | $996.19 | $195,063.48 |
41 | 2022/03 | $131.33 | $598.19 | $0.00 | $166.67 | $100.00 | $996.19 | $194,932.16 |
42 | 2022/03 | $131.73 | $597.79 | $0.00 | $166.67 | $100.00 | $996.19 | $194,800.43 |
43 | 2022/04 | $132.13 | $597.39 | $0.00 | $166.67 | $100.00 | $996.19 | $194,668.29 |
44 | 2022/05 | $132.54 | $596.98 | $0.00 | $166.67 | $100.00 | $996.19 | $194,535.76 |
45 | 2022/06 | $132.94 | $596.58 | $0.00 | $166.67 | $100.00 | $996.19 | $194,402.81 |
46 | 2022/07 | $133.35 | $596.17 | $0.00 | $166.67 | $100.00 | $996.19 | $194,269.46 |
47 | 2022/08 | $133.76 | $595.76 | $0.00 | $166.67 | $100.00 | $996.19 | $194,135.70 |
48 | 2022/09 | $134.17 | $595.35 | $0.00 | $166.67 | $100.00 | $996.19 | $194,001.53 |
49 | 2022/10 | $134.58 | $594.94 | $0.00 | $166.67 | $100.00 | $996.19 | $193,866.95 |
50 | 2022/11 | $135.00 | $594.53 | $0.00 | $166.67 | $100.00 | $996.19 | $193,731.95 |
51 | 2022/12 | $135.41 | $594.11 | $0.00 | $166.67 | $100.00 | $996.19 | $193,596.54 |
52 | 2023/01 | $135.82 | $593.70 | $0.00 | $166.67 | $100.00 | $996.19 | $193,460.72 |
53 | 2023/03 | $136.24 | $593.28 | $0.00 | $166.67 | $100.00 | $996.19 | $193,324.48 |
54 | 2023/03 | $136.66 | $592.86 | $0.00 | $166.67 | $100.00 | $996.19 | $193,187.82 |
55 | 2023/04 | $137.08 | $592.44 | $0.00 | $166.67 | $100.00 | $996.19 | $193,050.74 |
56 | 2023/05 | $137.50 | $592.02 | $0.00 | $166.67 | $100.00 | $996.19 | $192,913.24 |
57 | 2023/06 | $137.92 | $591.60 | $0.00 | $166.67 | $100.00 | $996.19 | $192,775.32 |
58 | 2023/07 | $138.34 | $591.18 | $0.00 | $166.67 | $100.00 | $996.19 | $192,636.98 |
59 | 2023/08 | $138.77 | $590.75 | $0.00 | $166.67 | $100.00 | $996.19 | $192,498.21 |
60 | 2023/09 | $139.19 | $590.33 | $0.00 | $166.67 | $100.00 | $996.19 | $192,359.02 |
61 | 2023/10 | $139.62 | $589.90 | $0.00 | $166.67 | $100.00 | $996.19 | $192,219.40 |
62 | 2023/11 | $140.05 | $589.47 | $0.00 | $166.67 | $100.00 | $996.19 | $192,079.35 |
63 | 2023/12 | $140.48 | $589.04 | $0.00 | $166.67 | $100.00 | $996.19 | $191,938.87 |
64 | 2024/01 | $140.91 | $588.61 | $0.00 | $166.67 | $100.00 | $996.19 | $191,797.96 |
65 | 2024/02 | $141.34 | $588.18 | $0.00 | $166.67 | $100.00 | $996.19 | $191,656.62 |
66 | 2024/03 | $141.77 | $587.75 | $0.00 | $166.67 | $100.00 | $996.19 | $191,514.85 |
67 | 2024/04 | $142.21 | $587.31 | $0.00 | $166.67 | $100.00 | $996.19 | $191,372.64 |
68 | 2024/05 | $142.64 | $586.88 | $0.00 | $166.67 | $100.00 | $996.19 | $191,230.00 |
69 | 2024/06 | $143.08 | $586.44 | $0.00 | $166.67 | $100.00 | $996.19 | $191,086.92 |
70 | 2024/07 | $143.52 | $586.00 | $0.00 | $166.67 | $100.00 | $996.19 | $190,943.40 |
71 | 2024/08 | $143.96 | $585.56 | $0.00 | $166.67 | $100.00 | $996.19 | $190,799.43 |
72 | 2024/09 | $144.40 | $585.12 | $0.00 | $166.67 | $100.00 | $996.19 | $190,655.03 |
73 | 2024/10 | $144.85 | $584.68 | $0.00 | $166.67 | $100.00 | $996.19 | $190,510.19 |
74 | 2024/11 | $145.29 | $584.23 | $0.00 | $166.67 | $100.00 | $996.19 | $190,364.90 |
75 | 2024/12 | $145.73 | $583.79 | $0.00 | $166.67 | $100.00 | $996.19 | $190,219.16 |
76 | 2025/01 | $146.18 | $583.34 | $0.00 | $166.67 | $100.00 | $996.19 | $190,072.98 |
77 | 2025/03 | $146.63 | $582.89 | $0.00 | $166.67 | $100.00 | $996.19 | $189,926.35 |
78 | 2025/03 | $147.08 | $582.44 | $0.00 | $166.67 | $100.00 | $996.19 | $189,779.27 |
79 | 2025/04 | $147.53 | $581.99 | $0.00 | $166.67 | $100.00 | $996.19 | $189,631.74 |
80 | 2025/05 | $147.98 | $581.54 | $0.00 | $166.67 | $100.00 | $996.19 | $189,483.76 |
81 | 2025/06 | $148.44 | $581.08 | $0.00 | $166.67 | $100.00 | $996.19 | $189,335.32 |
82 | 2025/07 | $148.89 | $580.63 | $0.00 | $166.67 | $100.00 | $996.19 | $189,186.43 |
83 | 2025/08 | $149.35 | $580.17 | $0.00 | $166.67 | $100.00 | $996.19 | $189,037.08 |
84 | 2025/09 | $149.81 | $579.71 | $0.00 | $166.67 | $100.00 | $996.19 | $188,887.27 |
85 | 2025/10 | $150.27 | $579.25 | $0.00 | $166.67 | $100.00 | $996.19 | $188,737.01 |
86 | 2025/11 | $150.73 | $578.79 | $0.00 | $166.67 | $100.00 | $996.19 | $188,586.28 |
87 | 2025/12 | $151.19 | $578.33 | $0.00 | $166.67 | $100.00 | $996.19 | $188,435.09 |
88 | 2026/01 | $151.65 | $577.87 | $0.00 | $166.67 | $100.00 | $996.19 | $188,283.44 |
89 | 2026/03 | $152.12 | $577.40 | $0.00 | $166.67 | $100.00 | $996.19 | $188,131.32 |
90 | 2026/03 | $152.58 | $576.94 | $0.00 | $166.67 | $100.00 | $996.19 | $187,978.73 |
91 | 2026/04 | $153.05 | $576.47 | $0.00 | $166.67 | $100.00 | $996.19 | $187,825.68 |
92 | 2026/05 | $153.52 | $576.00 | $0.00 | $166.67 | $100.00 | $996.19 | $187,672.16 |
93 | 2026/06 | $153.99 | $575.53 | $0.00 | $166.67 | $100.00 | $996.19 | $187,518.17 |
94 | 2026/07 | $154.46 | $575.06 | $0.00 | $166.67 | $100.00 | $996.19 | $187,363.70 |
95 | 2026/08 | $154.94 | $574.58 | $0.00 | $166.67 | $100.00 | $996.19 | $187,208.76 |
96 | 2026/09 | $155.41 | $574.11 | $0.00 | $166.67 | $100.00 | $996.19 | $187,053.35 |
97 | 2026/10 | $155.89 | $573.63 | $0.00 | $166.67 | $100.00 | $996.19 | $186,897.46 |
98 | 2026/11 | $156.37 | $573.15 | $0.00 | $166.67 | $100.00 | $996.19 | $186,741.09 |
99 | 2026/12 | $156.85 | $572.67 | $0.00 | $166.67 | $100.00 | $996.19 | $186,584.24 |
100 | 2027/01 | $157.33 | $572.19 | $0.00 | $166.67 | $100.00 | $996.19 | $186,426.91 |
101 | 2027/03 | $157.81 | $571.71 | $0.00 | $166.67 | $100.00 | $996.19 | $186,269.10 |
102 | 2027/03 | $158.30 | $571.23 | $0.00 | $166.67 | $100.00 | $996.19 | $186,110.81 |
103 | 2027/04 | $158.78 | $570.74 | $0.00 | $166.67 | $100.00 | $996.19 | $185,952.03 |
104 | 2027/05 | $159.27 | $570.25 | $0.00 | $166.67 | $100.00 | $996.19 | $185,792.76 |
105 | 2027/06 | $159.76 | $569.76 | $0.00 | $166.67 | $100.00 | $996.19 | $185,633.00 |
106 | 2027/07 | $160.25 | $569.27 | $0.00 | $166.67 | $100.00 | $996.19 | $185,472.76 |
107 | 2027/08 | $160.74 | $568.78 | $0.00 | $166.67 | $100.00 | $996.19 | $185,312.02 |
108 | 2027/09 | $161.23 | $568.29 | $0.00 | $166.67 | $100.00 | $996.19 | $185,150.79 |
109 | 2027/10 | $161.72 | $567.80 | $0.00 | $166.67 | $100.00 | $996.19 | $184,989.06 |
110 | 2027/11 | $162.22 | $567.30 | $0.00 | $166.67 | $100.00 | $996.19 | $184,826.84 |
111 | 2027/12 | $162.72 | $566.80 | $0.00 | $166.67 | $100.00 | $996.19 | $184,664.12 |
112 | 2028/01 | $163.22 | $566.30 | $0.00 | $166.67 | $100.00 | $996.19 | $184,500.91 |
113 | 2028/02 | $163.72 | $565.80 | $0.00 | $166.67 | $100.00 | $996.19 | $184,337.19 |
114 | 2028/03 | $164.22 | $565.30 | $0.00 | $166.67 | $100.00 | $996.19 | $184,172.97 |
115 | 2028/04 | $164.72 | $564.80 | $0.00 | $166.67 | $100.00 | $996.19 | $184,008.25 |
116 | 2028/05 | $165.23 | $564.29 | $0.00 | $166.67 | $100.00 | $996.19 | $183,843.02 |
117 | 2028/06 | $165.74 | $563.79 | $0.00 | $166.67 | $100.00 | $996.19 | $183,677.28 |
118 | 2028/07 | $166.24 | $563.28 | $0.00 | $166.67 | $100.00 | $996.19 | $183,511.04 |
119 | 2028/08 | $166.75 | $562.77 | $0.00 | $166.67 | $100.00 | $996.19 | $183,344.29 |
120 | 2028/09 | $167.26 | $562.26 | $0.00 | $166.67 | $100.00 | $996.19 | $183,177.02 |
121 | 2028/10 | $167.78 | $561.74 | $0.00 | $166.67 | $100.00 | $996.19 | $183,009.24 |
122 | 2028/11 | $168.29 | $561.23 | $0.00 | $166.67 | $100.00 | $996.19 | $182,840.95 |
123 | 2028/12 | $168.81 | $560.71 | $0.00 | $166.67 | $100.00 | $996.19 | $182,672.14 |
124 | 2029/01 | $169.33 | $560.19 | $0.00 | $166.67 | $100.00 | $996.19 | $182,502.82 |
125 | 2029/03 | $169.85 | $559.68 | $0.00 | $166.67 | $100.00 | $996.19 | $182,332.97 |
126 | 2029/03 | $170.37 | $559.15 | $0.00 | $166.67 | $100.00 | $996.19 | $182,162.60 |
127 | 2029/04 | $170.89 | $558.63 | $0.00 | $166.67 | $100.00 | $996.19 | $181,991.72 |
128 | 2029/05 | $171.41 | $558.11 | $0.00 | $166.67 | $100.00 | $996.19 | $181,820.30 |
129 | 2029/06 | $171.94 | $557.58 | $0.00 | $166.67 | $100.00 | $996.19 | $181,648.36 |
130 | 2029/07 | $172.47 | $557.05 | $0.00 | $166.67 | $100.00 | $996.19 | $181,475.90 |
131 | 2029/08 | $172.99 | $556.53 | $0.00 | $166.67 | $100.00 | $996.19 | $181,302.90 |
132 | 2029/09 | $173.53 | $556.00 | $0.00 | $166.67 | $100.00 | $996.19 | $181,129.38 |
133 | 2029/10 | $174.06 | $555.46 | $0.00 | $166.67 | $100.00 | $996.19 | $180,955.32 |
134 | 2029/11 | $174.59 | $554.93 | $0.00 | $166.67 | $100.00 | $996.19 | $180,780.73 |
135 | 2029/12 | $175.13 | $554.39 | $0.00 | $166.67 | $100.00 | $996.19 | $180,605.61 |
136 | 2030/01 | $175.66 | $553.86 | $0.00 | $166.67 | $100.00 | $996.19 | $180,429.94 |
137 | 2030/03 | $176.20 | $553.32 | $0.00 | $166.67 | $100.00 | $996.19 | $180,253.74 |
138 | 2030/03 | $176.74 | $552.78 | $0.00 | $166.67 | $100.00 | $996.19 | $180,077.00 |
139 | 2030/04 | $177.28 | $552.24 | $0.00 | $166.67 | $100.00 | $996.19 | $179,899.71 |
140 | 2030/05 | $177.83 | $551.69 | $0.00 | $166.67 | $100.00 | $996.19 | $179,721.88 |
141 | 2030/06 | $178.37 | $551.15 | $0.00 | $166.67 | $100.00 | $996.19 | $179,543.51 |
142 | 2030/07 | $178.92 | $550.60 | $0.00 | $166.67 | $100.00 | $996.19 | $179,364.59 |
143 | 2030/08 | $179.47 | $550.05 | $0.00 | $166.67 | $100.00 | $996.19 | $179,185.12 |
144 | 2030/09 | $180.02 | $549.50 | $0.00 | $166.67 | $100.00 | $996.19 | $179,005.10 |
145 | 2030/10 | $180.57 | $548.95 | $0.00 | $166.67 | $100.00 | $996.19 | $178,824.53 |
146 | 2030/11 | $181.13 | $548.40 | $0.00 | $166.67 | $100.00 | $996.19 | $178,643.41 |
147 | 2030/12 | $181.68 | $547.84 | $0.00 | $166.67 | $100.00 | $996.19 | $178,461.72 |
148 | 2031/01 | $182.24 | $547.28 | $0.00 | $166.67 | $100.00 | $996.19 | $178,279.49 |
149 | 2031/03 | $182.80 | $546.72 | $0.00 | $166.67 | $100.00 | $996.19 | $178,096.69 |
150 | 2031/03 | $183.36 | $546.16 | $0.00 | $166.67 | $100.00 | $996.19 | $177,913.33 |
151 | 2031/04 | $183.92 | $545.60 | $0.00 | $166.67 | $100.00 | $996.19 | $177,729.41 |
152 | 2031/05 | $184.48 | $545.04 | $0.00 | $166.67 | $100.00 | $996.19 | $177,544.93 |
153 | 2031/06 | $185.05 | $544.47 | $0.00 | $166.67 | $100.00 | $996.19 | $177,359.88 |
154 | 2031/07 | $185.62 | $543.90 | $0.00 | $166.67 | $100.00 | $996.19 | $177,174.26 |
155 | 2031/08 | $186.19 | $543.33 | $0.00 | $166.67 | $100.00 | $996.19 | $176,988.08 |
156 | 2031/09 | $186.76 | $542.76 | $0.00 | $166.67 | $100.00 | $996.19 | $176,801.32 |
157 | 2031/10 | $187.33 | $542.19 | $0.00 | $166.67 | $100.00 | $996.19 | $176,613.99 |
158 | 2031/11 | $187.90 | $541.62 | $0.00 | $166.67 | $100.00 | $996.19 | $176,426.08 |
159 | 2031/12 | $188.48 | $541.04 | $0.00 | $166.67 | $100.00 | $996.19 | $176,237.60 |
160 | 2032/01 | $189.06 | $540.46 | $0.00 | $166.67 | $100.00 | $996.19 | $176,048.55 |
161 | 2032/02 | $189.64 | $539.88 | $0.00 | $166.67 | $100.00 | $996.19 | $175,858.91 |
162 | 2032/03 | $190.22 | $539.30 | $0.00 | $166.67 | $100.00 | $996.19 | $175,668.69 |
163 | 2032/04 | $190.80 | $538.72 | $0.00 | $166.67 | $100.00 | $996.19 | $175,477.88 |
164 | 2032/05 | $191.39 | $538.13 | $0.00 | $166.67 | $100.00 | $996.19 | $175,286.50 |
165 | 2032/06 | $191.98 | $537.55 | $0.00 | $166.67 | $100.00 | $996.19 | $175,094.52 |
166 | 2032/07 | $192.56 | $536.96 | $0.00 | $166.67 | $100.00 | $996.19 | $174,901.96 |
167 | 2032/08 | $193.15 | $536.37 | $0.00 | $166.67 | $100.00 | $996.19 | $174,708.80 |
168 | 2032/09 | $193.75 | $535.77 | $0.00 | $166.67 | $100.00 | $996.19 | $174,515.05 |
169 | 2032/10 | $194.34 | $535.18 | $0.00 | $166.67 | $100.00 | $996.19 | $174,320.71 |
170 | 2032/11 | $194.94 | $534.58 | $0.00 | $166.67 | $100.00 | $996.19 | $174,125.78 |
171 | 2032/12 | $195.53 | $533.99 | $0.00 | $166.67 | $100.00 | $996.19 | $173,930.24 |
172 | 2033/01 | $196.13 | $533.39 | $0.00 | $166.67 | $100.00 | $996.19 | $173,734.11 |
173 | 2033/03 | $196.74 | $532.78 | $0.00 | $166.67 | $100.00 | $996.19 | $173,537.37 |
174 | 2033/03 | $197.34 | $532.18 | $0.00 | $166.67 | $100.00 | $996.19 | $173,340.03 |
175 | 2033/04 | $197.94 | $531.58 | $0.00 | $166.67 | $100.00 | $996.19 | $173,142.09 |
176 | 2033/05 | $198.55 | $530.97 | $0.00 | $166.67 | $100.00 | $996.19 | $172,943.54 |
177 | 2033/06 | $199.16 | $530.36 | $0.00 | $166.67 | $100.00 | $996.19 | $172,744.38 |
178 | 2033/07 | $199.77 | $529.75 | $0.00 | $166.67 | $100.00 | $996.19 | $172,544.60 |
179 | 2033/08 | $200.38 | $529.14 | $0.00 | $166.67 | $100.00 | $996.19 | $172,344.22 |
180 | 2033/09 | $201.00 | $528.52 | $0.00 | $166.67 | $100.00 | $996.19 | $172,143.22 |
181 | 2033/10 | $201.61 | $527.91 | $0.00 | $166.67 | $100.00 | $996.19 | $171,941.61 |
182 | 2033/11 | $202.23 | $527.29 | $0.00 | $166.67 | $100.00 | $996.19 | $171,739.37 |
183 | 2033/12 | $202.85 | $526.67 | $0.00 | $166.67 | $100.00 | $996.19 | $171,536.52 |
184 | 2034/01 | $203.48 | $526.05 | $0.00 | $166.67 | $100.00 | $996.19 | $171,333.05 |
185 | 2034/03 | $204.10 | $525.42 | $0.00 | $166.67 | $100.00 | $996.19 | $171,128.95 |
186 | 2034/03 | $204.73 | $524.80 | $0.00 | $166.67 | $100.00 | $996.19 | $170,924.22 |
187 | 2034/04 | $205.35 | $524.17 | $0.00 | $166.67 | $100.00 | $996.19 | $170,718.87 |
188 | 2034/05 | $205.98 | $523.54 | $0.00 | $166.67 | $100.00 | $996.19 | $170,512.89 |
189 | 2034/06 | $206.61 | $522.91 | $0.00 | $166.67 | $100.00 | $996.19 | $170,306.27 |
190 | 2034/07 | $207.25 | $522.27 | $0.00 | $166.67 | $100.00 | $996.19 | $170,099.02 |
191 | 2034/08 | $207.88 | $521.64 | $0.00 | $166.67 | $100.00 | $996.19 | $169,891.14 |
192 | 2034/09 | $208.52 | $521.00 | $0.00 | $166.67 | $100.00 | $996.19 | $169,682.62 |
193 | 2034/10 | $209.16 | $520.36 | $0.00 | $166.67 | $100.00 | $996.19 | $169,473.46 |
194 | 2034/11 | $209.80 | $519.72 | $0.00 | $166.67 | $100.00 | $996.19 | $169,263.66 |
195 | 2034/12 | $210.45 | $519.08 | $0.00 | $166.67 | $100.00 | $996.19 | $169,053.21 |
196 | 2035/01 | $211.09 | $518.43 | $0.00 | $166.67 | $100.00 | $996.19 | $168,842.12 |
197 | 2035/03 | $211.74 | $517.78 | $0.00 | $166.67 | $100.00 | $996.19 | $168,630.38 |
198 | 2035/03 | $212.39 | $517.13 | $0.00 | $166.67 | $100.00 | $996.19 | $168,417.99 |
199 | 2035/04 | $213.04 | $516.48 | $0.00 | $166.67 | $100.00 | $996.19 | $168,204.96 |
200 | 2035/05 | $213.69 | $515.83 | $0.00 | $166.67 | $100.00 | $996.19 | $167,991.26 |
201 | 2035/06 | $214.35 | $515.17 | $0.00 | $166.67 | $100.00 | $996.19 | $167,776.92 |
202 | 2035/07 | $215.00 | $514.52 | $0.00 | $166.67 | $100.00 | $996.19 | $167,561.91 |
203 | 2035/08 | $215.66 | $513.86 | $0.00 | $166.67 | $100.00 | $996.19 | $167,346.25 |
204 | 2035/09 | $216.33 | $513.20 | $0.00 | $166.67 | $100.00 | $996.19 | $167,129.92 |
205 | 2035/10 | $216.99 | $512.53 | $0.00 | $166.67 | $100.00 | $996.19 | $166,912.93 |
206 | 2035/11 | $217.65 | $511.87 | $0.00 | $166.67 | $100.00 | $996.19 | $166,695.28 |
207 | 2035/12 | $218.32 | $511.20 | $0.00 | $166.67 | $100.00 | $996.19 | $166,476.96 |
208 | 2036/01 | $218.99 | $510.53 | $0.00 | $166.67 | $100.00 | $996.19 | $166,257.97 |
209 | 2036/02 | $219.66 | $509.86 | $0.00 | $166.67 | $100.00 | $996.19 | $166,038.30 |
210 | 2036/03 | $220.34 | $509.18 | $0.00 | $166.67 | $100.00 | $996.19 | $165,817.97 |
211 | 2036/04 | $221.01 | $508.51 | $0.00 | $166.67 | $100.00 | $996.19 | $165,596.95 |
212 | 2036/05 | $221.69 | $507.83 | $0.00 | $166.67 | $100.00 | $996.19 | $165,375.26 |
213 | 2036/06 | $222.37 | $507.15 | $0.00 | $166.67 | $100.00 | $996.19 | $165,152.89 |
214 | 2036/07 | $223.05 | $506.47 | $0.00 | $166.67 | $100.00 | $996.19 | $164,929.84 |
215 | 2036/08 | $223.74 | $505.78 | $0.00 | $166.67 | $100.00 | $996.19 | $164,706.11 |
216 | 2036/09 | $224.42 | $505.10 | $0.00 | $166.67 | $100.00 | $996.19 | $164,481.69 |
217 | 2036/10 | $225.11 | $504.41 | $0.00 | $166.67 | $100.00 | $996.19 | $164,256.58 |
218 | 2036/11 | $225.80 | $503.72 | $0.00 | $166.67 | $100.00 | $996.19 | $164,030.77 |
219 | 2036/12 | $226.49 | $503.03 | $0.00 | $166.67 | $100.00 | $996.19 | $163,804.28 |
220 | 2037/01 | $227.19 | $502.33 | $0.00 | $166.67 | $100.00 | $996.19 | $163,577.09 |
221 | 2037/03 | $227.88 | $501.64 | $0.00 | $166.67 | $100.00 | $996.19 | $163,349.21 |
222 | 2037/03 | $228.58 | $500.94 | $0.00 | $166.67 | $100.00 | $996.19 | $163,120.63 |
223 | 2037/04 | $229.28 | $500.24 | $0.00 | $166.67 | $100.00 | $996.19 | $162,891.34 |
224 | 2037/05 | $229.99 | $499.53 | $0.00 | $166.67 | $100.00 | $996.19 | $162,661.36 |
225 | 2037/06 | $230.69 | $498.83 | $0.00 | $166.67 | $100.00 | $996.19 | $162,430.66 |
226 | 2037/07 | $231.40 | $498.12 | $0.00 | $166.67 | $100.00 | $996.19 | $162,199.26 |
227 | 2037/08 | $232.11 | $497.41 | $0.00 | $166.67 | $100.00 | $996.19 | $161,967.15 |
228 | 2037/09 | $232.82 | $496.70 | $0.00 | $166.67 | $100.00 | $996.19 | $161,734.33 |
229 | 2037/10 | $233.54 | $495.99 | $0.00 | $166.67 | $100.00 | $996.19 | $161,500.80 |
230 | 2037/11 | $234.25 | $495.27 | $0.00 | $166.67 | $100.00 | $996.19 | $161,266.55 |
231 | 2037/12 | $234.97 | $494.55 | $0.00 | $166.67 | $100.00 | $996.19 | $161,031.58 |
232 | 2038/01 | $235.69 | $493.83 | $0.00 | $166.67 | $100.00 | $996.19 | $160,795.89 |
233 | 2038/03 | $236.41 | $493.11 | $0.00 | $166.67 | $100.00 | $996.19 | $160,559.47 |
234 | 2038/03 | $237.14 | $492.38 | $0.00 | $166.67 | $100.00 | $996.19 | $160,322.33 |
235 | 2038/04 | $237.87 | $491.66 | $0.00 | $166.67 | $100.00 | $996.19 | $160,084.47 |
236 | 2038/05 | $238.59 | $490.93 | $0.00 | $166.67 | $100.00 | $996.19 | $159,845.87 |
237 | 2038/06 | $239.33 | $490.19 | $0.00 | $166.67 | $100.00 | $996.19 | $159,606.55 |
238 | 2038/07 | $240.06 | $489.46 | $0.00 | $166.67 | $100.00 | $996.19 | $159,366.49 |
239 | 2038/08 | $240.80 | $488.72 | $0.00 | $166.67 | $100.00 | $996.19 | $159,125.69 |
240 | 2038/09 | $241.54 | $487.99 | $0.00 | $166.67 | $100.00 | $996.19 | $158,884.16 |
241 | 2038/10 | $242.28 | $487.24 | $0.00 | $166.67 | $100.00 | $996.19 | $158,641.88 |
242 | 2038/11 | $243.02 | $486.50 | $0.00 | $166.67 | $100.00 | $996.19 | $158,398.86 |
243 | 2038/12 | $243.76 | $485.76 | $0.00 | $166.67 | $100.00 | $996.19 | $158,155.10 |
244 | 2039/01 | $244.51 | $485.01 | $0.00 | $166.67 | $100.00 | $996.19 | $157,910.59 |
245 | 2039/03 | $245.26 | $484.26 | $0.00 | $166.67 | $100.00 | $996.19 | $157,665.32 |
246 | 2039/03 | $246.01 | $483.51 | $0.00 | $166.67 | $100.00 | $996.19 | $157,419.31 |
247 | 2039/04 | $246.77 | $482.75 | $0.00 | $166.67 | $100.00 | $996.19 | $157,172.54 |
248 | 2039/05 | $247.52 | $482.00 | $0.00 | $166.67 | $100.00 | $996.19 | $156,925.02 |
249 | 2039/06 | $248.28 | $481.24 | $0.00 | $166.67 | $100.00 | $996.19 | $156,676.73 |
250 | 2039/07 | $249.05 | $480.48 | $0.00 | $166.67 | $100.00 | $996.19 | $156,427.69 |
251 | 2039/08 | $249.81 | $479.71 | $0.00 | $166.67 | $100.00 | $996.19 | $156,177.88 |
252 | 2039/09 | $250.58 | $478.95 | $0.00 | $166.67 | $100.00 | $996.19 | $155,927.30 |
253 | 2039/10 | $251.34 | $478.18 | $0.00 | $166.67 | $100.00 | $996.19 | $155,675.96 |
254 | 2039/11 | $252.11 | $477.41 | $0.00 | $166.67 | $100.00 | $996.19 | $155,423.85 |
255 | 2039/12 | $252.89 | $476.63 | $0.00 | $166.67 | $100.00 | $996.19 | $155,170.96 |
256 | 2040/01 | $253.66 | $475.86 | $0.00 | $166.67 | $100.00 | $996.19 | $154,917.30 |
257 | 2040/02 | $254.44 | $475.08 | $0.00 | $166.67 | $100.00 | $996.19 | $154,662.85 |
258 | 2040/03 | $255.22 | $474.30 | $0.00 | $166.67 | $100.00 | $996.19 | $154,407.63 |
259 | 2040/04 | $256.00 | $473.52 | $0.00 | $166.67 | $100.00 | $996.19 | $154,151.63 |
260 | 2040/05 | $256.79 | $472.73 | $0.00 | $166.67 | $100.00 | $996.19 | $153,894.84 |
261 | 2040/06 | $257.58 | $471.94 | $0.00 | $166.67 | $100.00 | $996.19 | $153,637.26 |
262 | 2040/07 | $258.37 | $471.15 | $0.00 | $166.67 | $100.00 | $996.19 | $153,378.90 |
263 | 2040/08 | $259.16 | $470.36 | $0.00 | $166.67 | $100.00 | $996.19 | $153,119.74 |
264 | 2040/09 | $259.95 | $469.57 | $0.00 | $166.67 | $100.00 | $996.19 | $152,859.79 |
265 | 2040/10 | $260.75 | $468.77 | $0.00 | $166.67 | $100.00 | $996.19 | $152,599.04 |
266 | 2040/11 | $261.55 | $467.97 | $0.00 | $166.67 | $100.00 | $996.19 | $152,337.49 |
267 | 2040/12 | $262.35 | $467.17 | $0.00 | $166.67 | $100.00 | $996.19 | $152,075.13 |
268 | 2041/01 | $263.16 | $466.36 | $0.00 | $166.67 | $100.00 | $996.19 | $151,811.98 |
269 | 2041/03 | $263.96 | $465.56 | $0.00 | $166.67 | $100.00 | $996.19 | $151,548.01 |
270 | 2041/03 | $264.77 | $464.75 | $0.00 | $166.67 | $100.00 | $996.19 | $151,283.24 |
271 | 2041/04 | $265.59 | $463.94 | $0.00 | $166.67 | $100.00 | $996.19 | $151,017.65 |
272 | 2041/05 | $266.40 | $463.12 | $0.00 | $166.67 | $100.00 | $996.19 | $150,751.25 |
273 | 2041/06 | $267.22 | $462.30 | $0.00 | $166.67 | $100.00 | $996.19 | $150,484.04 |
274 | 2041/07 | $268.04 | $461.48 | $0.00 | $166.67 | $100.00 | $996.19 | $150,216.00 |
275 | 2041/08 | $268.86 | $460.66 | $0.00 | $166.67 | $100.00 | $996.19 | $149,947.14 |
276 | 2041/09 | $269.68 | $459.84 | $0.00 | $166.67 | $100.00 | $996.19 | $149,677.46 |
277 | 2041/10 | $270.51 | $459.01 | $0.00 | $166.67 | $100.00 | $996.19 | $149,406.95 |
278 | 2041/11 | $271.34 | $458.18 | $0.00 | $166.67 | $100.00 | $996.19 | $149,135.61 |
279 | 2041/12 | $272.17 | $457.35 | $0.00 | $166.67 | $100.00 | $996.19 | $148,863.44 |
280 | 2042/01 | $273.01 | $456.51 | $0.00 | $166.67 | $100.00 | $996.19 | $148,590.43 |
281 | 2042/03 | $273.84 | $455.68 | $0.00 | $166.67 | $100.00 | $996.19 | $148,316.59 |
282 | 2042/03 | $274.68 | $454.84 | $0.00 | $166.67 | $100.00 | $996.19 | $148,041.91 |
283 | 2042/04 | $275.53 | $454.00 | $0.00 | $166.67 | $100.00 | $996.19 | $147,766.38 |
284 | 2042/05 | $276.37 | $453.15 | $0.00 | $166.67 | $100.00 | $996.19 | $147,490.01 |
285 | 2042/06 | $277.22 | $452.30 | $0.00 | $166.67 | $100.00 | $996.19 | $147,212.79 |
286 | 2042/07 | $278.07 | $451.45 | $0.00 | $166.67 | $100.00 | $996.19 | $146,934.73 |
287 | 2042/08 | $278.92 | $450.60 | $0.00 | $166.67 | $100.00 | $996.19 | $146,655.80 |
288 | 2042/09 | $279.78 | $449.74 | $0.00 | $166.67 | $100.00 | $996.19 | $146,376.03 |
289 | 2042/10 | $280.63 | $448.89 | $0.00 | $166.67 | $100.00 | $996.19 | $146,095.39 |
290 | 2042/11 | $281.49 | $448.03 | $0.00 | $166.67 | $100.00 | $996.19 | $145,813.90 |
291 | 2042/12 | $282.36 | $447.16 | $0.00 | $166.67 | $100.00 | $996.19 | $145,531.54 |
292 | 2043/01 | $283.22 | $446.30 | $0.00 | $166.67 | $100.00 | $996.19 | $145,248.32 |
293 | 2043/03 | $284.09 | $445.43 | $0.00 | $166.67 | $100.00 | $996.19 | $144,964.23 |
294 | 2043/03 | $284.96 | $444.56 | $0.00 | $166.67 | $100.00 | $996.19 | $144,679.26 |
295 | 2043/04 | $285.84 | $443.68 | $0.00 | $166.67 | $100.00 | $996.19 | $144,393.42 |
296 | 2043/05 | $286.71 | $442.81 | $0.00 | $166.67 | $100.00 | $996.19 | $144,106.71 |
297 | 2043/06 | $287.59 | $441.93 | $0.00 | $166.67 | $100.00 | $996.19 | $143,819.12 |
298 | 2043/07 | $288.48 | $441.05 | $0.00 | $166.67 | $100.00 | $996.19 | $143,530.64 |
299 | 2043/08 | $289.36 | $440.16 | $0.00 | $166.67 | $100.00 | $996.19 | $143,241.28 |
300 | 2043/09 | $290.25 | $439.27 | $0.00 | $166.67 | $100.00 | $996.19 | $142,951.03 |
301 | 2043/10 | $291.14 | $438.38 | $0.00 | $166.67 | $100.00 | $996.19 | $142,659.90 |
302 | 2043/11 | $292.03 | $437.49 | $0.00 | $166.67 | $100.00 | $996.19 | $142,367.87 |
303 | 2043/12 | $292.93 | $436.59 | $0.00 | $166.67 | $100.00 | $996.19 | $142,074.94 |
304 | 2044/01 | $293.82 | $435.70 | $0.00 | $166.67 | $100.00 | $996.19 | $141,781.12 |
305 | 2044/02 | $294.73 | $434.80 | $0.00 | $166.67 | $100.00 | $996.19 | $141,486.39 |
306 | 2044/03 | $295.63 | $433.89 | $0.00 | $166.67 | $100.00 | $996.19 | $141,190.76 |
307 | 2044/04 | $296.54 | $432.99 | $0.00 | $166.67 | $100.00 | $996.19 | $140,894.23 |
308 | 2044/05 | $297.44 | $432.08 | $0.00 | $166.67 | $100.00 | $996.19 | $140,596.78 |
309 | 2044/06 | $298.36 | $431.16 | $0.00 | $166.67 | $100.00 | $996.19 | $140,298.43 |
310 | 2044/07 | $299.27 | $430.25 | $0.00 | $166.67 | $100.00 | $996.19 | $139,999.15 |
311 | 2044/08 | $300.19 | $429.33 | $0.00 | $166.67 | $100.00 | $996.19 | $139,698.96 |
312 | 2044/09 | $301.11 | $428.41 | $0.00 | $166.67 | $100.00 | $996.19 | $139,397.85 |
313 | 2044/10 | $302.03 | $427.49 | $0.00 | $166.67 | $100.00 | $996.19 | $139,095.82 |
314 | 2044/11 | $302.96 | $426.56 | $0.00 | $166.67 | $100.00 | $996.19 | $138,792.86 |
315 | 2044/12 | $303.89 | $425.63 | $0.00 | $166.67 | $100.00 | $996.19 | $138,488.97 |
316 | 2045/01 | $304.82 | $424.70 | $0.00 | $166.67 | $100.00 | $996.19 | $138,184.15 |
317 | 2045/03 | $305.76 | $423.76 | $0.00 | $166.67 | $100.00 | $996.19 | $137,878.39 |
318 | 2045/03 | $306.69 | $422.83 | $0.00 | $166.67 | $100.00 | $996.19 | $137,571.70 |
319 | 2045/04 | $307.63 | $421.89 | $0.00 | $166.67 | $100.00 | $996.19 | $137,264.07 |
320 | 2045/05 | $308.58 | $420.94 | $0.00 | $166.67 | $100.00 | $996.19 | $136,955.49 |
321 | 2045/06 | $309.52 | $420.00 | $0.00 | $166.67 | $100.00 | $996.19 | $136,645.96 |
322 | 2045/07 | $310.47 | $419.05 | $0.00 | $166.67 | $100.00 | $996.19 | $136,335.49 |
323 | 2045/08 | $311.43 | $418.10 | $0.00 | $166.67 | $100.00 | $996.19 | $136,024.07 |
324 | 2045/09 | $312.38 | $417.14 | $0.00 | $166.67 | $100.00 | $996.19 | $135,711.69 |
325 | 2045/10 | $313.34 | $416.18 | $0.00 | $166.67 | $100.00 | $996.19 | $135,398.35 |
326 | 2045/11 | $314.30 | $415.22 | $0.00 | $166.67 | $100.00 | $996.19 | $135,084.05 |
327 | 2045/12 | $315.26 | $414.26 | $0.00 | $166.67 | $100.00 | $996.19 | $134,768.79 |
328 | 2046/01 | $316.23 | $413.29 | $0.00 | $166.67 | $100.00 | $996.19 | $134,452.56 |
329 | 2046/03 | $317.20 | $412.32 | $0.00 | $166.67 | $100.00 | $996.19 | $134,135.36 |
330 | 2046/03 | $318.17 | $411.35 | $0.00 | $166.67 | $100.00 | $996.19 | $133,817.18 |
331 | 2046/04 | $319.15 | $410.37 | $0.00 | $166.67 | $100.00 | $996.19 | $133,498.04 |
332 | 2046/05 | $320.13 | $409.39 | $0.00 | $166.67 | $100.00 | $996.19 | $133,177.91 |
333 | 2046/06 | $321.11 | $408.41 | $0.00 | $166.67 | $100.00 | $996.19 | $132,856.80 |
334 | 2046/07 | $322.09 | $407.43 | $0.00 | $166.67 | $100.00 | $996.19 | $132,534.71 |
335 | 2046/08 | $323.08 | $406.44 | $0.00 | $166.67 | $100.00 | $996.19 | $132,211.63 |
336 | 2046/09 | $324.07 | $405.45 | $0.00 | $166.67 | $100.00 | $996.19 | $131,887.56 |
337 | 2046/10 | $325.07 | $404.46 | $0.00 | $166.67 | $100.00 | $996.19 | $131,562.49 |
338 | 2046/11 | $326.06 | $403.46 | $0.00 | $166.67 | $100.00 | $996.19 | $131,236.43 |
339 | 2046/12 | $327.06 | $402.46 | $0.00 | $166.67 | $100.00 | $996.19 | $130,909.37 |
340 | 2047/01 | $328.07 | $401.46 | $0.00 | $166.67 | $100.00 | $996.19 | $130,581.30 |
341 | 2047/03 | $329.07 | $400.45 | $0.00 | $166.67 | $100.00 | $996.19 | $130,252.23 |
342 | 2047/03 | $330.08 | $399.44 | $0.00 | $166.67 | $100.00 | $996.19 | $129,922.15 |
343 | 2047/04 | $331.09 | $398.43 | $0.00 | $166.67 | $100.00 | $996.19 | $129,591.06 |
344 | 2047/05 | $332.11 | $397.41 | $0.00 | $166.67 | $100.00 | $996.19 | $129,258.95 |
345 | 2047/06 | $333.13 | $396.39 | $0.00 | $166.67 | $100.00 | $996.19 | $128,925.82 |
346 | 2047/07 | $334.15 | $395.37 | $0.00 | $166.67 | $100.00 | $996.19 | $128,591.67 |
347 | 2047/08 | $335.17 | $394.35 | $0.00 | $166.67 | $100.00 | $996.19 | $128,256.50 |
348 | 2047/09 | $336.20 | $393.32 | $0.00 | $166.67 | $100.00 | $996.19 | $127,920.30 |
349 | 2047/10 | $337.23 | $392.29 | $0.00 | $166.67 | $100.00 | $996.19 | $127,583.07 |
350 | 2047/11 | $338.27 | $391.25 | $0.00 | $166.67 | $100.00 | $996.19 | $127,244.80 |
351 | 2047/12 | $339.30 | $390.22 | $0.00 | $166.67 | $100.00 | $996.19 | $126,905.50 |
352 | 2048/01 | $340.34 | $389.18 | $0.00 | $166.67 | $100.00 | $996.19 | $126,565.16 |
353 | 2048/02 | $341.39 | $388.13 | $0.00 | $166.67 | $100.00 | $996.19 | $126,223.77 |
354 | 2048/03 | $342.43 | $387.09 | $0.00 | $166.67 | $100.00 | $996.19 | $125,881.33 |
355 | 2048/04 | $343.48 | $386.04 | $0.00 | $166.67 | $100.00 | $996.19 | $125,537.85 |
356 | 2048/05 | $344.54 | $384.98 | $0.00 | $166.67 | $100.00 | $996.19 | $125,193.31 |
357 | 2048/06 | $345.59 | $383.93 | $0.00 | $166.67 | $100.00 | $996.19 | $124,847.72 |
358 | 2048/07 | $346.65 | $382.87 | $0.00 | $166.67 | $100.00 | $996.19 | $124,501.06 |
359 | 2048/08 | $347.72 | $381.80 | $0.00 | $166.67 | $100.00 | $996.19 | $124,153.35 |
360 | 2048/09 | $348.78 | $380.74 | $0.00 | $166.67 | $100.00 | $996.19 | $123,804.56 |
361 | 2048/10 | $349.85 | $379.67 | $0.00 | $166.67 | $100.00 | $996.19 | $123,454.71 |
362 | 2048/11 | $350.93 | $378.59 | $0.00 | $166.67 | $100.00 | $996.19 | $123,103.78 |
363 | 2048/12 | $352.00 | $377.52 | $0.00 | $166.67 | $100.00 | $996.19 | $122,751.78 |
364 | 2049/01 | $353.08 | $376.44 | $0.00 | $166.67 | $100.00 | $996.19 | $122,398.70 |
365 | 2049/03 | $354.16 | $375.36 | $0.00 | $166.67 | $100.00 | $996.19 | $122,044.53 |
366 | 2049/03 | $355.25 | $374.27 | $0.00 | $166.67 | $100.00 | $996.19 | $121,689.28 |
367 | 2049/04 | $356.34 | $373.18 | $0.00 | $166.67 | $100.00 | $996.19 | $121,332.94 |
368 | 2049/05 | $357.43 | $372.09 | $0.00 | $166.67 | $100.00 | $996.19 | $120,975.51 |
369 | 2049/06 | $358.53 | $370.99 | $0.00 | $166.67 | $100.00 | $996.19 | $120,616.98 |
370 | 2049/07 | $359.63 | $369.89 | $0.00 | $166.67 | $100.00 | $996.19 | $120,257.35 |
371 | 2049/08 | $360.73 | $368.79 | $0.00 | $166.67 | $100.00 | $996.19 | $119,896.62 |
372 | 2049/09 | $361.84 | $367.68 | $0.00 | $166.67 | $100.00 | $996.19 | $119,534.78 |
373 | 2049/10 | $362.95 | $366.57 | $0.00 | $166.67 | $100.00 | $996.19 | $119,171.84 |
374 | 2049/11 | $364.06 | $365.46 | $0.00 | $166.67 | $100.00 | $996.19 | $118,807.78 |
375 | 2049/12 | $365.18 | $364.34 | $0.00 | $166.67 | $100.00 | $996.19 | $118,442.60 |
376 | 2050/01 | $366.30 | $363.22 | $0.00 | $166.67 | $100.00 | $996.19 | $118,076.30 |
377 | 2050/03 | $367.42 | $362.10 | $0.00 | $166.67 | $100.00 | $996.19 | $117,708.88 |
378 | 2050/03 | $368.55 | $360.97 | $0.00 | $166.67 | $100.00 | $996.19 | $117,340.34 |
379 | 2050/04 | $369.68 | $359.84 | $0.00 | $166.67 | $100.00 | $996.19 | $116,970.66 |
380 | 2050/05 | $370.81 | $358.71 | $0.00 | $166.67 | $100.00 | $996.19 | $116,599.85 |
381 | 2050/06 | $371.95 | $357.57 | $0.00 | $166.67 | $100.00 | $996.19 | $116,227.90 |
382 | 2050/07 | $373.09 | $356.43 | $0.00 | $166.67 | $100.00 | $996.19 | $115,854.81 |
383 | 2050/08 | $374.23 | $355.29 | $0.00 | $166.67 | $100.00 | $996.19 | $115,480.58 |
384 | 2050/09 | $375.38 | $354.14 | $0.00 | $166.67 | $100.00 | $996.19 | $115,105.20 |
385 | 2050/10 | $376.53 | $352.99 | $0.00 | $166.67 | $100.00 | $996.19 | $114,728.67 |
386 | 2050/11 | $377.69 | $351.83 | $0.00 | $166.67 | $100.00 | $996.19 | $114,350.98 |
387 | 2050/12 | $378.84 | $350.68 | $0.00 | $166.67 | $100.00 | $996.19 | $113,972.14 |
388 | 2051/01 | $380.01 | $349.51 | $0.00 | $166.67 | $100.00 | $996.19 | $113,592.13 |
389 | 2051/03 | $381.17 | $348.35 | $0.00 | $166.67 | $100.00 | $996.19 | $113,210.96 |
390 | 2051/03 | $382.34 | $347.18 | $0.00 | $166.67 | $100.00 | $996.19 | $112,828.62 |
391 | 2051/04 | $383.51 | $346.01 | $0.00 | $166.67 | $100.00 | $996.19 | $112,445.11 |
392 | 2051/05 | $384.69 | $344.83 | $0.00 | $166.67 | $100.00 | $996.19 | $112,060.42 |
393 | 2051/06 | $385.87 | $343.65 | $0.00 | $166.67 | $100.00 | $996.19 | $111,674.55 |
394 | 2051/07 | $387.05 | $342.47 | $0.00 | $166.67 | $100.00 | $996.19 | $111,287.50 |
395 | 2051/08 | $388.24 | $341.28 | $0.00 | $166.67 | $100.00 | $996.19 | $110,899.26 |
396 | 2051/09 | $389.43 | $340.09 | $0.00 | $166.67 | $100.00 | $996.19 | $110,509.83 |
397 | 2051/10 | $390.62 | $338.90 | $0.00 | $166.67 | $100.00 | $996.19 | $110,119.21 |
398 | 2051/11 | $391.82 | $337.70 | $0.00 | $166.67 | $100.00 | $996.19 | $109,727.38 |
399 | 2051/12 | $393.02 | $336.50 | $0.00 | $166.67 | $100.00 | $996.19 | $109,334.36 |
400 | 2052/01 | $394.23 | $335.29 | $0.00 | $166.67 | $100.00 | $996.19 | $108,940.13 |
401 | 2052/02 | $395.44 | $334.08 | $0.00 | $166.67 | $100.00 | $996.19 | $108,544.70 |
402 | 2052/03 | $396.65 | $332.87 | $0.00 | $166.67 | $100.00 | $996.19 | $108,148.05 |
403 | 2052/04 | $397.87 | $331.65 | $0.00 | $166.67 | $100.00 | $996.19 | $107,750.18 |
404 | 2052/05 | $399.09 | $330.43 | $0.00 | $166.67 | $100.00 | $996.19 | $107,351.09 |
405 | 2052/06 | $400.31 | $329.21 | $0.00 | $166.67 | $100.00 | $996.19 | $106,950.78 |
406 | 2052/07 | $401.54 | $327.98 | $0.00 | $166.67 | $100.00 | $996.19 | $106,549.24 |
407 | 2052/08 | $402.77 | $326.75 | $0.00 | $166.67 | $100.00 | $996.19 | $106,146.47 |
408 | 2052/09 | $404.00 | $325.52 | $0.00 | $166.67 | $100.00 | $996.19 | $105,742.47 |
409 | 2052/10 | $405.24 | $324.28 | $0.00 | $166.67 | $100.00 | $996.19 | $105,337.23 |
410 | 2052/11 | $406.49 | $323.03 | $0.00 | $166.67 | $100.00 | $996.19 | $104,930.74 |
411 | 2052/12 | $407.73 | $321.79 | $0.00 | $166.67 | $100.00 | $996.19 | $104,523.01 |
412 | 2053/01 | $408.98 | $320.54 | $0.00 | $166.67 | $100.00 | $996.19 | $104,114.02 |
413 | 2053/03 | $410.24 | $319.28 | $0.00 | $166.67 | $100.00 | $996.19 | $103,703.78 |
414 | 2053/03 | $411.50 | $318.02 | $0.00 | $166.67 | $100.00 | $996.19 | $103,292.29 |
415 | 2053/04 | $412.76 | $316.76 | $0.00 | $166.67 | $100.00 | $996.19 | $102,879.53 |
416 | 2053/05 | $414.02 | $315.50 | $0.00 | $166.67 | $100.00 | $996.19 | $102,465.51 |
417 | 2053/06 | $415.29 | $314.23 | $0.00 | $166.67 | $100.00 | $996.19 | $102,050.22 |
418 | 2053/07 | $416.57 | $312.95 | $0.00 | $166.67 | $100.00 | $996.19 | $101,633.65 |
419 | 2053/08 | $417.84 | $311.68 | $0.00 | $166.67 | $100.00 | $996.19 | $101,215.80 |
420 | 2053/09 | $419.13 | $310.40 | $0.00 | $166.67 | $100.00 | $996.19 | $100,796.68 |
421 | 2053/10 | $420.41 | $309.11 | $0.00 | $166.67 | $100.00 | $996.19 | $100,376.27 |
422 | 2053/11 | $421.70 | $307.82 | $0.00 | $166.67 | $100.00 | $996.19 | $99,954.57 |
423 | 2053/12 | $422.99 | $306.53 | $0.00 | $166.67 | $100.00 | $996.19 | $99,531.58 |
424 | 2054/01 | $424.29 | $305.23 | $0.00 | $166.67 | $100.00 | $996.19 | $99,107.28 |
425 | 2054/03 | $425.59 | $303.93 | $0.00 | $166.67 | $100.00 | $996.19 | $98,681.69 |
426 | 2054/03 | $426.90 | $302.62 | $0.00 | $166.67 | $100.00 | $996.19 | $98,254.80 |
427 | 2054/04 | $428.21 | $301.31 | $0.00 | $166.67 | $100.00 | $996.19 | $97,826.59 |
428 | 2054/05 | $429.52 | $300.00 | $0.00 | $166.67 | $100.00 | $996.19 | $97,397.07 |
429 | 2054/06 | $430.84 | $298.68 | $0.00 | $166.67 | $100.00 | $996.19 | $96,966.24 |
430 | 2054/07 | $432.16 | $297.36 | $0.00 | $166.67 | $100.00 | $996.19 | $96,534.08 |
431 | 2054/08 | $433.48 | $296.04 | $0.00 | $166.67 | $100.00 | $996.19 | $96,100.60 |
432 | 2054/09 | $434.81 | $294.71 | $0.00 | $166.67 | $100.00 | $996.19 | $95,665.78 |
433 | 2054/10 | $436.15 | $293.38 | $0.00 | $166.67 | $100.00 | $996.19 | $95,229.64 |
434 | 2054/11 | $437.48 | $292.04 | $0.00 | $166.67 | $100.00 | $996.19 | $94,792.15 |
435 | 2054/12 | $438.82 | $290.70 | $0.00 | $166.67 | $100.00 | $996.19 | $94,353.33 |
436 | 2055/01 | $440.17 | $289.35 | $0.00 | $166.67 | $100.00 | $996.19 | $93,913.16 |
437 | 2055/03 | $441.52 | $288.00 | $0.00 | $166.67 | $100.00 | $996.19 | $93,471.64 |
438 | 2055/03 | $442.87 | $286.65 | $0.00 | $166.67 | $100.00 | $996.19 | $93,028.76 |
439 | 2055/04 | $444.23 | $285.29 | $0.00 | $166.67 | $100.00 | $996.19 | $92,584.53 |
440 | 2055/05 | $445.59 | $283.93 | $0.00 | $166.67 | $100.00 | $996.19 | $92,138.94 |
441 | 2055/06 | $446.96 | $282.56 | $0.00 | $166.67 | $100.00 | $996.19 | $91,691.98 |
442 | 2055/07 | $448.33 | $281.19 | $0.00 | $166.67 | $100.00 | $996.19 | $91,243.64 |
443 | 2055/08 | $449.71 | $279.81 | $0.00 | $166.67 | $100.00 | $996.19 | $90,793.94 |
444 | 2055/09 | $451.09 | $278.43 | $0.00 | $166.67 | $100.00 | $996.19 | $90,342.85 |
445 | 2055/10 | $452.47 | $277.05 | $0.00 | $166.67 | $100.00 | $996.19 | $89,890.38 |
446 | 2055/11 | $453.86 | $275.66 | $0.00 | $166.67 | $100.00 | $996.19 | $89,436.53 |
447 | 2055/12 | $455.25 | $274.27 | $0.00 | $166.67 | $100.00 | $996.19 | $88,981.28 |
448 | 2056/01 | $456.64 | $272.88 | $0.00 | $166.67 | $100.00 | $996.19 | $88,524.63 |
449 | 2056/02 | $458.05 | $271.48 | $0.00 | $166.67 | $100.00 | $996.19 | $88,066.59 |
450 | 2056/03 | $459.45 | $270.07 | $0.00 | $166.67 | $100.00 | $996.19 | $87,607.14 |
451 | 2056/04 | $460.86 | $268.66 | $0.00 | $166.67 | $100.00 | $996.19 | $87,146.28 |
452 | 2056/05 | $462.27 | $267.25 | $0.00 | $166.67 | $100.00 | $996.19 | $86,684.01 |
453 | 2056/06 | $463.69 | $265.83 | $0.00 | $166.67 | $100.00 | $996.19 | $86,220.32 |
454 | 2056/07 | $465.11 | $264.41 | $0.00 | $166.67 | $100.00 | $996.19 | $85,755.21 |
455 | 2056/08 | $466.54 | $262.98 | $0.00 | $166.67 | $100.00 | $996.19 | $85,288.67 |
456 | 2056/09 | $467.97 | $261.55 | $0.00 | $166.67 | $100.00 | $996.19 | $84,820.70 |
457 | 2056/10 | $469.40 | $260.12 | $0.00 | $166.67 | $100.00 | $996.19 | $84,351.30 |
458 | 2056/11 | $470.84 | $258.68 | $0.00 | $166.67 | $100.00 | $996.19 | $83,880.45 |
459 | 2056/12 | $472.29 | $257.23 | $0.00 | $166.67 | $100.00 | $996.19 | $83,408.17 |
460 | 2057/01 | $473.74 | $255.79 | $0.00 | $166.67 | $100.00 | $996.19 | $82,934.43 |
461 | 2057/03 | $475.19 | $254.33 | $0.00 | $166.67 | $100.00 | $996.19 | $82,459.24 |
462 | 2057/03 | $476.65 | $252.88 | $0.00 | $166.67 | $100.00 | $996.19 | $81,982.60 |
463 | 2057/04 | $478.11 | $251.41 | $0.00 | $166.67 | $100.00 | $996.19 | $81,504.49 |
464 | 2057/05 | $479.57 | $249.95 | $0.00 | $166.67 | $100.00 | $996.19 | $81,024.92 |
465 | 2057/06 | $481.04 | $248.48 | $0.00 | $166.67 | $100.00 | $996.19 | $80,543.87 |
466 | 2057/07 | $482.52 | $247.00 | $0.00 | $166.67 | $100.00 | $996.19 | $80,061.35 |
467 | 2057/08 | $484.00 | $245.52 | $0.00 | $166.67 | $100.00 | $996.19 | $79,577.35 |
468 | 2057/09 | $485.48 | $244.04 | $0.00 | $166.67 | $100.00 | $996.19 | $79,091.87 |
469 | 2057/10 | $486.97 | $242.55 | $0.00 | $166.67 | $100.00 | $996.19 | $78,604.90 |
470 | 2057/11 | $488.47 | $241.06 | $0.00 | $166.67 | $100.00 | $996.19 | $78,116.43 |
471 | 2057/12 | $489.96 | $239.56 | $0.00 | $166.67 | $100.00 | $996.19 | $77,626.47 |
472 | 2058/01 | $491.47 | $238.05 | $0.00 | $166.67 | $100.00 | $996.19 | $77,135.00 |
473 | 2058/03 | $492.97 | $236.55 | $0.00 | $166.67 | $100.00 | $996.19 | $76,642.03 |
474 | 2058/03 | $494.49 | $235.04 | $0.00 | $166.67 | $100.00 | $996.19 | $76,147.54 |
475 | 2058/04 | $496.00 | $233.52 | $0.00 | $166.67 | $100.00 | $996.19 | $75,651.54 |
476 | 2058/05 | $497.52 | $232.00 | $0.00 | $166.67 | $100.00 | $996.19 | $75,154.02 |
477 | 2058/06 | $499.05 | $230.47 | $0.00 | $166.67 | $100.00 | $996.19 | $74,654.97 |
478 | 2058/07 | $500.58 | $228.94 | $0.00 | $166.67 | $100.00 | $996.19 | $74,154.39 |
479 | 2058/08 | $502.11 | $227.41 | $0.00 | $166.67 | $100.00 | $996.19 | $73,652.28 |
480 | 2058/09 | $503.65 | $225.87 | $0.00 | $166.67 | $100.00 | $996.19 | $73,148.63 |
481 | 2058/10 | $505.20 | $224.32 | $0.00 | $166.67 | $100.00 | $996.19 | $72,643.43 |
482 | 2058/11 | $506.75 | $222.77 | $0.00 | $166.67 | $100.00 | $996.19 | $72,136.68 |
483 | 2058/12 | $508.30 | $221.22 | $0.00 | $166.67 | $100.00 | $996.19 | $71,628.38 |
484 | 2059/01 | $509.86 | $219.66 | $0.00 | $166.67 | $100.00 | $996.19 | $71,118.52 |
485 | 2059/03 | $511.42 | $218.10 | $0.00 | $166.67 | $100.00 | $996.19 | $70,607.09 |
486 | 2059/03 | $512.99 | $216.53 | $0.00 | $166.67 | $100.00 | $996.19 | $70,094.10 |
487 | 2059/04 | $514.57 | $214.96 | $0.00 | $166.67 | $100.00 | $996.19 | $69,579.54 |
488 | 2059/05 | $516.14 | $213.38 | $0.00 | $166.67 | $100.00 | $996.19 | $69,063.39 |
489 | 2059/06 | $517.73 | $211.79 | $0.00 | $166.67 | $100.00 | $996.19 | $68,545.67 |
490 | 2059/07 | $519.31 | $210.21 | $0.00 | $166.67 | $100.00 | $996.19 | $68,026.35 |
491 | 2059/08 | $520.91 | $208.61 | $0.00 | $166.67 | $100.00 | $996.19 | $67,505.45 |
492 | 2059/09 | $522.50 | $207.02 | $0.00 | $166.67 | $100.00 | $996.19 | $66,982.94 |
493 | 2059/10 | $524.11 | $205.41 | $0.00 | $166.67 | $100.00 | $996.19 | $66,458.84 |
494 | 2059/11 | $525.71 | $203.81 | $0.00 | $166.67 | $100.00 | $996.19 | $65,933.12 |
495 | 2059/12 | $527.33 | $202.19 | $0.00 | $166.67 | $100.00 | $996.19 | $65,405.80 |
496 | 2060/01 | $528.94 | $200.58 | $0.00 | $166.67 | $100.00 | $996.19 | $64,876.85 |
497 | 2060/02 | $530.56 | $198.96 | $0.00 | $166.67 | $100.00 | $996.19 | $64,346.29 |
498 | 2060/03 | $532.19 | $197.33 | $0.00 | $166.67 | $100.00 | $996.19 | $63,814.10 |
499 | 2060/04 | $533.82 | $195.70 | $0.00 | $166.67 | $100.00 | $996.19 | $63,280.27 |
500 | 2060/05 | $535.46 | $194.06 | $0.00 | $166.67 | $100.00 | $996.19 | $62,744.81 |
501 | 2060/06 | $537.10 | $192.42 | $0.00 | $166.67 | $100.00 | $996.19 | $62,207.71 |
502 | 2060/07 | $538.75 | $190.77 | $0.00 | $166.67 | $100.00 | $996.19 | $61,668.96 |
503 | 2060/08 | $540.40 | $189.12 | $0.00 | $166.67 | $100.00 | $996.19 | $61,128.56 |
504 | 2060/09 | $542.06 | $187.46 | $0.00 | $166.67 | $100.00 | $996.19 | $60,586.50 |
505 | 2060/10 | $543.72 | $185.80 | $0.00 | $166.67 | $100.00 | $996.19 | $60,042.78 |
506 | 2060/11 | $545.39 | $184.13 | $0.00 | $166.67 | $100.00 | $996.19 | $59,497.39 |
507 | 2060/12 | $547.06 | $182.46 | $0.00 | $166.67 | $100.00 | $996.19 | $58,950.32 |
508 | 2061/01 | $548.74 | $180.78 | $0.00 | $166.67 | $100.00 | $996.19 | $58,401.58 |
509 | 2061/03 | $550.42 | $179.10 | $0.00 | $166.67 | $100.00 | $996.19 | $57,851.16 |
510 | 2061/03 | $552.11 | $177.41 | $0.00 | $166.67 | $100.00 | $996.19 | $57,299.05 |
511 | 2061/04 | $553.80 | $175.72 | $0.00 | $166.67 | $100.00 | $996.19 | $56,745.25 |
512 | 2061/05 | $555.50 | $174.02 | $0.00 | $166.67 | $100.00 | $996.19 | $56,189.75 |
513 | 2061/06 | $557.21 | $172.32 | $0.00 | $166.67 | $100.00 | $996.19 | $55,632.54 |
514 | 2061/07 | $558.91 | $170.61 | $0.00 | $166.67 | $100.00 | $996.19 | $55,073.63 |
515 | 2061/08 | $560.63 | $168.89 | $0.00 | $166.67 | $100.00 | $996.19 | $54,513.00 |
516 | 2061/09 | $562.35 | $167.17 | $0.00 | $166.67 | $100.00 | $996.19 | $53,950.65 |
517 | 2061/10 | $564.07 | $165.45 | $0.00 | $166.67 | $100.00 | $996.19 | $53,386.58 |
518 | 2061/11 | $565.80 | $163.72 | $0.00 | $166.67 | $100.00 | $996.19 | $52,820.78 |
519 | 2061/12 | $567.54 | $161.98 | $0.00 | $166.67 | $100.00 | $996.19 | $52,253.24 |
520 | 2062/01 | $569.28 | $160.24 | $0.00 | $166.67 | $100.00 | $996.19 | $51,683.96 |
521 | 2062/03 | $571.02 | $158.50 | $0.00 | $166.67 | $100.00 | $996.19 | $51,112.94 |
522 | 2062/03 | $572.77 | $156.75 | $0.00 | $166.67 | $100.00 | $996.19 | $50,540.17 |
523 | 2062/04 | $574.53 | $154.99 | $0.00 | $166.67 | $100.00 | $996.19 | $49,965.64 |
524 | 2062/05 | $576.29 | $153.23 | $0.00 | $166.67 | $100.00 | $996.19 | $49,389.34 |
525 | 2062/06 | $578.06 | $151.46 | $0.00 | $166.67 | $100.00 | $996.19 | $48,811.28 |
526 | 2062/07 | $579.83 | $149.69 | $0.00 | $166.67 | $100.00 | $996.19 | $48,231.45 |
527 | 2062/08 | $581.61 | $147.91 | $0.00 | $166.67 | $100.00 | $996.19 | $47,649.84 |
528 | 2062/09 | $583.39 | $146.13 | $0.00 | $166.67 | $100.00 | $996.19 | $47,066.44 |
529 | 2062/10 | $585.18 | $144.34 | $0.00 | $166.67 | $100.00 | $996.19 | $46,481.26 |
530 | 2062/11 | $586.98 | $142.54 | $0.00 | $166.67 | $100.00 | $996.19 | $45,894.28 |
531 | 2062/12 | $588.78 | $140.74 | $0.00 | $166.67 | $100.00 | $996.19 | $45,305.50 |
532 | 2063/01 | $590.58 | $138.94 | $0.00 | $166.67 | $100.00 | $996.19 | $44,714.92 |
533 | 2063/03 | $592.39 | $137.13 | $0.00 | $166.67 | $100.00 | $996.19 | $44,122.53 |
534 | 2063/03 | $594.21 | $135.31 | $0.00 | $166.67 | $100.00 | $996.19 | $43,528.31 |
535 | 2063/04 | $596.03 | $133.49 | $0.00 | $166.67 | $100.00 | $996.19 | $42,932.28 |
536 | 2063/05 | $597.86 | $131.66 | $0.00 | $166.67 | $100.00 | $996.19 | $42,334.42 |
537 | 2063/06 | $599.70 | $129.83 | $0.00 | $166.67 | $100.00 | $996.19 | $41,734.72 |
538 | 2063/07 | $601.53 | $127.99 | $0.00 | $166.67 | $100.00 | $996.19 | $41,133.19 |
539 | 2063/08 | $603.38 | $126.14 | $0.00 | $166.67 | $100.00 | $996.19 | $40,529.81 |
540 | 2063/09 | $605.23 | $124.29 | $0.00 | $166.67 | $100.00 | $996.19 | $39,924.58 |
541 | 2063/10 | $607.09 | $122.44 | $0.00 | $166.67 | $100.00 | $996.19 | $39,317.50 |
542 | 2063/11 | $608.95 | $120.57 | $0.00 | $166.67 | $100.00 | $996.19 | $38,708.55 |
543 | 2063/12 | $610.81 | $118.71 | $0.00 | $166.67 | $100.00 | $996.19 | $38,097.74 |
544 | 2064/01 | $612.69 | $116.83 | $0.00 | $166.67 | $100.00 | $996.19 | $37,485.05 |
545 | 2064/02 | $614.57 | $114.95 | $0.00 | $166.67 | $100.00 | $996.19 | $36,870.48 |
546 | 2064/03 | $616.45 | $113.07 | $0.00 | $166.67 | $100.00 | $996.19 | $36,254.03 |
547 | 2064/04 | $618.34 | $111.18 | $0.00 | $166.67 | $100.00 | $996.19 | $35,635.69 |
548 | 2064/05 | $620.24 | $109.28 | $0.00 | $166.67 | $100.00 | $996.19 | $35,015.45 |
549 | 2064/06 | $622.14 | $107.38 | $0.00 | $166.67 | $100.00 | $996.19 | $34,393.31 |
550 | 2064/07 | $624.05 | $105.47 | $0.00 | $166.67 | $100.00 | $996.19 | $33,769.26 |
551 | 2064/08 | $625.96 | $103.56 | $0.00 | $166.67 | $100.00 | $996.19 | $33,143.30 |
552 | 2064/09 | $627.88 | $101.64 | $0.00 | $166.67 | $100.00 | $996.19 | $32,515.42 |
553 | 2064/10 | $629.81 | $99.71 | $0.00 | $166.67 | $100.00 | $996.19 | $31,885.61 |
554 | 2064/11 | $631.74 | $97.78 | $0.00 | $166.67 | $100.00 | $996.19 | $31,253.88 |
555 | 2064/12 | $633.68 | $95.85 | $0.00 | $166.67 | $100.00 | $996.19 | $30,620.20 |
556 | 2065/01 | $635.62 | $93.90 | $0.00 | $166.67 | $100.00 | $996.19 | $29,984.58 |
557 | 2065/03 | $637.57 | $91.95 | $0.00 | $166.67 | $100.00 | $996.19 | $29,347.01 |
558 | 2065/03 | $639.52 | $90.00 | $0.00 | $166.67 | $100.00 | $996.19 | $28,707.49 |
559 | 2065/04 | $641.48 | $88.04 | $0.00 | $166.67 | $100.00 | $996.19 | $28,066.01 |
560 | 2065/05 | $643.45 | $86.07 | $0.00 | $166.67 | $100.00 | $996.19 | $27,422.56 |
561 | 2065/06 | $645.42 | $84.10 | $0.00 | $166.67 | $100.00 | $996.19 | $26,777.13 |
562 | 2065/07 | $647.40 | $82.12 | $0.00 | $166.67 | $100.00 | $996.19 | $26,129.73 |
563 | 2065/08 | $649.39 | $80.13 | $0.00 | $166.67 | $100.00 | $996.19 | $25,480.34 |
564 | 2065/09 | $651.38 | $78.14 | $0.00 | $166.67 | $100.00 | $996.19 | $24,828.96 |
565 | 2065/10 | $653.38 | $76.14 | $0.00 | $166.67 | $100.00 | $996.19 | $24,175.58 |
566 | 2065/11 | $655.38 | $74.14 | $0.00 | $166.67 | $100.00 | $996.19 | $23,520.20 |
567 | 2065/12 | $657.39 | $72.13 | $0.00 | $166.67 | $100.00 | $996.19 | $22,862.80 |
568 | 2066/01 | $659.41 | $70.11 | $0.00 | $166.67 | $100.00 | $996.19 | $22,203.40 |
569 | 2066/03 | $661.43 | $68.09 | $0.00 | $166.67 | $100.00 | $996.19 | $21,541.97 |
570 | 2066/03 | $663.46 | $66.06 | $0.00 | $166.67 | $100.00 | $996.19 | $20,878.51 |
571 | 2066/04 | $665.49 | $64.03 | $0.00 | $166.67 | $100.00 | $996.19 | $20,213.01 |
572 | 2066/05 | $667.53 | $61.99 | $0.00 | $166.67 | $100.00 | $996.19 | $19,545.48 |
573 | 2066/06 | $669.58 | $59.94 | $0.00 | $166.67 | $100.00 | $996.19 | $18,875.90 |
574 | 2066/07 | $671.63 | $57.89 | $0.00 | $166.67 | $100.00 | $996.19 | $18,204.26 |
575 | 2066/08 | $673.69 | $55.83 | $0.00 | $166.67 | $100.00 | $996.19 | $17,530.57 |
576 | 2066/09 | $675.76 | $53.76 | $0.00 | $166.67 | $100.00 | $996.19 | $16,854.81 |
577 | 2066/10 | $677.83 | $51.69 | $0.00 | $166.67 | $100.00 | $996.19 | $16,176.98 |
578 | 2066/11 | $679.91 | $49.61 | $0.00 | $166.67 | $100.00 | $996.19 | $15,497.07 |
579 | 2066/12 | $682.00 | $47.52 | $0.00 | $166.67 | $100.00 | $996.19 | $14,815.07 |
580 | 2067/01 | $684.09 | $45.43 | $0.00 | $166.67 | $100.00 | $996.19 | $14,130.98 |
581 | 2067/03 | $686.19 | $43.34 | $0.00 | $166.67 | $100.00 | $996.19 | $13,444.80 |
582 | 2067/03 | $688.29 | $41.23 | $0.00 | $166.67 | $100.00 | $996.19 | $12,756.51 |
583 | 2067/04 | $690.40 | $39.12 | $0.00 | $166.67 | $100.00 | $996.19 | $12,066.11 |
584 | 2067/05 | $692.52 | $37.00 | $0.00 | $166.67 | $100.00 | $996.19 | $11,373.59 |
585 | 2067/06 | $694.64 | $34.88 | $0.00 | $166.67 | $100.00 | $996.19 | $10,678.95 |
586 | 2067/07 | $696.77 | $32.75 | $0.00 | $166.67 | $100.00 | $996.19 | $9,982.18 |
587 | 2067/08 | $698.91 | $30.61 | $0.00 | $166.67 | $100.00 | $996.19 | $9,283.27 |
588 | 2067/09 | $701.05 | $28.47 | $0.00 | $166.67 | $100.00 | $996.19 | $8,582.21 |
589 | 2067/10 | $703.20 | $26.32 | $0.00 | $166.67 | $100.00 | $996.19 | $7,879.01 |
590 | 2067/11 | $705.36 | $24.16 | $0.00 | $166.67 | $100.00 | $996.19 | $7,173.65 |
591 | 2067/12 | $707.52 | $22.00 | $0.00 | $166.67 | $100.00 | $996.19 | $6,466.13 |
592 | 2068/01 | $709.69 | $19.83 | $0.00 | $166.67 | $100.00 | $996.19 | $5,756.44 |
593 | 2068/02 | $711.87 | $17.65 | $0.00 | $166.67 | $100.00 | $996.19 | $5,044.57 |
594 | 2068/03 | $714.05 | $15.47 | $0.00 | $166.67 | $100.00 | $996.19 | $4,330.52 |
595 | 2068/04 | $716.24 | $13.28 | $0.00 | $166.67 | $100.00 | $996.19 | $3,614.28 |
596 | 2068/05 | $718.44 | $11.08 | $0.00 | $166.67 | $100.00 | $996.19 | $2,895.85 |
597 | 2068/06 | $720.64 | $8.88 | $0.00 | $166.67 | $100.00 | $996.19 | $2,175.21 |
598 | 2068/07 | $722.85 | $6.67 | $0.00 | $166.67 | $100.00 | $996.19 | $1,452.36 |
599 | 2068/08 | $725.07 | $4.45 | $0.00 | $166.67 | $100.00 | $996.19 | $727.29 |
600 | 2068/09 | $727.29 | $2.23 | $0.00 | $166.67 | $100.00 | $996.19 | $0.00 |
Totals | $200,000.00 | $237,712.35 | $0.00 | $100,000.00 | $60,000.00 | $597,712.35 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.