Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 30-year mortgage of $200.00 at 5% interest rate for a $200.00 home, you need to have a monthly payment of $1.24 ~ $1.32. You will make a total of 360 payments and you will pay off your mortgage on 2044/07. Consult with a Mortgage Specialist
You can save $31.82 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $0.91 | 5% | 600 months | $544.97 | $344.97 |
50 years | Bi-Weekly | $0.46 | 5% | 512 months | $483.77 | $283.77 |
45 years | Monthly | $0.93 | 5% | 540 months | $503.30 | $303.30 |
45 years | Bi-Weekly | $0.47 | 5% | 461 months | $449.83 | $249.83 |
40 years | Monthly | $0.96 | 5% | 480 months | $462.91 | $262.91 |
40 years | Bi-Weekly | $0.48 | 5% | 409 months | $416.95 | $216.95 |
35 years | Monthly | $1.01 | 5% | 420 months | $423.94 | $223.94 |
35 years | Bi-Weekly | $0.51 | 5% | 358 months | $385.21 | $185.21 |
30 years | Monthly | $1.07 | 5% | 360 months | $386.51 | $186.51 |
30 years | Bi-Weekly | $0.54 | 5% | 307 months | $354.69 | $154.69 |
25 years | Monthly | $1.17 | 5% | 300 months | $350.75 | $150.75 |
25 years | Bi-Weekly | $0.59 | 5% | 256 months | $325.45 | $125.45 |
20 years | Monthly | $1.32 | 5% | 240 months | $316.78 | $116.78 |
20 years | Bi-Weekly | $0.66 | 5% | 205 months | $297.56 | $97.56 |
15 years | Monthly | $1.58 | 5% | 180 months | $284.69 | $84.69 |
15 years | Bi-Weekly | $0.79 | 5% | 154 months | $271.07 | $71.07 |
10 years | Monthly | $2.12 | 5% | 120 months | $254.56 | $54.56 |
10 years | Bi-Weekly | $1.06 | 5% | 103 months | $246.03 | $46.03 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2014/08 | $0.24 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $199.76 |
2 | 2014/09 | $0.24 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $199.52 |
3 | 2014/10 | $0.24 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $199.28 |
4 | 2014/11 | $0.24 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $199.03 |
5 | 2014/12 | $0.24 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $198.79 |
6 | 2015/01 | $0.25 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $198.54 |
7 | 2015/03 | $0.25 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $198.30 |
8 | 2015/03 | $0.25 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $198.05 |
9 | 2015/04 | $0.25 | $0.83 | $0.08 | $0.17 | $0.00 | $1.32 | $197.80 |
10 | 2015/05 | $0.25 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $197.55 |
11 | 2015/06 | $0.25 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $197.30 |
12 | 2015/07 | $0.25 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $197.05 |
13 | 2015/08 | $0.25 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $196.80 |
14 | 2015/09 | $0.25 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $196.54 |
15 | 2015/10 | $0.25 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $196.29 |
16 | 2015/11 | $0.26 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $196.03 |
17 | 2015/12 | $0.26 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $195.78 |
18 | 2016/01 | $0.26 | $0.82 | $0.08 | $0.17 | $0.00 | $1.32 | $195.52 |
19 | 2016/02 | $0.26 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $195.26 |
20 | 2016/03 | $0.26 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $195.00 |
21 | 2016/04 | $0.26 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $194.74 |
22 | 2016/05 | $0.26 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $194.48 |
23 | 2016/06 | $0.26 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $194.21 |
24 | 2016/07 | $0.26 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $193.95 |
25 | 2016/08 | $0.27 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $193.68 |
26 | 2016/09 | $0.27 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $193.42 |
27 | 2016/10 | $0.27 | $0.81 | $0.08 | $0.17 | $0.00 | $1.32 | $193.15 |
28 | 2016/11 | $0.27 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $192.88 |
29 | 2016/12 | $0.27 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $192.61 |
30 | 2017/01 | $0.27 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $192.34 |
31 | 2017/03 | $0.27 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $192.07 |
32 | 2017/03 | $0.27 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $191.79 |
33 | 2017/04 | $0.27 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $191.52 |
34 | 2017/05 | $0.28 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $191.24 |
35 | 2017/06 | $0.28 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $190.97 |
36 | 2017/07 | $0.28 | $0.80 | $0.08 | $0.17 | $0.00 | $1.32 | $190.69 |
37 | 2017/08 | $0.28 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $190.41 |
38 | 2017/09 | $0.28 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $190.13 |
39 | 2017/10 | $0.28 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $189.85 |
40 | 2017/11 | $0.28 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $189.56 |
41 | 2017/12 | $0.28 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $189.28 |
42 | 2018/01 | $0.28 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $188.99 |
43 | 2018/03 | $0.29 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $188.71 |
44 | 2018/03 | $0.29 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $188.42 |
45 | 2018/04 | $0.29 | $0.79 | $0.08 | $0.17 | $0.00 | $1.32 | $188.13 |
46 | 2018/05 | $0.29 | $0.78 | $0.08 | $0.17 | $0.00 | $1.32 | $187.84 |
47 | 2018/06 | $0.29 | $0.78 | $0.08 | $0.17 | $0.00 | $1.32 | $187.55 |
48 | 2018/07 | $0.29 | $0.78 | $0.08 | $0.17 | $0.00 | $1.32 | $187.26 |
49 | 2018/08 | $0.29 | $0.78 | $0.08 | $0.17 | $0.00 | $1.32 | $186.97 |
50 | 2018/09 | $0.29 | $0.78 | $0.08 | $0.17 | $0.00 | $1.32 | $186.67 |
51 | 2018/10 | $0.30 | $0.78 | $0.08 | $0.17 | $0.00 | $1.32 | $186.38 |
52 | 2018/11 | $0.30 | $0.78 | $0.08 | $0.17 | $0.00 | $1.32 | $186.08 |
53 | 2018/12 | $0.30 | $0.78 | $0.08 | $0.17 | $0.00 | $1.32 | $185.78 |
54 | 2019/01 | $0.30 | $0.77 | $0.08 | $0.17 | $0.00 | $1.32 | $185.48 |
55 | 2019/03 | $0.30 | $0.77 | $0.08 | $0.17 | $0.00 | $1.32 | $185.18 |
56 | 2019/03 | $0.30 | $0.77 | $0.08 | $0.17 | $0.00 | $1.32 | $184.88 |
57 | 2019/04 | $0.30 | $0.77 | $0.08 | $0.17 | $0.00 | $1.32 | $184.58 |
58 | 2019/05 | $0.30 | $0.77 | $0.08 | $0.17 | $0.00 | $1.32 | $184.27 |
59 | 2019/06 | $0.31 | $0.77 | $0.08 | $0.17 | $0.00 | $1.32 | $183.96 |
60 | 2019/07 | $0.31 | $0.77 | $0.08 | $0.17 | $0.00 | $1.32 | $183.66 |
61 | 2019/08 | $0.31 | $0.77 | $0.08 | $0.17 | $0.00 | $1.32 | $183.35 |
62 | 2019/09 | $0.31 | $0.76 | $0.08 | $0.17 | $0.00 | $1.32 | $183.04 |
63 | 2019/10 | $0.31 | $0.76 | $0.08 | $0.17 | $0.00 | $1.32 | $182.73 |
64 | 2019/11 | $0.31 | $0.76 | $0.08 | $0.17 | $0.00 | $1.32 | $182.42 |
65 | 2019/12 | $0.31 | $0.76 | $0.08 | $0.17 | $0.00 | $1.32 | $182.10 |
66 | 2020/01 | $0.31 | $0.76 | $0.08 | $0.17 | $0.00 | $1.32 | $181.79 |
67 | 2020/02 | $0.32 | $0.76 | $0.08 | $0.17 | $0.00 | $1.32 | $181.47 |
68 | 2020/03 | $0.32 | $0.76 | $0.08 | $0.17 | $0.00 | $1.32 | $181.15 |
69 | 2020/04 | $0.32 | $0.75 | $0.08 | $0.17 | $0.00 | $1.32 | $180.84 |
70 | 2020/05 | $0.32 | $0.75 | $0.08 | $0.17 | $0.00 | $1.32 | $180.51 |
71 | 2020/06 | $0.32 | $0.75 | $0.08 | $0.17 | $0.00 | $1.32 | $180.19 |
72 | 2020/07 | $0.32 | $0.75 | $0.08 | $0.17 | $0.00 | $1.32 | $179.87 |
73 | 2020/08 | $0.32 | $0.75 | $0.08 | $0.17 | $0.00 | $1.32 | $179.55 |
74 | 2020/09 | $0.33 | $0.75 | $0.08 | $0.17 | $0.00 | $1.32 | $179.22 |
75 | 2020/10 | $0.33 | $0.75 | $0.08 | $0.17 | $0.00 | $1.32 | $178.89 |
76 | 2020/11 | $0.33 | $0.75 | $0.08 | $0.17 | $0.00 | $1.32 | $178.57 |
77 | 2020/12 | $0.33 | $0.74 | $0.08 | $0.17 | $0.00 | $1.32 | $178.24 |
78 | 2021/01 | $0.33 | $0.74 | $0.08 | $0.17 | $0.00 | $1.32 | $177.91 |
79 | 2021/03 | $0.33 | $0.74 | $0.08 | $0.17 | $0.00 | $1.32 | $177.57 |
80 | 2021/03 | $0.33 | $0.74 | $0.08 | $0.17 | $0.00 | $1.32 | $177.24 |
81 | 2021/04 | $0.34 | $0.74 | $0.08 | $0.17 | $0.00 | $1.32 | $176.90 |
82 | 2021/05 | $0.34 | $0.74 | $0.08 | $0.17 | $0.00 | $1.32 | $176.57 |
83 | 2021/06 | $0.34 | $0.74 | $0.08 | $0.17 | $0.00 | $1.32 | $176.23 |
84 | 2021/07 | $0.34 | $0.73 | $0.08 | $0.17 | $0.00 | $1.32 | $175.89 |
85 | 2021/08 | $0.34 | $0.73 | $0.08 | $0.17 | $0.00 | $1.32 | $175.55 |
86 | 2021/09 | $0.34 | $0.73 | $0.08 | $0.17 | $0.00 | $1.32 | $175.21 |
87 | 2021/10 | $0.34 | $0.73 | $0.08 | $0.17 | $0.00 | $1.32 | $174.86 |
88 | 2021/11 | $0.35 | $0.73 | $0.08 | $0.17 | $0.00 | $1.32 | $174.52 |
89 | 2021/12 | $0.35 | $0.73 | $0.08 | $0.17 | $0.00 | $1.32 | $174.17 |
90 | 2022/01 | $0.35 | $0.73 | $0.08 | $0.17 | $0.00 | $1.32 | $173.82 |
91 | 2022/03 | $0.35 | $0.72 | $0.08 | $0.17 | $0.00 | $1.32 | $173.47 |
92 | 2022/03 | $0.35 | $0.72 | $0.08 | $0.17 | $0.00 | $1.32 | $173.12 |
93 | 2022/04 | $0.35 | $0.72 | $0.08 | $0.17 | $0.00 | $1.32 | $172.77 |
94 | 2022/05 | $0.35 | $0.72 | $0.08 | $0.17 | $0.00 | $1.32 | $172.42 |
95 | 2022/06 | $0.36 | $0.72 | $0.08 | $0.17 | $0.00 | $1.32 | $172.06 |
96 | 2022/07 | $0.36 | $0.72 | $0.08 | $0.17 | $0.00 | $1.32 | $171.71 |
97 | 2022/08 | $0.36 | $0.72 | $0.08 | $0.17 | $0.00 | $1.32 | $171.35 |
98 | 2022/09 | $0.36 | $0.71 | $0.08 | $0.17 | $0.00 | $1.32 | $170.99 |
99 | 2022/10 | $0.36 | $0.71 | $0.08 | $0.17 | $0.00 | $1.32 | $170.63 |
100 | 2022/11 | $0.36 | $0.71 | $0.08 | $0.17 | $0.00 | $1.32 | $170.26 |
101 | 2022/12 | $0.36 | $0.71 | $0.08 | $0.17 | $0.00 | $1.32 | $169.90 |
102 | 2023/01 | $0.37 | $0.71 | $0.08 | $0.17 | $0.00 | $1.32 | $169.53 |
103 | 2023/03 | $0.37 | $0.71 | $0.08 | $0.17 | $0.00 | $1.32 | $169.17 |
104 | 2023/03 | $0.37 | $0.70 | $0.08 | $0.17 | $0.00 | $1.32 | $168.80 |
105 | 2023/04 | $0.37 | $0.70 | $0.08 | $0.17 | $0.00 | $1.32 | $168.43 |
106 | 2023/05 | $0.37 | $0.70 | $0.08 | $0.17 | $0.00 | $1.32 | $168.06 |
107 | 2023/06 | $0.37 | $0.70 | $0.08 | $0.17 | $0.00 | $1.32 | $167.68 |
108 | 2023/07 | $0.37 | $0.70 | $0.08 | $0.17 | $0.00 | $1.32 | $167.31 |
109 | 2023/08 | $0.38 | $0.70 | $0.08 | $0.17 | $0.00 | $1.32 | $166.93 |
110 | 2023/09 | $0.38 | $0.70 | $0.08 | $0.17 | $0.00 | $1.32 | $166.55 |
111 | 2023/10 | $0.38 | $0.69 | $0.08 | $0.17 | $0.00 | $1.32 | $166.17 |
112 | 2023/11 | $0.38 | $0.69 | $0.08 | $0.17 | $0.00 | $1.32 | $165.79 |
113 | 2023/12 | $0.38 | $0.69 | $0.08 | $0.17 | $0.00 | $1.32 | $165.41 |
114 | 2024/01 | $0.38 | $0.69 | $0.08 | $0.17 | $0.00 | $1.32 | $165.02 |
115 | 2024/02 | $0.39 | $0.69 | $0.08 | $0.17 | $0.00 | $1.32 | $164.64 |
116 | 2024/03 | $0.39 | $0.69 | $0.08 | $0.17 | $0.00 | $1.32 | $164.25 |
117 | 2024/04 | $0.39 | $0.68 | $0.08 | $0.17 | $0.00 | $1.32 | $163.86 |
118 | 2024/05 | $0.39 | $0.68 | $0.08 | $0.17 | $0.00 | $1.32 | $163.47 |
119 | 2024/06 | $0.39 | $0.68 | $0.08 | $0.17 | $0.00 | $1.32 | $163.08 |
120 | 2024/07 | $0.39 | $0.68 | $0.08 | $0.17 | $0.00 | $1.32 | $162.68 |
121 | 2024/08 | $0.40 | $0.68 | $0.08 | $0.17 | $0.00 | $1.32 | $162.29 |
122 | 2024/09 | $0.40 | $0.68 | $0.08 | $0.17 | $0.00 | $1.32 | $161.89 |
123 | 2024/10 | $0.40 | $0.67 | $0.08 | $0.17 | $0.00 | $1.32 | $161.49 |
124 | 2024/11 | $0.40 | $0.67 | $0.08 | $0.17 | $0.00 | $1.32 | $161.09 |
125 | 2024/12 | $0.40 | $0.67 | $0.08 | $0.17 | $0.00 | $1.32 | $160.69 |
126 | 2025/01 | $0.40 | $0.67 | $0.08 | $0.17 | $0.00 | $1.32 | $160.28 |
127 | 2025/03 | $0.41 | $0.67 | $0.00 | $0.17 | $0.00 | $1.24 | $159.88 |
128 | 2025/03 | $0.41 | $0.67 | $0.00 | $0.17 | $0.00 | $1.24 | $159.47 |
129 | 2025/04 | $0.41 | $0.66 | $0.00 | $0.17 | $0.00 | $1.24 | $159.06 |
130 | 2025/05 | $0.41 | $0.66 | $0.00 | $0.17 | $0.00 | $1.24 | $158.65 |
131 | 2025/06 | $0.41 | $0.66 | $0.00 | $0.17 | $0.00 | $1.24 | $158.24 |
132 | 2025/07 | $0.41 | $0.66 | $0.00 | $0.17 | $0.00 | $1.24 | $157.82 |
133 | 2025/08 | $0.42 | $0.66 | $0.00 | $0.17 | $0.00 | $1.24 | $157.41 |
134 | 2025/09 | $0.42 | $0.66 | $0.00 | $0.17 | $0.00 | $1.24 | $156.99 |
135 | 2025/10 | $0.42 | $0.65 | $0.00 | $0.17 | $0.00 | $1.24 | $156.57 |
136 | 2025/11 | $0.42 | $0.65 | $0.00 | $0.17 | $0.00 | $1.24 | $156.15 |
137 | 2025/12 | $0.42 | $0.65 | $0.00 | $0.17 | $0.00 | $1.24 | $155.73 |
138 | 2026/01 | $0.42 | $0.65 | $0.00 | $0.17 | $0.00 | $1.24 | $155.30 |
139 | 2026/03 | $0.43 | $0.65 | $0.00 | $0.17 | $0.00 | $1.24 | $154.88 |
140 | 2026/03 | $0.43 | $0.65 | $0.00 | $0.17 | $0.00 | $1.24 | $154.45 |
141 | 2026/04 | $0.43 | $0.64 | $0.00 | $0.17 | $0.00 | $1.24 | $154.02 |
142 | 2026/05 | $0.43 | $0.64 | $0.00 | $0.17 | $0.00 | $1.24 | $153.58 |
143 | 2026/06 | $0.43 | $0.64 | $0.00 | $0.17 | $0.00 | $1.24 | $153.15 |
144 | 2026/07 | $0.44 | $0.64 | $0.00 | $0.17 | $0.00 | $1.24 | $152.72 |
145 | 2026/08 | $0.44 | $0.64 | $0.00 | $0.17 | $0.00 | $1.24 | $152.28 |
146 | 2026/09 | $0.44 | $0.63 | $0.00 | $0.17 | $0.00 | $1.24 | $151.84 |
147 | 2026/10 | $0.44 | $0.63 | $0.00 | $0.17 | $0.00 | $1.24 | $151.40 |
148 | 2026/11 | $0.44 | $0.63 | $0.00 | $0.17 | $0.00 | $1.24 | $150.96 |
149 | 2026/12 | $0.44 | $0.63 | $0.00 | $0.17 | $0.00 | $1.24 | $150.51 |
150 | 2027/01 | $0.45 | $0.63 | $0.00 | $0.17 | $0.00 | $1.24 | $150.06 |
151 | 2027/03 | $0.45 | $0.63 | $0.00 | $0.17 | $0.00 | $1.24 | $149.62 |
152 | 2027/03 | $0.45 | $0.62 | $0.00 | $0.17 | $0.00 | $1.24 | $149.17 |
153 | 2027/04 | $0.45 | $0.62 | $0.00 | $0.17 | $0.00 | $1.24 | $148.71 |
154 | 2027/05 | $0.45 | $0.62 | $0.00 | $0.17 | $0.00 | $1.24 | $148.26 |
155 | 2027/06 | $0.46 | $0.62 | $0.00 | $0.17 | $0.00 | $1.24 | $147.80 |
156 | 2027/07 | $0.46 | $0.62 | $0.00 | $0.17 | $0.00 | $1.24 | $147.35 |
157 | 2027/08 | $0.46 | $0.61 | $0.00 | $0.17 | $0.00 | $1.24 | $146.89 |
158 | 2027/09 | $0.46 | $0.61 | $0.00 | $0.17 | $0.00 | $1.24 | $146.42 |
159 | 2027/10 | $0.46 | $0.61 | $0.00 | $0.17 | $0.00 | $1.24 | $145.96 |
160 | 2027/11 | $0.47 | $0.61 | $0.00 | $0.17 | $0.00 | $1.24 | $145.50 |
161 | 2027/12 | $0.47 | $0.61 | $0.00 | $0.17 | $0.00 | $1.24 | $145.03 |
162 | 2028/01 | $0.47 | $0.60 | $0.00 | $0.17 | $0.00 | $1.24 | $144.56 |
163 | 2028/02 | $0.47 | $0.60 | $0.00 | $0.17 | $0.00 | $1.24 | $144.09 |
164 | 2028/03 | $0.47 | $0.60 | $0.00 | $0.17 | $0.00 | $1.24 | $143.61 |
165 | 2028/04 | $0.48 | $0.60 | $0.00 | $0.17 | $0.00 | $1.24 | $143.14 |
166 | 2028/05 | $0.48 | $0.60 | $0.00 | $0.17 | $0.00 | $1.24 | $142.66 |
167 | 2028/06 | $0.48 | $0.59 | $0.00 | $0.17 | $0.00 | $1.24 | $142.18 |
168 | 2028/07 | $0.48 | $0.59 | $0.00 | $0.17 | $0.00 | $1.24 | $141.70 |
169 | 2028/08 | $0.48 | $0.59 | $0.00 | $0.17 | $0.00 | $1.24 | $141.22 |
170 | 2028/09 | $0.49 | $0.59 | $0.00 | $0.17 | $0.00 | $1.24 | $140.73 |
171 | 2028/10 | $0.49 | $0.59 | $0.00 | $0.17 | $0.00 | $1.24 | $140.25 |
172 | 2028/11 | $0.49 | $0.58 | $0.00 | $0.17 | $0.00 | $1.24 | $139.76 |
173 | 2028/12 | $0.49 | $0.58 | $0.00 | $0.17 | $0.00 | $1.24 | $139.26 |
174 | 2029/01 | $0.49 | $0.58 | $0.00 | $0.17 | $0.00 | $1.24 | $138.77 |
175 | 2029/03 | $0.50 | $0.58 | $0.00 | $0.17 | $0.00 | $1.24 | $138.28 |
176 | 2029/03 | $0.50 | $0.58 | $0.00 | $0.17 | $0.00 | $1.24 | $137.78 |
177 | 2029/04 | $0.50 | $0.57 | $0.00 | $0.17 | $0.00 | $1.24 | $137.28 |
178 | 2029/05 | $0.50 | $0.57 | $0.00 | $0.17 | $0.00 | $1.24 | $136.78 |
179 | 2029/06 | $0.50 | $0.57 | $0.00 | $0.17 | $0.00 | $1.24 | $136.27 |
180 | 2029/07 | $0.51 | $0.57 | $0.00 | $0.17 | $0.00 | $1.24 | $135.77 |
181 | 2029/08 | $0.51 | $0.57 | $0.00 | $0.17 | $0.00 | $1.24 | $135.26 |
182 | 2029/09 | $0.51 | $0.56 | $0.00 | $0.17 | $0.00 | $1.24 | $134.75 |
183 | 2029/10 | $0.51 | $0.56 | $0.00 | $0.17 | $0.00 | $1.24 | $134.24 |
184 | 2029/11 | $0.51 | $0.56 | $0.00 | $0.17 | $0.00 | $1.24 | $133.72 |
185 | 2029/12 | $0.52 | $0.56 | $0.00 | $0.17 | $0.00 | $1.24 | $133.21 |
186 | 2030/01 | $0.52 | $0.56 | $0.00 | $0.17 | $0.00 | $1.24 | $132.69 |
187 | 2030/03 | $0.52 | $0.55 | $0.00 | $0.17 | $0.00 | $1.24 | $132.17 |
188 | 2030/03 | $0.52 | $0.55 | $0.00 | $0.17 | $0.00 | $1.24 | $131.64 |
189 | 2030/04 | $0.53 | $0.55 | $0.00 | $0.17 | $0.00 | $1.24 | $131.12 |
190 | 2030/05 | $0.53 | $0.55 | $0.00 | $0.17 | $0.00 | $1.24 | $130.59 |
191 | 2030/06 | $0.53 | $0.54 | $0.00 | $0.17 | $0.00 | $1.24 | $130.06 |
192 | 2030/07 | $0.53 | $0.54 | $0.00 | $0.17 | $0.00 | $1.24 | $129.53 |
193 | 2030/08 | $0.53 | $0.54 | $0.00 | $0.17 | $0.00 | $1.24 | $129.00 |
194 | 2030/09 | $0.54 | $0.54 | $0.00 | $0.17 | $0.00 | $1.24 | $128.46 |
195 | 2030/10 | $0.54 | $0.54 | $0.00 | $0.17 | $0.00 | $1.24 | $127.92 |
196 | 2030/11 | $0.54 | $0.53 | $0.00 | $0.17 | $0.00 | $1.24 | $127.38 |
197 | 2030/12 | $0.54 | $0.53 | $0.00 | $0.17 | $0.00 | $1.24 | $126.84 |
198 | 2031/01 | $0.55 | $0.53 | $0.00 | $0.17 | $0.00 | $1.24 | $126.29 |
199 | 2031/03 | $0.55 | $0.53 | $0.00 | $0.17 | $0.00 | $1.24 | $125.75 |
200 | 2031/03 | $0.55 | $0.52 | $0.00 | $0.17 | $0.00 | $1.24 | $125.20 |
201 | 2031/04 | $0.55 | $0.52 | $0.00 | $0.17 | $0.00 | $1.24 | $124.64 |
202 | 2031/05 | $0.55 | $0.52 | $0.00 | $0.17 | $0.00 | $1.24 | $124.09 |
203 | 2031/06 | $0.56 | $0.52 | $0.00 | $0.17 | $0.00 | $1.24 | $123.53 |
204 | 2031/07 | $0.56 | $0.51 | $0.00 | $0.17 | $0.00 | $1.24 | $122.97 |
205 | 2031/08 | $0.56 | $0.51 | $0.00 | $0.17 | $0.00 | $1.24 | $122.41 |
206 | 2031/09 | $0.56 | $0.51 | $0.00 | $0.17 | $0.00 | $1.24 | $121.85 |
207 | 2031/10 | $0.57 | $0.51 | $0.00 | $0.17 | $0.00 | $1.24 | $121.28 |
208 | 2031/11 | $0.57 | $0.51 | $0.00 | $0.17 | $0.00 | $1.24 | $120.72 |
209 | 2031/12 | $0.57 | $0.50 | $0.00 | $0.17 | $0.00 | $1.24 | $120.15 |
210 | 2032/01 | $0.57 | $0.50 | $0.00 | $0.17 | $0.00 | $1.24 | $119.57 |
211 | 2032/02 | $0.58 | $0.50 | $0.00 | $0.17 | $0.00 | $1.24 | $119.00 |
212 | 2032/03 | $0.58 | $0.50 | $0.00 | $0.17 | $0.00 | $1.24 | $118.42 |
213 | 2032/04 | $0.58 | $0.49 | $0.00 | $0.17 | $0.00 | $1.24 | $117.84 |
214 | 2032/05 | $0.58 | $0.49 | $0.00 | $0.17 | $0.00 | $1.24 | $117.26 |
215 | 2032/06 | $0.59 | $0.49 | $0.00 | $0.17 | $0.00 | $1.24 | $116.67 |
216 | 2032/07 | $0.59 | $0.49 | $0.00 | $0.17 | $0.00 | $1.24 | $116.08 |
217 | 2032/08 | $0.59 | $0.48 | $0.00 | $0.17 | $0.00 | $1.24 | $115.49 |
218 | 2032/09 | $0.59 | $0.48 | $0.00 | $0.17 | $0.00 | $1.24 | $114.90 |
219 | 2032/10 | $0.59 | $0.48 | $0.00 | $0.17 | $0.00 | $1.24 | $114.31 |
220 | 2032/11 | $0.60 | $0.48 | $0.00 | $0.17 | $0.00 | $1.24 | $113.71 |
221 | 2032/12 | $0.60 | $0.47 | $0.00 | $0.17 | $0.00 | $1.24 | $113.11 |
222 | 2033/01 | $0.60 | $0.47 | $0.00 | $0.17 | $0.00 | $1.24 | $112.51 |
223 | 2033/03 | $0.60 | $0.47 | $0.00 | $0.17 | $0.00 | $1.24 | $111.90 |
224 | 2033/03 | $0.61 | $0.47 | $0.00 | $0.17 | $0.00 | $1.24 | $111.29 |
225 | 2033/04 | $0.61 | $0.46 | $0.00 | $0.17 | $0.00 | $1.24 | $110.68 |
226 | 2033/05 | $0.61 | $0.46 | $0.00 | $0.17 | $0.00 | $1.24 | $110.07 |
227 | 2033/06 | $0.62 | $0.46 | $0.00 | $0.17 | $0.00 | $1.24 | $109.46 |
228 | 2033/07 | $0.62 | $0.46 | $0.00 | $0.17 | $0.00 | $1.24 | $108.84 |
229 | 2033/08 | $0.62 | $0.45 | $0.00 | $0.17 | $0.00 | $1.24 | $108.22 |
230 | 2033/09 | $0.62 | $0.45 | $0.00 | $0.17 | $0.00 | $1.24 | $107.60 |
231 | 2033/10 | $0.63 | $0.45 | $0.00 | $0.17 | $0.00 | $1.24 | $106.97 |
232 | 2033/11 | $0.63 | $0.45 | $0.00 | $0.17 | $0.00 | $1.24 | $106.34 |
233 | 2033/12 | $0.63 | $0.44 | $0.00 | $0.17 | $0.00 | $1.24 | $105.71 |
234 | 2034/01 | $0.63 | $0.44 | $0.00 | $0.17 | $0.00 | $1.24 | $105.08 |
235 | 2034/03 | $0.64 | $0.44 | $0.00 | $0.17 | $0.00 | $1.24 | $104.44 |
236 | 2034/03 | $0.64 | $0.44 | $0.00 | $0.17 | $0.00 | $1.24 | $103.81 |
237 | 2034/04 | $0.64 | $0.43 | $0.00 | $0.17 | $0.00 | $1.24 | $103.16 |
238 | 2034/05 | $0.64 | $0.43 | $0.00 | $0.17 | $0.00 | $1.24 | $102.52 |
239 | 2034/06 | $0.65 | $0.43 | $0.00 | $0.17 | $0.00 | $1.24 | $101.87 |
240 | 2034/07 | $0.65 | $0.42 | $0.00 | $0.17 | $0.00 | $1.24 | $101.22 |
241 | 2034/08 | $0.65 | $0.42 | $0.00 | $0.17 | $0.00 | $1.24 | $100.57 |
242 | 2034/09 | $0.65 | $0.42 | $0.00 | $0.17 | $0.00 | $1.24 | $99.92 |
243 | 2034/10 | $0.66 | $0.42 | $0.00 | $0.17 | $0.00 | $1.24 | $99.26 |
244 | 2034/11 | $0.66 | $0.41 | $0.00 | $0.17 | $0.00 | $1.24 | $98.60 |
245 | 2034/12 | $0.66 | $0.41 | $0.00 | $0.17 | $0.00 | $1.24 | $97.94 |
246 | 2035/01 | $0.67 | $0.41 | $0.00 | $0.17 | $0.00 | $1.24 | $97.27 |
247 | 2035/03 | $0.67 | $0.41 | $0.00 | $0.17 | $0.00 | $1.24 | $96.60 |
248 | 2035/03 | $0.67 | $0.40 | $0.00 | $0.17 | $0.00 | $1.24 | $95.93 |
249 | 2035/04 | $0.67 | $0.40 | $0.00 | $0.17 | $0.00 | $1.24 | $95.26 |
250 | 2035/05 | $0.68 | $0.40 | $0.00 | $0.17 | $0.00 | $1.24 | $94.58 |
251 | 2035/06 | $0.68 | $0.39 | $0.00 | $0.17 | $0.00 | $1.24 | $93.90 |
252 | 2035/07 | $0.68 | $0.39 | $0.00 | $0.17 | $0.00 | $1.24 | $93.22 |
253 | 2035/08 | $0.69 | $0.39 | $0.00 | $0.17 | $0.00 | $1.24 | $92.54 |
254 | 2035/09 | $0.69 | $0.39 | $0.00 | $0.17 | $0.00 | $1.24 | $91.85 |
255 | 2035/10 | $0.69 | $0.38 | $0.00 | $0.17 | $0.00 | $1.24 | $91.16 |
256 | 2035/11 | $0.69 | $0.38 | $0.00 | $0.17 | $0.00 | $1.24 | $90.46 |
257 | 2035/12 | $0.70 | $0.38 | $0.00 | $0.17 | $0.00 | $1.24 | $89.77 |
258 | 2036/01 | $0.70 | $0.37 | $0.00 | $0.17 | $0.00 | $1.24 | $89.07 |
259 | 2036/02 | $0.70 | $0.37 | $0.00 | $0.17 | $0.00 | $1.24 | $88.36 |
260 | 2036/03 | $0.71 | $0.37 | $0.00 | $0.17 | $0.00 | $1.24 | $87.66 |
261 | 2036/04 | $0.71 | $0.37 | $0.00 | $0.17 | $0.00 | $1.24 | $86.95 |
262 | 2036/05 | $0.71 | $0.36 | $0.00 | $0.17 | $0.00 | $1.24 | $86.24 |
263 | 2036/06 | $0.71 | $0.36 | $0.00 | $0.17 | $0.00 | $1.24 | $85.52 |
264 | 2036/07 | $0.72 | $0.36 | $0.00 | $0.17 | $0.00 | $1.24 | $84.81 |
265 | 2036/08 | $0.72 | $0.35 | $0.00 | $0.17 | $0.00 | $1.24 | $84.09 |
266 | 2036/09 | $0.72 | $0.35 | $0.00 | $0.17 | $0.00 | $1.24 | $83.36 |
267 | 2036/10 | $0.73 | $0.35 | $0.00 | $0.17 | $0.00 | $1.24 | $82.64 |
268 | 2036/11 | $0.73 | $0.34 | $0.00 | $0.17 | $0.00 | $1.24 | $81.91 |
269 | 2036/12 | $0.73 | $0.34 | $0.00 | $0.17 | $0.00 | $1.24 | $81.17 |
270 | 2037/01 | $0.74 | $0.34 | $0.00 | $0.17 | $0.00 | $1.24 | $80.44 |
271 | 2037/03 | $0.74 | $0.34 | $0.00 | $0.17 | $0.00 | $1.24 | $79.70 |
272 | 2037/03 | $0.74 | $0.33 | $0.00 | $0.17 | $0.00 | $1.24 | $78.96 |
273 | 2037/04 | $0.74 | $0.33 | $0.00 | $0.17 | $0.00 | $1.24 | $78.21 |
274 | 2037/05 | $0.75 | $0.33 | $0.00 | $0.17 | $0.00 | $1.24 | $77.47 |
275 | 2037/06 | $0.75 | $0.32 | $0.00 | $0.17 | $0.00 | $1.24 | $76.72 |
276 | 2037/07 | $0.75 | $0.32 | $0.00 | $0.17 | $0.00 | $1.24 | $75.96 |
277 | 2037/08 | $0.76 | $0.32 | $0.00 | $0.17 | $0.00 | $1.24 | $75.21 |
278 | 2037/09 | $0.76 | $0.31 | $0.00 | $0.17 | $0.00 | $1.24 | $74.44 |
279 | 2037/10 | $0.76 | $0.31 | $0.00 | $0.17 | $0.00 | $1.24 | $73.68 |
280 | 2037/11 | $0.77 | $0.31 | $0.00 | $0.17 | $0.00 | $1.24 | $72.91 |
281 | 2037/12 | $0.77 | $0.30 | $0.00 | $0.17 | $0.00 | $1.24 | $72.14 |
282 | 2038/01 | $0.77 | $0.30 | $0.00 | $0.17 | $0.00 | $1.24 | $71.37 |
283 | 2038/03 | $0.78 | $0.30 | $0.00 | $0.17 | $0.00 | $1.24 | $70.60 |
284 | 2038/03 | $0.78 | $0.29 | $0.00 | $0.17 | $0.00 | $1.24 | $69.82 |
285 | 2038/04 | $0.78 | $0.29 | $0.00 | $0.17 | $0.00 | $1.24 | $69.03 |
286 | 2038/05 | $0.79 | $0.29 | $0.00 | $0.17 | $0.00 | $1.24 | $68.25 |
287 | 2038/06 | $0.79 | $0.28 | $0.00 | $0.17 | $0.00 | $1.24 | $67.46 |
288 | 2038/07 | $0.79 | $0.28 | $0.00 | $0.17 | $0.00 | $1.24 | $66.67 |
289 | 2038/08 | $0.80 | $0.28 | $0.00 | $0.17 | $0.00 | $1.24 | $65.87 |
290 | 2038/09 | $0.80 | $0.27 | $0.00 | $0.17 | $0.00 | $1.24 | $65.07 |
291 | 2038/10 | $0.80 | $0.27 | $0.00 | $0.17 | $0.00 | $1.24 | $64.27 |
292 | 2038/11 | $0.81 | $0.27 | $0.00 | $0.17 | $0.00 | $1.24 | $63.46 |
293 | 2038/12 | $0.81 | $0.26 | $0.00 | $0.17 | $0.00 | $1.24 | $62.65 |
294 | 2039/01 | $0.81 | $0.26 | $0.00 | $0.17 | $0.00 | $1.24 | $61.84 |
295 | 2039/03 | $0.82 | $0.26 | $0.00 | $0.17 | $0.00 | $1.24 | $61.02 |
296 | 2039/03 | $0.82 | $0.25 | $0.00 | $0.17 | $0.00 | $1.24 | $60.20 |
297 | 2039/04 | $0.82 | $0.25 | $0.00 | $0.17 | $0.00 | $1.24 | $59.38 |
298 | 2039/05 | $0.83 | $0.25 | $0.00 | $0.17 | $0.00 | $1.24 | $58.56 |
299 | 2039/06 | $0.83 | $0.24 | $0.00 | $0.17 | $0.00 | $1.24 | $57.73 |
300 | 2039/07 | $0.83 | $0.24 | $0.00 | $0.17 | $0.00 | $1.24 | $56.89 |
301 | 2039/08 | $0.84 | $0.24 | $0.00 | $0.17 | $0.00 | $1.24 | $56.06 |
302 | 2039/09 | $0.84 | $0.23 | $0.00 | $0.17 | $0.00 | $1.24 | $55.22 |
303 | 2039/10 | $0.84 | $0.23 | $0.00 | $0.17 | $0.00 | $1.24 | $54.37 |
304 | 2039/11 | $0.85 | $0.23 | $0.00 | $0.17 | $0.00 | $1.24 | $53.53 |
305 | 2039/12 | $0.85 | $0.22 | $0.00 | $0.17 | $0.00 | $1.24 | $52.68 |
306 | 2040/01 | $0.85 | $0.22 | $0.00 | $0.17 | $0.00 | $1.24 | $51.82 |
307 | 2040/02 | $0.86 | $0.22 | $0.00 | $0.17 | $0.00 | $1.24 | $50.96 |
308 | 2040/03 | $0.86 | $0.21 | $0.00 | $0.17 | $0.00 | $1.24 | $50.10 |
309 | 2040/04 | $0.86 | $0.21 | $0.00 | $0.17 | $0.00 | $1.24 | $49.24 |
310 | 2040/05 | $0.87 | $0.21 | $0.00 | $0.17 | $0.00 | $1.24 | $48.37 |
311 | 2040/06 | $0.87 | $0.20 | $0.00 | $0.17 | $0.00 | $1.24 | $47.50 |
312 | 2040/07 | $0.88 | $0.20 | $0.00 | $0.17 | $0.00 | $1.24 | $46.62 |
313 | 2040/08 | $0.88 | $0.19 | $0.00 | $0.17 | $0.00 | $1.24 | $45.74 |
314 | 2040/09 | $0.88 | $0.19 | $0.00 | $0.17 | $0.00 | $1.24 | $44.86 |
315 | 2040/10 | $0.89 | $0.19 | $0.00 | $0.17 | $0.00 | $1.24 | $43.97 |
316 | 2040/11 | $0.89 | $0.18 | $0.00 | $0.17 | $0.00 | $1.24 | $43.08 |
317 | 2040/12 | $0.89 | $0.18 | $0.00 | $0.17 | $0.00 | $1.24 | $42.19 |
318 | 2041/01 | $0.90 | $0.18 | $0.00 | $0.17 | $0.00 | $1.24 | $41.29 |
319 | 2041/03 | $0.90 | $0.17 | $0.00 | $0.17 | $0.00 | $1.24 | $40.39 |
320 | 2041/03 | $0.91 | $0.17 | $0.00 | $0.17 | $0.00 | $1.24 | $39.48 |
321 | 2041/04 | $0.91 | $0.16 | $0.00 | $0.17 | $0.00 | $1.24 | $38.57 |
322 | 2041/05 | $0.91 | $0.16 | $0.00 | $0.17 | $0.00 | $1.24 | $37.66 |
323 | 2041/06 | $0.92 | $0.16 | $0.00 | $0.17 | $0.00 | $1.24 | $36.74 |
324 | 2041/07 | $0.92 | $0.15 | $0.00 | $0.17 | $0.00 | $1.24 | $35.82 |
325 | 2041/08 | $0.92 | $0.15 | $0.00 | $0.17 | $0.00 | $1.24 | $34.90 |
326 | 2041/09 | $0.93 | $0.15 | $0.00 | $0.17 | $0.00 | $1.24 | $33.97 |
327 | 2041/10 | $0.93 | $0.14 | $0.00 | $0.17 | $0.00 | $1.24 | $33.04 |
328 | 2041/11 | $0.94 | $0.14 | $0.00 | $0.17 | $0.00 | $1.24 | $32.10 |
329 | 2041/12 | $0.94 | $0.13 | $0.00 | $0.17 | $0.00 | $1.24 | $31.16 |
330 | 2042/01 | $0.94 | $0.13 | $0.00 | $0.17 | $0.00 | $1.24 | $30.22 |
331 | 2042/03 | $0.95 | $0.13 | $0.00 | $0.17 | $0.00 | $1.24 | $29.27 |
332 | 2042/03 | $0.95 | $0.12 | $0.00 | $0.17 | $0.00 | $1.24 | $28.32 |
333 | 2042/04 | $0.96 | $0.12 | $0.00 | $0.17 | $0.00 | $1.24 | $27.36 |
334 | 2042/05 | $0.96 | $0.11 | $0.00 | $0.17 | $0.00 | $1.24 | $26.40 |
335 | 2042/06 | $0.96 | $0.11 | $0.00 | $0.17 | $0.00 | $1.24 | $25.44 |
336 | 2042/07 | $0.97 | $0.11 | $0.00 | $0.17 | $0.00 | $1.24 | $24.47 |
337 | 2042/08 | $0.97 | $0.10 | $0.00 | $0.17 | $0.00 | $1.24 | $23.50 |
338 | 2042/09 | $0.98 | $0.10 | $0.00 | $0.17 | $0.00 | $1.24 | $22.53 |
339 | 2042/10 | $0.98 | $0.09 | $0.00 | $0.17 | $0.00 | $1.24 | $21.55 |
340 | 2042/11 | $0.98 | $0.09 | $0.00 | $0.17 | $0.00 | $1.24 | $20.56 |
341 | 2042/12 | $0.99 | $0.09 | $0.00 | $0.17 | $0.00 | $1.24 | $19.57 |
342 | 2043/01 | $0.99 | $0.08 | $0.00 | $0.17 | $0.00 | $1.24 | $18.58 |
343 | 2043/03 | $1.00 | $0.08 | $0.00 | $0.17 | $0.00 | $1.24 | $17.59 |
344 | 2043/03 | $1.00 | $0.07 | $0.00 | $0.17 | $0.00 | $1.24 | $16.58 |
345 | 2043/04 | $1.00 | $0.07 | $0.00 | $0.17 | $0.00 | $1.24 | $15.58 |
346 | 2043/05 | $1.01 | $0.06 | $0.00 | $0.17 | $0.00 | $1.24 | $14.57 |
347 | 2043/06 | $1.01 | $0.06 | $0.00 | $0.17 | $0.00 | $1.24 | $13.56 |
348 | 2043/07 | $1.02 | $0.06 | $0.00 | $0.17 | $0.00 | $1.24 | $12.54 |
349 | 2043/08 | $1.02 | $0.05 | $0.00 | $0.17 | $0.00 | $1.24 | $11.52 |
350 | 2043/09 | $1.03 | $0.05 | $0.00 | $0.17 | $0.00 | $1.24 | $10.49 |
351 | 2043/10 | $1.03 | $0.04 | $0.00 | $0.17 | $0.00 | $1.24 | $9.46 |
352 | 2043/11 | $1.03 | $0.04 | $0.00 | $0.17 | $0.00 | $1.24 | $8.43 |
353 | 2043/12 | $1.04 | $0.04 | $0.00 | $0.17 | $0.00 | $1.24 | $7.39 |
354 | 2044/01 | $1.04 | $0.03 | $0.00 | $0.17 | $0.00 | $1.24 | $6.35 |
355 | 2044/02 | $1.05 | $0.03 | $0.00 | $0.17 | $0.00 | $1.24 | $5.30 |
356 | 2044/03 | $1.05 | $0.02 | $0.00 | $0.17 | $0.00 | $1.24 | $4.25 |
357 | 2044/04 | $1.06 | $0.02 | $0.00 | $0.17 | $0.00 | $1.24 | $3.19 |
358 | 2044/05 | $1.06 | $0.01 | $0.00 | $0.17 | $0.00 | $1.24 | $2.13 |
359 | 2044/06 | $1.06 | $0.01 | $0.00 | $0.17 | $0.00 | $1.24 | $1.07 |
360 | 2044/07 | $1.07 | $0.00 | $0.00 | $0.17 | $0.00 | $1.24 | $0.00 |
Totals | $200.00 | $186.51 | $10.50 | $60.00 | $0.00 | $457.01 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.