Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $1,961,000.00 at 5% interest rate for a $1,981,000.00 home, you need to have a monthly payment of $10,839.37. You will make a total of 540 payments and you will pay off your mortgage on 2063/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $524,209.92 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $8,905.66 | 5% | 600 months | $5,363,396.76 | $3,382,396.76 |
| 50 years | Bi-Weekly | $4,452.83 | 5% | 512 months | $4,763,366.64 | $2,782,366.64 |
| 45 years | Monthly | $9,138.54 | 5% | 540 months | $4,954,812.43 | $2,973,812.43 |
| 45 years | Bi-Weekly | $4,569.27 | 5% | 461 months | $4,430,602.51 | $2,449,602.51 |
| 40 years | Monthly | $9,455.88 | 5% | 480 months | $4,558,820.16 | $2,577,820.16 |
| 40 years | Bi-Weekly | $4,727.94 | 5% | 409 months | $4,108,224.64 | $2,127,224.64 |
| 35 years | Monthly | $9,896.93 | 5% | 420 months | $4,176,708.62 | $2,195,708.62 |
| 35 years | Bi-Weekly | $4,948.47 | 5% | 358 months | $3,797,011.48 | $1,816,011.48 |
| 30 years | Monthly | $10,527.07 | 5% | 360 months | $3,809,745.93 | $1,828,745.93 |
| 30 years | Bi-Weekly | $5,263.54 | 5% | 307 months | $3,497,707.79 | $1,516,707.79 |
| 25 years | Monthly | $11,463.81 | 5% | 300 months | $3,459,143.21 | $1,478,143.21 |
| 25 years | Bi-Weekly | $5,731.91 | 5% | 256 months | $3,211,007.05 | $1,230,007.05 |
| 20 years | Monthly | $12,941.73 | 5% | 240 months | $3,126,015.69 | $1,145,015.69 |
| 20 years | Bi-Weekly | $6,470.87 | 5% | 205 months | $2,937,533.71 | $956,533.71 |
| 15 years | Monthly | $15,507.46 | 5% | 180 months | $2,811,343.34 | $830,343.34 |
| 15 years | Bi-Weekly | $7,753.73 | 5% | 154 months | $2,677,826.13 | $696,826.13 |
| 10 years | Monthly | $20,799.45 | 5% | 120 months | $2,515,933.70 | $534,933.70 |
| 10 years | Bi-Weekly | $10,399.73 | 5% | 103 months | $2,432,321.13 | $451,321.13 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $967.71 | $8,170.83 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,960,032.29 |
| 2 | 2019/02 | $971.74 | $8,166.80 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,959,060.55 |
| 3 | 2019/03 | $975.79 | $8,162.75 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,958,084.76 |
| 4 | 2019/04 | $979.86 | $8,158.69 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,957,104.91 |
| 5 | 2019/05 | $983.94 | $8,154.60 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,956,120.97 |
| 6 | 2019/06 | $988.04 | $8,150.50 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,955,132.93 |
| 7 | 2019/07 | $992.15 | $8,146.39 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,954,140.78 |
| 8 | 2019/08 | $996.29 | $8,142.25 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,953,144.49 |
| 9 | 2019/09 | $1,000.44 | $8,138.10 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,952,144.05 |
| 10 | 2019/10 | $1,004.61 | $8,133.93 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,951,139.44 |
| 11 | 2019/11 | $1,008.79 | $8,129.75 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,950,130.65 |
| 12 | 2019/12 | $1,013.00 | $8,125.54 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,949,117.65 |
| 13 | 2020/01 | $1,017.22 | $8,121.32 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,948,100.43 |
| 14 | 2020/02 | $1,021.46 | $8,117.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,947,078.98 |
| 15 | 2020/03 | $1,025.71 | $8,112.83 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,946,053.26 |
| 16 | 2020/04 | $1,029.99 | $8,108.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,945,023.28 |
| 17 | 2020/05 | $1,034.28 | $8,104.26 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,943,989.00 |
| 18 | 2020/06 | $1,038.59 | $8,099.95 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,942,950.41 |
| 19 | 2020/07 | $1,042.91 | $8,095.63 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,941,907.50 |
| 20 | 2020/08 | $1,047.26 | $8,091.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,940,860.24 |
| 21 | 2020/09 | $1,051.62 | $8,086.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,939,808.61 |
| 22 | 2020/10 | $1,056.01 | $8,082.54 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,938,752.61 |
| 23 | 2020/11 | $1,060.41 | $8,078.14 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,937,692.20 |
| 24 | 2020/12 | $1,064.82 | $8,073.72 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,936,627.38 |
| 25 | 2021/01 | $1,069.26 | $8,069.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,935,558.12 |
| 26 | 2021/02 | $1,073.72 | $8,064.83 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,934,484.40 |
| 27 | 2021/03 | $1,078.19 | $8,060.35 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,933,406.21 |
| 28 | 2021/04 | $1,082.68 | $8,055.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,932,323.53 |
| 29 | 2021/05 | $1,087.19 | $8,051.35 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,931,236.34 |
| 30 | 2021/06 | $1,091.72 | $8,046.82 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,930,144.61 |
| 31 | 2021/07 | $1,096.27 | $8,042.27 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,929,048.34 |
| 32 | 2021/08 | $1,100.84 | $8,037.70 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,927,947.50 |
| 33 | 2021/09 | $1,105.43 | $8,033.11 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,926,842.07 |
| 34 | 2021/10 | $1,110.03 | $8,028.51 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,925,732.04 |
| 35 | 2021/11 | $1,114.66 | $8,023.88 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,924,617.38 |
| 36 | 2021/12 | $1,119.30 | $8,019.24 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,923,498.08 |
| 37 | 2022/01 | $1,123.97 | $8,014.58 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,922,374.11 |
| 38 | 2022/02 | $1,128.65 | $8,009.89 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,921,245.46 |
| 39 | 2022/03 | $1,133.35 | $8,005.19 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,920,112.11 |
| 40 | 2022/04 | $1,138.07 | $8,000.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,918,974.04 |
| 41 | 2022/05 | $1,142.82 | $7,995.73 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,917,831.22 |
| 42 | 2022/06 | $1,147.58 | $7,990.96 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,916,683.64 |
| 43 | 2022/07 | $1,152.36 | $7,986.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,915,531.28 |
| 44 | 2022/08 | $1,157.16 | $7,981.38 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,914,374.12 |
| 45 | 2022/09 | $1,161.98 | $7,976.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,913,212.14 |
| 46 | 2022/10 | $1,166.82 | $7,971.72 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,912,045.31 |
| 47 | 2022/11 | $1,171.69 | $7,966.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,910,873.63 |
| 48 | 2022/12 | $1,176.57 | $7,961.97 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,909,697.06 |
| 49 | 2023/01 | $1,181.47 | $7,957.07 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,908,515.59 |
| 50 | 2023/02 | $1,186.39 | $7,952.15 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,907,329.20 |
| 51 | 2023/03 | $1,191.34 | $7,947.20 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,906,137.86 |
| 52 | 2023/04 | $1,196.30 | $7,942.24 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,904,941.56 |
| 53 | 2023/05 | $1,201.29 | $7,937.26 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,903,740.27 |
| 54 | 2023/06 | $1,206.29 | $7,932.25 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,902,533.98 |
| 55 | 2023/07 | $1,211.32 | $7,927.22 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,901,322.67 |
| 56 | 2023/08 | $1,216.36 | $7,922.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,900,106.30 |
| 57 | 2023/09 | $1,221.43 | $7,917.11 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,898,884.87 |
| 58 | 2023/10 | $1,226.52 | $7,912.02 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,897,658.35 |
| 59 | 2023/11 | $1,231.63 | $7,906.91 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,896,426.72 |
| 60 | 2023/12 | $1,236.76 | $7,901.78 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,895,189.96 |
| 61 | 2024/01 | $1,241.92 | $7,896.62 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,893,948.04 |
| 62 | 2024/02 | $1,247.09 | $7,891.45 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,892,700.95 |
| 63 | 2024/03 | $1,252.29 | $7,886.25 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,891,448.66 |
| 64 | 2024/04 | $1,257.51 | $7,881.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,890,191.15 |
| 65 | 2024/05 | $1,262.75 | $7,875.80 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,888,928.41 |
| 66 | 2024/06 | $1,268.01 | $7,870.54 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,887,660.40 |
| 67 | 2024/07 | $1,273.29 | $7,865.25 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,886,387.11 |
| 68 | 2024/08 | $1,278.60 | $7,859.95 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,885,108.52 |
| 69 | 2024/09 | $1,283.92 | $7,854.62 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,883,824.59 |
| 70 | 2024/10 | $1,289.27 | $7,849.27 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,882,535.32 |
| 71 | 2024/11 | $1,294.64 | $7,843.90 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,881,240.68 |
| 72 | 2024/12 | $1,300.04 | $7,838.50 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,879,940.64 |
| 73 | 2025/01 | $1,305.46 | $7,833.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,878,635.18 |
| 74 | 2025/02 | $1,310.89 | $7,827.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,877,324.29 |
| 75 | 2025/03 | $1,316.36 | $7,822.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,876,007.93 |
| 76 | 2025/04 | $1,321.84 | $7,816.70 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,874,686.09 |
| 77 | 2025/05 | $1,327.35 | $7,811.19 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,873,358.74 |
| 78 | 2025/06 | $1,332.88 | $7,805.66 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,872,025.86 |
| 79 | 2025/07 | $1,338.43 | $7,800.11 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,870,687.43 |
| 80 | 2025/08 | $1,344.01 | $7,794.53 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,869,343.42 |
| 81 | 2025/09 | $1,349.61 | $7,788.93 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,867,993.81 |
| 82 | 2025/10 | $1,355.23 | $7,783.31 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,866,638.57 |
| 83 | 2025/11 | $1,360.88 | $7,777.66 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,865,277.69 |
| 84 | 2025/12 | $1,366.55 | $7,771.99 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,863,911.14 |
| 85 | 2026/01 | $1,372.25 | $7,766.30 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,862,538.89 |
| 86 | 2026/02 | $1,377.96 | $7,760.58 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,861,160.93 |
| 87 | 2026/03 | $1,383.70 | $7,754.84 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,859,777.23 |
| 88 | 2026/04 | $1,389.47 | $7,749.07 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,858,387.76 |
| 89 | 2026/05 | $1,395.26 | $7,743.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,856,992.50 |
| 90 | 2026/06 | $1,401.07 | $7,737.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,855,591.43 |
| 91 | 2026/07 | $1,406.91 | $7,731.63 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,854,184.51 |
| 92 | 2026/08 | $1,412.77 | $7,725.77 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,852,771.74 |
| 93 | 2026/09 | $1,418.66 | $7,719.88 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,851,353.08 |
| 94 | 2026/10 | $1,424.57 | $7,713.97 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,849,928.51 |
| 95 | 2026/11 | $1,430.51 | $7,708.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,848,498.01 |
| 96 | 2026/12 | $1,436.47 | $7,702.08 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,847,061.54 |
| 97 | 2027/01 | $1,442.45 | $7,696.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,845,619.09 |
| 98 | 2027/02 | $1,448.46 | $7,690.08 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,844,170.63 |
| 99 | 2027/03 | $1,454.50 | $7,684.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,842,716.13 |
| 100 | 2027/04 | $1,460.56 | $7,677.98 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,841,255.57 |
| 101 | 2027/05 | $1,466.64 | $7,671.90 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,839,788.93 |
| 102 | 2027/06 | $1,472.75 | $7,665.79 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,838,316.17 |
| 103 | 2027/07 | $1,478.89 | $7,659.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,836,837.28 |
| 104 | 2027/08 | $1,485.05 | $7,653.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,835,352.23 |
| 105 | 2027/09 | $1,491.24 | $7,647.30 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,833,860.99 |
| 106 | 2027/10 | $1,497.45 | $7,641.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,832,363.54 |
| 107 | 2027/11 | $1,503.69 | $7,634.85 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,830,859.84 |
| 108 | 2027/12 | $1,509.96 | $7,628.58 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,829,349.88 |
| 109 | 2028/01 | $1,516.25 | $7,622.29 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,827,833.63 |
| 110 | 2028/02 | $1,522.57 | $7,615.97 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,826,311.06 |
| 111 | 2028/03 | $1,528.91 | $7,609.63 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,824,782.15 |
| 112 | 2028/04 | $1,535.28 | $7,603.26 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,823,246.87 |
| 113 | 2028/05 | $1,541.68 | $7,596.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,821,705.19 |
| 114 | 2028/06 | $1,548.10 | $7,590.44 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,820,157.09 |
| 115 | 2028/07 | $1,554.55 | $7,583.99 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,818,602.53 |
| 116 | 2028/08 | $1,561.03 | $7,577.51 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,817,041.50 |
| 117 | 2028/09 | $1,567.54 | $7,571.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,815,473.97 |
| 118 | 2028/10 | $1,574.07 | $7,564.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,813,899.90 |
| 119 | 2028/11 | $1,580.63 | $7,557.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,812,319.28 |
| 120 | 2028/12 | $1,587.21 | $7,551.33 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,810,732.06 |
| 121 | 2029/01 | $1,593.82 | $7,544.72 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,809,138.24 |
| 122 | 2029/02 | $1,600.47 | $7,538.08 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,807,537.77 |
| 123 | 2029/03 | $1,607.13 | $7,531.41 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,805,930.64 |
| 124 | 2029/04 | $1,613.83 | $7,524.71 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,804,316.81 |
| 125 | 2029/05 | $1,620.55 | $7,517.99 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,802,696.25 |
| 126 | 2029/06 | $1,627.31 | $7,511.23 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,801,068.95 |
| 127 | 2029/07 | $1,634.09 | $7,504.45 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,799,434.86 |
| 128 | 2029/08 | $1,640.90 | $7,497.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,797,793.96 |
| 129 | 2029/09 | $1,647.73 | $7,490.81 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,796,146.23 |
| 130 | 2029/10 | $1,654.60 | $7,483.94 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,794,491.63 |
| 131 | 2029/11 | $1,661.49 | $7,477.05 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,792,830.14 |
| 132 | 2029/12 | $1,668.42 | $7,470.13 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,791,161.72 |
| 133 | 2030/01 | $1,675.37 | $7,463.17 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,789,486.35 |
| 134 | 2030/02 | $1,682.35 | $7,456.19 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,787,804.01 |
| 135 | 2030/03 | $1,689.36 | $7,449.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,786,114.65 |
| 136 | 2030/04 | $1,696.40 | $7,442.14 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,784,418.25 |
| 137 | 2030/05 | $1,703.47 | $7,435.08 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,782,714.78 |
| 138 | 2030/06 | $1,710.56 | $7,427.98 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,781,004.22 |
| 139 | 2030/07 | $1,717.69 | $7,420.85 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,779,286.53 |
| 140 | 2030/08 | $1,724.85 | $7,413.69 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,777,561.68 |
| 141 | 2030/09 | $1,732.03 | $7,406.51 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,775,829.65 |
| 142 | 2030/10 | $1,739.25 | $7,399.29 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,774,090.40 |
| 143 | 2030/11 | $1,746.50 | $7,392.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,772,343.90 |
| 144 | 2030/12 | $1,753.78 | $7,384.77 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,770,590.12 |
| 145 | 2031/01 | $1,761.08 | $7,377.46 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,768,829.04 |
| 146 | 2031/02 | $1,768.42 | $7,370.12 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,767,060.62 |
| 147 | 2031/03 | $1,775.79 | $7,362.75 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,765,284.83 |
| 148 | 2031/04 | $1,783.19 | $7,355.35 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,763,501.64 |
| 149 | 2031/05 | $1,790.62 | $7,347.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,761,711.03 |
| 150 | 2031/06 | $1,798.08 | $7,340.46 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,759,912.95 |
| 151 | 2031/07 | $1,805.57 | $7,332.97 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,758,107.38 |
| 152 | 2031/08 | $1,813.09 | $7,325.45 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,756,294.28 |
| 153 | 2031/09 | $1,820.65 | $7,317.89 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,754,473.63 |
| 154 | 2031/10 | $1,828.23 | $7,310.31 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,752,645.40 |
| 155 | 2031/11 | $1,835.85 | $7,302.69 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,750,809.55 |
| 156 | 2031/12 | $1,843.50 | $7,295.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,748,966.04 |
| 157 | 2032/01 | $1,851.18 | $7,287.36 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,747,114.86 |
| 158 | 2032/02 | $1,858.90 | $7,279.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,745,255.96 |
| 159 | 2032/03 | $1,866.64 | $7,271.90 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,743,389.32 |
| 160 | 2032/04 | $1,874.42 | $7,264.12 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,741,514.90 |
| 161 | 2032/05 | $1,882.23 | $7,256.31 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,739,632.67 |
| 162 | 2032/06 | $1,890.07 | $7,248.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,737,742.60 |
| 163 | 2032/07 | $1,897.95 | $7,240.59 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,735,844.65 |
| 164 | 2032/08 | $1,905.86 | $7,232.69 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,733,938.80 |
| 165 | 2032/09 | $1,913.80 | $7,224.74 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,732,025.00 |
| 166 | 2032/10 | $1,921.77 | $7,216.77 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,730,103.23 |
| 167 | 2032/11 | $1,929.78 | $7,208.76 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,728,173.45 |
| 168 | 2032/12 | $1,937.82 | $7,200.72 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,726,235.64 |
| 169 | 2033/01 | $1,945.89 | $7,192.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,724,289.74 |
| 170 | 2033/02 | $1,954.00 | $7,184.54 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,722,335.74 |
| 171 | 2033/03 | $1,962.14 | $7,176.40 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,720,373.60 |
| 172 | 2033/04 | $1,970.32 | $7,168.22 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,718,403.28 |
| 173 | 2033/05 | $1,978.53 | $7,160.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,716,424.75 |
| 174 | 2033/06 | $1,986.77 | $7,151.77 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,714,437.98 |
| 175 | 2033/07 | $1,995.05 | $7,143.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,712,442.93 |
| 176 | 2033/08 | $2,003.36 | $7,135.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,710,439.57 |
| 177 | 2033/09 | $2,011.71 | $7,126.83 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,708,427.86 |
| 178 | 2033/10 | $2,020.09 | $7,118.45 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,706,407.77 |
| 179 | 2033/11 | $2,028.51 | $7,110.03 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,704,379.26 |
| 180 | 2033/12 | $2,036.96 | $7,101.58 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,702,342.30 |
| 181 | 2034/01 | $2,045.45 | $7,093.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,700,296.85 |
| 182 | 2034/02 | $2,053.97 | $7,084.57 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,698,242.88 |
| 183 | 2034/03 | $2,062.53 | $7,076.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,696,180.35 |
| 184 | 2034/04 | $2,071.12 | $7,067.42 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,694,109.22 |
| 185 | 2034/05 | $2,079.75 | $7,058.79 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,692,029.47 |
| 186 | 2034/06 | $2,088.42 | $7,050.12 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,689,941.05 |
| 187 | 2034/07 | $2,097.12 | $7,041.42 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,687,843.93 |
| 188 | 2034/08 | $2,105.86 | $7,032.68 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,685,738.07 |
| 189 | 2034/09 | $2,114.63 | $7,023.91 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,683,623.44 |
| 190 | 2034/10 | $2,123.44 | $7,015.10 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,681,499.99 |
| 191 | 2034/11 | $2,132.29 | $7,006.25 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,679,367.70 |
| 192 | 2034/12 | $2,141.18 | $6,997.37 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,677,226.53 |
| 193 | 2035/01 | $2,150.10 | $6,988.44 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,675,076.43 |
| 194 | 2035/02 | $2,159.06 | $6,979.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,672,917.37 |
| 195 | 2035/03 | $2,168.05 | $6,970.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,670,749.32 |
| 196 | 2035/04 | $2,177.09 | $6,961.46 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,668,572.23 |
| 197 | 2035/05 | $2,186.16 | $6,952.38 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,666,386.08 |
| 198 | 2035/06 | $2,195.27 | $6,943.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,664,190.81 |
| 199 | 2035/07 | $2,204.41 | $6,934.13 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,661,986.40 |
| 200 | 2035/08 | $2,213.60 | $6,924.94 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,659,772.80 |
| 201 | 2035/09 | $2,222.82 | $6,915.72 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,657,549.98 |
| 202 | 2035/10 | $2,232.08 | $6,906.46 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,655,317.89 |
| 203 | 2035/11 | $2,241.38 | $6,897.16 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,653,076.51 |
| 204 | 2035/12 | $2,250.72 | $6,887.82 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,650,825.79 |
| 205 | 2036/01 | $2,260.10 | $6,878.44 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,648,565.69 |
| 206 | 2036/02 | $2,269.52 | $6,869.02 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,646,296.17 |
| 207 | 2036/03 | $2,278.97 | $6,859.57 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,644,017.20 |
| 208 | 2036/04 | $2,288.47 | $6,850.07 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,641,728.73 |
| 209 | 2036/05 | $2,298.01 | $6,840.54 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,639,430.72 |
| 210 | 2036/06 | $2,307.58 | $6,830.96 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,637,123.14 |
| 211 | 2036/07 | $2,317.20 | $6,821.35 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,634,805.95 |
| 212 | 2036/08 | $2,326.85 | $6,811.69 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,632,479.10 |
| 213 | 2036/09 | $2,336.55 | $6,802.00 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,630,142.55 |
| 214 | 2036/10 | $2,346.28 | $6,792.26 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,627,796.27 |
| 215 | 2036/11 | $2,356.06 | $6,782.48 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,625,440.21 |
| 216 | 2036/12 | $2,365.87 | $6,772.67 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,623,074.34 |
| 217 | 2037/01 | $2,375.73 | $6,762.81 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,620,698.61 |
| 218 | 2037/02 | $2,385.63 | $6,752.91 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,618,312.98 |
| 219 | 2037/03 | $2,395.57 | $6,742.97 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,615,917.40 |
| 220 | 2037/04 | $2,405.55 | $6,732.99 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,613,511.85 |
| 221 | 2037/05 | $2,415.58 | $6,722.97 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,611,096.28 |
| 222 | 2037/06 | $2,425.64 | $6,712.90 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,608,670.64 |
| 223 | 2037/07 | $2,435.75 | $6,702.79 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,606,234.89 |
| 224 | 2037/08 | $2,445.90 | $6,692.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,603,788.99 |
| 225 | 2037/09 | $2,456.09 | $6,682.45 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,601,332.91 |
| 226 | 2037/10 | $2,466.32 | $6,672.22 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,598,866.58 |
| 227 | 2037/11 | $2,476.60 | $6,661.94 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,596,389.99 |
| 228 | 2037/12 | $2,486.92 | $6,651.62 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,593,903.07 |
| 229 | 2038/01 | $2,497.28 | $6,641.26 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,591,405.79 |
| 230 | 2038/02 | $2,507.68 | $6,630.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,588,898.11 |
| 231 | 2038/03 | $2,518.13 | $6,620.41 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,586,379.97 |
| 232 | 2038/04 | $2,528.62 | $6,609.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,583,851.35 |
| 233 | 2038/05 | $2,539.16 | $6,599.38 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,581,312.19 |
| 234 | 2038/06 | $2,549.74 | $6,588.80 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,578,762.45 |
| 235 | 2038/07 | $2,560.36 | $6,578.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,576,202.08 |
| 236 | 2038/08 | $2,571.03 | $6,567.51 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,573,631.05 |
| 237 | 2038/09 | $2,581.75 | $6,556.80 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,571,049.31 |
| 238 | 2038/10 | $2,592.50 | $6,546.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,568,456.80 |
| 239 | 2038/11 | $2,603.30 | $6,535.24 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,565,853.50 |
| 240 | 2038/12 | $2,614.15 | $6,524.39 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,563,239.35 |
| 241 | 2039/01 | $2,625.04 | $6,513.50 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,560,614.30 |
| 242 | 2039/02 | $2,635.98 | $6,502.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,557,978.32 |
| 243 | 2039/03 | $2,646.97 | $6,491.58 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,555,331.35 |
| 244 | 2039/04 | $2,657.99 | $6,480.55 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,552,673.36 |
| 245 | 2039/05 | $2,669.07 | $6,469.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,550,004.29 |
| 246 | 2039/06 | $2,680.19 | $6,458.35 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,547,324.10 |
| 247 | 2039/07 | $2,691.36 | $6,447.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,544,632.74 |
| 248 | 2039/08 | $2,702.57 | $6,435.97 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,541,930.17 |
| 249 | 2039/09 | $2,713.83 | $6,424.71 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,539,216.34 |
| 250 | 2039/10 | $2,725.14 | $6,413.40 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,536,491.20 |
| 251 | 2039/11 | $2,736.49 | $6,402.05 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,533,754.70 |
| 252 | 2039/12 | $2,747.90 | $6,390.64 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,531,006.81 |
| 253 | 2040/01 | $2,759.35 | $6,379.20 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,528,247.46 |
| 254 | 2040/02 | $2,770.84 | $6,367.70 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,525,476.62 |
| 255 | 2040/03 | $2,782.39 | $6,356.15 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,522,694.23 |
| 256 | 2040/04 | $2,793.98 | $6,344.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,519,900.24 |
| 257 | 2040/05 | $2,805.62 | $6,332.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,517,094.62 |
| 258 | 2040/06 | $2,817.31 | $6,321.23 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,514,277.31 |
| 259 | 2040/07 | $2,829.05 | $6,309.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,511,448.25 |
| 260 | 2040/08 | $2,840.84 | $6,297.70 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,508,607.41 |
| 261 | 2040/09 | $2,852.68 | $6,285.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,505,754.74 |
| 262 | 2040/10 | $2,864.56 | $6,273.98 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,502,890.17 |
| 263 | 2040/11 | $2,876.50 | $6,262.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,500,013.67 |
| 264 | 2040/12 | $2,888.48 | $6,250.06 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,497,125.19 |
| 265 | 2041/01 | $2,900.52 | $6,238.02 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,494,224.67 |
| 266 | 2041/02 | $2,912.61 | $6,225.94 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,491,312.06 |
| 267 | 2041/03 | $2,924.74 | $6,213.80 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,488,387.32 |
| 268 | 2041/04 | $2,936.93 | $6,201.61 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,485,450.40 |
| 269 | 2041/05 | $2,949.16 | $6,189.38 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,482,501.23 |
| 270 | 2041/06 | $2,961.45 | $6,177.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,479,539.78 |
| 271 | 2041/07 | $2,973.79 | $6,164.75 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,476,565.98 |
| 272 | 2041/08 | $2,986.18 | $6,152.36 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,473,579.80 |
| 273 | 2041/09 | $2,998.63 | $6,139.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,470,581.18 |
| 274 | 2041/10 | $3,011.12 | $6,127.42 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,467,570.06 |
| 275 | 2041/11 | $3,023.67 | $6,114.88 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,464,546.39 |
| 276 | 2041/12 | $3,036.26 | $6,102.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,461,510.12 |
| 277 | 2042/01 | $3,048.92 | $6,089.63 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,458,461.21 |
| 278 | 2042/02 | $3,061.62 | $6,076.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,455,399.59 |
| 279 | 2042/03 | $3,074.38 | $6,064.16 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,452,325.21 |
| 280 | 2042/04 | $3,087.19 | $6,051.36 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,449,238.03 |
| 281 | 2042/05 | $3,100.05 | $6,038.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,446,137.98 |
| 282 | 2042/06 | $3,112.97 | $6,025.57 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,443,025.01 |
| 283 | 2042/07 | $3,125.94 | $6,012.60 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,439,899.07 |
| 284 | 2042/08 | $3,138.96 | $5,999.58 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,436,760.11 |
| 285 | 2042/09 | $3,152.04 | $5,986.50 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,433,608.07 |
| 286 | 2042/10 | $3,165.17 | $5,973.37 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,430,442.89 |
| 287 | 2042/11 | $3,178.36 | $5,960.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,427,264.53 |
| 288 | 2042/12 | $3,191.61 | $5,946.94 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,424,072.93 |
| 289 | 2043/01 | $3,204.90 | $5,933.64 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,420,868.02 |
| 290 | 2043/02 | $3,218.26 | $5,920.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,417,649.76 |
| 291 | 2043/03 | $3,231.67 | $5,906.87 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,414,418.10 |
| 292 | 2043/04 | $3,245.13 | $5,893.41 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,411,172.96 |
| 293 | 2043/05 | $3,258.65 | $5,879.89 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,407,914.31 |
| 294 | 2043/06 | $3,272.23 | $5,866.31 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,404,642.08 |
| 295 | 2043/07 | $3,285.87 | $5,852.68 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,401,356.21 |
| 296 | 2043/08 | $3,299.56 | $5,838.98 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,398,056.65 |
| 297 | 2043/09 | $3,313.31 | $5,825.24 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,394,743.35 |
| 298 | 2043/10 | $3,327.11 | $5,811.43 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,391,416.24 |
| 299 | 2043/11 | $3,340.97 | $5,797.57 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,388,075.26 |
| 300 | 2043/12 | $3,354.89 | $5,783.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,384,720.37 |
| 301 | 2044/01 | $3,368.87 | $5,769.67 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,381,351.49 |
| 302 | 2044/02 | $3,382.91 | $5,755.63 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,377,968.58 |
| 303 | 2044/03 | $3,397.01 | $5,741.54 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,374,571.58 |
| 304 | 2044/04 | $3,411.16 | $5,727.38 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,371,160.42 |
| 305 | 2044/05 | $3,425.37 | $5,713.17 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,367,735.05 |
| 306 | 2044/06 | $3,439.65 | $5,698.90 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,364,295.40 |
| 307 | 2044/07 | $3,453.98 | $5,684.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,360,841.42 |
| 308 | 2044/08 | $3,468.37 | $5,670.17 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,357,373.05 |
| 309 | 2044/09 | $3,482.82 | $5,655.72 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,353,890.23 |
| 310 | 2044/10 | $3,497.33 | $5,641.21 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,350,392.90 |
| 311 | 2044/11 | $3,511.90 | $5,626.64 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,346,881.00 |
| 312 | 2044/12 | $3,526.54 | $5,612.00 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,343,354.46 |
| 313 | 2045/01 | $3,541.23 | $5,597.31 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,339,813.23 |
| 314 | 2045/02 | $3,555.99 | $5,582.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,336,257.24 |
| 315 | 2045/03 | $3,570.80 | $5,567.74 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,332,686.44 |
| 316 | 2045/04 | $3,585.68 | $5,552.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,329,100.76 |
| 317 | 2045/05 | $3,600.62 | $5,537.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,325,500.14 |
| 318 | 2045/06 | $3,615.62 | $5,522.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,321,884.51 |
| 319 | 2045/07 | $3,630.69 | $5,507.85 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,318,253.82 |
| 320 | 2045/08 | $3,645.82 | $5,492.72 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,314,608.00 |
| 321 | 2045/09 | $3,661.01 | $5,477.53 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,310,947.00 |
| 322 | 2045/10 | $3,676.26 | $5,462.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,307,270.73 |
| 323 | 2045/11 | $3,691.58 | $5,446.96 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,303,579.15 |
| 324 | 2045/12 | $3,706.96 | $5,431.58 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,299,872.19 |
| 325 | 2046/01 | $3,722.41 | $5,416.13 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,296,149.78 |
| 326 | 2046/02 | $3,737.92 | $5,400.62 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,292,411.87 |
| 327 | 2046/03 | $3,753.49 | $5,385.05 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,288,658.37 |
| 328 | 2046/04 | $3,769.13 | $5,369.41 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,284,889.24 |
| 329 | 2046/05 | $3,784.84 | $5,353.71 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,281,104.41 |
| 330 | 2046/06 | $3,800.61 | $5,337.94 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,277,303.80 |
| 331 | 2046/07 | $3,816.44 | $5,322.10 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,273,487.36 |
| 332 | 2046/08 | $3,832.34 | $5,306.20 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,269,655.01 |
| 333 | 2046/09 | $3,848.31 | $5,290.23 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,265,806.70 |
| 334 | 2046/10 | $3,864.35 | $5,274.19 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,261,942.35 |
| 335 | 2046/11 | $3,880.45 | $5,258.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,258,061.91 |
| 336 | 2046/12 | $3,896.62 | $5,241.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,254,165.29 |
| 337 | 2047/01 | $3,912.85 | $5,225.69 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,250,252.44 |
| 338 | 2047/02 | $3,929.16 | $5,209.39 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,246,323.28 |
| 339 | 2047/03 | $3,945.53 | $5,193.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,242,377.75 |
| 340 | 2047/04 | $3,961.97 | $5,176.57 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,238,415.78 |
| 341 | 2047/05 | $3,978.48 | $5,160.07 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,234,437.31 |
| 342 | 2047/06 | $3,995.05 | $5,143.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,230,442.26 |
| 343 | 2047/07 | $4,011.70 | $5,126.84 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,226,430.56 |
| 344 | 2047/08 | $4,028.41 | $5,110.13 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,222,402.14 |
| 345 | 2047/09 | $4,045.20 | $5,093.34 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,218,356.94 |
| 346 | 2047/10 | $4,062.05 | $5,076.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,214,294.89 |
| 347 | 2047/11 | $4,078.98 | $5,059.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,210,215.91 |
| 348 | 2047/12 | $4,095.98 | $5,042.57 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,206,119.93 |
| 349 | 2048/01 | $4,113.04 | $5,025.50 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,202,006.89 |
| 350 | 2048/02 | $4,130.18 | $5,008.36 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,197,876.71 |
| 351 | 2048/03 | $4,147.39 | $4,991.15 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,193,729.32 |
| 352 | 2048/04 | $4,164.67 | $4,973.87 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,189,564.66 |
| 353 | 2048/05 | $4,182.02 | $4,956.52 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,185,382.63 |
| 354 | 2048/06 | $4,199.45 | $4,939.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,181,183.19 |
| 355 | 2048/07 | $4,216.94 | $4,921.60 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,176,966.24 |
| 356 | 2048/08 | $4,234.52 | $4,904.03 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,172,731.73 |
| 357 | 2048/09 | $4,252.16 | $4,886.38 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,168,479.57 |
| 358 | 2048/10 | $4,269.88 | $4,868.66 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,164,209.69 |
| 359 | 2048/11 | $4,287.67 | $4,850.87 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,159,922.02 |
| 360 | 2048/12 | $4,305.53 | $4,833.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,155,616.49 |
| 361 | 2049/01 | $4,323.47 | $4,815.07 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,151,293.02 |
| 362 | 2049/02 | $4,341.49 | $4,797.05 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,146,951.53 |
| 363 | 2049/03 | $4,359.58 | $4,778.96 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,142,591.95 |
| 364 | 2049/04 | $4,377.74 | $4,760.80 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,138,214.21 |
| 365 | 2049/05 | $4,395.98 | $4,742.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,133,818.23 |
| 366 | 2049/06 | $4,414.30 | $4,724.24 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,129,403.93 |
| 367 | 2049/07 | $4,432.69 | $4,705.85 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,124,971.24 |
| 368 | 2049/08 | $4,451.16 | $4,687.38 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,120,520.08 |
| 369 | 2049/09 | $4,469.71 | $4,668.83 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,116,050.37 |
| 370 | 2049/10 | $4,488.33 | $4,650.21 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,111,562.04 |
| 371 | 2049/11 | $4,507.03 | $4,631.51 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,107,055.00 |
| 372 | 2049/12 | $4,525.81 | $4,612.73 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,102,529.19 |
| 373 | 2050/01 | $4,544.67 | $4,593.87 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,097,984.52 |
| 374 | 2050/02 | $4,563.61 | $4,574.94 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,093,420.91 |
| 375 | 2050/03 | $4,582.62 | $4,555.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,088,838.29 |
| 376 | 2050/04 | $4,601.72 | $4,536.83 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,084,236.58 |
| 377 | 2050/05 | $4,620.89 | $4,517.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,079,615.69 |
| 378 | 2050/06 | $4,640.14 | $4,498.40 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,074,975.55 |
| 379 | 2050/07 | $4,659.48 | $4,479.06 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,070,316.07 |
| 380 | 2050/08 | $4,678.89 | $4,459.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,065,637.18 |
| 381 | 2050/09 | $4,698.39 | $4,440.15 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,060,938.79 |
| 382 | 2050/10 | $4,717.96 | $4,420.58 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,056,220.83 |
| 383 | 2050/11 | $4,737.62 | $4,400.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,051,483.21 |
| 384 | 2050/12 | $4,757.36 | $4,381.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,046,725.85 |
| 385 | 2051/01 | $4,777.18 | $4,361.36 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,041,948.66 |
| 386 | 2051/02 | $4,797.09 | $4,341.45 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,037,151.57 |
| 387 | 2051/03 | $4,817.08 | $4,321.46 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,032,334.50 |
| 388 | 2051/04 | $4,837.15 | $4,301.39 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,027,497.35 |
| 389 | 2051/05 | $4,857.30 | $4,281.24 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,022,640.05 |
| 390 | 2051/06 | $4,877.54 | $4,261.00 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,017,762.50 |
| 391 | 2051/07 | $4,897.86 | $4,240.68 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,012,864.64 |
| 392 | 2051/08 | $4,918.27 | $4,220.27 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,007,946.37 |
| 393 | 2051/09 | $4,938.77 | $4,199.78 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $1,003,007.60 |
| 394 | 2051/10 | $4,959.34 | $4,179.20 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $998,048.26 |
| 395 | 2051/11 | $4,980.01 | $4,158.53 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $993,068.25 |
| 396 | 2051/12 | $5,000.76 | $4,137.78 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $988,067.49 |
| 397 | 2052/01 | $5,021.59 | $4,116.95 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $983,045.90 |
| 398 | 2052/02 | $5,042.52 | $4,096.02 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $978,003.38 |
| 399 | 2052/03 | $5,063.53 | $4,075.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $972,939.86 |
| 400 | 2052/04 | $5,084.63 | $4,053.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $967,855.23 |
| 401 | 2052/05 | $5,105.81 | $4,032.73 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $962,749.42 |
| 402 | 2052/06 | $5,127.09 | $4,011.46 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $957,622.33 |
| 403 | 2052/07 | $5,148.45 | $3,990.09 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $952,473.89 |
| 404 | 2052/08 | $5,169.90 | $3,968.64 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $947,303.99 |
| 405 | 2052/09 | $5,191.44 | $3,947.10 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $942,112.54 |
| 406 | 2052/10 | $5,213.07 | $3,925.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $936,899.47 |
| 407 | 2052/11 | $5,234.79 | $3,903.75 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $931,664.68 |
| 408 | 2052/12 | $5,256.61 | $3,881.94 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $926,408.07 |
| 409 | 2053/01 | $5,278.51 | $3,860.03 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $921,129.56 |
| 410 | 2053/02 | $5,300.50 | $3,838.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $915,829.06 |
| 411 | 2053/03 | $5,322.59 | $3,815.95 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $910,506.48 |
| 412 | 2053/04 | $5,344.76 | $3,793.78 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $905,161.71 |
| 413 | 2053/05 | $5,367.03 | $3,771.51 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $899,794.68 |
| 414 | 2053/06 | $5,389.40 | $3,749.14 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $894,405.28 |
| 415 | 2053/07 | $5,411.85 | $3,726.69 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $888,993.43 |
| 416 | 2053/08 | $5,434.40 | $3,704.14 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $883,559.02 |
| 417 | 2053/09 | $5,457.05 | $3,681.50 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $878,101.98 |
| 418 | 2053/10 | $5,479.78 | $3,658.76 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $872,622.20 |
| 419 | 2053/11 | $5,502.62 | $3,635.93 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $867,119.58 |
| 420 | 2053/12 | $5,525.54 | $3,613.00 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $861,594.04 |
| 421 | 2054/01 | $5,548.57 | $3,589.98 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $856,045.47 |
| 422 | 2054/02 | $5,571.69 | $3,566.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $850,473.78 |
| 423 | 2054/03 | $5,594.90 | $3,543.64 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $844,878.88 |
| 424 | 2054/04 | $5,618.21 | $3,520.33 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $839,260.67 |
| 425 | 2054/05 | $5,641.62 | $3,496.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $833,619.05 |
| 426 | 2054/06 | $5,665.13 | $3,473.41 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $827,953.92 |
| 427 | 2054/07 | $5,688.73 | $3,449.81 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $822,265.19 |
| 428 | 2054/08 | $5,712.44 | $3,426.10 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $816,552.75 |
| 429 | 2054/09 | $5,736.24 | $3,402.30 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $810,816.51 |
| 430 | 2054/10 | $5,760.14 | $3,378.40 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $805,056.37 |
| 431 | 2054/11 | $5,784.14 | $3,354.40 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $799,272.23 |
| 432 | 2054/12 | $5,808.24 | $3,330.30 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $793,463.99 |
| 433 | 2055/01 | $5,832.44 | $3,306.10 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $787,631.55 |
| 434 | 2055/02 | $5,856.74 | $3,281.80 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $781,774.81 |
| 435 | 2055/03 | $5,881.15 | $3,257.40 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $775,893.66 |
| 436 | 2055/04 | $5,905.65 | $3,232.89 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $769,988.01 |
| 437 | 2055/05 | $5,930.26 | $3,208.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $764,057.75 |
| 438 | 2055/06 | $5,954.97 | $3,183.57 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $758,102.78 |
| 439 | 2055/07 | $5,979.78 | $3,158.76 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $752,123.00 |
| 440 | 2055/08 | $6,004.70 | $3,133.85 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $746,118.31 |
| 441 | 2055/09 | $6,029.72 | $3,108.83 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $740,088.59 |
| 442 | 2055/10 | $6,054.84 | $3,083.70 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $734,033.75 |
| 443 | 2055/11 | $6,080.07 | $3,058.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $727,953.69 |
| 444 | 2055/12 | $6,105.40 | $3,033.14 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $721,848.28 |
| 445 | 2056/01 | $6,130.84 | $3,007.70 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $715,717.44 |
| 446 | 2056/02 | $6,156.39 | $2,982.16 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $709,561.06 |
| 447 | 2056/03 | $6,182.04 | $2,956.50 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $703,379.02 |
| 448 | 2056/04 | $6,207.80 | $2,930.75 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $697,171.23 |
| 449 | 2056/05 | $6,233.66 | $2,904.88 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $690,937.56 |
| 450 | 2056/06 | $6,259.64 | $2,878.91 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $684,677.93 |
| 451 | 2056/07 | $6,285.72 | $2,852.82 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $678,392.21 |
| 452 | 2056/08 | $6,311.91 | $2,826.63 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $672,080.31 |
| 453 | 2056/09 | $6,338.21 | $2,800.33 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $665,742.10 |
| 454 | 2056/10 | $6,364.62 | $2,773.93 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $659,377.48 |
| 455 | 2056/11 | $6,391.14 | $2,747.41 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $652,986.35 |
| 456 | 2056/12 | $6,417.77 | $2,720.78 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $646,568.58 |
| 457 | 2057/01 | $6,444.51 | $2,694.04 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $640,124.08 |
| 458 | 2057/02 | $6,471.36 | $2,667.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $633,652.72 |
| 459 | 2057/03 | $6,498.32 | $2,640.22 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $627,154.40 |
| 460 | 2057/04 | $6,525.40 | $2,613.14 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $620,629.00 |
| 461 | 2057/05 | $6,552.59 | $2,585.95 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $614,076.41 |
| 462 | 2057/06 | $6,579.89 | $2,558.65 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $607,496.52 |
| 463 | 2057/07 | $6,607.31 | $2,531.24 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $600,889.21 |
| 464 | 2057/08 | $6,634.84 | $2,503.71 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $594,254.38 |
| 465 | 2057/09 | $6,662.48 | $2,476.06 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $587,591.90 |
| 466 | 2057/10 | $6,690.24 | $2,448.30 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $580,901.65 |
| 467 | 2057/11 | $6,718.12 | $2,420.42 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $574,183.54 |
| 468 | 2057/12 | $6,746.11 | $2,392.43 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $567,437.43 |
| 469 | 2058/01 | $6,774.22 | $2,364.32 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $560,663.21 |
| 470 | 2058/02 | $6,802.44 | $2,336.10 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $553,860.76 |
| 471 | 2058/03 | $6,830.79 | $2,307.75 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $547,029.97 |
| 472 | 2058/04 | $6,859.25 | $2,279.29 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $540,170.72 |
| 473 | 2058/05 | $6,887.83 | $2,250.71 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $533,282.89 |
| 474 | 2058/06 | $6,916.53 | $2,222.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $526,366.36 |
| 475 | 2058/07 | $6,945.35 | $2,193.19 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $519,421.02 |
| 476 | 2058/08 | $6,974.29 | $2,164.25 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $512,446.73 |
| 477 | 2058/09 | $7,003.35 | $2,135.19 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $505,443.38 |
| 478 | 2058/10 | $7,032.53 | $2,106.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $498,410.85 |
| 479 | 2058/11 | $7,061.83 | $2,076.71 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $491,349.02 |
| 480 | 2058/12 | $7,091.25 | $2,047.29 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $484,257.77 |
| 481 | 2059/01 | $7,120.80 | $2,017.74 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $477,136.97 |
| 482 | 2059/02 | $7,150.47 | $1,988.07 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $469,986.50 |
| 483 | 2059/03 | $7,180.26 | $1,958.28 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $462,806.23 |
| 484 | 2059/04 | $7,210.18 | $1,928.36 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $455,596.05 |
| 485 | 2059/05 | $7,240.22 | $1,898.32 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $448,355.83 |
| 486 | 2059/06 | $7,270.39 | $1,868.15 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $441,085.44 |
| 487 | 2059/07 | $7,300.69 | $1,837.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $433,784.75 |
| 488 | 2059/08 | $7,331.11 | $1,807.44 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $426,453.65 |
| 489 | 2059/09 | $7,361.65 | $1,776.89 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $419,091.99 |
| 490 | 2059/10 | $7,392.32 | $1,746.22 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $411,699.67 |
| 491 | 2059/11 | $7,423.13 | $1,715.42 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $404,276.54 |
| 492 | 2059/12 | $7,454.06 | $1,684.49 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $396,822.49 |
| 493 | 2060/01 | $7,485.11 | $1,653.43 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $389,337.37 |
| 494 | 2060/02 | $7,516.30 | $1,622.24 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $381,821.07 |
| 495 | 2060/03 | $7,547.62 | $1,590.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $374,273.45 |
| 496 | 2060/04 | $7,579.07 | $1,559.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $366,694.38 |
| 497 | 2060/05 | $7,610.65 | $1,527.89 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $359,083.73 |
| 498 | 2060/06 | $7,642.36 | $1,496.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $351,441.37 |
| 499 | 2060/07 | $7,674.20 | $1,464.34 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $343,767.17 |
| 500 | 2060/08 | $7,706.18 | $1,432.36 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $336,060.99 |
| 501 | 2060/09 | $7,738.29 | $1,400.25 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $328,322.70 |
| 502 | 2060/10 | $7,770.53 | $1,368.01 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $320,552.17 |
| 503 | 2060/11 | $7,802.91 | $1,335.63 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $312,749.27 |
| 504 | 2060/12 | $7,835.42 | $1,303.12 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $304,913.85 |
| 505 | 2061/01 | $7,868.07 | $1,270.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $297,045.78 |
| 506 | 2061/02 | $7,900.85 | $1,237.69 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $289,144.93 |
| 507 | 2061/03 | $7,933.77 | $1,204.77 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $281,211.16 |
| 508 | 2061/04 | $7,966.83 | $1,171.71 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $273,244.33 |
| 509 | 2061/05 | $8,000.02 | $1,138.52 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $265,244.31 |
| 510 | 2061/06 | $8,033.36 | $1,105.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $257,210.95 |
| 511 | 2061/07 | $8,066.83 | $1,071.71 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $249,144.12 |
| 512 | 2061/08 | $8,100.44 | $1,038.10 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $241,043.68 |
| 513 | 2061/09 | $8,134.19 | $1,004.35 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $232,909.49 |
| 514 | 2061/10 | $8,168.09 | $970.46 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $224,741.40 |
| 515 | 2061/11 | $8,202.12 | $936.42 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $216,539.28 |
| 516 | 2061/12 | $8,236.29 | $902.25 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $208,302.99 |
| 517 | 2062/01 | $8,270.61 | $867.93 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $200,032.37 |
| 518 | 2062/02 | $8,305.07 | $833.47 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $191,727.30 |
| 519 | 2062/03 | $8,339.68 | $798.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $183,387.62 |
| 520 | 2062/04 | $8,374.43 | $764.12 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $175,013.20 |
| 521 | 2062/05 | $8,409.32 | $729.22 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $166,603.88 |
| 522 | 2062/06 | $8,444.36 | $694.18 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $158,159.52 |
| 523 | 2062/07 | $8,479.54 | $659.00 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $149,679.98 |
| 524 | 2062/08 | $8,514.87 | $623.67 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $141,165.10 |
| 525 | 2062/09 | $8,550.35 | $588.19 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $132,614.75 |
| 526 | 2062/10 | $8,585.98 | $552.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $124,028.77 |
| 527 | 2062/11 | $8,621.76 | $516.79 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $115,407.01 |
| 528 | 2062/12 | $8,657.68 | $480.86 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $106,749.33 |
| 529 | 2063/01 | $8,693.75 | $444.79 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $98,055.58 |
| 530 | 2063/02 | $8,729.98 | $408.56 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $89,325.60 |
| 531 | 2063/03 | $8,766.35 | $372.19 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $80,559.25 |
| 532 | 2063/04 | $8,802.88 | $335.66 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $71,756.37 |
| 533 | 2063/05 | $8,839.56 | $298.98 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $62,916.82 |
| 534 | 2063/06 | $8,876.39 | $262.15 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $54,040.43 |
| 535 | 2063/07 | $8,913.37 | $225.17 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $45,127.06 |
| 536 | 2063/08 | $8,950.51 | $188.03 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $36,176.54 |
| 537 | 2063/09 | $8,987.81 | $150.74 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $27,188.74 |
| 538 | 2063/10 | $9,025.26 | $113.29 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $18,163.48 |
| 539 | 2063/11 | $9,062.86 | $75.68 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $9,100.62 |
| 540 | 2063/12 | $9,100.62 | $37.92 | $0.00 | $1,650.83 | $50.00 | $10,839.37 | $0.00 |
| Totals | $1,961,000.00 | $2,973,812.43 | $0.00 | $891,450.00 | $27,000.00 | $5,853,262.43 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.