Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 40-year mortgage of $1,905,000.00 at 5% interest rate for a $1,925,000.00 home, you need to have a monthly payment of $10,840.01. You will make a total of 480 payments and you will pay off your mortgage on 2058/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $437,727.94 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $8,651.34 | 5% | 600 months | $5,210,806.13 | $3,285,806.13 |
| 50 years | Bi-Weekly | $4,325.67 | 5% | 512 months | $4,627,910.99 | $2,702,910.99 |
| 45 years | Monthly | $8,877.57 | 5% | 540 months | $4,813,889.69 | $2,888,889.69 |
| 45 years | Bi-Weekly | $4,438.79 | 5% | 461 months | $4,304,649.55 | $2,379,649.55 |
| 40 years | Monthly | $9,185.85 | 5% | 480 months | $4,429,205.72 | $2,504,205.72 |
| 40 years | Bi-Weekly | $4,592.93 | 5% | 409 months | $3,991,477.78 | $2,066,477.78 |
| 35 years | Monthly | $9,614.30 | 5% | 420 months | $4,058,006.08 | $2,133,006.08 |
| 35 years | Bi-Weekly | $4,807.15 | 5% | 358 months | $3,689,151.89 | $1,764,151.89 |
| 30 years | Monthly | $10,226.45 | 5% | 360 months | $3,701,522.69 | $1,776,522.69 |
| 30 years | Bi-Weekly | $5,113.23 | 5% | 307 months | $3,398,395.38 | $1,473,395.38 |
| 25 years | Monthly | $11,136.44 | 5% | 300 months | $3,360,932.09 | $1,435,932.09 |
| 25 years | Bi-Weekly | $5,568.22 | 5% | 256 months | $3,119,881.91 | $1,194,881.91 |
| 20 years | Monthly | $12,572.16 | 5% | 240 months | $3,037,317.64 | $1,112,317.64 |
| 20 years | Bi-Weekly | $6,286.08 | 5% | 205 months | $2,854,218.11 | $929,218.11 |
| 15 years | Monthly | $15,064.62 | 5% | 180 months | $2,731,631.35 | $806,631.35 |
| 15 years | Bi-Weekly | $7,532.31 | 5% | 154 months | $2,601,926.97 | $676,926.97 |
| 10 years | Monthly | $20,205.48 | 5% | 120 months | $2,444,657.68 | $519,657.68 |
| 10 years | Bi-Weekly | $10,102.74 | 5% | 103 months | $2,363,432.82 | $438,432.82 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2019/01 | $1,248.35 | $7,937.50 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,903,751.65 |
| 2 | 2019/03 | $1,253.55 | $7,932.30 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,902,498.11 |
| 3 | 2019/03 | $1,258.77 | $7,927.08 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,901,239.34 |
| 4 | 2019/04 | $1,264.01 | $7,921.83 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,899,975.32 |
| 5 | 2019/05 | $1,269.28 | $7,916.56 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,898,706.04 |
| 6 | 2019/06 | $1,274.57 | $7,911.28 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,897,431.47 |
| 7 | 2019/07 | $1,279.88 | $7,905.96 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,896,151.59 |
| 8 | 2019/08 | $1,285.21 | $7,900.63 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,894,866.38 |
| 9 | 2019/09 | $1,290.57 | $7,895.28 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,893,575.81 |
| 10 | 2019/10 | $1,295.95 | $7,889.90 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,892,279.86 |
| 11 | 2019/11 | $1,301.35 | $7,884.50 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,890,978.52 |
| 12 | 2019/12 | $1,306.77 | $7,879.08 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,889,671.75 |
| 13 | 2020/01 | $1,312.21 | $7,873.63 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,888,359.54 |
| 14 | 2020/02 | $1,317.68 | $7,868.16 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,887,041.86 |
| 15 | 2020/03 | $1,323.17 | $7,862.67 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,885,718.68 |
| 16 | 2020/04 | $1,328.68 | $7,857.16 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,884,390.00 |
| 17 | 2020/05 | $1,334.22 | $7,851.63 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,883,055.78 |
| 18 | 2020/06 | $1,339.78 | $7,846.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,881,716.00 |
| 19 | 2020/07 | $1,345.36 | $7,840.48 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,880,370.64 |
| 20 | 2020/08 | $1,350.97 | $7,834.88 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,879,019.67 |
| 21 | 2020/09 | $1,356.60 | $7,829.25 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,877,663.08 |
| 22 | 2020/10 | $1,362.25 | $7,823.60 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,876,300.83 |
| 23 | 2020/11 | $1,367.93 | $7,817.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,874,932.90 |
| 24 | 2020/12 | $1,373.62 | $7,812.22 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,873,559.28 |
| 25 | 2021/01 | $1,379.35 | $7,806.50 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,872,179.93 |
| 26 | 2021/03 | $1,385.10 | $7,800.75 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,870,794.83 |
| 27 | 2021/03 | $1,390.87 | $7,794.98 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,869,403.97 |
| 28 | 2021/04 | $1,396.66 | $7,789.18 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,868,007.30 |
| 29 | 2021/05 | $1,402.48 | $7,783.36 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,866,604.82 |
| 30 | 2021/06 | $1,408.33 | $7,777.52 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,865,196.50 |
| 31 | 2021/07 | $1,414.19 | $7,771.65 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,863,782.30 |
| 32 | 2021/08 | $1,420.09 | $7,765.76 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,862,362.22 |
| 33 | 2021/09 | $1,426.00 | $7,759.84 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,860,936.22 |
| 34 | 2021/10 | $1,431.94 | $7,753.90 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,859,504.27 |
| 35 | 2021/11 | $1,437.91 | $7,747.93 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,858,066.36 |
| 36 | 2021/12 | $1,443.90 | $7,741.94 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,856,622.46 |
| 37 | 2022/01 | $1,449.92 | $7,735.93 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,855,172.54 |
| 38 | 2022/03 | $1,455.96 | $7,729.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,853,716.58 |
| 39 | 2022/03 | $1,462.03 | $7,723.82 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,852,254.55 |
| 40 | 2022/04 | $1,468.12 | $7,717.73 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,850,786.44 |
| 41 | 2022/05 | $1,474.24 | $7,711.61 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,849,312.20 |
| 42 | 2022/06 | $1,480.38 | $7,705.47 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,847,831.82 |
| 43 | 2022/07 | $1,486.55 | $7,699.30 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,846,345.28 |
| 44 | 2022/08 | $1,492.74 | $7,693.11 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,844,852.54 |
| 45 | 2022/09 | $1,498.96 | $7,686.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,843,353.58 |
| 46 | 2022/10 | $1,505.21 | $7,680.64 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,841,848.37 |
| 47 | 2022/11 | $1,511.48 | $7,674.37 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,840,336.90 |
| 48 | 2022/12 | $1,517.77 | $7,668.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,838,819.12 |
| 49 | 2023/01 | $1,524.10 | $7,661.75 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,837,295.02 |
| 50 | 2023/03 | $1,530.45 | $7,655.40 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,835,764.57 |
| 51 | 2023/03 | $1,536.83 | $7,649.02 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,834,227.75 |
| 52 | 2023/04 | $1,543.23 | $7,642.62 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,832,684.52 |
| 53 | 2023/05 | $1,549.66 | $7,636.19 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,831,134.86 |
| 54 | 2023/06 | $1,556.12 | $7,629.73 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,829,578.74 |
| 55 | 2023/07 | $1,562.60 | $7,623.24 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,828,016.14 |
| 56 | 2023/08 | $1,569.11 | $7,616.73 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,826,447.03 |
| 57 | 2023/09 | $1,575.65 | $7,610.20 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,824,871.38 |
| 58 | 2023/10 | $1,582.21 | $7,603.63 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,823,289.16 |
| 59 | 2023/11 | $1,588.81 | $7,597.04 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,821,700.36 |
| 60 | 2023/12 | $1,595.43 | $7,590.42 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,820,104.93 |
| 61 | 2024/01 | $1,602.07 | $7,583.77 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,818,502.86 |
| 62 | 2024/02 | $1,608.75 | $7,577.10 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,816,894.11 |
| 63 | 2024/03 | $1,615.45 | $7,570.39 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,815,278.65 |
| 64 | 2024/04 | $1,622.18 | $7,563.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,813,656.47 |
| 65 | 2024/05 | $1,628.94 | $7,556.90 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,812,027.52 |
| 66 | 2024/06 | $1,635.73 | $7,550.11 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,810,391.79 |
| 67 | 2024/07 | $1,642.55 | $7,543.30 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,808,749.25 |
| 68 | 2024/08 | $1,649.39 | $7,536.46 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,807,099.86 |
| 69 | 2024/09 | $1,656.26 | $7,529.58 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,805,443.60 |
| 70 | 2024/10 | $1,663.16 | $7,522.68 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,803,780.43 |
| 71 | 2024/11 | $1,670.09 | $7,515.75 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,802,110.34 |
| 72 | 2024/12 | $1,677.05 | $7,508.79 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,800,433.29 |
| 73 | 2025/01 | $1,684.04 | $7,501.81 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,798,749.25 |
| 74 | 2025/03 | $1,691.06 | $7,494.79 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,797,058.19 |
| 75 | 2025/03 | $1,698.10 | $7,487.74 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,795,360.09 |
| 76 | 2025/04 | $1,705.18 | $7,480.67 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,793,654.91 |
| 77 | 2025/05 | $1,712.28 | $7,473.56 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,791,942.63 |
| 78 | 2025/06 | $1,719.42 | $7,466.43 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,790,223.21 |
| 79 | 2025/07 | $1,726.58 | $7,459.26 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,788,496.63 |
| 80 | 2025/08 | $1,733.78 | $7,452.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,786,762.85 |
| 81 | 2025/09 | $1,741.00 | $7,444.85 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,785,021.85 |
| 82 | 2025/10 | $1,748.25 | $7,437.59 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,783,273.60 |
| 83 | 2025/11 | $1,755.54 | $7,430.31 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,781,518.06 |
| 84 | 2025/12 | $1,762.85 | $7,422.99 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,779,755.20 |
| 85 | 2026/01 | $1,770.20 | $7,415.65 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,777,985.01 |
| 86 | 2026/03 | $1,777.57 | $7,408.27 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,776,207.43 |
| 87 | 2026/03 | $1,784.98 | $7,400.86 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,774,422.45 |
| 88 | 2026/04 | $1,792.42 | $7,393.43 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,772,630.03 |
| 89 | 2026/05 | $1,799.89 | $7,385.96 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,770,830.15 |
| 90 | 2026/06 | $1,807.39 | $7,378.46 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,769,022.76 |
| 91 | 2026/07 | $1,814.92 | $7,370.93 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,767,207.84 |
| 92 | 2026/08 | $1,822.48 | $7,363.37 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,765,385.36 |
| 93 | 2026/09 | $1,830.07 | $7,355.77 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,763,555.29 |
| 94 | 2026/10 | $1,837.70 | $7,348.15 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,761,717.59 |
| 95 | 2026/11 | $1,845.36 | $7,340.49 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,759,872.24 |
| 96 | 2026/12 | $1,853.04 | $7,332.80 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,758,019.19 |
| 97 | 2027/01 | $1,860.77 | $7,325.08 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,756,158.43 |
| 98 | 2027/03 | $1,868.52 | $7,317.33 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,754,289.91 |
| 99 | 2027/03 | $1,876.30 | $7,309.54 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,752,413.60 |
| 100 | 2027/04 | $1,884.12 | $7,301.72 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,750,529.48 |
| 101 | 2027/05 | $1,891.97 | $7,293.87 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,748,637.51 |
| 102 | 2027/06 | $1,899.86 | $7,285.99 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,746,737.65 |
| 103 | 2027/07 | $1,907.77 | $7,278.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,744,829.88 |
| 104 | 2027/08 | $1,915.72 | $7,270.12 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,742,914.16 |
| 105 | 2027/09 | $1,923.70 | $7,262.14 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,740,990.46 |
| 106 | 2027/10 | $1,931.72 | $7,254.13 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,739,058.74 |
| 107 | 2027/11 | $1,939.77 | $7,246.08 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,737,118.97 |
| 108 | 2027/12 | $1,947.85 | $7,238.00 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,735,171.12 |
| 109 | 2028/01 | $1,955.97 | $7,229.88 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,733,215.16 |
| 110 | 2028/02 | $1,964.12 | $7,221.73 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,731,251.04 |
| 111 | 2028/03 | $1,972.30 | $7,213.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,729,278.74 |
| 112 | 2028/04 | $1,980.52 | $7,205.33 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,727,298.23 |
| 113 | 2028/05 | $1,988.77 | $7,197.08 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,725,309.46 |
| 114 | 2028/06 | $1,997.06 | $7,188.79 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,723,312.40 |
| 115 | 2028/07 | $2,005.38 | $7,180.47 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,721,307.02 |
| 116 | 2028/08 | $2,013.73 | $7,172.11 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,719,293.29 |
| 117 | 2028/09 | $2,022.12 | $7,163.72 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,717,271.17 |
| 118 | 2028/10 | $2,030.55 | $7,155.30 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,715,240.62 |
| 119 | 2028/11 | $2,039.01 | $7,146.84 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,713,201.61 |
| 120 | 2028/12 | $2,047.51 | $7,138.34 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,711,154.11 |
| 121 | 2029/01 | $2,056.04 | $7,129.81 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,709,098.07 |
| 122 | 2029/03 | $2,064.60 | $7,121.24 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,707,033.47 |
| 123 | 2029/03 | $2,073.21 | $7,112.64 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,704,960.26 |
| 124 | 2029/04 | $2,081.84 | $7,104.00 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,702,878.42 |
| 125 | 2029/05 | $2,090.52 | $7,095.33 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,700,787.90 |
| 126 | 2029/06 | $2,099.23 | $7,086.62 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,698,688.67 |
| 127 | 2029/07 | $2,107.98 | $7,077.87 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,696,580.69 |
| 128 | 2029/08 | $2,116.76 | $7,069.09 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,694,463.93 |
| 129 | 2029/09 | $2,125.58 | $7,060.27 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,692,338.35 |
| 130 | 2029/10 | $2,134.44 | $7,051.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,690,203.92 |
| 131 | 2029/11 | $2,143.33 | $7,042.52 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,688,060.59 |
| 132 | 2029/12 | $2,152.26 | $7,033.59 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,685,908.33 |
| 133 | 2030/01 | $2,161.23 | $7,024.62 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,683,747.10 |
| 134 | 2030/03 | $2,170.23 | $7,015.61 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,681,576.87 |
| 135 | 2030/03 | $2,179.27 | $7,006.57 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,679,397.60 |
| 136 | 2030/04 | $2,188.36 | $6,997.49 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,677,209.24 |
| 137 | 2030/05 | $2,197.47 | $6,988.37 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,675,011.77 |
| 138 | 2030/06 | $2,206.63 | $6,979.22 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,672,805.14 |
| 139 | 2030/07 | $2,215.82 | $6,970.02 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,670,589.31 |
| 140 | 2030/08 | $2,225.06 | $6,960.79 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,668,364.26 |
| 141 | 2030/09 | $2,234.33 | $6,951.52 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,666,129.93 |
| 142 | 2030/10 | $2,243.64 | $6,942.21 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,663,886.29 |
| 143 | 2030/11 | $2,252.99 | $6,932.86 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,661,633.31 |
| 144 | 2030/12 | $2,262.37 | $6,923.47 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,659,370.93 |
| 145 | 2031/01 | $2,271.80 | $6,914.05 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,657,099.13 |
| 146 | 2031/03 | $2,281.27 | $6,904.58 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,654,817.87 |
| 147 | 2031/03 | $2,290.77 | $6,895.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,652,527.10 |
| 148 | 2031/04 | $2,300.32 | $6,885.53 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,650,226.78 |
| 149 | 2031/05 | $2,309.90 | $6,875.94 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,647,916.88 |
| 150 | 2031/06 | $2,319.52 | $6,866.32 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,645,597.36 |
| 151 | 2031/07 | $2,329.19 | $6,856.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,643,268.17 |
| 152 | 2031/08 | $2,338.89 | $6,846.95 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,640,929.27 |
| 153 | 2031/09 | $2,348.64 | $6,837.21 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,638,580.63 |
| 154 | 2031/10 | $2,358.43 | $6,827.42 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,636,222.21 |
| 155 | 2031/11 | $2,368.25 | $6,817.59 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,633,853.95 |
| 156 | 2031/12 | $2,378.12 | $6,807.72 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,631,475.83 |
| 157 | 2032/01 | $2,388.03 | $6,797.82 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,629,087.81 |
| 158 | 2032/02 | $2,397.98 | $6,787.87 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,626,689.83 |
| 159 | 2032/03 | $2,407.97 | $6,777.87 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,624,281.85 |
| 160 | 2032/04 | $2,418.00 | $6,767.84 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,621,863.85 |
| 161 | 2032/05 | $2,428.08 | $6,757.77 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,619,435.77 |
| 162 | 2032/06 | $2,438.20 | $6,747.65 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,616,997.58 |
| 163 | 2032/07 | $2,448.36 | $6,737.49 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,614,549.22 |
| 164 | 2032/08 | $2,458.56 | $6,727.29 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,612,090.66 |
| 165 | 2032/09 | $2,468.80 | $6,717.04 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,609,621.86 |
| 166 | 2032/10 | $2,479.09 | $6,706.76 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,607,142.77 |
| 167 | 2032/11 | $2,489.42 | $6,696.43 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,604,653.36 |
| 168 | 2032/12 | $2,499.79 | $6,686.06 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,602,153.57 |
| 169 | 2033/01 | $2,510.21 | $6,675.64 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,599,643.36 |
| 170 | 2033/03 | $2,520.66 | $6,665.18 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,597,122.70 |
| 171 | 2033/03 | $2,531.17 | $6,654.68 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,594,591.53 |
| 172 | 2033/04 | $2,541.71 | $6,644.13 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,592,049.82 |
| 173 | 2033/05 | $2,552.30 | $6,633.54 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,589,497.51 |
| 174 | 2033/06 | $2,562.94 | $6,622.91 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,586,934.57 |
| 175 | 2033/07 | $2,573.62 | $6,612.23 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,584,360.96 |
| 176 | 2033/08 | $2,584.34 | $6,601.50 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,581,776.61 |
| 177 | 2033/09 | $2,595.11 | $6,590.74 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,579,181.51 |
| 178 | 2033/10 | $2,605.92 | $6,579.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,576,575.58 |
| 179 | 2033/11 | $2,616.78 | $6,569.06 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,573,958.80 |
| 180 | 2033/12 | $2,627.68 | $6,558.16 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,571,331.12 |
| 181 | 2034/01 | $2,638.63 | $6,547.21 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,568,692.49 |
| 182 | 2034/03 | $2,649.63 | $6,536.22 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,566,042.86 |
| 183 | 2034/03 | $2,660.67 | $6,525.18 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,563,382.19 |
| 184 | 2034/04 | $2,671.75 | $6,514.09 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,560,710.44 |
| 185 | 2034/05 | $2,682.89 | $6,502.96 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,558,027.56 |
| 186 | 2034/06 | $2,694.06 | $6,491.78 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,555,333.49 |
| 187 | 2034/07 | $2,705.29 | $6,480.56 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,552,628.20 |
| 188 | 2034/08 | $2,716.56 | $6,469.28 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,549,911.64 |
| 189 | 2034/09 | $2,727.88 | $6,457.97 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,547,183.76 |
| 190 | 2034/10 | $2,739.25 | $6,446.60 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,544,444.52 |
| 191 | 2034/11 | $2,750.66 | $6,435.19 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,541,693.86 |
| 192 | 2034/12 | $2,762.12 | $6,423.72 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,538,931.74 |
| 193 | 2035/01 | $2,773.63 | $6,412.22 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,536,158.11 |
| 194 | 2035/03 | $2,785.19 | $6,400.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,533,372.92 |
| 195 | 2035/03 | $2,796.79 | $6,389.05 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,530,576.13 |
| 196 | 2035/04 | $2,808.44 | $6,377.40 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,527,767.68 |
| 197 | 2035/05 | $2,820.15 | $6,365.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,524,947.54 |
| 198 | 2035/06 | $2,831.90 | $6,353.95 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,522,115.64 |
| 199 | 2035/07 | $2,843.70 | $6,342.15 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,519,271.94 |
| 200 | 2035/08 | $2,855.55 | $6,330.30 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,516,416.40 |
| 201 | 2035/09 | $2,867.44 | $6,318.40 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,513,548.95 |
| 202 | 2035/10 | $2,879.39 | $6,306.45 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,510,669.56 |
| 203 | 2035/11 | $2,891.39 | $6,294.46 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,507,778.17 |
| 204 | 2035/12 | $2,903.44 | $6,282.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,504,874.74 |
| 205 | 2036/01 | $2,915.53 | $6,270.31 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,501,959.20 |
| 206 | 2036/02 | $2,927.68 | $6,258.16 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,499,031.52 |
| 207 | 2036/03 | $2,939.88 | $6,245.96 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,496,091.64 |
| 208 | 2036/04 | $2,952.13 | $6,233.72 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,493,139.51 |
| 209 | 2036/05 | $2,964.43 | $6,221.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,490,175.08 |
| 210 | 2036/06 | $2,976.78 | $6,209.06 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,487,198.30 |
| 211 | 2036/07 | $2,989.19 | $6,196.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,484,209.11 |
| 212 | 2036/08 | $3,001.64 | $6,184.20 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,481,207.47 |
| 213 | 2036/09 | $3,014.15 | $6,171.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,478,193.32 |
| 214 | 2036/10 | $3,026.71 | $6,159.14 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,475,166.62 |
| 215 | 2036/11 | $3,039.32 | $6,146.53 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,472,127.30 |
| 216 | 2036/12 | $3,051.98 | $6,133.86 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,469,075.32 |
| 217 | 2037/01 | $3,064.70 | $6,121.15 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,466,010.62 |
| 218 | 2037/03 | $3,077.47 | $6,108.38 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,462,933.15 |
| 219 | 2037/03 | $3,090.29 | $6,095.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,459,842.86 |
| 220 | 2037/04 | $3,103.17 | $6,082.68 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,456,739.70 |
| 221 | 2037/05 | $3,116.10 | $6,069.75 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,453,623.60 |
| 222 | 2037/06 | $3,129.08 | $6,056.76 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,450,494.52 |
| 223 | 2037/07 | $3,142.12 | $6,043.73 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,447,352.40 |
| 224 | 2037/08 | $3,155.21 | $6,030.64 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,444,197.19 |
| 225 | 2037/09 | $3,168.36 | $6,017.49 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,441,028.83 |
| 226 | 2037/10 | $3,181.56 | $6,004.29 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,437,847.28 |
| 227 | 2037/11 | $3,194.81 | $5,991.03 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,434,652.46 |
| 228 | 2037/12 | $3,208.13 | $5,977.72 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,431,444.33 |
| 229 | 2038/01 | $3,221.49 | $5,964.35 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,428,222.84 |
| 230 | 2038/03 | $3,234.92 | $5,950.93 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,424,987.92 |
| 231 | 2038/03 | $3,248.40 | $5,937.45 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,421,739.53 |
| 232 | 2038/04 | $3,261.93 | $5,923.91 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,418,477.60 |
| 233 | 2038/05 | $3,275.52 | $5,910.32 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,415,202.07 |
| 234 | 2038/06 | $3,289.17 | $5,896.68 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,411,912.90 |
| 235 | 2038/07 | $3,302.87 | $5,882.97 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,408,610.03 |
| 236 | 2038/08 | $3,316.64 | $5,869.21 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,405,293.39 |
| 237 | 2038/09 | $3,330.46 | $5,855.39 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,401,962.94 |
| 238 | 2038/10 | $3,344.33 | $5,841.51 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,398,618.60 |
| 239 | 2038/11 | $3,358.27 | $5,827.58 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,395,260.34 |
| 240 | 2038/12 | $3,372.26 | $5,813.58 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,391,888.08 |
| 241 | 2039/01 | $3,386.31 | $5,799.53 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,388,501.76 |
| 242 | 2039/03 | $3,400.42 | $5,785.42 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,385,101.34 |
| 243 | 2039/03 | $3,414.59 | $5,771.26 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,381,686.75 |
| 244 | 2039/04 | $3,428.82 | $5,757.03 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,378,257.94 |
| 245 | 2039/05 | $3,443.10 | $5,742.74 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,374,814.83 |
| 246 | 2039/06 | $3,457.45 | $5,728.40 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,371,357.38 |
| 247 | 2039/07 | $3,471.86 | $5,713.99 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,367,885.53 |
| 248 | 2039/08 | $3,486.32 | $5,699.52 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,364,399.20 |
| 249 | 2039/09 | $3,500.85 | $5,685.00 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,360,898.36 |
| 250 | 2039/10 | $3,515.44 | $5,670.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,357,382.92 |
| 251 | 2039/11 | $3,530.08 | $5,655.76 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,353,852.84 |
| 252 | 2039/12 | $3,544.79 | $5,641.05 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,350,308.05 |
| 253 | 2040/01 | $3,559.56 | $5,626.28 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,346,748.48 |
| 254 | 2040/02 | $3,574.39 | $5,611.45 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,343,174.09 |
| 255 | 2040/03 | $3,589.29 | $5,596.56 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,339,584.80 |
| 256 | 2040/04 | $3,604.24 | $5,581.60 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,335,980.56 |
| 257 | 2040/05 | $3,619.26 | $5,566.59 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,332,361.30 |
| 258 | 2040/06 | $3,634.34 | $5,551.51 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,328,726.96 |
| 259 | 2040/07 | $3,649.48 | $5,536.36 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,325,077.48 |
| 260 | 2040/08 | $3,664.69 | $5,521.16 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,321,412.79 |
| 261 | 2040/09 | $3,679.96 | $5,505.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,317,732.83 |
| 262 | 2040/10 | $3,695.29 | $5,490.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,314,037.54 |
| 263 | 2040/11 | $3,710.69 | $5,475.16 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,310,326.85 |
| 264 | 2040/12 | $3,726.15 | $5,459.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,306,600.70 |
| 265 | 2041/01 | $3,741.68 | $5,444.17 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,302,859.03 |
| 266 | 2041/03 | $3,757.27 | $5,428.58 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,299,101.76 |
| 267 | 2041/03 | $3,772.92 | $5,412.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,295,328.84 |
| 268 | 2041/04 | $3,788.64 | $5,397.20 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,291,540.20 |
| 269 | 2041/05 | $3,804.43 | $5,381.42 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,287,735.77 |
| 270 | 2041/06 | $3,820.28 | $5,365.57 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,283,915.49 |
| 271 | 2041/07 | $3,836.20 | $5,349.65 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,280,079.29 |
| 272 | 2041/08 | $3,852.18 | $5,333.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,276,227.11 |
| 273 | 2041/09 | $3,868.23 | $5,317.61 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,272,358.88 |
| 274 | 2041/10 | $3,884.35 | $5,301.50 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,268,474.53 |
| 275 | 2041/11 | $3,900.53 | $5,285.31 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,264,573.99 |
| 276 | 2041/12 | $3,916.79 | $5,269.06 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,260,657.21 |
| 277 | 2042/01 | $3,933.11 | $5,252.74 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,256,724.10 |
| 278 | 2042/03 | $3,949.49 | $5,236.35 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,252,774.61 |
| 279 | 2042/03 | $3,965.95 | $5,219.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,248,808.65 |
| 280 | 2042/04 | $3,982.48 | $5,203.37 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,244,826.18 |
| 281 | 2042/05 | $3,999.07 | $5,186.78 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,240,827.11 |
| 282 | 2042/06 | $4,015.73 | $5,170.11 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,236,811.38 |
| 283 | 2042/07 | $4,032.46 | $5,153.38 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,232,778.91 |
| 284 | 2042/08 | $4,049.27 | $5,136.58 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,228,729.65 |
| 285 | 2042/09 | $4,066.14 | $5,119.71 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,224,663.51 |
| 286 | 2042/10 | $4,083.08 | $5,102.76 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,220,580.43 |
| 287 | 2042/11 | $4,100.09 | $5,085.75 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,216,480.33 |
| 288 | 2042/12 | $4,117.18 | $5,068.67 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,212,363.16 |
| 289 | 2043/01 | $4,134.33 | $5,051.51 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,208,228.82 |
| 290 | 2043/03 | $4,151.56 | $5,034.29 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,204,077.27 |
| 291 | 2043/03 | $4,168.86 | $5,016.99 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,199,908.41 |
| 292 | 2043/04 | $4,186.23 | $4,999.62 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,195,722.18 |
| 293 | 2043/05 | $4,203.67 | $4,982.18 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,191,518.51 |
| 294 | 2043/06 | $4,221.18 | $4,964.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,187,297.33 |
| 295 | 2043/07 | $4,238.77 | $4,947.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,183,058.55 |
| 296 | 2043/08 | $4,256.43 | $4,929.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,178,802.12 |
| 297 | 2043/09 | $4,274.17 | $4,911.68 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,174,527.95 |
| 298 | 2043/10 | $4,291.98 | $4,893.87 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,170,235.97 |
| 299 | 2043/11 | $4,309.86 | $4,875.98 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,165,926.11 |
| 300 | 2043/12 | $4,327.82 | $4,858.03 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,161,598.29 |
| 301 | 2044/01 | $4,345.85 | $4,839.99 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,157,252.44 |
| 302 | 2044/02 | $4,363.96 | $4,821.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,152,888.48 |
| 303 | 2044/03 | $4,382.14 | $4,803.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,148,506.33 |
| 304 | 2044/04 | $4,400.40 | $4,785.44 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,144,105.93 |
| 305 | 2044/05 | $4,418.74 | $4,767.11 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,139,687.19 |
| 306 | 2044/06 | $4,437.15 | $4,748.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,135,250.05 |
| 307 | 2044/07 | $4,455.64 | $4,730.21 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,130,794.41 |
| 308 | 2044/08 | $4,474.20 | $4,711.64 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,126,320.21 |
| 309 | 2044/09 | $4,492.84 | $4,693.00 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,121,827.36 |
| 310 | 2044/10 | $4,511.56 | $4,674.28 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,117,315.80 |
| 311 | 2044/11 | $4,530.36 | $4,655.48 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,112,785.44 |
| 312 | 2044/12 | $4,549.24 | $4,636.61 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,108,236.20 |
| 313 | 2045/01 | $4,568.19 | $4,617.65 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,103,668.00 |
| 314 | 2045/03 | $4,587.23 | $4,598.62 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,099,080.77 |
| 315 | 2045/03 | $4,606.34 | $4,579.50 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,094,474.43 |
| 316 | 2045/04 | $4,625.54 | $4,560.31 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,089,848.90 |
| 317 | 2045/05 | $4,644.81 | $4,541.04 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,085,204.09 |
| 318 | 2045/06 | $4,664.16 | $4,521.68 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,080,539.93 |
| 319 | 2045/07 | $4,683.60 | $4,502.25 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,075,856.33 |
| 320 | 2045/08 | $4,703.11 | $4,482.73 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,071,153.22 |
| 321 | 2045/09 | $4,722.71 | $4,463.14 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,066,430.51 |
| 322 | 2045/10 | $4,742.38 | $4,443.46 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,061,688.13 |
| 323 | 2045/11 | $4,762.14 | $4,423.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,056,925.98 |
| 324 | 2045/12 | $4,781.99 | $4,403.86 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,052,144.00 |
| 325 | 2046/01 | $4,801.91 | $4,383.93 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,047,342.09 |
| 326 | 2046/03 | $4,821.92 | $4,363.93 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,042,520.17 |
| 327 | 2046/03 | $4,842.01 | $4,343.83 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,037,678.15 |
| 328 | 2046/04 | $4,862.19 | $4,323.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,032,815.97 |
| 329 | 2046/05 | $4,882.45 | $4,303.40 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,027,933.52 |
| 330 | 2046/06 | $4,902.79 | $4,283.06 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,023,030.73 |
| 331 | 2046/07 | $4,923.22 | $4,262.63 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,018,107.52 |
| 332 | 2046/08 | $4,943.73 | $4,242.11 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,013,163.79 |
| 333 | 2046/09 | $4,964.33 | $4,221.52 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,008,199.46 |
| 334 | 2046/10 | $4,985.01 | $4,200.83 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $1,003,214.44 |
| 335 | 2046/11 | $5,005.79 | $4,180.06 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $998,208.66 |
| 336 | 2046/12 | $5,026.64 | $4,159.20 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $993,182.01 |
| 337 | 2047/01 | $5,047.59 | $4,138.26 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $988,134.43 |
| 338 | 2047/03 | $5,068.62 | $4,117.23 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $983,065.81 |
| 339 | 2047/03 | $5,089.74 | $4,096.11 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $977,976.07 |
| 340 | 2047/04 | $5,110.94 | $4,074.90 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $972,865.13 |
| 341 | 2047/05 | $5,132.24 | $4,053.60 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $967,732.89 |
| 342 | 2047/06 | $5,153.62 | $4,032.22 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $962,579.26 |
| 343 | 2047/07 | $5,175.10 | $4,010.75 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $957,404.16 |
| 344 | 2047/08 | $5,196.66 | $3,989.18 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $952,207.50 |
| 345 | 2047/09 | $5,218.31 | $3,967.53 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $946,989.19 |
| 346 | 2047/10 | $5,240.06 | $3,945.79 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $941,749.13 |
| 347 | 2047/11 | $5,261.89 | $3,923.95 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $936,487.24 |
| 348 | 2047/12 | $5,283.82 | $3,902.03 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $931,203.42 |
| 349 | 2048/01 | $5,305.83 | $3,880.01 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $925,897.59 |
| 350 | 2048/02 | $5,327.94 | $3,857.91 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $920,569.66 |
| 351 | 2048/03 | $5,350.14 | $3,835.71 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $915,219.52 |
| 352 | 2048/04 | $5,372.43 | $3,813.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $909,847.09 |
| 353 | 2048/05 | $5,394.82 | $3,791.03 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $904,452.27 |
| 354 | 2048/06 | $5,417.29 | $3,768.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $899,034.98 |
| 355 | 2048/07 | $5,439.87 | $3,745.98 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $893,595.11 |
| 356 | 2048/08 | $5,462.53 | $3,723.31 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $888,132.58 |
| 357 | 2048/09 | $5,485.29 | $3,700.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $882,647.29 |
| 358 | 2048/10 | $5,508.15 | $3,677.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $877,139.14 |
| 359 | 2048/11 | $5,531.10 | $3,654.75 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $871,608.04 |
| 360 | 2048/12 | $5,554.15 | $3,631.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $866,053.89 |
| 361 | 2049/01 | $5,577.29 | $3,608.56 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $860,476.61 |
| 362 | 2049/03 | $5,600.53 | $3,585.32 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $854,876.08 |
| 363 | 2049/03 | $5,623.86 | $3,561.98 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $849,252.22 |
| 364 | 2049/04 | $5,647.29 | $3,538.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $843,604.92 |
| 365 | 2049/05 | $5,670.82 | $3,515.02 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $837,934.10 |
| 366 | 2049/06 | $5,694.45 | $3,491.39 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $832,239.65 |
| 367 | 2049/07 | $5,718.18 | $3,467.67 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $826,521.47 |
| 368 | 2049/08 | $5,742.01 | $3,443.84 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $820,779.46 |
| 369 | 2049/09 | $5,765.93 | $3,419.91 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $815,013.53 |
| 370 | 2049/10 | $5,789.96 | $3,395.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $809,223.57 |
| 371 | 2049/11 | $5,814.08 | $3,371.76 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $803,409.49 |
| 372 | 2049/12 | $5,838.31 | $3,347.54 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $797,571.19 |
| 373 | 2050/01 | $5,862.63 | $3,323.21 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $791,708.56 |
| 374 | 2050/03 | $5,887.06 | $3,298.79 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $785,821.50 |
| 375 | 2050/03 | $5,911.59 | $3,274.26 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $779,909.91 |
| 376 | 2050/04 | $5,936.22 | $3,249.62 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $773,973.69 |
| 377 | 2050/05 | $5,960.95 | $3,224.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $768,012.73 |
| 378 | 2050/06 | $5,985.79 | $3,200.05 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $762,026.94 |
| 379 | 2050/07 | $6,010.73 | $3,175.11 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $756,016.21 |
| 380 | 2050/08 | $6,035.78 | $3,150.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $749,980.43 |
| 381 | 2050/09 | $6,060.93 | $3,124.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $743,919.50 |
| 382 | 2050/10 | $6,086.18 | $3,099.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $737,833.32 |
| 383 | 2050/11 | $6,111.54 | $3,074.31 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $731,721.78 |
| 384 | 2050/12 | $6,137.00 | $3,048.84 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $725,584.78 |
| 385 | 2051/01 | $6,162.58 | $3,023.27 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $719,422.20 |
| 386 | 2051/03 | $6,188.25 | $2,997.59 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $713,233.95 |
| 387 | 2051/03 | $6,214.04 | $2,971.81 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $707,019.91 |
| 388 | 2051/04 | $6,239.93 | $2,945.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $700,779.98 |
| 389 | 2051/05 | $6,265.93 | $2,919.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $694,514.05 |
| 390 | 2051/06 | $6,292.04 | $2,893.81 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $688,222.02 |
| 391 | 2051/07 | $6,318.25 | $2,867.59 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $681,903.76 |
| 392 | 2051/08 | $6,344.58 | $2,841.27 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $675,559.18 |
| 393 | 2051/09 | $6,371.02 | $2,814.83 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $669,188.17 |
| 394 | 2051/10 | $6,397.56 | $2,788.28 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $662,790.61 |
| 395 | 2051/11 | $6,424.22 | $2,761.63 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $656,366.39 |
| 396 | 2051/12 | $6,450.99 | $2,734.86 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $649,915.41 |
| 397 | 2052/01 | $6,477.86 | $2,707.98 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $643,437.54 |
| 398 | 2052/02 | $6,504.86 | $2,680.99 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $636,932.69 |
| 399 | 2052/03 | $6,531.96 | $2,653.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $630,400.73 |
| 400 | 2052/04 | $6,559.18 | $2,626.67 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $623,841.55 |
| 401 | 2052/05 | $6,586.51 | $2,599.34 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $617,255.05 |
| 402 | 2052/06 | $6,613.95 | $2,571.90 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $610,641.10 |
| 403 | 2052/07 | $6,641.51 | $2,544.34 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $603,999.59 |
| 404 | 2052/08 | $6,669.18 | $2,516.66 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $597,330.41 |
| 405 | 2052/09 | $6,696.97 | $2,488.88 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $590,633.44 |
| 406 | 2052/10 | $6,724.87 | $2,460.97 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $583,908.57 |
| 407 | 2052/11 | $6,752.89 | $2,432.95 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $577,155.67 |
| 408 | 2052/12 | $6,781.03 | $2,404.82 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $570,374.64 |
| 409 | 2053/01 | $6,809.28 | $2,376.56 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $563,565.36 |
| 410 | 2053/03 | $6,837.66 | $2,348.19 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $556,727.70 |
| 411 | 2053/03 | $6,866.15 | $2,319.70 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $549,861.56 |
| 412 | 2053/04 | $6,894.76 | $2,291.09 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $542,966.80 |
| 413 | 2053/05 | $6,923.48 | $2,262.36 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $536,043.32 |
| 414 | 2053/06 | $6,952.33 | $2,233.51 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $529,090.99 |
| 415 | 2053/07 | $6,981.30 | $2,204.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $522,109.69 |
| 416 | 2053/08 | $7,010.39 | $2,175.46 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $515,099.30 |
| 417 | 2053/09 | $7,039.60 | $2,146.25 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $508,059.70 |
| 418 | 2053/10 | $7,068.93 | $2,116.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $500,990.77 |
| 419 | 2053/11 | $7,098.38 | $2,087.46 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $493,892.39 |
| 420 | 2053/12 | $7,127.96 | $2,057.88 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $486,764.43 |
| 421 | 2054/01 | $7,157.66 | $2,028.19 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $479,606.77 |
| 422 | 2054/03 | $7,187.48 | $1,998.36 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $472,419.28 |
| 423 | 2054/03 | $7,217.43 | $1,968.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $465,201.85 |
| 424 | 2054/04 | $7,247.50 | $1,938.34 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $457,954.35 |
| 425 | 2054/05 | $7,277.70 | $1,908.14 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $450,676.65 |
| 426 | 2054/06 | $7,308.03 | $1,877.82 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $443,368.62 |
| 427 | 2054/07 | $7,338.48 | $1,847.37 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $436,030.14 |
| 428 | 2054/08 | $7,369.05 | $1,816.79 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $428,661.09 |
| 429 | 2054/09 | $7,399.76 | $1,786.09 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $421,261.33 |
| 430 | 2054/10 | $7,430.59 | $1,755.26 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $413,830.74 |
| 431 | 2054/11 | $7,461.55 | $1,724.29 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $406,369.19 |
| 432 | 2054/12 | $7,492.64 | $1,693.20 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $398,876.55 |
| 433 | 2055/01 | $7,523.86 | $1,661.99 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $391,352.69 |
| 434 | 2055/03 | $7,555.21 | $1,630.64 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $383,797.48 |
| 435 | 2055/03 | $7,586.69 | $1,599.16 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $376,210.80 |
| 436 | 2055/04 | $7,618.30 | $1,567.54 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $368,592.50 |
| 437 | 2055/05 | $7,650.04 | $1,535.80 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $360,942.45 |
| 438 | 2055/06 | $7,681.92 | $1,503.93 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $353,260.53 |
| 439 | 2055/07 | $7,713.93 | $1,471.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $345,546.61 |
| 440 | 2055/08 | $7,746.07 | $1,439.78 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $337,800.54 |
| 441 | 2055/09 | $7,778.34 | $1,407.50 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $330,022.20 |
| 442 | 2055/10 | $7,810.75 | $1,375.09 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $322,211.44 |
| 443 | 2055/11 | $7,843.30 | $1,342.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $314,368.15 |
| 444 | 2055/12 | $7,875.98 | $1,309.87 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $306,492.17 |
| 445 | 2056/01 | $7,908.79 | $1,277.05 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $298,583.37 |
| 446 | 2056/02 | $7,941.75 | $1,244.10 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $290,641.63 |
| 447 | 2056/03 | $7,974.84 | $1,211.01 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $282,666.79 |
| 448 | 2056/04 | $8,008.07 | $1,177.78 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $274,658.72 |
| 449 | 2056/05 | $8,041.43 | $1,144.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $266,617.29 |
| 450 | 2056/06 | $8,074.94 | $1,110.91 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $258,542.35 |
| 451 | 2056/07 | $8,108.59 | $1,077.26 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $250,433.76 |
| 452 | 2056/08 | $8,142.37 | $1,043.47 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $242,291.39 |
| 453 | 2056/09 | $8,176.30 | $1,009.55 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $234,115.09 |
| 454 | 2056/10 | $8,210.37 | $975.48 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $225,904.73 |
| 455 | 2056/11 | $8,244.58 | $941.27 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $217,660.15 |
| 456 | 2056/12 | $8,278.93 | $906.92 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $209,381.22 |
| 457 | 2057/01 | $8,313.42 | $872.42 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $201,067.80 |
| 458 | 2057/03 | $8,348.06 | $837.78 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $192,719.74 |
| 459 | 2057/03 | $8,382.85 | $803.00 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $184,336.89 |
| 460 | 2057/04 | $8,417.77 | $768.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $175,919.12 |
| 461 | 2057/05 | $8,452.85 | $733.00 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $167,466.27 |
| 462 | 2057/06 | $8,488.07 | $697.78 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $158,978.20 |
| 463 | 2057/07 | $8,523.44 | $662.41 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $150,454.76 |
| 464 | 2057/08 | $8,558.95 | $626.89 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $141,895.81 |
| 465 | 2057/09 | $8,594.61 | $591.23 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $133,301.20 |
| 466 | 2057/10 | $8,630.42 | $555.42 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $124,670.77 |
| 467 | 2057/11 | $8,666.38 | $519.46 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $116,004.39 |
| 468 | 2057/12 | $8,702.49 | $483.35 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $107,301.90 |
| 469 | 2058/01 | $8,738.75 | $447.09 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $98,563.14 |
| 470 | 2058/03 | $8,775.17 | $410.68 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $89,787.98 |
| 471 | 2058/03 | $8,811.73 | $374.12 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $80,976.25 |
| 472 | 2058/04 | $8,848.44 | $337.40 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $72,127.81 |
| 473 | 2058/05 | $8,885.31 | $300.53 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $63,242.49 |
| 474 | 2058/06 | $8,922.33 | $263.51 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $54,320.16 |
| 475 | 2058/07 | $8,959.51 | $226.33 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $45,360.65 |
| 476 | 2058/08 | $8,996.84 | $189.00 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $36,363.80 |
| 477 | 2058/09 | $9,034.33 | $151.52 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $27,329.47 |
| 478 | 2058/10 | $9,071.97 | $113.87 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $18,257.50 |
| 479 | 2058/11 | $9,109.77 | $76.07 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $9,147.73 |
| 480 | 2058/12 | $9,147.73 | $38.12 | $0.00 | $1,604.17 | $50.00 | $10,840.01 | $0.00 |
| Totals | $1,905,000.00 | $2,504,205.72 | $0.00 | $770,000.00 | $24,000.00 | $5,203,205.72 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.