Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $172,000.00 at 5% interest rate for a $192,000.00 home, you need to have a monthly payment of $991.12. You will make a total of 600 payments and you will pay off your mortgage on 2066/10. Consult with a Mortgage Specialist
Loan Comparison
You can save $52,628.85 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $781.12 | 5% | 600 months | $488,671.21 | $296,671.21 |
| 50 years | Bi-Weekly | $390.56 | 5% | 512 months | $436,042.36 | $244,042.36 |
| 45 years | Monthly | $801.54 | 5% | 540 months | $452,834.13 | $260,834.13 |
| 45 years | Bi-Weekly | $400.77 | 5% | 461 months | $406,855.50 | $214,855.50 |
| 40 years | Monthly | $829.38 | 5% | 480 months | $418,101.51 | $226,101.51 |
| 40 years | Bi-Weekly | $414.69 | 5% | 409 months | $378,579.62 | $186,579.62 |
| 35 years | Monthly | $868.06 | 5% | 420 months | $384,586.38 | $192,586.38 |
| 35 years | Bi-Weekly | $434.03 | 5% | 358 months | $351,283.01 | $159,283.01 |
| 30 years | Monthly | $923.33 | 5% | 360 months | $352,399.95 | $160,399.95 |
| 30 years | Bi-Weekly | $461.67 | 5% | 307 months | $325,030.97 | $133,030.97 |
| 25 years | Monthly | $1,005.49 | 5% | 300 months | $321,648.46 | $129,648.46 |
| 25 years | Bi-Weekly | $502.75 | 5% | 256 months | $299,884.35 | $107,884.35 |
| 20 years | Monthly | $1,135.12 | 5% | 240 months | $292,429.73 | $100,429.73 |
| 20 years | Bi-Weekly | $567.56 | 5% | 205 months | $275,897.91 | $83,897.91 |
| 15 years | Monthly | $1,360.17 | 5% | 180 months | $264,829.71 | $72,829.71 |
| 15 years | Bi-Weekly | $680.09 | 5% | 154 months | $253,118.87 | $61,118.87 |
| 10 years | Monthly | $1,824.33 | 5% | 120 months | $238,919.22 | $46,919.22 |
| 10 years | Bi-Weekly | $912.17 | 5% | 103 months | $231,585.54 | $39,585.54 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2016/12 | $64.45 | $716.67 | $0.00 | $160.00 | $50.00 | $991.12 | $171,935.55 |
| 2 | 2016/12 | $64.72 | $716.40 | $0.00 | $160.00 | $50.00 | $991.12 | $171,870.83 |
| 3 | 2017/01 | $64.99 | $716.13 | $0.00 | $160.00 | $50.00 | $991.12 | $171,805.84 |
| 4 | 2017/03 | $65.26 | $715.86 | $0.00 | $160.00 | $50.00 | $991.12 | $171,740.58 |
| 5 | 2017/03 | $65.53 | $715.59 | $0.00 | $160.00 | $50.00 | $991.12 | $171,675.04 |
| 6 | 2017/05 | $65.81 | $715.31 | $0.00 | $160.00 | $50.00 | $991.12 | $171,609.24 |
| 7 | 2017/05 | $66.08 | $715.04 | $0.00 | $160.00 | $50.00 | $991.12 | $171,543.16 |
| 8 | 2017/07 | $66.36 | $714.76 | $0.00 | $160.00 | $50.00 | $991.12 | $171,476.80 |
| 9 | 2017/07 | $66.63 | $714.49 | $0.00 | $160.00 | $50.00 | $991.12 | $171,410.17 |
| 10 | 2017/08 | $66.91 | $714.21 | $0.00 | $160.00 | $50.00 | $991.12 | $171,343.26 |
| 11 | 2017/10 | $67.19 | $713.93 | $0.00 | $160.00 | $50.00 | $991.12 | $171,276.07 |
| 12 | 2017/10 | $67.47 | $713.65 | $0.00 | $160.00 | $50.00 | $991.12 | $171,208.60 |
| 13 | 2017/12 | $67.75 | $713.37 | $0.00 | $160.00 | $50.00 | $991.12 | $171,140.85 |
| 14 | 2017/12 | $68.03 | $713.09 | $0.00 | $160.00 | $50.00 | $991.12 | $171,072.82 |
| 15 | 2018/01 | $68.32 | $712.80 | $0.00 | $160.00 | $50.00 | $991.12 | $171,004.51 |
| 16 | 2018/03 | $68.60 | $712.52 | $0.00 | $160.00 | $50.00 | $991.12 | $170,935.91 |
| 17 | 2018/03 | $68.89 | $712.23 | $0.00 | $160.00 | $50.00 | $991.12 | $170,867.02 |
| 18 | 2018/05 | $69.17 | $711.95 | $0.00 | $160.00 | $50.00 | $991.12 | $170,797.85 |
| 19 | 2018/05 | $69.46 | $711.66 | $0.00 | $160.00 | $50.00 | $991.12 | $170,728.39 |
| 20 | 2018/07 | $69.75 | $711.37 | $0.00 | $160.00 | $50.00 | $991.12 | $170,658.64 |
| 21 | 2018/07 | $70.04 | $711.08 | $0.00 | $160.00 | $50.00 | $991.12 | $170,588.60 |
| 22 | 2018/08 | $70.33 | $710.79 | $0.00 | $160.00 | $50.00 | $991.12 | $170,518.26 |
| 23 | 2018/10 | $70.63 | $710.49 | $0.00 | $160.00 | $50.00 | $991.12 | $170,447.64 |
| 24 | 2018/10 | $70.92 | $710.20 | $0.00 | $160.00 | $50.00 | $991.12 | $170,376.72 |
| 25 | 2018/12 | $71.22 | $709.90 | $0.00 | $160.00 | $50.00 | $991.12 | $170,305.50 |
| 26 | 2018/12 | $71.51 | $709.61 | $0.00 | $160.00 | $50.00 | $991.12 | $170,233.99 |
| 27 | 2019/01 | $71.81 | $709.31 | $0.00 | $160.00 | $50.00 | $991.12 | $170,162.18 |
| 28 | 2019/03 | $72.11 | $709.01 | $0.00 | $160.00 | $50.00 | $991.12 | $170,090.07 |
| 29 | 2019/03 | $72.41 | $708.71 | $0.00 | $160.00 | $50.00 | $991.12 | $170,017.66 |
| 30 | 2019/05 | $72.71 | $708.41 | $0.00 | $160.00 | $50.00 | $991.12 | $169,944.95 |
| 31 | 2019/05 | $73.01 | $708.10 | $0.00 | $160.00 | $50.00 | $991.12 | $169,871.93 |
| 32 | 2019/07 | $73.32 | $707.80 | $0.00 | $160.00 | $50.00 | $991.12 | $169,798.61 |
| 33 | 2019/07 | $73.62 | $707.49 | $0.00 | $160.00 | $50.00 | $991.12 | $169,724.99 |
| 34 | 2019/08 | $73.93 | $707.19 | $0.00 | $160.00 | $50.00 | $991.12 | $169,651.06 |
| 35 | 2019/10 | $74.24 | $706.88 | $0.00 | $160.00 | $50.00 | $991.12 | $169,576.82 |
| 36 | 2019/10 | $74.55 | $706.57 | $0.00 | $160.00 | $50.00 | $991.12 | $169,502.27 |
| 37 | 2019/12 | $74.86 | $706.26 | $0.00 | $160.00 | $50.00 | $991.12 | $169,427.41 |
| 38 | 2019/12 | $75.17 | $705.95 | $0.00 | $160.00 | $50.00 | $991.12 | $169,352.24 |
| 39 | 2020/01 | $75.48 | $705.63 | $0.00 | $160.00 | $50.00 | $991.12 | $169,276.75 |
| 40 | 2020/03 | $75.80 | $705.32 | $0.00 | $160.00 | $50.00 | $991.12 | $169,200.96 |
| 41 | 2020/03 | $76.11 | $705.00 | $0.00 | $160.00 | $50.00 | $991.12 | $169,124.84 |
| 42 | 2020/05 | $76.43 | $704.69 | $0.00 | $160.00 | $50.00 | $991.12 | $169,048.41 |
| 43 | 2020/05 | $76.75 | $704.37 | $0.00 | $160.00 | $50.00 | $991.12 | $168,971.66 |
| 44 | 2020/07 | $77.07 | $704.05 | $0.00 | $160.00 | $50.00 | $991.12 | $168,894.59 |
| 45 | 2020/07 | $77.39 | $703.73 | $0.00 | $160.00 | $50.00 | $991.12 | $168,817.20 |
| 46 | 2020/08 | $77.71 | $703.40 | $0.00 | $160.00 | $50.00 | $991.12 | $168,739.48 |
| 47 | 2020/10 | $78.04 | $703.08 | $0.00 | $160.00 | $50.00 | $991.12 | $168,661.45 |
| 48 | 2020/10 | $78.36 | $702.76 | $0.00 | $160.00 | $50.00 | $991.12 | $168,583.08 |
| 49 | 2020/12 | $78.69 | $702.43 | $0.00 | $160.00 | $50.00 | $991.12 | $168,504.39 |
| 50 | 2020/12 | $79.02 | $702.10 | $0.00 | $160.00 | $50.00 | $991.12 | $168,425.38 |
| 51 | 2021/01 | $79.35 | $701.77 | $0.00 | $160.00 | $50.00 | $991.12 | $168,346.03 |
| 52 | 2021/03 | $79.68 | $701.44 | $0.00 | $160.00 | $50.00 | $991.12 | $168,266.35 |
| 53 | 2021/03 | $80.01 | $701.11 | $0.00 | $160.00 | $50.00 | $991.12 | $168,186.35 |
| 54 | 2021/05 | $80.34 | $700.78 | $0.00 | $160.00 | $50.00 | $991.12 | $168,106.00 |
| 55 | 2021/05 | $80.68 | $700.44 | $0.00 | $160.00 | $50.00 | $991.12 | $168,025.33 |
| 56 | 2021/07 | $81.01 | $700.11 | $0.00 | $160.00 | $50.00 | $991.12 | $167,944.31 |
| 57 | 2021/07 | $81.35 | $699.77 | $0.00 | $160.00 | $50.00 | $991.12 | $167,862.96 |
| 58 | 2021/08 | $81.69 | $699.43 | $0.00 | $160.00 | $50.00 | $991.12 | $167,781.27 |
| 59 | 2021/10 | $82.03 | $699.09 | $0.00 | $160.00 | $50.00 | $991.12 | $167,699.24 |
| 60 | 2021/10 | $82.37 | $698.75 | $0.00 | $160.00 | $50.00 | $991.12 | $167,616.87 |
| 61 | 2021/12 | $82.72 | $698.40 | $0.00 | $160.00 | $50.00 | $991.12 | $167,534.16 |
| 62 | 2021/12 | $83.06 | $698.06 | $0.00 | $160.00 | $50.00 | $991.12 | $167,451.10 |
| 63 | 2022/01 | $83.41 | $697.71 | $0.00 | $160.00 | $50.00 | $991.12 | $167,367.69 |
| 64 | 2022/03 | $83.75 | $697.37 | $0.00 | $160.00 | $50.00 | $991.12 | $167,283.94 |
| 65 | 2022/03 | $84.10 | $697.02 | $0.00 | $160.00 | $50.00 | $991.12 | $167,199.83 |
| 66 | 2022/05 | $84.45 | $696.67 | $0.00 | $160.00 | $50.00 | $991.12 | $167,115.38 |
| 67 | 2022/05 | $84.80 | $696.31 | $0.00 | $160.00 | $50.00 | $991.12 | $167,030.58 |
| 68 | 2022/07 | $85.16 | $695.96 | $0.00 | $160.00 | $50.00 | $991.12 | $166,945.42 |
| 69 | 2022/07 | $85.51 | $695.61 | $0.00 | $160.00 | $50.00 | $991.12 | $166,859.91 |
| 70 | 2022/08 | $85.87 | $695.25 | $0.00 | $160.00 | $50.00 | $991.12 | $166,774.04 |
| 71 | 2022/10 | $86.23 | $694.89 | $0.00 | $160.00 | $50.00 | $991.12 | $166,687.81 |
| 72 | 2022/10 | $86.59 | $694.53 | $0.00 | $160.00 | $50.00 | $991.12 | $166,601.22 |
| 73 | 2022/12 | $86.95 | $694.17 | $0.00 | $160.00 | $50.00 | $991.12 | $166,514.28 |
| 74 | 2022/12 | $87.31 | $693.81 | $0.00 | $160.00 | $50.00 | $991.12 | $166,426.97 |
| 75 | 2023/01 | $87.67 | $693.45 | $0.00 | $160.00 | $50.00 | $991.12 | $166,339.30 |
| 76 | 2023/03 | $88.04 | $693.08 | $0.00 | $160.00 | $50.00 | $991.12 | $166,251.26 |
| 77 | 2023/03 | $88.41 | $692.71 | $0.00 | $160.00 | $50.00 | $991.12 | $166,162.85 |
| 78 | 2023/05 | $88.77 | $692.35 | $0.00 | $160.00 | $50.00 | $991.12 | $166,074.08 |
| 79 | 2023/05 | $89.14 | $691.98 | $0.00 | $160.00 | $50.00 | $991.12 | $165,984.94 |
| 80 | 2023/07 | $89.51 | $691.60 | $0.00 | $160.00 | $50.00 | $991.12 | $165,895.42 |
| 81 | 2023/07 | $89.89 | $691.23 | $0.00 | $160.00 | $50.00 | $991.12 | $165,805.53 |
| 82 | 2023/08 | $90.26 | $690.86 | $0.00 | $160.00 | $50.00 | $991.12 | $165,715.27 |
| 83 | 2023/10 | $90.64 | $690.48 | $0.00 | $160.00 | $50.00 | $991.12 | $165,624.63 |
| 84 | 2023/10 | $91.02 | $690.10 | $0.00 | $160.00 | $50.00 | $991.12 | $165,533.62 |
| 85 | 2023/12 | $91.40 | $689.72 | $0.00 | $160.00 | $50.00 | $991.12 | $165,442.22 |
| 86 | 2023/12 | $91.78 | $689.34 | $0.00 | $160.00 | $50.00 | $991.12 | $165,350.44 |
| 87 | 2024/01 | $92.16 | $688.96 | $0.00 | $160.00 | $50.00 | $991.12 | $165,258.29 |
| 88 | 2024/03 | $92.54 | $688.58 | $0.00 | $160.00 | $50.00 | $991.12 | $165,165.74 |
| 89 | 2024/03 | $92.93 | $688.19 | $0.00 | $160.00 | $50.00 | $991.12 | $165,072.82 |
| 90 | 2024/05 | $93.32 | $687.80 | $0.00 | $160.00 | $50.00 | $991.12 | $164,979.50 |
| 91 | 2024/05 | $93.70 | $687.41 | $0.00 | $160.00 | $50.00 | $991.12 | $164,885.80 |
| 92 | 2024/07 | $94.09 | $687.02 | $0.00 | $160.00 | $50.00 | $991.12 | $164,791.70 |
| 93 | 2024/07 | $94.49 | $686.63 | $0.00 | $160.00 | $50.00 | $991.12 | $164,697.22 |
| 94 | 2024/08 | $94.88 | $686.24 | $0.00 | $160.00 | $50.00 | $991.12 | $164,602.33 |
| 95 | 2024/10 | $95.28 | $685.84 | $0.00 | $160.00 | $50.00 | $991.12 | $164,507.06 |
| 96 | 2024/10 | $95.67 | $685.45 | $0.00 | $160.00 | $50.00 | $991.12 | $164,411.39 |
| 97 | 2024/12 | $96.07 | $685.05 | $0.00 | $160.00 | $50.00 | $991.12 | $164,315.32 |
| 98 | 2024/12 | $96.47 | $684.65 | $0.00 | $160.00 | $50.00 | $991.12 | $164,218.84 |
| 99 | 2025/01 | $96.87 | $684.25 | $0.00 | $160.00 | $50.00 | $991.12 | $164,121.97 |
| 100 | 2025/03 | $97.28 | $683.84 | $0.00 | $160.00 | $50.00 | $991.12 | $164,024.69 |
| 101 | 2025/03 | $97.68 | $683.44 | $0.00 | $160.00 | $50.00 | $991.12 | $163,927.01 |
| 102 | 2025/05 | $98.09 | $683.03 | $0.00 | $160.00 | $50.00 | $991.12 | $163,828.92 |
| 103 | 2025/05 | $98.50 | $682.62 | $0.00 | $160.00 | $50.00 | $991.12 | $163,730.42 |
| 104 | 2025/07 | $98.91 | $682.21 | $0.00 | $160.00 | $50.00 | $991.12 | $163,631.51 |
| 105 | 2025/07 | $99.32 | $681.80 | $0.00 | $160.00 | $50.00 | $991.12 | $163,532.19 |
| 106 | 2025/08 | $99.73 | $681.38 | $0.00 | $160.00 | $50.00 | $991.12 | $163,432.46 |
| 107 | 2025/10 | $100.15 | $680.97 | $0.00 | $160.00 | $50.00 | $991.12 | $163,332.31 |
| 108 | 2025/10 | $100.57 | $680.55 | $0.00 | $160.00 | $50.00 | $991.12 | $163,231.74 |
| 109 | 2025/12 | $100.99 | $680.13 | $0.00 | $160.00 | $50.00 | $991.12 | $163,130.76 |
| 110 | 2025/12 | $101.41 | $679.71 | $0.00 | $160.00 | $50.00 | $991.12 | $163,029.35 |
| 111 | 2026/01 | $101.83 | $679.29 | $0.00 | $160.00 | $50.00 | $991.12 | $162,927.52 |
| 112 | 2026/03 | $102.25 | $678.86 | $0.00 | $160.00 | $50.00 | $991.12 | $162,825.26 |
| 113 | 2026/03 | $102.68 | $678.44 | $0.00 | $160.00 | $50.00 | $991.12 | $162,722.58 |
| 114 | 2026/05 | $103.11 | $678.01 | $0.00 | $160.00 | $50.00 | $991.12 | $162,619.48 |
| 115 | 2026/05 | $103.54 | $677.58 | $0.00 | $160.00 | $50.00 | $991.12 | $162,515.94 |
| 116 | 2026/07 | $103.97 | $677.15 | $0.00 | $160.00 | $50.00 | $991.12 | $162,411.97 |
| 117 | 2026/07 | $104.40 | $676.72 | $0.00 | $160.00 | $50.00 | $991.12 | $162,307.57 |
| 118 | 2026/08 | $104.84 | $676.28 | $0.00 | $160.00 | $50.00 | $991.12 | $162,202.73 |
| 119 | 2026/10 | $105.27 | $675.84 | $0.00 | $160.00 | $50.00 | $991.12 | $162,097.46 |
| 120 | 2026/10 | $105.71 | $675.41 | $0.00 | $160.00 | $50.00 | $991.12 | $161,991.74 |
| 121 | 2026/12 | $106.15 | $674.97 | $0.00 | $160.00 | $50.00 | $991.12 | $161,885.59 |
| 122 | 2026/12 | $106.60 | $674.52 | $0.00 | $160.00 | $50.00 | $991.12 | $161,779.00 |
| 123 | 2027/01 | $107.04 | $674.08 | $0.00 | $160.00 | $50.00 | $991.12 | $161,671.96 |
| 124 | 2027/03 | $107.49 | $673.63 | $0.00 | $160.00 | $50.00 | $991.12 | $161,564.47 |
| 125 | 2027/03 | $107.93 | $673.19 | $0.00 | $160.00 | $50.00 | $991.12 | $161,456.54 |
| 126 | 2027/05 | $108.38 | $672.74 | $0.00 | $160.00 | $50.00 | $991.12 | $161,348.15 |
| 127 | 2027/05 | $108.83 | $672.28 | $0.00 | $160.00 | $50.00 | $991.12 | $161,239.32 |
| 128 | 2027/07 | $109.29 | $671.83 | $0.00 | $160.00 | $50.00 | $991.12 | $161,130.03 |
| 129 | 2027/07 | $109.74 | $671.38 | $0.00 | $160.00 | $50.00 | $991.12 | $161,020.29 |
| 130 | 2027/08 | $110.20 | $670.92 | $0.00 | $160.00 | $50.00 | $991.12 | $160,910.09 |
| 131 | 2027/10 | $110.66 | $670.46 | $0.00 | $160.00 | $50.00 | $991.12 | $160,799.43 |
| 132 | 2027/10 | $111.12 | $670.00 | $0.00 | $160.00 | $50.00 | $991.12 | $160,688.31 |
| 133 | 2027/12 | $111.58 | $669.53 | $0.00 | $160.00 | $50.00 | $991.12 | $160,576.72 |
| 134 | 2027/12 | $112.05 | $669.07 | $0.00 | $160.00 | $50.00 | $991.12 | $160,464.67 |
| 135 | 2028/01 | $112.52 | $668.60 | $0.00 | $160.00 | $50.00 | $991.12 | $160,352.16 |
| 136 | 2028/03 | $112.98 | $668.13 | $0.00 | $160.00 | $50.00 | $991.12 | $160,239.17 |
| 137 | 2028/03 | $113.46 | $667.66 | $0.00 | $160.00 | $50.00 | $991.12 | $160,125.72 |
| 138 | 2028/05 | $113.93 | $667.19 | $0.00 | $160.00 | $50.00 | $991.12 | $160,011.79 |
| 139 | 2028/05 | $114.40 | $666.72 | $0.00 | $160.00 | $50.00 | $991.12 | $159,897.39 |
| 140 | 2028/07 | $114.88 | $666.24 | $0.00 | $160.00 | $50.00 | $991.12 | $159,782.51 |
| 141 | 2028/07 | $115.36 | $665.76 | $0.00 | $160.00 | $50.00 | $991.12 | $159,667.15 |
| 142 | 2028/08 | $115.84 | $665.28 | $0.00 | $160.00 | $50.00 | $991.12 | $159,551.31 |
| 143 | 2028/10 | $116.32 | $664.80 | $0.00 | $160.00 | $50.00 | $991.12 | $159,434.99 |
| 144 | 2028/10 | $116.81 | $664.31 | $0.00 | $160.00 | $50.00 | $991.12 | $159,318.18 |
| 145 | 2028/12 | $117.29 | $663.83 | $0.00 | $160.00 | $50.00 | $991.12 | $159,200.89 |
| 146 | 2028/12 | $117.78 | $663.34 | $0.00 | $160.00 | $50.00 | $991.12 | $159,083.11 |
| 147 | 2029/01 | $118.27 | $662.85 | $0.00 | $160.00 | $50.00 | $991.12 | $158,964.83 |
| 148 | 2029/03 | $118.77 | $662.35 | $0.00 | $160.00 | $50.00 | $991.12 | $158,846.07 |
| 149 | 2029/03 | $119.26 | $661.86 | $0.00 | $160.00 | $50.00 | $991.12 | $158,726.81 |
| 150 | 2029/05 | $119.76 | $661.36 | $0.00 | $160.00 | $50.00 | $991.12 | $158,607.05 |
| 151 | 2029/05 | $120.26 | $660.86 | $0.00 | $160.00 | $50.00 | $991.12 | $158,486.80 |
| 152 | 2029/07 | $120.76 | $660.36 | $0.00 | $160.00 | $50.00 | $991.12 | $158,366.04 |
| 153 | 2029/07 | $121.26 | $659.86 | $0.00 | $160.00 | $50.00 | $991.12 | $158,244.78 |
| 154 | 2029/08 | $121.77 | $659.35 | $0.00 | $160.00 | $50.00 | $991.12 | $158,123.01 |
| 155 | 2029/10 | $122.27 | $658.85 | $0.00 | $160.00 | $50.00 | $991.12 | $158,000.74 |
| 156 | 2029/10 | $122.78 | $658.34 | $0.00 | $160.00 | $50.00 | $991.12 | $157,877.96 |
| 157 | 2029/12 | $123.29 | $657.82 | $0.00 | $160.00 | $50.00 | $991.12 | $157,754.66 |
| 158 | 2029/12 | $123.81 | $657.31 | $0.00 | $160.00 | $50.00 | $991.12 | $157,630.86 |
| 159 | 2030/01 | $124.32 | $656.80 | $0.00 | $160.00 | $50.00 | $991.12 | $157,506.53 |
| 160 | 2030/03 | $124.84 | $656.28 | $0.00 | $160.00 | $50.00 | $991.12 | $157,381.69 |
| 161 | 2030/03 | $125.36 | $655.76 | $0.00 | $160.00 | $50.00 | $991.12 | $157,256.33 |
| 162 | 2030/05 | $125.88 | $655.23 | $0.00 | $160.00 | $50.00 | $991.12 | $157,130.45 |
| 163 | 2030/05 | $126.41 | $654.71 | $0.00 | $160.00 | $50.00 | $991.12 | $157,004.04 |
| 164 | 2030/07 | $126.94 | $654.18 | $0.00 | $160.00 | $50.00 | $991.12 | $156,877.10 |
| 165 | 2030/07 | $127.46 | $653.65 | $0.00 | $160.00 | $50.00 | $991.12 | $156,749.64 |
| 166 | 2030/08 | $128.00 | $653.12 | $0.00 | $160.00 | $50.00 | $991.12 | $156,621.64 |
| 167 | 2030/10 | $128.53 | $652.59 | $0.00 | $160.00 | $50.00 | $991.12 | $156,493.11 |
| 168 | 2030/10 | $129.06 | $652.05 | $0.00 | $160.00 | $50.00 | $991.12 | $156,364.05 |
| 169 | 2030/12 | $129.60 | $651.52 | $0.00 | $160.00 | $50.00 | $991.12 | $156,234.45 |
| 170 | 2030/12 | $130.14 | $650.98 | $0.00 | $160.00 | $50.00 | $991.12 | $156,104.31 |
| 171 | 2031/01 | $130.68 | $650.43 | $0.00 | $160.00 | $50.00 | $991.12 | $155,973.62 |
| 172 | 2031/03 | $131.23 | $649.89 | $0.00 | $160.00 | $50.00 | $991.12 | $155,842.39 |
| 173 | 2031/03 | $131.78 | $649.34 | $0.00 | $160.00 | $50.00 | $991.12 | $155,710.62 |
| 174 | 2031/05 | $132.32 | $648.79 | $0.00 | $160.00 | $50.00 | $991.12 | $155,578.29 |
| 175 | 2031/05 | $132.88 | $648.24 | $0.00 | $160.00 | $50.00 | $991.12 | $155,445.42 |
| 176 | 2031/07 | $133.43 | $647.69 | $0.00 | $160.00 | $50.00 | $991.12 | $155,311.99 |
| 177 | 2031/07 | $133.99 | $647.13 | $0.00 | $160.00 | $50.00 | $991.12 | $155,178.00 |
| 178 | 2031/08 | $134.54 | $646.58 | $0.00 | $160.00 | $50.00 | $991.12 | $155,043.46 |
| 179 | 2031/10 | $135.10 | $646.01 | $0.00 | $160.00 | $50.00 | $991.12 | $154,908.36 |
| 180 | 2031/10 | $135.67 | $645.45 | $0.00 | $160.00 | $50.00 | $991.12 | $154,772.69 |
| 181 | 2031/12 | $136.23 | $644.89 | $0.00 | $160.00 | $50.00 | $991.12 | $154,636.46 |
| 182 | 2031/12 | $136.80 | $644.32 | $0.00 | $160.00 | $50.00 | $991.12 | $154,499.66 |
| 183 | 2032/01 | $137.37 | $643.75 | $0.00 | $160.00 | $50.00 | $991.12 | $154,362.29 |
| 184 | 2032/03 | $137.94 | $643.18 | $0.00 | $160.00 | $50.00 | $991.12 | $154,224.34 |
| 185 | 2032/03 | $138.52 | $642.60 | $0.00 | $160.00 | $50.00 | $991.12 | $154,085.83 |
| 186 | 2032/05 | $139.09 | $642.02 | $0.00 | $160.00 | $50.00 | $991.12 | $153,946.73 |
| 187 | 2032/05 | $139.67 | $641.44 | $0.00 | $160.00 | $50.00 | $991.12 | $153,807.06 |
| 188 | 2032/07 | $140.26 | $640.86 | $0.00 | $160.00 | $50.00 | $991.12 | $153,666.80 |
| 189 | 2032/07 | $140.84 | $640.28 | $0.00 | $160.00 | $50.00 | $991.12 | $153,525.96 |
| 190 | 2032/08 | $141.43 | $639.69 | $0.00 | $160.00 | $50.00 | $991.12 | $153,384.53 |
| 191 | 2032/10 | $142.02 | $639.10 | $0.00 | $160.00 | $50.00 | $991.12 | $153,242.52 |
| 192 | 2032/10 | $142.61 | $638.51 | $0.00 | $160.00 | $50.00 | $991.12 | $153,099.91 |
| 193 | 2032/12 | $143.20 | $637.92 | $0.00 | $160.00 | $50.00 | $991.12 | $152,956.71 |
| 194 | 2032/12 | $143.80 | $637.32 | $0.00 | $160.00 | $50.00 | $991.12 | $152,812.91 |
| 195 | 2033/01 | $144.40 | $636.72 | $0.00 | $160.00 | $50.00 | $991.12 | $152,668.51 |
| 196 | 2033/03 | $145.00 | $636.12 | $0.00 | $160.00 | $50.00 | $991.12 | $152,523.51 |
| 197 | 2033/03 | $145.60 | $635.51 | $0.00 | $160.00 | $50.00 | $991.12 | $152,377.91 |
| 198 | 2033/05 | $146.21 | $634.91 | $0.00 | $160.00 | $50.00 | $991.12 | $152,231.70 |
| 199 | 2033/05 | $146.82 | $634.30 | $0.00 | $160.00 | $50.00 | $991.12 | $152,084.88 |
| 200 | 2033/07 | $147.43 | $633.69 | $0.00 | $160.00 | $50.00 | $991.12 | $151,937.44 |
| 201 | 2033/07 | $148.05 | $633.07 | $0.00 | $160.00 | $50.00 | $991.12 | $151,789.40 |
| 202 | 2033/08 | $148.66 | $632.46 | $0.00 | $160.00 | $50.00 | $991.12 | $151,640.73 |
| 203 | 2033/10 | $149.28 | $631.84 | $0.00 | $160.00 | $50.00 | $991.12 | $151,491.45 |
| 204 | 2033/10 | $149.90 | $631.21 | $0.00 | $160.00 | $50.00 | $991.12 | $151,341.55 |
| 205 | 2033/12 | $150.53 | $630.59 | $0.00 | $160.00 | $50.00 | $991.12 | $151,191.02 |
| 206 | 2033/12 | $151.16 | $629.96 | $0.00 | $160.00 | $50.00 | $991.12 | $151,039.86 |
| 207 | 2034/01 | $151.79 | $629.33 | $0.00 | $160.00 | $50.00 | $991.12 | $150,888.08 |
| 208 | 2034/03 | $152.42 | $628.70 | $0.00 | $160.00 | $50.00 | $991.12 | $150,735.66 |
| 209 | 2034/03 | $153.05 | $628.07 | $0.00 | $160.00 | $50.00 | $991.12 | $150,582.61 |
| 210 | 2034/05 | $153.69 | $627.43 | $0.00 | $160.00 | $50.00 | $991.12 | $150,428.91 |
| 211 | 2034/05 | $154.33 | $626.79 | $0.00 | $160.00 | $50.00 | $991.12 | $150,274.58 |
| 212 | 2034/07 | $154.97 | $626.14 | $0.00 | $160.00 | $50.00 | $991.12 | $150,119.61 |
| 213 | 2034/07 | $155.62 | $625.50 | $0.00 | $160.00 | $50.00 | $991.12 | $149,963.99 |
| 214 | 2034/08 | $156.27 | $624.85 | $0.00 | $160.00 | $50.00 | $991.12 | $149,807.72 |
| 215 | 2034/10 | $156.92 | $624.20 | $0.00 | $160.00 | $50.00 | $991.12 | $149,650.80 |
| 216 | 2034/10 | $157.57 | $623.54 | $0.00 | $160.00 | $50.00 | $991.12 | $149,493.23 |
| 217 | 2034/12 | $158.23 | $622.89 | $0.00 | $160.00 | $50.00 | $991.12 | $149,335.00 |
| 218 | 2034/12 | $158.89 | $622.23 | $0.00 | $160.00 | $50.00 | $991.12 | $149,176.11 |
| 219 | 2035/01 | $159.55 | $621.57 | $0.00 | $160.00 | $50.00 | $991.12 | $149,016.55 |
| 220 | 2035/03 | $160.22 | $620.90 | $0.00 | $160.00 | $50.00 | $991.12 | $148,856.34 |
| 221 | 2035/03 | $160.88 | $620.23 | $0.00 | $160.00 | $50.00 | $991.12 | $148,695.45 |
| 222 | 2035/05 | $161.55 | $619.56 | $0.00 | $160.00 | $50.00 | $991.12 | $148,533.90 |
| 223 | 2035/05 | $162.23 | $618.89 | $0.00 | $160.00 | $50.00 | $991.12 | $148,371.67 |
| 224 | 2035/07 | $162.90 | $618.22 | $0.00 | $160.00 | $50.00 | $991.12 | $148,208.77 |
| 225 | 2035/07 | $163.58 | $617.54 | $0.00 | $160.00 | $50.00 | $991.12 | $148,045.19 |
| 226 | 2035/08 | $164.26 | $616.85 | $0.00 | $160.00 | $50.00 | $991.12 | $147,880.92 |
| 227 | 2035/10 | $164.95 | $616.17 | $0.00 | $160.00 | $50.00 | $991.12 | $147,715.97 |
| 228 | 2035/10 | $165.64 | $615.48 | $0.00 | $160.00 | $50.00 | $991.12 | $147,550.34 |
| 229 | 2035/12 | $166.33 | $614.79 | $0.00 | $160.00 | $50.00 | $991.12 | $147,384.01 |
| 230 | 2035/12 | $167.02 | $614.10 | $0.00 | $160.00 | $50.00 | $991.12 | $147,217.00 |
| 231 | 2036/01 | $167.71 | $613.40 | $0.00 | $160.00 | $50.00 | $991.12 | $147,049.28 |
| 232 | 2036/03 | $168.41 | $612.71 | $0.00 | $160.00 | $50.00 | $991.12 | $146,880.87 |
| 233 | 2036/03 | $169.12 | $612.00 | $0.00 | $160.00 | $50.00 | $991.12 | $146,711.75 |
| 234 | 2036/05 | $169.82 | $611.30 | $0.00 | $160.00 | $50.00 | $991.12 | $146,541.93 |
| 235 | 2036/05 | $170.53 | $610.59 | $0.00 | $160.00 | $50.00 | $991.12 | $146,371.41 |
| 236 | 2036/07 | $171.24 | $609.88 | $0.00 | $160.00 | $50.00 | $991.12 | $146,200.17 |
| 237 | 2036/07 | $171.95 | $609.17 | $0.00 | $160.00 | $50.00 | $991.12 | $146,028.22 |
| 238 | 2036/08 | $172.67 | $608.45 | $0.00 | $160.00 | $50.00 | $991.12 | $145,855.55 |
| 239 | 2036/10 | $173.39 | $607.73 | $0.00 | $160.00 | $50.00 | $991.12 | $145,682.16 |
| 240 | 2036/10 | $174.11 | $607.01 | $0.00 | $160.00 | $50.00 | $991.12 | $145,508.05 |
| 241 | 2036/12 | $174.84 | $606.28 | $0.00 | $160.00 | $50.00 | $991.12 | $145,333.22 |
| 242 | 2036/12 | $175.56 | $605.56 | $0.00 | $160.00 | $50.00 | $991.12 | $145,157.65 |
| 243 | 2037/01 | $176.30 | $604.82 | $0.00 | $160.00 | $50.00 | $991.12 | $144,981.36 |
| 244 | 2037/03 | $177.03 | $604.09 | $0.00 | $160.00 | $50.00 | $991.12 | $144,804.33 |
| 245 | 2037/03 | $177.77 | $603.35 | $0.00 | $160.00 | $50.00 | $991.12 | $144,626.56 |
| 246 | 2037/05 | $178.51 | $602.61 | $0.00 | $160.00 | $50.00 | $991.12 | $144,448.05 |
| 247 | 2037/05 | $179.25 | $601.87 | $0.00 | $160.00 | $50.00 | $991.12 | $144,268.80 |
| 248 | 2037/07 | $180.00 | $601.12 | $0.00 | $160.00 | $50.00 | $991.12 | $144,088.80 |
| 249 | 2037/07 | $180.75 | $600.37 | $0.00 | $160.00 | $50.00 | $991.12 | $143,908.05 |
| 250 | 2037/08 | $181.50 | $599.62 | $0.00 | $160.00 | $50.00 | $991.12 | $143,726.55 |
| 251 | 2037/10 | $182.26 | $598.86 | $0.00 | $160.00 | $50.00 | $991.12 | $143,544.29 |
| 252 | 2037/10 | $183.02 | $598.10 | $0.00 | $160.00 | $50.00 | $991.12 | $143,361.28 |
| 253 | 2037/12 | $183.78 | $597.34 | $0.00 | $160.00 | $50.00 | $991.12 | $143,177.50 |
| 254 | 2037/12 | $184.55 | $596.57 | $0.00 | $160.00 | $50.00 | $991.12 | $142,992.95 |
| 255 | 2038/01 | $185.31 | $595.80 | $0.00 | $160.00 | $50.00 | $991.12 | $142,807.64 |
| 256 | 2038/03 | $186.09 | $595.03 | $0.00 | $160.00 | $50.00 | $991.12 | $142,621.55 |
| 257 | 2038/03 | $186.86 | $594.26 | $0.00 | $160.00 | $50.00 | $991.12 | $142,434.69 |
| 258 | 2038/05 | $187.64 | $593.48 | $0.00 | $160.00 | $50.00 | $991.12 | $142,247.05 |
| 259 | 2038/05 | $188.42 | $592.70 | $0.00 | $160.00 | $50.00 | $991.12 | $142,058.62 |
| 260 | 2038/07 | $189.21 | $591.91 | $0.00 | $160.00 | $50.00 | $991.12 | $141,869.42 |
| 261 | 2038/07 | $190.00 | $591.12 | $0.00 | $160.00 | $50.00 | $991.12 | $141,679.42 |
| 262 | 2038/08 | $190.79 | $590.33 | $0.00 | $160.00 | $50.00 | $991.12 | $141,488.63 |
| 263 | 2038/10 | $191.58 | $589.54 | $0.00 | $160.00 | $50.00 | $991.12 | $141,297.05 |
| 264 | 2038/10 | $192.38 | $588.74 | $0.00 | $160.00 | $50.00 | $991.12 | $141,104.67 |
| 265 | 2038/12 | $193.18 | $587.94 | $0.00 | $160.00 | $50.00 | $991.12 | $140,911.48 |
| 266 | 2038/12 | $193.99 | $587.13 | $0.00 | $160.00 | $50.00 | $991.12 | $140,717.50 |
| 267 | 2039/01 | $194.80 | $586.32 | $0.00 | $160.00 | $50.00 | $991.12 | $140,522.70 |
| 268 | 2039/03 | $195.61 | $585.51 | $0.00 | $160.00 | $50.00 | $991.12 | $140,327.09 |
| 269 | 2039/03 | $196.42 | $584.70 | $0.00 | $160.00 | $50.00 | $991.12 | $140,130.67 |
| 270 | 2039/05 | $197.24 | $583.88 | $0.00 | $160.00 | $50.00 | $991.12 | $139,933.43 |
| 271 | 2039/05 | $198.06 | $583.06 | $0.00 | $160.00 | $50.00 | $991.12 | $139,735.37 |
| 272 | 2039/07 | $198.89 | $582.23 | $0.00 | $160.00 | $50.00 | $991.12 | $139,536.48 |
| 273 | 2039/07 | $199.72 | $581.40 | $0.00 | $160.00 | $50.00 | $991.12 | $139,336.76 |
| 274 | 2039/08 | $200.55 | $580.57 | $0.00 | $160.00 | $50.00 | $991.12 | $139,136.21 |
| 275 | 2039/10 | $201.38 | $579.73 | $0.00 | $160.00 | $50.00 | $991.12 | $138,934.83 |
| 276 | 2039/10 | $202.22 | $578.90 | $0.00 | $160.00 | $50.00 | $991.12 | $138,732.61 |
| 277 | 2039/12 | $203.07 | $578.05 | $0.00 | $160.00 | $50.00 | $991.12 | $138,529.54 |
| 278 | 2039/12 | $203.91 | $577.21 | $0.00 | $160.00 | $50.00 | $991.12 | $138,325.63 |
| 279 | 2040/01 | $204.76 | $576.36 | $0.00 | $160.00 | $50.00 | $991.12 | $138,120.87 |
| 280 | 2040/03 | $205.62 | $575.50 | $0.00 | $160.00 | $50.00 | $991.12 | $137,915.25 |
| 281 | 2040/03 | $206.47 | $574.65 | $0.00 | $160.00 | $50.00 | $991.12 | $137,708.78 |
| 282 | 2040/05 | $207.33 | $573.79 | $0.00 | $160.00 | $50.00 | $991.12 | $137,501.45 |
| 283 | 2040/05 | $208.20 | $572.92 | $0.00 | $160.00 | $50.00 | $991.12 | $137,293.25 |
| 284 | 2040/07 | $209.06 | $572.06 | $0.00 | $160.00 | $50.00 | $991.12 | $137,084.19 |
| 285 | 2040/07 | $209.93 | $571.18 | $0.00 | $160.00 | $50.00 | $991.12 | $136,874.25 |
| 286 | 2040/08 | $210.81 | $570.31 | $0.00 | $160.00 | $50.00 | $991.12 | $136,663.44 |
| 287 | 2040/10 | $211.69 | $569.43 | $0.00 | $160.00 | $50.00 | $991.12 | $136,451.76 |
| 288 | 2040/10 | $212.57 | $568.55 | $0.00 | $160.00 | $50.00 | $991.12 | $136,239.19 |
| 289 | 2040/12 | $213.46 | $567.66 | $0.00 | $160.00 | $50.00 | $991.12 | $136,025.73 |
| 290 | 2040/12 | $214.34 | $566.77 | $0.00 | $160.00 | $50.00 | $991.12 | $135,811.39 |
| 291 | 2041/01 | $215.24 | $565.88 | $0.00 | $160.00 | $50.00 | $991.12 | $135,596.15 |
| 292 | 2041/03 | $216.13 | $564.98 | $0.00 | $160.00 | $50.00 | $991.12 | $135,380.01 |
| 293 | 2041/03 | $217.04 | $564.08 | $0.00 | $160.00 | $50.00 | $991.12 | $135,162.98 |
| 294 | 2041/05 | $217.94 | $563.18 | $0.00 | $160.00 | $50.00 | $991.12 | $134,945.04 |
| 295 | 2041/05 | $218.85 | $562.27 | $0.00 | $160.00 | $50.00 | $991.12 | $134,726.19 |
| 296 | 2041/07 | $219.76 | $561.36 | $0.00 | $160.00 | $50.00 | $991.12 | $134,506.43 |
| 297 | 2041/07 | $220.68 | $560.44 | $0.00 | $160.00 | $50.00 | $991.12 | $134,285.76 |
| 298 | 2041/08 | $221.59 | $559.52 | $0.00 | $160.00 | $50.00 | $991.12 | $134,064.16 |
| 299 | 2041/10 | $222.52 | $558.60 | $0.00 | $160.00 | $50.00 | $991.12 | $133,841.64 |
| 300 | 2041/10 | $223.45 | $557.67 | $0.00 | $160.00 | $50.00 | $991.12 | $133,618.20 |
| 301 | 2041/12 | $224.38 | $556.74 | $0.00 | $160.00 | $50.00 | $991.12 | $133,393.82 |
| 302 | 2041/12 | $225.31 | $555.81 | $0.00 | $160.00 | $50.00 | $991.12 | $133,168.51 |
| 303 | 2042/01 | $226.25 | $554.87 | $0.00 | $160.00 | $50.00 | $991.12 | $132,942.26 |
| 304 | 2042/03 | $227.19 | $553.93 | $0.00 | $160.00 | $50.00 | $991.12 | $132,715.07 |
| 305 | 2042/03 | $228.14 | $552.98 | $0.00 | $160.00 | $50.00 | $991.12 | $132,486.93 |
| 306 | 2042/05 | $229.09 | $552.03 | $0.00 | $160.00 | $50.00 | $991.12 | $132,257.84 |
| 307 | 2042/05 | $230.04 | $551.07 | $0.00 | $160.00 | $50.00 | $991.12 | $132,027.80 |
| 308 | 2042/07 | $231.00 | $550.12 | $0.00 | $160.00 | $50.00 | $991.12 | $131,796.79 |
| 309 | 2042/07 | $231.97 | $549.15 | $0.00 | $160.00 | $50.00 | $991.12 | $131,564.83 |
| 310 | 2042/08 | $232.93 | $548.19 | $0.00 | $160.00 | $50.00 | $991.12 | $131,331.90 |
| 311 | 2042/10 | $233.90 | $547.22 | $0.00 | $160.00 | $50.00 | $991.12 | $131,097.99 |
| 312 | 2042/10 | $234.88 | $546.24 | $0.00 | $160.00 | $50.00 | $991.12 | $130,863.12 |
| 313 | 2042/12 | $235.86 | $545.26 | $0.00 | $160.00 | $50.00 | $991.12 | $130,627.26 |
| 314 | 2042/12 | $236.84 | $544.28 | $0.00 | $160.00 | $50.00 | $991.12 | $130,390.42 |
| 315 | 2043/01 | $237.83 | $543.29 | $0.00 | $160.00 | $50.00 | $991.12 | $130,152.60 |
| 316 | 2043/03 | $238.82 | $542.30 | $0.00 | $160.00 | $50.00 | $991.12 | $129,913.78 |
| 317 | 2043/03 | $239.81 | $541.31 | $0.00 | $160.00 | $50.00 | $991.12 | $129,673.97 |
| 318 | 2043/05 | $240.81 | $540.31 | $0.00 | $160.00 | $50.00 | $991.12 | $129,433.16 |
| 319 | 2043/05 | $241.81 | $539.30 | $0.00 | $160.00 | $50.00 | $991.12 | $129,191.34 |
| 320 | 2043/07 | $242.82 | $538.30 | $0.00 | $160.00 | $50.00 | $991.12 | $128,948.52 |
| 321 | 2043/07 | $243.83 | $537.29 | $0.00 | $160.00 | $50.00 | $991.12 | $128,704.69 |
| 322 | 2043/08 | $244.85 | $536.27 | $0.00 | $160.00 | $50.00 | $991.12 | $128,459.84 |
| 323 | 2043/10 | $245.87 | $535.25 | $0.00 | $160.00 | $50.00 | $991.12 | $128,213.97 |
| 324 | 2043/10 | $246.89 | $534.22 | $0.00 | $160.00 | $50.00 | $991.12 | $127,967.08 |
| 325 | 2043/12 | $247.92 | $533.20 | $0.00 | $160.00 | $50.00 | $991.12 | $127,719.16 |
| 326 | 2043/12 | $248.96 | $532.16 | $0.00 | $160.00 | $50.00 | $991.12 | $127,470.20 |
| 327 | 2044/01 | $249.99 | $531.13 | $0.00 | $160.00 | $50.00 | $991.12 | $127,220.21 |
| 328 | 2044/03 | $251.03 | $530.08 | $0.00 | $160.00 | $50.00 | $991.12 | $126,969.17 |
| 329 | 2044/03 | $252.08 | $529.04 | $0.00 | $160.00 | $50.00 | $991.12 | $126,717.09 |
| 330 | 2044/05 | $253.13 | $527.99 | $0.00 | $160.00 | $50.00 | $991.12 | $126,463.96 |
| 331 | 2044/05 | $254.19 | $526.93 | $0.00 | $160.00 | $50.00 | $991.12 | $126,209.78 |
| 332 | 2044/07 | $255.24 | $525.87 | $0.00 | $160.00 | $50.00 | $991.12 | $125,954.53 |
| 333 | 2044/07 | $256.31 | $524.81 | $0.00 | $160.00 | $50.00 | $991.12 | $125,698.22 |
| 334 | 2044/08 | $257.38 | $523.74 | $0.00 | $160.00 | $50.00 | $991.12 | $125,440.85 |
| 335 | 2044/10 | $258.45 | $522.67 | $0.00 | $160.00 | $50.00 | $991.12 | $125,182.40 |
| 336 | 2044/10 | $259.53 | $521.59 | $0.00 | $160.00 | $50.00 | $991.12 | $124,922.87 |
| 337 | 2044/12 | $260.61 | $520.51 | $0.00 | $160.00 | $50.00 | $991.12 | $124,662.27 |
| 338 | 2044/12 | $261.69 | $519.43 | $0.00 | $160.00 | $50.00 | $991.12 | $124,400.57 |
| 339 | 2045/01 | $262.78 | $518.34 | $0.00 | $160.00 | $50.00 | $991.12 | $124,137.79 |
| 340 | 2045/03 | $263.88 | $517.24 | $0.00 | $160.00 | $50.00 | $991.12 | $123,873.91 |
| 341 | 2045/03 | $264.98 | $516.14 | $0.00 | $160.00 | $50.00 | $991.12 | $123,608.94 |
| 342 | 2045/05 | $266.08 | $515.04 | $0.00 | $160.00 | $50.00 | $991.12 | $123,342.85 |
| 343 | 2045/05 | $267.19 | $513.93 | $0.00 | $160.00 | $50.00 | $991.12 | $123,075.66 |
| 344 | 2045/07 | $268.30 | $512.82 | $0.00 | $160.00 | $50.00 | $991.12 | $122,807.36 |
| 345 | 2045/07 | $269.42 | $511.70 | $0.00 | $160.00 | $50.00 | $991.12 | $122,537.94 |
| 346 | 2045/08 | $270.54 | $510.57 | $0.00 | $160.00 | $50.00 | $991.12 | $122,267.40 |
| 347 | 2045/10 | $271.67 | $509.45 | $0.00 | $160.00 | $50.00 | $991.12 | $121,995.72 |
| 348 | 2045/10 | $272.80 | $508.32 | $0.00 | $160.00 | $50.00 | $991.12 | $121,722.92 |
| 349 | 2045/12 | $273.94 | $507.18 | $0.00 | $160.00 | $50.00 | $991.12 | $121,448.98 |
| 350 | 2045/12 | $275.08 | $506.04 | $0.00 | $160.00 | $50.00 | $991.12 | $121,173.90 |
| 351 | 2046/01 | $276.23 | $504.89 | $0.00 | $160.00 | $50.00 | $991.12 | $120,897.67 |
| 352 | 2046/03 | $277.38 | $503.74 | $0.00 | $160.00 | $50.00 | $991.12 | $120,620.29 |
| 353 | 2046/03 | $278.53 | $502.58 | $0.00 | $160.00 | $50.00 | $991.12 | $120,341.76 |
| 354 | 2046/05 | $279.69 | $501.42 | $0.00 | $160.00 | $50.00 | $991.12 | $120,062.07 |
| 355 | 2046/05 | $280.86 | $500.26 | $0.00 | $160.00 | $50.00 | $991.12 | $119,781.20 |
| 356 | 2046/07 | $282.03 | $499.09 | $0.00 | $160.00 | $50.00 | $991.12 | $119,499.17 |
| 357 | 2046/07 | $283.21 | $497.91 | $0.00 | $160.00 | $50.00 | $991.12 | $119,215.97 |
| 358 | 2046/08 | $284.39 | $496.73 | $0.00 | $160.00 | $50.00 | $991.12 | $118,931.58 |
| 359 | 2046/10 | $285.57 | $495.55 | $0.00 | $160.00 | $50.00 | $991.12 | $118,646.01 |
| 360 | 2046/10 | $286.76 | $494.36 | $0.00 | $160.00 | $50.00 | $991.12 | $118,359.25 |
| 361 | 2046/12 | $287.96 | $493.16 | $0.00 | $160.00 | $50.00 | $991.12 | $118,071.30 |
| 362 | 2046/12 | $289.15 | $491.96 | $0.00 | $160.00 | $50.00 | $991.12 | $117,782.14 |
| 363 | 2047/01 | $290.36 | $490.76 | $0.00 | $160.00 | $50.00 | $991.12 | $117,491.78 |
| 364 | 2047/03 | $291.57 | $489.55 | $0.00 | $160.00 | $50.00 | $991.12 | $117,200.21 |
| 365 | 2047/03 | $292.78 | $488.33 | $0.00 | $160.00 | $50.00 | $991.12 | $116,907.43 |
| 366 | 2047/05 | $294.00 | $487.11 | $0.00 | $160.00 | $50.00 | $991.12 | $116,613.42 |
| 367 | 2047/05 | $295.23 | $485.89 | $0.00 | $160.00 | $50.00 | $991.12 | $116,318.20 |
| 368 | 2047/07 | $296.46 | $484.66 | $0.00 | $160.00 | $50.00 | $991.12 | $116,021.74 |
| 369 | 2047/07 | $297.69 | $483.42 | $0.00 | $160.00 | $50.00 | $991.12 | $115,724.04 |
| 370 | 2047/08 | $298.94 | $482.18 | $0.00 | $160.00 | $50.00 | $991.12 | $115,425.11 |
| 371 | 2047/10 | $300.18 | $480.94 | $0.00 | $160.00 | $50.00 | $991.12 | $115,124.93 |
| 372 | 2047/10 | $301.43 | $479.69 | $0.00 | $160.00 | $50.00 | $991.12 | $114,823.49 |
| 373 | 2047/12 | $302.69 | $478.43 | $0.00 | $160.00 | $50.00 | $991.12 | $114,520.81 |
| 374 | 2047/12 | $303.95 | $477.17 | $0.00 | $160.00 | $50.00 | $991.12 | $114,216.86 |
| 375 | 2048/01 | $305.22 | $475.90 | $0.00 | $160.00 | $50.00 | $991.12 | $113,911.64 |
| 376 | 2048/03 | $306.49 | $474.63 | $0.00 | $160.00 | $50.00 | $991.12 | $113,605.16 |
| 377 | 2048/03 | $307.76 | $473.35 | $0.00 | $160.00 | $50.00 | $991.12 | $113,297.39 |
| 378 | 2048/05 | $309.05 | $472.07 | $0.00 | $160.00 | $50.00 | $991.12 | $112,988.35 |
| 379 | 2048/05 | $310.33 | $470.78 | $0.00 | $160.00 | $50.00 | $991.12 | $112,678.01 |
| 380 | 2048/07 | $311.63 | $469.49 | $0.00 | $160.00 | $50.00 | $991.12 | $112,366.38 |
| 381 | 2048/07 | $312.93 | $468.19 | $0.00 | $160.00 | $50.00 | $991.12 | $112,053.46 |
| 382 | 2048/08 | $314.23 | $466.89 | $0.00 | $160.00 | $50.00 | $991.12 | $111,739.23 |
| 383 | 2048/10 | $315.54 | $465.58 | $0.00 | $160.00 | $50.00 | $991.12 | $111,423.69 |
| 384 | 2048/10 | $316.85 | $464.27 | $0.00 | $160.00 | $50.00 | $991.12 | $111,106.84 |
| 385 | 2048/12 | $318.17 | $462.95 | $0.00 | $160.00 | $50.00 | $991.12 | $110,788.66 |
| 386 | 2048/12 | $319.50 | $461.62 | $0.00 | $160.00 | $50.00 | $991.12 | $110,469.17 |
| 387 | 2049/01 | $320.83 | $460.29 | $0.00 | $160.00 | $50.00 | $991.12 | $110,148.33 |
| 388 | 2049/03 | $322.17 | $458.95 | $0.00 | $160.00 | $50.00 | $991.12 | $109,826.17 |
| 389 | 2049/03 | $323.51 | $457.61 | $0.00 | $160.00 | $50.00 | $991.12 | $109,502.66 |
| 390 | 2049/05 | $324.86 | $456.26 | $0.00 | $160.00 | $50.00 | $991.12 | $109,177.80 |
| 391 | 2049/05 | $326.21 | $454.91 | $0.00 | $160.00 | $50.00 | $991.12 | $108,851.59 |
| 392 | 2049/07 | $327.57 | $453.55 | $0.00 | $160.00 | $50.00 | $991.12 | $108,524.02 |
| 393 | 2049/07 | $328.94 | $452.18 | $0.00 | $160.00 | $50.00 | $991.12 | $108,195.08 |
| 394 | 2049/08 | $330.31 | $450.81 | $0.00 | $160.00 | $50.00 | $991.12 | $107,864.78 |
| 395 | 2049/10 | $331.68 | $449.44 | $0.00 | $160.00 | $50.00 | $991.12 | $107,533.10 |
| 396 | 2049/10 | $333.06 | $448.05 | $0.00 | $160.00 | $50.00 | $991.12 | $107,200.03 |
| 397 | 2049/12 | $334.45 | $446.67 | $0.00 | $160.00 | $50.00 | $991.12 | $106,865.58 |
| 398 | 2049/12 | $335.85 | $445.27 | $0.00 | $160.00 | $50.00 | $991.12 | $106,529.73 |
| 399 | 2050/01 | $337.24 | $443.87 | $0.00 | $160.00 | $50.00 | $991.12 | $106,192.49 |
| 400 | 2050/03 | $338.65 | $442.47 | $0.00 | $160.00 | $50.00 | $991.12 | $105,853.84 |
| 401 | 2050/03 | $340.06 | $441.06 | $0.00 | $160.00 | $50.00 | $991.12 | $105,513.78 |
| 402 | 2050/05 | $341.48 | $439.64 | $0.00 | $160.00 | $50.00 | $991.12 | $105,172.30 |
| 403 | 2050/05 | $342.90 | $438.22 | $0.00 | $160.00 | $50.00 | $991.12 | $104,829.40 |
| 404 | 2050/07 | $344.33 | $436.79 | $0.00 | $160.00 | $50.00 | $991.12 | $104,485.07 |
| 405 | 2050/07 | $345.76 | $435.35 | $0.00 | $160.00 | $50.00 | $991.12 | $104,139.31 |
| 406 | 2050/08 | $347.20 | $433.91 | $0.00 | $160.00 | $50.00 | $991.12 | $103,792.10 |
| 407 | 2050/10 | $348.65 | $432.47 | $0.00 | $160.00 | $50.00 | $991.12 | $103,443.45 |
| 408 | 2050/10 | $350.10 | $431.01 | $0.00 | $160.00 | $50.00 | $991.12 | $103,093.34 |
| 409 | 2050/12 | $351.56 | $429.56 | $0.00 | $160.00 | $50.00 | $991.12 | $102,741.78 |
| 410 | 2050/12 | $353.03 | $428.09 | $0.00 | $160.00 | $50.00 | $991.12 | $102,388.75 |
| 411 | 2051/01 | $354.50 | $426.62 | $0.00 | $160.00 | $50.00 | $991.12 | $102,034.25 |
| 412 | 2051/03 | $355.98 | $425.14 | $0.00 | $160.00 | $50.00 | $991.12 | $101,678.28 |
| 413 | 2051/03 | $357.46 | $423.66 | $0.00 | $160.00 | $50.00 | $991.12 | $101,320.82 |
| 414 | 2051/05 | $358.95 | $422.17 | $0.00 | $160.00 | $50.00 | $991.12 | $100,961.87 |
| 415 | 2051/05 | $360.44 | $420.67 | $0.00 | $160.00 | $50.00 | $991.12 | $100,601.43 |
| 416 | 2051/07 | $361.95 | $419.17 | $0.00 | $160.00 | $50.00 | $991.12 | $100,239.48 |
| 417 | 2051/07 | $363.45 | $417.66 | $0.00 | $160.00 | $50.00 | $991.12 | $99,876.03 |
| 418 | 2051/08 | $364.97 | $416.15 | $0.00 | $160.00 | $50.00 | $991.12 | $99,511.06 |
| 419 | 2051/10 | $366.49 | $414.63 | $0.00 | $160.00 | $50.00 | $991.12 | $99,144.57 |
| 420 | 2051/10 | $368.02 | $413.10 | $0.00 | $160.00 | $50.00 | $991.12 | $98,776.55 |
| 421 | 2051/12 | $369.55 | $411.57 | $0.00 | $160.00 | $50.00 | $991.12 | $98,407.00 |
| 422 | 2051/12 | $371.09 | $410.03 | $0.00 | $160.00 | $50.00 | $991.12 | $98,035.91 |
| 423 | 2052/01 | $372.64 | $408.48 | $0.00 | $160.00 | $50.00 | $991.12 | $97,663.28 |
| 424 | 2052/03 | $374.19 | $406.93 | $0.00 | $160.00 | $50.00 | $991.12 | $97,289.09 |
| 425 | 2052/03 | $375.75 | $405.37 | $0.00 | $160.00 | $50.00 | $991.12 | $96,913.34 |
| 426 | 2052/05 | $377.31 | $403.81 | $0.00 | $160.00 | $50.00 | $991.12 | $96,536.03 |
| 427 | 2052/05 | $378.89 | $402.23 | $0.00 | $160.00 | $50.00 | $991.12 | $96,157.14 |
| 428 | 2052/07 | $380.46 | $400.65 | $0.00 | $160.00 | $50.00 | $991.12 | $95,776.68 |
| 429 | 2052/07 | $382.05 | $399.07 | $0.00 | $160.00 | $50.00 | $991.12 | $95,394.63 |
| 430 | 2052/08 | $383.64 | $397.48 | $0.00 | $160.00 | $50.00 | $991.12 | $95,010.99 |
| 431 | 2052/10 | $385.24 | $395.88 | $0.00 | $160.00 | $50.00 | $991.12 | $94,625.75 |
| 432 | 2052/10 | $386.84 | $394.27 | $0.00 | $160.00 | $50.00 | $991.12 | $94,238.91 |
| 433 | 2052/12 | $388.46 | $392.66 | $0.00 | $160.00 | $50.00 | $991.12 | $93,850.45 |
| 434 | 2052/12 | $390.08 | $391.04 | $0.00 | $160.00 | $50.00 | $991.12 | $93,460.37 |
| 435 | 2053/01 | $391.70 | $389.42 | $0.00 | $160.00 | $50.00 | $991.12 | $93,068.67 |
| 436 | 2053/03 | $393.33 | $387.79 | $0.00 | $160.00 | $50.00 | $991.12 | $92,675.34 |
| 437 | 2053/03 | $394.97 | $386.15 | $0.00 | $160.00 | $50.00 | $991.12 | $92,280.37 |
| 438 | 2053/05 | $396.62 | $384.50 | $0.00 | $160.00 | $50.00 | $991.12 | $91,883.75 |
| 439 | 2053/05 | $398.27 | $382.85 | $0.00 | $160.00 | $50.00 | $991.12 | $91,485.48 |
| 440 | 2053/07 | $399.93 | $381.19 | $0.00 | $160.00 | $50.00 | $991.12 | $91,085.55 |
| 441 | 2053/07 | $401.60 | $379.52 | $0.00 | $160.00 | $50.00 | $991.12 | $90,683.96 |
| 442 | 2053/08 | $403.27 | $377.85 | $0.00 | $160.00 | $50.00 | $991.12 | $90,280.69 |
| 443 | 2053/10 | $404.95 | $376.17 | $0.00 | $160.00 | $50.00 | $991.12 | $89,875.74 |
| 444 | 2053/10 | $406.64 | $374.48 | $0.00 | $160.00 | $50.00 | $991.12 | $89,469.10 |
| 445 | 2053/12 | $408.33 | $372.79 | $0.00 | $160.00 | $50.00 | $991.12 | $89,060.77 |
| 446 | 2053/12 | $410.03 | $371.09 | $0.00 | $160.00 | $50.00 | $991.12 | $88,650.74 |
| 447 | 2054/01 | $411.74 | $369.38 | $0.00 | $160.00 | $50.00 | $991.12 | $88,239.00 |
| 448 | 2054/03 | $413.46 | $367.66 | $0.00 | $160.00 | $50.00 | $991.12 | $87,825.54 |
| 449 | 2054/03 | $415.18 | $365.94 | $0.00 | $160.00 | $50.00 | $991.12 | $87,410.36 |
| 450 | 2054/05 | $416.91 | $364.21 | $0.00 | $160.00 | $50.00 | $991.12 | $86,993.46 |
| 451 | 2054/05 | $418.65 | $362.47 | $0.00 | $160.00 | $50.00 | $991.12 | $86,574.81 |
| 452 | 2054/07 | $420.39 | $360.73 | $0.00 | $160.00 | $50.00 | $991.12 | $86,154.42 |
| 453 | 2054/07 | $422.14 | $358.98 | $0.00 | $160.00 | $50.00 | $991.12 | $85,732.28 |
| 454 | 2054/08 | $423.90 | $357.22 | $0.00 | $160.00 | $50.00 | $991.12 | $85,308.38 |
| 455 | 2054/10 | $425.67 | $355.45 | $0.00 | $160.00 | $50.00 | $991.12 | $84,882.71 |
| 456 | 2054/10 | $427.44 | $353.68 | $0.00 | $160.00 | $50.00 | $991.12 | $84,455.27 |
| 457 | 2054/12 | $429.22 | $351.90 | $0.00 | $160.00 | $50.00 | $991.12 | $84,026.05 |
| 458 | 2054/12 | $431.01 | $350.11 | $0.00 | $160.00 | $50.00 | $991.12 | $83,595.04 |
| 459 | 2055/01 | $432.81 | $348.31 | $0.00 | $160.00 | $50.00 | $991.12 | $83,162.23 |
| 460 | 2055/03 | $434.61 | $346.51 | $0.00 | $160.00 | $50.00 | $991.12 | $82,727.62 |
| 461 | 2055/03 | $436.42 | $344.70 | $0.00 | $160.00 | $50.00 | $991.12 | $82,291.20 |
| 462 | 2055/05 | $438.24 | $342.88 | $0.00 | $160.00 | $50.00 | $991.12 | $81,852.96 |
| 463 | 2055/05 | $440.06 | $341.05 | $0.00 | $160.00 | $50.00 | $991.12 | $81,412.90 |
| 464 | 2055/07 | $441.90 | $339.22 | $0.00 | $160.00 | $50.00 | $991.12 | $80,971.00 |
| 465 | 2055/07 | $443.74 | $337.38 | $0.00 | $160.00 | $50.00 | $991.12 | $80,527.26 |
| 466 | 2055/08 | $445.59 | $335.53 | $0.00 | $160.00 | $50.00 | $991.12 | $80,081.67 |
| 467 | 2055/10 | $447.45 | $333.67 | $0.00 | $160.00 | $50.00 | $991.12 | $79,634.23 |
| 468 | 2055/10 | $449.31 | $331.81 | $0.00 | $160.00 | $50.00 | $991.12 | $79,184.92 |
| 469 | 2055/12 | $451.18 | $329.94 | $0.00 | $160.00 | $50.00 | $991.12 | $78,733.74 |
| 470 | 2055/12 | $453.06 | $328.06 | $0.00 | $160.00 | $50.00 | $991.12 | $78,280.67 |
| 471 | 2056/01 | $454.95 | $326.17 | $0.00 | $160.00 | $50.00 | $991.12 | $77,825.72 |
| 472 | 2056/03 | $456.84 | $324.27 | $0.00 | $160.00 | $50.00 | $991.12 | $77,368.88 |
| 473 | 2056/03 | $458.75 | $322.37 | $0.00 | $160.00 | $50.00 | $991.12 | $76,910.13 |
| 474 | 2056/05 | $460.66 | $320.46 | $0.00 | $160.00 | $50.00 | $991.12 | $76,449.47 |
| 475 | 2056/05 | $462.58 | $318.54 | $0.00 | $160.00 | $50.00 | $991.12 | $75,986.89 |
| 476 | 2056/07 | $464.51 | $316.61 | $0.00 | $160.00 | $50.00 | $991.12 | $75,522.39 |
| 477 | 2056/07 | $466.44 | $314.68 | $0.00 | $160.00 | $50.00 | $991.12 | $75,055.94 |
| 478 | 2056/08 | $468.39 | $312.73 | $0.00 | $160.00 | $50.00 | $991.12 | $74,587.56 |
| 479 | 2056/10 | $470.34 | $310.78 | $0.00 | $160.00 | $50.00 | $991.12 | $74,117.22 |
| 480 | 2056/10 | $472.30 | $308.82 | $0.00 | $160.00 | $50.00 | $991.12 | $73,644.92 |
| 481 | 2056/12 | $474.26 | $306.85 | $0.00 | $160.00 | $50.00 | $991.12 | $73,170.66 |
| 482 | 2056/12 | $476.24 | $304.88 | $0.00 | $160.00 | $50.00 | $991.12 | $72,694.42 |
| 483 | 2057/01 | $478.23 | $302.89 | $0.00 | $160.00 | $50.00 | $991.12 | $72,216.19 |
| 484 | 2057/03 | $480.22 | $300.90 | $0.00 | $160.00 | $50.00 | $991.12 | $71,735.98 |
| 485 | 2057/03 | $482.22 | $298.90 | $0.00 | $160.00 | $50.00 | $991.12 | $71,253.76 |
| 486 | 2057/05 | $484.23 | $296.89 | $0.00 | $160.00 | $50.00 | $991.12 | $70,769.53 |
| 487 | 2057/05 | $486.25 | $294.87 | $0.00 | $160.00 | $50.00 | $991.12 | $70,283.28 |
| 488 | 2057/07 | $488.27 | $292.85 | $0.00 | $160.00 | $50.00 | $991.12 | $69,795.01 |
| 489 | 2057/07 | $490.31 | $290.81 | $0.00 | $160.00 | $50.00 | $991.12 | $69,304.70 |
| 490 | 2057/08 | $492.35 | $288.77 | $0.00 | $160.00 | $50.00 | $991.12 | $68,812.36 |
| 491 | 2057/10 | $494.40 | $286.72 | $0.00 | $160.00 | $50.00 | $991.12 | $68,317.96 |
| 492 | 2057/10 | $496.46 | $284.66 | $0.00 | $160.00 | $50.00 | $991.12 | $67,821.49 |
| 493 | 2057/12 | $498.53 | $282.59 | $0.00 | $160.00 | $50.00 | $991.12 | $67,322.97 |
| 494 | 2057/12 | $500.61 | $280.51 | $0.00 | $160.00 | $50.00 | $991.12 | $66,822.36 |
| 495 | 2058/01 | $502.69 | $278.43 | $0.00 | $160.00 | $50.00 | $991.12 | $66,319.67 |
| 496 | 2058/03 | $504.79 | $276.33 | $0.00 | $160.00 | $50.00 | $991.12 | $65,814.88 |
| 497 | 2058/03 | $506.89 | $274.23 | $0.00 | $160.00 | $50.00 | $991.12 | $65,307.99 |
| 498 | 2058/05 | $509.00 | $272.12 | $0.00 | $160.00 | $50.00 | $991.12 | $64,798.99 |
| 499 | 2058/05 | $511.12 | $270.00 | $0.00 | $160.00 | $50.00 | $991.12 | $64,287.87 |
| 500 | 2058/07 | $513.25 | $267.87 | $0.00 | $160.00 | $50.00 | $991.12 | $63,774.61 |
| 501 | 2058/07 | $515.39 | $265.73 | $0.00 | $160.00 | $50.00 | $991.12 | $63,259.22 |
| 502 | 2058/08 | $517.54 | $263.58 | $0.00 | $160.00 | $50.00 | $991.12 | $62,741.68 |
| 503 | 2058/10 | $519.70 | $261.42 | $0.00 | $160.00 | $50.00 | $991.12 | $62,221.99 |
| 504 | 2058/10 | $521.86 | $259.26 | $0.00 | $160.00 | $50.00 | $991.12 | $61,700.13 |
| 505 | 2058/12 | $524.03 | $257.08 | $0.00 | $160.00 | $50.00 | $991.12 | $61,176.09 |
| 506 | 2058/12 | $526.22 | $254.90 | $0.00 | $160.00 | $50.00 | $991.12 | $60,649.87 |
| 507 | 2059/01 | $528.41 | $252.71 | $0.00 | $160.00 | $50.00 | $991.12 | $60,121.46 |
| 508 | 2059/03 | $530.61 | $250.51 | $0.00 | $160.00 | $50.00 | $991.12 | $59,590.85 |
| 509 | 2059/03 | $532.82 | $248.30 | $0.00 | $160.00 | $50.00 | $991.12 | $59,058.03 |
| 510 | 2059/05 | $535.04 | $246.08 | $0.00 | $160.00 | $50.00 | $991.12 | $58,522.98 |
| 511 | 2059/05 | $537.27 | $243.85 | $0.00 | $160.00 | $50.00 | $991.12 | $57,985.71 |
| 512 | 2059/07 | $539.51 | $241.61 | $0.00 | $160.00 | $50.00 | $991.12 | $57,446.20 |
| 513 | 2059/07 | $541.76 | $239.36 | $0.00 | $160.00 | $50.00 | $991.12 | $56,904.44 |
| 514 | 2059/08 | $544.02 | $237.10 | $0.00 | $160.00 | $50.00 | $991.12 | $56,360.42 |
| 515 | 2059/10 | $546.28 | $234.84 | $0.00 | $160.00 | $50.00 | $991.12 | $55,814.14 |
| 516 | 2059/10 | $548.56 | $232.56 | $0.00 | $160.00 | $50.00 | $991.12 | $55,265.58 |
| 517 | 2059/12 | $550.85 | $230.27 | $0.00 | $160.00 | $50.00 | $991.12 | $54,714.73 |
| 518 | 2059/12 | $553.14 | $227.98 | $0.00 | $160.00 | $50.00 | $991.12 | $54,161.59 |
| 519 | 2060/01 | $555.45 | $225.67 | $0.00 | $160.00 | $50.00 | $991.12 | $53,606.15 |
| 520 | 2060/03 | $557.76 | $223.36 | $0.00 | $160.00 | $50.00 | $991.12 | $53,048.39 |
| 521 | 2060/03 | $560.08 | $221.03 | $0.00 | $160.00 | $50.00 | $991.12 | $52,488.31 |
| 522 | 2060/05 | $562.42 | $218.70 | $0.00 | $160.00 | $50.00 | $991.12 | $51,925.89 |
| 523 | 2060/05 | $564.76 | $216.36 | $0.00 | $160.00 | $50.00 | $991.12 | $51,361.13 |
| 524 | 2060/07 | $567.11 | $214.00 | $0.00 | $160.00 | $50.00 | $991.12 | $50,794.01 |
| 525 | 2060/07 | $569.48 | $211.64 | $0.00 | $160.00 | $50.00 | $991.12 | $50,224.54 |
| 526 | 2060/08 | $571.85 | $209.27 | $0.00 | $160.00 | $50.00 | $991.12 | $49,652.69 |
| 527 | 2060/10 | $574.23 | $206.89 | $0.00 | $160.00 | $50.00 | $991.12 | $49,078.45 |
| 528 | 2060/10 | $576.63 | $204.49 | $0.00 | $160.00 | $50.00 | $991.12 | $48,501.83 |
| 529 | 2060/12 | $579.03 | $202.09 | $0.00 | $160.00 | $50.00 | $991.12 | $47,922.80 |
| 530 | 2060/12 | $581.44 | $199.68 | $0.00 | $160.00 | $50.00 | $991.12 | $47,341.36 |
| 531 | 2061/01 | $583.86 | $197.26 | $0.00 | $160.00 | $50.00 | $991.12 | $46,757.50 |
| 532 | 2061/03 | $586.30 | $194.82 | $0.00 | $160.00 | $50.00 | $991.12 | $46,171.20 |
| 533 | 2061/03 | $588.74 | $192.38 | $0.00 | $160.00 | $50.00 | $991.12 | $45,582.46 |
| 534 | 2061/05 | $591.19 | $189.93 | $0.00 | $160.00 | $50.00 | $991.12 | $44,991.27 |
| 535 | 2061/05 | $593.66 | $187.46 | $0.00 | $160.00 | $50.00 | $991.12 | $44,397.62 |
| 536 | 2061/07 | $596.13 | $184.99 | $0.00 | $160.00 | $50.00 | $991.12 | $43,801.49 |
| 537 | 2061/07 | $598.61 | $182.51 | $0.00 | $160.00 | $50.00 | $991.12 | $43,202.88 |
| 538 | 2061/08 | $601.11 | $180.01 | $0.00 | $160.00 | $50.00 | $991.12 | $42,601.77 |
| 539 | 2061/10 | $603.61 | $177.51 | $0.00 | $160.00 | $50.00 | $991.12 | $41,998.16 |
| 540 | 2061/10 | $606.13 | $174.99 | $0.00 | $160.00 | $50.00 | $991.12 | $41,392.03 |
| 541 | 2061/12 | $608.65 | $172.47 | $0.00 | $160.00 | $50.00 | $991.12 | $40,783.38 |
| 542 | 2061/12 | $611.19 | $169.93 | $0.00 | $160.00 | $50.00 | $991.12 | $40,172.19 |
| 543 | 2062/01 | $613.73 | $167.38 | $0.00 | $160.00 | $50.00 | $991.12 | $39,558.46 |
| 544 | 2062/03 | $616.29 | $164.83 | $0.00 | $160.00 | $50.00 | $991.12 | $38,942.16 |
| 545 | 2062/03 | $618.86 | $162.26 | $0.00 | $160.00 | $50.00 | $991.12 | $38,323.30 |
| 546 | 2062/05 | $621.44 | $159.68 | $0.00 | $160.00 | $50.00 | $991.12 | $37,701.87 |
| 547 | 2062/05 | $624.03 | $157.09 | $0.00 | $160.00 | $50.00 | $991.12 | $37,077.84 |
| 548 | 2062/07 | $626.63 | $154.49 | $0.00 | $160.00 | $50.00 | $991.12 | $36,451.21 |
| 549 | 2062/07 | $629.24 | $151.88 | $0.00 | $160.00 | $50.00 | $991.12 | $35,821.97 |
| 550 | 2062/08 | $631.86 | $149.26 | $0.00 | $160.00 | $50.00 | $991.12 | $35,190.11 |
| 551 | 2062/10 | $634.49 | $146.63 | $0.00 | $160.00 | $50.00 | $991.12 | $34,555.62 |
| 552 | 2062/10 | $637.14 | $143.98 | $0.00 | $160.00 | $50.00 | $991.12 | $33,918.48 |
| 553 | 2062/12 | $639.79 | $141.33 | $0.00 | $160.00 | $50.00 | $991.12 | $33,278.69 |
| 554 | 2062/12 | $642.46 | $138.66 | $0.00 | $160.00 | $50.00 | $991.12 | $32,636.23 |
| 555 | 2063/01 | $645.13 | $135.98 | $0.00 | $160.00 | $50.00 | $991.12 | $31,991.10 |
| 556 | 2063/03 | $647.82 | $133.30 | $0.00 | $160.00 | $50.00 | $991.12 | $31,343.28 |
| 557 | 2063/03 | $650.52 | $130.60 | $0.00 | $160.00 | $50.00 | $991.12 | $30,692.75 |
| 558 | 2063/05 | $653.23 | $127.89 | $0.00 | $160.00 | $50.00 | $991.12 | $30,039.52 |
| 559 | 2063/05 | $655.95 | $125.16 | $0.00 | $160.00 | $50.00 | $991.12 | $29,383.57 |
| 560 | 2063/07 | $658.69 | $122.43 | $0.00 | $160.00 | $50.00 | $991.12 | $28,724.88 |
| 561 | 2063/07 | $661.43 | $119.69 | $0.00 | $160.00 | $50.00 | $991.12 | $28,063.45 |
| 562 | 2063/08 | $664.19 | $116.93 | $0.00 | $160.00 | $50.00 | $991.12 | $27,399.26 |
| 563 | 2063/10 | $666.96 | $114.16 | $0.00 | $160.00 | $50.00 | $991.12 | $26,732.31 |
| 564 | 2063/10 | $669.73 | $111.38 | $0.00 | $160.00 | $50.00 | $991.12 | $26,062.57 |
| 565 | 2063/12 | $672.52 | $108.59 | $0.00 | $160.00 | $50.00 | $991.12 | $25,390.05 |
| 566 | 2063/12 | $675.33 | $105.79 | $0.00 | $160.00 | $50.00 | $991.12 | $24,714.72 |
| 567 | 2064/01 | $678.14 | $102.98 | $0.00 | $160.00 | $50.00 | $991.12 | $24,036.58 |
| 568 | 2064/03 | $680.97 | $100.15 | $0.00 | $160.00 | $50.00 | $991.12 | $23,355.61 |
| 569 | 2064/03 | $683.80 | $97.32 | $0.00 | $160.00 | $50.00 | $991.12 | $22,671.81 |
| 570 | 2064/05 | $686.65 | $94.47 | $0.00 | $160.00 | $50.00 | $991.12 | $21,985.16 |
| 571 | 2064/05 | $689.51 | $91.60 | $0.00 | $160.00 | $50.00 | $991.12 | $21,295.64 |
| 572 | 2064/07 | $692.39 | $88.73 | $0.00 | $160.00 | $50.00 | $991.12 | $20,603.26 |
| 573 | 2064/07 | $695.27 | $85.85 | $0.00 | $160.00 | $50.00 | $991.12 | $19,907.99 |
| 574 | 2064/08 | $698.17 | $82.95 | $0.00 | $160.00 | $50.00 | $991.12 | $19,209.82 |
| 575 | 2064/10 | $701.08 | $80.04 | $0.00 | $160.00 | $50.00 | $991.12 | $18,508.74 |
| 576 | 2064/10 | $704.00 | $77.12 | $0.00 | $160.00 | $50.00 | $991.12 | $17,804.74 |
| 577 | 2064/12 | $706.93 | $74.19 | $0.00 | $160.00 | $50.00 | $991.12 | $17,097.81 |
| 578 | 2064/12 | $709.88 | $71.24 | $0.00 | $160.00 | $50.00 | $991.12 | $16,387.93 |
| 579 | 2065/01 | $712.84 | $68.28 | $0.00 | $160.00 | $50.00 | $991.12 | $15,675.09 |
| 580 | 2065/03 | $715.81 | $65.31 | $0.00 | $160.00 | $50.00 | $991.12 | $14,959.29 |
| 581 | 2065/03 | $718.79 | $62.33 | $0.00 | $160.00 | $50.00 | $991.12 | $14,240.50 |
| 582 | 2065/05 | $721.78 | $59.34 | $0.00 | $160.00 | $50.00 | $991.12 | $13,518.72 |
| 583 | 2065/05 | $724.79 | $56.33 | $0.00 | $160.00 | $50.00 | $991.12 | $12,793.93 |
| 584 | 2065/07 | $727.81 | $53.31 | $0.00 | $160.00 | $50.00 | $991.12 | $12,066.12 |
| 585 | 2065/07 | $730.84 | $50.28 | $0.00 | $160.00 | $50.00 | $991.12 | $11,335.27 |
| 586 | 2065/08 | $733.89 | $47.23 | $0.00 | $160.00 | $50.00 | $991.12 | $10,601.38 |
| 587 | 2065/10 | $736.95 | $44.17 | $0.00 | $160.00 | $50.00 | $991.12 | $9,864.44 |
| 588 | 2065/10 | $740.02 | $41.10 | $0.00 | $160.00 | $50.00 | $991.12 | $9,124.42 |
| 589 | 2065/12 | $743.10 | $38.02 | $0.00 | $160.00 | $50.00 | $991.12 | $8,381.32 |
| 590 | 2065/12 | $746.20 | $34.92 | $0.00 | $160.00 | $50.00 | $991.12 | $7,635.12 |
| 591 | 2066/01 | $749.31 | $31.81 | $0.00 | $160.00 | $50.00 | $991.12 | $6,885.82 |
| 592 | 2066/03 | $752.43 | $28.69 | $0.00 | $160.00 | $50.00 | $991.12 | $6,133.39 |
| 593 | 2066/03 | $755.56 | $25.56 | $0.00 | $160.00 | $50.00 | $991.12 | $5,377.83 |
| 594 | 2066/05 | $758.71 | $22.41 | $0.00 | $160.00 | $50.00 | $991.12 | $4,619.12 |
| 595 | 2066/05 | $761.87 | $19.25 | $0.00 | $160.00 | $50.00 | $991.12 | $3,857.24 |
| 596 | 2066/07 | $765.05 | $16.07 | $0.00 | $160.00 | $50.00 | $991.12 | $3,092.20 |
| 597 | 2066/07 | $768.23 | $12.88 | $0.00 | $160.00 | $50.00 | $991.12 | $2,323.96 |
| 598 | 2066/08 | $771.44 | $9.68 | $0.00 | $160.00 | $50.00 | $991.12 | $1,552.53 |
| 599 | 2066/10 | $774.65 | $6.47 | $0.00 | $160.00 | $50.00 | $991.12 | $777.88 |
| 600 | 2066/10 | $777.88 | $3.24 | $0.00 | $160.00 | $50.00 | $991.12 | $0.00 |
| Totals | $172,000.00 | $296,671.21 | $0.00 | $96,000.00 | $30,000.00 | $594,671.21 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.