Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $189,000.00 at 5% interest rate for a $189,000.00 home, you need to have a monthly payment of $1,065.82 ~ $1,144.57. You will make a total of 600 payments and you will pay off your mortgage on 2074/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $57,830.54 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $858.32 | 5% | 600 months | $514,993.36 | $325,993.36 |
| 50 years | Bi-Weekly | $429.16 | 5% | 512 months | $457,162.82 | $268,162.82 |
| 45 years | Monthly | $880.77 | 5% | 540 months | $475,614.25 | $286,614.25 |
| 45 years | Bi-Weekly | $440.39 | 5% | 461 months | $425,091.22 | $236,091.22 |
| 40 years | Monthly | $911.35 | 5% | 480 months | $437,448.76 | $248,448.76 |
| 40 years | Bi-Weekly | $455.68 | 5% | 409 months | $394,020.63 | $205,020.63 |
| 35 years | Monthly | $953.86 | 5% | 420 months | $400,621.08 | $211,621.08 |
| 35 years | Bi-Weekly | $476.93 | 5% | 358 months | $364,026.09 | $175,026.09 |
| 30 years | Monthly | $1,014.59 | 5% | 360 months | $365,253.43 | $176,253.43 |
| 30 years | Bi-Weekly | $507.30 | 5% | 307 months | $335,179.38 | $146,179.38 |
| 25 years | Monthly | $1,104.88 | 5% | 300 months | $331,462.55 | $142,462.55 |
| 25 years | Bi-Weekly | $552.44 | 5% | 256 months | $307,547.34 | $118,547.34 |
| 20 years | Monthly | $1,247.32 | 5% | 240 months | $299,355.92 | $110,355.92 |
| 20 years | Bi-Weekly | $623.66 | 5% | 205 months | $281,190.14 | $92,190.14 |
| 15 years | Monthly | $1,494.60 | 5% | 180 months | $269,027.99 | $80,027.99 |
| 15 years | Bi-Weekly | $747.30 | 5% | 154 months | $256,159.68 | $67,159.68 |
| 10 years | Monthly | $2,004.64 | 5% | 120 months | $240,556.59 | $51,556.59 |
| 10 years | Bi-Weekly | $1,002.32 | 5% | 103 months | $232,498.06 | $43,498.06 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/01 | $70.82 | $787.50 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,929.18 |
| 2 | 2025/02 | $71.12 | $787.20 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,858.06 |
| 3 | 2025/03 | $71.41 | $786.91 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,786.65 |
| 4 | 2025/04 | $71.71 | $786.61 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,714.94 |
| 5 | 2025/05 | $72.01 | $786.31 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,642.93 |
| 6 | 2025/06 | $72.31 | $786.01 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,570.62 |
| 7 | 2025/07 | $72.61 | $785.71 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,498.00 |
| 8 | 2025/08 | $72.91 | $785.41 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,425.09 |
| 9 | 2025/09 | $73.22 | $785.10 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,351.87 |
| 10 | 2025/10 | $73.52 | $784.80 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,278.35 |
| 11 | 2025/11 | $73.83 | $784.49 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,204.52 |
| 12 | 2025/12 | $74.14 | $784.19 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,130.38 |
| 13 | 2026/01 | $74.45 | $783.88 | $78.75 | $157.50 | $50.00 | $1,144.57 | $188,055.94 |
| 14 | 2026/02 | $74.76 | $783.57 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,981.18 |
| 15 | 2026/03 | $75.07 | $783.25 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,906.11 |
| 16 | 2026/04 | $75.38 | $782.94 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,830.73 |
| 17 | 2026/05 | $75.69 | $782.63 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,755.04 |
| 18 | 2026/06 | $76.01 | $782.31 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,679.03 |
| 19 | 2026/07 | $76.33 | $782.00 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,602.70 |
| 20 | 2026/08 | $76.64 | $781.68 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,526.06 |
| 21 | 2026/09 | $76.96 | $781.36 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,449.10 |
| 22 | 2026/10 | $77.28 | $781.04 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,371.81 |
| 23 | 2026/11 | $77.61 | $780.72 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,294.21 |
| 24 | 2026/12 | $77.93 | $780.39 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,216.28 |
| 25 | 2027/01 | $78.25 | $780.07 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,138.02 |
| 26 | 2027/02 | $78.58 | $779.74 | $78.75 | $157.50 | $50.00 | $1,144.57 | $187,059.44 |
| 27 | 2027/03 | $78.91 | $779.41 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,980.53 |
| 28 | 2027/04 | $79.24 | $779.09 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,901.30 |
| 29 | 2027/05 | $79.57 | $778.76 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,821.73 |
| 30 | 2027/06 | $79.90 | $778.42 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,741.83 |
| 31 | 2027/07 | $80.23 | $778.09 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,661.60 |
| 32 | 2027/08 | $80.57 | $777.76 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,581.03 |
| 33 | 2027/09 | $80.90 | $777.42 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,500.13 |
| 34 | 2027/10 | $81.24 | $777.08 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,418.89 |
| 35 | 2027/11 | $81.58 | $776.75 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,337.32 |
| 36 | 2027/12 | $81.92 | $776.41 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,255.40 |
| 37 | 2028/01 | $82.26 | $776.06 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,173.14 |
| 38 | 2028/02 | $82.60 | $775.72 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,090.54 |
| 39 | 2028/03 | $82.95 | $775.38 | $78.75 | $157.50 | $50.00 | $1,144.57 | $186,007.60 |
| 40 | 2028/04 | $83.29 | $775.03 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,924.31 |
| 41 | 2028/05 | $83.64 | $774.68 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,840.67 |
| 42 | 2028/06 | $83.99 | $774.34 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,756.68 |
| 43 | 2028/07 | $84.34 | $773.99 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,672.35 |
| 44 | 2028/08 | $84.69 | $773.63 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,587.66 |
| 45 | 2028/09 | $85.04 | $773.28 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,502.62 |
| 46 | 2028/10 | $85.39 | $772.93 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,417.22 |
| 47 | 2028/11 | $85.75 | $772.57 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,331.47 |
| 48 | 2028/12 | $86.11 | $772.21 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,245.37 |
| 49 | 2029/01 | $86.47 | $771.86 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,158.90 |
| 50 | 2029/02 | $86.83 | $771.50 | $78.75 | $157.50 | $50.00 | $1,144.57 | $185,072.07 |
| 51 | 2029/03 | $87.19 | $771.13 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,984.88 |
| 52 | 2029/04 | $87.55 | $770.77 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,897.33 |
| 53 | 2029/05 | $87.92 | $770.41 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,809.41 |
| 54 | 2029/06 | $88.28 | $770.04 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,721.13 |
| 55 | 2029/07 | $88.65 | $769.67 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,632.48 |
| 56 | 2029/08 | $89.02 | $769.30 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,543.46 |
| 57 | 2029/09 | $89.39 | $768.93 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,454.07 |
| 58 | 2029/10 | $89.76 | $768.56 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,364.31 |
| 59 | 2029/11 | $90.14 | $768.18 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,274.17 |
| 60 | 2029/12 | $90.51 | $767.81 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,183.65 |
| 61 | 2030/01 | $90.89 | $767.43 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,092.76 |
| 62 | 2030/02 | $91.27 | $767.05 | $78.75 | $157.50 | $50.00 | $1,144.57 | $184,001.50 |
| 63 | 2030/03 | $91.65 | $766.67 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,909.85 |
| 64 | 2030/04 | $92.03 | $766.29 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,817.81 |
| 65 | 2030/05 | $92.41 | $765.91 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,725.40 |
| 66 | 2030/06 | $92.80 | $765.52 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,632.60 |
| 67 | 2030/07 | $93.19 | $765.14 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,539.41 |
| 68 | 2030/08 | $93.57 | $764.75 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,445.84 |
| 69 | 2030/09 | $93.96 | $764.36 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,351.87 |
| 70 | 2030/10 | $94.36 | $763.97 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,257.52 |
| 71 | 2030/11 | $94.75 | $763.57 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,162.77 |
| 72 | 2030/12 | $95.14 | $763.18 | $78.75 | $157.50 | $50.00 | $1,144.57 | $183,067.62 |
| 73 | 2031/01 | $95.54 | $762.78 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,972.08 |
| 74 | 2031/02 | $95.94 | $762.38 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,876.15 |
| 75 | 2031/03 | $96.34 | $761.98 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,779.81 |
| 76 | 2031/04 | $96.74 | $761.58 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,683.07 |
| 77 | 2031/05 | $97.14 | $761.18 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,585.92 |
| 78 | 2031/06 | $97.55 | $760.77 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,488.38 |
| 79 | 2031/07 | $97.95 | $760.37 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,390.42 |
| 80 | 2031/08 | $98.36 | $759.96 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,292.06 |
| 81 | 2031/09 | $98.77 | $759.55 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,193.29 |
| 82 | 2031/10 | $99.18 | $759.14 | $78.75 | $157.50 | $50.00 | $1,144.57 | $182,094.11 |
| 83 | 2031/11 | $99.60 | $758.73 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,994.51 |
| 84 | 2031/12 | $100.01 | $758.31 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,894.50 |
| 85 | 2032/01 | $100.43 | $757.89 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,794.07 |
| 86 | 2032/02 | $100.85 | $757.48 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,693.22 |
| 87 | 2032/03 | $101.27 | $757.06 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,591.95 |
| 88 | 2032/04 | $101.69 | $756.63 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,490.26 |
| 89 | 2032/05 | $102.11 | $756.21 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,388.15 |
| 90 | 2032/06 | $102.54 | $755.78 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,285.61 |
| 91 | 2032/07 | $102.97 | $755.36 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,182.65 |
| 92 | 2032/08 | $103.39 | $754.93 | $78.75 | $157.50 | $50.00 | $1,144.57 | $181,079.25 |
| 93 | 2032/09 | $103.83 | $754.50 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,975.43 |
| 94 | 2032/10 | $104.26 | $754.06 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,871.17 |
| 95 | 2032/11 | $104.69 | $753.63 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,766.48 |
| 96 | 2032/12 | $105.13 | $753.19 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,661.35 |
| 97 | 2033/01 | $105.57 | $752.76 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,555.78 |
| 98 | 2033/02 | $106.01 | $752.32 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,449.78 |
| 99 | 2033/03 | $106.45 | $751.87 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,343.33 |
| 100 | 2033/04 | $106.89 | $751.43 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,236.44 |
| 101 | 2033/05 | $107.34 | $750.99 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,129.10 |
| 102 | 2033/06 | $107.78 | $750.54 | $78.75 | $157.50 | $50.00 | $1,144.57 | $180,021.31 |
| 103 | 2033/07 | $108.23 | $750.09 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,913.08 |
| 104 | 2033/08 | $108.68 | $749.64 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,804.40 |
| 105 | 2033/09 | $109.14 | $749.18 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,695.26 |
| 106 | 2033/10 | $109.59 | $748.73 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,585.67 |
| 107 | 2033/11 | $110.05 | $748.27 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,475.62 |
| 108 | 2033/12 | $110.51 | $747.82 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,365.11 |
| 109 | 2034/01 | $110.97 | $747.35 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,254.14 |
| 110 | 2034/02 | $111.43 | $746.89 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,142.71 |
| 111 | 2034/03 | $111.89 | $746.43 | $78.75 | $157.50 | $50.00 | $1,144.57 | $179,030.82 |
| 112 | 2034/04 | $112.36 | $745.96 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,918.46 |
| 113 | 2034/05 | $112.83 | $745.49 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,805.63 |
| 114 | 2034/06 | $113.30 | $745.02 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,692.33 |
| 115 | 2034/07 | $113.77 | $744.55 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,578.56 |
| 116 | 2034/08 | $114.24 | $744.08 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,464.32 |
| 117 | 2034/09 | $114.72 | $743.60 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,349.59 |
| 118 | 2034/10 | $115.20 | $743.12 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,234.40 |
| 119 | 2034/11 | $115.68 | $742.64 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,118.72 |
| 120 | 2034/12 | $116.16 | $742.16 | $78.75 | $157.50 | $50.00 | $1,144.57 | $178,002.56 |
| 121 | 2035/01 | $116.64 | $741.68 | $78.75 | $157.50 | $50.00 | $1,144.57 | $177,885.91 |
| 122 | 2035/02 | $117.13 | $741.19 | $78.75 | $157.50 | $50.00 | $1,144.57 | $177,768.78 |
| 123 | 2035/03 | $117.62 | $740.70 | $78.75 | $157.50 | $50.00 | $1,144.57 | $177,651.16 |
| 124 | 2035/04 | $118.11 | $740.21 | $78.75 | $157.50 | $50.00 | $1,144.57 | $177,533.05 |
| 125 | 2035/05 | $118.60 | $739.72 | $78.75 | $157.50 | $50.00 | $1,144.57 | $177,414.45 |
| 126 | 2035/06 | $119.10 | $739.23 | $78.75 | $157.50 | $50.00 | $1,144.57 | $177,295.36 |
| 127 | 2035/07 | $119.59 | $738.73 | $78.75 | $157.50 | $50.00 | $1,144.57 | $177,175.76 |
| 128 | 2035/08 | $120.09 | $738.23 | $78.75 | $157.50 | $50.00 | $1,144.57 | $177,055.67 |
| 129 | 2035/09 | $120.59 | $737.73 | $78.75 | $157.50 | $50.00 | $1,144.57 | $176,935.08 |
| 130 | 2035/10 | $121.09 | $737.23 | $78.75 | $157.50 | $50.00 | $1,144.57 | $176,813.99 |
| 131 | 2035/11 | $121.60 | $736.72 | $78.75 | $157.50 | $50.00 | $1,144.57 | $176,692.39 |
| 132 | 2035/12 | $122.10 | $736.22 | $78.75 | $157.50 | $50.00 | $1,144.57 | $176,570.29 |
| 133 | 2036/01 | $122.61 | $735.71 | $78.75 | $157.50 | $50.00 | $1,144.57 | $176,447.68 |
| 134 | 2036/02 | $123.12 | $735.20 | $78.75 | $157.50 | $50.00 | $1,144.57 | $176,324.55 |
| 135 | 2036/03 | $123.64 | $734.69 | $78.75 | $157.50 | $50.00 | $1,144.57 | $176,200.92 |
| 136 | 2036/04 | $124.15 | $734.17 | $78.75 | $157.50 | $50.00 | $1,144.57 | $176,076.76 |
| 137 | 2036/05 | $124.67 | $733.65 | $78.75 | $157.50 | $50.00 | $1,144.57 | $175,952.10 |
| 138 | 2036/06 | $125.19 | $733.13 | $78.75 | $157.50 | $50.00 | $1,144.57 | $175,826.91 |
| 139 | 2036/07 | $125.71 | $732.61 | $78.75 | $157.50 | $50.00 | $1,144.57 | $175,701.20 |
| 140 | 2036/08 | $126.23 | $732.09 | $78.75 | $157.50 | $50.00 | $1,144.57 | $175,574.96 |
| 141 | 2036/09 | $126.76 | $731.56 | $78.75 | $157.50 | $50.00 | $1,144.57 | $175,448.20 |
| 142 | 2036/10 | $127.29 | $731.03 | $78.75 | $157.50 | $50.00 | $1,144.57 | $175,320.91 |
| 143 | 2036/11 | $127.82 | $730.50 | $78.75 | $157.50 | $50.00 | $1,144.57 | $175,193.10 |
| 144 | 2036/12 | $128.35 | $729.97 | $78.75 | $157.50 | $50.00 | $1,144.57 | $175,064.75 |
| 145 | 2037/01 | $128.89 | $729.44 | $78.75 | $157.50 | $50.00 | $1,144.57 | $174,935.86 |
| 146 | 2037/02 | $129.42 | $728.90 | $78.75 | $157.50 | $50.00 | $1,144.57 | $174,806.44 |
| 147 | 2037/03 | $129.96 | $728.36 | $78.75 | $157.50 | $50.00 | $1,144.57 | $174,676.47 |
| 148 | 2037/04 | $130.50 | $727.82 | $78.75 | $157.50 | $50.00 | $1,144.57 | $174,545.97 |
| 149 | 2037/05 | $131.05 | $727.27 | $78.75 | $157.50 | $50.00 | $1,144.57 | $174,414.92 |
| 150 | 2037/06 | $131.59 | $726.73 | $78.75 | $157.50 | $50.00 | $1,144.57 | $174,283.33 |
| 151 | 2037/07 | $132.14 | $726.18 | $78.75 | $157.50 | $50.00 | $1,144.57 | $174,151.19 |
| 152 | 2037/08 | $132.69 | $725.63 | $78.75 | $157.50 | $50.00 | $1,144.57 | $174,018.50 |
| 153 | 2037/09 | $133.25 | $725.08 | $78.75 | $157.50 | $50.00 | $1,144.57 | $173,885.25 |
| 154 | 2037/10 | $133.80 | $724.52 | $78.75 | $157.50 | $50.00 | $1,144.57 | $173,751.45 |
| 155 | 2037/11 | $134.36 | $723.96 | $78.75 | $157.50 | $50.00 | $1,144.57 | $173,617.09 |
| 156 | 2037/12 | $134.92 | $723.40 | $78.75 | $157.50 | $50.00 | $1,144.57 | $173,482.17 |
| 157 | 2038/01 | $135.48 | $722.84 | $78.75 | $157.50 | $50.00 | $1,144.57 | $173,346.69 |
| 158 | 2038/02 | $136.04 | $722.28 | $78.75 | $157.50 | $50.00 | $1,144.57 | $173,210.65 |
| 159 | 2038/03 | $136.61 | $721.71 | $78.75 | $157.50 | $50.00 | $1,144.57 | $173,074.04 |
| 160 | 2038/04 | $137.18 | $721.14 | $78.75 | $157.50 | $50.00 | $1,144.57 | $172,936.86 |
| 161 | 2038/05 | $137.75 | $720.57 | $78.75 | $157.50 | $50.00 | $1,144.57 | $172,799.11 |
| 162 | 2038/06 | $138.33 | $720.00 | $78.75 | $157.50 | $50.00 | $1,144.57 | $172,660.78 |
| 163 | 2038/07 | $138.90 | $719.42 | $78.75 | $157.50 | $50.00 | $1,144.57 | $172,521.88 |
| 164 | 2038/08 | $139.48 | $718.84 | $78.75 | $157.50 | $50.00 | $1,144.57 | $172,382.40 |
| 165 | 2038/09 | $140.06 | $718.26 | $78.75 | $157.50 | $50.00 | $1,144.57 | $172,242.34 |
| 166 | 2038/10 | $140.65 | $717.68 | $78.75 | $157.50 | $50.00 | $1,144.57 | $172,101.69 |
| 167 | 2038/11 | $141.23 | $717.09 | $78.75 | $157.50 | $50.00 | $1,144.57 | $171,960.46 |
| 168 | 2038/12 | $141.82 | $716.50 | $78.75 | $157.50 | $50.00 | $1,144.57 | $171,818.64 |
| 169 | 2039/01 | $142.41 | $715.91 | $78.75 | $157.50 | $50.00 | $1,144.57 | $171,676.23 |
| 170 | 2039/02 | $143.00 | $715.32 | $78.75 | $157.50 | $50.00 | $1,144.57 | $171,533.22 |
| 171 | 2039/03 | $143.60 | $714.72 | $78.75 | $157.50 | $50.00 | $1,144.57 | $171,389.62 |
| 172 | 2039/04 | $144.20 | $714.12 | $78.75 | $157.50 | $50.00 | $1,144.57 | $171,245.42 |
| 173 | 2039/05 | $144.80 | $713.52 | $78.75 | $157.50 | $50.00 | $1,144.57 | $171,100.62 |
| 174 | 2039/06 | $145.40 | $712.92 | $78.75 | $157.50 | $50.00 | $1,144.57 | $170,955.22 |
| 175 | 2039/07 | $146.01 | $712.31 | $78.75 | $157.50 | $50.00 | $1,144.57 | $170,809.21 |
| 176 | 2039/08 | $146.62 | $711.71 | $78.75 | $157.50 | $50.00 | $1,144.57 | $170,662.59 |
| 177 | 2039/09 | $147.23 | $711.09 | $78.75 | $157.50 | $50.00 | $1,144.57 | $170,515.36 |
| 178 | 2039/10 | $147.84 | $710.48 | $78.75 | $157.50 | $50.00 | $1,144.57 | $170,367.52 |
| 179 | 2039/11 | $148.46 | $709.86 | $78.75 | $157.50 | $50.00 | $1,144.57 | $170,219.07 |
| 180 | 2039/12 | $149.08 | $709.25 | $78.75 | $157.50 | $50.00 | $1,144.57 | $170,069.99 |
| 181 | 2040/01 | $149.70 | $708.62 | $78.75 | $157.50 | $50.00 | $1,144.57 | $169,920.29 |
| 182 | 2040/02 | $150.32 | $708.00 | $78.75 | $157.50 | $50.00 | $1,144.57 | $169,769.97 |
| 183 | 2040/03 | $150.95 | $707.37 | $78.75 | $157.50 | $50.00 | $1,144.57 | $169,619.02 |
| 184 | 2040/04 | $151.58 | $706.75 | $78.75 | $157.50 | $50.00 | $1,144.57 | $169,467.45 |
| 185 | 2040/05 | $152.21 | $706.11 | $78.75 | $157.50 | $50.00 | $1,144.57 | $169,315.24 |
| 186 | 2040/06 | $152.84 | $705.48 | $78.75 | $157.50 | $50.00 | $1,144.57 | $169,162.40 |
| 187 | 2040/07 | $153.48 | $704.84 | $78.75 | $157.50 | $50.00 | $1,144.57 | $169,008.92 |
| 188 | 2040/08 | $154.12 | $704.20 | $78.75 | $157.50 | $50.00 | $1,144.57 | $168,854.80 |
| 189 | 2040/09 | $154.76 | $703.56 | $78.75 | $157.50 | $50.00 | $1,144.57 | $168,700.04 |
| 190 | 2040/10 | $155.41 | $702.92 | $78.75 | $157.50 | $50.00 | $1,144.57 | $168,544.63 |
| 191 | 2040/11 | $156.05 | $702.27 | $78.75 | $157.50 | $50.00 | $1,144.57 | $168,388.58 |
| 192 | 2040/12 | $156.70 | $701.62 | $78.75 | $157.50 | $50.00 | $1,144.57 | $168,231.88 |
| 193 | 2041/01 | $157.36 | $700.97 | $78.75 | $157.50 | $50.00 | $1,144.57 | $168,074.52 |
| 194 | 2041/02 | $158.01 | $700.31 | $78.75 | $157.50 | $50.00 | $1,144.57 | $167,916.51 |
| 195 | 2041/03 | $158.67 | $699.65 | $78.75 | $157.50 | $50.00 | $1,144.57 | $167,757.84 |
| 196 | 2041/04 | $159.33 | $698.99 | $78.75 | $157.50 | $50.00 | $1,144.57 | $167,598.51 |
| 197 | 2041/05 | $160.00 | $698.33 | $78.75 | $157.50 | $50.00 | $1,144.57 | $167,438.51 |
| 198 | 2041/06 | $160.66 | $697.66 | $78.75 | $157.50 | $50.00 | $1,144.57 | $167,277.85 |
| 199 | 2041/07 | $161.33 | $696.99 | $78.75 | $157.50 | $50.00 | $1,144.57 | $167,116.52 |
| 200 | 2041/08 | $162.00 | $696.32 | $78.75 | $157.50 | $50.00 | $1,144.57 | $166,954.52 |
| 201 | 2041/09 | $162.68 | $695.64 | $78.75 | $157.50 | $50.00 | $1,144.57 | $166,791.84 |
| 202 | 2041/10 | $163.36 | $694.97 | $78.75 | $157.50 | $50.00 | $1,144.57 | $166,628.48 |
| 203 | 2041/11 | $164.04 | $694.29 | $78.75 | $157.50 | $50.00 | $1,144.57 | $166,464.44 |
| 204 | 2041/12 | $164.72 | $693.60 | $78.75 | $157.50 | $50.00 | $1,144.57 | $166,299.72 |
| 205 | 2042/01 | $165.41 | $692.92 | $78.75 | $157.50 | $50.00 | $1,144.57 | $166,134.32 |
| 206 | 2042/02 | $166.10 | $692.23 | $78.75 | $157.50 | $50.00 | $1,144.57 | $165,968.22 |
| 207 | 2042/03 | $166.79 | $691.53 | $78.75 | $157.50 | $50.00 | $1,144.57 | $165,801.43 |
| 208 | 2042/04 | $167.48 | $690.84 | $78.75 | $157.50 | $50.00 | $1,144.57 | $165,633.95 |
| 209 | 2042/05 | $168.18 | $690.14 | $78.75 | $157.50 | $50.00 | $1,144.57 | $165,465.77 |
| 210 | 2042/06 | $168.88 | $689.44 | $78.75 | $157.50 | $50.00 | $1,144.57 | $165,296.89 |
| 211 | 2042/07 | $169.59 | $688.74 | $78.75 | $157.50 | $50.00 | $1,144.57 | $165,127.30 |
| 212 | 2042/08 | $170.29 | $688.03 | $78.75 | $157.50 | $50.00 | $1,144.57 | $164,957.01 |
| 213 | 2042/09 | $171.00 | $687.32 | $78.75 | $157.50 | $50.00 | $1,144.57 | $164,786.01 |
| 214 | 2042/10 | $171.71 | $686.61 | $78.75 | $157.50 | $50.00 | $1,144.57 | $164,614.30 |
| 215 | 2042/11 | $172.43 | $685.89 | $78.75 | $157.50 | $50.00 | $1,144.57 | $164,441.87 |
| 216 | 2042/12 | $173.15 | $685.17 | $78.75 | $157.50 | $50.00 | $1,144.57 | $164,268.72 |
| 217 | 2043/01 | $173.87 | $684.45 | $78.75 | $157.50 | $50.00 | $1,144.57 | $164,094.85 |
| 218 | 2043/02 | $174.59 | $683.73 | $78.75 | $157.50 | $50.00 | $1,144.57 | $163,920.26 |
| 219 | 2043/03 | $175.32 | $683.00 | $78.75 | $157.50 | $50.00 | $1,144.57 | $163,744.93 |
| 220 | 2043/04 | $176.05 | $682.27 | $78.75 | $157.50 | $50.00 | $1,144.57 | $163,568.88 |
| 221 | 2043/05 | $176.79 | $681.54 | $78.75 | $157.50 | $50.00 | $1,144.57 | $163,392.10 |
| 222 | 2043/06 | $177.52 | $680.80 | $78.75 | $157.50 | $50.00 | $1,144.57 | $163,214.58 |
| 223 | 2043/07 | $178.26 | $680.06 | $78.75 | $157.50 | $50.00 | $1,144.57 | $163,036.31 |
| 224 | 2043/08 | $179.00 | $679.32 | $78.75 | $157.50 | $50.00 | $1,144.57 | $162,857.31 |
| 225 | 2043/09 | $179.75 | $678.57 | $78.75 | $157.50 | $50.00 | $1,144.57 | $162,677.56 |
| 226 | 2043/10 | $180.50 | $677.82 | $78.75 | $157.50 | $50.00 | $1,144.57 | $162,497.06 |
| 227 | 2043/11 | $181.25 | $677.07 | $78.75 | $157.50 | $50.00 | $1,144.57 | $162,315.81 |
| 228 | 2043/12 | $182.01 | $676.32 | $78.75 | $157.50 | $50.00 | $1,144.57 | $162,133.80 |
| 229 | 2044/01 | $182.76 | $675.56 | $78.75 | $157.50 | $50.00 | $1,144.57 | $161,951.04 |
| 230 | 2044/02 | $183.53 | $674.80 | $78.75 | $157.50 | $50.00 | $1,144.57 | $161,767.51 |
| 231 | 2044/03 | $184.29 | $674.03 | $78.75 | $157.50 | $50.00 | $1,144.57 | $161,583.22 |
| 232 | 2044/04 | $185.06 | $673.26 | $78.75 | $157.50 | $50.00 | $1,144.57 | $161,398.16 |
| 233 | 2044/05 | $185.83 | $672.49 | $78.75 | $157.50 | $50.00 | $1,144.57 | $161,212.33 |
| 234 | 2044/06 | $186.60 | $671.72 | $78.75 | $157.50 | $50.00 | $1,144.57 | $161,025.73 |
| 235 | 2044/07 | $187.38 | $670.94 | $78.75 | $157.50 | $50.00 | $1,144.57 | $160,838.35 |
| 236 | 2044/08 | $188.16 | $670.16 | $78.75 | $157.50 | $50.00 | $1,144.57 | $160,650.18 |
| 237 | 2044/09 | $188.95 | $669.38 | $78.75 | $157.50 | $50.00 | $1,144.57 | $160,461.24 |
| 238 | 2044/10 | $189.73 | $668.59 | $78.75 | $157.50 | $50.00 | $1,144.57 | $160,271.50 |
| 239 | 2044/11 | $190.52 | $667.80 | $78.75 | $157.50 | $50.00 | $1,144.57 | $160,080.98 |
| 240 | 2044/12 | $191.32 | $667.00 | $78.75 | $157.50 | $50.00 | $1,144.57 | $159,889.66 |
| 241 | 2045/01 | $192.12 | $666.21 | $78.75 | $157.50 | $50.00 | $1,144.57 | $159,697.55 |
| 242 | 2045/02 | $192.92 | $665.41 | $78.75 | $157.50 | $50.00 | $1,144.57 | $159,504.63 |
| 243 | 2045/03 | $193.72 | $664.60 | $78.75 | $157.50 | $50.00 | $1,144.57 | $159,310.91 |
| 244 | 2045/04 | $194.53 | $663.80 | $78.75 | $157.50 | $50.00 | $1,144.57 | $159,116.38 |
| 245 | 2045/05 | $195.34 | $662.98 | $78.75 | $157.50 | $50.00 | $1,144.57 | $158,921.05 |
| 246 | 2045/06 | $196.15 | $662.17 | $78.75 | $157.50 | $50.00 | $1,144.57 | $158,724.89 |
| 247 | 2045/07 | $196.97 | $661.35 | $78.75 | $157.50 | $50.00 | $1,144.57 | $158,527.93 |
| 248 | 2045/08 | $197.79 | $660.53 | $78.75 | $157.50 | $50.00 | $1,144.57 | $158,330.14 |
| 249 | 2045/09 | $198.61 | $659.71 | $78.75 | $157.50 | $50.00 | $1,144.57 | $158,131.52 |
| 250 | 2045/10 | $199.44 | $658.88 | $78.75 | $157.50 | $50.00 | $1,144.57 | $157,932.08 |
| 251 | 2045/11 | $200.27 | $658.05 | $78.75 | $157.50 | $50.00 | $1,144.57 | $157,731.81 |
| 252 | 2045/12 | $201.11 | $657.22 | $78.75 | $157.50 | $50.00 | $1,144.57 | $157,530.70 |
| 253 | 2046/01 | $201.94 | $656.38 | $78.75 | $157.50 | $50.00 | $1,144.57 | $157,328.76 |
| 254 | 2046/02 | $202.79 | $655.54 | $78.75 | $157.50 | $50.00 | $1,144.57 | $157,125.97 |
| 255 | 2046/03 | $203.63 | $654.69 | $78.75 | $157.50 | $50.00 | $1,144.57 | $156,922.34 |
| 256 | 2046/04 | $204.48 | $653.84 | $78.75 | $157.50 | $50.00 | $1,144.57 | $156,717.86 |
| 257 | 2046/05 | $205.33 | $652.99 | $78.75 | $157.50 | $50.00 | $1,144.57 | $156,512.53 |
| 258 | 2046/06 | $206.19 | $652.14 | $78.75 | $157.50 | $50.00 | $1,144.57 | $156,306.35 |
| 259 | 2046/07 | $207.05 | $651.28 | $78.75 | $157.50 | $50.00 | $1,144.57 | $156,099.30 |
| 260 | 2046/08 | $207.91 | $650.41 | $78.75 | $157.50 | $50.00 | $1,144.57 | $155,891.39 |
| 261 | 2046/09 | $208.77 | $649.55 | $78.75 | $157.50 | $50.00 | $1,144.57 | $155,682.62 |
| 262 | 2046/10 | $209.64 | $648.68 | $78.75 | $157.50 | $50.00 | $1,144.57 | $155,472.97 |
| 263 | 2046/11 | $210.52 | $647.80 | $78.75 | $157.50 | $50.00 | $1,144.57 | $155,262.45 |
| 264 | 2046/12 | $211.40 | $646.93 | $78.75 | $157.50 | $50.00 | $1,144.57 | $155,051.06 |
| 265 | 2047/01 | $212.28 | $646.05 | $78.75 | $157.50 | $50.00 | $1,144.57 | $154,838.78 |
| 266 | 2047/02 | $213.16 | $645.16 | $78.75 | $157.50 | $50.00 | $1,144.57 | $154,625.62 |
| 267 | 2047/03 | $214.05 | $644.27 | $78.75 | $157.50 | $50.00 | $1,144.57 | $154,411.57 |
| 268 | 2047/04 | $214.94 | $643.38 | $78.75 | $157.50 | $50.00 | $1,144.57 | $154,196.63 |
| 269 | 2047/05 | $215.84 | $642.49 | $78.75 | $157.50 | $50.00 | $1,144.57 | $153,980.80 |
| 270 | 2047/06 | $216.74 | $641.59 | $78.75 | $157.50 | $50.00 | $1,144.57 | $153,764.06 |
| 271 | 2047/07 | $217.64 | $640.68 | $78.75 | $157.50 | $50.00 | $1,144.57 | $153,546.42 |
| 272 | 2047/08 | $218.55 | $639.78 | $78.75 | $157.50 | $50.00 | $1,144.57 | $153,327.88 |
| 273 | 2047/09 | $219.46 | $638.87 | $78.75 | $157.50 | $50.00 | $1,144.57 | $153,108.42 |
| 274 | 2047/10 | $220.37 | $637.95 | $78.75 | $157.50 | $50.00 | $1,144.57 | $152,888.05 |
| 275 | 2047/11 | $221.29 | $637.03 | $78.75 | $157.50 | $50.00 | $1,144.57 | $152,666.76 |
| 276 | 2047/12 | $222.21 | $636.11 | $78.75 | $157.50 | $50.00 | $1,144.57 | $152,444.55 |
| 277 | 2048/01 | $223.14 | $635.19 | $78.75 | $157.50 | $50.00 | $1,144.57 | $152,221.41 |
| 278 | 2048/02 | $224.07 | $634.26 | $78.75 | $157.50 | $50.00 | $1,144.57 | $151,997.35 |
| 279 | 2048/03 | $225.00 | $633.32 | $78.75 | $157.50 | $50.00 | $1,144.57 | $151,772.35 |
| 280 | 2048/04 | $225.94 | $632.38 | $78.75 | $157.50 | $50.00 | $1,144.57 | $151,546.41 |
| 281 | 2048/05 | $226.88 | $631.44 | $78.75 | $157.50 | $50.00 | $1,144.57 | $151,319.53 |
| 282 | 2048/06 | $227.82 | $630.50 | $0.00 | $157.50 | $50.00 | $1,065.82 | $151,091.71 |
| 283 | 2048/07 | $228.77 | $629.55 | $0.00 | $157.50 | $50.00 | $1,065.82 | $150,862.93 |
| 284 | 2048/08 | $229.73 | $628.60 | $0.00 | $157.50 | $50.00 | $1,065.82 | $150,633.21 |
| 285 | 2048/09 | $230.68 | $627.64 | $0.00 | $157.50 | $50.00 | $1,065.82 | $150,402.52 |
| 286 | 2048/10 | $231.65 | $626.68 | $0.00 | $157.50 | $50.00 | $1,065.82 | $150,170.88 |
| 287 | 2048/11 | $232.61 | $625.71 | $0.00 | $157.50 | $50.00 | $1,065.82 | $149,938.27 |
| 288 | 2048/12 | $233.58 | $624.74 | $0.00 | $157.50 | $50.00 | $1,065.82 | $149,704.69 |
| 289 | 2049/01 | $234.55 | $623.77 | $0.00 | $157.50 | $50.00 | $1,065.82 | $149,470.13 |
| 290 | 2049/02 | $235.53 | $622.79 | $0.00 | $157.50 | $50.00 | $1,065.82 | $149,234.60 |
| 291 | 2049/03 | $236.51 | $621.81 | $0.00 | $157.50 | $50.00 | $1,065.82 | $148,998.09 |
| 292 | 2049/04 | $237.50 | $620.83 | $0.00 | $157.50 | $50.00 | $1,065.82 | $148,760.60 |
| 293 | 2049/05 | $238.49 | $619.84 | $0.00 | $157.50 | $50.00 | $1,065.82 | $148,522.11 |
| 294 | 2049/06 | $239.48 | $618.84 | $0.00 | $157.50 | $50.00 | $1,065.82 | $148,282.63 |
| 295 | 2049/07 | $240.48 | $617.84 | $0.00 | $157.50 | $50.00 | $1,065.82 | $148,042.15 |
| 296 | 2049/08 | $241.48 | $616.84 | $0.00 | $157.50 | $50.00 | $1,065.82 | $147,800.67 |
| 297 | 2049/09 | $242.49 | $615.84 | $0.00 | $157.50 | $50.00 | $1,065.82 | $147,558.19 |
| 298 | 2049/10 | $243.50 | $614.83 | $0.00 | $157.50 | $50.00 | $1,065.82 | $147,314.69 |
| 299 | 2049/11 | $244.51 | $613.81 | $0.00 | $157.50 | $50.00 | $1,065.82 | $147,070.18 |
| 300 | 2049/12 | $245.53 | $612.79 | $0.00 | $157.50 | $50.00 | $1,065.82 | $146,824.65 |
| 301 | 2050/01 | $246.55 | $611.77 | $0.00 | $157.50 | $50.00 | $1,065.82 | $146,578.10 |
| 302 | 2050/02 | $247.58 | $610.74 | $0.00 | $157.50 | $50.00 | $1,065.82 | $146,330.52 |
| 303 | 2050/03 | $248.61 | $609.71 | $0.00 | $157.50 | $50.00 | $1,065.82 | $146,081.90 |
| 304 | 2050/04 | $249.65 | $608.67 | $0.00 | $157.50 | $50.00 | $1,065.82 | $145,832.26 |
| 305 | 2050/05 | $250.69 | $607.63 | $0.00 | $157.50 | $50.00 | $1,065.82 | $145,581.57 |
| 306 | 2050/06 | $251.73 | $606.59 | $0.00 | $157.50 | $50.00 | $1,065.82 | $145,329.84 |
| 307 | 2050/07 | $252.78 | $605.54 | $0.00 | $157.50 | $50.00 | $1,065.82 | $145,077.05 |
| 308 | 2050/08 | $253.83 | $604.49 | $0.00 | $157.50 | $50.00 | $1,065.82 | $144,823.22 |
| 309 | 2050/09 | $254.89 | $603.43 | $0.00 | $157.50 | $50.00 | $1,065.82 | $144,568.33 |
| 310 | 2050/10 | $255.95 | $602.37 | $0.00 | $157.50 | $50.00 | $1,065.82 | $144,312.37 |
| 311 | 2050/11 | $257.02 | $601.30 | $0.00 | $157.50 | $50.00 | $1,065.82 | $144,055.35 |
| 312 | 2050/12 | $258.09 | $600.23 | $0.00 | $157.50 | $50.00 | $1,065.82 | $143,797.26 |
| 313 | 2051/01 | $259.17 | $599.16 | $0.00 | $157.50 | $50.00 | $1,065.82 | $143,538.09 |
| 314 | 2051/02 | $260.25 | $598.08 | $0.00 | $157.50 | $50.00 | $1,065.82 | $143,277.85 |
| 315 | 2051/03 | $261.33 | $596.99 | $0.00 | $157.50 | $50.00 | $1,065.82 | $143,016.52 |
| 316 | 2051/04 | $262.42 | $595.90 | $0.00 | $157.50 | $50.00 | $1,065.82 | $142,754.10 |
| 317 | 2051/05 | $263.51 | $594.81 | $0.00 | $157.50 | $50.00 | $1,065.82 | $142,490.58 |
| 318 | 2051/06 | $264.61 | $593.71 | $0.00 | $157.50 | $50.00 | $1,065.82 | $142,225.97 |
| 319 | 2051/07 | $265.71 | $592.61 | $0.00 | $157.50 | $50.00 | $1,065.82 | $141,960.26 |
| 320 | 2051/08 | $266.82 | $591.50 | $0.00 | $157.50 | $50.00 | $1,065.82 | $141,693.44 |
| 321 | 2051/09 | $267.93 | $590.39 | $0.00 | $157.50 | $50.00 | $1,065.82 | $141,425.50 |
| 322 | 2051/10 | $269.05 | $589.27 | $0.00 | $157.50 | $50.00 | $1,065.82 | $141,156.45 |
| 323 | 2051/11 | $270.17 | $588.15 | $0.00 | $157.50 | $50.00 | $1,065.82 | $140,886.28 |
| 324 | 2051/12 | $271.30 | $587.03 | $0.00 | $157.50 | $50.00 | $1,065.82 | $140,614.99 |
| 325 | 2052/01 | $272.43 | $585.90 | $0.00 | $157.50 | $50.00 | $1,065.82 | $140,342.56 |
| 326 | 2052/02 | $273.56 | $584.76 | $0.00 | $157.50 | $50.00 | $1,065.82 | $140,069.00 |
| 327 | 2052/03 | $274.70 | $583.62 | $0.00 | $157.50 | $50.00 | $1,065.82 | $139,794.30 |
| 328 | 2052/04 | $275.85 | $582.48 | $0.00 | $157.50 | $50.00 | $1,065.82 | $139,518.45 |
| 329 | 2052/05 | $277.00 | $581.33 | $0.00 | $157.50 | $50.00 | $1,065.82 | $139,241.46 |
| 330 | 2052/06 | $278.15 | $580.17 | $0.00 | $157.50 | $50.00 | $1,065.82 | $138,963.31 |
| 331 | 2052/07 | $279.31 | $579.01 | $0.00 | $157.50 | $50.00 | $1,065.82 | $138,684.00 |
| 332 | 2052/08 | $280.47 | $577.85 | $0.00 | $157.50 | $50.00 | $1,065.82 | $138,403.53 |
| 333 | 2052/09 | $281.64 | $576.68 | $0.00 | $157.50 | $50.00 | $1,065.82 | $138,121.88 |
| 334 | 2052/10 | $282.81 | $575.51 | $0.00 | $157.50 | $50.00 | $1,065.82 | $137,839.07 |
| 335 | 2052/11 | $283.99 | $574.33 | $0.00 | $157.50 | $50.00 | $1,065.82 | $137,555.08 |
| 336 | 2052/12 | $285.18 | $573.15 | $0.00 | $157.50 | $50.00 | $1,065.82 | $137,269.90 |
| 337 | 2053/01 | $286.36 | $571.96 | $0.00 | $157.50 | $50.00 | $1,065.82 | $136,983.54 |
| 338 | 2053/02 | $287.56 | $570.76 | $0.00 | $157.50 | $50.00 | $1,065.82 | $136,695.98 |
| 339 | 2053/03 | $288.76 | $569.57 | $0.00 | $157.50 | $50.00 | $1,065.82 | $136,407.22 |
| 340 | 2053/04 | $289.96 | $568.36 | $0.00 | $157.50 | $50.00 | $1,065.82 | $136,117.26 |
| 341 | 2053/05 | $291.17 | $567.16 | $0.00 | $157.50 | $50.00 | $1,065.82 | $135,826.10 |
| 342 | 2053/06 | $292.38 | $565.94 | $0.00 | $157.50 | $50.00 | $1,065.82 | $135,533.72 |
| 343 | 2053/07 | $293.60 | $564.72 | $0.00 | $157.50 | $50.00 | $1,065.82 | $135,240.12 |
| 344 | 2053/08 | $294.82 | $563.50 | $0.00 | $157.50 | $50.00 | $1,065.82 | $134,945.30 |
| 345 | 2053/09 | $296.05 | $562.27 | $0.00 | $157.50 | $50.00 | $1,065.82 | $134,649.25 |
| 346 | 2053/10 | $297.28 | $561.04 | $0.00 | $157.50 | $50.00 | $1,065.82 | $134,351.96 |
| 347 | 2053/11 | $298.52 | $559.80 | $0.00 | $157.50 | $50.00 | $1,065.82 | $134,053.44 |
| 348 | 2053/12 | $299.77 | $558.56 | $0.00 | $157.50 | $50.00 | $1,065.82 | $133,753.67 |
| 349 | 2054/01 | $301.02 | $557.31 | $0.00 | $157.50 | $50.00 | $1,065.82 | $133,452.66 |
| 350 | 2054/02 | $302.27 | $556.05 | $0.00 | $157.50 | $50.00 | $1,065.82 | $133,150.39 |
| 351 | 2054/03 | $303.53 | $554.79 | $0.00 | $157.50 | $50.00 | $1,065.82 | $132,846.86 |
| 352 | 2054/04 | $304.79 | $553.53 | $0.00 | $157.50 | $50.00 | $1,065.82 | $132,542.07 |
| 353 | 2054/05 | $306.06 | $552.26 | $0.00 | $157.50 | $50.00 | $1,065.82 | $132,236.00 |
| 354 | 2054/06 | $307.34 | $550.98 | $0.00 | $157.50 | $50.00 | $1,065.82 | $131,928.66 |
| 355 | 2054/07 | $308.62 | $549.70 | $0.00 | $157.50 | $50.00 | $1,065.82 | $131,620.04 |
| 356 | 2054/08 | $309.91 | $548.42 | $0.00 | $157.50 | $50.00 | $1,065.82 | $131,310.14 |
| 357 | 2054/09 | $311.20 | $547.13 | $0.00 | $157.50 | $50.00 | $1,065.82 | $130,998.94 |
| 358 | 2054/10 | $312.49 | $545.83 | $0.00 | $157.50 | $50.00 | $1,065.82 | $130,686.45 |
| 359 | 2054/11 | $313.80 | $544.53 | $0.00 | $157.50 | $50.00 | $1,065.82 | $130,372.65 |
| 360 | 2054/12 | $315.10 | $543.22 | $0.00 | $157.50 | $50.00 | $1,065.82 | $130,057.55 |
| 361 | 2055/01 | $316.42 | $541.91 | $0.00 | $157.50 | $50.00 | $1,065.82 | $129,741.14 |
| 362 | 2055/02 | $317.73 | $540.59 | $0.00 | $157.50 | $50.00 | $1,065.82 | $129,423.40 |
| 363 | 2055/03 | $319.06 | $539.26 | $0.00 | $157.50 | $50.00 | $1,065.82 | $129,104.34 |
| 364 | 2055/04 | $320.39 | $537.93 | $0.00 | $157.50 | $50.00 | $1,065.82 | $128,783.96 |
| 365 | 2055/05 | $321.72 | $536.60 | $0.00 | $157.50 | $50.00 | $1,065.82 | $128,462.23 |
| 366 | 2055/06 | $323.06 | $535.26 | $0.00 | $157.50 | $50.00 | $1,065.82 | $128,139.17 |
| 367 | 2055/07 | $324.41 | $533.91 | $0.00 | $157.50 | $50.00 | $1,065.82 | $127,814.76 |
| 368 | 2055/08 | $325.76 | $532.56 | $0.00 | $157.50 | $50.00 | $1,065.82 | $127,489.00 |
| 369 | 2055/09 | $327.12 | $531.20 | $0.00 | $157.50 | $50.00 | $1,065.82 | $127,161.88 |
| 370 | 2055/10 | $328.48 | $529.84 | $0.00 | $157.50 | $50.00 | $1,065.82 | $126,833.40 |
| 371 | 2055/11 | $329.85 | $528.47 | $0.00 | $157.50 | $50.00 | $1,065.82 | $126,503.55 |
| 372 | 2055/12 | $331.22 | $527.10 | $0.00 | $157.50 | $50.00 | $1,065.82 | $126,172.33 |
| 373 | 2056/01 | $332.60 | $525.72 | $0.00 | $157.50 | $50.00 | $1,065.82 | $125,839.72 |
| 374 | 2056/02 | $333.99 | $524.33 | $0.00 | $157.50 | $50.00 | $1,065.82 | $125,505.73 |
| 375 | 2056/03 | $335.38 | $522.94 | $0.00 | $157.50 | $50.00 | $1,065.82 | $125,170.35 |
| 376 | 2056/04 | $336.78 | $521.54 | $0.00 | $157.50 | $50.00 | $1,065.82 | $124,833.57 |
| 377 | 2056/05 | $338.18 | $520.14 | $0.00 | $157.50 | $50.00 | $1,065.82 | $124,495.39 |
| 378 | 2056/06 | $339.59 | $518.73 | $0.00 | $157.50 | $50.00 | $1,065.82 | $124,155.80 |
| 379 | 2056/07 | $341.01 | $517.32 | $0.00 | $157.50 | $50.00 | $1,065.82 | $123,814.79 |
| 380 | 2056/08 | $342.43 | $515.89 | $0.00 | $157.50 | $50.00 | $1,065.82 | $123,472.36 |
| 381 | 2056/09 | $343.85 | $514.47 | $0.00 | $157.50 | $50.00 | $1,065.82 | $123,128.51 |
| 382 | 2056/10 | $345.29 | $513.04 | $0.00 | $157.50 | $50.00 | $1,065.82 | $122,783.22 |
| 383 | 2056/11 | $346.73 | $511.60 | $0.00 | $157.50 | $50.00 | $1,065.82 | $122,436.50 |
| 384 | 2056/12 | $348.17 | $510.15 | $0.00 | $157.50 | $50.00 | $1,065.82 | $122,088.33 |
| 385 | 2057/01 | $349.62 | $508.70 | $0.00 | $157.50 | $50.00 | $1,065.82 | $121,738.71 |
| 386 | 2057/02 | $351.08 | $507.24 | $0.00 | $157.50 | $50.00 | $1,065.82 | $121,387.63 |
| 387 | 2057/03 | $352.54 | $505.78 | $0.00 | $157.50 | $50.00 | $1,065.82 | $121,035.09 |
| 388 | 2057/04 | $354.01 | $504.31 | $0.00 | $157.50 | $50.00 | $1,065.82 | $120,681.08 |
| 389 | 2057/05 | $355.48 | $502.84 | $0.00 | $157.50 | $50.00 | $1,065.82 | $120,325.59 |
| 390 | 2057/06 | $356.97 | $501.36 | $0.00 | $157.50 | $50.00 | $1,065.82 | $119,968.63 |
| 391 | 2057/07 | $358.45 | $499.87 | $0.00 | $157.50 | $50.00 | $1,065.82 | $119,610.18 |
| 392 | 2057/08 | $359.95 | $498.38 | $0.00 | $157.50 | $50.00 | $1,065.82 | $119,250.23 |
| 393 | 2057/09 | $361.45 | $496.88 | $0.00 | $157.50 | $50.00 | $1,065.82 | $118,888.78 |
| 394 | 2057/10 | $362.95 | $495.37 | $0.00 | $157.50 | $50.00 | $1,065.82 | $118,525.83 |
| 395 | 2057/11 | $364.46 | $493.86 | $0.00 | $157.50 | $50.00 | $1,065.82 | $118,161.37 |
| 396 | 2057/12 | $365.98 | $492.34 | $0.00 | $157.50 | $50.00 | $1,065.82 | $117,795.38 |
| 397 | 2058/01 | $367.51 | $490.81 | $0.00 | $157.50 | $50.00 | $1,065.82 | $117,427.87 |
| 398 | 2058/02 | $369.04 | $489.28 | $0.00 | $157.50 | $50.00 | $1,065.82 | $117,058.84 |
| 399 | 2058/03 | $370.58 | $487.75 | $0.00 | $157.50 | $50.00 | $1,065.82 | $116,688.26 |
| 400 | 2058/04 | $372.12 | $486.20 | $0.00 | $157.50 | $50.00 | $1,065.82 | $116,316.14 |
| 401 | 2058/05 | $373.67 | $484.65 | $0.00 | $157.50 | $50.00 | $1,065.82 | $115,942.47 |
| 402 | 2058/06 | $375.23 | $483.09 | $0.00 | $157.50 | $50.00 | $1,065.82 | $115,567.24 |
| 403 | 2058/07 | $376.79 | $481.53 | $0.00 | $157.50 | $50.00 | $1,065.82 | $115,190.44 |
| 404 | 2058/08 | $378.36 | $479.96 | $0.00 | $157.50 | $50.00 | $1,065.82 | $114,812.08 |
| 405 | 2058/09 | $379.94 | $478.38 | $0.00 | $157.50 | $50.00 | $1,065.82 | $114,432.14 |
| 406 | 2058/10 | $381.52 | $476.80 | $0.00 | $157.50 | $50.00 | $1,065.82 | $114,050.62 |
| 407 | 2058/11 | $383.11 | $475.21 | $0.00 | $157.50 | $50.00 | $1,065.82 | $113,667.51 |
| 408 | 2058/12 | $384.71 | $473.61 | $0.00 | $157.50 | $50.00 | $1,065.82 | $113,282.80 |
| 409 | 2059/01 | $386.31 | $472.01 | $0.00 | $157.50 | $50.00 | $1,065.82 | $112,896.49 |
| 410 | 2059/02 | $387.92 | $470.40 | $0.00 | $157.50 | $50.00 | $1,065.82 | $112,508.57 |
| 411 | 2059/03 | $389.54 | $468.79 | $0.00 | $157.50 | $50.00 | $1,065.82 | $112,119.04 |
| 412 | 2059/04 | $391.16 | $467.16 | $0.00 | $157.50 | $50.00 | $1,065.82 | $111,727.88 |
| 413 | 2059/05 | $392.79 | $465.53 | $0.00 | $157.50 | $50.00 | $1,065.82 | $111,335.09 |
| 414 | 2059/06 | $394.43 | $463.90 | $0.00 | $157.50 | $50.00 | $1,065.82 | $110,940.66 |
| 415 | 2059/07 | $396.07 | $462.25 | $0.00 | $157.50 | $50.00 | $1,065.82 | $110,544.59 |
| 416 | 2059/08 | $397.72 | $460.60 | $0.00 | $157.50 | $50.00 | $1,065.82 | $110,146.87 |
| 417 | 2059/09 | $399.38 | $458.95 | $0.00 | $157.50 | $50.00 | $1,065.82 | $109,747.49 |
| 418 | 2059/10 | $401.04 | $457.28 | $0.00 | $157.50 | $50.00 | $1,065.82 | $109,346.45 |
| 419 | 2059/11 | $402.71 | $455.61 | $0.00 | $157.50 | $50.00 | $1,065.82 | $108,943.74 |
| 420 | 2059/12 | $404.39 | $453.93 | $0.00 | $157.50 | $50.00 | $1,065.82 | $108,539.35 |
| 421 | 2060/01 | $406.07 | $452.25 | $0.00 | $157.50 | $50.00 | $1,065.82 | $108,133.28 |
| 422 | 2060/02 | $407.77 | $450.56 | $0.00 | $157.50 | $50.00 | $1,065.82 | $107,725.51 |
| 423 | 2060/03 | $409.47 | $448.86 | $0.00 | $157.50 | $50.00 | $1,065.82 | $107,316.04 |
| 424 | 2060/04 | $411.17 | $447.15 | $0.00 | $157.50 | $50.00 | $1,065.82 | $106,904.87 |
| 425 | 2060/05 | $412.89 | $445.44 | $0.00 | $157.50 | $50.00 | $1,065.82 | $106,491.99 |
| 426 | 2060/06 | $414.61 | $443.72 | $0.00 | $157.50 | $50.00 | $1,065.82 | $106,077.38 |
| 427 | 2060/07 | $416.33 | $441.99 | $0.00 | $157.50 | $50.00 | $1,065.82 | $105,661.05 |
| 428 | 2060/08 | $418.07 | $440.25 | $0.00 | $157.50 | $50.00 | $1,065.82 | $105,242.98 |
| 429 | 2060/09 | $419.81 | $438.51 | $0.00 | $157.50 | $50.00 | $1,065.82 | $104,823.17 |
| 430 | 2060/10 | $421.56 | $436.76 | $0.00 | $157.50 | $50.00 | $1,065.82 | $104,401.61 |
| 431 | 2060/11 | $423.32 | $435.01 | $0.00 | $157.50 | $50.00 | $1,065.82 | $103,978.29 |
| 432 | 2060/12 | $425.08 | $433.24 | $0.00 | $157.50 | $50.00 | $1,065.82 | $103,553.22 |
| 433 | 2061/01 | $426.85 | $431.47 | $0.00 | $157.50 | $50.00 | $1,065.82 | $103,126.36 |
| 434 | 2061/02 | $428.63 | $429.69 | $0.00 | $157.50 | $50.00 | $1,065.82 | $102,697.74 |
| 435 | 2061/03 | $430.42 | $427.91 | $0.00 | $157.50 | $50.00 | $1,065.82 | $102,267.32 |
| 436 | 2061/04 | $432.21 | $426.11 | $0.00 | $157.50 | $50.00 | $1,065.82 | $101,835.11 |
| 437 | 2061/05 | $434.01 | $424.31 | $0.00 | $157.50 | $50.00 | $1,065.82 | $101,401.10 |
| 438 | 2061/06 | $435.82 | $422.50 | $0.00 | $157.50 | $50.00 | $1,065.82 | $100,965.29 |
| 439 | 2061/07 | $437.63 | $420.69 | $0.00 | $157.50 | $50.00 | $1,065.82 | $100,527.65 |
| 440 | 2061/08 | $439.46 | $418.87 | $0.00 | $157.50 | $50.00 | $1,065.82 | $100,088.19 |
| 441 | 2061/09 | $441.29 | $417.03 | $0.00 | $157.50 | $50.00 | $1,065.82 | $99,646.91 |
| 442 | 2061/10 | $443.13 | $415.20 | $0.00 | $157.50 | $50.00 | $1,065.82 | $99,203.78 |
| 443 | 2061/11 | $444.97 | $413.35 | $0.00 | $157.50 | $50.00 | $1,065.82 | $98,758.81 |
| 444 | 2061/12 | $446.83 | $411.50 | $0.00 | $157.50 | $50.00 | $1,065.82 | $98,311.98 |
| 445 | 2062/01 | $448.69 | $409.63 | $0.00 | $157.50 | $50.00 | $1,065.82 | $97,863.29 |
| 446 | 2062/02 | $450.56 | $407.76 | $0.00 | $157.50 | $50.00 | $1,065.82 | $97,412.73 |
| 447 | 2062/03 | $452.44 | $405.89 | $0.00 | $157.50 | $50.00 | $1,065.82 | $96,960.30 |
| 448 | 2062/04 | $454.32 | $404.00 | $0.00 | $157.50 | $50.00 | $1,065.82 | $96,505.97 |
| 449 | 2062/05 | $456.21 | $402.11 | $0.00 | $157.50 | $50.00 | $1,065.82 | $96,049.76 |
| 450 | 2062/06 | $458.11 | $400.21 | $0.00 | $157.50 | $50.00 | $1,065.82 | $95,591.65 |
| 451 | 2062/07 | $460.02 | $398.30 | $0.00 | $157.50 | $50.00 | $1,065.82 | $95,131.62 |
| 452 | 2062/08 | $461.94 | $396.38 | $0.00 | $157.50 | $50.00 | $1,065.82 | $94,669.68 |
| 453 | 2062/09 | $463.87 | $394.46 | $0.00 | $157.50 | $50.00 | $1,065.82 | $94,205.82 |
| 454 | 2062/10 | $465.80 | $392.52 | $0.00 | $157.50 | $50.00 | $1,065.82 | $93,740.02 |
| 455 | 2062/11 | $467.74 | $390.58 | $0.00 | $157.50 | $50.00 | $1,065.82 | $93,272.28 |
| 456 | 2062/12 | $469.69 | $388.63 | $0.00 | $157.50 | $50.00 | $1,065.82 | $92,802.59 |
| 457 | 2063/01 | $471.64 | $386.68 | $0.00 | $157.50 | $50.00 | $1,065.82 | $92,330.95 |
| 458 | 2063/02 | $473.61 | $384.71 | $0.00 | $157.50 | $50.00 | $1,065.82 | $91,857.34 |
| 459 | 2063/03 | $475.58 | $382.74 | $0.00 | $157.50 | $50.00 | $1,065.82 | $91,381.75 |
| 460 | 2063/04 | $477.56 | $380.76 | $0.00 | $157.50 | $50.00 | $1,065.82 | $90,904.19 |
| 461 | 2063/05 | $479.55 | $378.77 | $0.00 | $157.50 | $50.00 | $1,065.82 | $90,424.63 |
| 462 | 2063/06 | $481.55 | $376.77 | $0.00 | $157.50 | $50.00 | $1,065.82 | $89,943.08 |
| 463 | 2063/07 | $483.56 | $374.76 | $0.00 | $157.50 | $50.00 | $1,065.82 | $89,459.52 |
| 464 | 2063/08 | $485.57 | $372.75 | $0.00 | $157.50 | $50.00 | $1,065.82 | $88,973.95 |
| 465 | 2063/09 | $487.60 | $370.72 | $0.00 | $157.50 | $50.00 | $1,065.82 | $88,486.35 |
| 466 | 2063/10 | $489.63 | $368.69 | $0.00 | $157.50 | $50.00 | $1,065.82 | $87,996.72 |
| 467 | 2063/11 | $491.67 | $366.65 | $0.00 | $157.50 | $50.00 | $1,065.82 | $87,505.05 |
| 468 | 2063/12 | $493.72 | $364.60 | $0.00 | $157.50 | $50.00 | $1,065.82 | $87,011.33 |
| 469 | 2064/01 | $495.78 | $362.55 | $0.00 | $157.50 | $50.00 | $1,065.82 | $86,515.56 |
| 470 | 2064/02 | $497.84 | $360.48 | $0.00 | $157.50 | $50.00 | $1,065.82 | $86,017.72 |
| 471 | 2064/03 | $499.92 | $358.41 | $0.00 | $157.50 | $50.00 | $1,065.82 | $85,517.80 |
| 472 | 2064/04 | $502.00 | $356.32 | $0.00 | $157.50 | $50.00 | $1,065.82 | $85,015.80 |
| 473 | 2064/05 | $504.09 | $354.23 | $0.00 | $157.50 | $50.00 | $1,065.82 | $84,511.71 |
| 474 | 2064/06 | $506.19 | $352.13 | $0.00 | $157.50 | $50.00 | $1,065.82 | $84,005.52 |
| 475 | 2064/07 | $508.30 | $350.02 | $0.00 | $157.50 | $50.00 | $1,065.82 | $83,497.22 |
| 476 | 2064/08 | $510.42 | $347.91 | $0.00 | $157.50 | $50.00 | $1,065.82 | $82,986.81 |
| 477 | 2064/09 | $512.54 | $345.78 | $0.00 | $157.50 | $50.00 | $1,065.82 | $82,474.26 |
| 478 | 2064/10 | $514.68 | $343.64 | $0.00 | $157.50 | $50.00 | $1,065.82 | $81,959.58 |
| 479 | 2064/11 | $516.82 | $341.50 | $0.00 | $157.50 | $50.00 | $1,065.82 | $81,442.76 |
| 480 | 2064/12 | $518.98 | $339.34 | $0.00 | $157.50 | $50.00 | $1,065.82 | $80,923.78 |
| 481 | 2065/01 | $521.14 | $337.18 | $0.00 | $157.50 | $50.00 | $1,065.82 | $80,402.64 |
| 482 | 2065/02 | $523.31 | $335.01 | $0.00 | $157.50 | $50.00 | $1,065.82 | $79,879.33 |
| 483 | 2065/03 | $525.49 | $332.83 | $0.00 | $157.50 | $50.00 | $1,065.82 | $79,353.84 |
| 484 | 2065/04 | $527.68 | $330.64 | $0.00 | $157.50 | $50.00 | $1,065.82 | $78,826.16 |
| 485 | 2065/05 | $529.88 | $328.44 | $0.00 | $157.50 | $50.00 | $1,065.82 | $78,296.28 |
| 486 | 2065/06 | $532.09 | $326.23 | $0.00 | $157.50 | $50.00 | $1,065.82 | $77,764.19 |
| 487 | 2065/07 | $534.30 | $324.02 | $0.00 | $157.50 | $50.00 | $1,065.82 | $77,229.89 |
| 488 | 2065/08 | $536.53 | $321.79 | $0.00 | $157.50 | $50.00 | $1,065.82 | $76,693.36 |
| 489 | 2065/09 | $538.77 | $319.56 | $0.00 | $157.50 | $50.00 | $1,065.82 | $76,154.59 |
| 490 | 2065/10 | $541.01 | $317.31 | $0.00 | $157.50 | $50.00 | $1,065.82 | $75,613.58 |
| 491 | 2065/11 | $543.27 | $315.06 | $0.00 | $157.50 | $50.00 | $1,065.82 | $75,070.31 |
| 492 | 2065/12 | $545.53 | $312.79 | $0.00 | $157.50 | $50.00 | $1,065.82 | $74,524.78 |
| 493 | 2066/01 | $547.80 | $310.52 | $0.00 | $157.50 | $50.00 | $1,065.82 | $73,976.98 |
| 494 | 2066/02 | $550.08 | $308.24 | $0.00 | $157.50 | $50.00 | $1,065.82 | $73,426.89 |
| 495 | 2066/03 | $552.38 | $305.95 | $0.00 | $157.50 | $50.00 | $1,065.82 | $72,874.52 |
| 496 | 2066/04 | $554.68 | $303.64 | $0.00 | $157.50 | $50.00 | $1,065.82 | $72,319.84 |
| 497 | 2066/05 | $556.99 | $301.33 | $0.00 | $157.50 | $50.00 | $1,065.82 | $71,762.85 |
| 498 | 2066/06 | $559.31 | $299.01 | $0.00 | $157.50 | $50.00 | $1,065.82 | $71,203.54 |
| 499 | 2066/07 | $561.64 | $296.68 | $0.00 | $157.50 | $50.00 | $1,065.82 | $70,641.90 |
| 500 | 2066/08 | $563.98 | $294.34 | $0.00 | $157.50 | $50.00 | $1,065.82 | $70,077.92 |
| 501 | 2066/09 | $566.33 | $291.99 | $0.00 | $157.50 | $50.00 | $1,065.82 | $69,511.59 |
| 502 | 2066/10 | $568.69 | $289.63 | $0.00 | $157.50 | $50.00 | $1,065.82 | $68,942.90 |
| 503 | 2066/11 | $571.06 | $287.26 | $0.00 | $157.50 | $50.00 | $1,065.82 | $68,371.84 |
| 504 | 2066/12 | $573.44 | $284.88 | $0.00 | $157.50 | $50.00 | $1,065.82 | $67,798.40 |
| 505 | 2067/01 | $575.83 | $282.49 | $0.00 | $157.50 | $50.00 | $1,065.82 | $67,222.57 |
| 506 | 2067/02 | $578.23 | $280.09 | $0.00 | $157.50 | $50.00 | $1,065.82 | $66,644.34 |
| 507 | 2067/03 | $580.64 | $277.68 | $0.00 | $157.50 | $50.00 | $1,065.82 | $66,063.70 |
| 508 | 2067/04 | $583.06 | $275.27 | $0.00 | $157.50 | $50.00 | $1,065.82 | $65,480.64 |
| 509 | 2067/05 | $585.49 | $272.84 | $0.00 | $157.50 | $50.00 | $1,065.82 | $64,895.16 |
| 510 | 2067/06 | $587.93 | $270.40 | $0.00 | $157.50 | $50.00 | $1,065.82 | $64,307.23 |
| 511 | 2067/07 | $590.38 | $267.95 | $0.00 | $157.50 | $50.00 | $1,065.82 | $63,716.86 |
| 512 | 2067/08 | $592.84 | $265.49 | $0.00 | $157.50 | $50.00 | $1,065.82 | $63,124.02 |
| 513 | 2067/09 | $595.31 | $263.02 | $0.00 | $157.50 | $50.00 | $1,065.82 | $62,528.72 |
| 514 | 2067/10 | $597.79 | $260.54 | $0.00 | $157.50 | $50.00 | $1,065.82 | $61,930.93 |
| 515 | 2067/11 | $600.28 | $258.05 | $0.00 | $157.50 | $50.00 | $1,065.82 | $61,330.65 |
| 516 | 2067/12 | $602.78 | $255.54 | $0.00 | $157.50 | $50.00 | $1,065.82 | $60,727.88 |
| 517 | 2068/01 | $605.29 | $253.03 | $0.00 | $157.50 | $50.00 | $1,065.82 | $60,122.59 |
| 518 | 2068/02 | $607.81 | $250.51 | $0.00 | $157.50 | $50.00 | $1,065.82 | $59,514.77 |
| 519 | 2068/03 | $610.34 | $247.98 | $0.00 | $157.50 | $50.00 | $1,065.82 | $58,904.43 |
| 520 | 2068/04 | $612.89 | $245.44 | $0.00 | $157.50 | $50.00 | $1,065.82 | $58,291.54 |
| 521 | 2068/05 | $615.44 | $242.88 | $0.00 | $157.50 | $50.00 | $1,065.82 | $57,676.10 |
| 522 | 2068/06 | $618.01 | $240.32 | $0.00 | $157.50 | $50.00 | $1,065.82 | $57,058.10 |
| 523 | 2068/07 | $620.58 | $237.74 | $0.00 | $157.50 | $50.00 | $1,065.82 | $56,437.52 |
| 524 | 2068/08 | $623.17 | $235.16 | $0.00 | $157.50 | $50.00 | $1,065.82 | $55,814.35 |
| 525 | 2068/09 | $625.76 | $232.56 | $0.00 | $157.50 | $50.00 | $1,065.82 | $55,188.59 |
| 526 | 2068/10 | $628.37 | $229.95 | $0.00 | $157.50 | $50.00 | $1,065.82 | $54,560.22 |
| 527 | 2068/11 | $630.99 | $227.33 | $0.00 | $157.50 | $50.00 | $1,065.82 | $53,929.23 |
| 528 | 2068/12 | $633.62 | $224.71 | $0.00 | $157.50 | $50.00 | $1,065.82 | $53,295.61 |
| 529 | 2069/01 | $636.26 | $222.07 | $0.00 | $157.50 | $50.00 | $1,065.82 | $52,659.36 |
| 530 | 2069/02 | $638.91 | $219.41 | $0.00 | $157.50 | $50.00 | $1,065.82 | $52,020.45 |
| 531 | 2069/03 | $641.57 | $216.75 | $0.00 | $157.50 | $50.00 | $1,065.82 | $51,378.88 |
| 532 | 2069/04 | $644.24 | $214.08 | $0.00 | $157.50 | $50.00 | $1,065.82 | $50,734.63 |
| 533 | 2069/05 | $646.93 | $211.39 | $0.00 | $157.50 | $50.00 | $1,065.82 | $50,087.71 |
| 534 | 2069/06 | $649.62 | $208.70 | $0.00 | $157.50 | $50.00 | $1,065.82 | $49,438.08 |
| 535 | 2069/07 | $652.33 | $205.99 | $0.00 | $157.50 | $50.00 | $1,065.82 | $48,785.75 |
| 536 | 2069/08 | $655.05 | $203.27 | $0.00 | $157.50 | $50.00 | $1,065.82 | $48,130.70 |
| 537 | 2069/09 | $657.78 | $200.54 | $0.00 | $157.50 | $50.00 | $1,065.82 | $47,472.93 |
| 538 | 2069/10 | $660.52 | $197.80 | $0.00 | $157.50 | $50.00 | $1,065.82 | $46,812.41 |
| 539 | 2069/11 | $663.27 | $195.05 | $0.00 | $157.50 | $50.00 | $1,065.82 | $46,149.14 |
| 540 | 2069/12 | $666.03 | $192.29 | $0.00 | $157.50 | $50.00 | $1,065.82 | $45,483.10 |
| 541 | 2070/01 | $668.81 | $189.51 | $0.00 | $157.50 | $50.00 | $1,065.82 | $44,814.29 |
| 542 | 2070/02 | $671.60 | $186.73 | $0.00 | $157.50 | $50.00 | $1,065.82 | $44,142.70 |
| 543 | 2070/03 | $674.39 | $183.93 | $0.00 | $157.50 | $50.00 | $1,065.82 | $43,468.30 |
| 544 | 2070/04 | $677.20 | $181.12 | $0.00 | $157.50 | $50.00 | $1,065.82 | $42,791.10 |
| 545 | 2070/05 | $680.03 | $178.30 | $0.00 | $157.50 | $50.00 | $1,065.82 | $42,111.07 |
| 546 | 2070/06 | $682.86 | $175.46 | $0.00 | $157.50 | $50.00 | $1,065.82 | $41,428.21 |
| 547 | 2070/07 | $685.70 | $172.62 | $0.00 | $157.50 | $50.00 | $1,065.82 | $40,742.51 |
| 548 | 2070/08 | $688.56 | $169.76 | $0.00 | $157.50 | $50.00 | $1,065.82 | $40,053.95 |
| 549 | 2070/09 | $691.43 | $166.89 | $0.00 | $157.50 | $50.00 | $1,065.82 | $39,362.52 |
| 550 | 2070/10 | $694.31 | $164.01 | $0.00 | $157.50 | $50.00 | $1,065.82 | $38,668.20 |
| 551 | 2070/11 | $697.20 | $161.12 | $0.00 | $157.50 | $50.00 | $1,065.82 | $37,971.00 |
| 552 | 2070/12 | $700.11 | $158.21 | $0.00 | $157.50 | $50.00 | $1,065.82 | $37,270.89 |
| 553 | 2071/01 | $703.03 | $155.30 | $0.00 | $157.50 | $50.00 | $1,065.82 | $36,567.86 |
| 554 | 2071/02 | $705.96 | $152.37 | $0.00 | $157.50 | $50.00 | $1,065.82 | $35,861.91 |
| 555 | 2071/03 | $708.90 | $149.42 | $0.00 | $157.50 | $50.00 | $1,065.82 | $35,153.01 |
| 556 | 2071/04 | $711.85 | $146.47 | $0.00 | $157.50 | $50.00 | $1,065.82 | $34,441.16 |
| 557 | 2071/05 | $714.82 | $143.50 | $0.00 | $157.50 | $50.00 | $1,065.82 | $33,726.34 |
| 558 | 2071/06 | $717.80 | $140.53 | $0.00 | $157.50 | $50.00 | $1,065.82 | $33,008.54 |
| 559 | 2071/07 | $720.79 | $137.54 | $0.00 | $157.50 | $50.00 | $1,065.82 | $32,287.76 |
| 560 | 2071/08 | $723.79 | $134.53 | $0.00 | $157.50 | $50.00 | $1,065.82 | $31,563.97 |
| 561 | 2071/09 | $726.81 | $131.52 | $0.00 | $157.50 | $50.00 | $1,065.82 | $30,837.16 |
| 562 | 2071/10 | $729.83 | $128.49 | $0.00 | $157.50 | $50.00 | $1,065.82 | $30,107.33 |
| 563 | 2071/11 | $732.88 | $125.45 | $0.00 | $157.50 | $50.00 | $1,065.82 | $29,374.45 |
| 564 | 2071/12 | $735.93 | $122.39 | $0.00 | $157.50 | $50.00 | $1,065.82 | $28,638.52 |
| 565 | 2072/01 | $739.00 | $119.33 | $0.00 | $157.50 | $50.00 | $1,065.82 | $27,899.53 |
| 566 | 2072/02 | $742.07 | $116.25 | $0.00 | $157.50 | $50.00 | $1,065.82 | $27,157.46 |
| 567 | 2072/03 | $745.17 | $113.16 | $0.00 | $157.50 | $50.00 | $1,065.82 | $26,412.29 |
| 568 | 2072/04 | $748.27 | $110.05 | $0.00 | $157.50 | $50.00 | $1,065.82 | $25,664.02 |
| 569 | 2072/05 | $751.39 | $106.93 | $0.00 | $157.50 | $50.00 | $1,065.82 | $24,912.63 |
| 570 | 2072/06 | $754.52 | $103.80 | $0.00 | $157.50 | $50.00 | $1,065.82 | $24,158.11 |
| 571 | 2072/07 | $757.66 | $100.66 | $0.00 | $157.50 | $50.00 | $1,065.82 | $23,400.45 |
| 572 | 2072/08 | $760.82 | $97.50 | $0.00 | $157.50 | $50.00 | $1,065.82 | $22,639.63 |
| 573 | 2072/09 | $763.99 | $94.33 | $0.00 | $157.50 | $50.00 | $1,065.82 | $21,875.64 |
| 574 | 2072/10 | $767.17 | $91.15 | $0.00 | $157.50 | $50.00 | $1,065.82 | $21,108.46 |
| 575 | 2072/11 | $770.37 | $87.95 | $0.00 | $157.50 | $50.00 | $1,065.82 | $20,338.09 |
| 576 | 2072/12 | $773.58 | $84.74 | $0.00 | $157.50 | $50.00 | $1,065.82 | $19,564.51 |
| 577 | 2073/01 | $776.80 | $81.52 | $0.00 | $157.50 | $50.00 | $1,065.82 | $18,787.71 |
| 578 | 2073/02 | $780.04 | $78.28 | $0.00 | $157.50 | $50.00 | $1,065.82 | $18,007.67 |
| 579 | 2073/03 | $783.29 | $75.03 | $0.00 | $157.50 | $50.00 | $1,065.82 | $17,224.38 |
| 580 | 2073/04 | $786.55 | $71.77 | $0.00 | $157.50 | $50.00 | $1,065.82 | $16,437.82 |
| 581 | 2073/05 | $789.83 | $68.49 | $0.00 | $157.50 | $50.00 | $1,065.82 | $15,647.99 |
| 582 | 2073/06 | $793.12 | $65.20 | $0.00 | $157.50 | $50.00 | $1,065.82 | $14,854.87 |
| 583 | 2073/07 | $796.43 | $61.90 | $0.00 | $157.50 | $50.00 | $1,065.82 | $14,058.44 |
| 584 | 2073/08 | $799.75 | $58.58 | $0.00 | $157.50 | $50.00 | $1,065.82 | $13,258.70 |
| 585 | 2073/09 | $803.08 | $55.24 | $0.00 | $157.50 | $50.00 | $1,065.82 | $12,455.62 |
| 586 | 2073/10 | $806.42 | $51.90 | $0.00 | $157.50 | $50.00 | $1,065.82 | $11,649.20 |
| 587 | 2073/11 | $809.78 | $48.54 | $0.00 | $157.50 | $50.00 | $1,065.82 | $10,839.41 |
| 588 | 2073/12 | $813.16 | $45.16 | $0.00 | $157.50 | $50.00 | $1,065.82 | $10,026.25 |
| 589 | 2074/01 | $816.55 | $41.78 | $0.00 | $157.50 | $50.00 | $1,065.82 | $9,209.71 |
| 590 | 2074/02 | $819.95 | $38.37 | $0.00 | $157.50 | $50.00 | $1,065.82 | $8,389.76 |
| 591 | 2074/03 | $823.36 | $34.96 | $0.00 | $157.50 | $50.00 | $1,065.82 | $7,566.39 |
| 592 | 2074/04 | $826.80 | $31.53 | $0.00 | $157.50 | $50.00 | $1,065.82 | $6,739.60 |
| 593 | 2074/05 | $830.24 | $28.08 | $0.00 | $157.50 | $50.00 | $1,065.82 | $5,909.36 |
| 594 | 2074/06 | $833.70 | $24.62 | $0.00 | $157.50 | $50.00 | $1,065.82 | $5,075.66 |
| 595 | 2074/07 | $837.17 | $21.15 | $0.00 | $157.50 | $50.00 | $1,065.82 | $4,238.48 |
| 596 | 2074/08 | $840.66 | $17.66 | $0.00 | $157.50 | $50.00 | $1,065.82 | $3,397.82 |
| 597 | 2074/09 | $844.16 | $14.16 | $0.00 | $157.50 | $50.00 | $1,065.82 | $2,553.66 |
| 598 | 2074/10 | $847.68 | $10.64 | $0.00 | $157.50 | $50.00 | $1,065.82 | $1,705.97 |
| 599 | 2074/11 | $851.21 | $7.11 | $0.00 | $157.50 | $50.00 | $1,065.82 | $854.76 |
| 600 | 2074/12 | $854.76 | $3.56 | $0.00 | $157.50 | $50.00 | $1,065.82 | $0.00 |
| Totals | $189,000.00 | $325,993.36 | $22,128.75 | $94,500.00 | $30,000.00 | $661,622.11 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.