Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $169,000.00 at 5% interest rate for a $189,000.00 home, you need to have a monthly payment of $995.06 ~ $1,065.48. You will make a total of 540 payments and you will pay off your mortgage on 2060/09. Consult with a Mortgage Specialist
Loan Comparison
You can save $45,176.68 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $767.49 | 5% | 600 months | $480,496.71 | $291,496.71 |
| 50 years | Bi-Weekly | $383.75 | 5% | 512 months | $428,785.80 | $239,785.80 |
| 45 years | Monthly | $787.56 | 5% | 540 months | $445,284.70 | $256,284.70 |
| 45 years | Bi-Weekly | $393.78 | 5% | 461 months | $400,108.02 | $211,108.02 |
| 40 years | Monthly | $814.91 | 5% | 480 months | $411,157.88 | $222,157.88 |
| 40 years | Bi-Weekly | $407.46 | 5% | 409 months | $372,325.33 | $183,325.33 |
| 35 years | Monthly | $852.92 | 5% | 420 months | $378,227.31 | $189,227.31 |
| 35 years | Bi-Weekly | $426.46 | 5% | 358 months | $345,504.81 | $156,504.81 |
| 30 years | Monthly | $907.23 | 5% | 360 months | $346,602.28 | $157,602.28 |
| 30 years | Bi-Weekly | $453.62 | 5% | 307 months | $319,710.67 | $130,710.67 |
| 25 years | Monthly | $987.96 | 5% | 300 months | $316,387.15 | $127,387.15 |
| 25 years | Bi-Weekly | $493.98 | 5% | 256 months | $295,002.65 | $106,002.65 |
| 20 years | Monthly | $1,115.33 | 5% | 240 months | $287,678.05 | $98,678.05 |
| 20 years | Bi-Weekly | $557.67 | 5% | 205 months | $271,434.57 | $82,434.57 |
| 15 years | Monthly | $1,336.44 | 5% | 180 months | $260,559.42 | $71,559.42 |
| 15 years | Bi-Weekly | $668.22 | 5% | 154 months | $249,052.84 | $60,052.84 |
| 10 years | Monthly | $1,792.51 | 5% | 120 months | $235,100.86 | $46,100.86 |
| 10 years | Bi-Weekly | $896.26 | 5% | 103 months | $227,895.09 | $38,895.09 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/10 | $83.40 | $704.17 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,916.60 |
| 2 | 2015/11 | $83.75 | $703.82 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,832.86 |
| 3 | 2015/12 | $84.09 | $703.47 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,748.76 |
| 4 | 2016/01 | $84.44 | $703.12 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,664.32 |
| 5 | 2016/02 | $84.80 | $702.77 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,579.52 |
| 6 | 2016/03 | $85.15 | $702.41 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,494.37 |
| 7 | 2016/04 | $85.50 | $702.06 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,408.87 |
| 8 | 2016/05 | $85.86 | $701.70 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,323.01 |
| 9 | 2016/06 | $86.22 | $701.35 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,236.79 |
| 10 | 2016/07 | $86.58 | $700.99 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,150.21 |
| 11 | 2016/08 | $86.94 | $700.63 | $70.42 | $157.50 | $50.00 | $1,065.48 | $168,063.27 |
| 12 | 2016/09 | $87.30 | $700.26 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,975.97 |
| 13 | 2016/10 | $87.66 | $699.90 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,888.31 |
| 14 | 2016/11 | $88.03 | $699.53 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,800.28 |
| 15 | 2016/12 | $88.40 | $699.17 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,711.88 |
| 16 | 2017/01 | $88.76 | $698.80 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,623.12 |
| 17 | 2017/02 | $89.13 | $698.43 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,533.98 |
| 18 | 2017/03 | $89.51 | $698.06 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,444.48 |
| 19 | 2017/04 | $89.88 | $697.69 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,354.60 |
| 20 | 2017/05 | $90.25 | $697.31 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,264.34 |
| 21 | 2017/06 | $90.63 | $696.93 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,173.72 |
| 22 | 2017/07 | $91.01 | $696.56 | $70.42 | $157.50 | $50.00 | $1,065.48 | $167,082.71 |
| 23 | 2017/08 | $91.39 | $696.18 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,991.32 |
| 24 | 2017/09 | $91.77 | $695.80 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,899.55 |
| 25 | 2017/10 | $92.15 | $695.41 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,807.41 |
| 26 | 2017/11 | $92.53 | $695.03 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,714.87 |
| 27 | 2017/12 | $92.92 | $694.65 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,621.95 |
| 28 | 2018/01 | $93.31 | $694.26 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,528.65 |
| 29 | 2018/02 | $93.69 | $693.87 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,434.95 |
| 30 | 2018/03 | $94.09 | $693.48 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,340.87 |
| 31 | 2018/04 | $94.48 | $693.09 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,246.39 |
| 32 | 2018/05 | $94.87 | $692.69 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,151.52 |
| 33 | 2018/06 | $95.27 | $692.30 | $70.42 | $157.50 | $50.00 | $1,065.48 | $166,056.25 |
| 34 | 2018/07 | $95.66 | $691.90 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,960.59 |
| 35 | 2018/08 | $96.06 | $691.50 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,864.53 |
| 36 | 2018/09 | $96.46 | $691.10 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,768.06 |
| 37 | 2018/10 | $96.86 | $690.70 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,671.20 |
| 38 | 2018/11 | $97.27 | $690.30 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,573.93 |
| 39 | 2018/12 | $97.67 | $689.89 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,476.26 |
| 40 | 2019/01 | $98.08 | $689.48 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,378.18 |
| 41 | 2019/02 | $98.49 | $689.08 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,279.69 |
| 42 | 2019/03 | $98.90 | $688.67 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,180.79 |
| 43 | 2019/04 | $99.31 | $688.25 | $70.42 | $157.50 | $50.00 | $1,065.48 | $165,081.48 |
| 44 | 2019/05 | $99.72 | $687.84 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,981.76 |
| 45 | 2019/06 | $100.14 | $687.42 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,881.62 |
| 46 | 2019/07 | $100.56 | $687.01 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,781.06 |
| 47 | 2019/08 | $100.98 | $686.59 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,680.08 |
| 48 | 2019/09 | $101.40 | $686.17 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,578.69 |
| 49 | 2019/10 | $101.82 | $685.74 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,476.87 |
| 50 | 2019/11 | $102.24 | $685.32 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,374.62 |
| 51 | 2019/12 | $102.67 | $684.89 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,271.95 |
| 52 | 2020/01 | $103.10 | $684.47 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,168.85 |
| 53 | 2020/02 | $103.53 | $684.04 | $70.42 | $157.50 | $50.00 | $1,065.48 | $164,065.33 |
| 54 | 2020/03 | $103.96 | $683.61 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,961.37 |
| 55 | 2020/04 | $104.39 | $683.17 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,856.98 |
| 56 | 2020/05 | $104.83 | $682.74 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,752.15 |
| 57 | 2020/06 | $105.26 | $682.30 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,646.89 |
| 58 | 2020/07 | $105.70 | $681.86 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,541.18 |
| 59 | 2020/08 | $106.14 | $681.42 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,435.04 |
| 60 | 2020/09 | $106.58 | $680.98 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,328.46 |
| 61 | 2020/10 | $107.03 | $680.54 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,221.43 |
| 62 | 2020/11 | $107.47 | $680.09 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,113.95 |
| 63 | 2020/12 | $107.92 | $679.64 | $70.42 | $157.50 | $50.00 | $1,065.48 | $163,006.03 |
| 64 | 2021/01 | $108.37 | $679.19 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,897.66 |
| 65 | 2021/02 | $108.82 | $678.74 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,788.83 |
| 66 | 2021/03 | $109.28 | $678.29 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,679.56 |
| 67 | 2021/04 | $109.73 | $677.83 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,569.82 |
| 68 | 2021/05 | $110.19 | $677.37 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,459.63 |
| 69 | 2021/06 | $110.65 | $676.92 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,348.98 |
| 70 | 2021/07 | $111.11 | $676.45 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,237.87 |
| 71 | 2021/08 | $111.57 | $675.99 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,126.30 |
| 72 | 2021/09 | $112.04 | $675.53 | $70.42 | $157.50 | $50.00 | $1,065.48 | $162,014.26 |
| 73 | 2021/10 | $112.50 | $675.06 | $70.42 | $157.50 | $50.00 | $1,065.48 | $161,901.76 |
| 74 | 2021/11 | $112.97 | $674.59 | $70.42 | $157.50 | $50.00 | $1,065.48 | $161,788.78 |
| 75 | 2021/12 | $113.44 | $674.12 | $70.42 | $157.50 | $50.00 | $1,065.48 | $161,675.34 |
| 76 | 2022/01 | $113.92 | $673.65 | $70.42 | $157.50 | $50.00 | $1,065.48 | $161,561.42 |
| 77 | 2022/02 | $114.39 | $673.17 | $70.42 | $157.50 | $50.00 | $1,065.48 | $161,447.03 |
| 78 | 2022/03 | $114.87 | $672.70 | $70.42 | $157.50 | $50.00 | $1,065.48 | $161,332.16 |
| 79 | 2022/04 | $115.35 | $672.22 | $70.42 | $157.50 | $50.00 | $1,065.48 | $161,216.82 |
| 80 | 2022/05 | $115.83 | $671.74 | $70.42 | $157.50 | $50.00 | $1,065.48 | $161,100.99 |
| 81 | 2022/06 | $116.31 | $671.25 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,984.68 |
| 82 | 2022/07 | $116.79 | $670.77 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,867.88 |
| 83 | 2022/08 | $117.28 | $670.28 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,750.60 |
| 84 | 2022/09 | $117.77 | $669.79 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,632.83 |
| 85 | 2022/10 | $118.26 | $669.30 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,514.57 |
| 86 | 2022/11 | $118.75 | $668.81 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,395.82 |
| 87 | 2022/12 | $119.25 | $668.32 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,276.57 |
| 88 | 2023/01 | $119.75 | $667.82 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,156.82 |
| 89 | 2023/02 | $120.24 | $667.32 | $70.42 | $157.50 | $50.00 | $1,065.48 | $160,036.58 |
| 90 | 2023/03 | $120.75 | $666.82 | $70.42 | $157.50 | $50.00 | $1,065.48 | $159,915.83 |
| 91 | 2023/04 | $121.25 | $666.32 | $70.42 | $157.50 | $50.00 | $1,065.48 | $159,794.59 |
| 92 | 2023/05 | $121.75 | $665.81 | $70.42 | $157.50 | $50.00 | $1,065.48 | $159,672.83 |
| 93 | 2023/06 | $122.26 | $665.30 | $70.42 | $157.50 | $50.00 | $1,065.48 | $159,550.57 |
| 94 | 2023/07 | $122.77 | $664.79 | $70.42 | $157.50 | $50.00 | $1,065.48 | $159,427.80 |
| 95 | 2023/08 | $123.28 | $664.28 | $70.42 | $157.50 | $50.00 | $1,065.48 | $159,304.52 |
| 96 | 2023/09 | $123.80 | $663.77 | $70.42 | $157.50 | $50.00 | $1,065.48 | $159,180.72 |
| 97 | 2023/10 | $124.31 | $663.25 | $70.42 | $157.50 | $50.00 | $1,065.48 | $159,056.41 |
| 98 | 2023/11 | $124.83 | $662.74 | $70.42 | $157.50 | $50.00 | $1,065.48 | $158,931.58 |
| 99 | 2023/12 | $125.35 | $662.21 | $70.42 | $157.50 | $50.00 | $1,065.48 | $158,806.23 |
| 100 | 2024/01 | $125.87 | $661.69 | $70.42 | $157.50 | $50.00 | $1,065.48 | $158,680.36 |
| 101 | 2024/02 | $126.40 | $661.17 | $70.42 | $157.50 | $50.00 | $1,065.48 | $158,553.97 |
| 102 | 2024/03 | $126.92 | $660.64 | $70.42 | $157.50 | $50.00 | $1,065.48 | $158,427.04 |
| 103 | 2024/04 | $127.45 | $660.11 | $70.42 | $157.50 | $50.00 | $1,065.48 | $158,299.59 |
| 104 | 2024/05 | $127.98 | $659.58 | $70.42 | $157.50 | $50.00 | $1,065.48 | $158,171.61 |
| 105 | 2024/06 | $128.52 | $659.05 | $70.42 | $157.50 | $50.00 | $1,065.48 | $158,043.09 |
| 106 | 2024/07 | $129.05 | $658.51 | $70.42 | $157.50 | $50.00 | $1,065.48 | $157,914.04 |
| 107 | 2024/08 | $129.59 | $657.98 | $70.42 | $157.50 | $50.00 | $1,065.48 | $157,784.45 |
| 108 | 2024/09 | $130.13 | $657.44 | $70.42 | $157.50 | $50.00 | $1,065.48 | $157,654.32 |
| 109 | 2024/10 | $130.67 | $656.89 | $70.42 | $157.50 | $50.00 | $1,065.48 | $157,523.65 |
| 110 | 2024/11 | $131.22 | $656.35 | $70.42 | $157.50 | $50.00 | $1,065.48 | $157,392.44 |
| 111 | 2024/12 | $131.76 | $655.80 | $70.42 | $157.50 | $50.00 | $1,065.48 | $157,260.68 |
| 112 | 2025/01 | $132.31 | $655.25 | $70.42 | $157.50 | $50.00 | $1,065.48 | $157,128.36 |
| 113 | 2025/02 | $132.86 | $654.70 | $70.42 | $157.50 | $50.00 | $1,065.48 | $156,995.50 |
| 114 | 2025/03 | $133.42 | $654.15 | $70.42 | $157.50 | $50.00 | $1,065.48 | $156,862.08 |
| 115 | 2025/04 | $133.97 | $653.59 | $70.42 | $157.50 | $50.00 | $1,065.48 | $156,728.11 |
| 116 | 2025/05 | $134.53 | $653.03 | $70.42 | $157.50 | $50.00 | $1,065.48 | $156,593.58 |
| 117 | 2025/06 | $135.09 | $652.47 | $70.42 | $157.50 | $50.00 | $1,065.48 | $156,458.49 |
| 118 | 2025/07 | $135.65 | $651.91 | $70.42 | $157.50 | $50.00 | $1,065.48 | $156,322.84 |
| 119 | 2025/08 | $136.22 | $651.35 | $70.42 | $157.50 | $50.00 | $1,065.48 | $156,186.62 |
| 120 | 2025/09 | $136.79 | $650.78 | $70.42 | $157.50 | $50.00 | $1,065.48 | $156,049.83 |
| 121 | 2025/10 | $137.36 | $650.21 | $70.42 | $157.50 | $50.00 | $1,065.48 | $155,912.47 |
| 122 | 2025/11 | $137.93 | $649.64 | $70.42 | $157.50 | $50.00 | $1,065.48 | $155,774.55 |
| 123 | 2025/12 | $138.50 | $649.06 | $70.42 | $157.50 | $50.00 | $1,065.48 | $155,636.04 |
| 124 | 2026/01 | $139.08 | $648.48 | $70.42 | $157.50 | $50.00 | $1,065.48 | $155,496.96 |
| 125 | 2026/02 | $139.66 | $647.90 | $70.42 | $157.50 | $50.00 | $1,065.48 | $155,357.30 |
| 126 | 2026/03 | $140.24 | $647.32 | $70.42 | $157.50 | $50.00 | $1,065.48 | $155,217.06 |
| 127 | 2026/04 | $140.83 | $646.74 | $70.42 | $157.50 | $50.00 | $1,065.48 | $155,076.23 |
| 128 | 2026/05 | $141.41 | $646.15 | $70.42 | $157.50 | $50.00 | $1,065.48 | $154,934.82 |
| 129 | 2026/06 | $142.00 | $645.56 | $70.42 | $157.50 | $50.00 | $1,065.48 | $154,792.82 |
| 130 | 2026/07 | $142.59 | $644.97 | $70.42 | $157.50 | $50.00 | $1,065.48 | $154,650.22 |
| 131 | 2026/08 | $143.19 | $644.38 | $70.42 | $157.50 | $50.00 | $1,065.48 | $154,507.03 |
| 132 | 2026/09 | $143.78 | $643.78 | $70.42 | $157.50 | $50.00 | $1,065.48 | $154,363.25 |
| 133 | 2026/10 | $144.38 | $643.18 | $70.42 | $157.50 | $50.00 | $1,065.48 | $154,218.86 |
| 134 | 2026/11 | $144.99 | $642.58 | $70.42 | $157.50 | $50.00 | $1,065.48 | $154,073.88 |
| 135 | 2026/12 | $145.59 | $641.97 | $70.42 | $157.50 | $50.00 | $1,065.48 | $153,928.29 |
| 136 | 2027/01 | $146.20 | $641.37 | $70.42 | $157.50 | $50.00 | $1,065.48 | $153,782.09 |
| 137 | 2027/02 | $146.81 | $640.76 | $70.42 | $157.50 | $50.00 | $1,065.48 | $153,635.29 |
| 138 | 2027/03 | $147.42 | $640.15 | $70.42 | $157.50 | $50.00 | $1,065.48 | $153,487.87 |
| 139 | 2027/04 | $148.03 | $639.53 | $70.42 | $157.50 | $50.00 | $1,065.48 | $153,339.84 |
| 140 | 2027/05 | $148.65 | $638.92 | $70.42 | $157.50 | $50.00 | $1,065.48 | $153,191.19 |
| 141 | 2027/06 | $149.27 | $638.30 | $70.42 | $157.50 | $50.00 | $1,065.48 | $153,041.92 |
| 142 | 2027/07 | $149.89 | $637.67 | $70.42 | $157.50 | $50.00 | $1,065.48 | $152,892.03 |
| 143 | 2027/08 | $150.51 | $637.05 | $70.42 | $157.50 | $50.00 | $1,065.48 | $152,741.52 |
| 144 | 2027/09 | $151.14 | $636.42 | $70.42 | $157.50 | $50.00 | $1,065.48 | $152,590.38 |
| 145 | 2027/10 | $151.77 | $635.79 | $70.42 | $157.50 | $50.00 | $1,065.48 | $152,438.61 |
| 146 | 2027/11 | $152.40 | $635.16 | $70.42 | $157.50 | $50.00 | $1,065.48 | $152,286.20 |
| 147 | 2027/12 | $153.04 | $634.53 | $70.42 | $157.50 | $50.00 | $1,065.48 | $152,133.16 |
| 148 | 2028/01 | $153.68 | $633.89 | $70.42 | $157.50 | $50.00 | $1,065.48 | $151,979.49 |
| 149 | 2028/02 | $154.32 | $633.25 | $70.42 | $157.50 | $50.00 | $1,065.48 | $151,825.17 |
| 150 | 2028/03 | $154.96 | $632.60 | $70.42 | $157.50 | $50.00 | $1,065.48 | $151,670.21 |
| 151 | 2028/04 | $155.61 | $631.96 | $70.42 | $157.50 | $50.00 | $1,065.48 | $151,514.61 |
| 152 | 2028/05 | $156.25 | $631.31 | $70.42 | $157.50 | $50.00 | $1,065.48 | $151,358.35 |
| 153 | 2028/06 | $156.90 | $630.66 | $70.42 | $157.50 | $50.00 | $1,065.48 | $151,201.45 |
| 154 | 2028/07 | $157.56 | $630.01 | $0.00 | $157.50 | $50.00 | $995.06 | $151,043.89 |
| 155 | 2028/08 | $158.21 | $629.35 | $0.00 | $157.50 | $50.00 | $995.06 | $150,885.68 |
| 156 | 2028/09 | $158.87 | $628.69 | $0.00 | $157.50 | $50.00 | $995.06 | $150,726.80 |
| 157 | 2028/10 | $159.54 | $628.03 | $0.00 | $157.50 | $50.00 | $995.06 | $150,567.27 |
| 158 | 2028/11 | $160.20 | $627.36 | $0.00 | $157.50 | $50.00 | $995.06 | $150,407.07 |
| 159 | 2028/12 | $160.87 | $626.70 | $0.00 | $157.50 | $50.00 | $995.06 | $150,246.20 |
| 160 | 2029/01 | $161.54 | $626.03 | $0.00 | $157.50 | $50.00 | $995.06 | $150,084.66 |
| 161 | 2029/02 | $162.21 | $625.35 | $0.00 | $157.50 | $50.00 | $995.06 | $149,922.45 |
| 162 | 2029/03 | $162.89 | $624.68 | $0.00 | $157.50 | $50.00 | $995.06 | $149,759.56 |
| 163 | 2029/04 | $163.57 | $624.00 | $0.00 | $157.50 | $50.00 | $995.06 | $149,596.00 |
| 164 | 2029/05 | $164.25 | $623.32 | $0.00 | $157.50 | $50.00 | $995.06 | $149,431.75 |
| 165 | 2029/06 | $164.93 | $622.63 | $0.00 | $157.50 | $50.00 | $995.06 | $149,266.82 |
| 166 | 2029/07 | $165.62 | $621.95 | $0.00 | $157.50 | $50.00 | $995.06 | $149,101.20 |
| 167 | 2029/08 | $166.31 | $621.25 | $0.00 | $157.50 | $50.00 | $995.06 | $148,934.89 |
| 168 | 2029/09 | $167.00 | $620.56 | $0.00 | $157.50 | $50.00 | $995.06 | $148,767.88 |
| 169 | 2029/10 | $167.70 | $619.87 | $0.00 | $157.50 | $50.00 | $995.06 | $148,600.19 |
| 170 | 2029/11 | $168.40 | $619.17 | $0.00 | $157.50 | $50.00 | $995.06 | $148,431.79 |
| 171 | 2029/12 | $169.10 | $618.47 | $0.00 | $157.50 | $50.00 | $995.06 | $148,262.69 |
| 172 | 2030/01 | $169.80 | $617.76 | $0.00 | $157.50 | $50.00 | $995.06 | $148,092.89 |
| 173 | 2030/02 | $170.51 | $617.05 | $0.00 | $157.50 | $50.00 | $995.06 | $147,922.38 |
| 174 | 2030/03 | $171.22 | $616.34 | $0.00 | $157.50 | $50.00 | $995.06 | $147,751.16 |
| 175 | 2030/04 | $171.93 | $615.63 | $0.00 | $157.50 | $50.00 | $995.06 | $147,579.22 |
| 176 | 2030/05 | $172.65 | $614.91 | $0.00 | $157.50 | $50.00 | $995.06 | $147,406.57 |
| 177 | 2030/06 | $173.37 | $614.19 | $0.00 | $157.50 | $50.00 | $995.06 | $147,233.20 |
| 178 | 2030/07 | $174.09 | $613.47 | $0.00 | $157.50 | $50.00 | $995.06 | $147,059.11 |
| 179 | 2030/08 | $174.82 | $612.75 | $0.00 | $157.50 | $50.00 | $995.06 | $146,884.29 |
| 180 | 2030/09 | $175.55 | $612.02 | $0.00 | $157.50 | $50.00 | $995.06 | $146,708.74 |
| 181 | 2030/10 | $176.28 | $611.29 | $0.00 | $157.50 | $50.00 | $995.06 | $146,532.47 |
| 182 | 2030/11 | $177.01 | $610.55 | $0.00 | $157.50 | $50.00 | $995.06 | $146,355.45 |
| 183 | 2030/12 | $177.75 | $609.81 | $0.00 | $157.50 | $50.00 | $995.06 | $146,177.70 |
| 184 | 2031/01 | $178.49 | $609.07 | $0.00 | $157.50 | $50.00 | $995.06 | $145,999.21 |
| 185 | 2031/02 | $179.23 | $608.33 | $0.00 | $157.50 | $50.00 | $995.06 | $145,819.98 |
| 186 | 2031/03 | $179.98 | $607.58 | $0.00 | $157.50 | $50.00 | $995.06 | $145,640.00 |
| 187 | 2031/04 | $180.73 | $606.83 | $0.00 | $157.50 | $50.00 | $995.06 | $145,459.27 |
| 188 | 2031/05 | $181.48 | $606.08 | $0.00 | $157.50 | $50.00 | $995.06 | $145,277.78 |
| 189 | 2031/06 | $182.24 | $605.32 | $0.00 | $157.50 | $50.00 | $995.06 | $145,095.54 |
| 190 | 2031/07 | $183.00 | $604.56 | $0.00 | $157.50 | $50.00 | $995.06 | $144,912.54 |
| 191 | 2031/08 | $183.76 | $603.80 | $0.00 | $157.50 | $50.00 | $995.06 | $144,728.78 |
| 192 | 2031/09 | $184.53 | $603.04 | $0.00 | $157.50 | $50.00 | $995.06 | $144,544.25 |
| 193 | 2031/10 | $185.30 | $602.27 | $0.00 | $157.50 | $50.00 | $995.06 | $144,358.96 |
| 194 | 2031/11 | $186.07 | $601.50 | $0.00 | $157.50 | $50.00 | $995.06 | $144,172.89 |
| 195 | 2031/12 | $186.84 | $600.72 | $0.00 | $157.50 | $50.00 | $995.06 | $143,986.05 |
| 196 | 2032/01 | $187.62 | $599.94 | $0.00 | $157.50 | $50.00 | $995.06 | $143,798.42 |
| 197 | 2032/02 | $188.40 | $599.16 | $0.00 | $157.50 | $50.00 | $995.06 | $143,610.02 |
| 198 | 2032/03 | $189.19 | $598.38 | $0.00 | $157.50 | $50.00 | $995.06 | $143,420.83 |
| 199 | 2032/04 | $189.98 | $597.59 | $0.00 | $157.50 | $50.00 | $995.06 | $143,230.85 |
| 200 | 2032/05 | $190.77 | $596.80 | $0.00 | $157.50 | $50.00 | $995.06 | $143,040.08 |
| 201 | 2032/06 | $191.56 | $596.00 | $0.00 | $157.50 | $50.00 | $995.06 | $142,848.52 |
| 202 | 2032/07 | $192.36 | $595.20 | $0.00 | $157.50 | $50.00 | $995.06 | $142,656.16 |
| 203 | 2032/08 | $193.16 | $594.40 | $0.00 | $157.50 | $50.00 | $995.06 | $142,462.99 |
| 204 | 2032/09 | $193.97 | $593.60 | $0.00 | $157.50 | $50.00 | $995.06 | $142,269.03 |
| 205 | 2032/10 | $194.78 | $592.79 | $0.00 | $157.50 | $50.00 | $995.06 | $142,074.25 |
| 206 | 2032/11 | $195.59 | $591.98 | $0.00 | $157.50 | $50.00 | $995.06 | $141,878.66 |
| 207 | 2032/12 | $196.40 | $591.16 | $0.00 | $157.50 | $50.00 | $995.06 | $141,682.26 |
| 208 | 2033/01 | $197.22 | $590.34 | $0.00 | $157.50 | $50.00 | $995.06 | $141,485.04 |
| 209 | 2033/02 | $198.04 | $589.52 | $0.00 | $157.50 | $50.00 | $995.06 | $141,286.99 |
| 210 | 2033/03 | $198.87 | $588.70 | $0.00 | $157.50 | $50.00 | $995.06 | $141,088.12 |
| 211 | 2033/04 | $199.70 | $587.87 | $0.00 | $157.50 | $50.00 | $995.06 | $140,888.43 |
| 212 | 2033/05 | $200.53 | $587.04 | $0.00 | $157.50 | $50.00 | $995.06 | $140,687.90 |
| 213 | 2033/06 | $201.36 | $586.20 | $0.00 | $157.50 | $50.00 | $995.06 | $140,486.53 |
| 214 | 2033/07 | $202.20 | $585.36 | $0.00 | $157.50 | $50.00 | $995.06 | $140,284.33 |
| 215 | 2033/08 | $203.05 | $584.52 | $0.00 | $157.50 | $50.00 | $995.06 | $140,081.28 |
| 216 | 2033/09 | $203.89 | $583.67 | $0.00 | $157.50 | $50.00 | $995.06 | $139,877.39 |
| 217 | 2033/10 | $204.74 | $582.82 | $0.00 | $157.50 | $50.00 | $995.06 | $139,672.65 |
| 218 | 2033/11 | $205.59 | $581.97 | $0.00 | $157.50 | $50.00 | $995.06 | $139,467.05 |
| 219 | 2033/12 | $206.45 | $581.11 | $0.00 | $157.50 | $50.00 | $995.06 | $139,260.60 |
| 220 | 2034/01 | $207.31 | $580.25 | $0.00 | $157.50 | $50.00 | $995.06 | $139,053.29 |
| 221 | 2034/02 | $208.18 | $579.39 | $0.00 | $157.50 | $50.00 | $995.06 | $138,845.12 |
| 222 | 2034/03 | $209.04 | $578.52 | $0.00 | $157.50 | $50.00 | $995.06 | $138,636.07 |
| 223 | 2034/04 | $209.91 | $577.65 | $0.00 | $157.50 | $50.00 | $995.06 | $138,426.16 |
| 224 | 2034/05 | $210.79 | $576.78 | $0.00 | $157.50 | $50.00 | $995.06 | $138,215.37 |
| 225 | 2034/06 | $211.67 | $575.90 | $0.00 | $157.50 | $50.00 | $995.06 | $138,003.70 |
| 226 | 2034/07 | $212.55 | $575.02 | $0.00 | $157.50 | $50.00 | $995.06 | $137,791.15 |
| 227 | 2034/08 | $213.43 | $574.13 | $0.00 | $157.50 | $50.00 | $995.06 | $137,577.72 |
| 228 | 2034/09 | $214.32 | $573.24 | $0.00 | $157.50 | $50.00 | $995.06 | $137,363.40 |
| 229 | 2034/10 | $215.22 | $572.35 | $0.00 | $157.50 | $50.00 | $995.06 | $137,148.18 |
| 230 | 2034/11 | $216.11 | $571.45 | $0.00 | $157.50 | $50.00 | $995.06 | $136,932.07 |
| 231 | 2034/12 | $217.01 | $570.55 | $0.00 | $157.50 | $50.00 | $995.06 | $136,715.05 |
| 232 | 2035/01 | $217.92 | $569.65 | $0.00 | $157.50 | $50.00 | $995.06 | $136,497.13 |
| 233 | 2035/02 | $218.83 | $568.74 | $0.00 | $157.50 | $50.00 | $995.06 | $136,278.31 |
| 234 | 2035/03 | $219.74 | $567.83 | $0.00 | $157.50 | $50.00 | $995.06 | $136,058.57 |
| 235 | 2035/04 | $220.65 | $566.91 | $0.00 | $157.50 | $50.00 | $995.06 | $135,837.92 |
| 236 | 2035/05 | $221.57 | $565.99 | $0.00 | $157.50 | $50.00 | $995.06 | $135,616.34 |
| 237 | 2035/06 | $222.50 | $565.07 | $0.00 | $157.50 | $50.00 | $995.06 | $135,393.85 |
| 238 | 2035/07 | $223.42 | $564.14 | $0.00 | $157.50 | $50.00 | $995.06 | $135,170.42 |
| 239 | 2035/08 | $224.35 | $563.21 | $0.00 | $157.50 | $50.00 | $995.06 | $134,946.07 |
| 240 | 2035/09 | $225.29 | $562.28 | $0.00 | $157.50 | $50.00 | $995.06 | $134,720.78 |
| 241 | 2035/10 | $226.23 | $561.34 | $0.00 | $157.50 | $50.00 | $995.06 | $134,494.55 |
| 242 | 2035/11 | $227.17 | $560.39 | $0.00 | $157.50 | $50.00 | $995.06 | $134,267.38 |
| 243 | 2035/12 | $228.12 | $559.45 | $0.00 | $157.50 | $50.00 | $995.06 | $134,039.27 |
| 244 | 2036/01 | $229.07 | $558.50 | $0.00 | $157.50 | $50.00 | $995.06 | $133,810.20 |
| 245 | 2036/02 | $230.02 | $557.54 | $0.00 | $157.50 | $50.00 | $995.06 | $133,580.18 |
| 246 | 2036/03 | $230.98 | $556.58 | $0.00 | $157.50 | $50.00 | $995.06 | $133,349.20 |
| 247 | 2036/04 | $231.94 | $555.62 | $0.00 | $157.50 | $50.00 | $995.06 | $133,117.25 |
| 248 | 2036/05 | $232.91 | $554.66 | $0.00 | $157.50 | $50.00 | $995.06 | $132,884.34 |
| 249 | 2036/06 | $233.88 | $553.68 | $0.00 | $157.50 | $50.00 | $995.06 | $132,650.46 |
| 250 | 2036/07 | $234.85 | $552.71 | $0.00 | $157.50 | $50.00 | $995.06 | $132,415.61 |
| 251 | 2036/08 | $235.83 | $551.73 | $0.00 | $157.50 | $50.00 | $995.06 | $132,179.78 |
| 252 | 2036/09 | $236.82 | $550.75 | $0.00 | $157.50 | $50.00 | $995.06 | $131,942.96 |
| 253 | 2036/10 | $237.80 | $549.76 | $0.00 | $157.50 | $50.00 | $995.06 | $131,705.16 |
| 254 | 2036/11 | $238.79 | $548.77 | $0.00 | $157.50 | $50.00 | $995.06 | $131,466.37 |
| 255 | 2036/12 | $239.79 | $547.78 | $0.00 | $157.50 | $50.00 | $995.06 | $131,226.58 |
| 256 | 2037/01 | $240.79 | $546.78 | $0.00 | $157.50 | $50.00 | $995.06 | $130,985.79 |
| 257 | 2037/02 | $241.79 | $545.77 | $0.00 | $157.50 | $50.00 | $995.06 | $130,744.00 |
| 258 | 2037/03 | $242.80 | $544.77 | $0.00 | $157.50 | $50.00 | $995.06 | $130,501.21 |
| 259 | 2037/04 | $243.81 | $543.76 | $0.00 | $157.50 | $50.00 | $995.06 | $130,257.40 |
| 260 | 2037/05 | $244.83 | $542.74 | $0.00 | $157.50 | $50.00 | $995.06 | $130,012.57 |
| 261 | 2037/06 | $245.85 | $541.72 | $0.00 | $157.50 | $50.00 | $995.06 | $129,766.73 |
| 262 | 2037/07 | $246.87 | $540.69 | $0.00 | $157.50 | $50.00 | $995.06 | $129,519.86 |
| 263 | 2037/08 | $247.90 | $539.67 | $0.00 | $157.50 | $50.00 | $995.06 | $129,271.96 |
| 264 | 2037/09 | $248.93 | $538.63 | $0.00 | $157.50 | $50.00 | $995.06 | $129,023.03 |
| 265 | 2037/10 | $249.97 | $537.60 | $0.00 | $157.50 | $50.00 | $995.06 | $128,773.06 |
| 266 | 2037/11 | $251.01 | $536.55 | $0.00 | $157.50 | $50.00 | $995.06 | $128,522.05 |
| 267 | 2037/12 | $252.06 | $535.51 | $0.00 | $157.50 | $50.00 | $995.06 | $128,269.99 |
| 268 | 2038/01 | $253.11 | $534.46 | $0.00 | $157.50 | $50.00 | $995.06 | $128,016.89 |
| 269 | 2038/02 | $254.16 | $533.40 | $0.00 | $157.50 | $50.00 | $995.06 | $127,762.73 |
| 270 | 2038/03 | $255.22 | $532.34 | $0.00 | $157.50 | $50.00 | $995.06 | $127,507.51 |
| 271 | 2038/04 | $256.28 | $531.28 | $0.00 | $157.50 | $50.00 | $995.06 | $127,251.22 |
| 272 | 2038/05 | $257.35 | $530.21 | $0.00 | $157.50 | $50.00 | $995.06 | $126,993.87 |
| 273 | 2038/06 | $258.42 | $529.14 | $0.00 | $157.50 | $50.00 | $995.06 | $126,735.45 |
| 274 | 2038/07 | $259.50 | $528.06 | $0.00 | $157.50 | $50.00 | $995.06 | $126,475.95 |
| 275 | 2038/08 | $260.58 | $526.98 | $0.00 | $157.50 | $50.00 | $995.06 | $126,215.37 |
| 276 | 2038/09 | $261.67 | $525.90 | $0.00 | $157.50 | $50.00 | $995.06 | $125,953.70 |
| 277 | 2038/10 | $262.76 | $524.81 | $0.00 | $157.50 | $50.00 | $995.06 | $125,690.95 |
| 278 | 2038/11 | $263.85 | $523.71 | $0.00 | $157.50 | $50.00 | $995.06 | $125,427.09 |
| 279 | 2038/12 | $264.95 | $522.61 | $0.00 | $157.50 | $50.00 | $995.06 | $125,162.14 |
| 280 | 2039/01 | $266.06 | $521.51 | $0.00 | $157.50 | $50.00 | $995.06 | $124,896.09 |
| 281 | 2039/02 | $267.16 | $520.40 | $0.00 | $157.50 | $50.00 | $995.06 | $124,628.92 |
| 282 | 2039/03 | $268.28 | $519.29 | $0.00 | $157.50 | $50.00 | $995.06 | $124,360.65 |
| 283 | 2039/04 | $269.39 | $518.17 | $0.00 | $157.50 | $50.00 | $995.06 | $124,091.25 |
| 284 | 2039/05 | $270.52 | $517.05 | $0.00 | $157.50 | $50.00 | $995.06 | $123,820.73 |
| 285 | 2039/06 | $271.64 | $515.92 | $0.00 | $157.50 | $50.00 | $995.06 | $123,549.09 |
| 286 | 2039/07 | $272.78 | $514.79 | $0.00 | $157.50 | $50.00 | $995.06 | $123,276.31 |
| 287 | 2039/08 | $273.91 | $513.65 | $0.00 | $157.50 | $50.00 | $995.06 | $123,002.40 |
| 288 | 2039/09 | $275.05 | $512.51 | $0.00 | $157.50 | $50.00 | $995.06 | $122,727.35 |
| 289 | 2039/10 | $276.20 | $511.36 | $0.00 | $157.50 | $50.00 | $995.06 | $122,451.15 |
| 290 | 2039/11 | $277.35 | $510.21 | $0.00 | $157.50 | $50.00 | $995.06 | $122,173.79 |
| 291 | 2039/12 | $278.51 | $509.06 | $0.00 | $157.50 | $50.00 | $995.06 | $121,895.29 |
| 292 | 2040/01 | $279.67 | $507.90 | $0.00 | $157.50 | $50.00 | $995.06 | $121,615.62 |
| 293 | 2040/02 | $280.83 | $506.73 | $0.00 | $157.50 | $50.00 | $995.06 | $121,334.79 |
| 294 | 2040/03 | $282.00 | $505.56 | $0.00 | $157.50 | $50.00 | $995.06 | $121,052.78 |
| 295 | 2040/04 | $283.18 | $504.39 | $0.00 | $157.50 | $50.00 | $995.06 | $120,769.61 |
| 296 | 2040/05 | $284.36 | $503.21 | $0.00 | $157.50 | $50.00 | $995.06 | $120,485.25 |
| 297 | 2040/06 | $285.54 | $502.02 | $0.00 | $157.50 | $50.00 | $995.06 | $120,199.71 |
| 298 | 2040/07 | $286.73 | $500.83 | $0.00 | $157.50 | $50.00 | $995.06 | $119,912.97 |
| 299 | 2040/08 | $287.93 | $499.64 | $0.00 | $157.50 | $50.00 | $995.06 | $119,625.05 |
| 300 | 2040/09 | $289.13 | $498.44 | $0.00 | $157.50 | $50.00 | $995.06 | $119,335.92 |
| 301 | 2040/10 | $290.33 | $497.23 | $0.00 | $157.50 | $50.00 | $995.06 | $119,045.59 |
| 302 | 2040/11 | $291.54 | $496.02 | $0.00 | $157.50 | $50.00 | $995.06 | $118,754.05 |
| 303 | 2040/12 | $292.76 | $494.81 | $0.00 | $157.50 | $50.00 | $995.06 | $118,461.29 |
| 304 | 2041/01 | $293.98 | $493.59 | $0.00 | $157.50 | $50.00 | $995.06 | $118,167.32 |
| 305 | 2041/02 | $295.20 | $492.36 | $0.00 | $157.50 | $50.00 | $995.06 | $117,872.12 |
| 306 | 2041/03 | $296.43 | $491.13 | $0.00 | $157.50 | $50.00 | $995.06 | $117,575.69 |
| 307 | 2041/04 | $297.67 | $489.90 | $0.00 | $157.50 | $50.00 | $995.06 | $117,278.02 |
| 308 | 2041/05 | $298.91 | $488.66 | $0.00 | $157.50 | $50.00 | $995.06 | $116,979.12 |
| 309 | 2041/06 | $300.15 | $487.41 | $0.00 | $157.50 | $50.00 | $995.06 | $116,678.96 |
| 310 | 2041/07 | $301.40 | $486.16 | $0.00 | $157.50 | $50.00 | $995.06 | $116,377.56 |
| 311 | 2041/08 | $302.66 | $484.91 | $0.00 | $157.50 | $50.00 | $995.06 | $116,074.90 |
| 312 | 2041/09 | $303.92 | $483.65 | $0.00 | $157.50 | $50.00 | $995.06 | $115,770.99 |
| 313 | 2041/10 | $305.19 | $482.38 | $0.00 | $157.50 | $50.00 | $995.06 | $115,465.80 |
| 314 | 2041/11 | $306.46 | $481.11 | $0.00 | $157.50 | $50.00 | $995.06 | $115,159.34 |
| 315 | 2041/12 | $307.73 | $479.83 | $0.00 | $157.50 | $50.00 | $995.06 | $114,851.61 |
| 316 | 2042/01 | $309.02 | $478.55 | $0.00 | $157.50 | $50.00 | $995.06 | $114,542.59 |
| 317 | 2042/02 | $310.30 | $477.26 | $0.00 | $157.50 | $50.00 | $995.06 | $114,232.29 |
| 318 | 2042/03 | $311.60 | $475.97 | $0.00 | $157.50 | $50.00 | $995.06 | $113,920.69 |
| 319 | 2042/04 | $312.89 | $474.67 | $0.00 | $157.50 | $50.00 | $995.06 | $113,607.80 |
| 320 | 2042/05 | $314.20 | $473.37 | $0.00 | $157.50 | $50.00 | $995.06 | $113,293.60 |
| 321 | 2042/06 | $315.51 | $472.06 | $0.00 | $157.50 | $50.00 | $995.06 | $112,978.09 |
| 322 | 2042/07 | $316.82 | $470.74 | $0.00 | $157.50 | $50.00 | $995.06 | $112,661.27 |
| 323 | 2042/08 | $318.14 | $469.42 | $0.00 | $157.50 | $50.00 | $995.06 | $112,343.13 |
| 324 | 2042/09 | $319.47 | $468.10 | $0.00 | $157.50 | $50.00 | $995.06 | $112,023.66 |
| 325 | 2042/10 | $320.80 | $466.77 | $0.00 | $157.50 | $50.00 | $995.06 | $111,702.86 |
| 326 | 2042/11 | $322.14 | $465.43 | $0.00 | $157.50 | $50.00 | $995.06 | $111,380.73 |
| 327 | 2042/12 | $323.48 | $464.09 | $0.00 | $157.50 | $50.00 | $995.06 | $111,057.25 |
| 328 | 2043/01 | $324.83 | $462.74 | $0.00 | $157.50 | $50.00 | $995.06 | $110,732.42 |
| 329 | 2043/02 | $326.18 | $461.39 | $0.00 | $157.50 | $50.00 | $995.06 | $110,406.24 |
| 330 | 2043/03 | $327.54 | $460.03 | $0.00 | $157.50 | $50.00 | $995.06 | $110,078.71 |
| 331 | 2043/04 | $328.90 | $458.66 | $0.00 | $157.50 | $50.00 | $995.06 | $109,749.80 |
| 332 | 2043/05 | $330.27 | $457.29 | $0.00 | $157.50 | $50.00 | $995.06 | $109,419.53 |
| 333 | 2043/06 | $331.65 | $455.91 | $0.00 | $157.50 | $50.00 | $995.06 | $109,087.88 |
| 334 | 2043/07 | $333.03 | $454.53 | $0.00 | $157.50 | $50.00 | $995.06 | $108,754.85 |
| 335 | 2043/08 | $334.42 | $453.15 | $0.00 | $157.50 | $50.00 | $995.06 | $108,420.43 |
| 336 | 2043/09 | $335.81 | $451.75 | $0.00 | $157.50 | $50.00 | $995.06 | $108,084.62 |
| 337 | 2043/10 | $337.21 | $450.35 | $0.00 | $157.50 | $50.00 | $995.06 | $107,747.41 |
| 338 | 2043/11 | $338.62 | $448.95 | $0.00 | $157.50 | $50.00 | $995.06 | $107,408.79 |
| 339 | 2043/12 | $340.03 | $447.54 | $0.00 | $157.50 | $50.00 | $995.06 | $107,068.76 |
| 340 | 2044/01 | $341.44 | $446.12 | $0.00 | $157.50 | $50.00 | $995.06 | $106,727.32 |
| 341 | 2044/02 | $342.87 | $444.70 | $0.00 | $157.50 | $50.00 | $995.06 | $106,384.45 |
| 342 | 2044/03 | $344.30 | $443.27 | $0.00 | $157.50 | $50.00 | $995.06 | $106,040.15 |
| 343 | 2044/04 | $345.73 | $441.83 | $0.00 | $157.50 | $50.00 | $995.06 | $105,694.42 |
| 344 | 2044/05 | $347.17 | $440.39 | $0.00 | $157.50 | $50.00 | $995.06 | $105,347.25 |
| 345 | 2044/06 | $348.62 | $438.95 | $0.00 | $157.50 | $50.00 | $995.06 | $104,998.64 |
| 346 | 2044/07 | $350.07 | $437.49 | $0.00 | $157.50 | $50.00 | $995.06 | $104,648.57 |
| 347 | 2044/08 | $351.53 | $436.04 | $0.00 | $157.50 | $50.00 | $995.06 | $104,297.04 |
| 348 | 2044/09 | $352.99 | $434.57 | $0.00 | $157.50 | $50.00 | $995.06 | $103,944.04 |
| 349 | 2044/10 | $354.46 | $433.10 | $0.00 | $157.50 | $50.00 | $995.06 | $103,589.58 |
| 350 | 2044/11 | $355.94 | $431.62 | $0.00 | $157.50 | $50.00 | $995.06 | $103,233.64 |
| 351 | 2044/12 | $357.42 | $430.14 | $0.00 | $157.50 | $50.00 | $995.06 | $102,876.21 |
| 352 | 2045/01 | $358.91 | $428.65 | $0.00 | $157.50 | $50.00 | $995.06 | $102,517.30 |
| 353 | 2045/02 | $360.41 | $427.16 | $0.00 | $157.50 | $50.00 | $995.06 | $102,156.89 |
| 354 | 2045/03 | $361.91 | $425.65 | $0.00 | $157.50 | $50.00 | $995.06 | $101,794.98 |
| 355 | 2045/04 | $363.42 | $424.15 | $0.00 | $157.50 | $50.00 | $995.06 | $101,431.56 |
| 356 | 2045/05 | $364.93 | $422.63 | $0.00 | $157.50 | $50.00 | $995.06 | $101,066.63 |
| 357 | 2045/06 | $366.45 | $421.11 | $0.00 | $157.50 | $50.00 | $995.06 | $100,700.18 |
| 358 | 2045/07 | $367.98 | $419.58 | $0.00 | $157.50 | $50.00 | $995.06 | $100,332.20 |
| 359 | 2045/08 | $369.51 | $418.05 | $0.00 | $157.50 | $50.00 | $995.06 | $99,962.68 |
| 360 | 2045/09 | $371.05 | $416.51 | $0.00 | $157.50 | $50.00 | $995.06 | $99,591.63 |
| 361 | 2045/10 | $372.60 | $414.97 | $0.00 | $157.50 | $50.00 | $995.06 | $99,219.03 |
| 362 | 2045/11 | $374.15 | $413.41 | $0.00 | $157.50 | $50.00 | $995.06 | $98,844.88 |
| 363 | 2045/12 | $375.71 | $411.85 | $0.00 | $157.50 | $50.00 | $995.06 | $98,469.17 |
| 364 | 2046/01 | $377.28 | $410.29 | $0.00 | $157.50 | $50.00 | $995.06 | $98,091.89 |
| 365 | 2046/02 | $378.85 | $408.72 | $0.00 | $157.50 | $50.00 | $995.06 | $97,713.04 |
| 366 | 2046/03 | $380.43 | $407.14 | $0.00 | $157.50 | $50.00 | $995.06 | $97,332.62 |
| 367 | 2046/04 | $382.01 | $405.55 | $0.00 | $157.50 | $50.00 | $995.06 | $96,950.61 |
| 368 | 2046/05 | $383.60 | $403.96 | $0.00 | $157.50 | $50.00 | $995.06 | $96,567.00 |
| 369 | 2046/06 | $385.20 | $402.36 | $0.00 | $157.50 | $50.00 | $995.06 | $96,181.80 |
| 370 | 2046/07 | $386.81 | $400.76 | $0.00 | $157.50 | $50.00 | $995.06 | $95,794.99 |
| 371 | 2046/08 | $388.42 | $399.15 | $0.00 | $157.50 | $50.00 | $995.06 | $95,406.58 |
| 372 | 2046/09 | $390.04 | $397.53 | $0.00 | $157.50 | $50.00 | $995.06 | $95,016.54 |
| 373 | 2046/10 | $391.66 | $395.90 | $0.00 | $157.50 | $50.00 | $995.06 | $94,624.88 |
| 374 | 2046/11 | $393.29 | $394.27 | $0.00 | $157.50 | $50.00 | $995.06 | $94,231.58 |
| 375 | 2046/12 | $394.93 | $392.63 | $0.00 | $157.50 | $50.00 | $995.06 | $93,836.65 |
| 376 | 2047/01 | $396.58 | $390.99 | $0.00 | $157.50 | $50.00 | $995.06 | $93,440.07 |
| 377 | 2047/02 | $398.23 | $389.33 | $0.00 | $157.50 | $50.00 | $995.06 | $93,041.84 |
| 378 | 2047/03 | $399.89 | $387.67 | $0.00 | $157.50 | $50.00 | $995.06 | $92,641.95 |
| 379 | 2047/04 | $401.56 | $386.01 | $0.00 | $157.50 | $50.00 | $995.06 | $92,240.40 |
| 380 | 2047/05 | $403.23 | $384.33 | $0.00 | $157.50 | $50.00 | $995.06 | $91,837.17 |
| 381 | 2047/06 | $404.91 | $382.65 | $0.00 | $157.50 | $50.00 | $995.06 | $91,432.26 |
| 382 | 2047/07 | $406.60 | $380.97 | $0.00 | $157.50 | $50.00 | $995.06 | $91,025.66 |
| 383 | 2047/08 | $408.29 | $379.27 | $0.00 | $157.50 | $50.00 | $995.06 | $90,617.37 |
| 384 | 2047/09 | $409.99 | $377.57 | $0.00 | $157.50 | $50.00 | $995.06 | $90,207.38 |
| 385 | 2047/10 | $411.70 | $375.86 | $0.00 | $157.50 | $50.00 | $995.06 | $89,795.68 |
| 386 | 2047/11 | $413.42 | $374.15 | $0.00 | $157.50 | $50.00 | $995.06 | $89,382.26 |
| 387 | 2047/12 | $415.14 | $372.43 | $0.00 | $157.50 | $50.00 | $995.06 | $88,967.12 |
| 388 | 2048/01 | $416.87 | $370.70 | $0.00 | $157.50 | $50.00 | $995.06 | $88,550.26 |
| 389 | 2048/02 | $418.60 | $368.96 | $0.00 | $157.50 | $50.00 | $995.06 | $88,131.65 |
| 390 | 2048/03 | $420.35 | $367.22 | $0.00 | $157.50 | $50.00 | $995.06 | $87,711.30 |
| 391 | 2048/04 | $422.10 | $365.46 | $0.00 | $157.50 | $50.00 | $995.06 | $87,289.20 |
| 392 | 2048/05 | $423.86 | $363.71 | $0.00 | $157.50 | $50.00 | $995.06 | $86,865.34 |
| 393 | 2048/06 | $425.63 | $361.94 | $0.00 | $157.50 | $50.00 | $995.06 | $86,439.72 |
| 394 | 2048/07 | $427.40 | $360.17 | $0.00 | $157.50 | $50.00 | $995.06 | $86,012.32 |
| 395 | 2048/08 | $429.18 | $358.38 | $0.00 | $157.50 | $50.00 | $995.06 | $85,583.14 |
| 396 | 2048/09 | $430.97 | $356.60 | $0.00 | $157.50 | $50.00 | $995.06 | $85,152.17 |
| 397 | 2048/10 | $432.76 | $354.80 | $0.00 | $157.50 | $50.00 | $995.06 | $84,719.41 |
| 398 | 2048/11 | $434.57 | $353.00 | $0.00 | $157.50 | $50.00 | $995.06 | $84,284.84 |
| 399 | 2048/12 | $436.38 | $351.19 | $0.00 | $157.50 | $50.00 | $995.06 | $83,848.46 |
| 400 | 2049/01 | $438.20 | $349.37 | $0.00 | $157.50 | $50.00 | $995.06 | $83,410.27 |
| 401 | 2049/02 | $440.02 | $347.54 | $0.00 | $157.50 | $50.00 | $995.06 | $82,970.25 |
| 402 | 2049/03 | $441.85 | $345.71 | $0.00 | $157.50 | $50.00 | $995.06 | $82,528.39 |
| 403 | 2049/04 | $443.70 | $343.87 | $0.00 | $157.50 | $50.00 | $995.06 | $82,084.69 |
| 404 | 2049/05 | $445.54 | $342.02 | $0.00 | $157.50 | $50.00 | $995.06 | $81,639.15 |
| 405 | 2049/06 | $447.40 | $340.16 | $0.00 | $157.50 | $50.00 | $995.06 | $81,191.75 |
| 406 | 2049/07 | $449.27 | $338.30 | $0.00 | $157.50 | $50.00 | $995.06 | $80,742.48 |
| 407 | 2049/08 | $451.14 | $336.43 | $0.00 | $157.50 | $50.00 | $995.06 | $80,291.35 |
| 408 | 2049/09 | $453.02 | $334.55 | $0.00 | $157.50 | $50.00 | $995.06 | $79,838.33 |
| 409 | 2049/10 | $454.90 | $332.66 | $0.00 | $157.50 | $50.00 | $995.06 | $79,383.42 |
| 410 | 2049/11 | $456.80 | $330.76 | $0.00 | $157.50 | $50.00 | $995.06 | $78,926.62 |
| 411 | 2049/12 | $458.70 | $328.86 | $0.00 | $157.50 | $50.00 | $995.06 | $78,467.92 |
| 412 | 2050/01 | $460.61 | $326.95 | $0.00 | $157.50 | $50.00 | $995.06 | $78,007.31 |
| 413 | 2050/02 | $462.53 | $325.03 | $0.00 | $157.50 | $50.00 | $995.06 | $77,544.77 |
| 414 | 2050/03 | $464.46 | $323.10 | $0.00 | $157.50 | $50.00 | $995.06 | $77,080.31 |
| 415 | 2050/04 | $466.40 | $321.17 | $0.00 | $157.50 | $50.00 | $995.06 | $76,613.92 |
| 416 | 2050/05 | $468.34 | $319.22 | $0.00 | $157.50 | $50.00 | $995.06 | $76,145.58 |
| 417 | 2050/06 | $470.29 | $317.27 | $0.00 | $157.50 | $50.00 | $995.06 | $75,675.29 |
| 418 | 2050/07 | $472.25 | $315.31 | $0.00 | $157.50 | $50.00 | $995.06 | $75,203.03 |
| 419 | 2050/08 | $474.22 | $313.35 | $0.00 | $157.50 | $50.00 | $995.06 | $74,728.82 |
| 420 | 2050/09 | $476.19 | $311.37 | $0.00 | $157.50 | $50.00 | $995.06 | $74,252.62 |
| 421 | 2050/10 | $478.18 | $309.39 | $0.00 | $157.50 | $50.00 | $995.06 | $73,774.44 |
| 422 | 2050/11 | $480.17 | $307.39 | $0.00 | $157.50 | $50.00 | $995.06 | $73,294.27 |
| 423 | 2050/12 | $482.17 | $305.39 | $0.00 | $157.50 | $50.00 | $995.06 | $72,812.10 |
| 424 | 2051/01 | $484.18 | $303.38 | $0.00 | $157.50 | $50.00 | $995.06 | $72,327.92 |
| 425 | 2051/02 | $486.20 | $301.37 | $0.00 | $157.50 | $50.00 | $995.06 | $71,841.72 |
| 426 | 2051/03 | $488.22 | $299.34 | $0.00 | $157.50 | $50.00 | $995.06 | $71,353.50 |
| 427 | 2051/04 | $490.26 | $297.31 | $0.00 | $157.50 | $50.00 | $995.06 | $70,863.24 |
| 428 | 2051/05 | $492.30 | $295.26 | $0.00 | $157.50 | $50.00 | $995.06 | $70,370.94 |
| 429 | 2051/06 | $494.35 | $293.21 | $0.00 | $157.50 | $50.00 | $995.06 | $69,876.59 |
| 430 | 2051/07 | $496.41 | $291.15 | $0.00 | $157.50 | $50.00 | $995.06 | $69,380.18 |
| 431 | 2051/08 | $498.48 | $289.08 | $0.00 | $157.50 | $50.00 | $995.06 | $68,881.70 |
| 432 | 2051/09 | $500.56 | $287.01 | $0.00 | $157.50 | $50.00 | $995.06 | $68,381.14 |
| 433 | 2051/10 | $502.64 | $284.92 | $0.00 | $157.50 | $50.00 | $995.06 | $67,878.50 |
| 434 | 2051/11 | $504.74 | $282.83 | $0.00 | $157.50 | $50.00 | $995.06 | $67,373.76 |
| 435 | 2051/12 | $506.84 | $280.72 | $0.00 | $157.50 | $50.00 | $995.06 | $66,866.92 |
| 436 | 2052/01 | $508.95 | $278.61 | $0.00 | $157.50 | $50.00 | $995.06 | $66,357.97 |
| 437 | 2052/02 | $511.07 | $276.49 | $0.00 | $157.50 | $50.00 | $995.06 | $65,846.89 |
| 438 | 2052/03 | $513.20 | $274.36 | $0.00 | $157.50 | $50.00 | $995.06 | $65,333.69 |
| 439 | 2052/04 | $515.34 | $272.22 | $0.00 | $157.50 | $50.00 | $995.06 | $64,818.35 |
| 440 | 2052/05 | $517.49 | $270.08 | $0.00 | $157.50 | $50.00 | $995.06 | $64,300.86 |
| 441 | 2052/06 | $519.64 | $267.92 | $0.00 | $157.50 | $50.00 | $995.06 | $63,781.22 |
| 442 | 2052/07 | $521.81 | $265.76 | $0.00 | $157.50 | $50.00 | $995.06 | $63,259.41 |
| 443 | 2052/08 | $523.98 | $263.58 | $0.00 | $157.50 | $50.00 | $995.06 | $62,735.43 |
| 444 | 2052/09 | $526.17 | $261.40 | $0.00 | $157.50 | $50.00 | $995.06 | $62,209.26 |
| 445 | 2052/10 | $528.36 | $259.21 | $0.00 | $157.50 | $50.00 | $995.06 | $61,680.90 |
| 446 | 2052/11 | $530.56 | $257.00 | $0.00 | $157.50 | $50.00 | $995.06 | $61,150.34 |
| 447 | 2052/12 | $532.77 | $254.79 | $0.00 | $157.50 | $50.00 | $995.06 | $60,617.57 |
| 448 | 2053/01 | $534.99 | $252.57 | $0.00 | $157.50 | $50.00 | $995.06 | $60,082.58 |
| 449 | 2053/02 | $537.22 | $250.34 | $0.00 | $157.50 | $50.00 | $995.06 | $59,545.36 |
| 450 | 2053/03 | $539.46 | $248.11 | $0.00 | $157.50 | $50.00 | $995.06 | $59,005.90 |
| 451 | 2053/04 | $541.71 | $245.86 | $0.00 | $157.50 | $50.00 | $995.06 | $58,464.19 |
| 452 | 2053/05 | $543.96 | $243.60 | $0.00 | $157.50 | $50.00 | $995.06 | $57,920.23 |
| 453 | 2053/06 | $546.23 | $241.33 | $0.00 | $157.50 | $50.00 | $995.06 | $57,374.00 |
| 454 | 2053/07 | $548.51 | $239.06 | $0.00 | $157.50 | $50.00 | $995.06 | $56,825.49 |
| 455 | 2053/08 | $550.79 | $236.77 | $0.00 | $157.50 | $50.00 | $995.06 | $56,274.70 |
| 456 | 2053/09 | $553.09 | $234.48 | $0.00 | $157.50 | $50.00 | $995.06 | $55,721.62 |
| 457 | 2053/10 | $555.39 | $232.17 | $0.00 | $157.50 | $50.00 | $995.06 | $55,166.23 |
| 458 | 2053/11 | $557.70 | $229.86 | $0.00 | $157.50 | $50.00 | $995.06 | $54,608.52 |
| 459 | 2053/12 | $560.03 | $227.54 | $0.00 | $157.50 | $50.00 | $995.06 | $54,048.49 |
| 460 | 2054/01 | $562.36 | $225.20 | $0.00 | $157.50 | $50.00 | $995.06 | $53,486.13 |
| 461 | 2054/02 | $564.71 | $222.86 | $0.00 | $157.50 | $50.00 | $995.06 | $52,921.42 |
| 462 | 2054/03 | $567.06 | $220.51 | $0.00 | $157.50 | $50.00 | $995.06 | $52,354.37 |
| 463 | 2054/04 | $569.42 | $218.14 | $0.00 | $157.50 | $50.00 | $995.06 | $51,784.95 |
| 464 | 2054/05 | $571.79 | $215.77 | $0.00 | $157.50 | $50.00 | $995.06 | $51,213.15 |
| 465 | 2054/06 | $574.18 | $213.39 | $0.00 | $157.50 | $50.00 | $995.06 | $50,638.98 |
| 466 | 2054/07 | $576.57 | $211.00 | $0.00 | $157.50 | $50.00 | $995.06 | $50,062.41 |
| 467 | 2054/08 | $578.97 | $208.59 | $0.00 | $157.50 | $50.00 | $995.06 | $49,483.44 |
| 468 | 2054/09 | $581.38 | $206.18 | $0.00 | $157.50 | $50.00 | $995.06 | $48,902.05 |
| 469 | 2054/10 | $583.81 | $203.76 | $0.00 | $157.50 | $50.00 | $995.06 | $48,318.25 |
| 470 | 2054/11 | $586.24 | $201.33 | $0.00 | $157.50 | $50.00 | $995.06 | $47,732.01 |
| 471 | 2054/12 | $588.68 | $198.88 | $0.00 | $157.50 | $50.00 | $995.06 | $47,143.33 |
| 472 | 2055/01 | $591.13 | $196.43 | $0.00 | $157.50 | $50.00 | $995.06 | $46,552.19 |
| 473 | 2055/02 | $593.60 | $193.97 | $0.00 | $157.50 | $50.00 | $995.06 | $45,958.60 |
| 474 | 2055/03 | $596.07 | $191.49 | $0.00 | $157.50 | $50.00 | $995.06 | $45,362.53 |
| 475 | 2055/04 | $598.55 | $189.01 | $0.00 | $157.50 | $50.00 | $995.06 | $44,763.97 |
| 476 | 2055/05 | $601.05 | $186.52 | $0.00 | $157.50 | $50.00 | $995.06 | $44,162.93 |
| 477 | 2055/06 | $603.55 | $184.01 | $0.00 | $157.50 | $50.00 | $995.06 | $43,559.37 |
| 478 | 2055/07 | $606.07 | $181.50 | $0.00 | $157.50 | $50.00 | $995.06 | $42,953.31 |
| 479 | 2055/08 | $608.59 | $178.97 | $0.00 | $157.50 | $50.00 | $995.06 | $42,344.71 |
| 480 | 2055/09 | $611.13 | $176.44 | $0.00 | $157.50 | $50.00 | $995.06 | $41,733.59 |
| 481 | 2055/10 | $613.67 | $173.89 | $0.00 | $157.50 | $50.00 | $995.06 | $41,119.91 |
| 482 | 2055/11 | $616.23 | $171.33 | $0.00 | $157.50 | $50.00 | $995.06 | $40,503.68 |
| 483 | 2055/12 | $618.80 | $168.77 | $0.00 | $157.50 | $50.00 | $995.06 | $39,884.88 |
| 484 | 2056/01 | $621.38 | $166.19 | $0.00 | $157.50 | $50.00 | $995.06 | $39,263.50 |
| 485 | 2056/02 | $623.97 | $163.60 | $0.00 | $157.50 | $50.00 | $995.06 | $38,639.54 |
| 486 | 2056/03 | $626.57 | $161.00 | $0.00 | $157.50 | $50.00 | $995.06 | $38,012.97 |
| 487 | 2056/04 | $629.18 | $158.39 | $0.00 | $157.50 | $50.00 | $995.06 | $37,383.80 |
| 488 | 2056/05 | $631.80 | $155.77 | $0.00 | $157.50 | $50.00 | $995.06 | $36,752.00 |
| 489 | 2056/06 | $634.43 | $153.13 | $0.00 | $157.50 | $50.00 | $995.06 | $36,117.57 |
| 490 | 2056/07 | $637.07 | $150.49 | $0.00 | $157.50 | $50.00 | $995.06 | $35,480.49 |
| 491 | 2056/08 | $639.73 | $147.84 | $0.00 | $157.50 | $50.00 | $995.06 | $34,840.76 |
| 492 | 2056/09 | $642.39 | $145.17 | $0.00 | $157.50 | $50.00 | $995.06 | $34,198.37 |
| 493 | 2056/10 | $645.07 | $142.49 | $0.00 | $157.50 | $50.00 | $995.06 | $33,553.30 |
| 494 | 2056/11 | $647.76 | $139.81 | $0.00 | $157.50 | $50.00 | $995.06 | $32,905.54 |
| 495 | 2056/12 | $650.46 | $137.11 | $0.00 | $157.50 | $50.00 | $995.06 | $32,255.08 |
| 496 | 2057/01 | $653.17 | $134.40 | $0.00 | $157.50 | $50.00 | $995.06 | $31,601.91 |
| 497 | 2057/02 | $655.89 | $131.67 | $0.00 | $157.50 | $50.00 | $995.06 | $30,946.02 |
| 498 | 2057/03 | $658.62 | $128.94 | $0.00 | $157.50 | $50.00 | $995.06 | $30,287.40 |
| 499 | 2057/04 | $661.37 | $126.20 | $0.00 | $157.50 | $50.00 | $995.06 | $29,626.03 |
| 500 | 2057/05 | $664.12 | $123.44 | $0.00 | $157.50 | $50.00 | $995.06 | $28,961.91 |
| 501 | 2057/06 | $666.89 | $120.67 | $0.00 | $157.50 | $50.00 | $995.06 | $28,295.02 |
| 502 | 2057/07 | $669.67 | $117.90 | $0.00 | $157.50 | $50.00 | $995.06 | $27,625.35 |
| 503 | 2057/08 | $672.46 | $115.11 | $0.00 | $157.50 | $50.00 | $995.06 | $26,952.89 |
| 504 | 2057/09 | $675.26 | $112.30 | $0.00 | $157.50 | $50.00 | $995.06 | $26,277.63 |
| 505 | 2057/10 | $678.07 | $109.49 | $0.00 | $157.50 | $50.00 | $995.06 | $25,599.56 |
| 506 | 2057/11 | $680.90 | $106.66 | $0.00 | $157.50 | $50.00 | $995.06 | $24,918.66 |
| 507 | 2057/12 | $683.74 | $103.83 | $0.00 | $157.50 | $50.00 | $995.06 | $24,234.92 |
| 508 | 2058/01 | $686.59 | $100.98 | $0.00 | $157.50 | $50.00 | $995.06 | $23,548.34 |
| 509 | 2058/02 | $689.45 | $98.12 | $0.00 | $157.50 | $50.00 | $995.06 | $22,858.89 |
| 510 | 2058/03 | $692.32 | $95.25 | $0.00 | $157.50 | $50.00 | $995.06 | $22,166.57 |
| 511 | 2058/04 | $695.20 | $92.36 | $0.00 | $157.50 | $50.00 | $995.06 | $21,471.37 |
| 512 | 2058/05 | $698.10 | $89.46 | $0.00 | $157.50 | $50.00 | $995.06 | $20,773.27 |
| 513 | 2058/06 | $701.01 | $86.56 | $0.00 | $157.50 | $50.00 | $995.06 | $20,072.26 |
| 514 | 2058/07 | $703.93 | $83.63 | $0.00 | $157.50 | $50.00 | $995.06 | $19,368.33 |
| 515 | 2058/08 | $706.86 | $80.70 | $0.00 | $157.50 | $50.00 | $995.06 | $18,661.47 |
| 516 | 2058/09 | $709.81 | $77.76 | $0.00 | $157.50 | $50.00 | $995.06 | $17,951.66 |
| 517 | 2058/10 | $712.77 | $74.80 | $0.00 | $157.50 | $50.00 | $995.06 | $17,238.89 |
| 518 | 2058/11 | $715.74 | $71.83 | $0.00 | $157.50 | $50.00 | $995.06 | $16,523.16 |
| 519 | 2058/12 | $718.72 | $68.85 | $0.00 | $157.50 | $50.00 | $995.06 | $15,804.44 |
| 520 | 2059/01 | $721.71 | $65.85 | $0.00 | $157.50 | $50.00 | $995.06 | $15,082.73 |
| 521 | 2059/02 | $724.72 | $62.84 | $0.00 | $157.50 | $50.00 | $995.06 | $14,358.01 |
| 522 | 2059/03 | $727.74 | $59.83 | $0.00 | $157.50 | $50.00 | $995.06 | $13,630.27 |
| 523 | 2059/04 | $730.77 | $56.79 | $0.00 | $157.50 | $50.00 | $995.06 | $12,899.50 |
| 524 | 2059/05 | $733.82 | $53.75 | $0.00 | $157.50 | $50.00 | $995.06 | $12,165.68 |
| 525 | 2059/06 | $736.87 | $50.69 | $0.00 | $157.50 | $50.00 | $995.06 | $11,428.81 |
| 526 | 2059/07 | $739.94 | $47.62 | $0.00 | $157.50 | $50.00 | $995.06 | $10,688.86 |
| 527 | 2059/08 | $743.03 | $44.54 | $0.00 | $157.50 | $50.00 | $995.06 | $9,945.84 |
| 528 | 2059/09 | $746.12 | $41.44 | $0.00 | $157.50 | $50.00 | $995.06 | $9,199.71 |
| 529 | 2059/10 | $749.23 | $38.33 | $0.00 | $157.50 | $50.00 | $995.06 | $8,450.48 |
| 530 | 2059/11 | $752.35 | $35.21 | $0.00 | $157.50 | $50.00 | $995.06 | $7,698.13 |
| 531 | 2059/12 | $755.49 | $32.08 | $0.00 | $157.50 | $50.00 | $995.06 | $6,942.64 |
| 532 | 2060/01 | $758.64 | $28.93 | $0.00 | $157.50 | $50.00 | $995.06 | $6,184.00 |
| 533 | 2060/02 | $761.80 | $25.77 | $0.00 | $157.50 | $50.00 | $995.06 | $5,422.20 |
| 534 | 2060/03 | $764.97 | $22.59 | $0.00 | $157.50 | $50.00 | $995.06 | $4,657.23 |
| 535 | 2060/04 | $768.16 | $19.41 | $0.00 | $157.50 | $50.00 | $995.06 | $3,889.07 |
| 536 | 2060/05 | $771.36 | $16.20 | $0.00 | $157.50 | $50.00 | $995.06 | $3,117.71 |
| 537 | 2060/06 | $774.57 | $12.99 | $0.00 | $157.50 | $50.00 | $995.06 | $2,343.14 |
| 538 | 2060/07 | $777.80 | $9.76 | $0.00 | $157.50 | $50.00 | $995.06 | $1,565.34 |
| 539 | 2060/08 | $781.04 | $6.52 | $0.00 | $157.50 | $50.00 | $995.06 | $784.30 |
| 540 | 2060/09 | $784.30 | $3.27 | $0.00 | $157.50 | $50.00 | $995.06 | $0.00 |
| Totals | $169,000.00 | $256,284.70 | $10,773.75 | $85,050.00 | $27,000.00 | $548,108.45 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.