Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $173,000.00 at 3.5% interest rate for a $188,000.00 home, you need to have a monthly payment of $868.35 ~ $933.23. You will make a total of 540 payments and you will pay off your mortgage on 2059/07. Consult with a Mortgage Specialist
Loan Comparison
You can save $29,290.96 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $611.04 | 3.5% | 600 months | $381,621.80 | $193,621.80 |
| 50 years | Bi-Weekly | $305.52 | 3.5% | 512 months | $348,118.98 | $160,118.98 |
| 45 years | Monthly | $636.68 | 3.5% | 540 months | $358,809.51 | $170,809.51 |
| 45 years | Bi-Weekly | $318.34 | 3.5% | 461 months | $329,518.55 | $141,518.55 |
| 40 years | Monthly | $670.19 | 3.5% | 480 months | $336,689.45 | $148,689.45 |
| 40 years | Bi-Weekly | $335.10 | 3.5% | 409 months | $311,454.53 | $123,454.53 |
| 35 years | Monthly | $714.99 | 3.5% | 420 months | $315,296.97 | $127,296.97 |
| 35 years | Bi-Weekly | $357.50 | 3.5% | 358 months | $293,946.90 | $105,946.90 |
| 30 years | Monthly | $776.85 | 3.5% | 360 months | $294,665.03 | $106,665.03 |
| 30 years | Bi-Weekly | $388.43 | 3.5% | 307 months | $277,014.01 | $89,014.01 |
| 25 years | Monthly | $866.08 | 3.5% | 300 months | $274,823.63 | $86,823.63 |
| 25 years | Bi-Weekly | $433.04 | 3.5% | 256 months | $260,672.36 | $72,672.36 |
| 20 years | Monthly | $1,003.33 | 3.5% | 240 months | $255,799.27 | $67,799.27 |
| 20 years | Bi-Weekly | $501.67 | 3.5% | 205 months | $244,936.34 | $56,936.34 |
| 15 years | Monthly | $1,236.75 | 3.5% | 180 months | $237,614.42 | $49,614.42 |
| 15 years | Bi-Weekly | $618.38 | 3.5% | 154 months | $229,818.04 | $41,818.04 |
| 10 years | Monthly | $1,710.73 | 3.5% | 120 months | $220,287.06 | $32,287.06 |
| 10 years | Bi-Weekly | $855.37 | 3.5% | 103 months | $215,327.05 | $27,327.05 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2014/08 | $132.10 | $504.58 | $64.88 | $156.67 | $75.00 | $933.23 | $172,867.90 |
| 2 | 2014/09 | $132.49 | $504.20 | $64.88 | $156.67 | $75.00 | $933.23 | $172,735.41 |
| 3 | 2014/10 | $132.87 | $503.81 | $64.88 | $156.67 | $75.00 | $933.23 | $172,602.54 |
| 4 | 2014/11 | $133.26 | $503.42 | $64.88 | $156.67 | $75.00 | $933.23 | $172,469.28 |
| 5 | 2014/12 | $133.65 | $503.04 | $64.88 | $156.67 | $75.00 | $933.23 | $172,335.63 |
| 6 | 2015/01 | $134.04 | $502.65 | $64.88 | $156.67 | $75.00 | $933.23 | $172,201.59 |
| 7 | 2015/03 | $134.43 | $502.25 | $64.88 | $156.67 | $75.00 | $933.23 | $172,067.16 |
| 8 | 2015/03 | $134.82 | $501.86 | $64.88 | $156.67 | $75.00 | $933.23 | $171,932.34 |
| 9 | 2015/04 | $135.21 | $501.47 | $64.88 | $156.67 | $75.00 | $933.23 | $171,797.13 |
| 10 | 2015/05 | $135.61 | $501.07 | $64.88 | $156.67 | $75.00 | $933.23 | $171,661.52 |
| 11 | 2015/06 | $136.00 | $500.68 | $64.88 | $156.67 | $75.00 | $933.23 | $171,525.51 |
| 12 | 2015/07 | $136.40 | $500.28 | $64.88 | $156.67 | $75.00 | $933.23 | $171,389.11 |
| 13 | 2015/08 | $136.80 | $499.88 | $64.88 | $156.67 | $75.00 | $933.23 | $171,252.31 |
| 14 | 2015/09 | $137.20 | $499.49 | $64.88 | $156.67 | $75.00 | $933.23 | $171,115.11 |
| 15 | 2015/10 | $137.60 | $499.09 | $64.88 | $156.67 | $75.00 | $933.23 | $170,977.51 |
| 16 | 2015/11 | $138.00 | $498.68 | $64.88 | $156.67 | $75.00 | $933.23 | $170,839.51 |
| 17 | 2015/12 | $138.40 | $498.28 | $64.88 | $156.67 | $75.00 | $933.23 | $170,701.11 |
| 18 | 2016/01 | $138.81 | $497.88 | $64.88 | $156.67 | $75.00 | $933.23 | $170,562.31 |
| 19 | 2016/03 | $139.21 | $497.47 | $64.88 | $156.67 | $75.00 | $933.23 | $170,423.10 |
| 20 | 2016/03 | $139.62 | $497.07 | $64.88 | $156.67 | $75.00 | $933.23 | $170,283.48 |
| 21 | 2016/04 | $140.02 | $496.66 | $64.88 | $156.67 | $75.00 | $933.23 | $170,143.45 |
| 22 | 2016/05 | $140.43 | $496.25 | $64.88 | $156.67 | $75.00 | $933.23 | $170,003.02 |
| 23 | 2016/06 | $140.84 | $495.84 | $64.88 | $156.67 | $75.00 | $933.23 | $169,862.18 |
| 24 | 2016/07 | $141.25 | $495.43 | $64.88 | $156.67 | $75.00 | $933.23 | $169,720.93 |
| 25 | 2016/08 | $141.66 | $495.02 | $64.88 | $156.67 | $75.00 | $933.23 | $169,579.26 |
| 26 | 2016/09 | $142.08 | $494.61 | $64.88 | $156.67 | $75.00 | $933.23 | $169,437.18 |
| 27 | 2016/10 | $142.49 | $494.19 | $64.88 | $156.67 | $75.00 | $933.23 | $169,294.69 |
| 28 | 2016/11 | $142.91 | $493.78 | $64.88 | $156.67 | $75.00 | $933.23 | $169,151.78 |
| 29 | 2016/12 | $143.32 | $493.36 | $64.88 | $156.67 | $75.00 | $933.23 | $169,008.46 |
| 30 | 2017/01 | $143.74 | $492.94 | $64.88 | $156.67 | $75.00 | $933.23 | $168,864.72 |
| 31 | 2017/03 | $144.16 | $492.52 | $64.88 | $156.67 | $75.00 | $933.23 | $168,720.55 |
| 32 | 2017/03 | $144.58 | $492.10 | $64.88 | $156.67 | $75.00 | $933.23 | $168,575.97 |
| 33 | 2017/04 | $145.00 | $491.68 | $64.88 | $156.67 | $75.00 | $933.23 | $168,430.97 |
| 34 | 2017/05 | $145.43 | $491.26 | $64.88 | $156.67 | $75.00 | $933.23 | $168,285.54 |
| 35 | 2017/06 | $145.85 | $490.83 | $64.88 | $156.67 | $75.00 | $933.23 | $168,139.69 |
| 36 | 2017/07 | $146.28 | $490.41 | $64.88 | $156.67 | $75.00 | $933.23 | $167,993.41 |
| 37 | 2017/08 | $146.70 | $489.98 | $64.88 | $156.67 | $75.00 | $933.23 | $167,846.71 |
| 38 | 2017/09 | $147.13 | $489.55 | $64.88 | $156.67 | $75.00 | $933.23 | $167,699.58 |
| 39 | 2017/10 | $147.56 | $489.12 | $64.88 | $156.67 | $75.00 | $933.23 | $167,552.01 |
| 40 | 2017/11 | $147.99 | $488.69 | $64.88 | $156.67 | $75.00 | $933.23 | $167,404.02 |
| 41 | 2017/12 | $148.42 | $488.26 | $64.88 | $156.67 | $75.00 | $933.23 | $167,255.60 |
| 42 | 2018/01 | $148.86 | $487.83 | $64.88 | $156.67 | $75.00 | $933.23 | $167,106.75 |
| 43 | 2018/03 | $149.29 | $487.39 | $64.88 | $156.67 | $75.00 | $933.23 | $166,957.46 |
| 44 | 2018/03 | $149.73 | $486.96 | $64.88 | $156.67 | $75.00 | $933.23 | $166,807.73 |
| 45 | 2018/04 | $150.16 | $486.52 | $64.88 | $156.67 | $75.00 | $933.23 | $166,657.57 |
| 46 | 2018/05 | $150.60 | $486.08 | $64.88 | $156.67 | $75.00 | $933.23 | $166,506.97 |
| 47 | 2018/06 | $151.04 | $485.65 | $64.88 | $156.67 | $75.00 | $933.23 | $166,355.93 |
| 48 | 2018/07 | $151.48 | $485.20 | $64.88 | $156.67 | $75.00 | $933.23 | $166,204.45 |
| 49 | 2018/08 | $151.92 | $484.76 | $64.88 | $156.67 | $75.00 | $933.23 | $166,052.53 |
| 50 | 2018/09 | $152.36 | $484.32 | $64.88 | $156.67 | $75.00 | $933.23 | $165,900.17 |
| 51 | 2018/10 | $152.81 | $483.88 | $64.88 | $156.67 | $75.00 | $933.23 | $165,747.36 |
| 52 | 2018/11 | $153.25 | $483.43 | $64.88 | $156.67 | $75.00 | $933.23 | $165,594.10 |
| 53 | 2018/12 | $153.70 | $482.98 | $64.88 | $156.67 | $75.00 | $933.23 | $165,440.40 |
| 54 | 2019/01 | $154.15 | $482.53 | $64.88 | $156.67 | $75.00 | $933.23 | $165,286.25 |
| 55 | 2019/03 | $154.60 | $482.08 | $64.88 | $156.67 | $75.00 | $933.23 | $165,131.65 |
| 56 | 2019/03 | $155.05 | $481.63 | $64.88 | $156.67 | $75.00 | $933.23 | $164,976.60 |
| 57 | 2019/04 | $155.50 | $481.18 | $64.88 | $156.67 | $75.00 | $933.23 | $164,821.10 |
| 58 | 2019/05 | $155.96 | $480.73 | $64.88 | $156.67 | $75.00 | $933.23 | $164,665.14 |
| 59 | 2019/06 | $156.41 | $480.27 | $64.88 | $156.67 | $75.00 | $933.23 | $164,508.73 |
| 60 | 2019/07 | $156.87 | $479.82 | $64.88 | $156.67 | $75.00 | $933.23 | $164,351.87 |
| 61 | 2019/08 | $157.32 | $479.36 | $64.88 | $156.67 | $75.00 | $933.23 | $164,194.54 |
| 62 | 2019/09 | $157.78 | $478.90 | $64.88 | $156.67 | $75.00 | $933.23 | $164,036.76 |
| 63 | 2019/10 | $158.24 | $478.44 | $64.88 | $156.67 | $75.00 | $933.23 | $163,878.51 |
| 64 | 2019/11 | $158.71 | $477.98 | $64.88 | $156.67 | $75.00 | $933.23 | $163,719.81 |
| 65 | 2019/12 | $159.17 | $477.52 | $64.88 | $156.67 | $75.00 | $933.23 | $163,560.64 |
| 66 | 2020/01 | $159.63 | $477.05 | $64.88 | $156.67 | $75.00 | $933.23 | $163,401.01 |
| 67 | 2020/03 | $160.10 | $476.59 | $64.88 | $156.67 | $75.00 | $933.23 | $163,240.91 |
| 68 | 2020/03 | $160.56 | $476.12 | $64.88 | $156.67 | $75.00 | $933.23 | $163,080.34 |
| 69 | 2020/04 | $161.03 | $475.65 | $64.88 | $156.67 | $75.00 | $933.23 | $162,919.31 |
| 70 | 2020/05 | $161.50 | $475.18 | $64.88 | $156.67 | $75.00 | $933.23 | $162,757.81 |
| 71 | 2020/06 | $161.97 | $474.71 | $64.88 | $156.67 | $75.00 | $933.23 | $162,595.83 |
| 72 | 2020/07 | $162.45 | $474.24 | $64.88 | $156.67 | $75.00 | $933.23 | $162,433.39 |
| 73 | 2020/08 | $162.92 | $473.76 | $64.88 | $156.67 | $75.00 | $933.23 | $162,270.47 |
| 74 | 2020/09 | $163.40 | $473.29 | $64.88 | $156.67 | $75.00 | $933.23 | $162,107.07 |
| 75 | 2020/10 | $163.87 | $472.81 | $64.88 | $156.67 | $75.00 | $933.23 | $161,943.20 |
| 76 | 2020/11 | $164.35 | $472.33 | $64.88 | $156.67 | $75.00 | $933.23 | $161,778.85 |
| 77 | 2020/12 | $164.83 | $471.85 | $64.88 | $156.67 | $75.00 | $933.23 | $161,614.02 |
| 78 | 2021/01 | $165.31 | $471.37 | $64.88 | $156.67 | $75.00 | $933.23 | $161,448.71 |
| 79 | 2021/03 | $165.79 | $470.89 | $64.88 | $156.67 | $75.00 | $933.23 | $161,282.92 |
| 80 | 2021/03 | $166.28 | $470.41 | $64.88 | $156.67 | $75.00 | $933.23 | $161,116.64 |
| 81 | 2021/04 | $166.76 | $469.92 | $64.88 | $156.67 | $75.00 | $933.23 | $160,949.88 |
| 82 | 2021/05 | $167.25 | $469.44 | $64.88 | $156.67 | $75.00 | $933.23 | $160,782.64 |
| 83 | 2021/06 | $167.73 | $468.95 | $64.88 | $156.67 | $75.00 | $933.23 | $160,614.90 |
| 84 | 2021/07 | $168.22 | $468.46 | $64.88 | $156.67 | $75.00 | $933.23 | $160,446.68 |
| 85 | 2021/08 | $168.71 | $467.97 | $64.88 | $156.67 | $75.00 | $933.23 | $160,277.96 |
| 86 | 2021/09 | $169.21 | $467.48 | $64.88 | $156.67 | $75.00 | $933.23 | $160,108.75 |
| 87 | 2021/10 | $169.70 | $466.98 | $64.88 | $156.67 | $75.00 | $933.23 | $159,939.05 |
| 88 | 2021/11 | $170.20 | $466.49 | $64.88 | $156.67 | $75.00 | $933.23 | $159,768.86 |
| 89 | 2021/12 | $170.69 | $465.99 | $64.88 | $156.67 | $75.00 | $933.23 | $159,598.17 |
| 90 | 2022/01 | $171.19 | $465.49 | $64.88 | $156.67 | $75.00 | $933.23 | $159,426.98 |
| 91 | 2022/03 | $171.69 | $465.00 | $64.88 | $156.67 | $75.00 | $933.23 | $159,255.29 |
| 92 | 2022/03 | $172.19 | $464.49 | $64.88 | $156.67 | $75.00 | $933.23 | $159,083.10 |
| 93 | 2022/04 | $172.69 | $463.99 | $64.88 | $156.67 | $75.00 | $933.23 | $158,910.41 |
| 94 | 2022/05 | $173.20 | $463.49 | $64.88 | $156.67 | $75.00 | $933.23 | $158,737.21 |
| 95 | 2022/06 | $173.70 | $462.98 | $64.88 | $156.67 | $75.00 | $933.23 | $158,563.51 |
| 96 | 2022/07 | $174.21 | $462.48 | $64.88 | $156.67 | $75.00 | $933.23 | $158,389.30 |
| 97 | 2022/08 | $174.72 | $461.97 | $64.88 | $156.67 | $75.00 | $933.23 | $158,214.59 |
| 98 | 2022/09 | $175.23 | $461.46 | $64.88 | $156.67 | $75.00 | $933.23 | $158,039.36 |
| 99 | 2022/10 | $175.74 | $460.95 | $64.88 | $156.67 | $75.00 | $933.23 | $157,863.63 |
| 100 | 2022/11 | $176.25 | $460.44 | $64.88 | $156.67 | $75.00 | $933.23 | $157,687.38 |
| 101 | 2022/12 | $176.76 | $459.92 | $64.88 | $156.67 | $75.00 | $933.23 | $157,510.62 |
| 102 | 2023/01 | $177.28 | $459.41 | $64.88 | $156.67 | $75.00 | $933.23 | $157,333.34 |
| 103 | 2023/03 | $177.80 | $458.89 | $64.88 | $156.67 | $75.00 | $933.23 | $157,155.54 |
| 104 | 2023/03 | $178.31 | $458.37 | $64.88 | $156.67 | $75.00 | $933.23 | $156,977.23 |
| 105 | 2023/04 | $178.83 | $457.85 | $64.88 | $156.67 | $75.00 | $933.23 | $156,798.39 |
| 106 | 2023/05 | $179.36 | $457.33 | $64.88 | $156.67 | $75.00 | $933.23 | $156,619.04 |
| 107 | 2023/06 | $179.88 | $456.81 | $64.88 | $156.67 | $75.00 | $933.23 | $156,439.16 |
| 108 | 2023/07 | $180.40 | $456.28 | $64.88 | $156.67 | $75.00 | $933.23 | $156,258.76 |
| 109 | 2023/08 | $180.93 | $455.75 | $64.88 | $156.67 | $75.00 | $933.23 | $156,077.83 |
| 110 | 2023/09 | $181.46 | $455.23 | $64.88 | $156.67 | $75.00 | $933.23 | $155,896.37 |
| 111 | 2023/10 | $181.99 | $454.70 | $64.88 | $156.67 | $75.00 | $933.23 | $155,714.38 |
| 112 | 2023/11 | $182.52 | $454.17 | $64.88 | $156.67 | $75.00 | $933.23 | $155,531.86 |
| 113 | 2023/12 | $183.05 | $453.63 | $64.88 | $156.67 | $75.00 | $933.23 | $155,348.82 |
| 114 | 2024/01 | $183.58 | $453.10 | $64.88 | $156.67 | $75.00 | $933.23 | $155,165.23 |
| 115 | 2024/03 | $184.12 | $452.57 | $64.88 | $156.67 | $75.00 | $933.23 | $154,981.11 |
| 116 | 2024/03 | $184.66 | $452.03 | $64.88 | $156.67 | $75.00 | $933.23 | $154,796.46 |
| 117 | 2024/04 | $185.19 | $451.49 | $64.88 | $156.67 | $75.00 | $933.23 | $154,611.26 |
| 118 | 2024/05 | $185.73 | $450.95 | $64.88 | $156.67 | $75.00 | $933.23 | $154,425.53 |
| 119 | 2024/06 | $186.28 | $450.41 | $64.88 | $156.67 | $75.00 | $933.23 | $154,239.25 |
| 120 | 2024/07 | $186.82 | $449.86 | $64.88 | $156.67 | $75.00 | $933.23 | $154,052.43 |
| 121 | 2024/08 | $187.36 | $449.32 | $64.88 | $156.67 | $75.00 | $933.23 | $153,865.07 |
| 122 | 2024/09 | $187.91 | $448.77 | $64.88 | $156.67 | $75.00 | $933.23 | $153,677.16 |
| 123 | 2024/10 | $188.46 | $448.23 | $64.88 | $156.67 | $75.00 | $933.23 | $153,488.70 |
| 124 | 2024/11 | $189.01 | $447.68 | $64.88 | $156.67 | $75.00 | $933.23 | $153,299.69 |
| 125 | 2024/12 | $189.56 | $447.12 | $64.88 | $156.67 | $75.00 | $933.23 | $153,110.13 |
| 126 | 2025/01 | $190.11 | $446.57 | $64.88 | $156.67 | $75.00 | $933.23 | $152,920.01 |
| 127 | 2025/03 | $190.67 | $446.02 | $64.88 | $156.67 | $75.00 | $933.23 | $152,729.35 |
| 128 | 2025/03 | $191.22 | $445.46 | $64.88 | $156.67 | $75.00 | $933.23 | $152,538.12 |
| 129 | 2025/04 | $191.78 | $444.90 | $64.88 | $156.67 | $75.00 | $933.23 | $152,346.34 |
| 130 | 2025/05 | $192.34 | $444.34 | $64.88 | $156.67 | $75.00 | $933.23 | $152,154.00 |
| 131 | 2025/06 | $192.90 | $443.78 | $64.88 | $156.67 | $75.00 | $933.23 | $151,961.10 |
| 132 | 2025/07 | $193.46 | $443.22 | $64.88 | $156.67 | $75.00 | $933.23 | $151,767.63 |
| 133 | 2025/08 | $194.03 | $442.66 | $64.88 | $156.67 | $75.00 | $933.23 | $151,573.61 |
| 134 | 2025/09 | $194.59 | $442.09 | $64.88 | $156.67 | $75.00 | $933.23 | $151,379.01 |
| 135 | 2025/10 | $195.16 | $441.52 | $64.88 | $156.67 | $75.00 | $933.23 | $151,183.85 |
| 136 | 2025/11 | $195.73 | $440.95 | $64.88 | $156.67 | $75.00 | $933.23 | $150,988.12 |
| 137 | 2025/12 | $196.30 | $440.38 | $64.88 | $156.67 | $75.00 | $933.23 | $150,791.82 |
| 138 | 2026/01 | $196.87 | $439.81 | $64.88 | $156.67 | $75.00 | $933.23 | $150,594.94 |
| 139 | 2026/03 | $197.45 | $439.24 | $0.00 | $156.67 | $75.00 | $868.35 | $150,397.49 |
| 140 | 2026/03 | $198.02 | $438.66 | $0.00 | $156.67 | $75.00 | $868.35 | $150,199.47 |
| 141 | 2026/04 | $198.60 | $438.08 | $0.00 | $156.67 | $75.00 | $868.35 | $150,000.86 |
| 142 | 2026/05 | $199.18 | $437.50 | $0.00 | $156.67 | $75.00 | $868.35 | $149,801.68 |
| 143 | 2026/06 | $199.76 | $436.92 | $0.00 | $156.67 | $75.00 | $868.35 | $149,601.92 |
| 144 | 2026/07 | $200.35 | $436.34 | $0.00 | $156.67 | $75.00 | $868.35 | $149,401.57 |
| 145 | 2026/08 | $200.93 | $435.75 | $0.00 | $156.67 | $75.00 | $868.35 | $149,200.64 |
| 146 | 2026/09 | $201.52 | $435.17 | $0.00 | $156.67 | $75.00 | $868.35 | $148,999.13 |
| 147 | 2026/10 | $202.10 | $434.58 | $0.00 | $156.67 | $75.00 | $868.35 | $148,797.03 |
| 148 | 2026/11 | $202.69 | $433.99 | $0.00 | $156.67 | $75.00 | $868.35 | $148,594.33 |
| 149 | 2026/12 | $203.28 | $433.40 | $0.00 | $156.67 | $75.00 | $868.35 | $148,391.05 |
| 150 | 2027/01 | $203.88 | $432.81 | $0.00 | $156.67 | $75.00 | $868.35 | $148,187.17 |
| 151 | 2027/03 | $204.47 | $432.21 | $0.00 | $156.67 | $75.00 | $868.35 | $147,982.70 |
| 152 | 2027/03 | $205.07 | $431.62 | $0.00 | $156.67 | $75.00 | $868.35 | $147,777.63 |
| 153 | 2027/04 | $205.67 | $431.02 | $0.00 | $156.67 | $75.00 | $868.35 | $147,571.97 |
| 154 | 2027/05 | $206.27 | $430.42 | $0.00 | $156.67 | $75.00 | $868.35 | $147,365.70 |
| 155 | 2027/06 | $206.87 | $429.82 | $0.00 | $156.67 | $75.00 | $868.35 | $147,158.83 |
| 156 | 2027/07 | $207.47 | $429.21 | $0.00 | $156.67 | $75.00 | $868.35 | $146,951.36 |
| 157 | 2027/08 | $208.08 | $428.61 | $0.00 | $156.67 | $75.00 | $868.35 | $146,743.28 |
| 158 | 2027/09 | $208.68 | $428.00 | $0.00 | $156.67 | $75.00 | $868.35 | $146,534.60 |
| 159 | 2027/10 | $209.29 | $427.39 | $0.00 | $156.67 | $75.00 | $868.35 | $146,325.31 |
| 160 | 2027/11 | $209.90 | $426.78 | $0.00 | $156.67 | $75.00 | $868.35 | $146,115.41 |
| 161 | 2027/12 | $210.51 | $426.17 | $0.00 | $156.67 | $75.00 | $868.35 | $145,904.89 |
| 162 | 2028/01 | $211.13 | $425.56 | $0.00 | $156.67 | $75.00 | $868.35 | $145,693.76 |
| 163 | 2028/03 | $211.74 | $424.94 | $0.00 | $156.67 | $75.00 | $868.35 | $145,482.02 |
| 164 | 2028/03 | $212.36 | $424.32 | $0.00 | $156.67 | $75.00 | $868.35 | $145,269.66 |
| 165 | 2028/04 | $212.98 | $423.70 | $0.00 | $156.67 | $75.00 | $868.35 | $145,056.68 |
| 166 | 2028/05 | $213.60 | $423.08 | $0.00 | $156.67 | $75.00 | $868.35 | $144,843.08 |
| 167 | 2028/06 | $214.23 | $422.46 | $0.00 | $156.67 | $75.00 | $868.35 | $144,628.85 |
| 168 | 2028/07 | $214.85 | $421.83 | $0.00 | $156.67 | $75.00 | $868.35 | $144,414.00 |
| 169 | 2028/08 | $215.48 | $421.21 | $0.00 | $156.67 | $75.00 | $868.35 | $144,198.52 |
| 170 | 2028/09 | $216.11 | $420.58 | $0.00 | $156.67 | $75.00 | $868.35 | $143,982.42 |
| 171 | 2028/10 | $216.74 | $419.95 | $0.00 | $156.67 | $75.00 | $868.35 | $143,765.68 |
| 172 | 2028/11 | $217.37 | $419.32 | $0.00 | $156.67 | $75.00 | $868.35 | $143,548.32 |
| 173 | 2028/12 | $218.00 | $418.68 | $0.00 | $156.67 | $75.00 | $868.35 | $143,330.31 |
| 174 | 2029/01 | $218.64 | $418.05 | $0.00 | $156.67 | $75.00 | $868.35 | $143,111.68 |
| 175 | 2029/03 | $219.28 | $417.41 | $0.00 | $156.67 | $75.00 | $868.35 | $142,892.40 |
| 176 | 2029/03 | $219.91 | $416.77 | $0.00 | $156.67 | $75.00 | $868.35 | $142,672.49 |
| 177 | 2029/04 | $220.56 | $416.13 | $0.00 | $156.67 | $75.00 | $868.35 | $142,451.93 |
| 178 | 2029/05 | $221.20 | $415.48 | $0.00 | $156.67 | $75.00 | $868.35 | $142,230.73 |
| 179 | 2029/06 | $221.84 | $414.84 | $0.00 | $156.67 | $75.00 | $868.35 | $142,008.89 |
| 180 | 2029/07 | $222.49 | $414.19 | $0.00 | $156.67 | $75.00 | $868.35 | $141,786.39 |
| 181 | 2029/08 | $223.14 | $413.54 | $0.00 | $156.67 | $75.00 | $868.35 | $141,563.25 |
| 182 | 2029/09 | $223.79 | $412.89 | $0.00 | $156.67 | $75.00 | $868.35 | $141,339.46 |
| 183 | 2029/10 | $224.44 | $412.24 | $0.00 | $156.67 | $75.00 | $868.35 | $141,115.02 |
| 184 | 2029/11 | $225.10 | $411.59 | $0.00 | $156.67 | $75.00 | $868.35 | $140,889.92 |
| 185 | 2029/12 | $225.76 | $410.93 | $0.00 | $156.67 | $75.00 | $868.35 | $140,664.16 |
| 186 | 2030/01 | $226.41 | $410.27 | $0.00 | $156.67 | $75.00 | $868.35 | $140,437.75 |
| 187 | 2030/03 | $227.07 | $409.61 | $0.00 | $156.67 | $75.00 | $868.35 | $140,210.68 |
| 188 | 2030/03 | $227.74 | $408.95 | $0.00 | $156.67 | $75.00 | $868.35 | $139,982.94 |
| 189 | 2030/04 | $228.40 | $408.28 | $0.00 | $156.67 | $75.00 | $868.35 | $139,754.54 |
| 190 | 2030/05 | $229.07 | $407.62 | $0.00 | $156.67 | $75.00 | $868.35 | $139,525.47 |
| 191 | 2030/06 | $229.73 | $406.95 | $0.00 | $156.67 | $75.00 | $868.35 | $139,295.74 |
| 192 | 2030/07 | $230.41 | $406.28 | $0.00 | $156.67 | $75.00 | $868.35 | $139,065.33 |
| 193 | 2030/08 | $231.08 | $405.61 | $0.00 | $156.67 | $75.00 | $868.35 | $138,834.25 |
| 194 | 2030/09 | $231.75 | $404.93 | $0.00 | $156.67 | $75.00 | $868.35 | $138,602.50 |
| 195 | 2030/10 | $232.43 | $404.26 | $0.00 | $156.67 | $75.00 | $868.35 | $138,370.08 |
| 196 | 2030/11 | $233.10 | $403.58 | $0.00 | $156.67 | $75.00 | $868.35 | $138,136.97 |
| 197 | 2030/12 | $233.78 | $402.90 | $0.00 | $156.67 | $75.00 | $868.35 | $137,903.19 |
| 198 | 2031/01 | $234.47 | $402.22 | $0.00 | $156.67 | $75.00 | $868.35 | $137,668.72 |
| 199 | 2031/03 | $235.15 | $401.53 | $0.00 | $156.67 | $75.00 | $868.35 | $137,433.57 |
| 200 | 2031/03 | $235.84 | $400.85 | $0.00 | $156.67 | $75.00 | $868.35 | $137,197.73 |
| 201 | 2031/04 | $236.52 | $400.16 | $0.00 | $156.67 | $75.00 | $868.35 | $136,961.21 |
| 202 | 2031/05 | $237.21 | $399.47 | $0.00 | $156.67 | $75.00 | $868.35 | $136,723.99 |
| 203 | 2031/06 | $237.91 | $398.78 | $0.00 | $156.67 | $75.00 | $868.35 | $136,486.09 |
| 204 | 2031/07 | $238.60 | $398.08 | $0.00 | $156.67 | $75.00 | $868.35 | $136,247.49 |
| 205 | 2031/08 | $239.30 | $397.39 | $0.00 | $156.67 | $75.00 | $868.35 | $136,008.19 |
| 206 | 2031/09 | $239.99 | $396.69 | $0.00 | $156.67 | $75.00 | $868.35 | $135,768.20 |
| 207 | 2031/10 | $240.69 | $395.99 | $0.00 | $156.67 | $75.00 | $868.35 | $135,527.51 |
| 208 | 2031/11 | $241.40 | $395.29 | $0.00 | $156.67 | $75.00 | $868.35 | $135,286.11 |
| 209 | 2031/12 | $242.10 | $394.58 | $0.00 | $156.67 | $75.00 | $868.35 | $135,044.01 |
| 210 | 2032/01 | $242.81 | $393.88 | $0.00 | $156.67 | $75.00 | $868.35 | $134,801.20 |
| 211 | 2032/03 | $243.51 | $393.17 | $0.00 | $156.67 | $75.00 | $868.35 | $134,557.69 |
| 212 | 2032/03 | $244.22 | $392.46 | $0.00 | $156.67 | $75.00 | $868.35 | $134,313.47 |
| 213 | 2032/04 | $244.94 | $391.75 | $0.00 | $156.67 | $75.00 | $868.35 | $134,068.53 |
| 214 | 2032/05 | $245.65 | $391.03 | $0.00 | $156.67 | $75.00 | $868.35 | $133,822.88 |
| 215 | 2032/06 | $246.37 | $390.32 | $0.00 | $156.67 | $75.00 | $868.35 | $133,576.51 |
| 216 | 2032/07 | $247.09 | $389.60 | $0.00 | $156.67 | $75.00 | $868.35 | $133,329.42 |
| 217 | 2032/08 | $247.81 | $388.88 | $0.00 | $156.67 | $75.00 | $868.35 | $133,081.62 |
| 218 | 2032/09 | $248.53 | $388.15 | $0.00 | $156.67 | $75.00 | $868.35 | $132,833.09 |
| 219 | 2032/10 | $249.25 | $387.43 | $0.00 | $156.67 | $75.00 | $868.35 | $132,583.83 |
| 220 | 2032/11 | $249.98 | $386.70 | $0.00 | $156.67 | $75.00 | $868.35 | $132,333.85 |
| 221 | 2032/12 | $250.71 | $385.97 | $0.00 | $156.67 | $75.00 | $868.35 | $132,083.14 |
| 222 | 2033/01 | $251.44 | $385.24 | $0.00 | $156.67 | $75.00 | $868.35 | $131,831.70 |
| 223 | 2033/03 | $252.18 | $384.51 | $0.00 | $156.67 | $75.00 | $868.35 | $131,579.53 |
| 224 | 2033/03 | $252.91 | $383.77 | $0.00 | $156.67 | $75.00 | $868.35 | $131,326.61 |
| 225 | 2033/04 | $253.65 | $383.04 | $0.00 | $156.67 | $75.00 | $868.35 | $131,072.97 |
| 226 | 2033/05 | $254.39 | $382.30 | $0.00 | $156.67 | $75.00 | $868.35 | $130,818.58 |
| 227 | 2033/06 | $255.13 | $381.55 | $0.00 | $156.67 | $75.00 | $868.35 | $130,563.45 |
| 228 | 2033/07 | $255.87 | $380.81 | $0.00 | $156.67 | $75.00 | $868.35 | $130,307.57 |
| 229 | 2033/08 | $256.62 | $380.06 | $0.00 | $156.67 | $75.00 | $868.35 | $130,050.95 |
| 230 | 2033/09 | $257.37 | $379.32 | $0.00 | $156.67 | $75.00 | $868.35 | $129,793.58 |
| 231 | 2033/10 | $258.12 | $378.56 | $0.00 | $156.67 | $75.00 | $868.35 | $129,535.46 |
| 232 | 2033/11 | $258.87 | $377.81 | $0.00 | $156.67 | $75.00 | $868.35 | $129,276.59 |
| 233 | 2033/12 | $259.63 | $377.06 | $0.00 | $156.67 | $75.00 | $868.35 | $129,016.96 |
| 234 | 2034/01 | $260.38 | $376.30 | $0.00 | $156.67 | $75.00 | $868.35 | $128,756.58 |
| 235 | 2034/03 | $261.14 | $375.54 | $0.00 | $156.67 | $75.00 | $868.35 | $128,495.44 |
| 236 | 2034/03 | $261.91 | $374.78 | $0.00 | $156.67 | $75.00 | $868.35 | $128,233.53 |
| 237 | 2034/04 | $262.67 | $374.01 | $0.00 | $156.67 | $75.00 | $868.35 | $127,970.86 |
| 238 | 2034/05 | $263.44 | $373.25 | $0.00 | $156.67 | $75.00 | $868.35 | $127,707.42 |
| 239 | 2034/06 | $264.20 | $372.48 | $0.00 | $156.67 | $75.00 | $868.35 | $127,443.22 |
| 240 | 2034/07 | $264.97 | $371.71 | $0.00 | $156.67 | $75.00 | $868.35 | $127,178.24 |
| 241 | 2034/08 | $265.75 | $370.94 | $0.00 | $156.67 | $75.00 | $868.35 | $126,912.50 |
| 242 | 2034/09 | $266.52 | $370.16 | $0.00 | $156.67 | $75.00 | $868.35 | $126,645.97 |
| 243 | 2034/10 | $267.30 | $369.38 | $0.00 | $156.67 | $75.00 | $868.35 | $126,378.67 |
| 244 | 2034/11 | $268.08 | $368.60 | $0.00 | $156.67 | $75.00 | $868.35 | $126,110.59 |
| 245 | 2034/12 | $268.86 | $367.82 | $0.00 | $156.67 | $75.00 | $868.35 | $125,841.73 |
| 246 | 2035/01 | $269.65 | $367.04 | $0.00 | $156.67 | $75.00 | $868.35 | $125,572.09 |
| 247 | 2035/03 | $270.43 | $366.25 | $0.00 | $156.67 | $75.00 | $868.35 | $125,301.65 |
| 248 | 2035/03 | $271.22 | $365.46 | $0.00 | $156.67 | $75.00 | $868.35 | $125,030.43 |
| 249 | 2035/04 | $272.01 | $364.67 | $0.00 | $156.67 | $75.00 | $868.35 | $124,758.42 |
| 250 | 2035/05 | $272.81 | $363.88 | $0.00 | $156.67 | $75.00 | $868.35 | $124,485.62 |
| 251 | 2035/06 | $273.60 | $363.08 | $0.00 | $156.67 | $75.00 | $868.35 | $124,212.01 |
| 252 | 2035/07 | $274.40 | $362.29 | $0.00 | $156.67 | $75.00 | $868.35 | $123,937.62 |
| 253 | 2035/08 | $275.20 | $361.48 | $0.00 | $156.67 | $75.00 | $868.35 | $123,662.42 |
| 254 | 2035/09 | $276.00 | $360.68 | $0.00 | $156.67 | $75.00 | $868.35 | $123,386.41 |
| 255 | 2035/10 | $276.81 | $359.88 | $0.00 | $156.67 | $75.00 | $868.35 | $123,109.61 |
| 256 | 2035/11 | $277.61 | $359.07 | $0.00 | $156.67 | $75.00 | $868.35 | $122,831.99 |
| 257 | 2035/12 | $278.42 | $358.26 | $0.00 | $156.67 | $75.00 | $868.35 | $122,553.57 |
| 258 | 2036/01 | $279.24 | $357.45 | $0.00 | $156.67 | $75.00 | $868.35 | $122,274.33 |
| 259 | 2036/03 | $280.05 | $356.63 | $0.00 | $156.67 | $75.00 | $868.35 | $121,994.28 |
| 260 | 2036/03 | $280.87 | $355.82 | $0.00 | $156.67 | $75.00 | $868.35 | $121,713.41 |
| 261 | 2036/04 | $281.69 | $355.00 | $0.00 | $156.67 | $75.00 | $868.35 | $121,431.73 |
| 262 | 2036/05 | $282.51 | $354.18 | $0.00 | $156.67 | $75.00 | $868.35 | $121,149.22 |
| 263 | 2036/06 | $283.33 | $353.35 | $0.00 | $156.67 | $75.00 | $868.35 | $120,865.88 |
| 264 | 2036/07 | $284.16 | $352.53 | $0.00 | $156.67 | $75.00 | $868.35 | $120,581.73 |
| 265 | 2036/08 | $284.99 | $351.70 | $0.00 | $156.67 | $75.00 | $868.35 | $120,296.74 |
| 266 | 2036/09 | $285.82 | $350.87 | $0.00 | $156.67 | $75.00 | $868.35 | $120,010.92 |
| 267 | 2036/10 | $286.65 | $350.03 | $0.00 | $156.67 | $75.00 | $868.35 | $119,724.27 |
| 268 | 2036/11 | $287.49 | $349.20 | $0.00 | $156.67 | $75.00 | $868.35 | $119,436.78 |
| 269 | 2036/12 | $288.33 | $348.36 | $0.00 | $156.67 | $75.00 | $868.35 | $119,148.45 |
| 270 | 2037/01 | $289.17 | $347.52 | $0.00 | $156.67 | $75.00 | $868.35 | $118,859.28 |
| 271 | 2037/03 | $290.01 | $346.67 | $0.00 | $156.67 | $75.00 | $868.35 | $118,569.27 |
| 272 | 2037/03 | $290.86 | $345.83 | $0.00 | $156.67 | $75.00 | $868.35 | $118,278.42 |
| 273 | 2037/04 | $291.71 | $344.98 | $0.00 | $156.67 | $75.00 | $868.35 | $117,986.71 |
| 274 | 2037/05 | $292.56 | $344.13 | $0.00 | $156.67 | $75.00 | $868.35 | $117,694.15 |
| 275 | 2037/06 | $293.41 | $343.27 | $0.00 | $156.67 | $75.00 | $868.35 | $117,400.74 |
| 276 | 2037/07 | $294.27 | $342.42 | $0.00 | $156.67 | $75.00 | $868.35 | $117,106.48 |
| 277 | 2037/08 | $295.12 | $341.56 | $0.00 | $156.67 | $75.00 | $868.35 | $116,811.35 |
| 278 | 2037/09 | $295.98 | $340.70 | $0.00 | $156.67 | $75.00 | $868.35 | $116,515.37 |
| 279 | 2037/10 | $296.85 | $339.84 | $0.00 | $156.67 | $75.00 | $868.35 | $116,218.52 |
| 280 | 2037/11 | $297.71 | $338.97 | $0.00 | $156.67 | $75.00 | $868.35 | $115,920.81 |
| 281 | 2037/12 | $298.58 | $338.10 | $0.00 | $156.67 | $75.00 | $868.35 | $115,622.23 |
| 282 | 2038/01 | $299.45 | $337.23 | $0.00 | $156.67 | $75.00 | $868.35 | $115,322.77 |
| 283 | 2038/03 | $300.33 | $336.36 | $0.00 | $156.67 | $75.00 | $868.35 | $115,022.45 |
| 284 | 2038/03 | $301.20 | $335.48 | $0.00 | $156.67 | $75.00 | $868.35 | $114,721.25 |
| 285 | 2038/04 | $302.08 | $334.60 | $0.00 | $156.67 | $75.00 | $868.35 | $114,419.16 |
| 286 | 2038/05 | $302.96 | $333.72 | $0.00 | $156.67 | $75.00 | $868.35 | $114,116.20 |
| 287 | 2038/06 | $303.85 | $332.84 | $0.00 | $156.67 | $75.00 | $868.35 | $113,812.36 |
| 288 | 2038/07 | $304.73 | $331.95 | $0.00 | $156.67 | $75.00 | $868.35 | $113,507.63 |
| 289 | 2038/08 | $305.62 | $331.06 | $0.00 | $156.67 | $75.00 | $868.35 | $113,202.01 |
| 290 | 2038/09 | $306.51 | $330.17 | $0.00 | $156.67 | $75.00 | $868.35 | $112,895.49 |
| 291 | 2038/10 | $307.41 | $329.28 | $0.00 | $156.67 | $75.00 | $868.35 | $112,588.09 |
| 292 | 2038/11 | $308.30 | $328.38 | $0.00 | $156.67 | $75.00 | $868.35 | $112,279.79 |
| 293 | 2038/12 | $309.20 | $327.48 | $0.00 | $156.67 | $75.00 | $868.35 | $111,970.58 |
| 294 | 2039/01 | $310.10 | $326.58 | $0.00 | $156.67 | $75.00 | $868.35 | $111,660.48 |
| 295 | 2039/03 | $311.01 | $325.68 | $0.00 | $156.67 | $75.00 | $868.35 | $111,349.47 |
| 296 | 2039/03 | $311.91 | $324.77 | $0.00 | $156.67 | $75.00 | $868.35 | $111,037.56 |
| 297 | 2039/04 | $312.82 | $323.86 | $0.00 | $156.67 | $75.00 | $868.35 | $110,724.73 |
| 298 | 2039/05 | $313.74 | $322.95 | $0.00 | $156.67 | $75.00 | $868.35 | $110,411.00 |
| 299 | 2039/06 | $314.65 | $322.03 | $0.00 | $156.67 | $75.00 | $868.35 | $110,096.34 |
| 300 | 2039/07 | $315.57 | $321.11 | $0.00 | $156.67 | $75.00 | $868.35 | $109,780.77 |
| 301 | 2039/08 | $316.49 | $320.19 | $0.00 | $156.67 | $75.00 | $868.35 | $109,464.28 |
| 302 | 2039/09 | $317.41 | $319.27 | $0.00 | $156.67 | $75.00 | $868.35 | $109,146.87 |
| 303 | 2039/10 | $318.34 | $318.35 | $0.00 | $156.67 | $75.00 | $868.35 | $108,828.53 |
| 304 | 2039/11 | $319.27 | $317.42 | $0.00 | $156.67 | $75.00 | $868.35 | $108,509.26 |
| 305 | 2039/12 | $320.20 | $316.49 | $0.00 | $156.67 | $75.00 | $868.35 | $108,189.06 |
| 306 | 2040/01 | $321.13 | $315.55 | $0.00 | $156.67 | $75.00 | $868.35 | $107,867.93 |
| 307 | 2040/03 | $322.07 | $314.61 | $0.00 | $156.67 | $75.00 | $868.35 | $107,545.86 |
| 308 | 2040/03 | $323.01 | $313.68 | $0.00 | $156.67 | $75.00 | $868.35 | $107,222.85 |
| 309 | 2040/04 | $323.95 | $312.73 | $0.00 | $156.67 | $75.00 | $868.35 | $106,898.90 |
| 310 | 2040/05 | $324.90 | $311.79 | $0.00 | $156.67 | $75.00 | $868.35 | $106,574.01 |
| 311 | 2040/06 | $325.84 | $310.84 | $0.00 | $156.67 | $75.00 | $868.35 | $106,248.16 |
| 312 | 2040/07 | $326.79 | $309.89 | $0.00 | $156.67 | $75.00 | $868.35 | $105,921.37 |
| 313 | 2040/08 | $327.75 | $308.94 | $0.00 | $156.67 | $75.00 | $868.35 | $105,593.62 |
| 314 | 2040/09 | $328.70 | $307.98 | $0.00 | $156.67 | $75.00 | $868.35 | $105,264.92 |
| 315 | 2040/10 | $329.66 | $307.02 | $0.00 | $156.67 | $75.00 | $868.35 | $104,935.26 |
| 316 | 2040/11 | $330.62 | $306.06 | $0.00 | $156.67 | $75.00 | $868.35 | $104,604.64 |
| 317 | 2040/12 | $331.59 | $305.10 | $0.00 | $156.67 | $75.00 | $868.35 | $104,273.05 |
| 318 | 2041/01 | $332.55 | $304.13 | $0.00 | $156.67 | $75.00 | $868.35 | $103,940.49 |
| 319 | 2041/03 | $333.52 | $303.16 | $0.00 | $156.67 | $75.00 | $868.35 | $103,606.97 |
| 320 | 2041/03 | $334.50 | $302.19 | $0.00 | $156.67 | $75.00 | $868.35 | $103,272.47 |
| 321 | 2041/04 | $335.47 | $301.21 | $0.00 | $156.67 | $75.00 | $868.35 | $102,937.00 |
| 322 | 2041/05 | $336.45 | $300.23 | $0.00 | $156.67 | $75.00 | $868.35 | $102,600.55 |
| 323 | 2041/06 | $337.43 | $299.25 | $0.00 | $156.67 | $75.00 | $868.35 | $102,263.11 |
| 324 | 2041/07 | $338.42 | $298.27 | $0.00 | $156.67 | $75.00 | $868.35 | $101,924.70 |
| 325 | 2041/08 | $339.40 | $297.28 | $0.00 | $156.67 | $75.00 | $868.35 | $101,585.29 |
| 326 | 2041/09 | $340.39 | $296.29 | $0.00 | $156.67 | $75.00 | $868.35 | $101,244.90 |
| 327 | 2041/10 | $341.39 | $295.30 | $0.00 | $156.67 | $75.00 | $868.35 | $100,903.51 |
| 328 | 2041/11 | $342.38 | $294.30 | $0.00 | $156.67 | $75.00 | $868.35 | $100,561.13 |
| 329 | 2041/12 | $343.38 | $293.30 | $0.00 | $156.67 | $75.00 | $868.35 | $100,217.75 |
| 330 | 2042/01 | $344.38 | $292.30 | $0.00 | $156.67 | $75.00 | $868.35 | $99,873.37 |
| 331 | 2042/03 | $345.39 | $291.30 | $0.00 | $156.67 | $75.00 | $868.35 | $99,527.98 |
| 332 | 2042/03 | $346.39 | $290.29 | $0.00 | $156.67 | $75.00 | $868.35 | $99,181.59 |
| 333 | 2042/04 | $347.40 | $289.28 | $0.00 | $156.67 | $75.00 | $868.35 | $98,834.18 |
| 334 | 2042/05 | $348.42 | $288.27 | $0.00 | $156.67 | $75.00 | $868.35 | $98,485.76 |
| 335 | 2042/06 | $349.43 | $287.25 | $0.00 | $156.67 | $75.00 | $868.35 | $98,136.33 |
| 336 | 2042/07 | $350.45 | $286.23 | $0.00 | $156.67 | $75.00 | $868.35 | $97,785.88 |
| 337 | 2042/08 | $351.48 | $285.21 | $0.00 | $156.67 | $75.00 | $868.35 | $97,434.40 |
| 338 | 2042/09 | $352.50 | $284.18 | $0.00 | $156.67 | $75.00 | $868.35 | $97,081.90 |
| 339 | 2042/10 | $353.53 | $283.16 | $0.00 | $156.67 | $75.00 | $868.35 | $96,728.37 |
| 340 | 2042/11 | $354.56 | $282.12 | $0.00 | $156.67 | $75.00 | $868.35 | $96,373.81 |
| 341 | 2042/12 | $355.59 | $281.09 | $0.00 | $156.67 | $75.00 | $868.35 | $96,018.22 |
| 342 | 2043/01 | $356.63 | $280.05 | $0.00 | $156.67 | $75.00 | $868.35 | $95,661.59 |
| 343 | 2043/03 | $357.67 | $279.01 | $0.00 | $156.67 | $75.00 | $868.35 | $95,303.92 |
| 344 | 2043/03 | $358.71 | $277.97 | $0.00 | $156.67 | $75.00 | $868.35 | $94,945.20 |
| 345 | 2043/04 | $359.76 | $276.92 | $0.00 | $156.67 | $75.00 | $868.35 | $94,585.44 |
| 346 | 2043/05 | $360.81 | $275.87 | $0.00 | $156.67 | $75.00 | $868.35 | $94,224.63 |
| 347 | 2043/06 | $361.86 | $274.82 | $0.00 | $156.67 | $75.00 | $868.35 | $93,862.77 |
| 348 | 2043/07 | $362.92 | $273.77 | $0.00 | $156.67 | $75.00 | $868.35 | $93,499.85 |
| 349 | 2043/08 | $363.98 | $272.71 | $0.00 | $156.67 | $75.00 | $868.35 | $93,135.87 |
| 350 | 2043/09 | $365.04 | $271.65 | $0.00 | $156.67 | $75.00 | $868.35 | $92,770.84 |
| 351 | 2043/10 | $366.10 | $270.58 | $0.00 | $156.67 | $75.00 | $868.35 | $92,404.73 |
| 352 | 2043/11 | $367.17 | $269.51 | $0.00 | $156.67 | $75.00 | $868.35 | $92,037.56 |
| 353 | 2043/12 | $368.24 | $268.44 | $0.00 | $156.67 | $75.00 | $868.35 | $91,669.32 |
| 354 | 2044/01 | $369.32 | $267.37 | $0.00 | $156.67 | $75.00 | $868.35 | $91,300.01 |
| 355 | 2044/03 | $370.39 | $266.29 | $0.00 | $156.67 | $75.00 | $868.35 | $90,929.61 |
| 356 | 2044/03 | $371.47 | $265.21 | $0.00 | $156.67 | $75.00 | $868.35 | $90,558.14 |
| 357 | 2044/04 | $372.56 | $264.13 | $0.00 | $156.67 | $75.00 | $868.35 | $90,185.58 |
| 358 | 2044/05 | $373.64 | $263.04 | $0.00 | $156.67 | $75.00 | $868.35 | $89,811.94 |
| 359 | 2044/06 | $374.73 | $261.95 | $0.00 | $156.67 | $75.00 | $868.35 | $89,437.21 |
| 360 | 2044/07 | $375.83 | $260.86 | $0.00 | $156.67 | $75.00 | $868.35 | $89,061.38 |
| 361 | 2044/08 | $376.92 | $259.76 | $0.00 | $156.67 | $75.00 | $868.35 | $88,684.46 |
| 362 | 2044/09 | $378.02 | $258.66 | $0.00 | $156.67 | $75.00 | $868.35 | $88,306.44 |
| 363 | 2044/10 | $379.12 | $257.56 | $0.00 | $156.67 | $75.00 | $868.35 | $87,927.31 |
| 364 | 2044/11 | $380.23 | $256.45 | $0.00 | $156.67 | $75.00 | $868.35 | $87,547.09 |
| 365 | 2044/12 | $381.34 | $255.35 | $0.00 | $156.67 | $75.00 | $868.35 | $87,165.75 |
| 366 | 2045/01 | $382.45 | $254.23 | $0.00 | $156.67 | $75.00 | $868.35 | $86,783.30 |
| 367 | 2045/03 | $383.57 | $253.12 | $0.00 | $156.67 | $75.00 | $868.35 | $86,399.73 |
| 368 | 2045/03 | $384.69 | $252.00 | $0.00 | $156.67 | $75.00 | $868.35 | $86,015.04 |
| 369 | 2045/04 | $385.81 | $250.88 | $0.00 | $156.67 | $75.00 | $868.35 | $85,629.24 |
| 370 | 2045/05 | $386.93 | $249.75 | $0.00 | $156.67 | $75.00 | $868.35 | $85,242.31 |
| 371 | 2045/06 | $388.06 | $248.62 | $0.00 | $156.67 | $75.00 | $868.35 | $84,854.24 |
| 372 | 2045/07 | $389.19 | $247.49 | $0.00 | $156.67 | $75.00 | $868.35 | $84,465.05 |
| 373 | 2045/08 | $390.33 | $246.36 | $0.00 | $156.67 | $75.00 | $868.35 | $84,074.72 |
| 374 | 2045/09 | $391.47 | $245.22 | $0.00 | $156.67 | $75.00 | $868.35 | $83,683.26 |
| 375 | 2045/10 | $392.61 | $244.08 | $0.00 | $156.67 | $75.00 | $868.35 | $83,290.65 |
| 376 | 2045/11 | $393.75 | $242.93 | $0.00 | $156.67 | $75.00 | $868.35 | $82,896.90 |
| 377 | 2045/12 | $394.90 | $241.78 | $0.00 | $156.67 | $75.00 | $868.35 | $82,501.99 |
| 378 | 2046/01 | $396.05 | $240.63 | $0.00 | $156.67 | $75.00 | $868.35 | $82,105.94 |
| 379 | 2046/03 | $397.21 | $239.48 | $0.00 | $156.67 | $75.00 | $868.35 | $81,708.73 |
| 380 | 2046/03 | $398.37 | $238.32 | $0.00 | $156.67 | $75.00 | $868.35 | $81,310.37 |
| 381 | 2046/04 | $399.53 | $237.16 | $0.00 | $156.67 | $75.00 | $868.35 | $80,910.84 |
| 382 | 2046/05 | $400.69 | $235.99 | $0.00 | $156.67 | $75.00 | $868.35 | $80,510.14 |
| 383 | 2046/06 | $401.86 | $234.82 | $0.00 | $156.67 | $75.00 | $868.35 | $80,108.28 |
| 384 | 2046/07 | $403.04 | $233.65 | $0.00 | $156.67 | $75.00 | $868.35 | $79,705.24 |
| 385 | 2046/08 | $404.21 | $232.47 | $0.00 | $156.67 | $75.00 | $868.35 | $79,301.03 |
| 386 | 2046/09 | $405.39 | $231.29 | $0.00 | $156.67 | $75.00 | $868.35 | $78,895.64 |
| 387 | 2046/10 | $406.57 | $230.11 | $0.00 | $156.67 | $75.00 | $868.35 | $78,489.07 |
| 388 | 2046/11 | $407.76 | $228.93 | $0.00 | $156.67 | $75.00 | $868.35 | $78,081.31 |
| 389 | 2046/12 | $408.95 | $227.74 | $0.00 | $156.67 | $75.00 | $868.35 | $77,672.37 |
| 390 | 2047/01 | $410.14 | $226.54 | $0.00 | $156.67 | $75.00 | $868.35 | $77,262.23 |
| 391 | 2047/03 | $411.34 | $225.35 | $0.00 | $156.67 | $75.00 | $868.35 | $76,850.89 |
| 392 | 2047/03 | $412.54 | $224.15 | $0.00 | $156.67 | $75.00 | $868.35 | $76,438.35 |
| 393 | 2047/04 | $413.74 | $222.95 | $0.00 | $156.67 | $75.00 | $868.35 | $76,024.62 |
| 394 | 2047/05 | $414.95 | $221.74 | $0.00 | $156.67 | $75.00 | $868.35 | $75,609.67 |
| 395 | 2047/06 | $416.16 | $220.53 | $0.00 | $156.67 | $75.00 | $868.35 | $75,193.51 |
| 396 | 2047/07 | $417.37 | $219.31 | $0.00 | $156.67 | $75.00 | $868.35 | $74,776.14 |
| 397 | 2047/08 | $418.59 | $218.10 | $0.00 | $156.67 | $75.00 | $868.35 | $74,357.56 |
| 398 | 2047/09 | $419.81 | $216.88 | $0.00 | $156.67 | $75.00 | $868.35 | $73,937.75 |
| 399 | 2047/10 | $421.03 | $215.65 | $0.00 | $156.67 | $75.00 | $868.35 | $73,516.72 |
| 400 | 2047/11 | $422.26 | $214.42 | $0.00 | $156.67 | $75.00 | $868.35 | $73,094.46 |
| 401 | 2047/12 | $423.49 | $213.19 | $0.00 | $156.67 | $75.00 | $868.35 | $72,670.96 |
| 402 | 2048/01 | $424.73 | $211.96 | $0.00 | $156.67 | $75.00 | $868.35 | $72,246.24 |
| 403 | 2048/03 | $425.97 | $210.72 | $0.00 | $156.67 | $75.00 | $868.35 | $71,820.27 |
| 404 | 2048/03 | $427.21 | $209.48 | $0.00 | $156.67 | $75.00 | $868.35 | $71,393.06 |
| 405 | 2048/04 | $428.45 | $208.23 | $0.00 | $156.67 | $75.00 | $868.35 | $70,964.61 |
| 406 | 2048/05 | $429.70 | $206.98 | $0.00 | $156.67 | $75.00 | $868.35 | $70,534.90 |
| 407 | 2048/06 | $430.96 | $205.73 | $0.00 | $156.67 | $75.00 | $868.35 | $70,103.95 |
| 408 | 2048/07 | $432.21 | $204.47 | $0.00 | $156.67 | $75.00 | $868.35 | $69,671.73 |
| 409 | 2048/08 | $433.48 | $203.21 | $0.00 | $156.67 | $75.00 | $868.35 | $69,238.26 |
| 410 | 2048/09 | $434.74 | $201.94 | $0.00 | $156.67 | $75.00 | $868.35 | $68,803.52 |
| 411 | 2048/10 | $436.01 | $200.68 | $0.00 | $156.67 | $75.00 | $868.35 | $68,367.51 |
| 412 | 2048/11 | $437.28 | $199.41 | $0.00 | $156.67 | $75.00 | $868.35 | $67,930.23 |
| 413 | 2048/12 | $438.55 | $198.13 | $0.00 | $156.67 | $75.00 | $868.35 | $67,491.68 |
| 414 | 2049/01 | $439.83 | $196.85 | $0.00 | $156.67 | $75.00 | $868.35 | $67,051.84 |
| 415 | 2049/03 | $441.12 | $195.57 | $0.00 | $156.67 | $75.00 | $868.35 | $66,610.73 |
| 416 | 2049/03 | $442.40 | $194.28 | $0.00 | $156.67 | $75.00 | $868.35 | $66,168.32 |
| 417 | 2049/04 | $443.69 | $192.99 | $0.00 | $156.67 | $75.00 | $868.35 | $65,724.63 |
| 418 | 2049/05 | $444.99 | $191.70 | $0.00 | $156.67 | $75.00 | $868.35 | $65,279.64 |
| 419 | 2049/06 | $446.29 | $190.40 | $0.00 | $156.67 | $75.00 | $868.35 | $64,833.36 |
| 420 | 2049/07 | $447.59 | $189.10 | $0.00 | $156.67 | $75.00 | $868.35 | $64,385.77 |
| 421 | 2049/08 | $448.89 | $187.79 | $0.00 | $156.67 | $75.00 | $868.35 | $63,936.88 |
| 422 | 2049/09 | $450.20 | $186.48 | $0.00 | $156.67 | $75.00 | $868.35 | $63,486.68 |
| 423 | 2049/10 | $451.51 | $185.17 | $0.00 | $156.67 | $75.00 | $868.35 | $63,035.16 |
| 424 | 2049/11 | $452.83 | $183.85 | $0.00 | $156.67 | $75.00 | $868.35 | $62,582.33 |
| 425 | 2049/12 | $454.15 | $182.53 | $0.00 | $156.67 | $75.00 | $868.35 | $62,128.18 |
| 426 | 2050/01 | $455.48 | $181.21 | $0.00 | $156.67 | $75.00 | $868.35 | $61,672.70 |
| 427 | 2050/03 | $456.81 | $179.88 | $0.00 | $156.67 | $75.00 | $868.35 | $61,215.89 |
| 428 | 2050/03 | $458.14 | $178.55 | $0.00 | $156.67 | $75.00 | $868.35 | $60,757.76 |
| 429 | 2050/04 | $459.47 | $177.21 | $0.00 | $156.67 | $75.00 | $868.35 | $60,298.28 |
| 430 | 2050/05 | $460.81 | $175.87 | $0.00 | $156.67 | $75.00 | $868.35 | $59,837.47 |
| 431 | 2050/06 | $462.16 | $174.53 | $0.00 | $156.67 | $75.00 | $868.35 | $59,375.31 |
| 432 | 2050/07 | $463.51 | $173.18 | $0.00 | $156.67 | $75.00 | $868.35 | $58,911.80 |
| 433 | 2050/08 | $464.86 | $171.83 | $0.00 | $156.67 | $75.00 | $868.35 | $58,446.94 |
| 434 | 2050/09 | $466.21 | $170.47 | $0.00 | $156.67 | $75.00 | $868.35 | $57,980.73 |
| 435 | 2050/10 | $467.57 | $169.11 | $0.00 | $156.67 | $75.00 | $868.35 | $57,513.16 |
| 436 | 2050/11 | $468.94 | $167.75 | $0.00 | $156.67 | $75.00 | $868.35 | $57,044.22 |
| 437 | 2050/12 | $470.31 | $166.38 | $0.00 | $156.67 | $75.00 | $868.35 | $56,573.91 |
| 438 | 2051/01 | $471.68 | $165.01 | $0.00 | $156.67 | $75.00 | $868.35 | $56,102.24 |
| 439 | 2051/03 | $473.05 | $163.63 | $0.00 | $156.67 | $75.00 | $868.35 | $55,629.18 |
| 440 | 2051/03 | $474.43 | $162.25 | $0.00 | $156.67 | $75.00 | $868.35 | $55,154.75 |
| 441 | 2051/04 | $475.82 | $160.87 | $0.00 | $156.67 | $75.00 | $868.35 | $54,678.94 |
| 442 | 2051/05 | $477.20 | $159.48 | $0.00 | $156.67 | $75.00 | $868.35 | $54,201.73 |
| 443 | 2051/06 | $478.60 | $158.09 | $0.00 | $156.67 | $75.00 | $868.35 | $53,723.14 |
| 444 | 2051/07 | $479.99 | $156.69 | $0.00 | $156.67 | $75.00 | $868.35 | $53,243.14 |
| 445 | 2051/08 | $481.39 | $155.29 | $0.00 | $156.67 | $75.00 | $868.35 | $52,761.75 |
| 446 | 2051/09 | $482.80 | $153.89 | $0.00 | $156.67 | $75.00 | $868.35 | $52,278.96 |
| 447 | 2051/10 | $484.20 | $152.48 | $0.00 | $156.67 | $75.00 | $868.35 | $51,794.75 |
| 448 | 2051/11 | $485.62 | $151.07 | $0.00 | $156.67 | $75.00 | $868.35 | $51,309.14 |
| 449 | 2051/12 | $487.03 | $149.65 | $0.00 | $156.67 | $75.00 | $868.35 | $50,822.10 |
| 450 | 2052/01 | $488.45 | $148.23 | $0.00 | $156.67 | $75.00 | $868.35 | $50,333.65 |
| 451 | 2052/03 | $489.88 | $146.81 | $0.00 | $156.67 | $75.00 | $868.35 | $49,843.77 |
| 452 | 2052/03 | $491.31 | $145.38 | $0.00 | $156.67 | $75.00 | $868.35 | $49,352.47 |
| 453 | 2052/04 | $492.74 | $143.94 | $0.00 | $156.67 | $75.00 | $868.35 | $48,859.73 |
| 454 | 2052/05 | $494.18 | $142.51 | $0.00 | $156.67 | $75.00 | $868.35 | $48,365.55 |
| 455 | 2052/06 | $495.62 | $141.07 | $0.00 | $156.67 | $75.00 | $868.35 | $47,869.93 |
| 456 | 2052/07 | $497.06 | $139.62 | $0.00 | $156.67 | $75.00 | $868.35 | $47,372.87 |
| 457 | 2052/08 | $498.51 | $138.17 | $0.00 | $156.67 | $75.00 | $868.35 | $46,874.35 |
| 458 | 2052/09 | $499.97 | $136.72 | $0.00 | $156.67 | $75.00 | $868.35 | $46,374.39 |
| 459 | 2052/10 | $501.43 | $135.26 | $0.00 | $156.67 | $75.00 | $868.35 | $45,872.96 |
| 460 | 2052/11 | $502.89 | $133.80 | $0.00 | $156.67 | $75.00 | $868.35 | $45,370.07 |
| 461 | 2052/12 | $504.35 | $132.33 | $0.00 | $156.67 | $75.00 | $868.35 | $44,865.72 |
| 462 | 2053/01 | $505.83 | $130.86 | $0.00 | $156.67 | $75.00 | $868.35 | $44,359.89 |
| 463 | 2053/03 | $507.30 | $129.38 | $0.00 | $156.67 | $75.00 | $868.35 | $43,852.59 |
| 464 | 2053/03 | $508.78 | $127.90 | $0.00 | $156.67 | $75.00 | $868.35 | $43,343.81 |
| 465 | 2053/04 | $510.26 | $126.42 | $0.00 | $156.67 | $75.00 | $868.35 | $42,833.55 |
| 466 | 2053/05 | $511.75 | $124.93 | $0.00 | $156.67 | $75.00 | $868.35 | $42,321.79 |
| 467 | 2053/06 | $513.25 | $123.44 | $0.00 | $156.67 | $75.00 | $868.35 | $41,808.55 |
| 468 | 2053/07 | $514.74 | $121.94 | $0.00 | $156.67 | $75.00 | $868.35 | $41,293.80 |
| 469 | 2053/08 | $516.24 | $120.44 | $0.00 | $156.67 | $75.00 | $868.35 | $40,777.56 |
| 470 | 2053/09 | $517.75 | $118.93 | $0.00 | $156.67 | $75.00 | $868.35 | $40,259.81 |
| 471 | 2053/10 | $519.26 | $117.42 | $0.00 | $156.67 | $75.00 | $868.35 | $39,740.55 |
| 472 | 2053/11 | $520.77 | $115.91 | $0.00 | $156.67 | $75.00 | $868.35 | $39,219.78 |
| 473 | 2053/12 | $522.29 | $114.39 | $0.00 | $156.67 | $75.00 | $868.35 | $38,697.48 |
| 474 | 2054/01 | $523.82 | $112.87 | $0.00 | $156.67 | $75.00 | $868.35 | $38,173.67 |
| 475 | 2054/03 | $525.34 | $111.34 | $0.00 | $156.67 | $75.00 | $868.35 | $37,648.32 |
| 476 | 2054/03 | $526.88 | $109.81 | $0.00 | $156.67 | $75.00 | $868.35 | $37,121.45 |
| 477 | 2054/04 | $528.41 | $108.27 | $0.00 | $156.67 | $75.00 | $868.35 | $36,593.03 |
| 478 | 2054/05 | $529.95 | $106.73 | $0.00 | $156.67 | $75.00 | $868.35 | $36,063.08 |
| 479 | 2054/06 | $531.50 | $105.18 | $0.00 | $156.67 | $75.00 | $868.35 | $35,531.58 |
| 480 | 2054/07 | $533.05 | $103.63 | $0.00 | $156.67 | $75.00 | $868.35 | $34,998.53 |
| 481 | 2054/08 | $534.61 | $102.08 | $0.00 | $156.67 | $75.00 | $868.35 | $34,463.92 |
| 482 | 2054/09 | $536.16 | $100.52 | $0.00 | $156.67 | $75.00 | $868.35 | $33,927.76 |
| 483 | 2054/10 | $537.73 | $98.96 | $0.00 | $156.67 | $75.00 | $868.35 | $33,390.03 |
| 484 | 2054/11 | $539.30 | $97.39 | $0.00 | $156.67 | $75.00 | $868.35 | $32,850.73 |
| 485 | 2054/12 | $540.87 | $95.81 | $0.00 | $156.67 | $75.00 | $868.35 | $32,309.86 |
| 486 | 2055/01 | $542.45 | $94.24 | $0.00 | $156.67 | $75.00 | $868.35 | $31,767.42 |
| 487 | 2055/03 | $544.03 | $92.65 | $0.00 | $156.67 | $75.00 | $868.35 | $31,223.39 |
| 488 | 2055/03 | $545.62 | $91.07 | $0.00 | $156.67 | $75.00 | $868.35 | $30,677.77 |
| 489 | 2055/04 | $547.21 | $89.48 | $0.00 | $156.67 | $75.00 | $868.35 | $30,130.56 |
| 490 | 2055/05 | $548.80 | $87.88 | $0.00 | $156.67 | $75.00 | $868.35 | $29,581.76 |
| 491 | 2055/06 | $550.40 | $86.28 | $0.00 | $156.67 | $75.00 | $868.35 | $29,031.35 |
| 492 | 2055/07 | $552.01 | $84.67 | $0.00 | $156.67 | $75.00 | $868.35 | $28,479.35 |
| 493 | 2055/08 | $553.62 | $83.06 | $0.00 | $156.67 | $75.00 | $868.35 | $27,925.73 |
| 494 | 2055/09 | $555.23 | $81.45 | $0.00 | $156.67 | $75.00 | $868.35 | $27,370.49 |
| 495 | 2055/10 | $556.85 | $79.83 | $0.00 | $156.67 | $75.00 | $868.35 | $26,813.64 |
| 496 | 2055/11 | $558.48 | $78.21 | $0.00 | $156.67 | $75.00 | $868.35 | $26,255.16 |
| 497 | 2055/12 | $560.11 | $76.58 | $0.00 | $156.67 | $75.00 | $868.35 | $25,695.05 |
| 498 | 2056/01 | $561.74 | $74.94 | $0.00 | $156.67 | $75.00 | $868.35 | $25,133.31 |
| 499 | 2056/03 | $563.38 | $73.31 | $0.00 | $156.67 | $75.00 | $868.35 | $24,569.93 |
| 500 | 2056/03 | $565.02 | $71.66 | $0.00 | $156.67 | $75.00 | $868.35 | $24,004.91 |
| 501 | 2056/04 | $566.67 | $70.01 | $0.00 | $156.67 | $75.00 | $868.35 | $23,438.24 |
| 502 | 2056/05 | $568.32 | $68.36 | $0.00 | $156.67 | $75.00 | $868.35 | $22,869.92 |
| 503 | 2056/06 | $569.98 | $66.70 | $0.00 | $156.67 | $75.00 | $868.35 | $22,299.94 |
| 504 | 2056/07 | $571.64 | $65.04 | $0.00 | $156.67 | $75.00 | $868.35 | $21,728.30 |
| 505 | 2056/08 | $573.31 | $63.37 | $0.00 | $156.67 | $75.00 | $868.35 | $21,154.99 |
| 506 | 2056/09 | $574.98 | $61.70 | $0.00 | $156.67 | $75.00 | $868.35 | $20,580.00 |
| 507 | 2056/10 | $576.66 | $60.03 | $0.00 | $156.67 | $75.00 | $868.35 | $20,003.34 |
| 508 | 2056/11 | $578.34 | $58.34 | $0.00 | $156.67 | $75.00 | $868.35 | $19,425.00 |
| 509 | 2056/12 | $580.03 | $56.66 | $0.00 | $156.67 | $75.00 | $868.35 | $18,844.98 |
| 510 | 2057/01 | $581.72 | $54.96 | $0.00 | $156.67 | $75.00 | $868.35 | $18,263.26 |
| 511 | 2057/03 | $583.42 | $53.27 | $0.00 | $156.67 | $75.00 | $868.35 | $17,679.84 |
| 512 | 2057/03 | $585.12 | $51.57 | $0.00 | $156.67 | $75.00 | $868.35 | $17,094.72 |
| 513 | 2057/04 | $586.82 | $49.86 | $0.00 | $156.67 | $75.00 | $868.35 | $16,507.90 |
| 514 | 2057/05 | $588.54 | $48.15 | $0.00 | $156.67 | $75.00 | $868.35 | $15,919.36 |
| 515 | 2057/06 | $590.25 | $46.43 | $0.00 | $156.67 | $75.00 | $868.35 | $15,329.11 |
| 516 | 2057/07 | $591.97 | $44.71 | $0.00 | $156.67 | $75.00 | $868.35 | $14,737.13 |
| 517 | 2057/08 | $593.70 | $42.98 | $0.00 | $156.67 | $75.00 | $868.35 | $14,143.43 |
| 518 | 2057/09 | $595.43 | $41.25 | $0.00 | $156.67 | $75.00 | $868.35 | $13,548.00 |
| 519 | 2057/10 | $597.17 | $39.51 | $0.00 | $156.67 | $75.00 | $868.35 | $12,950.83 |
| 520 | 2057/11 | $598.91 | $37.77 | $0.00 | $156.67 | $75.00 | $868.35 | $12,351.92 |
| 521 | 2057/12 | $600.66 | $36.03 | $0.00 | $156.67 | $75.00 | $868.35 | $11,751.26 |
| 522 | 2058/01 | $602.41 | $34.27 | $0.00 | $156.67 | $75.00 | $868.35 | $11,148.85 |
| 523 | 2058/03 | $604.17 | $32.52 | $0.00 | $156.67 | $75.00 | $868.35 | $10,544.68 |
| 524 | 2058/03 | $605.93 | $30.76 | $0.00 | $156.67 | $75.00 | $868.35 | $9,938.76 |
| 525 | 2058/04 | $607.70 | $28.99 | $0.00 | $156.67 | $75.00 | $868.35 | $9,331.06 |
| 526 | 2058/05 | $609.47 | $27.22 | $0.00 | $156.67 | $75.00 | $868.35 | $8,721.59 |
| 527 | 2058/06 | $611.25 | $25.44 | $0.00 | $156.67 | $75.00 | $868.35 | $8,110.34 |
| 528 | 2058/07 | $613.03 | $23.66 | $0.00 | $156.67 | $75.00 | $868.35 | $7,497.32 |
| 529 | 2058/08 | $614.82 | $21.87 | $0.00 | $156.67 | $75.00 | $868.35 | $6,882.50 |
| 530 | 2058/09 | $616.61 | $20.07 | $0.00 | $156.67 | $75.00 | $868.35 | $6,265.89 |
| 531 | 2058/10 | $618.41 | $18.28 | $0.00 | $156.67 | $75.00 | $868.35 | $5,647.48 |
| 532 | 2058/11 | $620.21 | $16.47 | $0.00 | $156.67 | $75.00 | $868.35 | $5,027.27 |
| 533 | 2058/12 | $622.02 | $14.66 | $0.00 | $156.67 | $75.00 | $868.35 | $4,405.25 |
| 534 | 2059/01 | $623.84 | $12.85 | $0.00 | $156.67 | $75.00 | $868.35 | $3,781.41 |
| 535 | 2059/03 | $625.66 | $11.03 | $0.00 | $156.67 | $75.00 | $868.35 | $3,155.75 |
| 536 | 2059/03 | $627.48 | $9.20 | $0.00 | $156.67 | $75.00 | $868.35 | $2,528.27 |
| 537 | 2059/04 | $629.31 | $7.37 | $0.00 | $156.67 | $75.00 | $868.35 | $1,898.96 |
| 538 | 2059/05 | $631.15 | $5.54 | $0.00 | $156.67 | $75.00 | $868.35 | $1,267.82 |
| 539 | 2059/06 | $632.99 | $3.70 | $0.00 | $156.67 | $75.00 | $868.35 | $634.83 |
| 540 | 2059/07 | $634.83 | $1.85 | $0.00 | $156.67 | $75.00 | $868.35 | $0.00 |
| Totals | $173,000.00 | $170,809.51 | $8,952.75 | $84,600.00 | $40,500.00 | $477,862.26 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.