Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Based on your input, to maintain a 50-year mortgage of $187,000.00 at 2.7% interest rate for a $187,000.00 home, you need to have a monthly payment of $1,724.13. You will make a total of 600 payments and you will pay off your mortgage on 2074/03. Consult with a Mortgage Specialist
You can save $26,059.90 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
---|---|---|---|---|---|---|
50 years | Monthly | $568.30 | 2.7% | 600 months | $340,979.86 | $153,979.86 |
50 years | Bi-Weekly | $284.15 | 2.7% | 512 months | $314,919.96 | $127,919.96 |
45 years | Monthly | $598.60 | 2.7% | 540 months | $323,246.45 | $136,246.45 |
45 years | Bi-Weekly | $299.30 | 2.7% | 461 months | $300,400.81 | $113,400.81 |
40 years | Monthly | $637.51 | 2.7% | 480 months | $306,003.60 | $119,003.60 |
40 years | Bi-Weekly | $318.76 | 2.7% | 409 months | $286,252.15 | $99,252.15 |
35 years | Monthly | $688.73 | 2.7% | 420 months | $289,266.32 | $102,266.32 |
35 years | Bi-Weekly | $344.37 | 2.7% | 358 months | $272,482.23 | $85,482.23 |
30 years | Monthly | $758.47 | 2.7% | 360 months | $273,048.32 | $86,048.32 |
30 years | Bi-Weekly | $379.24 | 2.7% | 307 months | $259,098.52 | $72,098.52 |
25 years | Monthly | $857.87 | 2.7% | 300 months | $257,361.82 | $70,361.82 |
25 years | Bi-Weekly | $428.94 | 2.7% | 256 months | $246,107.62 | $59,107.62 |
20 years | Monthly | $1,009.24 | 2.7% | 240 months | $242,217.43 | $55,217.43 |
20 years | Bi-Weekly | $504.62 | 2.7% | 205 months | $233,515.24 | $46,515.24 |
15 years | Monthly | $1,264.58 | 2.7% | 180 months | $227,624.04 | $40,624.04 |
15 years | Bi-Weekly | $632.29 | 2.7% | 154 months | $221,326.11 | $34,326.11 |
10 years | Monthly | $1,779.91 | 2.7% | 120 months | $213,588.67 | $26,588.67 |
10 years | Bi-Weekly | $889.96 | 2.7% | 103 months | $209,543.96 | $22,543.96 |
(Payment Amount does not include property tax, insurance, or PMI)
Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
---|---|---|---|---|---|---|---|---|
1 | 2024/03 | $147.55 | $420.75 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $186,852.45 |
2 | 2024/04 | $147.88 | $420.42 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $186,704.57 |
3 | 2024/05 | $148.21 | $420.09 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $186,556.35 |
4 | 2024/06 | $148.55 | $419.75 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $186,407.81 |
5 | 2024/07 | $148.88 | $419.42 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $186,258.92 |
6 | 2024/08 | $149.22 | $419.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $186,109.71 |
7 | 2024/09 | $149.55 | $418.75 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $185,960.15 |
8 | 2024/10 | $149.89 | $418.41 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $185,810.26 |
9 | 2024/11 | $150.23 | $418.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $185,660.04 |
10 | 2024/12 | $150.56 | $417.74 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $185,509.47 |
11 | 2025/01 | $150.90 | $417.40 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $185,358.57 |
12 | 2025/03 | $151.24 | $417.06 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $185,207.33 |
13 | 2025/03 | $151.58 | $416.72 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $185,055.74 |
14 | 2025/04 | $151.92 | $416.38 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $184,903.82 |
15 | 2025/05 | $152.27 | $416.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $184,751.55 |
16 | 2025/06 | $152.61 | $415.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $184,598.94 |
17 | 2025/07 | $152.95 | $415.35 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $184,445.99 |
18 | 2025/08 | $153.30 | $415.00 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $184,292.70 |
19 | 2025/09 | $153.64 | $414.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $184,139.05 |
20 | 2025/10 | $153.99 | $414.31 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $183,985.07 |
21 | 2025/11 | $154.33 | $413.97 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $183,830.73 |
22 | 2025/12 | $154.68 | $413.62 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $183,676.05 |
23 | 2026/01 | $155.03 | $413.27 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $183,521.02 |
24 | 2026/03 | $155.38 | $412.92 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $183,365.65 |
25 | 2026/03 | $155.73 | $412.57 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $183,209.92 |
26 | 2026/04 | $156.08 | $412.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $183,053.84 |
27 | 2026/05 | $156.43 | $411.87 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $182,897.41 |
28 | 2026/06 | $156.78 | $411.52 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $182,740.63 |
29 | 2026/07 | $157.13 | $411.17 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $182,583.50 |
30 | 2026/08 | $157.49 | $410.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $182,426.01 |
31 | 2026/09 | $157.84 | $410.46 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $182,268.17 |
32 | 2026/10 | $158.20 | $410.10 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $182,109.98 |
33 | 2026/11 | $158.55 | $409.75 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $181,951.42 |
34 | 2026/12 | $158.91 | $409.39 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $181,792.51 |
35 | 2027/01 | $159.27 | $409.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $181,633.25 |
36 | 2027/03 | $159.62 | $408.67 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $181,473.62 |
37 | 2027/03 | $159.98 | $408.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $181,313.64 |
38 | 2027/04 | $160.34 | $407.96 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $181,153.29 |
39 | 2027/05 | $160.70 | $407.59 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $180,992.59 |
40 | 2027/06 | $161.07 | $407.23 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $180,831.52 |
41 | 2027/07 | $161.43 | $406.87 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $180,670.09 |
42 | 2027/08 | $161.79 | $406.51 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $180,508.30 |
43 | 2027/09 | $162.16 | $406.14 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $180,346.15 |
44 | 2027/10 | $162.52 | $405.78 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $180,183.63 |
45 | 2027/11 | $162.89 | $405.41 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $180,020.74 |
46 | 2027/12 | $163.25 | $405.05 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $179,857.49 |
47 | 2028/01 | $163.62 | $404.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $179,693.87 |
48 | 2028/02 | $163.99 | $404.31 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $179,529.88 |
49 | 2028/03 | $164.36 | $403.94 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $179,365.52 |
50 | 2028/04 | $164.73 | $403.57 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $179,200.79 |
51 | 2028/05 | $165.10 | $403.20 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $179,035.69 |
52 | 2028/06 | $165.47 | $402.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $178,870.22 |
53 | 2028/07 | $165.84 | $402.46 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $178,704.38 |
54 | 2028/08 | $166.21 | $402.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $178,538.17 |
55 | 2028/09 | $166.59 | $401.71 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $178,371.58 |
56 | 2028/10 | $166.96 | $401.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $178,204.62 |
57 | 2028/11 | $167.34 | $400.96 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $178,037.28 |
58 | 2028/12 | $167.72 | $400.58 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $177,869.56 |
59 | 2029/01 | $168.09 | $400.21 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $177,701.47 |
60 | 2029/03 | $168.47 | $399.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $177,533.00 |
61 | 2029/03 | $168.85 | $399.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $177,364.14 |
62 | 2029/04 | $169.23 | $399.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $177,194.91 |
63 | 2029/05 | $169.61 | $398.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $177,025.30 |
64 | 2029/06 | $169.99 | $398.31 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $176,855.31 |
65 | 2029/07 | $170.38 | $397.92 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $176,684.93 |
66 | 2029/08 | $170.76 | $397.54 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $176,514.18 |
67 | 2029/09 | $171.14 | $397.16 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $176,343.03 |
68 | 2029/10 | $171.53 | $396.77 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $176,171.51 |
69 | 2029/11 | $171.91 | $396.39 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $175,999.59 |
70 | 2029/12 | $172.30 | $396.00 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $175,827.29 |
71 | 2030/01 | $172.69 | $395.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $175,654.60 |
72 | 2030/03 | $173.08 | $395.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $175,481.53 |
73 | 2030/03 | $173.47 | $394.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $175,308.06 |
74 | 2030/04 | $173.86 | $394.44 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $175,134.20 |
75 | 2030/05 | $174.25 | $394.05 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $174,959.95 |
76 | 2030/06 | $174.64 | $393.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $174,785.31 |
77 | 2030/07 | $175.03 | $393.27 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $174,610.28 |
78 | 2030/08 | $175.43 | $392.87 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $174,434.86 |
79 | 2030/09 | $175.82 | $392.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $174,259.03 |
80 | 2030/10 | $176.22 | $392.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $174,082.82 |
81 | 2030/11 | $176.61 | $391.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $173,906.20 |
82 | 2030/12 | $177.01 | $391.29 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $173,729.19 |
83 | 2031/01 | $177.41 | $390.89 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $173,551.78 |
84 | 2031/03 | $177.81 | $390.49 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $173,373.98 |
85 | 2031/03 | $178.21 | $390.09 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $173,195.77 |
86 | 2031/04 | $178.61 | $389.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $173,017.16 |
87 | 2031/05 | $179.01 | $389.29 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $172,838.15 |
88 | 2031/06 | $179.41 | $388.89 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $172,658.73 |
89 | 2031/07 | $179.82 | $388.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $172,478.92 |
90 | 2031/08 | $180.22 | $388.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $172,298.69 |
91 | 2031/09 | $180.63 | $387.67 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $172,118.07 |
92 | 2031/10 | $181.03 | $387.27 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $171,937.03 |
93 | 2031/11 | $181.44 | $386.86 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $171,755.59 |
94 | 2031/12 | $181.85 | $386.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $171,573.74 |
95 | 2032/01 | $182.26 | $386.04 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $171,391.48 |
96 | 2032/02 | $182.67 | $385.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $171,208.81 |
97 | 2032/03 | $183.08 | $385.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $171,025.73 |
98 | 2032/04 | $183.49 | $384.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $170,842.24 |
99 | 2032/05 | $183.90 | $384.40 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $170,658.34 |
100 | 2032/06 | $184.32 | $383.98 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $170,474.02 |
101 | 2032/07 | $184.73 | $383.57 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $170,289.28 |
102 | 2032/08 | $185.15 | $383.15 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $170,104.14 |
103 | 2032/09 | $185.57 | $382.73 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $169,918.57 |
104 | 2032/10 | $185.98 | $382.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $169,732.59 |
105 | 2032/11 | $186.40 | $381.90 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $169,546.19 |
106 | 2032/12 | $186.82 | $381.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $169,359.36 |
107 | 2033/01 | $187.24 | $381.06 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $169,172.12 |
108 | 2033/03 | $187.66 | $380.64 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $168,984.46 |
109 | 2033/03 | $188.08 | $380.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $168,796.38 |
110 | 2033/04 | $188.51 | $379.79 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $168,607.87 |
111 | 2033/05 | $188.93 | $379.37 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $168,418.94 |
112 | 2033/06 | $189.36 | $378.94 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $168,229.58 |
113 | 2033/07 | $189.78 | $378.52 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $168,039.80 |
114 | 2033/08 | $190.21 | $378.09 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $167,849.59 |
115 | 2033/09 | $190.64 | $377.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $167,658.95 |
116 | 2033/10 | $191.07 | $377.23 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $167,467.88 |
117 | 2033/11 | $191.50 | $376.80 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $167,276.38 |
118 | 2033/12 | $191.93 | $376.37 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $167,084.46 |
119 | 2034/01 | $192.36 | $375.94 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $166,892.10 |
120 | 2034/03 | $192.79 | $375.51 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $166,699.30 |
121 | 2034/03 | $193.23 | $375.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $166,506.08 |
122 | 2034/04 | $193.66 | $374.64 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $166,312.42 |
123 | 2034/05 | $194.10 | $374.20 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $166,118.32 |
124 | 2034/06 | $194.53 | $373.77 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $165,923.79 |
125 | 2034/07 | $194.97 | $373.33 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $165,728.81 |
126 | 2034/08 | $195.41 | $372.89 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $165,533.40 |
127 | 2034/09 | $195.85 | $372.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $165,337.55 |
128 | 2034/10 | $196.29 | $372.01 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $165,141.26 |
129 | 2034/11 | $196.73 | $371.57 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $164,944.53 |
130 | 2034/12 | $197.17 | $371.13 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $164,747.36 |
131 | 2035/01 | $197.62 | $370.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $164,549.74 |
132 | 2035/03 | $198.06 | $370.24 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $164,351.68 |
133 | 2035/03 | $198.51 | $369.79 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $164,153.17 |
134 | 2035/04 | $198.96 | $369.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $163,954.21 |
135 | 2035/05 | $199.40 | $368.90 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $163,754.81 |
136 | 2035/06 | $199.85 | $368.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $163,554.96 |
137 | 2035/07 | $200.30 | $368.00 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $163,354.66 |
138 | 2035/08 | $200.75 | $367.55 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $163,153.91 |
139 | 2035/09 | $201.20 | $367.10 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $162,952.70 |
140 | 2035/10 | $201.66 | $366.64 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $162,751.05 |
141 | 2035/11 | $202.11 | $366.19 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $162,548.94 |
142 | 2035/12 | $202.56 | $365.74 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $162,346.37 |
143 | 2036/01 | $203.02 | $365.28 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $162,143.35 |
144 | 2036/02 | $203.48 | $364.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $161,939.87 |
145 | 2036/03 | $203.94 | $364.36 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $161,735.94 |
146 | 2036/04 | $204.39 | $363.91 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $161,531.54 |
147 | 2036/05 | $204.85 | $363.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $161,326.69 |
148 | 2036/06 | $205.31 | $362.99 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $161,121.38 |
149 | 2036/07 | $205.78 | $362.52 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $160,915.60 |
150 | 2036/08 | $206.24 | $362.06 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $160,709.36 |
151 | 2036/09 | $206.70 | $361.60 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $160,502.66 |
152 | 2036/10 | $207.17 | $361.13 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $160,295.49 |
153 | 2036/11 | $207.63 | $360.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $160,087.85 |
154 | 2036/12 | $208.10 | $360.20 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $159,879.75 |
155 | 2037/01 | $208.57 | $359.73 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $159,671.18 |
156 | 2037/03 | $209.04 | $359.26 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $159,462.14 |
157 | 2037/03 | $209.51 | $358.79 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $159,252.63 |
158 | 2037/04 | $209.98 | $358.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $159,042.65 |
159 | 2037/05 | $210.45 | $357.85 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $158,832.20 |
160 | 2037/06 | $210.93 | $357.37 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $158,621.27 |
161 | 2037/07 | $211.40 | $356.90 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $158,409.87 |
162 | 2037/08 | $211.88 | $356.42 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $158,197.99 |
163 | 2037/09 | $212.35 | $355.95 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $157,985.63 |
164 | 2037/10 | $212.83 | $355.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $157,772.80 |
165 | 2037/11 | $213.31 | $354.99 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $157,559.49 |
166 | 2037/12 | $213.79 | $354.51 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $157,345.70 |
167 | 2038/01 | $214.27 | $354.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $157,131.43 |
168 | 2038/03 | $214.75 | $353.55 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $156,916.67 |
169 | 2038/03 | $215.24 | $353.06 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $156,701.44 |
170 | 2038/04 | $215.72 | $352.58 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $156,485.72 |
171 | 2038/05 | $216.21 | $352.09 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $156,269.51 |
172 | 2038/06 | $216.69 | $351.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $156,052.82 |
173 | 2038/07 | $217.18 | $351.12 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $155,835.63 |
174 | 2038/08 | $217.67 | $350.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $155,617.96 |
175 | 2038/09 | $218.16 | $350.14 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $155,399.81 |
176 | 2038/10 | $218.65 | $349.65 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $155,181.16 |
177 | 2038/11 | $219.14 | $349.16 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $154,962.01 |
178 | 2038/12 | $219.64 | $348.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $154,742.38 |
179 | 2039/01 | $220.13 | $348.17 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $154,522.25 |
180 | 2039/03 | $220.62 | $347.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $154,301.62 |
181 | 2039/03 | $221.12 | $347.18 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $154,080.50 |
182 | 2039/04 | $221.62 | $346.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $153,858.88 |
183 | 2039/05 | $222.12 | $346.18 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $153,636.77 |
184 | 2039/06 | $222.62 | $345.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $153,414.15 |
185 | 2039/07 | $223.12 | $345.18 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $153,191.03 |
186 | 2039/08 | $223.62 | $344.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $152,967.41 |
187 | 2039/09 | $224.12 | $344.18 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $152,743.29 |
188 | 2039/10 | $224.63 | $343.67 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $152,518.66 |
189 | 2039/11 | $225.13 | $343.17 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $152,293.53 |
190 | 2039/12 | $225.64 | $342.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $152,067.89 |
191 | 2040/01 | $226.15 | $342.15 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $151,841.74 |
192 | 2040/02 | $226.66 | $341.64 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $151,615.09 |
193 | 2040/03 | $227.17 | $341.13 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $151,387.92 |
194 | 2040/04 | $227.68 | $340.62 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $151,160.24 |
195 | 2040/05 | $228.19 | $340.11 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $150,932.05 |
196 | 2040/06 | $228.70 | $339.60 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $150,703.35 |
197 | 2040/07 | $229.22 | $339.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $150,474.13 |
198 | 2040/08 | $229.73 | $338.57 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $150,244.40 |
199 | 2040/09 | $230.25 | $338.05 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $150,014.15 |
200 | 2040/10 | $230.77 | $337.53 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $149,783.38 |
201 | 2040/11 | $231.29 | $337.01 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $149,552.10 |
202 | 2040/12 | $231.81 | $336.49 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $149,320.29 |
203 | 2041/01 | $232.33 | $335.97 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $149,087.96 |
204 | 2041/03 | $232.85 | $335.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $148,855.11 |
205 | 2041/03 | $233.38 | $334.92 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $148,621.73 |
206 | 2041/04 | $233.90 | $334.40 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $148,387.83 |
207 | 2041/05 | $234.43 | $333.87 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $148,153.40 |
208 | 2041/06 | $234.95 | $333.35 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $147,918.45 |
209 | 2041/07 | $235.48 | $332.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $147,682.97 |
210 | 2041/08 | $236.01 | $332.29 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $147,446.95 |
211 | 2041/09 | $236.54 | $331.76 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $147,210.41 |
212 | 2041/10 | $237.08 | $331.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $146,973.33 |
213 | 2041/11 | $237.61 | $330.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $146,735.72 |
214 | 2041/12 | $238.14 | $330.16 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $146,497.58 |
215 | 2042/01 | $238.68 | $329.62 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $146,258.90 |
216 | 2042/03 | $239.22 | $329.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $146,019.68 |
217 | 2042/03 | $239.76 | $328.54 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $145,779.93 |
218 | 2042/04 | $240.29 | $328.00 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $145,539.63 |
219 | 2042/05 | $240.84 | $327.46 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $145,298.80 |
220 | 2042/06 | $241.38 | $326.92 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $145,057.42 |
221 | 2042/07 | $241.92 | $326.38 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $144,815.50 |
222 | 2042/08 | $242.46 | $325.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $144,573.03 |
223 | 2042/09 | $243.01 | $325.29 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $144,330.02 |
224 | 2042/10 | $243.56 | $324.74 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $144,086.46 |
225 | 2042/11 | $244.11 | $324.19 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $143,842.36 |
226 | 2042/12 | $244.65 | $323.65 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $143,597.71 |
227 | 2043/01 | $245.20 | $323.09 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $143,352.50 |
228 | 2043/03 | $245.76 | $322.54 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $143,106.74 |
229 | 2043/03 | $246.31 | $321.99 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $142,860.43 |
230 | 2043/04 | $246.86 | $321.44 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $142,613.57 |
231 | 2043/05 | $247.42 | $320.88 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $142,366.15 |
232 | 2043/06 | $247.98 | $320.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $142,118.17 |
233 | 2043/07 | $248.53 | $319.77 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $141,869.64 |
234 | 2043/08 | $249.09 | $319.21 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $141,620.55 |
235 | 2043/09 | $249.65 | $318.65 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $141,370.89 |
236 | 2043/10 | $250.22 | $318.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $141,120.68 |
237 | 2043/11 | $250.78 | $317.52 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $140,869.90 |
238 | 2043/12 | $251.34 | $316.96 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $140,618.56 |
239 | 2044/01 | $251.91 | $316.39 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $140,366.65 |
240 | 2044/02 | $252.47 | $315.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $140,114.18 |
241 | 2044/03 | $253.04 | $315.26 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $139,861.13 |
242 | 2044/04 | $253.61 | $314.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $139,607.52 |
243 | 2044/05 | $254.18 | $314.12 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $139,353.34 |
244 | 2044/06 | $254.75 | $313.55 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $139,098.58 |
245 | 2044/07 | $255.33 | $312.97 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $138,843.26 |
246 | 2044/08 | $255.90 | $312.40 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $138,587.35 |
247 | 2044/09 | $256.48 | $311.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $138,330.87 |
248 | 2044/10 | $257.06 | $311.24 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $138,073.82 |
249 | 2044/11 | $257.63 | $310.67 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $137,816.19 |
250 | 2044/12 | $258.21 | $310.09 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $137,557.97 |
251 | 2045/01 | $258.79 | $309.51 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $137,299.18 |
252 | 2045/03 | $259.38 | $308.92 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $137,039.80 |
253 | 2045/03 | $259.96 | $308.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $136,779.84 |
254 | 2045/04 | $260.55 | $307.75 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $136,519.30 |
255 | 2045/05 | $261.13 | $307.17 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $136,258.16 |
256 | 2045/06 | $261.72 | $306.58 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $135,996.45 |
257 | 2045/07 | $262.31 | $305.99 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $135,734.14 |
258 | 2045/08 | $262.90 | $305.40 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $135,471.24 |
259 | 2045/09 | $263.49 | $304.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $135,207.75 |
260 | 2045/10 | $264.08 | $304.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $134,943.67 |
261 | 2045/11 | $264.68 | $303.62 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $134,678.99 |
262 | 2045/12 | $265.27 | $303.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $134,413.72 |
263 | 2046/01 | $265.87 | $302.43 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $134,147.85 |
264 | 2046/03 | $266.47 | $301.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $133,881.38 |
265 | 2046/03 | $267.07 | $301.23 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $133,614.32 |
266 | 2046/04 | $267.67 | $300.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $133,346.65 |
267 | 2046/05 | $268.27 | $300.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $133,078.38 |
268 | 2046/06 | $268.87 | $299.43 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $132,809.51 |
269 | 2046/07 | $269.48 | $298.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $132,540.03 |
270 | 2046/08 | $270.08 | $298.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $132,269.94 |
271 | 2046/09 | $270.69 | $297.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $131,999.25 |
272 | 2046/10 | $271.30 | $297.00 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $131,727.95 |
273 | 2046/11 | $271.91 | $296.39 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $131,456.04 |
274 | 2046/12 | $272.52 | $295.78 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $131,183.51 |
275 | 2047/01 | $273.14 | $295.16 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $130,910.38 |
276 | 2047/03 | $273.75 | $294.55 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $130,636.63 |
277 | 2047/03 | $274.37 | $293.93 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $130,362.26 |
278 | 2047/04 | $274.98 | $293.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $130,087.27 |
279 | 2047/05 | $275.60 | $292.70 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $129,811.67 |
280 | 2047/06 | $276.22 | $292.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $129,535.45 |
281 | 2047/07 | $276.85 | $291.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $129,258.60 |
282 | 2047/08 | $277.47 | $290.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $128,981.13 |
283 | 2047/09 | $278.09 | $290.21 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $128,703.04 |
284 | 2047/10 | $278.72 | $289.58 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $128,424.32 |
285 | 2047/11 | $279.35 | $288.95 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $128,144.98 |
286 | 2047/12 | $279.97 | $288.33 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $127,865.00 |
287 | 2048/01 | $280.60 | $287.70 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $127,584.40 |
288 | 2048/02 | $281.23 | $287.06 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $127,303.17 |
289 | 2048/03 | $281.87 | $286.43 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $127,021.30 |
290 | 2048/04 | $282.50 | $285.80 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $126,738.80 |
291 | 2048/05 | $283.14 | $285.16 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $126,455.66 |
292 | 2048/06 | $283.77 | $284.53 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $126,171.88 |
293 | 2048/07 | $284.41 | $283.89 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $125,887.47 |
294 | 2048/08 | $285.05 | $283.25 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $125,602.42 |
295 | 2048/09 | $285.69 | $282.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $125,316.72 |
296 | 2048/10 | $286.34 | $281.96 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $125,030.39 |
297 | 2048/11 | $286.98 | $281.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $124,743.41 |
298 | 2048/12 | $287.63 | $280.67 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $124,455.78 |
299 | 2049/01 | $288.27 | $280.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $124,167.50 |
300 | 2049/03 | $288.92 | $279.38 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $123,878.58 |
301 | 2049/03 | $289.57 | $278.73 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $123,589.01 |
302 | 2049/04 | $290.22 | $278.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $123,298.78 |
303 | 2049/05 | $290.88 | $277.42 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $123,007.91 |
304 | 2049/06 | $291.53 | $276.77 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $122,716.37 |
305 | 2049/07 | $292.19 | $276.11 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $122,424.19 |
306 | 2049/08 | $292.85 | $275.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $122,131.34 |
307 | 2049/09 | $293.50 | $274.80 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $121,837.84 |
308 | 2049/10 | $294.16 | $274.14 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $121,543.67 |
309 | 2049/11 | $294.83 | $273.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $121,248.85 |
310 | 2049/12 | $295.49 | $272.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $120,953.36 |
311 | 2050/01 | $296.15 | $272.15 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $120,657.20 |
312 | 2050/03 | $296.82 | $271.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $120,360.38 |
313 | 2050/03 | $297.49 | $270.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $120,062.89 |
314 | 2050/04 | $298.16 | $270.14 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $119,764.73 |
315 | 2050/05 | $298.83 | $269.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $119,465.90 |
316 | 2050/06 | $299.50 | $268.80 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $119,166.40 |
317 | 2050/07 | $300.18 | $268.12 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $118,866.23 |
318 | 2050/08 | $300.85 | $267.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $118,565.38 |
319 | 2050/09 | $301.53 | $266.77 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $118,263.85 |
320 | 2050/10 | $302.21 | $266.09 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $117,961.64 |
321 | 2050/11 | $302.89 | $265.41 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $117,658.76 |
322 | 2050/12 | $303.57 | $264.73 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $117,355.19 |
323 | 2051/01 | $304.25 | $264.05 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $117,050.94 |
324 | 2051/03 | $304.94 | $263.36 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $116,746.00 |
325 | 2051/03 | $305.62 | $262.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $116,440.38 |
326 | 2051/04 | $306.31 | $261.99 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $116,134.07 |
327 | 2051/05 | $307.00 | $261.30 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $115,827.08 |
328 | 2051/06 | $307.69 | $260.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $115,519.39 |
329 | 2051/07 | $308.38 | $259.92 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $115,211.01 |
330 | 2051/08 | $309.08 | $259.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $114,901.93 |
331 | 2051/09 | $309.77 | $258.53 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $114,592.16 |
332 | 2051/10 | $310.47 | $257.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $114,281.69 |
333 | 2051/11 | $311.17 | $257.13 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $113,970.53 |
334 | 2051/12 | $311.87 | $256.43 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $113,658.66 |
335 | 2052/01 | $312.57 | $255.73 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $113,346.09 |
336 | 2052/02 | $313.27 | $255.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $113,032.82 |
337 | 2052/03 | $313.98 | $254.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $112,718.85 |
338 | 2052/04 | $314.68 | $253.62 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $112,404.16 |
339 | 2052/05 | $315.39 | $252.91 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $112,088.77 |
340 | 2052/06 | $316.10 | $252.20 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $111,772.67 |
341 | 2052/07 | $316.81 | $251.49 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $111,455.86 |
342 | 2052/08 | $317.52 | $250.78 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $111,138.34 |
343 | 2052/09 | $318.24 | $250.06 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $110,820.10 |
344 | 2052/10 | $318.95 | $249.35 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $110,501.14 |
345 | 2052/11 | $319.67 | $248.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $110,181.47 |
346 | 2052/12 | $320.39 | $247.91 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $109,861.08 |
347 | 2053/01 | $321.11 | $247.19 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $109,539.97 |
348 | 2053/03 | $321.83 | $246.46 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $109,218.13 |
349 | 2053/03 | $322.56 | $245.74 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $108,895.57 |
350 | 2053/04 | $323.28 | $245.02 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $108,572.29 |
351 | 2053/05 | $324.01 | $244.29 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $108,248.28 |
352 | 2053/06 | $324.74 | $243.56 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $107,923.54 |
353 | 2053/07 | $325.47 | $242.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $107,598.06 |
354 | 2053/08 | $326.20 | $242.10 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $107,271.86 |
355 | 2053/09 | $326.94 | $241.36 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $106,944.92 |
356 | 2053/10 | $327.67 | $240.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $106,617.25 |
357 | 2053/11 | $328.41 | $239.89 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $106,288.84 |
358 | 2053/12 | $329.15 | $239.15 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $105,959.69 |
359 | 2054/01 | $329.89 | $238.41 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $105,629.80 |
360 | 2054/03 | $330.63 | $237.67 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $105,299.17 |
361 | 2054/03 | $331.38 | $236.92 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $104,967.79 |
362 | 2054/04 | $332.12 | $236.18 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $104,635.67 |
363 | 2054/05 | $332.87 | $235.43 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $104,302.80 |
364 | 2054/06 | $333.62 | $234.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $103,969.18 |
365 | 2054/07 | $334.37 | $233.93 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $103,634.81 |
366 | 2054/08 | $335.12 | $233.18 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $103,299.69 |
367 | 2054/09 | $335.88 | $232.42 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $102,963.81 |
368 | 2054/10 | $336.63 | $231.67 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $102,627.18 |
369 | 2054/11 | $337.39 | $230.91 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $102,289.79 |
370 | 2054/12 | $338.15 | $230.15 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $101,951.64 |
371 | 2055/01 | $338.91 | $229.39 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $101,612.74 |
372 | 2055/03 | $339.67 | $228.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $101,273.06 |
373 | 2055/03 | $340.44 | $227.86 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $100,932.63 |
374 | 2055/04 | $341.20 | $227.10 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $100,591.43 |
375 | 2055/05 | $341.97 | $226.33 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $100,249.46 |
376 | 2055/06 | $342.74 | $225.56 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $99,906.72 |
377 | 2055/07 | $343.51 | $224.79 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $99,563.21 |
378 | 2055/08 | $344.28 | $224.02 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $99,218.93 |
379 | 2055/09 | $345.06 | $223.24 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $98,873.87 |
380 | 2055/10 | $345.83 | $222.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $98,528.04 |
381 | 2055/11 | $346.61 | $221.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $98,181.43 |
382 | 2055/12 | $347.39 | $220.91 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $97,834.03 |
383 | 2056/01 | $348.17 | $220.13 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $97,485.86 |
384 | 2056/02 | $348.96 | $219.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $97,136.90 |
385 | 2056/03 | $349.74 | $218.56 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $96,787.16 |
386 | 2056/04 | $350.53 | $217.77 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $96,436.63 |
387 | 2056/05 | $351.32 | $216.98 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $96,085.32 |
388 | 2056/06 | $352.11 | $216.19 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $95,733.21 |
389 | 2056/07 | $352.90 | $215.40 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $95,380.31 |
390 | 2056/08 | $353.69 | $214.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $95,026.62 |
391 | 2056/09 | $354.49 | $213.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $94,672.13 |
392 | 2056/10 | $355.29 | $213.01 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $94,316.84 |
393 | 2056/11 | $356.09 | $212.21 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $93,960.75 |
394 | 2056/12 | $356.89 | $211.41 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $93,603.86 |
395 | 2057/01 | $357.69 | $210.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $93,246.17 |
396 | 2057/03 | $358.50 | $209.80 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $92,887.68 |
397 | 2057/03 | $359.30 | $209.00 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $92,528.37 |
398 | 2057/04 | $360.11 | $208.19 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $92,168.26 |
399 | 2057/05 | $360.92 | $207.38 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $91,807.34 |
400 | 2057/06 | $361.73 | $206.57 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $91,445.61 |
401 | 2057/07 | $362.55 | $205.75 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $91,083.06 |
402 | 2057/08 | $363.36 | $204.94 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $90,719.70 |
403 | 2057/09 | $364.18 | $204.12 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $90,355.52 |
404 | 2057/10 | $365.00 | $203.30 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $89,990.52 |
405 | 2057/11 | $365.82 | $202.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $89,624.70 |
406 | 2057/12 | $366.64 | $201.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $89,258.05 |
407 | 2058/01 | $367.47 | $200.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $88,890.58 |
408 | 2058/03 | $368.30 | $200.00 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $88,522.29 |
409 | 2058/03 | $369.12 | $199.18 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $88,153.16 |
410 | 2058/04 | $369.96 | $198.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $87,783.21 |
411 | 2058/05 | $370.79 | $197.51 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $87,412.42 |
412 | 2058/06 | $371.62 | $196.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $87,040.80 |
413 | 2058/07 | $372.46 | $195.84 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $86,668.34 |
414 | 2058/08 | $373.30 | $195.00 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $86,295.04 |
415 | 2058/09 | $374.14 | $194.16 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $85,920.91 |
416 | 2058/10 | $374.98 | $193.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $85,545.93 |
417 | 2058/11 | $375.82 | $192.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $85,170.11 |
418 | 2058/12 | $376.67 | $191.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $84,793.44 |
419 | 2059/01 | $377.51 | $190.79 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $84,415.93 |
420 | 2059/03 | $378.36 | $189.94 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $84,037.56 |
421 | 2059/03 | $379.22 | $189.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $83,658.35 |
422 | 2059/04 | $380.07 | $188.23 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $83,278.28 |
423 | 2059/05 | $380.92 | $187.38 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $82,897.36 |
424 | 2059/06 | $381.78 | $186.52 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $82,515.58 |
425 | 2059/07 | $382.64 | $185.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $82,132.94 |
426 | 2059/08 | $383.50 | $184.80 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $81,749.44 |
427 | 2059/09 | $384.36 | $183.94 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $81,365.07 |
428 | 2059/10 | $385.23 | $183.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $80,979.84 |
429 | 2059/11 | $386.10 | $182.20 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $80,593.75 |
430 | 2059/12 | $386.96 | $181.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $80,206.78 |
431 | 2060/01 | $387.83 | $180.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $79,818.95 |
432 | 2060/02 | $388.71 | $179.59 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $79,430.24 |
433 | 2060/03 | $389.58 | $178.72 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $79,040.66 |
434 | 2060/04 | $390.46 | $177.84 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $78,650.20 |
435 | 2060/05 | $391.34 | $176.96 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $78,258.87 |
436 | 2060/06 | $392.22 | $176.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $77,866.65 |
437 | 2060/07 | $393.10 | $175.20 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $77,473.55 |
438 | 2060/08 | $393.98 | $174.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $77,079.56 |
439 | 2060/09 | $394.87 | $173.43 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $76,684.69 |
440 | 2060/10 | $395.76 | $172.54 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $76,288.93 |
441 | 2060/11 | $396.65 | $171.65 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $75,892.28 |
442 | 2060/12 | $397.54 | $170.76 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $75,494.74 |
443 | 2061/01 | $398.44 | $169.86 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $75,096.31 |
444 | 2061/03 | $399.33 | $168.97 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $74,696.97 |
445 | 2061/03 | $400.23 | $168.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $74,296.74 |
446 | 2061/04 | $401.13 | $167.17 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $73,895.61 |
447 | 2061/05 | $402.03 | $166.27 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $73,493.57 |
448 | 2061/06 | $402.94 | $165.36 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $73,090.64 |
449 | 2061/07 | $403.85 | $164.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $72,686.79 |
450 | 2061/08 | $404.75 | $163.55 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $72,282.04 |
451 | 2061/09 | $405.67 | $162.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $71,876.37 |
452 | 2061/10 | $406.58 | $161.72 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $71,469.79 |
453 | 2061/11 | $407.49 | $160.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $71,062.30 |
454 | 2061/12 | $408.41 | $159.89 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $70,653.89 |
455 | 2062/01 | $409.33 | $158.97 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $70,244.56 |
456 | 2062/03 | $410.25 | $158.05 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $69,834.31 |
457 | 2062/03 | $411.17 | $157.13 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $69,423.14 |
458 | 2062/04 | $412.10 | $156.20 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $69,011.04 |
459 | 2062/05 | $413.02 | $155.27 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $68,598.02 |
460 | 2062/06 | $413.95 | $154.35 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $68,184.06 |
461 | 2062/07 | $414.89 | $153.41 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $67,769.18 |
462 | 2062/08 | $415.82 | $152.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $67,353.36 |
463 | 2062/09 | $416.75 | $151.55 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $66,936.60 |
464 | 2062/10 | $417.69 | $150.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $66,518.91 |
465 | 2062/11 | $418.63 | $149.67 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $66,100.28 |
466 | 2062/12 | $419.57 | $148.73 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $65,680.70 |
467 | 2063/01 | $420.52 | $147.78 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $65,260.19 |
468 | 2063/03 | $421.46 | $146.84 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $64,838.72 |
469 | 2063/03 | $422.41 | $145.89 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $64,416.31 |
470 | 2063/04 | $423.36 | $144.94 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $63,992.95 |
471 | 2063/05 | $424.32 | $143.98 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $63,568.63 |
472 | 2063/06 | $425.27 | $143.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $63,143.36 |
473 | 2063/07 | $426.23 | $142.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $62,717.13 |
474 | 2063/08 | $427.19 | $141.11 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $62,289.95 |
475 | 2063/09 | $428.15 | $140.15 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $61,861.80 |
476 | 2063/10 | $429.11 | $139.19 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $61,432.69 |
477 | 2063/11 | $430.08 | $138.22 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $61,002.61 |
478 | 2063/12 | $431.04 | $137.26 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $60,571.57 |
479 | 2064/01 | $432.01 | $136.29 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $60,139.55 |
480 | 2064/02 | $432.99 | $135.31 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $59,706.57 |
481 | 2064/03 | $433.96 | $134.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $59,272.61 |
482 | 2064/04 | $434.94 | $133.36 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $58,837.67 |
483 | 2064/05 | $435.92 | $132.38 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $58,401.76 |
484 | 2064/06 | $436.90 | $131.40 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $57,964.86 |
485 | 2064/07 | $437.88 | $130.42 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $57,526.98 |
486 | 2064/08 | $438.86 | $129.44 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $57,088.12 |
487 | 2064/09 | $439.85 | $128.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $56,648.27 |
488 | 2064/10 | $440.84 | $127.46 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $56,207.43 |
489 | 2064/11 | $441.83 | $126.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $55,765.59 |
490 | 2064/12 | $442.83 | $125.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $55,322.77 |
491 | 2065/01 | $443.82 | $124.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $54,878.94 |
492 | 2065/03 | $444.82 | $123.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $54,434.12 |
493 | 2065/03 | $445.82 | $122.48 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $53,988.30 |
494 | 2065/04 | $446.83 | $121.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $53,541.47 |
495 | 2065/05 | $447.83 | $120.47 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $53,093.64 |
496 | 2065/06 | $448.84 | $119.46 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $52,644.80 |
497 | 2065/07 | $449.85 | $118.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $52,194.95 |
498 | 2065/08 | $450.86 | $117.44 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $51,744.09 |
499 | 2065/09 | $451.88 | $116.42 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $51,292.21 |
500 | 2065/10 | $452.89 | $115.41 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $50,839.32 |
501 | 2065/11 | $453.91 | $114.39 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $50,385.41 |
502 | 2065/12 | $454.93 | $113.37 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $49,930.48 |
503 | 2066/01 | $455.96 | $112.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $49,474.52 |
504 | 2066/03 | $456.98 | $111.32 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $49,017.54 |
505 | 2066/03 | $458.01 | $110.29 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $48,559.53 |
506 | 2066/04 | $459.04 | $109.26 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $48,100.49 |
507 | 2066/05 | $460.07 | $108.23 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $47,640.42 |
508 | 2066/06 | $461.11 | $107.19 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $47,179.31 |
509 | 2066/07 | $462.15 | $106.15 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $46,717.16 |
510 | 2066/08 | $463.19 | $105.11 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $46,253.97 |
511 | 2066/09 | $464.23 | $104.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $45,789.75 |
512 | 2066/10 | $465.27 | $103.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $45,324.47 |
513 | 2066/11 | $466.32 | $101.98 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $44,858.15 |
514 | 2066/12 | $467.37 | $100.93 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $44,390.78 |
515 | 2067/01 | $468.42 | $99.88 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $43,922.36 |
516 | 2067/03 | $469.47 | $98.83 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $43,452.89 |
517 | 2067/03 | $470.53 | $97.77 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $42,982.36 |
518 | 2067/04 | $471.59 | $96.71 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $42,510.77 |
519 | 2067/05 | $472.65 | $95.65 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $42,038.12 |
520 | 2067/06 | $473.71 | $94.59 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $41,564.40 |
521 | 2067/07 | $474.78 | $93.52 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $41,089.63 |
522 | 2067/08 | $475.85 | $92.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $40,613.78 |
523 | 2067/09 | $476.92 | $91.38 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $40,136.86 |
524 | 2067/10 | $477.99 | $90.31 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $39,658.87 |
525 | 2067/11 | $479.07 | $89.23 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $39,179.80 |
526 | 2067/12 | $480.15 | $88.15 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $38,699.65 |
527 | 2068/01 | $481.23 | $87.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $38,218.43 |
528 | 2068/02 | $482.31 | $85.99 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $37,736.12 |
529 | 2068/03 | $483.39 | $84.91 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $37,252.73 |
530 | 2068/04 | $484.48 | $83.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $36,768.25 |
531 | 2068/05 | $485.57 | $82.73 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $36,282.67 |
532 | 2068/06 | $486.66 | $81.64 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $35,796.01 |
533 | 2068/07 | $487.76 | $80.54 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $35,308.25 |
534 | 2068/08 | $488.86 | $79.44 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $34,819.40 |
535 | 2068/09 | $489.96 | $78.34 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $34,329.44 |
536 | 2068/10 | $491.06 | $77.24 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $33,838.38 |
537 | 2068/11 | $492.16 | $76.14 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $33,346.22 |
538 | 2068/12 | $493.27 | $75.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $32,852.95 |
539 | 2069/01 | $494.38 | $73.92 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $32,358.57 |
540 | 2069/03 | $495.49 | $72.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $31,863.07 |
541 | 2069/03 | $496.61 | $71.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $31,366.47 |
542 | 2069/04 | $497.73 | $70.57 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $30,868.74 |
543 | 2069/05 | $498.85 | $69.45 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $30,369.89 |
544 | 2069/06 | $499.97 | $68.33 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $29,869.93 |
545 | 2069/07 | $501.09 | $67.21 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $29,368.83 |
546 | 2069/08 | $502.22 | $66.08 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $28,866.61 |
547 | 2069/09 | $503.35 | $64.95 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $28,363.27 |
548 | 2069/10 | $504.48 | $63.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $27,858.78 |
549 | 2069/11 | $505.62 | $62.68 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $27,353.17 |
550 | 2069/12 | $506.76 | $61.54 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $26,846.41 |
551 | 2070/01 | $507.90 | $60.40 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $26,338.51 |
552 | 2070/03 | $509.04 | $59.26 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $25,829.48 |
553 | 2070/03 | $510.18 | $58.12 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $25,319.29 |
554 | 2070/04 | $511.33 | $56.97 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $24,807.96 |
555 | 2070/05 | $512.48 | $55.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $24,295.48 |
556 | 2070/06 | $513.63 | $54.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $23,781.84 |
557 | 2070/07 | $514.79 | $53.51 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $23,267.05 |
558 | 2070/08 | $515.95 | $52.35 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $22,751.11 |
559 | 2070/09 | $517.11 | $51.19 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $22,234.00 |
560 | 2070/10 | $518.27 | $50.03 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $21,715.72 |
561 | 2070/11 | $519.44 | $48.86 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $21,196.28 |
562 | 2070/12 | $520.61 | $47.69 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $20,675.67 |
563 | 2071/01 | $521.78 | $46.52 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $20,153.90 |
564 | 2071/03 | $522.95 | $45.35 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $19,630.94 |
565 | 2071/03 | $524.13 | $44.17 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $19,106.81 |
566 | 2071/04 | $525.31 | $42.99 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $18,581.50 |
567 | 2071/05 | $526.49 | $41.81 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $18,055.01 |
568 | 2071/06 | $527.68 | $40.62 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $17,527.33 |
569 | 2071/07 | $528.86 | $39.44 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $16,998.47 |
570 | 2071/08 | $530.05 | $38.25 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $16,468.42 |
571 | 2071/09 | $531.25 | $37.05 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $15,937.17 |
572 | 2071/10 | $532.44 | $35.86 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $15,404.73 |
573 | 2071/11 | $533.64 | $34.66 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $14,871.09 |
574 | 2071/12 | $534.84 | $33.46 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $14,336.25 |
575 | 2072/01 | $536.04 | $32.26 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $13,800.21 |
576 | 2072/02 | $537.25 | $31.05 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $13,262.96 |
577 | 2072/03 | $538.46 | $29.84 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $12,724.50 |
578 | 2072/04 | $539.67 | $28.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $12,184.83 |
579 | 2072/05 | $540.88 | $27.42 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $11,643.95 |
580 | 2072/06 | $542.10 | $26.20 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $11,101.85 |
581 | 2072/07 | $543.32 | $24.98 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $10,558.53 |
582 | 2072/08 | $544.54 | $23.76 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $10,013.98 |
583 | 2072/09 | $545.77 | $22.53 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $9,468.22 |
584 | 2072/10 | $547.00 | $21.30 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $8,921.22 |
585 | 2072/11 | $548.23 | $20.07 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $8,372.99 |
586 | 2072/12 | $549.46 | $18.84 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $7,823.53 |
587 | 2073/01 | $550.70 | $17.60 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $7,272.83 |
588 | 2073/03 | $551.94 | $16.36 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $6,720.90 |
589 | 2073/03 | $553.18 | $15.12 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $6,167.72 |
590 | 2073/04 | $554.42 | $13.88 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $5,613.30 |
591 | 2073/05 | $555.67 | $12.63 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $5,057.63 |
592 | 2073/06 | $556.92 | $11.38 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $4,500.71 |
593 | 2073/07 | $558.17 | $10.13 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $3,942.54 |
594 | 2073/08 | $559.43 | $8.87 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $3,383.11 |
595 | 2073/09 | $560.69 | $7.61 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $2,822.42 |
596 | 2073/10 | $561.95 | $6.35 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $2,260.47 |
597 | 2073/11 | $563.21 | $5.09 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $1,697.26 |
598 | 2073/12 | $564.48 | $3.82 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $1,132.77 |
599 | 2074/01 | $565.75 | $2.55 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $567.02 |
600 | 2074/03 | $567.02 | $1.28 | $0.00 | $155.83 | $1,000.00 | $1,724.13 | $0.00 |
Totals | $187,000.00 | $153,979.86 | $0.00 | $93,500.00 | $600,000.00 | $1,034,479.86 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.