Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 45-year mortgage of $186,000.00 at 5% interest rate for a $186,000.00 home, you need to have a monthly payment of $1,071.79 ~ $1,149.29. You will make a total of 540 payments and you will pay off your mortgage on 2069/12. Consult with a Mortgage Specialist
Loan Comparison
You can save $49,721.08 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $844.70 | 5% | 600 months | $506,818.87 | $320,818.87 |
| 50 years | Bi-Weekly | $422.35 | 5% | 512 months | $449,906.27 | $263,906.27 |
| 45 years | Monthly | $866.79 | 5% | 540 months | $468,064.82 | $282,064.82 |
| 45 years | Bi-Weekly | $433.40 | 5% | 461 months | $418,343.74 | $232,343.74 |
| 40 years | Monthly | $896.89 | 5% | 480 months | $430,505.12 | $244,505.12 |
| 40 years | Bi-Weekly | $448.45 | 5% | 409 months | $387,766.33 | $201,766.33 |
| 35 years | Monthly | $938.72 | 5% | 420 months | $394,262.01 | $208,262.01 |
| 35 years | Bi-Weekly | $469.36 | 5% | 358 months | $358,247.90 | $172,247.90 |
| 30 years | Monthly | $998.49 | 5% | 360 months | $359,455.76 | $173,455.76 |
| 30 years | Bi-Weekly | $499.25 | 5% | 307 months | $329,859.08 | $143,859.08 |
| 25 years | Monthly | $1,087.34 | 5% | 300 months | $326,201.24 | $140,201.24 |
| 25 years | Bi-Weekly | $543.67 | 5% | 256 months | $302,665.64 | $116,665.64 |
| 20 years | Monthly | $1,227.52 | 5% | 240 months | $294,604.24 | $108,604.24 |
| 20 years | Bi-Weekly | $613.76 | 5% | 205 months | $276,726.81 | $90,726.81 |
| 15 years | Monthly | $1,470.88 | 5% | 180 months | $264,757.71 | $78,757.71 |
| 15 years | Bi-Weekly | $735.44 | 5% | 154 months | $252,093.66 | $66,093.66 |
| 10 years | Monthly | $1,972.82 | 5% | 120 months | $236,738.23 | $50,738.23 |
| 10 years | Bi-Weekly | $986.41 | 5% | 103 months | $228,807.61 | $42,807.61 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2025/01 | $91.79 | $775.00 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,908.21 |
| 2 | 2025/02 | $92.17 | $774.62 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,816.04 |
| 3 | 2025/03 | $92.55 | $774.23 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,723.49 |
| 4 | 2025/04 | $92.94 | $773.85 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,630.55 |
| 5 | 2025/05 | $93.33 | $773.46 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,537.23 |
| 6 | 2025/06 | $93.71 | $773.07 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,443.51 |
| 7 | 2025/07 | $94.11 | $772.68 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,349.41 |
| 8 | 2025/08 | $94.50 | $772.29 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,254.91 |
| 9 | 2025/09 | $94.89 | $771.90 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,160.02 |
| 10 | 2025/10 | $95.29 | $771.50 | $77.50 | $155.00 | $50.00 | $1,149.29 | $185,064.73 |
| 11 | 2025/11 | $95.68 | $771.10 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,969.05 |
| 12 | 2025/12 | $96.08 | $770.70 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,872.96 |
| 13 | 2026/01 | $96.48 | $770.30 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,776.48 |
| 14 | 2026/02 | $96.88 | $769.90 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,679.60 |
| 15 | 2026/03 | $97.29 | $769.50 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,582.31 |
| 16 | 2026/04 | $97.69 | $769.09 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,484.61 |
| 17 | 2026/05 | $98.10 | $768.69 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,386.51 |
| 18 | 2026/06 | $98.51 | $768.28 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,288.00 |
| 19 | 2026/07 | $98.92 | $767.87 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,189.08 |
| 20 | 2026/08 | $99.33 | $767.45 | $77.50 | $155.00 | $50.00 | $1,149.29 | $184,089.75 |
| 21 | 2026/09 | $99.75 | $767.04 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,990.01 |
| 22 | 2026/10 | $100.16 | $766.63 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,889.84 |
| 23 | 2026/11 | $100.58 | $766.21 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,789.27 |
| 24 | 2026/12 | $101.00 | $765.79 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,688.27 |
| 25 | 2027/01 | $101.42 | $765.37 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,586.85 |
| 26 | 2027/02 | $101.84 | $764.95 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,485.01 |
| 27 | 2027/03 | $102.27 | $764.52 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,382.74 |
| 28 | 2027/04 | $102.69 | $764.09 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,280.05 |
| 29 | 2027/05 | $103.12 | $763.67 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,176.93 |
| 30 | 2027/06 | $103.55 | $763.24 | $77.50 | $155.00 | $50.00 | $1,149.29 | $183,073.38 |
| 31 | 2027/07 | $103.98 | $762.81 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,969.40 |
| 32 | 2027/08 | $104.41 | $762.37 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,864.98 |
| 33 | 2027/09 | $104.85 | $761.94 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,760.14 |
| 34 | 2027/10 | $105.29 | $761.50 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,654.85 |
| 35 | 2027/11 | $105.72 | $761.06 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,549.12 |
| 36 | 2027/12 | $106.17 | $760.62 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,442.96 |
| 37 | 2028/01 | $106.61 | $760.18 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,336.35 |
| 38 | 2028/02 | $107.05 | $759.73 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,229.30 |
| 39 | 2028/03 | $107.50 | $759.29 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,121.80 |
| 40 | 2028/04 | $107.95 | $758.84 | $77.50 | $155.00 | $50.00 | $1,149.29 | $182,013.86 |
| 41 | 2028/05 | $108.40 | $758.39 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,905.46 |
| 42 | 2028/06 | $108.85 | $757.94 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,796.61 |
| 43 | 2028/07 | $109.30 | $757.49 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,687.31 |
| 44 | 2028/08 | $109.76 | $757.03 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,577.56 |
| 45 | 2028/09 | $110.21 | $756.57 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,467.34 |
| 46 | 2028/10 | $110.67 | $756.11 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,356.67 |
| 47 | 2028/11 | $111.13 | $755.65 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,245.54 |
| 48 | 2028/12 | $111.60 | $755.19 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,133.94 |
| 49 | 2029/01 | $112.06 | $754.72 | $77.50 | $155.00 | $50.00 | $1,149.29 | $181,021.88 |
| 50 | 2029/02 | $112.53 | $754.26 | $77.50 | $155.00 | $50.00 | $1,149.29 | $180,909.35 |
| 51 | 2029/03 | $113.00 | $753.79 | $77.50 | $155.00 | $50.00 | $1,149.29 | $180,796.35 |
| 52 | 2029/04 | $113.47 | $753.32 | $77.50 | $155.00 | $50.00 | $1,149.29 | $180,682.88 |
| 53 | 2029/05 | $113.94 | $752.85 | $77.50 | $155.00 | $50.00 | $1,149.29 | $180,568.94 |
| 54 | 2029/06 | $114.42 | $752.37 | $77.50 | $155.00 | $50.00 | $1,149.29 | $180,454.52 |
| 55 | 2029/07 | $114.89 | $751.89 | $77.50 | $155.00 | $50.00 | $1,149.29 | $180,339.63 |
| 56 | 2029/08 | $115.37 | $751.42 | $77.50 | $155.00 | $50.00 | $1,149.29 | $180,224.26 |
| 57 | 2029/09 | $115.85 | $750.93 | $77.50 | $155.00 | $50.00 | $1,149.29 | $180,108.41 |
| 58 | 2029/10 | $116.34 | $750.45 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,992.07 |
| 59 | 2029/11 | $116.82 | $749.97 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,875.25 |
| 60 | 2029/12 | $117.31 | $749.48 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,757.95 |
| 61 | 2030/01 | $117.80 | $748.99 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,640.15 |
| 62 | 2030/02 | $118.29 | $748.50 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,521.86 |
| 63 | 2030/03 | $118.78 | $748.01 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,403.09 |
| 64 | 2030/04 | $119.27 | $747.51 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,283.81 |
| 65 | 2030/05 | $119.77 | $747.02 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,164.04 |
| 66 | 2030/06 | $120.27 | $746.52 | $77.50 | $155.00 | $50.00 | $1,149.29 | $179,043.77 |
| 67 | 2030/07 | $120.77 | $746.02 | $77.50 | $155.00 | $50.00 | $1,149.29 | $178,923.00 |
| 68 | 2030/08 | $121.27 | $745.51 | $77.50 | $155.00 | $50.00 | $1,149.29 | $178,801.73 |
| 69 | 2030/09 | $121.78 | $745.01 | $77.50 | $155.00 | $50.00 | $1,149.29 | $178,679.95 |
| 70 | 2030/10 | $122.29 | $744.50 | $77.50 | $155.00 | $50.00 | $1,149.29 | $178,557.66 |
| 71 | 2030/11 | $122.80 | $743.99 | $77.50 | $155.00 | $50.00 | $1,149.29 | $178,434.86 |
| 72 | 2030/12 | $123.31 | $743.48 | $77.50 | $155.00 | $50.00 | $1,149.29 | $178,311.55 |
| 73 | 2031/01 | $123.82 | $742.96 | $77.50 | $155.00 | $50.00 | $1,149.29 | $178,187.73 |
| 74 | 2031/02 | $124.34 | $742.45 | $77.50 | $155.00 | $50.00 | $1,149.29 | $178,063.40 |
| 75 | 2031/03 | $124.86 | $741.93 | $77.50 | $155.00 | $50.00 | $1,149.29 | $177,938.54 |
| 76 | 2031/04 | $125.38 | $741.41 | $77.50 | $155.00 | $50.00 | $1,149.29 | $177,813.16 |
| 77 | 2031/05 | $125.90 | $740.89 | $77.50 | $155.00 | $50.00 | $1,149.29 | $177,687.26 |
| 78 | 2031/06 | $126.42 | $740.36 | $77.50 | $155.00 | $50.00 | $1,149.29 | $177,560.84 |
| 79 | 2031/07 | $126.95 | $739.84 | $77.50 | $155.00 | $50.00 | $1,149.29 | $177,433.89 |
| 80 | 2031/08 | $127.48 | $739.31 | $77.50 | $155.00 | $50.00 | $1,149.29 | $177,306.41 |
| 81 | 2031/09 | $128.01 | $738.78 | $77.50 | $155.00 | $50.00 | $1,149.29 | $177,178.40 |
| 82 | 2031/10 | $128.54 | $738.24 | $77.50 | $155.00 | $50.00 | $1,149.29 | $177,049.86 |
| 83 | 2031/11 | $129.08 | $737.71 | $77.50 | $155.00 | $50.00 | $1,149.29 | $176,920.78 |
| 84 | 2031/12 | $129.62 | $737.17 | $77.50 | $155.00 | $50.00 | $1,149.29 | $176,791.16 |
| 85 | 2032/01 | $130.16 | $736.63 | $77.50 | $155.00 | $50.00 | $1,149.29 | $176,661.01 |
| 86 | 2032/02 | $130.70 | $736.09 | $77.50 | $155.00 | $50.00 | $1,149.29 | $176,530.31 |
| 87 | 2032/03 | $131.24 | $735.54 | $77.50 | $155.00 | $50.00 | $1,149.29 | $176,399.06 |
| 88 | 2032/04 | $131.79 | $735.00 | $77.50 | $155.00 | $50.00 | $1,149.29 | $176,267.27 |
| 89 | 2032/05 | $132.34 | $734.45 | $77.50 | $155.00 | $50.00 | $1,149.29 | $176,134.93 |
| 90 | 2032/06 | $132.89 | $733.90 | $77.50 | $155.00 | $50.00 | $1,149.29 | $176,002.04 |
| 91 | 2032/07 | $133.44 | $733.34 | $77.50 | $155.00 | $50.00 | $1,149.29 | $175,868.60 |
| 92 | 2032/08 | $134.00 | $732.79 | $77.50 | $155.00 | $50.00 | $1,149.29 | $175,734.60 |
| 93 | 2032/09 | $134.56 | $732.23 | $77.50 | $155.00 | $50.00 | $1,149.29 | $175,600.04 |
| 94 | 2032/10 | $135.12 | $731.67 | $77.50 | $155.00 | $50.00 | $1,149.29 | $175,464.92 |
| 95 | 2032/11 | $135.68 | $731.10 | $77.50 | $155.00 | $50.00 | $1,149.29 | $175,329.23 |
| 96 | 2032/12 | $136.25 | $730.54 | $77.50 | $155.00 | $50.00 | $1,149.29 | $175,192.99 |
| 97 | 2033/01 | $136.82 | $729.97 | $77.50 | $155.00 | $50.00 | $1,149.29 | $175,056.17 |
| 98 | 2033/02 | $137.39 | $729.40 | $77.50 | $155.00 | $50.00 | $1,149.29 | $174,918.78 |
| 99 | 2033/03 | $137.96 | $728.83 | $77.50 | $155.00 | $50.00 | $1,149.29 | $174,780.83 |
| 100 | 2033/04 | $138.53 | $728.25 | $77.50 | $155.00 | $50.00 | $1,149.29 | $174,642.29 |
| 101 | 2033/05 | $139.11 | $727.68 | $77.50 | $155.00 | $50.00 | $1,149.29 | $174,503.18 |
| 102 | 2033/06 | $139.69 | $727.10 | $77.50 | $155.00 | $50.00 | $1,149.29 | $174,363.49 |
| 103 | 2033/07 | $140.27 | $726.51 | $77.50 | $155.00 | $50.00 | $1,149.29 | $174,223.22 |
| 104 | 2033/08 | $140.86 | $725.93 | $77.50 | $155.00 | $50.00 | $1,149.29 | $174,082.36 |
| 105 | 2033/09 | $141.44 | $725.34 | $77.50 | $155.00 | $50.00 | $1,149.29 | $173,940.92 |
| 106 | 2033/10 | $142.03 | $724.75 | $77.50 | $155.00 | $50.00 | $1,149.29 | $173,798.89 |
| 107 | 2033/11 | $142.62 | $724.16 | $77.50 | $155.00 | $50.00 | $1,149.29 | $173,656.26 |
| 108 | 2033/12 | $143.22 | $723.57 | $77.50 | $155.00 | $50.00 | $1,149.29 | $173,513.04 |
| 109 | 2034/01 | $143.82 | $722.97 | $77.50 | $155.00 | $50.00 | $1,149.29 | $173,369.23 |
| 110 | 2034/02 | $144.41 | $722.37 | $77.50 | $155.00 | $50.00 | $1,149.29 | $173,224.81 |
| 111 | 2034/03 | $145.02 | $721.77 | $77.50 | $155.00 | $50.00 | $1,149.29 | $173,079.80 |
| 112 | 2034/04 | $145.62 | $721.17 | $77.50 | $155.00 | $50.00 | $1,149.29 | $172,934.18 |
| 113 | 2034/05 | $146.23 | $720.56 | $77.50 | $155.00 | $50.00 | $1,149.29 | $172,787.95 |
| 114 | 2034/06 | $146.84 | $719.95 | $77.50 | $155.00 | $50.00 | $1,149.29 | $172,641.11 |
| 115 | 2034/07 | $147.45 | $719.34 | $77.50 | $155.00 | $50.00 | $1,149.29 | $172,493.66 |
| 116 | 2034/08 | $148.06 | $718.72 | $77.50 | $155.00 | $50.00 | $1,149.29 | $172,345.60 |
| 117 | 2034/09 | $148.68 | $718.11 | $77.50 | $155.00 | $50.00 | $1,149.29 | $172,196.92 |
| 118 | 2034/10 | $149.30 | $717.49 | $77.50 | $155.00 | $50.00 | $1,149.29 | $172,047.62 |
| 119 | 2034/11 | $149.92 | $716.87 | $77.50 | $155.00 | $50.00 | $1,149.29 | $171,897.70 |
| 120 | 2034/12 | $150.55 | $716.24 | $77.50 | $155.00 | $50.00 | $1,149.29 | $171,747.15 |
| 121 | 2035/01 | $151.17 | $715.61 | $77.50 | $155.00 | $50.00 | $1,149.29 | $171,595.98 |
| 122 | 2035/02 | $151.80 | $714.98 | $77.50 | $155.00 | $50.00 | $1,149.29 | $171,444.17 |
| 123 | 2035/03 | $152.44 | $714.35 | $77.50 | $155.00 | $50.00 | $1,149.29 | $171,291.74 |
| 124 | 2035/04 | $153.07 | $713.72 | $77.50 | $155.00 | $50.00 | $1,149.29 | $171,138.67 |
| 125 | 2035/05 | $153.71 | $713.08 | $77.50 | $155.00 | $50.00 | $1,149.29 | $170,984.96 |
| 126 | 2035/06 | $154.35 | $712.44 | $77.50 | $155.00 | $50.00 | $1,149.29 | $170,830.61 |
| 127 | 2035/07 | $154.99 | $711.79 | $77.50 | $155.00 | $50.00 | $1,149.29 | $170,675.62 |
| 128 | 2035/08 | $155.64 | $711.15 | $77.50 | $155.00 | $50.00 | $1,149.29 | $170,519.98 |
| 129 | 2035/09 | $156.29 | $710.50 | $77.50 | $155.00 | $50.00 | $1,149.29 | $170,363.69 |
| 130 | 2035/10 | $156.94 | $709.85 | $77.50 | $155.00 | $50.00 | $1,149.29 | $170,206.75 |
| 131 | 2035/11 | $157.59 | $709.19 | $77.50 | $155.00 | $50.00 | $1,149.29 | $170,049.16 |
| 132 | 2035/12 | $158.25 | $708.54 | $77.50 | $155.00 | $50.00 | $1,149.29 | $169,890.91 |
| 133 | 2036/01 | $158.91 | $707.88 | $77.50 | $155.00 | $50.00 | $1,149.29 | $169,732.01 |
| 134 | 2036/02 | $159.57 | $707.22 | $77.50 | $155.00 | $50.00 | $1,149.29 | $169,572.44 |
| 135 | 2036/03 | $160.23 | $706.55 | $77.50 | $155.00 | $50.00 | $1,149.29 | $169,412.20 |
| 136 | 2036/04 | $160.90 | $705.88 | $77.50 | $155.00 | $50.00 | $1,149.29 | $169,251.30 |
| 137 | 2036/05 | $161.57 | $705.21 | $77.50 | $155.00 | $50.00 | $1,149.29 | $169,089.72 |
| 138 | 2036/06 | $162.25 | $704.54 | $77.50 | $155.00 | $50.00 | $1,149.29 | $168,927.48 |
| 139 | 2036/07 | $162.92 | $703.86 | $77.50 | $155.00 | $50.00 | $1,149.29 | $168,764.56 |
| 140 | 2036/08 | $163.60 | $703.19 | $77.50 | $155.00 | $50.00 | $1,149.29 | $168,600.96 |
| 141 | 2036/09 | $164.28 | $702.50 | $77.50 | $155.00 | $50.00 | $1,149.29 | $168,436.67 |
| 142 | 2036/10 | $164.97 | $701.82 | $77.50 | $155.00 | $50.00 | $1,149.29 | $168,271.71 |
| 143 | 2036/11 | $165.65 | $701.13 | $77.50 | $155.00 | $50.00 | $1,149.29 | $168,106.05 |
| 144 | 2036/12 | $166.34 | $700.44 | $77.50 | $155.00 | $50.00 | $1,149.29 | $167,939.71 |
| 145 | 2037/01 | $167.04 | $699.75 | $77.50 | $155.00 | $50.00 | $1,149.29 | $167,772.67 |
| 146 | 2037/02 | $167.73 | $699.05 | $77.50 | $155.00 | $50.00 | $1,149.29 | $167,604.93 |
| 147 | 2037/03 | $168.43 | $698.35 | $77.50 | $155.00 | $50.00 | $1,149.29 | $167,436.50 |
| 148 | 2037/04 | $169.13 | $697.65 | $77.50 | $155.00 | $50.00 | $1,149.29 | $167,267.37 |
| 149 | 2037/05 | $169.84 | $696.95 | $77.50 | $155.00 | $50.00 | $1,149.29 | $167,097.53 |
| 150 | 2037/06 | $170.55 | $696.24 | $77.50 | $155.00 | $50.00 | $1,149.29 | $166,926.98 |
| 151 | 2037/07 | $171.26 | $695.53 | $77.50 | $155.00 | $50.00 | $1,149.29 | $166,755.72 |
| 152 | 2037/08 | $171.97 | $694.82 | $77.50 | $155.00 | $50.00 | $1,149.29 | $166,583.75 |
| 153 | 2037/09 | $172.69 | $694.10 | $77.50 | $155.00 | $50.00 | $1,149.29 | $166,411.06 |
| 154 | 2037/10 | $173.41 | $693.38 | $77.50 | $155.00 | $50.00 | $1,149.29 | $166,237.66 |
| 155 | 2037/11 | $174.13 | $692.66 | $77.50 | $155.00 | $50.00 | $1,149.29 | $166,063.53 |
| 156 | 2037/12 | $174.86 | $691.93 | $77.50 | $155.00 | $50.00 | $1,149.29 | $165,888.67 |
| 157 | 2038/01 | $175.58 | $691.20 | $77.50 | $155.00 | $50.00 | $1,149.29 | $165,713.09 |
| 158 | 2038/02 | $176.32 | $690.47 | $77.50 | $155.00 | $50.00 | $1,149.29 | $165,536.77 |
| 159 | 2038/03 | $177.05 | $689.74 | $77.50 | $155.00 | $50.00 | $1,149.29 | $165,359.72 |
| 160 | 2038/04 | $177.79 | $689.00 | $77.50 | $155.00 | $50.00 | $1,149.29 | $165,181.93 |
| 161 | 2038/05 | $178.53 | $688.26 | $77.50 | $155.00 | $50.00 | $1,149.29 | $165,003.41 |
| 162 | 2038/06 | $179.27 | $687.51 | $77.50 | $155.00 | $50.00 | $1,149.29 | $164,824.13 |
| 163 | 2038/07 | $180.02 | $686.77 | $77.50 | $155.00 | $50.00 | $1,149.29 | $164,644.11 |
| 164 | 2038/08 | $180.77 | $686.02 | $77.50 | $155.00 | $50.00 | $1,149.29 | $164,463.34 |
| 165 | 2038/09 | $181.52 | $685.26 | $77.50 | $155.00 | $50.00 | $1,149.29 | $164,281.82 |
| 166 | 2038/10 | $182.28 | $684.51 | $77.50 | $155.00 | $50.00 | $1,149.29 | $164,099.54 |
| 167 | 2038/11 | $183.04 | $683.75 | $77.50 | $155.00 | $50.00 | $1,149.29 | $163,916.50 |
| 168 | 2038/12 | $183.80 | $682.99 | $77.50 | $155.00 | $50.00 | $1,149.29 | $163,732.70 |
| 169 | 2039/01 | $184.57 | $682.22 | $77.50 | $155.00 | $50.00 | $1,149.29 | $163,548.13 |
| 170 | 2039/02 | $185.34 | $681.45 | $77.50 | $155.00 | $50.00 | $1,149.29 | $163,362.80 |
| 171 | 2039/03 | $186.11 | $680.68 | $77.50 | $155.00 | $50.00 | $1,149.29 | $163,176.69 |
| 172 | 2039/04 | $186.88 | $679.90 | $77.50 | $155.00 | $50.00 | $1,149.29 | $162,989.81 |
| 173 | 2039/05 | $187.66 | $679.12 | $77.50 | $155.00 | $50.00 | $1,149.29 | $162,802.14 |
| 174 | 2039/06 | $188.44 | $678.34 | $77.50 | $155.00 | $50.00 | $1,149.29 | $162,613.70 |
| 175 | 2039/07 | $189.23 | $677.56 | $77.50 | $155.00 | $50.00 | $1,149.29 | $162,424.47 |
| 176 | 2039/08 | $190.02 | $676.77 | $77.50 | $155.00 | $50.00 | $1,149.29 | $162,234.45 |
| 177 | 2039/09 | $190.81 | $675.98 | $77.50 | $155.00 | $50.00 | $1,149.29 | $162,043.64 |
| 178 | 2039/10 | $191.60 | $675.18 | $77.50 | $155.00 | $50.00 | $1,149.29 | $161,852.04 |
| 179 | 2039/11 | $192.40 | $674.38 | $77.50 | $155.00 | $50.00 | $1,149.29 | $161,659.63 |
| 180 | 2039/12 | $193.20 | $673.58 | $77.50 | $155.00 | $50.00 | $1,149.29 | $161,466.43 |
| 181 | 2040/01 | $194.01 | $672.78 | $77.50 | $155.00 | $50.00 | $1,149.29 | $161,272.42 |
| 182 | 2040/02 | $194.82 | $671.97 | $77.50 | $155.00 | $50.00 | $1,149.29 | $161,077.60 |
| 183 | 2040/03 | $195.63 | $671.16 | $77.50 | $155.00 | $50.00 | $1,149.29 | $160,881.97 |
| 184 | 2040/04 | $196.45 | $670.34 | $77.50 | $155.00 | $50.00 | $1,149.29 | $160,685.53 |
| 185 | 2040/05 | $197.26 | $669.52 | $77.50 | $155.00 | $50.00 | $1,149.29 | $160,488.26 |
| 186 | 2040/06 | $198.09 | $668.70 | $77.50 | $155.00 | $50.00 | $1,149.29 | $160,290.18 |
| 187 | 2040/07 | $198.91 | $667.88 | $77.50 | $155.00 | $50.00 | $1,149.29 | $160,091.27 |
| 188 | 2040/08 | $199.74 | $667.05 | $77.50 | $155.00 | $50.00 | $1,149.29 | $159,891.53 |
| 189 | 2040/09 | $200.57 | $666.21 | $77.50 | $155.00 | $50.00 | $1,149.29 | $159,690.95 |
| 190 | 2040/10 | $201.41 | $665.38 | $77.50 | $155.00 | $50.00 | $1,149.29 | $159,489.55 |
| 191 | 2040/11 | $202.25 | $664.54 | $77.50 | $155.00 | $50.00 | $1,149.29 | $159,287.30 |
| 192 | 2040/12 | $203.09 | $663.70 | $77.50 | $155.00 | $50.00 | $1,149.29 | $159,084.21 |
| 193 | 2041/01 | $203.94 | $662.85 | $77.50 | $155.00 | $50.00 | $1,149.29 | $158,880.27 |
| 194 | 2041/02 | $204.79 | $662.00 | $77.50 | $155.00 | $50.00 | $1,149.29 | $158,675.49 |
| 195 | 2041/03 | $205.64 | $661.15 | $77.50 | $155.00 | $50.00 | $1,149.29 | $158,469.85 |
| 196 | 2041/04 | $206.50 | $660.29 | $77.50 | $155.00 | $50.00 | $1,149.29 | $158,263.35 |
| 197 | 2041/05 | $207.36 | $659.43 | $77.50 | $155.00 | $50.00 | $1,149.29 | $158,056.00 |
| 198 | 2041/06 | $208.22 | $658.57 | $77.50 | $155.00 | $50.00 | $1,149.29 | $157,847.78 |
| 199 | 2041/07 | $209.09 | $657.70 | $77.50 | $155.00 | $50.00 | $1,149.29 | $157,638.69 |
| 200 | 2041/08 | $209.96 | $656.83 | $77.50 | $155.00 | $50.00 | $1,149.29 | $157,428.73 |
| 201 | 2041/09 | $210.83 | $655.95 | $77.50 | $155.00 | $50.00 | $1,149.29 | $157,217.90 |
| 202 | 2041/10 | $211.71 | $655.07 | $77.50 | $155.00 | $50.00 | $1,149.29 | $157,006.18 |
| 203 | 2041/11 | $212.59 | $654.19 | $77.50 | $155.00 | $50.00 | $1,149.29 | $156,793.59 |
| 204 | 2041/12 | $213.48 | $653.31 | $77.50 | $155.00 | $50.00 | $1,149.29 | $156,580.11 |
| 205 | 2042/01 | $214.37 | $652.42 | $77.50 | $155.00 | $50.00 | $1,149.29 | $156,365.74 |
| 206 | 2042/02 | $215.26 | $651.52 | $77.50 | $155.00 | $50.00 | $1,149.29 | $156,150.48 |
| 207 | 2042/03 | $216.16 | $650.63 | $77.50 | $155.00 | $50.00 | $1,149.29 | $155,934.32 |
| 208 | 2042/04 | $217.06 | $649.73 | $77.50 | $155.00 | $50.00 | $1,149.29 | $155,717.26 |
| 209 | 2042/05 | $217.96 | $648.82 | $77.50 | $155.00 | $50.00 | $1,149.29 | $155,499.29 |
| 210 | 2042/06 | $218.87 | $647.91 | $77.50 | $155.00 | $50.00 | $1,149.29 | $155,280.42 |
| 211 | 2042/07 | $219.78 | $647.00 | $77.50 | $155.00 | $50.00 | $1,149.29 | $155,060.64 |
| 212 | 2042/08 | $220.70 | $646.09 | $77.50 | $155.00 | $50.00 | $1,149.29 | $154,839.93 |
| 213 | 2042/09 | $221.62 | $645.17 | $77.50 | $155.00 | $50.00 | $1,149.29 | $154,618.31 |
| 214 | 2042/10 | $222.54 | $644.24 | $77.50 | $155.00 | $50.00 | $1,149.29 | $154,395.77 |
| 215 | 2042/11 | $223.47 | $643.32 | $77.50 | $155.00 | $50.00 | $1,149.29 | $154,172.30 |
| 216 | 2042/12 | $224.40 | $642.38 | $77.50 | $155.00 | $50.00 | $1,149.29 | $153,947.90 |
| 217 | 2043/01 | $225.34 | $641.45 | $77.50 | $155.00 | $50.00 | $1,149.29 | $153,722.56 |
| 218 | 2043/02 | $226.28 | $640.51 | $77.50 | $155.00 | $50.00 | $1,149.29 | $153,496.28 |
| 219 | 2043/03 | $227.22 | $639.57 | $77.50 | $155.00 | $50.00 | $1,149.29 | $153,269.07 |
| 220 | 2043/04 | $228.17 | $638.62 | $77.50 | $155.00 | $50.00 | $1,149.29 | $153,040.90 |
| 221 | 2043/05 | $229.12 | $637.67 | $77.50 | $155.00 | $50.00 | $1,149.29 | $152,811.78 |
| 222 | 2043/06 | $230.07 | $636.72 | $77.50 | $155.00 | $50.00 | $1,149.29 | $152,581.71 |
| 223 | 2043/07 | $231.03 | $635.76 | $77.50 | $155.00 | $50.00 | $1,149.29 | $152,350.68 |
| 224 | 2043/08 | $231.99 | $634.79 | $77.50 | $155.00 | $50.00 | $1,149.29 | $152,118.69 |
| 225 | 2043/09 | $232.96 | $633.83 | $77.50 | $155.00 | $50.00 | $1,149.29 | $151,885.73 |
| 226 | 2043/10 | $233.93 | $632.86 | $77.50 | $155.00 | $50.00 | $1,149.29 | $151,651.80 |
| 227 | 2043/11 | $234.90 | $631.88 | $77.50 | $155.00 | $50.00 | $1,149.29 | $151,416.90 |
| 228 | 2043/12 | $235.88 | $630.90 | $77.50 | $155.00 | $50.00 | $1,149.29 | $151,181.02 |
| 229 | 2044/01 | $236.87 | $629.92 | $77.50 | $155.00 | $50.00 | $1,149.29 | $150,944.15 |
| 230 | 2044/02 | $237.85 | $628.93 | $77.50 | $155.00 | $50.00 | $1,149.29 | $150,706.30 |
| 231 | 2044/03 | $238.84 | $627.94 | $77.50 | $155.00 | $50.00 | $1,149.29 | $150,467.45 |
| 232 | 2044/04 | $239.84 | $626.95 | $77.50 | $155.00 | $50.00 | $1,149.29 | $150,227.61 |
| 233 | 2044/05 | $240.84 | $625.95 | $77.50 | $155.00 | $50.00 | $1,149.29 | $149,986.78 |
| 234 | 2044/06 | $241.84 | $624.94 | $77.50 | $155.00 | $50.00 | $1,149.29 | $149,744.93 |
| 235 | 2044/07 | $242.85 | $623.94 | $77.50 | $155.00 | $50.00 | $1,149.29 | $149,502.08 |
| 236 | 2044/08 | $243.86 | $622.93 | $77.50 | $155.00 | $50.00 | $1,149.29 | $149,258.22 |
| 237 | 2044/09 | $244.88 | $621.91 | $77.50 | $155.00 | $50.00 | $1,149.29 | $149,013.35 |
| 238 | 2044/10 | $245.90 | $620.89 | $0.00 | $155.00 | $50.00 | $1,071.79 | $148,767.45 |
| 239 | 2044/11 | $246.92 | $619.86 | $0.00 | $155.00 | $50.00 | $1,071.79 | $148,520.53 |
| 240 | 2044/12 | $247.95 | $618.84 | $0.00 | $155.00 | $50.00 | $1,071.79 | $148,272.57 |
| 241 | 2045/01 | $248.98 | $617.80 | $0.00 | $155.00 | $50.00 | $1,071.79 | $148,023.59 |
| 242 | 2045/02 | $250.02 | $616.76 | $0.00 | $155.00 | $50.00 | $1,071.79 | $147,773.57 |
| 243 | 2045/03 | $251.06 | $615.72 | $0.00 | $155.00 | $50.00 | $1,071.79 | $147,522.50 |
| 244 | 2045/04 | $252.11 | $614.68 | $0.00 | $155.00 | $50.00 | $1,071.79 | $147,270.40 |
| 245 | 2045/05 | $253.16 | $613.63 | $0.00 | $155.00 | $50.00 | $1,071.79 | $147,017.24 |
| 246 | 2045/06 | $254.21 | $612.57 | $0.00 | $155.00 | $50.00 | $1,071.79 | $146,763.02 |
| 247 | 2045/07 | $255.27 | $611.51 | $0.00 | $155.00 | $50.00 | $1,071.79 | $146,507.75 |
| 248 | 2045/08 | $256.34 | $610.45 | $0.00 | $155.00 | $50.00 | $1,071.79 | $146,251.41 |
| 249 | 2045/09 | $257.41 | $609.38 | $0.00 | $155.00 | $50.00 | $1,071.79 | $145,994.00 |
| 250 | 2045/10 | $258.48 | $608.31 | $0.00 | $155.00 | $50.00 | $1,071.79 | $145,735.52 |
| 251 | 2045/11 | $259.56 | $607.23 | $0.00 | $155.00 | $50.00 | $1,071.79 | $145,475.97 |
| 252 | 2045/12 | $260.64 | $606.15 | $0.00 | $155.00 | $50.00 | $1,071.79 | $145,215.33 |
| 253 | 2046/01 | $261.72 | $605.06 | $0.00 | $155.00 | $50.00 | $1,071.79 | $144,953.61 |
| 254 | 2046/02 | $262.81 | $603.97 | $0.00 | $155.00 | $50.00 | $1,071.79 | $144,690.80 |
| 255 | 2046/03 | $263.91 | $602.88 | $0.00 | $155.00 | $50.00 | $1,071.79 | $144,426.89 |
| 256 | 2046/04 | $265.01 | $601.78 | $0.00 | $155.00 | $50.00 | $1,071.79 | $144,161.88 |
| 257 | 2046/05 | $266.11 | $600.67 | $0.00 | $155.00 | $50.00 | $1,071.79 | $143,895.77 |
| 258 | 2046/06 | $267.22 | $599.57 | $0.00 | $155.00 | $50.00 | $1,071.79 | $143,628.55 |
| 259 | 2046/07 | $268.33 | $598.45 | $0.00 | $155.00 | $50.00 | $1,071.79 | $143,360.21 |
| 260 | 2046/08 | $269.45 | $597.33 | $0.00 | $155.00 | $50.00 | $1,071.79 | $143,090.76 |
| 261 | 2046/09 | $270.58 | $596.21 | $0.00 | $155.00 | $50.00 | $1,071.79 | $142,820.18 |
| 262 | 2046/10 | $271.70 | $595.08 | $0.00 | $155.00 | $50.00 | $1,071.79 | $142,548.48 |
| 263 | 2046/11 | $272.83 | $593.95 | $0.00 | $155.00 | $50.00 | $1,071.79 | $142,275.65 |
| 264 | 2046/12 | $273.97 | $592.82 | $0.00 | $155.00 | $50.00 | $1,071.79 | $142,001.68 |
| 265 | 2047/01 | $275.11 | $591.67 | $0.00 | $155.00 | $50.00 | $1,071.79 | $141,726.56 |
| 266 | 2047/02 | $276.26 | $590.53 | $0.00 | $155.00 | $50.00 | $1,071.79 | $141,450.30 |
| 267 | 2047/03 | $277.41 | $589.38 | $0.00 | $155.00 | $50.00 | $1,071.79 | $141,172.89 |
| 268 | 2047/04 | $278.57 | $588.22 | $0.00 | $155.00 | $50.00 | $1,071.79 | $140,894.33 |
| 269 | 2047/05 | $279.73 | $587.06 | $0.00 | $155.00 | $50.00 | $1,071.79 | $140,614.60 |
| 270 | 2047/06 | $280.89 | $585.89 | $0.00 | $155.00 | $50.00 | $1,071.79 | $140,333.71 |
| 271 | 2047/07 | $282.06 | $584.72 | $0.00 | $155.00 | $50.00 | $1,071.79 | $140,051.64 |
| 272 | 2047/08 | $283.24 | $583.55 | $0.00 | $155.00 | $50.00 | $1,071.79 | $139,768.41 |
| 273 | 2047/09 | $284.42 | $582.37 | $0.00 | $155.00 | $50.00 | $1,071.79 | $139,483.99 |
| 274 | 2047/10 | $285.60 | $581.18 | $0.00 | $155.00 | $50.00 | $1,071.79 | $139,198.38 |
| 275 | 2047/11 | $286.79 | $579.99 | $0.00 | $155.00 | $50.00 | $1,071.79 | $138,911.59 |
| 276 | 2047/12 | $287.99 | $578.80 | $0.00 | $155.00 | $50.00 | $1,071.79 | $138,623.60 |
| 277 | 2048/01 | $289.19 | $577.60 | $0.00 | $155.00 | $50.00 | $1,071.79 | $138,334.41 |
| 278 | 2048/02 | $290.39 | $576.39 | $0.00 | $155.00 | $50.00 | $1,071.79 | $138,044.02 |
| 279 | 2048/03 | $291.60 | $575.18 | $0.00 | $155.00 | $50.00 | $1,071.79 | $137,752.42 |
| 280 | 2048/04 | $292.82 | $573.97 | $0.00 | $155.00 | $50.00 | $1,071.79 | $137,459.60 |
| 281 | 2048/05 | $294.04 | $572.75 | $0.00 | $155.00 | $50.00 | $1,071.79 | $137,165.56 |
| 282 | 2048/06 | $295.26 | $571.52 | $0.00 | $155.00 | $50.00 | $1,071.79 | $136,870.30 |
| 283 | 2048/07 | $296.49 | $570.29 | $0.00 | $155.00 | $50.00 | $1,071.79 | $136,573.80 |
| 284 | 2048/08 | $297.73 | $569.06 | $0.00 | $155.00 | $50.00 | $1,071.79 | $136,276.07 |
| 285 | 2048/09 | $298.97 | $567.82 | $0.00 | $155.00 | $50.00 | $1,071.79 | $135,977.10 |
| 286 | 2048/10 | $300.22 | $566.57 | $0.00 | $155.00 | $50.00 | $1,071.79 | $135,676.89 |
| 287 | 2048/11 | $301.47 | $565.32 | $0.00 | $155.00 | $50.00 | $1,071.79 | $135,375.42 |
| 288 | 2048/12 | $302.72 | $564.06 | $0.00 | $155.00 | $50.00 | $1,071.79 | $135,072.70 |
| 289 | 2049/01 | $303.98 | $562.80 | $0.00 | $155.00 | $50.00 | $1,071.79 | $134,768.72 |
| 290 | 2049/02 | $305.25 | $561.54 | $0.00 | $155.00 | $50.00 | $1,071.79 | $134,463.47 |
| 291 | 2049/03 | $306.52 | $560.26 | $0.00 | $155.00 | $50.00 | $1,071.79 | $134,156.94 |
| 292 | 2049/04 | $307.80 | $558.99 | $0.00 | $155.00 | $50.00 | $1,071.79 | $133,849.14 |
| 293 | 2049/05 | $309.08 | $557.70 | $0.00 | $155.00 | $50.00 | $1,071.79 | $133,540.06 |
| 294 | 2049/06 | $310.37 | $556.42 | $0.00 | $155.00 | $50.00 | $1,071.79 | $133,229.69 |
| 295 | 2049/07 | $311.66 | $555.12 | $0.00 | $155.00 | $50.00 | $1,071.79 | $132,918.03 |
| 296 | 2049/08 | $312.96 | $553.83 | $0.00 | $155.00 | $50.00 | $1,071.79 | $132,605.07 |
| 297 | 2049/09 | $314.27 | $552.52 | $0.00 | $155.00 | $50.00 | $1,071.79 | $132,290.80 |
| 298 | 2049/10 | $315.58 | $551.21 | $0.00 | $155.00 | $50.00 | $1,071.79 | $131,975.23 |
| 299 | 2049/11 | $316.89 | $549.90 | $0.00 | $155.00 | $50.00 | $1,071.79 | $131,658.34 |
| 300 | 2049/12 | $318.21 | $548.58 | $0.00 | $155.00 | $50.00 | $1,071.79 | $131,340.13 |
| 301 | 2050/01 | $319.54 | $547.25 | $0.00 | $155.00 | $50.00 | $1,071.79 | $131,020.59 |
| 302 | 2050/02 | $320.87 | $545.92 | $0.00 | $155.00 | $50.00 | $1,071.79 | $130,699.72 |
| 303 | 2050/03 | $322.20 | $544.58 | $0.00 | $155.00 | $50.00 | $1,071.79 | $130,377.52 |
| 304 | 2050/04 | $323.55 | $543.24 | $0.00 | $155.00 | $50.00 | $1,071.79 | $130,053.97 |
| 305 | 2050/05 | $324.90 | $541.89 | $0.00 | $155.00 | $50.00 | $1,071.79 | $129,729.08 |
| 306 | 2050/06 | $326.25 | $540.54 | $0.00 | $155.00 | $50.00 | $1,071.79 | $129,402.83 |
| 307 | 2050/07 | $327.61 | $539.18 | $0.00 | $155.00 | $50.00 | $1,071.79 | $129,075.22 |
| 308 | 2050/08 | $328.97 | $537.81 | $0.00 | $155.00 | $50.00 | $1,071.79 | $128,746.25 |
| 309 | 2050/09 | $330.34 | $536.44 | $0.00 | $155.00 | $50.00 | $1,071.79 | $128,415.90 |
| 310 | 2050/10 | $331.72 | $535.07 | $0.00 | $155.00 | $50.00 | $1,071.79 | $128,084.18 |
| 311 | 2050/11 | $333.10 | $533.68 | $0.00 | $155.00 | $50.00 | $1,071.79 | $127,751.08 |
| 312 | 2050/12 | $334.49 | $532.30 | $0.00 | $155.00 | $50.00 | $1,071.79 | $127,416.59 |
| 313 | 2051/01 | $335.88 | $530.90 | $0.00 | $155.00 | $50.00 | $1,071.79 | $127,080.70 |
| 314 | 2051/02 | $337.28 | $529.50 | $0.00 | $155.00 | $50.00 | $1,071.79 | $126,743.42 |
| 315 | 2051/03 | $338.69 | $528.10 | $0.00 | $155.00 | $50.00 | $1,071.79 | $126,404.73 |
| 316 | 2051/04 | $340.10 | $526.69 | $0.00 | $155.00 | $50.00 | $1,071.79 | $126,064.63 |
| 317 | 2051/05 | $341.52 | $525.27 | $0.00 | $155.00 | $50.00 | $1,071.79 | $125,723.11 |
| 318 | 2051/06 | $342.94 | $523.85 | $0.00 | $155.00 | $50.00 | $1,071.79 | $125,380.17 |
| 319 | 2051/07 | $344.37 | $522.42 | $0.00 | $155.00 | $50.00 | $1,071.79 | $125,035.80 |
| 320 | 2051/08 | $345.80 | $520.98 | $0.00 | $155.00 | $50.00 | $1,071.79 | $124,690.00 |
| 321 | 2051/09 | $347.25 | $519.54 | $0.00 | $155.00 | $50.00 | $1,071.79 | $124,342.75 |
| 322 | 2051/10 | $348.69 | $518.09 | $0.00 | $155.00 | $50.00 | $1,071.79 | $123,994.06 |
| 323 | 2051/11 | $350.14 | $516.64 | $0.00 | $155.00 | $50.00 | $1,071.79 | $123,643.92 |
| 324 | 2051/12 | $351.60 | $515.18 | $0.00 | $155.00 | $50.00 | $1,071.79 | $123,292.31 |
| 325 | 2052/01 | $353.07 | $513.72 | $0.00 | $155.00 | $50.00 | $1,071.79 | $122,939.25 |
| 326 | 2052/02 | $354.54 | $512.25 | $0.00 | $155.00 | $50.00 | $1,071.79 | $122,584.71 |
| 327 | 2052/03 | $356.02 | $510.77 | $0.00 | $155.00 | $50.00 | $1,071.79 | $122,228.69 |
| 328 | 2052/04 | $357.50 | $509.29 | $0.00 | $155.00 | $50.00 | $1,071.79 | $121,871.19 |
| 329 | 2052/05 | $358.99 | $507.80 | $0.00 | $155.00 | $50.00 | $1,071.79 | $121,512.20 |
| 330 | 2052/06 | $360.49 | $506.30 | $0.00 | $155.00 | $50.00 | $1,071.79 | $121,151.71 |
| 331 | 2052/07 | $361.99 | $504.80 | $0.00 | $155.00 | $50.00 | $1,071.79 | $120,789.72 |
| 332 | 2052/08 | $363.50 | $503.29 | $0.00 | $155.00 | $50.00 | $1,071.79 | $120,426.23 |
| 333 | 2052/09 | $365.01 | $501.78 | $0.00 | $155.00 | $50.00 | $1,071.79 | $120,061.22 |
| 334 | 2052/10 | $366.53 | $500.26 | $0.00 | $155.00 | $50.00 | $1,071.79 | $119,694.69 |
| 335 | 2052/11 | $368.06 | $498.73 | $0.00 | $155.00 | $50.00 | $1,071.79 | $119,326.63 |
| 336 | 2052/12 | $369.59 | $497.19 | $0.00 | $155.00 | $50.00 | $1,071.79 | $118,957.03 |
| 337 | 2053/01 | $371.13 | $495.65 | $0.00 | $155.00 | $50.00 | $1,071.79 | $118,585.90 |
| 338 | 2053/02 | $372.68 | $494.11 | $0.00 | $155.00 | $50.00 | $1,071.79 | $118,213.22 |
| 339 | 2053/03 | $374.23 | $492.56 | $0.00 | $155.00 | $50.00 | $1,071.79 | $117,838.99 |
| 340 | 2053/04 | $375.79 | $491.00 | $0.00 | $155.00 | $50.00 | $1,071.79 | $117,463.20 |
| 341 | 2053/05 | $377.36 | $489.43 | $0.00 | $155.00 | $50.00 | $1,071.79 | $117,085.84 |
| 342 | 2053/06 | $378.93 | $487.86 | $0.00 | $155.00 | $50.00 | $1,071.79 | $116,706.91 |
| 343 | 2053/07 | $380.51 | $486.28 | $0.00 | $155.00 | $50.00 | $1,071.79 | $116,326.41 |
| 344 | 2053/08 | $382.09 | $484.69 | $0.00 | $155.00 | $50.00 | $1,071.79 | $115,944.31 |
| 345 | 2053/09 | $383.69 | $483.10 | $0.00 | $155.00 | $50.00 | $1,071.79 | $115,560.63 |
| 346 | 2053/10 | $385.28 | $481.50 | $0.00 | $155.00 | $50.00 | $1,071.79 | $115,175.34 |
| 347 | 2053/11 | $386.89 | $479.90 | $0.00 | $155.00 | $50.00 | $1,071.79 | $114,788.45 |
| 348 | 2053/12 | $388.50 | $478.29 | $0.00 | $155.00 | $50.00 | $1,071.79 | $114,399.95 |
| 349 | 2054/01 | $390.12 | $476.67 | $0.00 | $155.00 | $50.00 | $1,071.79 | $114,009.83 |
| 350 | 2054/02 | $391.75 | $475.04 | $0.00 | $155.00 | $50.00 | $1,071.79 | $113,618.09 |
| 351 | 2054/03 | $393.38 | $473.41 | $0.00 | $155.00 | $50.00 | $1,071.79 | $113,224.71 |
| 352 | 2054/04 | $395.02 | $471.77 | $0.00 | $155.00 | $50.00 | $1,071.79 | $112,829.69 |
| 353 | 2054/05 | $396.66 | $470.12 | $0.00 | $155.00 | $50.00 | $1,071.79 | $112,433.03 |
| 354 | 2054/06 | $398.32 | $468.47 | $0.00 | $155.00 | $50.00 | $1,071.79 | $112,034.71 |
| 355 | 2054/07 | $399.98 | $466.81 | $0.00 | $155.00 | $50.00 | $1,071.79 | $111,634.74 |
| 356 | 2054/08 | $401.64 | $465.14 | $0.00 | $155.00 | $50.00 | $1,071.79 | $111,233.10 |
| 357 | 2054/09 | $403.32 | $463.47 | $0.00 | $155.00 | $50.00 | $1,071.79 | $110,829.78 |
| 358 | 2054/10 | $405.00 | $461.79 | $0.00 | $155.00 | $50.00 | $1,071.79 | $110,424.78 |
| 359 | 2054/11 | $406.68 | $460.10 | $0.00 | $155.00 | $50.00 | $1,071.79 | $110,018.10 |
| 360 | 2054/12 | $408.38 | $458.41 | $0.00 | $155.00 | $50.00 | $1,071.79 | $109,609.72 |
| 361 | 2055/01 | $410.08 | $456.71 | $0.00 | $155.00 | $50.00 | $1,071.79 | $109,199.64 |
| 362 | 2055/02 | $411.79 | $455.00 | $0.00 | $155.00 | $50.00 | $1,071.79 | $108,787.86 |
| 363 | 2055/03 | $413.50 | $453.28 | $0.00 | $155.00 | $50.00 | $1,071.79 | $108,374.35 |
| 364 | 2055/04 | $415.23 | $451.56 | $0.00 | $155.00 | $50.00 | $1,071.79 | $107,959.12 |
| 365 | 2055/05 | $416.96 | $449.83 | $0.00 | $155.00 | $50.00 | $1,071.79 | $107,542.17 |
| 366 | 2055/06 | $418.69 | $448.09 | $0.00 | $155.00 | $50.00 | $1,071.79 | $107,123.47 |
| 367 | 2055/07 | $420.44 | $446.35 | $0.00 | $155.00 | $50.00 | $1,071.79 | $106,703.03 |
| 368 | 2055/08 | $422.19 | $444.60 | $0.00 | $155.00 | $50.00 | $1,071.79 | $106,280.84 |
| 369 | 2055/09 | $423.95 | $442.84 | $0.00 | $155.00 | $50.00 | $1,071.79 | $105,856.89 |
| 370 | 2055/10 | $425.72 | $441.07 | $0.00 | $155.00 | $50.00 | $1,071.79 | $105,431.18 |
| 371 | 2055/11 | $427.49 | $439.30 | $0.00 | $155.00 | $50.00 | $1,071.79 | $105,003.69 |
| 372 | 2055/12 | $429.27 | $437.52 | $0.00 | $155.00 | $50.00 | $1,071.79 | $104,574.42 |
| 373 | 2056/01 | $431.06 | $435.73 | $0.00 | $155.00 | $50.00 | $1,071.79 | $104,143.36 |
| 374 | 2056/02 | $432.86 | $433.93 | $0.00 | $155.00 | $50.00 | $1,071.79 | $103,710.50 |
| 375 | 2056/03 | $434.66 | $432.13 | $0.00 | $155.00 | $50.00 | $1,071.79 | $103,275.84 |
| 376 | 2056/04 | $436.47 | $430.32 | $0.00 | $155.00 | $50.00 | $1,071.79 | $102,839.37 |
| 377 | 2056/05 | $438.29 | $428.50 | $0.00 | $155.00 | $50.00 | $1,071.79 | $102,401.08 |
| 378 | 2056/06 | $440.12 | $426.67 | $0.00 | $155.00 | $50.00 | $1,071.79 | $101,960.96 |
| 379 | 2056/07 | $441.95 | $424.84 | $0.00 | $155.00 | $50.00 | $1,071.79 | $101,519.02 |
| 380 | 2056/08 | $443.79 | $423.00 | $0.00 | $155.00 | $50.00 | $1,071.79 | $101,075.22 |
| 381 | 2056/09 | $445.64 | $421.15 | $0.00 | $155.00 | $50.00 | $1,071.79 | $100,629.58 |
| 382 | 2056/10 | $447.50 | $419.29 | $0.00 | $155.00 | $50.00 | $1,071.79 | $100,182.09 |
| 383 | 2056/11 | $449.36 | $417.43 | $0.00 | $155.00 | $50.00 | $1,071.79 | $99,732.73 |
| 384 | 2056/12 | $451.23 | $415.55 | $0.00 | $155.00 | $50.00 | $1,071.79 | $99,281.49 |
| 385 | 2057/01 | $453.11 | $413.67 | $0.00 | $155.00 | $50.00 | $1,071.79 | $98,828.38 |
| 386 | 2057/02 | $455.00 | $411.78 | $0.00 | $155.00 | $50.00 | $1,071.79 | $98,373.38 |
| 387 | 2057/03 | $456.90 | $409.89 | $0.00 | $155.00 | $50.00 | $1,071.79 | $97,916.48 |
| 388 | 2057/04 | $458.80 | $407.99 | $0.00 | $155.00 | $50.00 | $1,071.79 | $97,457.68 |
| 389 | 2057/05 | $460.71 | $406.07 | $0.00 | $155.00 | $50.00 | $1,071.79 | $96,996.97 |
| 390 | 2057/06 | $462.63 | $404.15 | $0.00 | $155.00 | $50.00 | $1,071.79 | $96,534.33 |
| 391 | 2057/07 | $464.56 | $402.23 | $0.00 | $155.00 | $50.00 | $1,071.79 | $96,069.77 |
| 392 | 2057/08 | $466.50 | $400.29 | $0.00 | $155.00 | $50.00 | $1,071.79 | $95,603.28 |
| 393 | 2057/09 | $468.44 | $398.35 | $0.00 | $155.00 | $50.00 | $1,071.79 | $95,134.84 |
| 394 | 2057/10 | $470.39 | $396.40 | $0.00 | $155.00 | $50.00 | $1,071.79 | $94,664.44 |
| 395 | 2057/11 | $472.35 | $394.44 | $0.00 | $155.00 | $50.00 | $1,071.79 | $94,192.09 |
| 396 | 2057/12 | $474.32 | $392.47 | $0.00 | $155.00 | $50.00 | $1,071.79 | $93,717.77 |
| 397 | 2058/01 | $476.30 | $390.49 | $0.00 | $155.00 | $50.00 | $1,071.79 | $93,241.48 |
| 398 | 2058/02 | $478.28 | $388.51 | $0.00 | $155.00 | $50.00 | $1,071.79 | $92,763.20 |
| 399 | 2058/03 | $480.27 | $386.51 | $0.00 | $155.00 | $50.00 | $1,071.79 | $92,282.92 |
| 400 | 2058/04 | $482.27 | $384.51 | $0.00 | $155.00 | $50.00 | $1,071.79 | $91,800.65 |
| 401 | 2058/05 | $484.28 | $382.50 | $0.00 | $155.00 | $50.00 | $1,071.79 | $91,316.37 |
| 402 | 2058/06 | $486.30 | $380.48 | $0.00 | $155.00 | $50.00 | $1,071.79 | $90,830.06 |
| 403 | 2058/07 | $488.33 | $378.46 | $0.00 | $155.00 | $50.00 | $1,071.79 | $90,341.74 |
| 404 | 2058/08 | $490.36 | $376.42 | $0.00 | $155.00 | $50.00 | $1,071.79 | $89,851.37 |
| 405 | 2058/09 | $492.41 | $374.38 | $0.00 | $155.00 | $50.00 | $1,071.79 | $89,358.97 |
| 406 | 2058/10 | $494.46 | $372.33 | $0.00 | $155.00 | $50.00 | $1,071.79 | $88,864.51 |
| 407 | 2058/11 | $496.52 | $370.27 | $0.00 | $155.00 | $50.00 | $1,071.79 | $88,367.99 |
| 408 | 2058/12 | $498.59 | $368.20 | $0.00 | $155.00 | $50.00 | $1,071.79 | $87,869.40 |
| 409 | 2059/01 | $500.66 | $366.12 | $0.00 | $155.00 | $50.00 | $1,071.79 | $87,368.74 |
| 410 | 2059/02 | $502.75 | $364.04 | $0.00 | $155.00 | $50.00 | $1,071.79 | $86,865.99 |
| 411 | 2059/03 | $504.85 | $361.94 | $0.00 | $155.00 | $50.00 | $1,071.79 | $86,361.14 |
| 412 | 2059/04 | $506.95 | $359.84 | $0.00 | $155.00 | $50.00 | $1,071.79 | $85,854.20 |
| 413 | 2059/05 | $509.06 | $357.73 | $0.00 | $155.00 | $50.00 | $1,071.79 | $85,345.14 |
| 414 | 2059/06 | $511.18 | $355.60 | $0.00 | $155.00 | $50.00 | $1,071.79 | $84,833.95 |
| 415 | 2059/07 | $513.31 | $353.47 | $0.00 | $155.00 | $50.00 | $1,071.79 | $84,320.64 |
| 416 | 2059/08 | $515.45 | $351.34 | $0.00 | $155.00 | $50.00 | $1,071.79 | $83,805.19 |
| 417 | 2059/09 | $517.60 | $349.19 | $0.00 | $155.00 | $50.00 | $1,071.79 | $83,287.59 |
| 418 | 2059/10 | $519.76 | $347.03 | $0.00 | $155.00 | $50.00 | $1,071.79 | $82,767.84 |
| 419 | 2059/11 | $521.92 | $344.87 | $0.00 | $155.00 | $50.00 | $1,071.79 | $82,245.92 |
| 420 | 2059/12 | $524.10 | $342.69 | $0.00 | $155.00 | $50.00 | $1,071.79 | $81,721.82 |
| 421 | 2060/01 | $526.28 | $340.51 | $0.00 | $155.00 | $50.00 | $1,071.79 | $81,195.54 |
| 422 | 2060/02 | $528.47 | $338.31 | $0.00 | $155.00 | $50.00 | $1,071.79 | $80,667.07 |
| 423 | 2060/03 | $530.67 | $336.11 | $0.00 | $155.00 | $50.00 | $1,071.79 | $80,136.40 |
| 424 | 2060/04 | $532.89 | $333.90 | $0.00 | $155.00 | $50.00 | $1,071.79 | $79,603.51 |
| 425 | 2060/05 | $535.11 | $331.68 | $0.00 | $155.00 | $50.00 | $1,071.79 | $79,068.41 |
| 426 | 2060/06 | $537.34 | $329.45 | $0.00 | $155.00 | $50.00 | $1,071.79 | $78,531.07 |
| 427 | 2060/07 | $539.57 | $327.21 | $0.00 | $155.00 | $50.00 | $1,071.79 | $77,991.50 |
| 428 | 2060/08 | $541.82 | $324.96 | $0.00 | $155.00 | $50.00 | $1,071.79 | $77,449.67 |
| 429 | 2060/09 | $544.08 | $322.71 | $0.00 | $155.00 | $50.00 | $1,071.79 | $76,905.59 |
| 430 | 2060/10 | $546.35 | $320.44 | $0.00 | $155.00 | $50.00 | $1,071.79 | $76,359.25 |
| 431 | 2060/11 | $548.62 | $318.16 | $0.00 | $155.00 | $50.00 | $1,071.79 | $75,810.62 |
| 432 | 2060/12 | $550.91 | $315.88 | $0.00 | $155.00 | $50.00 | $1,071.79 | $75,259.72 |
| 433 | 2061/01 | $553.20 | $313.58 | $0.00 | $155.00 | $50.00 | $1,071.79 | $74,706.51 |
| 434 | 2061/02 | $555.51 | $311.28 | $0.00 | $155.00 | $50.00 | $1,071.79 | $74,151.00 |
| 435 | 2061/03 | $557.82 | $308.96 | $0.00 | $155.00 | $50.00 | $1,071.79 | $73,593.18 |
| 436 | 2061/04 | $560.15 | $306.64 | $0.00 | $155.00 | $50.00 | $1,071.79 | $73,033.03 |
| 437 | 2061/05 | $562.48 | $304.30 | $0.00 | $155.00 | $50.00 | $1,071.79 | $72,470.55 |
| 438 | 2061/06 | $564.83 | $301.96 | $0.00 | $155.00 | $50.00 | $1,071.79 | $71,905.72 |
| 439 | 2061/07 | $567.18 | $299.61 | $0.00 | $155.00 | $50.00 | $1,071.79 | $71,338.54 |
| 440 | 2061/08 | $569.54 | $297.24 | $0.00 | $155.00 | $50.00 | $1,071.79 | $70,769.00 |
| 441 | 2061/09 | $571.92 | $294.87 | $0.00 | $155.00 | $50.00 | $1,071.79 | $70,197.08 |
| 442 | 2061/10 | $574.30 | $292.49 | $0.00 | $155.00 | $50.00 | $1,071.79 | $69,622.78 |
| 443 | 2061/11 | $576.69 | $290.09 | $0.00 | $155.00 | $50.00 | $1,071.79 | $69,046.09 |
| 444 | 2061/12 | $579.09 | $287.69 | $0.00 | $155.00 | $50.00 | $1,071.79 | $68,467.00 |
| 445 | 2062/01 | $581.51 | $285.28 | $0.00 | $155.00 | $50.00 | $1,071.79 | $67,885.49 |
| 446 | 2062/02 | $583.93 | $282.86 | $0.00 | $155.00 | $50.00 | $1,071.79 | $67,301.56 |
| 447 | 2062/03 | $586.36 | $280.42 | $0.00 | $155.00 | $50.00 | $1,071.79 | $66,715.20 |
| 448 | 2062/04 | $588.81 | $277.98 | $0.00 | $155.00 | $50.00 | $1,071.79 | $66,126.39 |
| 449 | 2062/05 | $591.26 | $275.53 | $0.00 | $155.00 | $50.00 | $1,071.79 | $65,535.13 |
| 450 | 2062/06 | $593.72 | $273.06 | $0.00 | $155.00 | $50.00 | $1,071.79 | $64,941.40 |
| 451 | 2062/07 | $596.20 | $270.59 | $0.00 | $155.00 | $50.00 | $1,071.79 | $64,345.21 |
| 452 | 2062/08 | $598.68 | $268.11 | $0.00 | $155.00 | $50.00 | $1,071.79 | $63,746.53 |
| 453 | 2062/09 | $601.18 | $265.61 | $0.00 | $155.00 | $50.00 | $1,071.79 | $63,145.35 |
| 454 | 2062/10 | $603.68 | $263.11 | $0.00 | $155.00 | $50.00 | $1,071.79 | $62,541.67 |
| 455 | 2062/11 | $606.20 | $260.59 | $0.00 | $155.00 | $50.00 | $1,071.79 | $61,935.47 |
| 456 | 2062/12 | $608.72 | $258.06 | $0.00 | $155.00 | $50.00 | $1,071.79 | $61,326.75 |
| 457 | 2063/01 | $611.26 | $255.53 | $0.00 | $155.00 | $50.00 | $1,071.79 | $60,715.49 |
| 458 | 2063/02 | $613.81 | $252.98 | $0.00 | $155.00 | $50.00 | $1,071.79 | $60,101.69 |
| 459 | 2063/03 | $616.36 | $250.42 | $0.00 | $155.00 | $50.00 | $1,071.79 | $59,485.32 |
| 460 | 2063/04 | $618.93 | $247.86 | $0.00 | $155.00 | $50.00 | $1,071.79 | $58,866.39 |
| 461 | 2063/05 | $621.51 | $245.28 | $0.00 | $155.00 | $50.00 | $1,071.79 | $58,244.88 |
| 462 | 2063/06 | $624.10 | $242.69 | $0.00 | $155.00 | $50.00 | $1,071.79 | $57,620.78 |
| 463 | 2063/07 | $626.70 | $240.09 | $0.00 | $155.00 | $50.00 | $1,071.79 | $56,994.08 |
| 464 | 2063/08 | $629.31 | $237.48 | $0.00 | $155.00 | $50.00 | $1,071.79 | $56,364.77 |
| 465 | 2063/09 | $631.93 | $234.85 | $0.00 | $155.00 | $50.00 | $1,071.79 | $55,732.84 |
| 466 | 2063/10 | $634.57 | $232.22 | $0.00 | $155.00 | $50.00 | $1,071.79 | $55,098.27 |
| 467 | 2063/11 | $637.21 | $229.58 | $0.00 | $155.00 | $50.00 | $1,071.79 | $54,461.06 |
| 468 | 2063/12 | $639.87 | $226.92 | $0.00 | $155.00 | $50.00 | $1,071.79 | $53,821.19 |
| 469 | 2064/01 | $642.53 | $224.25 | $0.00 | $155.00 | $50.00 | $1,071.79 | $53,178.66 |
| 470 | 2064/02 | $645.21 | $221.58 | $0.00 | $155.00 | $50.00 | $1,071.79 | $52,533.45 |
| 471 | 2064/03 | $647.90 | $218.89 | $0.00 | $155.00 | $50.00 | $1,071.79 | $51,885.56 |
| 472 | 2064/04 | $650.60 | $216.19 | $0.00 | $155.00 | $50.00 | $1,071.79 | $51,234.96 |
| 473 | 2064/05 | $653.31 | $213.48 | $0.00 | $155.00 | $50.00 | $1,071.79 | $50,581.65 |
| 474 | 2064/06 | $656.03 | $210.76 | $0.00 | $155.00 | $50.00 | $1,071.79 | $49,925.62 |
| 475 | 2064/07 | $658.76 | $208.02 | $0.00 | $155.00 | $50.00 | $1,071.79 | $49,266.86 |
| 476 | 2064/08 | $661.51 | $205.28 | $0.00 | $155.00 | $50.00 | $1,071.79 | $48,605.35 |
| 477 | 2064/09 | $664.26 | $202.52 | $0.00 | $155.00 | $50.00 | $1,071.79 | $47,941.09 |
| 478 | 2064/10 | $667.03 | $199.75 | $0.00 | $155.00 | $50.00 | $1,071.79 | $47,274.05 |
| 479 | 2064/11 | $669.81 | $196.98 | $0.00 | $155.00 | $50.00 | $1,071.79 | $46,604.24 |
| 480 | 2064/12 | $672.60 | $194.18 | $0.00 | $155.00 | $50.00 | $1,071.79 | $45,931.64 |
| 481 | 2065/01 | $675.40 | $191.38 | $0.00 | $155.00 | $50.00 | $1,071.79 | $45,256.23 |
| 482 | 2065/02 | $678.22 | $188.57 | $0.00 | $155.00 | $50.00 | $1,071.79 | $44,578.02 |
| 483 | 2065/03 | $681.04 | $185.74 | $0.00 | $155.00 | $50.00 | $1,071.79 | $43,896.97 |
| 484 | 2065/04 | $683.88 | $182.90 | $0.00 | $155.00 | $50.00 | $1,071.79 | $43,213.09 |
| 485 | 2065/05 | $686.73 | $180.05 | $0.00 | $155.00 | $50.00 | $1,071.79 | $42,526.36 |
| 486 | 2065/06 | $689.59 | $177.19 | $0.00 | $155.00 | $50.00 | $1,071.79 | $41,836.76 |
| 487 | 2065/07 | $692.47 | $174.32 | $0.00 | $155.00 | $50.00 | $1,071.79 | $41,144.30 |
| 488 | 2065/08 | $695.35 | $171.43 | $0.00 | $155.00 | $50.00 | $1,071.79 | $40,448.94 |
| 489 | 2065/09 | $698.25 | $168.54 | $0.00 | $155.00 | $50.00 | $1,071.79 | $39,750.69 |
| 490 | 2065/10 | $701.16 | $165.63 | $0.00 | $155.00 | $50.00 | $1,071.79 | $39,049.54 |
| 491 | 2065/11 | $704.08 | $162.71 | $0.00 | $155.00 | $50.00 | $1,071.79 | $38,345.45 |
| 492 | 2065/12 | $707.01 | $159.77 | $0.00 | $155.00 | $50.00 | $1,071.79 | $37,638.44 |
| 493 | 2066/01 | $709.96 | $156.83 | $0.00 | $155.00 | $50.00 | $1,071.79 | $36,928.48 |
| 494 | 2066/02 | $712.92 | $153.87 | $0.00 | $155.00 | $50.00 | $1,071.79 | $36,215.56 |
| 495 | 2066/03 | $715.89 | $150.90 | $0.00 | $155.00 | $50.00 | $1,071.79 | $35,499.67 |
| 496 | 2066/04 | $718.87 | $147.92 | $0.00 | $155.00 | $50.00 | $1,071.79 | $34,780.80 |
| 497 | 2066/05 | $721.87 | $144.92 | $0.00 | $155.00 | $50.00 | $1,071.79 | $34,058.94 |
| 498 | 2066/06 | $724.87 | $141.91 | $0.00 | $155.00 | $50.00 | $1,071.79 | $33,334.06 |
| 499 | 2066/07 | $727.89 | $138.89 | $0.00 | $155.00 | $50.00 | $1,071.79 | $32,606.17 |
| 500 | 2066/08 | $730.93 | $135.86 | $0.00 | $155.00 | $50.00 | $1,071.79 | $31,875.24 |
| 501 | 2066/09 | $733.97 | $132.81 | $0.00 | $155.00 | $50.00 | $1,071.79 | $31,141.27 |
| 502 | 2066/10 | $737.03 | $129.76 | $0.00 | $155.00 | $50.00 | $1,071.79 | $30,404.23 |
| 503 | 2066/11 | $740.10 | $126.68 | $0.00 | $155.00 | $50.00 | $1,071.79 | $29,664.13 |
| 504 | 2066/12 | $743.19 | $123.60 | $0.00 | $155.00 | $50.00 | $1,071.79 | $28,920.95 |
| 505 | 2067/01 | $746.28 | $120.50 | $0.00 | $155.00 | $50.00 | $1,071.79 | $28,174.66 |
| 506 | 2067/02 | $749.39 | $117.39 | $0.00 | $155.00 | $50.00 | $1,071.79 | $27,425.27 |
| 507 | 2067/03 | $752.51 | $114.27 | $0.00 | $155.00 | $50.00 | $1,071.79 | $26,672.76 |
| 508 | 2067/04 | $755.65 | $111.14 | $0.00 | $155.00 | $50.00 | $1,071.79 | $25,917.11 |
| 509 | 2067/05 | $758.80 | $107.99 | $0.00 | $155.00 | $50.00 | $1,071.79 | $25,158.31 |
| 510 | 2067/06 | $761.96 | $104.83 | $0.00 | $155.00 | $50.00 | $1,071.79 | $24,396.35 |
| 511 | 2067/07 | $765.14 | $101.65 | $0.00 | $155.00 | $50.00 | $1,071.79 | $23,631.21 |
| 512 | 2067/08 | $768.32 | $98.46 | $0.00 | $155.00 | $50.00 | $1,071.79 | $22,862.89 |
| 513 | 2067/09 | $771.52 | $95.26 | $0.00 | $155.00 | $50.00 | $1,071.79 | $22,091.36 |
| 514 | 2067/10 | $774.74 | $92.05 | $0.00 | $155.00 | $50.00 | $1,071.79 | $21,316.62 |
| 515 | 2067/11 | $777.97 | $88.82 | $0.00 | $155.00 | $50.00 | $1,071.79 | $20,538.66 |
| 516 | 2067/12 | $781.21 | $85.58 | $0.00 | $155.00 | $50.00 | $1,071.79 | $19,757.45 |
| 517 | 2068/01 | $784.46 | $82.32 | $0.00 | $155.00 | $50.00 | $1,071.79 | $18,972.98 |
| 518 | 2068/02 | $787.73 | $79.05 | $0.00 | $155.00 | $50.00 | $1,071.79 | $18,185.25 |
| 519 | 2068/03 | $791.01 | $75.77 | $0.00 | $155.00 | $50.00 | $1,071.79 | $17,394.24 |
| 520 | 2068/04 | $794.31 | $72.48 | $0.00 | $155.00 | $50.00 | $1,071.79 | $16,599.93 |
| 521 | 2068/05 | $797.62 | $69.17 | $0.00 | $155.00 | $50.00 | $1,071.79 | $15,802.31 |
| 522 | 2068/06 | $800.94 | $65.84 | $0.00 | $155.00 | $50.00 | $1,071.79 | $15,001.36 |
| 523 | 2068/07 | $804.28 | $62.51 | $0.00 | $155.00 | $50.00 | $1,071.79 | $14,197.08 |
| 524 | 2068/08 | $807.63 | $59.15 | $0.00 | $155.00 | $50.00 | $1,071.79 | $13,389.45 |
| 525 | 2068/09 | $811.00 | $55.79 | $0.00 | $155.00 | $50.00 | $1,071.79 | $12,578.45 |
| 526 | 2068/10 | $814.38 | $52.41 | $0.00 | $155.00 | $50.00 | $1,071.79 | $11,764.07 |
| 527 | 2068/11 | $817.77 | $49.02 | $0.00 | $155.00 | $50.00 | $1,071.79 | $10,946.31 |
| 528 | 2068/12 | $821.18 | $45.61 | $0.00 | $155.00 | $50.00 | $1,071.79 | $10,125.13 |
| 529 | 2069/01 | $824.60 | $42.19 | $0.00 | $155.00 | $50.00 | $1,071.79 | $9,300.53 |
| 530 | 2069/02 | $828.03 | $38.75 | $0.00 | $155.00 | $50.00 | $1,071.79 | $8,472.49 |
| 531 | 2069/03 | $831.48 | $35.30 | $0.00 | $155.00 | $50.00 | $1,071.79 | $7,641.01 |
| 532 | 2069/04 | $834.95 | $31.84 | $0.00 | $155.00 | $50.00 | $1,071.79 | $6,806.06 |
| 533 | 2069/05 | $838.43 | $28.36 | $0.00 | $155.00 | $50.00 | $1,071.79 | $5,967.63 |
| 534 | 2069/06 | $841.92 | $24.87 | $0.00 | $155.00 | $50.00 | $1,071.79 | $5,125.71 |
| 535 | 2069/07 | $845.43 | $21.36 | $0.00 | $155.00 | $50.00 | $1,071.79 | $4,280.28 |
| 536 | 2069/08 | $848.95 | $17.83 | $0.00 | $155.00 | $50.00 | $1,071.79 | $3,431.33 |
| 537 | 2069/09 | $852.49 | $14.30 | $0.00 | $155.00 | $50.00 | $1,071.79 | $2,578.84 |
| 538 | 2069/10 | $856.04 | $10.75 | $0.00 | $155.00 | $50.00 | $1,071.79 | $1,722.80 |
| 539 | 2069/11 | $859.61 | $7.18 | $0.00 | $155.00 | $50.00 | $1,071.79 | $863.19 |
| 540 | 2069/12 | $863.19 | $3.60 | $0.00 | $155.00 | $50.00 | $1,071.79 | $0.00 |
| Totals | $186,000.00 | $282,064.82 | $18,367.50 | $83,700.00 | $27,000.00 | $597,132.32 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.