Mortgage Amortization Report (Fixed Rate)
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.
Amortization Summary
Based on your input, to maintain a 50-year mortgage of $176,000.00 at 4.5% interest rate for a $186,000.00 home, you need to have a monthly payment of $943.13 ~ $1,016.46. You will make a total of 600 payments and you will pay off your mortgage on 2065/02. Consult with a Mortgage Specialist
Loan Comparison
You can save $47,050.68 in interest by paying off your mortgage through bi-weekly payments! Here is a loan comparison table to show you different loan terms and payment types: Consult with a Mortgage Specialist
| Loan Term | Type | Payment Amount | Interest Rate | Pay Off In | Home Value + Interest | Interest |
|---|---|---|---|---|---|---|
| 50 years | Monthly | $738.13 | 4.5% | 600 months | $452,875.59 | $266,875.59 |
| 50 years | Bi-Weekly | $369.07 | 4.5% | 512 months | $405,824.91 | $219,824.91 |
| 45 years | Monthly | $760.80 | 4.5% | 540 months | $420,833.23 | $234,833.23 |
| 45 years | Bi-Weekly | $380.40 | 4.5% | 461 months | $379,739.30 | $193,739.30 |
| 40 years | Monthly | $791.23 | 4.5% | 480 months | $389,790.68 | $203,790.68 |
| 40 years | Bi-Weekly | $395.62 | 4.5% | 409 months | $354,459.88 | $168,459.88 |
| 35 years | Monthly | $832.93 | 4.5% | 420 months | $359,831.38 | $173,831.38 |
| 35 years | Bi-Weekly | $416.47 | 4.5% | 358 months | $330,035.84 | $144,035.84 |
| 30 years | Monthly | $891.77 | 4.5% | 360 months | $331,035.81 | $145,035.81 |
| 30 years | Bi-Weekly | $445.89 | 4.5% | 307 months | $306,513.53 | $120,513.53 |
| 25 years | Monthly | $978.27 | 4.5% | 300 months | $303,479.55 | $117,479.55 |
| 25 years | Bi-Weekly | $489.14 | 4.5% | 256 months | $283,935.59 | $97,935.59 |
| 20 years | Monthly | $1,113.46 | 4.5% | 240 months | $277,231.10 | $91,231.10 |
| 20 years | Bi-Weekly | $556.73 | 4.5% | 205 months | $262,339.95 | $76,339.95 |
| 15 years | Monthly | $1,346.39 | 4.5% | 180 months | $252,349.87 | $66,349.87 |
| 15 years | Bi-Weekly | $673.20 | 4.5% | 154 months | $241,759.01 | $55,759.01 |
| 10 years | Monthly | $1,824.04 | 4.5% | 120 months | $228,884.32 | $42,884.32 |
| 10 years | Bi-Weekly | $912.02 | 4.5% | 103 months | $222,218.83 | $36,218.83 |
(Payment Amount does not include property tax, insurance, or PMI)
Amortization Chart
| Date | Principal | Interest | PMI | Tax | Insurance | Monthly | Balance | |
|---|---|---|---|---|---|---|---|---|
| 1 | 2015/03 | $78.13 | $660.00 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,921.87 |
| 2 | 2015/04 | $78.42 | $659.71 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,843.46 |
| 3 | 2015/05 | $78.71 | $659.41 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,764.74 |
| 4 | 2015/06 | $79.01 | $659.12 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,685.73 |
| 5 | 2015/07 | $79.30 | $658.82 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,606.43 |
| 6 | 2015/08 | $79.60 | $658.52 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,526.83 |
| 7 | 2015/09 | $79.90 | $658.23 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,446.93 |
| 8 | 2015/10 | $80.20 | $657.93 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,366.73 |
| 9 | 2015/11 | $80.50 | $657.63 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,286.23 |
| 10 | 2015/12 | $80.80 | $657.32 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,205.42 |
| 11 | 2016/01 | $81.11 | $657.02 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,124.32 |
| 12 | 2016/02 | $81.41 | $656.72 | $73.33 | $155.00 | $50.00 | $1,016.46 | $175,042.91 |
| 13 | 2016/03 | $81.72 | $656.41 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,961.19 |
| 14 | 2016/04 | $82.02 | $656.10 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,879.17 |
| 15 | 2016/05 | $82.33 | $655.80 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,796.84 |
| 16 | 2016/06 | $82.64 | $655.49 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,714.20 |
| 17 | 2016/07 | $82.95 | $655.18 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,631.26 |
| 18 | 2016/08 | $83.26 | $654.87 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,548.00 |
| 19 | 2016/09 | $83.57 | $654.55 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,464.43 |
| 20 | 2016/10 | $83.88 | $654.24 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,380.54 |
| 21 | 2016/11 | $84.20 | $653.93 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,296.34 |
| 22 | 2016/12 | $84.51 | $653.61 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,211.83 |
| 23 | 2017/01 | $84.83 | $653.29 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,127.00 |
| 24 | 2017/02 | $85.15 | $652.98 | $73.33 | $155.00 | $50.00 | $1,016.46 | $174,041.85 |
| 25 | 2017/03 | $85.47 | $652.66 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,956.38 |
| 26 | 2017/04 | $85.79 | $652.34 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,870.59 |
| 27 | 2017/05 | $86.11 | $652.01 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,784.48 |
| 28 | 2017/06 | $86.43 | $651.69 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,698.04 |
| 29 | 2017/07 | $86.76 | $651.37 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,611.29 |
| 30 | 2017/08 | $87.08 | $651.04 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,524.20 |
| 31 | 2017/09 | $87.41 | $650.72 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,436.79 |
| 32 | 2017/10 | $87.74 | $650.39 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,349.05 |
| 33 | 2017/11 | $88.07 | $650.06 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,260.99 |
| 34 | 2017/12 | $88.40 | $649.73 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,172.59 |
| 35 | 2018/01 | $88.73 | $649.40 | $73.33 | $155.00 | $50.00 | $1,016.46 | $173,083.86 |
| 36 | 2018/02 | $89.06 | $649.06 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,994.80 |
| 37 | 2018/03 | $89.40 | $648.73 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,905.40 |
| 38 | 2018/04 | $89.73 | $648.40 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,815.67 |
| 39 | 2018/05 | $90.07 | $648.06 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,725.61 |
| 40 | 2018/06 | $90.40 | $647.72 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,635.20 |
| 41 | 2018/07 | $90.74 | $647.38 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,544.46 |
| 42 | 2018/08 | $91.08 | $647.04 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,453.37 |
| 43 | 2018/09 | $91.43 | $646.70 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,361.95 |
| 44 | 2018/10 | $91.77 | $646.36 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,270.18 |
| 45 | 2018/11 | $92.11 | $646.01 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,178.06 |
| 46 | 2018/12 | $92.46 | $645.67 | $73.33 | $155.00 | $50.00 | $1,016.46 | $172,085.61 |
| 47 | 2019/01 | $92.80 | $645.32 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,992.80 |
| 48 | 2019/02 | $93.15 | $644.97 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,899.65 |
| 49 | 2019/03 | $93.50 | $644.62 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,806.15 |
| 50 | 2019/04 | $93.85 | $644.27 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,712.29 |
| 51 | 2019/05 | $94.20 | $643.92 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,618.09 |
| 52 | 2019/06 | $94.56 | $643.57 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,523.53 |
| 53 | 2019/07 | $94.91 | $643.21 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,428.62 |
| 54 | 2019/08 | $95.27 | $642.86 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,333.35 |
| 55 | 2019/09 | $95.63 | $642.50 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,237.72 |
| 56 | 2019/10 | $95.98 | $642.14 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,141.74 |
| 57 | 2019/11 | $96.34 | $641.78 | $73.33 | $155.00 | $50.00 | $1,016.46 | $171,045.39 |
| 58 | 2019/12 | $96.71 | $641.42 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,948.69 |
| 59 | 2020/01 | $97.07 | $641.06 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,851.62 |
| 60 | 2020/02 | $97.43 | $640.69 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,754.19 |
| 61 | 2020/03 | $97.80 | $640.33 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,656.39 |
| 62 | 2020/04 | $98.16 | $639.96 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,558.23 |
| 63 | 2020/05 | $98.53 | $639.59 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,459.69 |
| 64 | 2020/06 | $98.90 | $639.22 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,360.79 |
| 65 | 2020/07 | $99.27 | $638.85 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,261.52 |
| 66 | 2020/08 | $99.65 | $638.48 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,161.87 |
| 67 | 2020/09 | $100.02 | $638.11 | $73.33 | $155.00 | $50.00 | $1,016.46 | $170,061.85 |
| 68 | 2020/10 | $100.39 | $637.73 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,961.46 |
| 69 | 2020/11 | $100.77 | $637.36 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,860.69 |
| 70 | 2020/12 | $101.15 | $636.98 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,759.54 |
| 71 | 2021/01 | $101.53 | $636.60 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,658.01 |
| 72 | 2021/02 | $101.91 | $636.22 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,556.10 |
| 73 | 2021/03 | $102.29 | $635.84 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,453.81 |
| 74 | 2021/04 | $102.67 | $635.45 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,351.14 |
| 75 | 2021/05 | $103.06 | $635.07 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,248.08 |
| 76 | 2021/06 | $103.45 | $634.68 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,144.63 |
| 77 | 2021/07 | $103.83 | $634.29 | $73.33 | $155.00 | $50.00 | $1,016.46 | $169,040.80 |
| 78 | 2021/08 | $104.22 | $633.90 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,936.58 |
| 79 | 2021/09 | $104.61 | $633.51 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,831.96 |
| 80 | 2021/10 | $105.01 | $633.12 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,726.96 |
| 81 | 2021/11 | $105.40 | $632.73 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,621.56 |
| 82 | 2021/12 | $105.80 | $632.33 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,515.76 |
| 83 | 2022/01 | $106.19 | $631.93 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,409.57 |
| 84 | 2022/02 | $106.59 | $631.54 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,302.98 |
| 85 | 2022/03 | $106.99 | $631.14 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,195.99 |
| 86 | 2022/04 | $107.39 | $630.73 | $73.33 | $155.00 | $50.00 | $1,016.46 | $168,088.60 |
| 87 | 2022/05 | $107.79 | $630.33 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,980.81 |
| 88 | 2022/06 | $108.20 | $629.93 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,872.61 |
| 89 | 2022/07 | $108.60 | $629.52 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,764.00 |
| 90 | 2022/08 | $109.01 | $629.12 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,654.99 |
| 91 | 2022/09 | $109.42 | $628.71 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,545.57 |
| 92 | 2022/10 | $109.83 | $628.30 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,435.74 |
| 93 | 2022/11 | $110.24 | $627.88 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,325.50 |
| 94 | 2022/12 | $110.66 | $627.47 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,214.85 |
| 95 | 2023/01 | $111.07 | $627.06 | $73.33 | $155.00 | $50.00 | $1,016.46 | $167,103.78 |
| 96 | 2023/02 | $111.49 | $626.64 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,992.29 |
| 97 | 2023/03 | $111.90 | $626.22 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,880.38 |
| 98 | 2023/04 | $112.32 | $625.80 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,768.06 |
| 99 | 2023/05 | $112.75 | $625.38 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,655.31 |
| 100 | 2023/06 | $113.17 | $624.96 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,542.15 |
| 101 | 2023/07 | $113.59 | $624.53 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,428.55 |
| 102 | 2023/08 | $114.02 | $624.11 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,314.53 |
| 103 | 2023/09 | $114.45 | $623.68 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,200.09 |
| 104 | 2023/10 | $114.88 | $623.25 | $73.33 | $155.00 | $50.00 | $1,016.46 | $166,085.21 |
| 105 | 2023/11 | $115.31 | $622.82 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,969.90 |
| 106 | 2023/12 | $115.74 | $622.39 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,854.17 |
| 107 | 2024/01 | $116.17 | $621.95 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,737.99 |
| 108 | 2024/02 | $116.61 | $621.52 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,621.38 |
| 109 | 2024/03 | $117.05 | $621.08 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,504.34 |
| 110 | 2024/04 | $117.48 | $620.64 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,386.85 |
| 111 | 2024/05 | $117.93 | $620.20 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,268.93 |
| 112 | 2024/06 | $118.37 | $619.76 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,150.56 |
| 113 | 2024/07 | $118.81 | $619.31 | $73.33 | $155.00 | $50.00 | $1,016.46 | $165,031.75 |
| 114 | 2024/08 | $119.26 | $618.87 | $73.33 | $155.00 | $50.00 | $1,016.46 | $164,912.49 |
| 115 | 2024/09 | $119.70 | $618.42 | $73.33 | $155.00 | $50.00 | $1,016.46 | $164,792.79 |
| 116 | 2024/10 | $120.15 | $617.97 | $73.33 | $155.00 | $50.00 | $1,016.46 | $164,672.64 |
| 117 | 2024/11 | $120.60 | $617.52 | $73.33 | $155.00 | $50.00 | $1,016.46 | $164,552.03 |
| 118 | 2024/12 | $121.06 | $617.07 | $73.33 | $155.00 | $50.00 | $1,016.46 | $164,430.98 |
| 119 | 2025/01 | $121.51 | $616.62 | $73.33 | $155.00 | $50.00 | $1,016.46 | $164,309.47 |
| 120 | 2025/02 | $121.97 | $616.16 | $73.33 | $155.00 | $50.00 | $1,016.46 | $164,187.50 |
| 121 | 2025/03 | $122.42 | $615.70 | $73.33 | $155.00 | $50.00 | $1,016.46 | $164,065.08 |
| 122 | 2025/04 | $122.88 | $615.24 | $73.33 | $155.00 | $50.00 | $1,016.46 | $163,942.20 |
| 123 | 2025/05 | $123.34 | $614.78 | $73.33 | $155.00 | $50.00 | $1,016.46 | $163,818.85 |
| 124 | 2025/06 | $123.81 | $614.32 | $73.33 | $155.00 | $50.00 | $1,016.46 | $163,695.05 |
| 125 | 2025/07 | $124.27 | $613.86 | $73.33 | $155.00 | $50.00 | $1,016.46 | $163,570.78 |
| 126 | 2025/08 | $124.74 | $613.39 | $73.33 | $155.00 | $50.00 | $1,016.46 | $163,446.04 |
| 127 | 2025/09 | $125.20 | $612.92 | $73.33 | $155.00 | $50.00 | $1,016.46 | $163,320.84 |
| 128 | 2025/10 | $125.67 | $612.45 | $73.33 | $155.00 | $50.00 | $1,016.46 | $163,195.17 |
| 129 | 2025/11 | $126.14 | $611.98 | $73.33 | $155.00 | $50.00 | $1,016.46 | $163,069.02 |
| 130 | 2025/12 | $126.62 | $611.51 | $73.33 | $155.00 | $50.00 | $1,016.46 | $162,942.41 |
| 131 | 2026/01 | $127.09 | $611.03 | $73.33 | $155.00 | $50.00 | $1,016.46 | $162,815.31 |
| 132 | 2026/02 | $127.57 | $610.56 | $73.33 | $155.00 | $50.00 | $1,016.46 | $162,687.75 |
| 133 | 2026/03 | $128.05 | $610.08 | $73.33 | $155.00 | $50.00 | $1,016.46 | $162,559.70 |
| 134 | 2026/04 | $128.53 | $609.60 | $73.33 | $155.00 | $50.00 | $1,016.46 | $162,431.17 |
| 135 | 2026/05 | $129.01 | $609.12 | $73.33 | $155.00 | $50.00 | $1,016.46 | $162,302.16 |
| 136 | 2026/06 | $129.49 | $608.63 | $73.33 | $155.00 | $50.00 | $1,016.46 | $162,172.67 |
| 137 | 2026/07 | $129.98 | $608.15 | $73.33 | $155.00 | $50.00 | $1,016.46 | $162,042.69 |
| 138 | 2026/08 | $130.47 | $607.66 | $73.33 | $155.00 | $50.00 | $1,016.46 | $161,912.22 |
| 139 | 2026/09 | $130.96 | $607.17 | $73.33 | $155.00 | $50.00 | $1,016.46 | $161,781.27 |
| 140 | 2026/10 | $131.45 | $606.68 | $73.33 | $155.00 | $50.00 | $1,016.46 | $161,649.82 |
| 141 | 2026/11 | $131.94 | $606.19 | $73.33 | $155.00 | $50.00 | $1,016.46 | $161,517.88 |
| 142 | 2026/12 | $132.43 | $605.69 | $73.33 | $155.00 | $50.00 | $1,016.46 | $161,385.45 |
| 143 | 2027/01 | $132.93 | $605.20 | $73.33 | $155.00 | $50.00 | $1,016.46 | $161,252.52 |
| 144 | 2027/02 | $133.43 | $604.70 | $73.33 | $155.00 | $50.00 | $1,016.46 | $161,119.09 |
| 145 | 2027/03 | $133.93 | $604.20 | $73.33 | $155.00 | $50.00 | $1,016.46 | $160,985.16 |
| 146 | 2027/04 | $134.43 | $603.69 | $73.33 | $155.00 | $50.00 | $1,016.46 | $160,850.73 |
| 147 | 2027/05 | $134.94 | $603.19 | $73.33 | $155.00 | $50.00 | $1,016.46 | $160,715.79 |
| 148 | 2027/06 | $135.44 | $602.68 | $73.33 | $155.00 | $50.00 | $1,016.46 | $160,580.35 |
| 149 | 2027/07 | $135.95 | $602.18 | $73.33 | $155.00 | $50.00 | $1,016.46 | $160,444.40 |
| 150 | 2027/08 | $136.46 | $601.67 | $73.33 | $155.00 | $50.00 | $1,016.46 | $160,307.94 |
| 151 | 2027/09 | $136.97 | $601.15 | $73.33 | $155.00 | $50.00 | $1,016.46 | $160,170.97 |
| 152 | 2027/10 | $137.48 | $600.64 | $73.33 | $155.00 | $50.00 | $1,016.46 | $160,033.49 |
| 153 | 2027/11 | $138.00 | $600.13 | $73.33 | $155.00 | $50.00 | $1,016.46 | $159,895.49 |
| 154 | 2027/12 | $138.52 | $599.61 | $73.33 | $155.00 | $50.00 | $1,016.46 | $159,756.97 |
| 155 | 2028/01 | $139.04 | $599.09 | $73.33 | $155.00 | $50.00 | $1,016.46 | $159,617.93 |
| 156 | 2028/02 | $139.56 | $598.57 | $73.33 | $155.00 | $50.00 | $1,016.46 | $159,478.37 |
| 157 | 2028/03 | $140.08 | $598.04 | $73.33 | $155.00 | $50.00 | $1,016.46 | $159,338.29 |
| 158 | 2028/04 | $140.61 | $597.52 | $73.33 | $155.00 | $50.00 | $1,016.46 | $159,197.68 |
| 159 | 2028/05 | $141.13 | $596.99 | $73.33 | $155.00 | $50.00 | $1,016.46 | $159,056.55 |
| 160 | 2028/06 | $141.66 | $596.46 | $73.33 | $155.00 | $50.00 | $1,016.46 | $158,914.88 |
| 161 | 2028/07 | $142.20 | $595.93 | $73.33 | $155.00 | $50.00 | $1,016.46 | $158,772.69 |
| 162 | 2028/08 | $142.73 | $595.40 | $73.33 | $155.00 | $50.00 | $1,016.46 | $158,629.96 |
| 163 | 2028/09 | $143.26 | $594.86 | $73.33 | $155.00 | $50.00 | $1,016.46 | $158,486.70 |
| 164 | 2028/10 | $143.80 | $594.33 | $73.33 | $155.00 | $50.00 | $1,016.46 | $158,342.90 |
| 165 | 2028/11 | $144.34 | $593.79 | $73.33 | $155.00 | $50.00 | $1,016.46 | $158,198.56 |
| 166 | 2028/12 | $144.88 | $593.24 | $73.33 | $155.00 | $50.00 | $1,016.46 | $158,053.67 |
| 167 | 2029/01 | $145.42 | $592.70 | $73.33 | $155.00 | $50.00 | $1,016.46 | $157,908.25 |
| 168 | 2029/02 | $145.97 | $592.16 | $73.33 | $155.00 | $50.00 | $1,016.46 | $157,762.28 |
| 169 | 2029/03 | $146.52 | $591.61 | $73.33 | $155.00 | $50.00 | $1,016.46 | $157,615.76 |
| 170 | 2029/04 | $147.07 | $591.06 | $73.33 | $155.00 | $50.00 | $1,016.46 | $157,468.70 |
| 171 | 2029/05 | $147.62 | $590.51 | $73.33 | $155.00 | $50.00 | $1,016.46 | $157,321.08 |
| 172 | 2029/06 | $148.17 | $589.95 | $73.33 | $155.00 | $50.00 | $1,016.46 | $157,172.91 |
| 173 | 2029/07 | $148.73 | $589.40 | $73.33 | $155.00 | $50.00 | $1,016.46 | $157,024.18 |
| 174 | 2029/08 | $149.29 | $588.84 | $73.33 | $155.00 | $50.00 | $1,016.46 | $156,874.89 |
| 175 | 2029/09 | $149.85 | $588.28 | $73.33 | $155.00 | $50.00 | $1,016.46 | $156,725.05 |
| 176 | 2029/10 | $150.41 | $587.72 | $73.33 | $155.00 | $50.00 | $1,016.46 | $156,574.64 |
| 177 | 2029/11 | $150.97 | $587.15 | $73.33 | $155.00 | $50.00 | $1,016.46 | $156,423.67 |
| 178 | 2029/12 | $151.54 | $586.59 | $73.33 | $155.00 | $50.00 | $1,016.46 | $156,272.13 |
| 179 | 2030/01 | $152.11 | $586.02 | $73.33 | $155.00 | $50.00 | $1,016.46 | $156,120.03 |
| 180 | 2030/02 | $152.68 | $585.45 | $73.33 | $155.00 | $50.00 | $1,016.46 | $155,967.35 |
| 181 | 2030/03 | $153.25 | $584.88 | $73.33 | $155.00 | $50.00 | $1,016.46 | $155,814.10 |
| 182 | 2030/04 | $153.82 | $584.30 | $73.33 | $155.00 | $50.00 | $1,016.46 | $155,660.28 |
| 183 | 2030/05 | $154.40 | $583.73 | $73.33 | $155.00 | $50.00 | $1,016.46 | $155,505.88 |
| 184 | 2030/06 | $154.98 | $583.15 | $73.33 | $155.00 | $50.00 | $1,016.46 | $155,350.90 |
| 185 | 2030/07 | $155.56 | $582.57 | $73.33 | $155.00 | $50.00 | $1,016.46 | $155,195.34 |
| 186 | 2030/08 | $156.14 | $581.98 | $73.33 | $155.00 | $50.00 | $1,016.46 | $155,039.20 |
| 187 | 2030/09 | $156.73 | $581.40 | $73.33 | $155.00 | $50.00 | $1,016.46 | $154,882.47 |
| 188 | 2030/10 | $157.32 | $580.81 | $73.33 | $155.00 | $50.00 | $1,016.46 | $154,725.15 |
| 189 | 2030/11 | $157.91 | $580.22 | $73.33 | $155.00 | $50.00 | $1,016.46 | $154,567.24 |
| 190 | 2030/12 | $158.50 | $579.63 | $73.33 | $155.00 | $50.00 | $1,016.46 | $154,408.75 |
| 191 | 2031/01 | $159.09 | $579.03 | $73.33 | $155.00 | $50.00 | $1,016.46 | $154,249.65 |
| 192 | 2031/02 | $159.69 | $578.44 | $73.33 | $155.00 | $50.00 | $1,016.46 | $154,089.96 |
| 193 | 2031/03 | $160.29 | $577.84 | $73.33 | $155.00 | $50.00 | $1,016.46 | $153,929.67 |
| 194 | 2031/04 | $160.89 | $577.24 | $73.33 | $155.00 | $50.00 | $1,016.46 | $153,768.78 |
| 195 | 2031/05 | $161.49 | $576.63 | $73.33 | $155.00 | $50.00 | $1,016.46 | $153,607.29 |
| 196 | 2031/06 | $162.10 | $576.03 | $73.33 | $155.00 | $50.00 | $1,016.46 | $153,445.19 |
| 197 | 2031/07 | $162.71 | $575.42 | $73.33 | $155.00 | $50.00 | $1,016.46 | $153,282.49 |
| 198 | 2031/08 | $163.32 | $574.81 | $73.33 | $155.00 | $50.00 | $1,016.46 | $153,119.17 |
| 199 | 2031/09 | $163.93 | $574.20 | $73.33 | $155.00 | $50.00 | $1,016.46 | $152,955.24 |
| 200 | 2031/10 | $164.54 | $573.58 | $73.33 | $155.00 | $50.00 | $1,016.46 | $152,790.70 |
| 201 | 2031/11 | $165.16 | $572.97 | $73.33 | $155.00 | $50.00 | $1,016.46 | $152,625.54 |
| 202 | 2031/12 | $165.78 | $572.35 | $73.33 | $155.00 | $50.00 | $1,016.46 | $152,459.76 |
| 203 | 2032/01 | $166.40 | $571.72 | $73.33 | $155.00 | $50.00 | $1,016.46 | $152,293.35 |
| 204 | 2032/02 | $167.03 | $571.10 | $73.33 | $155.00 | $50.00 | $1,016.46 | $152,126.33 |
| 205 | 2032/03 | $167.65 | $570.47 | $73.33 | $155.00 | $50.00 | $1,016.46 | $151,958.68 |
| 206 | 2032/04 | $168.28 | $569.85 | $73.33 | $155.00 | $50.00 | $1,016.46 | $151,790.39 |
| 207 | 2032/05 | $168.91 | $569.21 | $73.33 | $155.00 | $50.00 | $1,016.46 | $151,621.48 |
| 208 | 2032/06 | $169.55 | $568.58 | $73.33 | $155.00 | $50.00 | $1,016.46 | $151,451.94 |
| 209 | 2032/07 | $170.18 | $567.94 | $73.33 | $155.00 | $50.00 | $1,016.46 | $151,281.76 |
| 210 | 2032/08 | $170.82 | $567.31 | $73.33 | $155.00 | $50.00 | $1,016.46 | $151,110.94 |
| 211 | 2032/09 | $171.46 | $566.67 | $73.33 | $155.00 | $50.00 | $1,016.46 | $150,939.48 |
| 212 | 2032/10 | $172.10 | $566.02 | $73.33 | $155.00 | $50.00 | $1,016.46 | $150,767.37 |
| 213 | 2032/11 | $172.75 | $565.38 | $73.33 | $155.00 | $50.00 | $1,016.46 | $150,594.62 |
| 214 | 2032/12 | $173.40 | $564.73 | $73.33 | $155.00 | $50.00 | $1,016.46 | $150,421.23 |
| 215 | 2033/01 | $174.05 | $564.08 | $73.33 | $155.00 | $50.00 | $1,016.46 | $150,247.18 |
| 216 | 2033/02 | $174.70 | $563.43 | $73.33 | $155.00 | $50.00 | $1,016.46 | $150,072.48 |
| 217 | 2033/03 | $175.35 | $562.77 | $73.33 | $155.00 | $50.00 | $1,016.46 | $149,897.13 |
| 218 | 2033/04 | $176.01 | $562.11 | $73.33 | $155.00 | $50.00 | $1,016.46 | $149,721.12 |
| 219 | 2033/05 | $176.67 | $561.45 | $73.33 | $155.00 | $50.00 | $1,016.46 | $149,544.45 |
| 220 | 2033/06 | $177.33 | $560.79 | $73.33 | $155.00 | $50.00 | $1,016.46 | $149,367.11 |
| 221 | 2033/07 | $178.00 | $560.13 | $73.33 | $155.00 | $50.00 | $1,016.46 | $149,189.11 |
| 222 | 2033/08 | $178.67 | $559.46 | $73.33 | $155.00 | $50.00 | $1,016.46 | $149,010.44 |
| 223 | 2033/09 | $179.34 | $558.79 | $73.33 | $155.00 | $50.00 | $1,016.46 | $148,831.11 |
| 224 | 2033/10 | $180.01 | $558.12 | $0.00 | $155.00 | $50.00 | $943.13 | $148,651.10 |
| 225 | 2033/11 | $180.68 | $557.44 | $0.00 | $155.00 | $50.00 | $943.13 | $148,470.41 |
| 226 | 2033/12 | $181.36 | $556.76 | $0.00 | $155.00 | $50.00 | $943.13 | $148,289.05 |
| 227 | 2034/01 | $182.04 | $556.08 | $0.00 | $155.00 | $50.00 | $943.13 | $148,107.01 |
| 228 | 2034/02 | $182.72 | $555.40 | $0.00 | $155.00 | $50.00 | $943.13 | $147,924.29 |
| 229 | 2034/03 | $183.41 | $554.72 | $0.00 | $155.00 | $50.00 | $943.13 | $147,740.88 |
| 230 | 2034/04 | $184.10 | $554.03 | $0.00 | $155.00 | $50.00 | $943.13 | $147,556.78 |
| 231 | 2034/05 | $184.79 | $553.34 | $0.00 | $155.00 | $50.00 | $943.13 | $147,371.99 |
| 232 | 2034/06 | $185.48 | $552.64 | $0.00 | $155.00 | $50.00 | $943.13 | $147,186.51 |
| 233 | 2034/07 | $186.18 | $551.95 | $0.00 | $155.00 | $50.00 | $943.13 | $147,000.33 |
| 234 | 2034/08 | $186.87 | $551.25 | $0.00 | $155.00 | $50.00 | $943.13 | $146,813.46 |
| 235 | 2034/09 | $187.58 | $550.55 | $0.00 | $155.00 | $50.00 | $943.13 | $146,625.88 |
| 236 | 2034/10 | $188.28 | $549.85 | $0.00 | $155.00 | $50.00 | $943.13 | $146,437.60 |
| 237 | 2034/11 | $188.98 | $549.14 | $0.00 | $155.00 | $50.00 | $943.13 | $146,248.62 |
| 238 | 2034/12 | $189.69 | $548.43 | $0.00 | $155.00 | $50.00 | $943.13 | $146,058.92 |
| 239 | 2035/01 | $190.41 | $547.72 | $0.00 | $155.00 | $50.00 | $943.13 | $145,868.52 |
| 240 | 2035/02 | $191.12 | $547.01 | $0.00 | $155.00 | $50.00 | $943.13 | $145,677.40 |
| 241 | 2035/03 | $191.84 | $546.29 | $0.00 | $155.00 | $50.00 | $943.13 | $145,485.56 |
| 242 | 2035/04 | $192.56 | $545.57 | $0.00 | $155.00 | $50.00 | $943.13 | $145,293.01 |
| 243 | 2035/05 | $193.28 | $544.85 | $0.00 | $155.00 | $50.00 | $943.13 | $145,099.73 |
| 244 | 2035/06 | $194.00 | $544.12 | $0.00 | $155.00 | $50.00 | $943.13 | $144,905.73 |
| 245 | 2035/07 | $194.73 | $543.40 | $0.00 | $155.00 | $50.00 | $943.13 | $144,711.00 |
| 246 | 2035/08 | $195.46 | $542.67 | $0.00 | $155.00 | $50.00 | $943.13 | $144,515.54 |
| 247 | 2035/09 | $196.19 | $541.93 | $0.00 | $155.00 | $50.00 | $943.13 | $144,319.35 |
| 248 | 2035/10 | $196.93 | $541.20 | $0.00 | $155.00 | $50.00 | $943.13 | $144,122.42 |
| 249 | 2035/11 | $197.67 | $540.46 | $0.00 | $155.00 | $50.00 | $943.13 | $143,924.75 |
| 250 | 2035/12 | $198.41 | $539.72 | $0.00 | $155.00 | $50.00 | $943.13 | $143,726.35 |
| 251 | 2036/01 | $199.15 | $538.97 | $0.00 | $155.00 | $50.00 | $943.13 | $143,527.19 |
| 252 | 2036/02 | $199.90 | $538.23 | $0.00 | $155.00 | $50.00 | $943.13 | $143,327.29 |
| 253 | 2036/03 | $200.65 | $537.48 | $0.00 | $155.00 | $50.00 | $943.13 | $143,126.65 |
| 254 | 2036/04 | $201.40 | $536.72 | $0.00 | $155.00 | $50.00 | $943.13 | $142,925.24 |
| 255 | 2036/05 | $202.16 | $535.97 | $0.00 | $155.00 | $50.00 | $943.13 | $142,723.09 |
| 256 | 2036/06 | $202.91 | $535.21 | $0.00 | $155.00 | $50.00 | $943.13 | $142,520.17 |
| 257 | 2036/07 | $203.68 | $534.45 | $0.00 | $155.00 | $50.00 | $943.13 | $142,316.50 |
| 258 | 2036/08 | $204.44 | $533.69 | $0.00 | $155.00 | $50.00 | $943.13 | $142,112.06 |
| 259 | 2036/09 | $205.21 | $532.92 | $0.00 | $155.00 | $50.00 | $943.13 | $141,906.85 |
| 260 | 2036/10 | $205.98 | $532.15 | $0.00 | $155.00 | $50.00 | $943.13 | $141,700.88 |
| 261 | 2036/11 | $206.75 | $531.38 | $0.00 | $155.00 | $50.00 | $943.13 | $141,494.13 |
| 262 | 2036/12 | $207.52 | $530.60 | $0.00 | $155.00 | $50.00 | $943.13 | $141,286.61 |
| 263 | 2037/01 | $208.30 | $529.82 | $0.00 | $155.00 | $50.00 | $943.13 | $141,078.31 |
| 264 | 2037/02 | $209.08 | $529.04 | $0.00 | $155.00 | $50.00 | $943.13 | $140,869.22 |
| 265 | 2037/03 | $209.87 | $528.26 | $0.00 | $155.00 | $50.00 | $943.13 | $140,659.36 |
| 266 | 2037/04 | $210.65 | $527.47 | $0.00 | $155.00 | $50.00 | $943.13 | $140,448.70 |
| 267 | 2037/05 | $211.44 | $526.68 | $0.00 | $155.00 | $50.00 | $943.13 | $140,237.26 |
| 268 | 2037/06 | $212.24 | $525.89 | $0.00 | $155.00 | $50.00 | $943.13 | $140,025.02 |
| 269 | 2037/07 | $213.03 | $525.09 | $0.00 | $155.00 | $50.00 | $943.13 | $139,811.99 |
| 270 | 2037/08 | $213.83 | $524.29 | $0.00 | $155.00 | $50.00 | $943.13 | $139,598.16 |
| 271 | 2037/09 | $214.63 | $523.49 | $0.00 | $155.00 | $50.00 | $943.13 | $139,383.53 |
| 272 | 2037/10 | $215.44 | $522.69 | $0.00 | $155.00 | $50.00 | $943.13 | $139,168.09 |
| 273 | 2037/11 | $216.25 | $521.88 | $0.00 | $155.00 | $50.00 | $943.13 | $138,951.84 |
| 274 | 2037/12 | $217.06 | $521.07 | $0.00 | $155.00 | $50.00 | $943.13 | $138,734.79 |
| 275 | 2038/01 | $217.87 | $520.26 | $0.00 | $155.00 | $50.00 | $943.13 | $138,516.92 |
| 276 | 2038/02 | $218.69 | $519.44 | $0.00 | $155.00 | $50.00 | $943.13 | $138,298.23 |
| 277 | 2038/03 | $219.51 | $518.62 | $0.00 | $155.00 | $50.00 | $943.13 | $138,078.72 |
| 278 | 2038/04 | $220.33 | $517.80 | $0.00 | $155.00 | $50.00 | $943.13 | $137,858.39 |
| 279 | 2038/05 | $221.16 | $516.97 | $0.00 | $155.00 | $50.00 | $943.13 | $137,637.23 |
| 280 | 2038/06 | $221.99 | $516.14 | $0.00 | $155.00 | $50.00 | $943.13 | $137,415.25 |
| 281 | 2038/07 | $222.82 | $515.31 | $0.00 | $155.00 | $50.00 | $943.13 | $137,192.43 |
| 282 | 2038/08 | $223.65 | $514.47 | $0.00 | $155.00 | $50.00 | $943.13 | $136,968.78 |
| 283 | 2038/09 | $224.49 | $513.63 | $0.00 | $155.00 | $50.00 | $943.13 | $136,744.28 |
| 284 | 2038/10 | $225.33 | $512.79 | $0.00 | $155.00 | $50.00 | $943.13 | $136,518.95 |
| 285 | 2038/11 | $226.18 | $511.95 | $0.00 | $155.00 | $50.00 | $943.13 | $136,292.77 |
| 286 | 2038/12 | $227.03 | $511.10 | $0.00 | $155.00 | $50.00 | $943.13 | $136,065.74 |
| 287 | 2039/01 | $227.88 | $510.25 | $0.00 | $155.00 | $50.00 | $943.13 | $135,837.86 |
| 288 | 2039/02 | $228.73 | $509.39 | $0.00 | $155.00 | $50.00 | $943.13 | $135,609.13 |
| 289 | 2039/03 | $229.59 | $508.53 | $0.00 | $155.00 | $50.00 | $943.13 | $135,379.53 |
| 290 | 2039/04 | $230.45 | $507.67 | $0.00 | $155.00 | $50.00 | $943.13 | $135,149.08 |
| 291 | 2039/05 | $231.32 | $506.81 | $0.00 | $155.00 | $50.00 | $943.13 | $134,917.76 |
| 292 | 2039/06 | $232.18 | $505.94 | $0.00 | $155.00 | $50.00 | $943.13 | $134,685.58 |
| 293 | 2039/07 | $233.06 | $505.07 | $0.00 | $155.00 | $50.00 | $943.13 | $134,452.52 |
| 294 | 2039/08 | $233.93 | $504.20 | $0.00 | $155.00 | $50.00 | $943.13 | $134,218.60 |
| 295 | 2039/09 | $234.81 | $503.32 | $0.00 | $155.00 | $50.00 | $943.13 | $133,983.79 |
| 296 | 2039/10 | $235.69 | $502.44 | $0.00 | $155.00 | $50.00 | $943.13 | $133,748.10 |
| 297 | 2039/11 | $236.57 | $501.56 | $0.00 | $155.00 | $50.00 | $943.13 | $133,511.53 |
| 298 | 2039/12 | $237.46 | $500.67 | $0.00 | $155.00 | $50.00 | $943.13 | $133,274.07 |
| 299 | 2040/01 | $238.35 | $499.78 | $0.00 | $155.00 | $50.00 | $943.13 | $133,035.73 |
| 300 | 2040/02 | $239.24 | $498.88 | $0.00 | $155.00 | $50.00 | $943.13 | $132,796.48 |
| 301 | 2040/03 | $240.14 | $497.99 | $0.00 | $155.00 | $50.00 | $943.13 | $132,556.34 |
| 302 | 2040/04 | $241.04 | $497.09 | $0.00 | $155.00 | $50.00 | $943.13 | $132,315.31 |
| 303 | 2040/05 | $241.94 | $496.18 | $0.00 | $155.00 | $50.00 | $943.13 | $132,073.36 |
| 304 | 2040/06 | $242.85 | $495.28 | $0.00 | $155.00 | $50.00 | $943.13 | $131,830.51 |
| 305 | 2040/07 | $243.76 | $494.36 | $0.00 | $155.00 | $50.00 | $943.13 | $131,586.75 |
| 306 | 2040/08 | $244.68 | $493.45 | $0.00 | $155.00 | $50.00 | $943.13 | $131,342.07 |
| 307 | 2040/09 | $245.59 | $492.53 | $0.00 | $155.00 | $50.00 | $943.13 | $131,096.48 |
| 308 | 2040/10 | $246.51 | $491.61 | $0.00 | $155.00 | $50.00 | $943.13 | $130,849.97 |
| 309 | 2040/11 | $247.44 | $490.69 | $0.00 | $155.00 | $50.00 | $943.13 | $130,602.53 |
| 310 | 2040/12 | $248.37 | $489.76 | $0.00 | $155.00 | $50.00 | $943.13 | $130,354.16 |
| 311 | 2041/01 | $249.30 | $488.83 | $0.00 | $155.00 | $50.00 | $943.13 | $130,104.86 |
| 312 | 2041/02 | $250.23 | $487.89 | $0.00 | $155.00 | $50.00 | $943.13 | $129,854.63 |
| 313 | 2041/03 | $251.17 | $486.95 | $0.00 | $155.00 | $50.00 | $943.13 | $129,603.46 |
| 314 | 2041/04 | $252.11 | $486.01 | $0.00 | $155.00 | $50.00 | $943.13 | $129,351.35 |
| 315 | 2041/05 | $253.06 | $485.07 | $0.00 | $155.00 | $50.00 | $943.13 | $129,098.29 |
| 316 | 2041/06 | $254.01 | $484.12 | $0.00 | $155.00 | $50.00 | $943.13 | $128,844.28 |
| 317 | 2041/07 | $254.96 | $483.17 | $0.00 | $155.00 | $50.00 | $943.13 | $128,589.32 |
| 318 | 2041/08 | $255.92 | $482.21 | $0.00 | $155.00 | $50.00 | $943.13 | $128,333.40 |
| 319 | 2041/09 | $256.88 | $481.25 | $0.00 | $155.00 | $50.00 | $943.13 | $128,076.53 |
| 320 | 2041/10 | $257.84 | $480.29 | $0.00 | $155.00 | $50.00 | $943.13 | $127,818.69 |
| 321 | 2041/11 | $258.81 | $479.32 | $0.00 | $155.00 | $50.00 | $943.13 | $127,559.88 |
| 322 | 2041/12 | $259.78 | $478.35 | $0.00 | $155.00 | $50.00 | $943.13 | $127,300.11 |
| 323 | 2042/01 | $260.75 | $477.38 | $0.00 | $155.00 | $50.00 | $943.13 | $127,039.36 |
| 324 | 2042/02 | $261.73 | $476.40 | $0.00 | $155.00 | $50.00 | $943.13 | $126,777.63 |
| 325 | 2042/03 | $262.71 | $475.42 | $0.00 | $155.00 | $50.00 | $943.13 | $126,514.92 |
| 326 | 2042/04 | $263.70 | $474.43 | $0.00 | $155.00 | $50.00 | $943.13 | $126,251.22 |
| 327 | 2042/05 | $264.68 | $473.44 | $0.00 | $155.00 | $50.00 | $943.13 | $125,986.54 |
| 328 | 2042/06 | $265.68 | $472.45 | $0.00 | $155.00 | $50.00 | $943.13 | $125,720.86 |
| 329 | 2042/07 | $266.67 | $471.45 | $0.00 | $155.00 | $50.00 | $943.13 | $125,454.19 |
| 330 | 2042/08 | $267.67 | $470.45 | $0.00 | $155.00 | $50.00 | $943.13 | $125,186.52 |
| 331 | 2042/09 | $268.68 | $469.45 | $0.00 | $155.00 | $50.00 | $943.13 | $124,917.84 |
| 332 | 2042/10 | $269.68 | $468.44 | $0.00 | $155.00 | $50.00 | $943.13 | $124,648.16 |
| 333 | 2042/11 | $270.70 | $467.43 | $0.00 | $155.00 | $50.00 | $943.13 | $124,377.46 |
| 334 | 2042/12 | $271.71 | $466.42 | $0.00 | $155.00 | $50.00 | $943.13 | $124,105.75 |
| 335 | 2043/01 | $272.73 | $465.40 | $0.00 | $155.00 | $50.00 | $943.13 | $123,833.02 |
| 336 | 2043/02 | $273.75 | $464.37 | $0.00 | $155.00 | $50.00 | $943.13 | $123,559.27 |
| 337 | 2043/03 | $274.78 | $463.35 | $0.00 | $155.00 | $50.00 | $943.13 | $123,284.49 |
| 338 | 2043/04 | $275.81 | $462.32 | $0.00 | $155.00 | $50.00 | $943.13 | $123,008.68 |
| 339 | 2043/05 | $276.84 | $461.28 | $0.00 | $155.00 | $50.00 | $943.13 | $122,731.84 |
| 340 | 2043/06 | $277.88 | $460.24 | $0.00 | $155.00 | $50.00 | $943.13 | $122,453.96 |
| 341 | 2043/07 | $278.92 | $459.20 | $0.00 | $155.00 | $50.00 | $943.13 | $122,175.03 |
| 342 | 2043/08 | $279.97 | $458.16 | $0.00 | $155.00 | $50.00 | $943.13 | $121,895.06 |
| 343 | 2043/09 | $281.02 | $457.11 | $0.00 | $155.00 | $50.00 | $943.13 | $121,614.04 |
| 344 | 2043/10 | $282.07 | $456.05 | $0.00 | $155.00 | $50.00 | $943.13 | $121,331.97 |
| 345 | 2043/11 | $283.13 | $454.99 | $0.00 | $155.00 | $50.00 | $943.13 | $121,048.84 |
| 346 | 2043/12 | $284.19 | $453.93 | $0.00 | $155.00 | $50.00 | $943.13 | $120,764.65 |
| 347 | 2044/01 | $285.26 | $452.87 | $0.00 | $155.00 | $50.00 | $943.13 | $120,479.39 |
| 348 | 2044/02 | $286.33 | $451.80 | $0.00 | $155.00 | $50.00 | $943.13 | $120,193.06 |
| 349 | 2044/03 | $287.40 | $450.72 | $0.00 | $155.00 | $50.00 | $943.13 | $119,905.66 |
| 350 | 2044/04 | $288.48 | $449.65 | $0.00 | $155.00 | $50.00 | $943.13 | $119,617.18 |
| 351 | 2044/05 | $289.56 | $448.56 | $0.00 | $155.00 | $50.00 | $943.13 | $119,327.62 |
| 352 | 2044/06 | $290.65 | $447.48 | $0.00 | $155.00 | $50.00 | $943.13 | $119,036.97 |
| 353 | 2044/07 | $291.74 | $446.39 | $0.00 | $155.00 | $50.00 | $943.13 | $118,745.23 |
| 354 | 2044/08 | $292.83 | $445.29 | $0.00 | $155.00 | $50.00 | $943.13 | $118,452.40 |
| 355 | 2044/09 | $293.93 | $444.20 | $0.00 | $155.00 | $50.00 | $943.13 | $118,158.47 |
| 356 | 2044/10 | $295.03 | $443.09 | $0.00 | $155.00 | $50.00 | $943.13 | $117,863.44 |
| 357 | 2044/11 | $296.14 | $441.99 | $0.00 | $155.00 | $50.00 | $943.13 | $117,567.30 |
| 358 | 2044/12 | $297.25 | $440.88 | $0.00 | $155.00 | $50.00 | $943.13 | $117,270.05 |
| 359 | 2045/01 | $298.36 | $439.76 | $0.00 | $155.00 | $50.00 | $943.13 | $116,971.69 |
| 360 | 2045/02 | $299.48 | $438.64 | $0.00 | $155.00 | $50.00 | $943.13 | $116,672.21 |
| 361 | 2045/03 | $300.61 | $437.52 | $0.00 | $155.00 | $50.00 | $943.13 | $116,371.60 |
| 362 | 2045/04 | $301.73 | $436.39 | $0.00 | $155.00 | $50.00 | $943.13 | $116,069.87 |
| 363 | 2045/05 | $302.86 | $435.26 | $0.00 | $155.00 | $50.00 | $943.13 | $115,767.01 |
| 364 | 2045/06 | $304.00 | $434.13 | $0.00 | $155.00 | $50.00 | $943.13 | $115,463.01 |
| 365 | 2045/07 | $305.14 | $432.99 | $0.00 | $155.00 | $50.00 | $943.13 | $115,157.87 |
| 366 | 2045/08 | $306.28 | $431.84 | $0.00 | $155.00 | $50.00 | $943.13 | $114,851.58 |
| 367 | 2045/09 | $307.43 | $430.69 | $0.00 | $155.00 | $50.00 | $943.13 | $114,544.15 |
| 368 | 2045/10 | $308.59 | $429.54 | $0.00 | $155.00 | $50.00 | $943.13 | $114,235.56 |
| 369 | 2045/11 | $309.74 | $428.38 | $0.00 | $155.00 | $50.00 | $943.13 | $113,925.82 |
| 370 | 2045/12 | $310.90 | $427.22 | $0.00 | $155.00 | $50.00 | $943.13 | $113,614.92 |
| 371 | 2046/01 | $312.07 | $426.06 | $0.00 | $155.00 | $50.00 | $943.13 | $113,302.85 |
| 372 | 2046/02 | $313.24 | $424.89 | $0.00 | $155.00 | $50.00 | $943.13 | $112,989.61 |
| 373 | 2046/03 | $314.41 | $423.71 | $0.00 | $155.00 | $50.00 | $943.13 | $112,675.19 |
| 374 | 2046/04 | $315.59 | $422.53 | $0.00 | $155.00 | $50.00 | $943.13 | $112,359.60 |
| 375 | 2046/05 | $316.78 | $421.35 | $0.00 | $155.00 | $50.00 | $943.13 | $112,042.82 |
| 376 | 2046/06 | $317.97 | $420.16 | $0.00 | $155.00 | $50.00 | $943.13 | $111,724.85 |
| 377 | 2046/07 | $319.16 | $418.97 | $0.00 | $155.00 | $50.00 | $943.13 | $111,405.70 |
| 378 | 2046/08 | $320.35 | $417.77 | $0.00 | $155.00 | $50.00 | $943.13 | $111,085.34 |
| 379 | 2046/09 | $321.56 | $416.57 | $0.00 | $155.00 | $50.00 | $943.13 | $110,763.79 |
| 380 | 2046/10 | $322.76 | $415.36 | $0.00 | $155.00 | $50.00 | $943.13 | $110,441.02 |
| 381 | 2046/11 | $323.97 | $414.15 | $0.00 | $155.00 | $50.00 | $943.13 | $110,117.05 |
| 382 | 2046/12 | $325.19 | $412.94 | $0.00 | $155.00 | $50.00 | $943.13 | $109,791.87 |
| 383 | 2047/01 | $326.41 | $411.72 | $0.00 | $155.00 | $50.00 | $943.13 | $109,465.46 |
| 384 | 2047/02 | $327.63 | $410.50 | $0.00 | $155.00 | $50.00 | $943.13 | $109,137.83 |
| 385 | 2047/03 | $328.86 | $409.27 | $0.00 | $155.00 | $50.00 | $943.13 | $108,808.97 |
| 386 | 2047/04 | $330.09 | $408.03 | $0.00 | $155.00 | $50.00 | $943.13 | $108,478.88 |
| 387 | 2047/05 | $331.33 | $406.80 | $0.00 | $155.00 | $50.00 | $943.13 | $108,147.55 |
| 388 | 2047/06 | $332.57 | $405.55 | $0.00 | $155.00 | $50.00 | $943.13 | $107,814.97 |
| 389 | 2047/07 | $333.82 | $404.31 | $0.00 | $155.00 | $50.00 | $943.13 | $107,481.15 |
| 390 | 2047/08 | $335.07 | $403.05 | $0.00 | $155.00 | $50.00 | $943.13 | $107,146.08 |
| 391 | 2047/09 | $336.33 | $401.80 | $0.00 | $155.00 | $50.00 | $943.13 | $106,809.75 |
| 392 | 2047/10 | $337.59 | $400.54 | $0.00 | $155.00 | $50.00 | $943.13 | $106,472.16 |
| 393 | 2047/11 | $338.86 | $399.27 | $0.00 | $155.00 | $50.00 | $943.13 | $106,133.31 |
| 394 | 2047/12 | $340.13 | $398.00 | $0.00 | $155.00 | $50.00 | $943.13 | $105,793.18 |
| 395 | 2048/01 | $341.40 | $396.72 | $0.00 | $155.00 | $50.00 | $943.13 | $105,451.78 |
| 396 | 2048/02 | $342.68 | $395.44 | $0.00 | $155.00 | $50.00 | $943.13 | $105,109.10 |
| 397 | 2048/03 | $343.97 | $394.16 | $0.00 | $155.00 | $50.00 | $943.13 | $104,765.13 |
| 398 | 2048/04 | $345.26 | $392.87 | $0.00 | $155.00 | $50.00 | $943.13 | $104,419.88 |
| 399 | 2048/05 | $346.55 | $391.57 | $0.00 | $155.00 | $50.00 | $943.13 | $104,073.32 |
| 400 | 2048/06 | $347.85 | $390.27 | $0.00 | $155.00 | $50.00 | $943.13 | $103,725.47 |
| 401 | 2048/07 | $349.16 | $388.97 | $0.00 | $155.00 | $50.00 | $943.13 | $103,376.32 |
| 402 | 2048/08 | $350.46 | $387.66 | $0.00 | $155.00 | $50.00 | $943.13 | $103,025.85 |
| 403 | 2048/09 | $351.78 | $386.35 | $0.00 | $155.00 | $50.00 | $943.13 | $102,674.07 |
| 404 | 2048/10 | $353.10 | $385.03 | $0.00 | $155.00 | $50.00 | $943.13 | $102,320.98 |
| 405 | 2048/11 | $354.42 | $383.70 | $0.00 | $155.00 | $50.00 | $943.13 | $101,966.55 |
| 406 | 2048/12 | $355.75 | $382.37 | $0.00 | $155.00 | $50.00 | $943.13 | $101,610.80 |
| 407 | 2049/01 | $357.09 | $381.04 | $0.00 | $155.00 | $50.00 | $943.13 | $101,253.72 |
| 408 | 2049/02 | $358.42 | $379.70 | $0.00 | $155.00 | $50.00 | $943.13 | $100,895.29 |
| 409 | 2049/03 | $359.77 | $378.36 | $0.00 | $155.00 | $50.00 | $943.13 | $100,535.52 |
| 410 | 2049/04 | $361.12 | $377.01 | $0.00 | $155.00 | $50.00 | $943.13 | $100,174.41 |
| 411 | 2049/05 | $362.47 | $375.65 | $0.00 | $155.00 | $50.00 | $943.13 | $99,811.93 |
| 412 | 2049/06 | $363.83 | $374.29 | $0.00 | $155.00 | $50.00 | $943.13 | $99,448.10 |
| 413 | 2049/07 | $365.20 | $372.93 | $0.00 | $155.00 | $50.00 | $943.13 | $99,082.91 |
| 414 | 2049/08 | $366.57 | $371.56 | $0.00 | $155.00 | $50.00 | $943.13 | $98,716.34 |
| 415 | 2049/09 | $367.94 | $370.19 | $0.00 | $155.00 | $50.00 | $943.13 | $98,348.40 |
| 416 | 2049/10 | $369.32 | $368.81 | $0.00 | $155.00 | $50.00 | $943.13 | $97,979.08 |
| 417 | 2049/11 | $370.70 | $367.42 | $0.00 | $155.00 | $50.00 | $943.13 | $97,608.38 |
| 418 | 2049/12 | $372.09 | $366.03 | $0.00 | $155.00 | $50.00 | $943.13 | $97,236.28 |
| 419 | 2050/01 | $373.49 | $364.64 | $0.00 | $155.00 | $50.00 | $943.13 | $96,862.79 |
| 420 | 2050/02 | $374.89 | $363.24 | $0.00 | $155.00 | $50.00 | $943.13 | $96,487.90 |
| 421 | 2050/03 | $376.30 | $361.83 | $0.00 | $155.00 | $50.00 | $943.13 | $96,111.61 |
| 422 | 2050/04 | $377.71 | $360.42 | $0.00 | $155.00 | $50.00 | $943.13 | $95,733.90 |
| 423 | 2050/05 | $379.12 | $359.00 | $0.00 | $155.00 | $50.00 | $943.13 | $95,354.78 |
| 424 | 2050/06 | $380.55 | $357.58 | $0.00 | $155.00 | $50.00 | $943.13 | $94,974.23 |
| 425 | 2050/07 | $381.97 | $356.15 | $0.00 | $155.00 | $50.00 | $943.13 | $94,592.26 |
| 426 | 2050/08 | $383.41 | $354.72 | $0.00 | $155.00 | $50.00 | $943.13 | $94,208.85 |
| 427 | 2050/09 | $384.84 | $353.28 | $0.00 | $155.00 | $50.00 | $943.13 | $93,824.01 |
| 428 | 2050/10 | $386.29 | $351.84 | $0.00 | $155.00 | $50.00 | $943.13 | $93,437.72 |
| 429 | 2050/11 | $387.73 | $350.39 | $0.00 | $155.00 | $50.00 | $943.13 | $93,049.99 |
| 430 | 2050/12 | $389.19 | $348.94 | $0.00 | $155.00 | $50.00 | $943.13 | $92,660.80 |
| 431 | 2051/01 | $390.65 | $347.48 | $0.00 | $155.00 | $50.00 | $943.13 | $92,270.15 |
| 432 | 2051/02 | $392.11 | $346.01 | $0.00 | $155.00 | $50.00 | $943.13 | $91,878.04 |
| 433 | 2051/03 | $393.58 | $344.54 | $0.00 | $155.00 | $50.00 | $943.13 | $91,484.46 |
| 434 | 2051/04 | $395.06 | $343.07 | $0.00 | $155.00 | $50.00 | $943.13 | $91,089.40 |
| 435 | 2051/05 | $396.54 | $341.59 | $0.00 | $155.00 | $50.00 | $943.13 | $90,692.86 |
| 436 | 2051/06 | $398.03 | $340.10 | $0.00 | $155.00 | $50.00 | $943.13 | $90,294.83 |
| 437 | 2051/07 | $399.52 | $338.61 | $0.00 | $155.00 | $50.00 | $943.13 | $89,895.31 |
| 438 | 2051/08 | $401.02 | $337.11 | $0.00 | $155.00 | $50.00 | $943.13 | $89,494.29 |
| 439 | 2051/09 | $402.52 | $335.60 | $0.00 | $155.00 | $50.00 | $943.13 | $89,091.77 |
| 440 | 2051/10 | $404.03 | $334.09 | $0.00 | $155.00 | $50.00 | $943.13 | $88,687.74 |
| 441 | 2051/11 | $405.55 | $332.58 | $0.00 | $155.00 | $50.00 | $943.13 | $88,282.19 |
| 442 | 2051/12 | $407.07 | $331.06 | $0.00 | $155.00 | $50.00 | $943.13 | $87,875.12 |
| 443 | 2052/01 | $408.59 | $329.53 | $0.00 | $155.00 | $50.00 | $943.13 | $87,466.53 |
| 444 | 2052/02 | $410.13 | $328.00 | $0.00 | $155.00 | $50.00 | $943.13 | $87,056.40 |
| 445 | 2052/03 | $411.66 | $326.46 | $0.00 | $155.00 | $50.00 | $943.13 | $86,644.74 |
| 446 | 2052/04 | $413.21 | $324.92 | $0.00 | $155.00 | $50.00 | $943.13 | $86,231.53 |
| 447 | 2052/05 | $414.76 | $323.37 | $0.00 | $155.00 | $50.00 | $943.13 | $85,816.77 |
| 448 | 2052/06 | $416.31 | $321.81 | $0.00 | $155.00 | $50.00 | $943.13 | $85,400.46 |
| 449 | 2052/07 | $417.87 | $320.25 | $0.00 | $155.00 | $50.00 | $943.13 | $84,982.58 |
| 450 | 2052/08 | $419.44 | $318.68 | $0.00 | $155.00 | $50.00 | $943.13 | $84,563.14 |
| 451 | 2052/09 | $421.01 | $317.11 | $0.00 | $155.00 | $50.00 | $943.13 | $84,142.13 |
| 452 | 2052/10 | $422.59 | $315.53 | $0.00 | $155.00 | $50.00 | $943.13 | $83,719.53 |
| 453 | 2052/11 | $424.18 | $313.95 | $0.00 | $155.00 | $50.00 | $943.13 | $83,295.36 |
| 454 | 2052/12 | $425.77 | $312.36 | $0.00 | $155.00 | $50.00 | $943.13 | $82,869.59 |
| 455 | 2053/01 | $427.37 | $310.76 | $0.00 | $155.00 | $50.00 | $943.13 | $82,442.22 |
| 456 | 2053/02 | $428.97 | $309.16 | $0.00 | $155.00 | $50.00 | $943.13 | $82,013.26 |
| 457 | 2053/03 | $430.58 | $307.55 | $0.00 | $155.00 | $50.00 | $943.13 | $81,582.68 |
| 458 | 2053/04 | $432.19 | $305.94 | $0.00 | $155.00 | $50.00 | $943.13 | $81,150.49 |
| 459 | 2053/05 | $433.81 | $304.31 | $0.00 | $155.00 | $50.00 | $943.13 | $80,716.68 |
| 460 | 2053/06 | $435.44 | $302.69 | $0.00 | $155.00 | $50.00 | $943.13 | $80,281.24 |
| 461 | 2053/07 | $437.07 | $301.05 | $0.00 | $155.00 | $50.00 | $943.13 | $79,844.17 |
| 462 | 2053/08 | $438.71 | $299.42 | $0.00 | $155.00 | $50.00 | $943.13 | $79,405.46 |
| 463 | 2053/09 | $440.36 | $297.77 | $0.00 | $155.00 | $50.00 | $943.13 | $78,965.10 |
| 464 | 2053/10 | $442.01 | $296.12 | $0.00 | $155.00 | $50.00 | $943.13 | $78,523.09 |
| 465 | 2053/11 | $443.66 | $294.46 | $0.00 | $155.00 | $50.00 | $943.13 | $78,079.43 |
| 466 | 2053/12 | $445.33 | $292.80 | $0.00 | $155.00 | $50.00 | $943.13 | $77,634.10 |
| 467 | 2054/01 | $447.00 | $291.13 | $0.00 | $155.00 | $50.00 | $943.13 | $77,187.10 |
| 468 | 2054/02 | $448.67 | $289.45 | $0.00 | $155.00 | $50.00 | $943.13 | $76,738.43 |
| 469 | 2054/03 | $450.36 | $287.77 | $0.00 | $155.00 | $50.00 | $943.13 | $76,288.07 |
| 470 | 2054/04 | $452.05 | $286.08 | $0.00 | $155.00 | $50.00 | $943.13 | $75,836.03 |
| 471 | 2054/05 | $453.74 | $284.39 | $0.00 | $155.00 | $50.00 | $943.13 | $75,382.29 |
| 472 | 2054/06 | $455.44 | $282.68 | $0.00 | $155.00 | $50.00 | $943.13 | $74,926.84 |
| 473 | 2054/07 | $457.15 | $280.98 | $0.00 | $155.00 | $50.00 | $943.13 | $74,469.69 |
| 474 | 2054/08 | $458.86 | $279.26 | $0.00 | $155.00 | $50.00 | $943.13 | $74,010.83 |
| 475 | 2054/09 | $460.59 | $277.54 | $0.00 | $155.00 | $50.00 | $943.13 | $73,550.24 |
| 476 | 2054/10 | $462.31 | $275.81 | $0.00 | $155.00 | $50.00 | $943.13 | $73,087.93 |
| 477 | 2054/11 | $464.05 | $274.08 | $0.00 | $155.00 | $50.00 | $943.13 | $72,623.88 |
| 478 | 2054/12 | $465.79 | $272.34 | $0.00 | $155.00 | $50.00 | $943.13 | $72,158.10 |
| 479 | 2055/01 | $467.53 | $270.59 | $0.00 | $155.00 | $50.00 | $943.13 | $71,690.56 |
| 480 | 2055/02 | $469.29 | $268.84 | $0.00 | $155.00 | $50.00 | $943.13 | $71,221.28 |
| 481 | 2055/03 | $471.05 | $267.08 | $0.00 | $155.00 | $50.00 | $943.13 | $70,750.23 |
| 482 | 2055/04 | $472.81 | $265.31 | $0.00 | $155.00 | $50.00 | $943.13 | $70,277.42 |
| 483 | 2055/05 | $474.59 | $263.54 | $0.00 | $155.00 | $50.00 | $943.13 | $69,802.83 |
| 484 | 2055/06 | $476.37 | $261.76 | $0.00 | $155.00 | $50.00 | $943.13 | $69,326.47 |
| 485 | 2055/07 | $478.15 | $259.97 | $0.00 | $155.00 | $50.00 | $943.13 | $68,848.32 |
| 486 | 2055/08 | $479.94 | $258.18 | $0.00 | $155.00 | $50.00 | $943.13 | $68,368.37 |
| 487 | 2055/09 | $481.74 | $256.38 | $0.00 | $155.00 | $50.00 | $943.13 | $67,886.63 |
| 488 | 2055/10 | $483.55 | $254.57 | $0.00 | $155.00 | $50.00 | $943.13 | $67,403.08 |
| 489 | 2055/11 | $485.36 | $252.76 | $0.00 | $155.00 | $50.00 | $943.13 | $66,917.71 |
| 490 | 2055/12 | $487.18 | $250.94 | $0.00 | $155.00 | $50.00 | $943.13 | $66,430.53 |
| 491 | 2056/01 | $489.01 | $249.11 | $0.00 | $155.00 | $50.00 | $943.13 | $65,941.51 |
| 492 | 2056/02 | $490.85 | $247.28 | $0.00 | $155.00 | $50.00 | $943.13 | $65,450.67 |
| 493 | 2056/03 | $492.69 | $245.44 | $0.00 | $155.00 | $50.00 | $943.13 | $64,957.98 |
| 494 | 2056/04 | $494.53 | $243.59 | $0.00 | $155.00 | $50.00 | $943.13 | $64,463.45 |
| 495 | 2056/05 | $496.39 | $241.74 | $0.00 | $155.00 | $50.00 | $943.13 | $63,967.06 |
| 496 | 2056/06 | $498.25 | $239.88 | $0.00 | $155.00 | $50.00 | $943.13 | $63,468.81 |
| 497 | 2056/07 | $500.12 | $238.01 | $0.00 | $155.00 | $50.00 | $943.13 | $62,968.69 |
| 498 | 2056/08 | $501.99 | $236.13 | $0.00 | $155.00 | $50.00 | $943.13 | $62,466.70 |
| 499 | 2056/09 | $503.88 | $234.25 | $0.00 | $155.00 | $50.00 | $943.13 | $61,962.83 |
| 500 | 2056/10 | $505.77 | $232.36 | $0.00 | $155.00 | $50.00 | $943.13 | $61,457.06 |
| 501 | 2056/11 | $507.66 | $230.46 | $0.00 | $155.00 | $50.00 | $943.13 | $60,949.40 |
| 502 | 2056/12 | $509.57 | $228.56 | $0.00 | $155.00 | $50.00 | $943.13 | $60,439.83 |
| 503 | 2057/01 | $511.48 | $226.65 | $0.00 | $155.00 | $50.00 | $943.13 | $59,928.36 |
| 504 | 2057/02 | $513.39 | $224.73 | $0.00 | $155.00 | $50.00 | $943.13 | $59,414.96 |
| 505 | 2057/03 | $515.32 | $222.81 | $0.00 | $155.00 | $50.00 | $943.13 | $58,899.64 |
| 506 | 2057/04 | $517.25 | $220.87 | $0.00 | $155.00 | $50.00 | $943.13 | $58,382.39 |
| 507 | 2057/05 | $519.19 | $218.93 | $0.00 | $155.00 | $50.00 | $943.13 | $57,863.20 |
| 508 | 2057/06 | $521.14 | $216.99 | $0.00 | $155.00 | $50.00 | $943.13 | $57,342.06 |
| 509 | 2057/07 | $523.09 | $215.03 | $0.00 | $155.00 | $50.00 | $943.13 | $56,818.96 |
| 510 | 2057/08 | $525.05 | $213.07 | $0.00 | $155.00 | $50.00 | $943.13 | $56,293.91 |
| 511 | 2057/09 | $527.02 | $211.10 | $0.00 | $155.00 | $50.00 | $943.13 | $55,766.89 |
| 512 | 2057/10 | $529.00 | $209.13 | $0.00 | $155.00 | $50.00 | $943.13 | $55,237.89 |
| 513 | 2057/11 | $530.98 | $207.14 | $0.00 | $155.00 | $50.00 | $943.13 | $54,706.90 |
| 514 | 2057/12 | $532.98 | $205.15 | $0.00 | $155.00 | $50.00 | $943.13 | $54,173.93 |
| 515 | 2058/01 | $534.97 | $203.15 | $0.00 | $155.00 | $50.00 | $943.13 | $53,638.95 |
| 516 | 2058/02 | $536.98 | $201.15 | $0.00 | $155.00 | $50.00 | $943.13 | $53,101.97 |
| 517 | 2058/03 | $538.99 | $199.13 | $0.00 | $155.00 | $50.00 | $943.13 | $52,562.98 |
| 518 | 2058/04 | $541.01 | $197.11 | $0.00 | $155.00 | $50.00 | $943.13 | $52,021.96 |
| 519 | 2058/05 | $543.04 | $195.08 | $0.00 | $155.00 | $50.00 | $943.13 | $51,478.92 |
| 520 | 2058/06 | $545.08 | $193.05 | $0.00 | $155.00 | $50.00 | $943.13 | $50,933.84 |
| 521 | 2058/07 | $547.12 | $191.00 | $0.00 | $155.00 | $50.00 | $943.13 | $50,386.72 |
| 522 | 2058/08 | $549.18 | $188.95 | $0.00 | $155.00 | $50.00 | $943.13 | $49,837.54 |
| 523 | 2058/09 | $551.24 | $186.89 | $0.00 | $155.00 | $50.00 | $943.13 | $49,286.31 |
| 524 | 2058/10 | $553.30 | $184.82 | $0.00 | $155.00 | $50.00 | $943.13 | $48,733.00 |
| 525 | 2058/11 | $555.38 | $182.75 | $0.00 | $155.00 | $50.00 | $943.13 | $48,177.63 |
| 526 | 2058/12 | $557.46 | $180.67 | $0.00 | $155.00 | $50.00 | $943.13 | $47,620.17 |
| 527 | 2059/01 | $559.55 | $178.58 | $0.00 | $155.00 | $50.00 | $943.13 | $47,060.62 |
| 528 | 2059/02 | $561.65 | $176.48 | $0.00 | $155.00 | $50.00 | $943.13 | $46,498.97 |
| 529 | 2059/03 | $563.75 | $174.37 | $0.00 | $155.00 | $50.00 | $943.13 | $45,935.21 |
| 530 | 2059/04 | $565.87 | $172.26 | $0.00 | $155.00 | $50.00 | $943.13 | $45,369.34 |
| 531 | 2059/05 | $567.99 | $170.14 | $0.00 | $155.00 | $50.00 | $943.13 | $44,801.35 |
| 532 | 2059/06 | $570.12 | $168.01 | $0.00 | $155.00 | $50.00 | $943.13 | $44,231.23 |
| 533 | 2059/07 | $572.26 | $165.87 | $0.00 | $155.00 | $50.00 | $943.13 | $43,658.97 |
| 534 | 2059/08 | $574.40 | $163.72 | $0.00 | $155.00 | $50.00 | $943.13 | $43,084.57 |
| 535 | 2059/09 | $576.56 | $161.57 | $0.00 | $155.00 | $50.00 | $943.13 | $42,508.01 |
| 536 | 2059/10 | $578.72 | $159.41 | $0.00 | $155.00 | $50.00 | $943.13 | $41,929.29 |
| 537 | 2059/11 | $580.89 | $157.23 | $0.00 | $155.00 | $50.00 | $943.13 | $41,348.40 |
| 538 | 2059/12 | $583.07 | $155.06 | $0.00 | $155.00 | $50.00 | $943.13 | $40,765.33 |
| 539 | 2060/01 | $585.26 | $152.87 | $0.00 | $155.00 | $50.00 | $943.13 | $40,180.07 |
| 540 | 2060/02 | $587.45 | $150.68 | $0.00 | $155.00 | $50.00 | $943.13 | $39,592.62 |
| 541 | 2060/03 | $589.65 | $148.47 | $0.00 | $155.00 | $50.00 | $943.13 | $39,002.97 |
| 542 | 2060/04 | $591.86 | $146.26 | $0.00 | $155.00 | $50.00 | $943.13 | $38,411.10 |
| 543 | 2060/05 | $594.08 | $144.04 | $0.00 | $155.00 | $50.00 | $943.13 | $37,817.02 |
| 544 | 2060/06 | $596.31 | $141.81 | $0.00 | $155.00 | $50.00 | $943.13 | $37,220.71 |
| 545 | 2060/07 | $598.55 | $139.58 | $0.00 | $155.00 | $50.00 | $943.13 | $36,622.16 |
| 546 | 2060/08 | $600.79 | $137.33 | $0.00 | $155.00 | $50.00 | $943.13 | $36,021.36 |
| 547 | 2060/09 | $603.05 | $135.08 | $0.00 | $155.00 | $50.00 | $943.13 | $35,418.32 |
| 548 | 2060/10 | $605.31 | $132.82 | $0.00 | $155.00 | $50.00 | $943.13 | $34,813.01 |
| 549 | 2060/11 | $607.58 | $130.55 | $0.00 | $155.00 | $50.00 | $943.13 | $34,205.43 |
| 550 | 2060/12 | $609.86 | $128.27 | $0.00 | $155.00 | $50.00 | $943.13 | $33,595.58 |
| 551 | 2061/01 | $612.14 | $125.98 | $0.00 | $155.00 | $50.00 | $943.13 | $32,983.44 |
| 552 | 2061/02 | $614.44 | $123.69 | $0.00 | $155.00 | $50.00 | $943.13 | $32,369.00 |
| 553 | 2061/03 | $616.74 | $121.38 | $0.00 | $155.00 | $50.00 | $943.13 | $31,752.26 |
| 554 | 2061/04 | $619.06 | $119.07 | $0.00 | $155.00 | $50.00 | $943.13 | $31,133.20 |
| 555 | 2061/05 | $621.38 | $116.75 | $0.00 | $155.00 | $50.00 | $943.13 | $30,511.82 |
| 556 | 2061/06 | $623.71 | $114.42 | $0.00 | $155.00 | $50.00 | $943.13 | $29,888.12 |
| 557 | 2061/07 | $626.05 | $112.08 | $0.00 | $155.00 | $50.00 | $943.13 | $29,262.07 |
| 558 | 2061/08 | $628.39 | $109.73 | $0.00 | $155.00 | $50.00 | $943.13 | $28,633.68 |
| 559 | 2061/09 | $630.75 | $107.38 | $0.00 | $155.00 | $50.00 | $943.13 | $28,002.93 |
| 560 | 2061/10 | $633.12 | $105.01 | $0.00 | $155.00 | $50.00 | $943.13 | $27,369.81 |
| 561 | 2061/11 | $635.49 | $102.64 | $0.00 | $155.00 | $50.00 | $943.13 | $26,734.32 |
| 562 | 2061/12 | $637.87 | $100.25 | $0.00 | $155.00 | $50.00 | $943.13 | $26,096.45 |
| 563 | 2062/01 | $640.26 | $97.86 | $0.00 | $155.00 | $50.00 | $943.13 | $25,456.19 |
| 564 | 2062/02 | $642.67 | $95.46 | $0.00 | $155.00 | $50.00 | $943.13 | $24,813.52 |
| 565 | 2062/03 | $645.08 | $93.05 | $0.00 | $155.00 | $50.00 | $943.13 | $24,168.45 |
| 566 | 2062/04 | $647.49 | $90.63 | $0.00 | $155.00 | $50.00 | $943.13 | $23,520.95 |
| 567 | 2062/05 | $649.92 | $88.20 | $0.00 | $155.00 | $50.00 | $943.13 | $22,871.03 |
| 568 | 2062/06 | $652.36 | $85.77 | $0.00 | $155.00 | $50.00 | $943.13 | $22,218.67 |
| 569 | 2062/07 | $654.81 | $83.32 | $0.00 | $155.00 | $50.00 | $943.13 | $21,563.87 |
| 570 | 2062/08 | $657.26 | $80.86 | $0.00 | $155.00 | $50.00 | $943.13 | $20,906.60 |
| 571 | 2062/09 | $659.73 | $78.40 | $0.00 | $155.00 | $50.00 | $943.13 | $20,246.88 |
| 572 | 2062/10 | $662.20 | $75.93 | $0.00 | $155.00 | $50.00 | $943.13 | $19,584.68 |
| 573 | 2062/11 | $664.68 | $73.44 | $0.00 | $155.00 | $50.00 | $943.13 | $18,919.99 |
| 574 | 2062/12 | $667.18 | $70.95 | $0.00 | $155.00 | $50.00 | $943.13 | $18,252.82 |
| 575 | 2063/01 | $669.68 | $68.45 | $0.00 | $155.00 | $50.00 | $943.13 | $17,583.14 |
| 576 | 2063/02 | $672.19 | $65.94 | $0.00 | $155.00 | $50.00 | $943.13 | $16,910.95 |
| 577 | 2063/03 | $674.71 | $63.42 | $0.00 | $155.00 | $50.00 | $943.13 | $16,236.24 |
| 578 | 2063/04 | $677.24 | $60.89 | $0.00 | $155.00 | $50.00 | $943.13 | $15,559.00 |
| 579 | 2063/05 | $679.78 | $58.35 | $0.00 | $155.00 | $50.00 | $943.13 | $14,879.22 |
| 580 | 2063/06 | $682.33 | $55.80 | $0.00 | $155.00 | $50.00 | $943.13 | $14,196.89 |
| 581 | 2063/07 | $684.89 | $53.24 | $0.00 | $155.00 | $50.00 | $943.13 | $13,512.00 |
| 582 | 2063/08 | $687.46 | $50.67 | $0.00 | $155.00 | $50.00 | $943.13 | $12,824.55 |
| 583 | 2063/09 | $690.03 | $48.09 | $0.00 | $155.00 | $50.00 | $943.13 | $12,134.51 |
| 584 | 2063/10 | $692.62 | $45.50 | $0.00 | $155.00 | $50.00 | $943.13 | $11,441.89 |
| 585 | 2063/11 | $695.22 | $42.91 | $0.00 | $155.00 | $50.00 | $943.13 | $10,746.67 |
| 586 | 2063/12 | $697.83 | $40.30 | $0.00 | $155.00 | $50.00 | $943.13 | $10,048.85 |
| 587 | 2064/01 | $700.44 | $37.68 | $0.00 | $155.00 | $50.00 | $943.13 | $9,348.41 |
| 588 | 2064/02 | $703.07 | $35.06 | $0.00 | $155.00 | $50.00 | $943.13 | $8,645.34 |
| 589 | 2064/03 | $705.71 | $32.42 | $0.00 | $155.00 | $50.00 | $943.13 | $7,939.63 |
| 590 | 2064/04 | $708.35 | $29.77 | $0.00 | $155.00 | $50.00 | $943.13 | $7,231.28 |
| 591 | 2064/05 | $711.01 | $27.12 | $0.00 | $155.00 | $50.00 | $943.13 | $6,520.27 |
| 592 | 2064/06 | $713.67 | $24.45 | $0.00 | $155.00 | $50.00 | $943.13 | $5,806.59 |
| 593 | 2064/07 | $716.35 | $21.77 | $0.00 | $155.00 | $50.00 | $943.13 | $5,090.24 |
| 594 | 2064/08 | $719.04 | $19.09 | $0.00 | $155.00 | $50.00 | $943.13 | $4,371.20 |
| 595 | 2064/09 | $721.73 | $16.39 | $0.00 | $155.00 | $50.00 | $943.13 | $3,649.47 |
| 596 | 2064/10 | $724.44 | $13.69 | $0.00 | $155.00 | $50.00 | $943.13 | $2,925.03 |
| 597 | 2064/11 | $727.16 | $10.97 | $0.00 | $155.00 | $50.00 | $943.13 | $2,197.87 |
| 598 | 2064/12 | $729.88 | $8.24 | $0.00 | $155.00 | $50.00 | $943.13 | $1,467.99 |
| 599 | 2065/01 | $732.62 | $5.50 | $0.00 | $155.00 | $50.00 | $943.13 | $735.37 |
| 600 | 2065/02 | $735.37 | $2.76 | $0.00 | $155.00 | $50.00 | $943.13 | $0.00 |
| Totals | $176,000.00 | $266,875.59 | $16,353.33 | $93,000.00 | $30,000.00 | $582,228.93 |
Share your report. Here is the URL to your report. You can also use the social share icons on the left to share with your friends.